力勤资源: 公司财务报表及审阅报告(2026年1月-6月)

来源:证券之星 2026-09-10 01:00:43
关注证券之星官方微博:
??????〇?????????
???????
??2026?6?30????????
??????〇?????????
                 ? ?
                       享 ?
ж?   ????                1
??   ???????
     ???????            2-3
     ?????              4-5
     ?????????          6-7
     ???????            8-9
     ?????????           10 - 11
     ???????               12
     ???????????         13 - 14
     ?????????           15 - 16
     ??????            17 - 67
??????
                 
                                                        ????
                                                         ?≮??δ2026εщ??70062094_K07?
                                                              ??????〇?????????
                 ??????〇????????????φ
                   ???????????〇??????????????θ??2026?6?30??
                 ????????????θ??2026?6?30?????????????????????
                 ?????????????????????????????????????
                 ??〇???????????????θ????????????????р???
                 ???????????
                   ????????????????2101????????????????
                 ?????????????????????θ????????у??????
                 ?????????????????????????????????ぁ?θ?????
                 ??ぁ??????????????θ??у???????
                   ???????θ??????????亯??????????????????
                 ??????????????32????????????????
                 ?≮????????δ??????ε                                ???????φ丟??
                                                                   ???????φ???
                                                ?? ??                  2026 ? 8 ? 24 ?
A member firm of Ernst & Young Global
                                  bal Limited
??????〇?????????
??????
?????????                    ??????
ж?   ????
??????〇?????????δ?с?〦“????”?“?????”ε?ж????????
??⊕????????????θ?2009?1?5????????????H???θ??
俏⑥???????????δ“俏⑥???”εр????????????⊕???????
?ㄛ??707????????
????????????δ?с?〦“??”?“???”ε???????????????θ?
????????????????????????????亼??
??????????????????????????????⊕??????????δ“?
???”εθ??????????
????????????????2026?8?24????????
??   ?????????
?????????亷??????????32??????????????
???????у????????????????????θ?????2023???
????????????????
п?   ???????????
??????????ф2023???2024???2025???????ж??
??????〇?????????
??????δ?ε
??2026?6?30?6????                      ??????
??    い亯
            ?い?????い?
            ???????????6%い????亯い仓θ?????????????
            亯い仓?θ?仓?????????い????????????????
            ??い??θ???い????13%χ?????????????
            ????????いχ?????????い??
??????い     ????????い?7%??
?????       ????????い?3%??
????い       ?????????2008?1?1????????????????
            ?い??θ???い??仓25%??????いχ??儎????
            ?θ???い??仓15%??????いχ????????θ?
            ??い??仓20%??????い???い????с????
??い亯        ?????????????い??仓22%??????いχ
            ??????????????い??仓17%??????いχ
            ?俏⑥??????????δ????εθ俌?200н⑥?????い?
            ?θい??8.25%χ??200н⑥??????θい??16.5%χ
            ??い????с????
?????い?????     ??2026?6?30?6????θ??????????????
 δGloBEε?   ???θ??俏⑥???????????????????θ
 ?????δ     ?????????
 ?с?〦??
 ?????ε
??????〇?????????
??????δ?ε
??2026?6?30?6????                                           ??????
??    い亯δ?ε
??у?????いい??い???сφ
                                                    ??いい?
                                           ??2026?6?30? ??2025?6?30?
                                               6????       6????
                                               δ????ε        δ???ε
??咅???????????δ???咅??ε                                  15%          15%
??咅????ぁ????????δ?咅????ぁ?ε                              20%          20%
⊕?咅??????????????δ?⊕?咅??ε                               20%          20%
???????(??)??????δ?????ε                                20%          20%
Hong Kong Blue Whale International Limited        8.25%?       8.25%?
  δ?俏⑥?勮?ε???????俏⑥???????                            16.5%        16.5%
Lygend Resources Pte. Ltd.?????????????                 17%          17%
PT. Halmahera Persada Lygendδ?HPL?ε                    0%           0%
PT. Obi Nickel Cobaltδ?ONC?ε                           0%           0%
PT. Karunia Permai Sentosaδ?KPS?ε                      0%           0%
PT. Bumi Mineral Sentosa δ?BMS?ε                      22%          22%
PT. Cipta Kemakmuran Mitra δ?CKM?ε                    22%    11%?22%
PT. Bhakti Bumi Sentosa δ?BBS?ε            ?    11%?22%      11%?22%
PT. Dharma Cipta Muliaδ?DCM?ε????????
  ??????                                               22%          22%
????с????????咅??2022?11?4??????儎???????,δ???
? φ GR202261001767 ε θ ? ? 2025 ? 12 ? 19 ? ? ? ? ? δ ? ? ? ? φ
GR202561001860εθ????亷????п?θ??????????????い
????儎?????????????????θ???????????????
??儎???????い????θ????い??15%???
??????〇?????????
??????δ?ε
??2026?6?30?6????                    ??????
??   い亯δ?ε
?????? い??????ж?????????????????い???????
??(??? い???????2023??12?)??????θ?????????25%?
???い??仓θ?20%?い???????い??θ?????2027?12?31??
???????????咅????ぁ?⊕?咅??????2024?1?1???2025?12?31
????????????????θъ??い??仓??100н???θ????25%
??????い??仓θ??20%?い???????い?人?р????????2026?6?
???????????HPL?2018????????亷??????い??????θ??2022
???????い????????θHPL???????θ?2021????10????
????100%?????い?いθ?????い?????2?????仓???50%?
????い?????
???????????ONC?2021????????亷??????い??????θ??2025
???????い????????θONC???????θ?2024????15????
????100%?????い?いθ?????い?????2?????仓???50%?
????い?????
???????????KPS?2022????????亷??????い??????θ??2025
???????い????????θKPS???????θ?2025????10????
????100%?????い?いθ?????い?????2?????仓???50%?
????い?????
??????〇?????????
??????δ?ε
??2026?6?30?6????                                           ??????
??   い亯δ?ε
? ? ??? ? ? ? ??? CKM ? BBS ? ? ? ? ? ? ? ? 亷 ? ? 2008 ? ? 36 ? ? Undang-
Undang Perpajakan??31E??1ⅴ????い?い?????θ???????仓??
?2026?6?30?θ?????CKM?????仓?儎?500????θ人??у?┗?р
?い??????????
??????い???????ж???????い?????????????δ??
? い???????2023??7?εθ?????????????????θ???
?????????????θ???????????рθ?2023?1?1??θ??
???仓?100%?い?????χ???????θ?2023?1?1??θ??
??????200%?い????????с????????咅?2024????2026?6?30
?6????????????????????????????θ???????
??????仓?100%??い??????
??????????????????い????????????δ??? い???? ???2023
??43?ε??θ?2023?1?1??2027?12?31?θ???????????????
?????亯い仓??5%????????いい仓??????????????咅????い?
?????
??????〇?????????
??????δ?ε
??2026?6?30?6????                                   ??????
??   ????????亯???
                            δ????ε                 δ???ε
????                        2,583,784.28           2,816,503.92
???ⅴ                    6,834,283,732.11       7,369,086,464.82
??????                  3,655,301,444.97       2,466,783,651.48
??                   10,492,168,961.36         9,838,686,620.22
????????????????????????9?
                                δ????ε             δ???ε
???????????ⅴ                2,732,274,933.70   2,173,088,201.33
?φ???ⅴ????                     19,250,643.57       8,273,226.18
??                          2,713,024,290.13   2,164,814,975.15
???????????ъ???????????????
 ⅴ???????ⅴ????ⅴδ?ε           445,778,142.93     123,374,995.61
??                          3,158,802,433.06   2,288,189,970.76
???????????????ⅴ????????9?
?φ??????????ⅴ??????????????ⅴ??ж??????
?????????ⅴ??????????????????????????仓??
???????θ?????????????????????ъ?????????????
?????2026?6?30??2025?12?31?θ???ⅴ?????????????伄
?????????????????????????
??????〇?????????
??????δ?ε
??2026?6?30?6????                                                      ??????
??   ????????亯???δ?ε
δ1ε ???????????ⅴ??喺??
                                            δ????ε                 δ???ε
?φ???ⅴ????                                 19,250,643.57              8,273,226.18
??                                      2,713,024,290.13          2,164,814,975.15
δ2ε ???????????ⅴ???????????
                     ???仓                      ????                       ??????
                      ?仓        ??              ?仓 ????
                               δ%ε                  δ%ε
?亯??????         641,662.45      0.02     641,662.45    100.00                    -
??伄??????
 ?????       230,446,119.71      8.43     656,536.45       0.28      229,789,583.26
?????喺?????
 ?伄??????
 ???        2,501,187,151.54    91.55   17,952,444.67      0.72    2,483,234,706.87
??          2,732,274,933.70   100.00   19,250,643.57      0.70    2,713,024,290.13
                     ???仓                      ????                       ??????
                      ?仓        ??              ?仓 ????
                               δ%ε                  δ%ε
?亯??????         662,191.05      0.03     662,191.05    100.00                    -
??伄??????
 ?????       349,965,376.90     16.10    1,011,709.55      0.29      348,953,667.35
?????喺?????
 ?伄??????
 ???        1,822,460,633.38    83.87    6,599,325.58      0.36    1,815,861,307.80
??          2,173,088,201.33   100.00    8,273,226.18      0.38    2,164,814,975.15
??????〇?????????
??????δ?ε
??2026?6?30?6????                                                 ??????
??    ????????亯???δ?ε
δ2ε ???????????ⅴ???????????δ?ε
?2026?6?30?θ?亯??????????ⅴ???сφ
                                             ????
                    ???仓           ????       δ%ε                  ????
                                                                 ??喺ъф?
NORVIC SHIPPING                                                  ????θ人
 ASIA PTE LTD.    641,662.45      641,662.45            100.00   ??????
?2025?12?31?θ?亯??????????ⅴ???сφ
                                             ????
                    ???仓           ????       δ%ε                  ????
                                                                 ??喺ъф?
NORVIC SHIPPING                                                  ????θ人
 ASIA PTE LTD.    662,191.05      662,191.05            100.00   ??????
?2026?6?30?θ?????喺???????伄?????????????ⅴ??
?сδ????εφ
                               ???仓               ??????           ????δ%ε
??????                 2,184,451,079.00          7,180,751.93           0.33
???????φ
??                   2,501,187,151.54      17,952,444.67
??????〇?????????
??????δ?ε
??2026?6?30?6????                                                                         ??????
??    ????????亯???δ?ε
δ2ε ???????????ⅴ???????????δ?ε
?2025?12?31?θ?????喺???????伄?????????????ⅴ??
?сδ???εφ
                                            ???仓                    ??????                 ????δ%ε
??????                              1,762,810,608.23              5,041,447.39                       0.29
???????φ
??                                1,822,460,633.38              6,599,325.58
δ3ε ???????????ⅴ???????
???ⅴ????????сφ
               ???仓            ???? ???????                    ????         ??????             ???仓
  ???ε      8,273,226.18   12,183,754.45   (1,355,094.96)              -    148,757.90     19,250,643.57
               ???仓            ????        ???????             ????         ??????             ???仓
  ??ε      25,775,448.96   3,869,199.29    (6,384,322.21) (14,875,342.64)   (111,757.22)    8,273,226.18
?2026?6?30????????????????????ⅴ?
??????〇?????????
??????δ?ε
??2026?6?30?6????                                              ??????
??     ????????亯???δ?ε
δ4ε ??ⅴ???????仓???????ⅴ??
                                   ???ⅴ        ????ⅴ???     ???ⅴ????
                                   ???仓         仓??????         ???仓
                                                    δ%ε
??????????????                 541,553,257.99         17.03     2,054,452.41
??????〇???????                 375,413,944.80         11.81       943,967.74
PT. Halmahera Jaya
  Feronikelδ“HJF”ε           225,589,274.49          7.10      620,370.50
????????????                   174,992,852.15          5.50      898,784.07
Glencore International Ag    166,421,245.54          5.24      902,826.96
??                          1,483,970,574.97        46.68     5,420,401.68
                                   ???ⅴ        ????ⅴ???     ???ⅴ????
                                   ???仓         仓??????         ???仓
                                                    δ%ε
??????????????                 353,188,538.83         15.38      582,761.09
HJF                          338,539,627.06         14.74      930,983.97
⒌?????〇???????                 191,364,077.93          8.33      315,750.73
Glencore International Ag    184,979,099.60          8.05      997,037.37
俌?δ?⊕ε????????                 175,707,089.85          7.66      289,916.70
??                          1,243,778,433.27        54.16     3,116,449.86
??????〇?????????
??????δ?ε
??2026?6?30?6????                                            ??????
??    ????????亯???δ?ε

δ1ε 人?ⅴ亯??喺??

                                           ???仓               ??δ%ε
??                                    687,888,820.24           100.00

                                           ???仓               ??δ%ε
??                                    313,293,368.31           100.00

?2026?6?30??2025?12?31?θ?????喺??1????人?ⅴ亯?

δ2ε ?人?????????仓????人?ⅴ??

                                           ???仓        ?人?ⅴ亯???仓???
                                                             ???δ%ε
PT. Tiran Indonesia                   176,836,302.67            25.71
HJF                                    64,067,566.96             9.31
RSD MINING CO.,LIMITED                 50,830,867.99             7.39
H. J. BAKER SULPHUR CANADA ULC         45,462,757.50             6.61
NICKEL MINING COMPANY                  40,810,374.55             5.93
??                                    378,007,869.67            54.95

                           
??????〇?????????
??????δ?ε
??2026?6?30?6????                                                                    ??????
??      ????????亯???δ?ε
δ2ε ?人?????????仓????人?ⅴ??δ?ε
                                                              ???仓         ?人?ⅴ亯???仓???
                                                                                 ???δ%ε
Rsd Mining Co.,Limited                                   55,487,096.00                     17.72
??????????????                                             37,263,372.63                     11.89
Eramen Minerals,Inc                                      18,586,974.12                      5.93
Sajalo Construction And Trading Supply
 Corp                                                    16,771,756.31                      5.35
PT. Bara Tabang                                          15,547,736.42                      4.96
??                                                      143,656,935.48                     45.85
δ1ε ????
                                         ???仓                ????                       ??????
???                            5,632,978,175.16                        -         5,632,978,175.16
???                              463,787,257.66                        -           463,787,257.66
???                            2,532,581,435.92                        -         2,532,581,435.92
??                             8,629,346,868.74                        -         8,629,346,868.74
                                         ???仓                 ????                      ??????
???                            3,229,515,782.10                        -         3,229,515,782.10
???                              309,178,579.07                        -           309,178,579.07
???                            1,772,326,718.67                        -         1,772,326,718.67
??                             5,311,021,079.84                        -         5,311,021,079.84
δ2ε ??????
??2026?6?30?6????δ????εθ???????????ф???
              ???仓         ????                          ????                           ???仓
                                            ??              ??             ??
???         117,260.51             -              -     (117,260.51)         -                  -
??          117,260.51             -              -     (117,260.51)         -                  -
??????〇?????????
??????δ?ε
??2026?6?30?6????                                                                         ??????
??      ????????亯???δ?ε
??????????????????????9?
                                     ???仓               ????                                  ???仓
                                                 ???с????    ??????
????
HJF                           1,518,898,716.93    193,137,385.07     (49,969,857.16)   1,662,066,244.84
????????????δ???
  ???ε                         790,529,155.66          777,683.10    (29,746,923.33)    761,559,915.43
PT. Makmur Jaya Maritimindo
 δ?MJM?ε                        40,474,475.54       1,678,598.14      (3,615,060.95)     38,538,012.73
??                            2,349,902,348.13    195,593,666.31     (83,331,841.44)   2,462,164,173.00
                        ???仓                  ????                                            ???仓
                                         ???с????                    ??????
????
HJF              1,139,392,537.70          416,721,079.35           (37,214,900.12)    1,518,898,716.93
????               788,144,818.86           20,122,654.42           (17,738,317.62)      790,529,155.66
MJM                 36,973,623.17            6,522,539.16            (3,021,686.79)       40,474,475.54
??               1,964,510,979.73          443,366,272.93           (57,974,904.53)    2,349,902,348.13
??????〇?????????
??????δ?ε
??2026?6?30?6????                                                                             ??????
??     ????????亯???δ?ε
                 ??????                   ????               ???? ?????????                              ??
??
 ???仓   11,210,558,656.02 11,831,684,015.98            856,534,197.43    67,872,987.77 23,966,649,857.20
 ??                     -     35,510,410.01            245,140,738.55     5,737,980.21    286,389,128.77
 ???ぁ????  1,388,160,344.38  1,422,744,611.32                         -                -  2,810,904,955.70
 ??????   (367,278,406.00)  (382,722,549.43)           (26,943,325.36)   (1,362,886.58)  (778,307,167.37)
 ?????                  -    (44,040,876.35)              (781,691.50)      (24,890.78)   (44,847,458.63)
 ???仓        12,231,440,594.40    12,863,175,611.53 1,073,949,919.12     72,223,190.62    26,240,789,315.67
????
 ???仓         1,374,062,168.06     1,907,206,064.55    304,907,229.45    40,053,989.01     3,626,229,451.07
 ??             313,346,625.29       421,016,890.69     60,208,738.04     3,088,510.56       797,660,764.58
 ??????         (52,316,039.32)      (61,702,851.43)    (9,731,706.74)     (801,519.97)     (124,552,117.46)
 ?????                       -       (43,976,275.41)      (569,713.52)      (23,646.24)      (44,569,635.17)
 ???仓         1,635,092,754.03     2,222,543,828.40    354,814,547.23    42,317,333.36     4,254,768,463.02
??????
 ??          10,596,347,840.37    10,640,631,783.13    719,135,371.89    29,905,857.26    21,986,020,852.65
 ??           9,836,496,487.96     9,924,477,951.43    551,626,967.98    27,818,998.76    20,340,420,406.13
??????〇?????????
??????δ?ε
??2026?6?30?6????                                                                          ??????
??     ????????亯???δ?ε
              ??????                   ????               ????        ?????????                       ??
??
 ???仓      8,893,256,762.66     9,919,956,151.33    691,385,670.17    60,180,915.96 19,564,779,500.12
 ??                       -        27,883,905.24    183,796,717.79     9,968,377.72    221,649,000.75
 ???ぁ????    2,511,411,548.69     2,184,540,393.39                 -                -  4,695,951,942.08
 ??????     (194,109,655.33)     (218,565,451.90)   (15,006,650.25)     (815,071.56)  (428,496,829.04)
 ?????                    -       (31,771,893.31)    (3,641,540.28)   (1,461,234.35)   (36,874,667.94)
 ??                       -       (50,359,088.77)                -                -    (50,359,088.77)
 ???仓     11,210,558,656.02    11,831,684,015.98    856,534,197.43    67,872,987.77    23,966,649,857.20
????
 ???仓       819,949,448.54      1,319,857,201.35    217,934,887.70    33,418,743.13     2,391,160,280.72
 ??         579,185,229.87        683,554,786.82     95,573,511.98     8,548,134.34     1,366,861,663.01
 ??????     (25,072,510.35)       (34,275,808.68)    (5,877,879.44)     (593,142.75)      (65,819,341.22)
 ?????                   -        (16,913,550.57)    (2,723,290.79)   (1,319,745.71)      (20,956,587.07)
 ??                      -        (45,016,564.37)                -                -       (45,016,564.37)
 ???仓      1,374,062,168.06     1,907,206,064.55    304,907,229.45    40,053,989.01     3,626,229,451.07
??????
 ??        9,836,496,487.96     9,924,477,951.43    551,626,967.98    27,818,998.76    20,340,420,406.13
 ??        8,073,307,314.12     8,600,098,949.98    473,450,782.47    26,762,172.83    17,173,619,219.40
????????????????????????9?
                                                            δ????ε                        δ???ε
???ぁ                                                   3,511,901,251.93            4,290,136,090.76
?ぁ??                                                     539,359,662.80              813,475,701.67
??                                                     4,051,260,914.73            5,103,611,792.43
??????〇?????????
??????δ?ε
??2026?6?30?6????                                 ??????
??   ????????亯???δ?ε
???ぁ
δ1ε ???ぁ??
                       ???仓         ??????            ??????
???             968,401,633.40        -      968,401,633.40
????????         960,015,313.67        -      960,015,313.67
??п?             318,320,171.94        -      318,320,171.94
??               541,798,047.13        -      541,798,047.13
????             186,936,825.64        -      186,936,825.64
HR??              26,182,859.51        -       26,182,859.51
??亯?            201,442,199.75        -      201,442,199.75
??               308,804,200.89        -      308,804,200.89
??              3,511,901,251.93       -     3,511,901,251.93
                       ???仓         ??????            ??????
???            2,401,831,042.70       -     2,401,831,042.70
????????          791,660,570.25       -       791,660,570.25
??п?              294,715,744.56       -       294,715,744.56
??                250,177,194.12       -       250,177,194.12
????              134,730,458.05       -       134,730,458.05
HR??               21,408,920.64       -        21,408,920.64
??亯?             276,568,320.47       -       276,568,320.47
щ?????亯?           35,117,449.28       -        35,117,449.28
??                 83,926,390.69       -        83,926,390.69
??              4,290,136,090.76       -     4,290,136,090.76
????????????????????????9?
??????〇?????????
??????δ?ε
?????????                                                                              ??????
??     ????????亯???δ?ε
???ぁδ?ε
δ2ε ??????ぁ????
                      人?             ???仓               ????               ??????        ????           ???仓        ????      ?ぁ?????        ?????           ??φ??            ????
                                                                           ????                                           人???δ%ε         ???仓           ?????         ????δ%ε
                                                                                                                  щ??ⅴ?
??п?       8,805,846,000.00    294,715,744.56     148,581,979.97     124,977,552.59       -     318,320,171.94     ????      98.97%   197,722,868.48               -           -
                                                                                                                  щ??ⅴ?
???       9,092,970,000.00   2,401,831,042.70   1,013,509,573.57   2,446,938,982.87      -     968,401,633.40     ????      91.56%   185,695,563.82   42,190,593.12       6.35%
                                                                                                                  щ??ⅴ?
????????   1,800,000,000.00    791,660,570.25     168,354,743.42                   -      -     960,015,313.67     ????      53.33%    31,745,678.94   13,011,458.15       2.80%
??                            3,488,207,357.51   1,330,446,296.96   2,571,916,535.46      -    2,246,737,119.01                       415,164,111.24   55,202,051.27
??????〇?????????
??????δ?ε
??2026?6?30?6????                                                                                                                                                           ??????
??     ????????亯???δ?ε
???ぁδ?ε
δ2ε ??????ぁ????δ?ε
                      人?             ???仓               ????               ??????        ????           ???仓         ????     ?ぁ?????        ?????            ??φ??            ????
                                                                           ????                                           人???δ%ε         ???仓            ?????         ????δ%ε
                                                                                                                  щ??ⅴ?
??п?       8,607,760,000.00    405,332,777.33     349,598,512.99     460,215,545.76       -     294,715,744.56     ????      99.53%   197,722,868.48                -           -
                                                                                                                  щ??ⅴ?
???       8,903,400,000.00   2,304,425,068.28   4,079,542,188.50   3,982,136,214.08      -    2,401,831,042.70    ????      82.13%   143,504,970.70   143,504,970.70       6.48%
                                                                                                                  щ??ⅴ?
????????   1,800,000,000.00    472,500,676.90     319,159,893.35                   -      -     791,660,570.25     ????      43.98%    18,734,220.79    18,734,220.79       2.85%
??                            3,182,258,522.51   4,748,300,594.84   4,442,351,759.84      -    3,488,207,357.51                       359,962,059.97   162,239,191.49
??????〇?????????
??????δ?ε
?????????                                                        ??????
??    ????????亯???δ?ε
?ぁ??
                                 ???仓         ??????                         ??????
?ぁ??                    539,359,662.80                      -        539,359,662.80
                                 ???仓         ??????                         ??????
?ぁ??                    813,475,701.67                      -        813,475,701.67
δ1ε ??????
                   ?????                   ??            ????                    ??
??
 ???仓           552,223,032.74     18,988,126.83   583,390,400.00    1,154,601,559.57
 ??                          -      1,089,361.36                -        1,089,361.36
 ??????                      -                 -   (18,085,699.99)     (18,085,699.99)
 ???仓           552,223,032.74     20,077,488.19   565,304,700.01    1,137,605,220.94
????
 ???仓            39,068,177.57     11,490,952.81   274,759,436.37     325,318,566.75
 ??               6,782,152.12      1,387,994.41    23,841,849.68      32,011,996.21
 ??????                      -                 -    (8,517,823.98)     (8,517,823.98)
 ???仓            45,850,329.69     12,878,947.22   290,083,462.07     348,812,738.98
??????
 ???仓                        -                 -   140,499,407.02     140,499,407.02
 ??????                      -                 -    (4,355,625.53)     (4,355,625.53)
 ???仓                        -                 -   136,143,781.49     136,143,781.49
??????
 ??             506,372,703.05      7,198,540.97   139,077,456.45     652,648,700.47
 ??             513,154,855.17      7,497,174.02   168,131,556.61     688,783,585.80
??????〇?????????
??????δ?ε
??2026?6?30?6????                                                    ??????
??    ????????亯???δ?ε
δ1ε ??????δ?ε
                ?????                  ??            ????                    ??
??
 ???仓       552,223,032.74    36,104,520.69    596,637,200.00    1,184,964,753.43
 ??                      -     3,304,335.18                 -        3,304,335.18
 ??                      -   (20,420,729.04)                -      (20,420,729.04)
 ??????                  -                -    (13,246,800.00)     (13,246,800.00)
 ???仓       552,223,032.74   18,988,126.83     583,390,400.00    1,154,601,559.57
????
 ???仓        25,503,873.34    17,444,862.77    230,671,673.64     273,620,409.75
 ??          13,564,304.23     4,858,186.47     49,952,751.47      68,375,242.17
 ??                      -   (10,812,096.43)                -     (10,812,096.43)
 ??????                  -                -     (5,864,988.74)     (5,864,988.74)
 ???仓        39,068,177.57   11,490,952.81     274,759,436.37     325,318,566.75
??????
 ???仓                    -                -    143,689,667.86     143,689,667.86
 ??????                  -                -     (3,190,260.84)     (3,190,260.84)
 ???仓                    -                -    140,499,407.02     140,499,407.02
??????
 ??         513,154,855.17    7,497,174.02     168,131,556.61     688,783,585.80
 ??         526,719,159.40   18,659,657.92     222,275,858.50     767,654,675.82
δ2ε ?????????????
?? 2026 ? 6 ? 30 ? 6 ????θ??????????????????
??????〇?????????
??????δ?ε
??2026?6?30?6????                                          ??????
??   ????????亯???δ?ε
                  ???仓                ??????           ????   ????
                                                  ???????
????       3,655,301,444.97    3,655,301,444.97   ???????     ?1
????         178,468,539.04      178,468,539.04    ??????     ?2
???ⅴ             686,711.99          677,194.16        ??     ?3
??         2,320,167,623.01    2,320,167,623.01        ??     ?3
????      16,326,371,836.26   14,789,064,731.50        ??     ?3
????         530,705,014.34      485,816,632.31        ??     ?3
???ぁ       2,121,355,232.40    2,121,355,232.40        ??     ?3
??????       304,405,893.01      186,446,579.31        ??     ?3
??        25,437,462,295.02   23,737,297,976.70
                   ???仓                ??????          ????   ????
                                                  ???????
????       2,466,783,651.48    2,466,783,651.48   ???????     ?1
????         121,188,289.51      121,188,289.51    ??????     ?2
???ⅴ         184,979,096.93      183,982,062.23        ??     ?3
??         1,232,408,931.72    1,232,408,931.72        ??     ?3
????      13,847,771,932.16   12,765,846,974.93        ??     ?3
????         530,705,014.33      492,383,604.20        ??     ?3
???ぁ       3,852,120,430.17    3,852,120,430.17        ??     ?3
??????       304,262,903.28      188,875,693.01        ??     ?3
??        22,540,220,249.58   21,303,589,637.25
??????〇?????????
??????δ?ε
??2026?6?30?6????                                             ??????
??    ????????亯???δ?ε
? 1φ? 2026 ? 6 ? 30 ?θ??????? 1,942,227,182.19 ???δ2025 ? 12 ? 31
?φ??? 726,573,011.25 ???ε???????????????????χ?? ETC ?
????????????? 7,000.00 ???δ2025 ? 12 ? 31 ?φ??? 7,000.00 ???εχ
????????????????????δ2025 ? 12 ? 31 ?φ??? 180,000.00
???εχ???????????????? 0.01 ???δ2025 ? 12 ? 31 ?φ??? 0.01
???εχ???? 355,915.30 ???δ2025 ? 12 ? 31 ?φ??? 3,251,217.58 ???ε??
?????????χ???? 1,712,711,347.47 ???δ2025 ? 12 ? 31 ?φ???
?2φ?2026?6?30?θ?????????????ъ???????????
??????178,468,539.04???δ2025?12?31?φ???121,188,289.51???ε?
?3φ?2026?6?30?θ??????????????7,202,058,590.10???δ2025?12
? 31 ? φ ? ? ? 6,339,140,428.71 ? ??ε ? ? ? ? ? ? θ ? ? ? ? ??? ? ? ?
????????????9,912,964.04???δ2025?12?31?φ???9,151,988.56???ε
??????????θ????????????397,425,861.31???δ2025?12?31?φ?
? ? 294,653,485.68 ? ??ε ? ? ? ? ? θ ? ? ? ? ? ? ??? ? ? ? 485,816,632.31 ???
δ2025?12?31?φ???492,383,604.20???ε???θ????????????
????????????186,446,579.31???δ2025?12?31?φ???188,875,693.01
???ε???????θ????????????2,320,167,623.01???δ2025?12?31
? φ ? ? ? 1,232,408,931.72 ? ??ε ? ? ? θ ? ? ? ? ? ? ??? ? ? ? 677,194.16 ???
δ2025?12?31?φ???183,982,062.23???ε????ⅴ???????ⅴ?
                                         δ????ε               δ???ε
????????ⅴ                             7,645,786,889.00     5,984,803,610.21
???ⅴ                                  563,322,953.97       189,144,253.46
???????ⅴ                              143,272,507.03       474,799,421.88
??                                  8,352,382,350.00     6,648,747,285.55
?2026?6?30?θр??ⅴ????341,448,085.63?????????ⅴθ????
SOFR+1%??SOFR+2.7%χ???8,010,934,264.37?????????ⅴθ????
?2025?12?31?θр??ⅴ????778,620,151.53?????????ⅴθ????
SOFR+1%?SOFR+2.7%χ???5,870,127,134.02?????????ⅴθ????
??????〇?????????
??????δ?ε
??2026?6?30?6????                                       ??????
??    ????????亯???δ?ε
?2026?6?30??2025?12?31?θ?????????????????ⅴ?
????ⅴ?????????θ???????9??ⅴ???????θ????
?й?5δ3ε?
                                     δ????ε            δ???ε
ж????????ⅴ                     1,881,792,139.90    1,983,776,005.90
ж?????〕???                         7,002,570.41        7,028,992.80
ж?????????ⅴ                          174,350.47                   -
??                             1,888,969,060.78    1,990,804,998.70
                                     δ????ε            δ???ε
?????ⅴ                             425,822,736.55    1,073,843,723.12
???ⅴ                           1,113,563,128.83      780,809,229.55
???????ⅴ                       9,516,003,011.59   10,101,323,239.28
?φж????????ⅴ                   1,881,792,139.90    1,983,776,005.90
??                             9,173,596,737.07    9,972,200,186.05
?2026?6?30?θр??ⅴ????10,953,188,876.97?????????ⅴθ???
? ? ? LPR-0.75% ? LPR+0.3% ? SOFR+1.25% ? SOFR+2.70% χ ? ? ?
?2025?12?31?θр??ⅴ????11,748,206,191.95?????????ⅴθ??
? ? ? ? LPR-0.75% ? LPR+0.3% ? SOFR+1.25% ? SOFR+2.70% χ ? ? ?
??????ⅴ?????θ??????9???????ⅴ????????й?
?2026?6?30??2025?12?31?θ?????????????????ⅴ?
??????〇?????????
??????δ?ε
??2026?6?30?6????                                                                       ??????
??    ????????亯???δ?ε
??2026?6?30?6????δ????ε
                  ???仓                     ??????                                          ???仓
                              ????       ?? ???〥???               ??     ??
????       1,555,931,350.00         -         -             -     -          -      1,555,931,350.00
                  ???仓                        ??????                                       ???仓
                            ????        ??     ???〥??? ??                ??
????       1,555,931,350.00     -         -         -  -                 -          1,555,931,350.00
δ1ε ?????????????
                                                      ??2026?6?30?6????
                                                            δ????ε
                                                                ????                            ??
????                                               23,821,679,171.23             17,486,792,879.99
????                                                1,546,884,010.70              1,445,483,813.07
??                                                 25,368,563,181.93             18,932,276,693.06
                                                      ??2025?6?30?6????
                                                             δ???ε
                                                                ????                            ??
????                                               17,488,532,842.77             13,943,051,193.20
????                                                1,008,530,200.24                942,140,731.78
??                                                 18,497,063,043.01             14,885,191,924.98
?????????сφ
                                              ??2026?6?30?             ??2025?6?30?
                                                   δ????ε                      δ???ε
ф?????????????                                      25,368,474,912.60             18,496,927,373.00
??????                                                       88,269.33                    135,670.01
??                                                 25,368,563,181.93             18,497,063,043.01
??????〇?????????
??????δ?ε
??2026?6?30?6????                                   ??????
??    ????????亯???δ?ε
δ2ε ф???????????????????сφ
                     ??2026?6?30?           ??2025?6?30?
                          δ????ε                  δ???ε
??????
 ????????                 7,653,684,278.77    7,822,473,201.09
 ???????                16,167,994,892.46    9,666,059,641.67
 ??                       1,546,795,741.37    1,008,394,530.24
??                       25,368,474,912.60   18,496,927,373.00
??????
 ????                    21,669,515,451.48   16,337,146,116.82
 ??                       3,698,959,461.12    2,159,781,256.18
??                       25,368,474,912.60   18,496,927,373.00
????????
 ??ж???????               24,534,075,119.53   17,936,185,519.05
 ??ж?????????                 834,399,793.07      560,741,853.95
??                       25,368,474,912.60   18,496,927,373.00
??????〇?????????
??????δ?ε
??2026?6?30?6????                                      ??????
??    ????????亯???δ?ε
δ3ε ф?????????????????сφ
                      ??2026?6?30?           ??2025?6?30?
                           δ????ε                    δ???ε
??????
 ????????                7,238,703,580.13        7,483,707,015.60
 ???????               10,248,089,299.86        6,459,344,177.60
 ??                      1,445,483,813.07          942,140,731.78
??                      18,932,276,693.06       14,885,191,924.98
??????
 ????                   15,603,159,849.20       12,929,288,599.22
 ??                      3,329,116,843.86        1,955,903,325.76
??                      18,932,276,693.06       14,885,191,924.98
????????
 ??ж???????              18,097,926,970.34       14,325,020,837.97
 ??ж?????????                834,349,722.72          560,171,087.01
??                      18,932,276,693.06       14,885,191,924.98
δ4ε ????
??????????φ
                      ??2026?6?30?           ??2025?6?30?
                           δ????ε                    δ???ε
????????????                   100,176,328.50       120,995,179.22
??????〇?????????
??????δ?ε
??2026?6?30?6????                                                ??????
??     ????????亯???δ?ε
δ4ε ????δ?ε
???ф????????????сφ
         ??????   ?????    ?????         ????       ???人? ?????????
            ???      ?ⅴ     ????         ????       ????? ???????
                                                     ??ⅴ亯
????    ??????? ?????/???     ????               ?          ?               ?
         /??????  ????χ
            ???? ⅴ???/????
                      ?ⅴ
????     ???/僂?? ??ⅴ亯??           ??           ?          ?     ???????
        δ?????ε ??????
                      ??
????     ???/??? ??????     ?????              ?          ?               ?
                 ?χⅴ???/       ??
                   ?????ⅴ
??????    ??????? ???ⅴ??     ??????              ?          ?               ?
                 ??????         ?
                 ⅴ?????
                   ???ⅴ

                             ??2026?6?30?              ??2025?6?30?
                                  δ????ε                       δ???ε
???????????????                        199,325,697.10         238,068,239.79
ф???????????????????                     22,006,996.76          27,756,877.92
?????                                   8,581,505.35                      -
??                                     229,914,199.21         265,825,117.71
                             ??2026?6?30?              ??2025?6?30?
                                  δ????ε                       δ???ε
????い??                                746,972,092.33         332,632,084.52
????い??                                421,483,262.24         179,771,356.13
??                                 1,168,455,354.57           512,403,440.65
??????〇?????????
??????δ?ε
??2026?6?30?6????                                   ??????
??    ????????亯???δ?ε
                                    ???/?                ???/?
                               δ????ε              δ???ε
??????
 ????                                1.76                  0.92
??????
 ????                                1.76                  0.92
??????????????????????????θ???????????
???????????????θ??????????ⅴθ???????δж
???????ε??????
??????ф????????????сφ
                     ??2026?6?30?6         ??2025?6?30?6
                              ????                   ????
                           δ????ε                  δ???ε
??
 ?????????????????
   ??
 ????                    2,738,993,442.77      1,427,535,615.03
??                       2,738,993,442.77      1,427,535,615.03
???
 ????                    2,738,993,442.77      1,427,535,615.03
??                       2,738,993,442.77      1,427,535,615.03
                     ??2026?6?30?6         ??2025?6?30?6
                              ????                   ????
                           δ????ε                  δ???ε
??
 ??????????????????        1,555,931,350.00      1,555,931,350.00
?????????????
??????〇?????????
??????δ?ε
??2026?6?30?6????                                    ??????
????   ????????
                 ??????????????????
            ??????    ????? ??у???                         ??
                        ?????    ?????
            δ?ж??ε   δ????ε δ?п??ε
?????????????
???????ⅴ?
 ???ⅴ                -     125,653,203.16   -     125,653,203.16
??ⅴ亯??               -   1,006,481,778.71   -   1,006,481,778.71
?????
 ???????????ъ
  ?????????
  ???????
 ????                -        367,748.01    -        367,748.01
??                   -   1,132,502,729.88   -   1,132,502,729.88
??????〇?????????
??????δ?ε
??2026?6?30?6????                                 ??????
????   ????????δ?ε
                    ??????????????????
                ?????? ??????? ????у??                    ??
                             ???   ??????
                δ?ж??ε  δ????ε δ?п??ε
?????????????
???????ⅴ????ⅴ        - 123,374,995.61      -   123,374,995.61
??ⅴ亯??               - 321,642,726.01      -   321,642,726.01
?????               -              -      -                -
 ???????????ъ???
  ?????????????        -                 -   -               -
 ????                -        454,130.14   -      454,130.14
?????
 ???????????ъ????
  ????????????
 ????                -    10,082,475.30    -    10,082,475.30
??                   - 455,554,327.06      -   455,554,327.06
??????〇?????????
??????δ?ε
??2026?6?30?6????              ??????
????   ????????δ?ε
???ф??????δ??????儎???????????ε????????
????????θ???????????????????θ???????
????????????????????????????????????????
?????θ???????????????????????????????????
????????????????θф???????????????????????θ??
??????????????伄????????????????????????????伄
????θ????????????????????θ???????
??????????????????ⅴ亯???????????????????亯?????
?????θ????????????????????
???ф??????δ?????????ε????????????????
???????????θ??????????????????????ⅴθ????
???????????ⅴ???????????????????????????
ъ????????????????θ??????ⅴ?θ????????????
???????????????????????????????????θ????????
????????
??????〇?????????
??????δ?ε
??2026?6?30?6????                                 ??????
й?   ?????????
           ??    ???   ????   ????      ???????    ??????
                                       ???δ%ε   ?????
                                         δ??/? δ%εδ??
                                           ?ε     /??ε
                              ???4.8
????        ?   ?⊕??   ????     ????         32.65    51.42
?2026?6?30?θ???????????18.77%???θ????????????
????θ????????????
?φ?2022?12?20?θ???ф??????????????????〇?????
????ж??????θ????????????????????????р??
??????????ж?θ??????????????у????????
??????〇?????????
??????δ?ε
?????????                                                          ??????
й?      ?????????δ?ε
                                                                           ????
                           ?????    ???        ????             ????        δ%ε
                                                                          ?? ??
????????????
  ??????
?????????????
  δ“???”ε                  ?⊕?? ?⊕??      ????? ???50,000,000.00 100.00         -
?????????????
  δ“?????”ε                 ?⊕?? ?⊕??          ???? ???200,000,000.00 100.00     -
Lygend Resources Pte.
  Ltd.                       ???    ????????             ????2,000,000.00 100.00   -
                                      ??????
俏⑥?勮                        ??俏⑥ ??俏⑥ ??????            ????20,000,000.00 100.00   -
??????????????
  δ“????”ε                  ?⊕?? ?⊕??          ???? ???100,000,000.00 100.00     -
??????????????
  δ“????”ε                  ?⊕?? ?⊕??     ???? ???225,000,000.00 100.00       -
Lygend New Power (Hong                  ??????
  Kong) Ltd.δ“LNP”ε         ??俏⑥   ??俏⑥     ??    ????10,000,000.00 100.00      -
??????〇???????                            ??????               ???
  δ“????”ε                  ?⊕??   ?⊕??     ??     1,919,190,000.00100.00     -
Lygend Golden Power                     ??????
  (Hong Kong) Ltd.          ??俏⑥   ??俏⑥     ??    ????10,000,000.00 100.00      -
                                        ??????
Lygend Source Power Ltd.    ??俏⑥   ??俏⑥     ??    ????10,000,000.00 100.00      -
                                   ????                      ???
KPS                     ?????         ?   ??? 6,029,167,000,000.00     - 65.00
PT. Obi Stainless Steel            ???? ??????               ???
  δ“OSS”ε               ?????         ?     ??    10,100,000,000.00     - 65.00?1
??????δ??ε??
  ????                     ?⊕?? ?⊕?? ??????   ????1,000,000.00       - 54.90
???                      ?⊕?? ?⊕?? ??????   ????1,000,000.00       - 60.00
???????δ??ε?
  ?????δ“???”ε             ?⊕?? ?⊕?? ??????   ????1,000,000.00       - 65.00
                                   ??????
⊕?咅?                     ⊕??? ⊕???      ? ???120,000,000.00      - 70.00
咅????ぁ                   ???? ???? щ????? ???10,000,000.00       - 70.00
                                   ????
                                   ??????
?????????????              ⊕??? ⊕???     ?? ???10,000,000.00       - 100.00
??????????????
  δ“????”ε               ?⊕?? ?⊕??   ???? ???540,000,000.00 100.00      -
  δ“??咅?”ε               ???? ????     ?? ???10,000,000.00       - 70.00
Pengyuan Xinda Trading             ??????
  Co., Limited           ??俏⑥ ??俏⑥     ??    ????640,000.00        - 70.00
Pengyuan Lvxin Trading             ??????
  Co., Ltd.              ??俏⑥ ??俏⑥     ??    ????100,000.00        - 70.00
??????〇?????????
??????δ?ε
??2026?6?30?6????                                                            ??????
й?    ?????????δ?ε
                  ????? ???             ????              ???? ????δ%ε
                                                                ??  ??
??????????
 ????????δ?ε
PT. Bagus Untung               ???   ??????                  ???
  Bersama                ?????  ??       ??       40,000,000,000.00       -   70.00
Laterite   International       ??俏   ??????
  (Hong Kong) Limited     ??俏⑥   ⑥       ??           ????10,000.00         - 100.00
                               ???                           ???
BMS                      ?????  ??    ?????                      - 100.00
                               ???   ??????                  ???
BBS                      ?????  ??       ??    1,329,888,000,000.00
                                                                 - 57.50
                               ???   ??????                  ???
CKM                      ?????  ??       ??      962,670,000,000.00
                                                                 - 60.00
????????????                     ?⊕?   ??????
  δ“????”ε                ?⊕??   ?        ? ???2,000,000.00 100.00      -
PT.      BAJA     JAYA         ???   ??????               ???
  LESTARI                ?????  ??       ?? 1,329,888,000,000.00 - 57.50
??ж??с ?? ??
  ????????
                               ???                        ???
HPL                      ?????  ??   ????? 6,283,286,000,000.00      29.54   25.36
                               ???                        ???
ONC                      ?????  ??   ????? 6,282,400,000,000.00          -   60.00
                               ???   ?????
??咅?                      ????   ?       ?? ???50,000,000.00          70.00       -
  Kang Xuan Pte. Ltd.
δ“Kang Xuan”ε              ??? ???      ????     ????107,866,544.00 100.00          -
                               ???                           ???
DCM                      ?????  ??    ?????      638,052,000,000.00      -    60.00
⊕??????????                     ⊕??                           ???
  δ“???”ε                ⊕???   ?      ???         120,000,000.00 100.00        -
?ж??с?????
  ???????
????????????                     ?⊕?   ??????
  δ“????”ε                ?⊕??   ?        ? ???2,000,000.00 100.00                -
р?????????                     ??р   亯?????
  ????δ“р???”ε              ??р?   ?        ? ???20,000,000.00 100.00               -
????????????                     ??俏   ??????
  ?                       ??俏⑥   ⑥        ?   ????1,000,000.00 100.00               - ?2
????????????                     ??俏   ??????                                       -
  ?                       ??俏⑥   ⑥        ?   ????1,000,000.00 100.00                 ?2
?1φ ???????2026?4?1????
?2φ р???????2026??????
??????〇?????????
??????δ?ε
?????????                                    ??????
й?       ?????????δ?ε
                                                      ?????
HJF                                                    ????
MJM                                                    ????
????                                                   ????
                                                     ?????
???                                                   ?????
FengYi                                                    ??
??                                                        ??
                                           фTBP?????????????
Lim Liana Sarwono                                    ??????
PT. Trimegah Bangun Persadaδ“TBP”ε            ?HPL?????????
PT. Megah Surya Pertiwimspδ“MSP”ε              фTBP??ж?????
PT. Harita Jayarayaδ“HJR”ε                            TBP?????
PT. Gane Permai Sentosaδ“GPS”ε                 фHJR??ж?????
PT. Antar Sarana Rekasδ“ASR”ε                  ??HJR???????
PT. Gema Selaras Perkasaδ“GSP”ε                ??HJR???????
PT. Obi Sinar Timurδ“OST”ε                     фHJR??ж?????
PT. Pesona Khatulistiwa Nusantaraδ“PKN”ε       фHJR??ж?????
PT. Mitra Kemakmuran Lineδ“MKL”ε               фHJR??ж?????
?⊕??????????δ"????"ε                                 ??????????
????⑥?????????δ"??⑥?"ε                               ??????????
PT. Kalimantan Aluminium Industryδ“KAI”ε           ??????????
PT. Hasta Panca Mandiri Utamaδ“HPMU”ε          фHJR??ж?????
PT. Bangunan Teknik Groupδ“BTG”ε                   ??????????
PT. Marina Bara Lestariδ“MBL”ε                 фHJR??ж?????
PT. Mitra Sinar Maritimδ“MSM”ε                 фHJR??ж?????
PT. Gane Tambang Sentosaδ“GTS”ε                фHJR??ж?????
PT. Lima Srikandi Jayaδ“LSJ”ε                  фHJR??ж?????
???????δ??ε??????δ"???"ε                          ??????????????
Contemporary Brunp Lygend Co.,Ltdδ“CBL”ε        ??????????????
??????〇?????????
??????δ?ε
??2026?6?30?6????                                        ??????
й?   ?????????δ?ε
δ1ε ??????????
?????????????
                     ??        ??2026?6?30        ??2025?6?30?
                                ?6????               6????
                                 δ????ε                δ???ε
HJF                  ?1        1,844,357,980.76    3,432,078,981.40
MSP                  ?1                       -      210,530,797.42
GPS                  ?1          601,196,982.28      385,870,214.60
TBP                  ?1        1,745,825,354.72      875,837,251.92
PKN                  ?1          221,836,698.17      148,660,085.94
MBL                  ?1           52,653,822.89       44,730,622.51
??⑥?                 ?1           73,998,135.54                   -
????                 ?1                       -        4,442,851.78
ASR                  ?1            1,843,633.42          308,241.86
GSP                  ?1            7,731,546.18        5,222,071.69
MKL                  ?1           31,687,586.20          570,951.64
BTG                  ?1          125,115,700.44      152,278,410.55
OST                  ?1        1,299,976,739.21      755,318,231.98
MSM                  ?1            4,486,046.11        2,563,578.98
MJM                  ?1           10,243,096.38       17,507,707.03
LSJ                  ?1                       -           53,058.30
HPMU                 ?1                       -          174,853.22
GTS                  ?1          226,497,518.09                   -
??                             6,247,450,840.39    6,036,147,910.82
??????〇?????????
??????δ?ε
??2026?6?30?6????                                       ??????
й?   ?????????δ?ε
δ1ε ??????????δ?ε
???????????????
                     ??        ??2026?6?30?       ??2025?6?30?
                                   6????             6????
                                   δ????ε              δ???ε
HJF                  ?1          842,078,033.01    1,030,574,133.65
???                  ?1                       -          107,761.94
????                 ?1               66,407.96           96,113.44
OST                  ?1           23,198,931.69       28,381,864.18
KAI                  ?1                       -        5,121,421.82
MSP                  ?1           44,850,016.67                   -
GPS                  ?1               63,096.50           33,150.72
TBP                  ?1              428,895.29          528,603.93
HPMU                 ?1               33,946.66          112,250.79
BTG                  ?1               31,725.98          159,386.98
??                               910,751,053.76    1,065,114,687.45
?1φ??????????????????????????????
??????〇?????????
??????δ?ε
??2026?6?30?6????                                            ??????
й?    ?????????δ?ε
δ2ε ???〕?
???〕?
??〕?
                           ??         ??2026?6?30?      ??2025?6?30?
                                          6????            6????
                                          δ????ε             δ???ε
???                        ?2                       -        982,719.00
????                       ?2              419,888.88        419,888.95
??                                         419,888.88       1,402,607.95
????р?????????〕???θ??2026?6?30?6???????2025?
                                      ??2026?6?30?      ??2025?6?30?
                           ??             6????            6????
                                          δ????ε             δ???ε
???                        ?2                       -         93,398.75
????                       ?2               28,677.04         42,271.26
??                                          28,677.04        135,670.01
??〕?
??2026?6?30?6????????????〕??
??2025?6?30?6????δ???ε
                           ??          〕???〃?       ???????〕????
                                                      ?????〕??〕?????
???                        ?2                ??                 5,504.59
??????〇?????????
??????δ?ε
??2026?6?30?6????                            ??????
й?     ?????????δ?ε
δ2ε ???〕?δ?ε
???〕?
??〕?
??2026?6?30?6????δ????ε
                    ??        〕???〃?   ???????〕???
                                       ??????〕??〕???
ASR                 ?2          ????       10,595,180.87
BTG                 ?2            ??       49,369,494.80
TBP                 ?2            ??        3,147,483.63
??                                         63,112,159.30
??2025?6?30?6????δ???ε
                    ??        〕???〃?   ???????〕???
                                       ??????〕??〕???
ASR                 ?2          ????        8,618,787.08
BTG                 ?2            ??       47,911,448.50
LSJ                 ?2          ????           88,448.18
TBP                 ?2            ??        1,875,414.11
Lim Liana Sarwono   ?2            ??           87,517.26
??                                         58,581,615.13
?2φ??????????????〕????????????????????
??
??????〇?????????
??????δ?ε
??2026?6?30?6????                                      ??????
й?    ?????????δ?ε
δ3ε ?????
???????
                 ??          ??2026?6?30?        ??2025?6?30?
                                 6????              6????
                                 δ????ε               δ???ε
HJR              ??           9,659,275,518.62    5,100,620,253.67
TBP             ????          9,659,275,518.62    5,100,620,253.67
?????????
                ????         ??2026?6?30?        ??2025?6?30?
                                 6????              6????
                                 δ????ε               δ???ε
CBL              ??            216,000,000.00      216,000,000.00
MJM              ??                         -        5,201,859.58
?????θр??????????????????????????????у???
???ъ???????????????θ??2026?6?30??2025?12?31???
????????????????????????????????人???????
???仓???
δ4ε ?????????????
                             ??2026?6?30?        ??2025?6?30?
                                 6????              6????
                                 δ????ε               δ???ε
?????????????                   53,308,840.15       55,356,251.29
?????????????ф儎?????θ??????????ф?????
?????θ?????????????????????????????????????????
?┗??????????????????????????
?????????????????2026?6?30?6???????2025?6?
??????〇?????????
??????δ?ε
??2026?6?30?6????                                    ??????
й?   ?????????δ?ε
δ5ε ???????
                 ????        ??2026?6?30?       ??2025?6?30?
                                 6????             6????
                                 δ????ε               δ???ε
?????ⅴ
 GPS             ??ⅴ亯              380,437.35         129,189.32
 HJF             ??ⅴ亯                       -         232,509.97
 MSP             ??ⅴ亯                       -          22,747.35
 OST             ??ⅴ亯              919,016.07       1,797,558.92
 TBP             ??ⅴ亯           15,439,769.97      17,735,074.77
 MBL             ??ⅴ亯                       -          42,947.66
 GTS             ??ⅴ亯                       -           1,758.73
??                              16,739,223.39      19,961,786.72
?????ⅴ
 GPS             ??ⅴ亯                      -            9,027.91
 HJF             ??ⅴ亯                      -        1,408,949.66
 MSP             ??ⅴ亯                      -          417,279.18
 OST             ??ⅴ亯                      -            2,019.18
 TBP             ??ⅴ亯                      -          538,409.01
 MKL             ??ⅴ亯             301,463.48           42,947.66
 GTS             ??ⅴ亯                      -            2,615.76
??                                301,463.48        2,421,248.36
??????〇?????????
??????δ?ε
??2026?6?30?6????                                  ??????
й?   ?????????δ?ε
δ1ε ??亯?
               ???                   2026?6?30?δ????ε
                                        ???仓        ????
???ⅴ           GPS                       5,981.64        45.40
???ⅴ           HJF                 225,589,274.49   620,370.50
???ⅴ           KAI                   4,306,849.46    32,688.99
???ⅴ           OST                     385,158.32     2,923.35
???ⅴ           TBP                     144,113.81       396.31
???ⅴ           HPMU                      4,579.96        34.76
???ⅴ           BTG                      10,162.01        77.13
????ⅴ          Lim Liana Sarwono        10,298.08        71.06
人??ⅴ           HJF                  64,067,566.96            -
人??ⅴ           ??⑥?                  2,937,000.00            -
???????        ????                    536,040.31            -
               ???                   2025?12?31?δ???ε
                                        ???仓        ????
???ⅴ           BTG                      18,298.27       138.88
???ⅴ           GPS                      20,768.61       157.63
???ⅴ           HJF                 338,539,627.06   930,983.97
???ⅴ           HPMU                     11,099.44        84.24
???ⅴ           KAI                   4,628,792.33    35,132.55
???ⅴ           MSP                     964,847.88     2,653.33
???ⅴ           OST                   5,507,971.64    41,805.50
???ⅴ           TBP                     273,971.66       753.42
????ⅴ          TBP                     522,456.75     1,306.14
????ⅴ          Lim Liana Sarwono        11,308.85        78.03
人??ⅴ           HJF                   6,068,380.25            -
???????        BTG                  13,250,492.46            -
??????〇?????????
??????δ?ε
??2026?6?30?6????                                      ??????
й?   ?????????δ?ε
δ2ε ??亯?
               ???                 2026?6?30?       2025?12?31?
                                     δ????ε             δ???ε
???ⅴ           HJF                     864,613.91    68,165,152.55
???ⅴ           TBP                 815,406,600.98   231,527,078.71
???ⅴ           GPS                 262,587,431.93    88,950,300.64
???ⅴ           PKN                  49,572,240.59    31,462,244.28
???ⅴ           MKL                  11,212,463.81     2,299,465.59
???ⅴ           BTG                   4,632,805.58    18,282,049.17
???ⅴ           GSP                   1,077,754.63       632,963.13
???ⅴ           MBL                  29,017,308.74    14,901,574.37
???ⅴ           MSM                   2,502,673.92     2,943,505.61
???ⅴ           MJM                   1,612,130.02     1,560,189.76
???ⅴ           OST                 445,401,428.80   573,534,896.75
???ⅴ           GTS                  50,440,993.81    13,680,451.32
???ⅴ           ????                  3,038,919.97     4,743,279.74
????ⅴ          TBP                  27,662,758.95     1,157,342.32
????ⅴ          ASR                   3,014,112.79     1,479,131.25
????ⅴ          OST                       7,861.67     3,558,458.43
????ⅴ          GPS                       1,121.62                -
????ⅴ          Lim Liana Sarwono                -       166,240.05
????ⅴ          GSP                   1,209,911.95     1,399,762.15
????ⅴ          BTG                 237,167,955.63   260,497,022.94
????ⅴ          ????                  8,577,243.71    17,389,486.96
????ⅴ          ??⑥?                 38,493,689.33     9,501,602.13
????ⅴ          MJM                     416,109.33       494,174.48
????           OST                   8,082,329.01                -
????           HJF                  24,795,855.85     7,835,240.85
????           ????                             -           803.76
????           ????                 45,628,318.58                -
??????         ????                  5,931,681.42                -
???????ⅴ亯?у????????
??????〇?????????
??????δ?ε
??2026?6?30?6????                             ??????
????   ???亯
                        δ????ε              δ???ε
????????             3,215,135,657.80   4,242,296,456.60
??   ????????亯
??????????θ??????????????????亯?
??   ?????亯
???????????????亯?
??????〇?????????
??????δ?ε
??2026?6?30?6????                                                    ??????
?ж? ??????????亯???
                                            δ????ε                    δ???ε
???????????ⅴ                             745,899,422.74           487,041,168.17
?φ???ⅴ????                                  2,410,032.90             978,675.81
??                                       743,489,389.84           486,062,492.36
δ1ε ??喺??
                                            δ????ε                    δ???ε
?φ???ⅴ????                                  2,410,032.90             978,675.81
??                                       743,489,389.84           486,062,492.36
δ2ε ???????????
                     ???仓                     ????                      ??????
                      ?仓        ??             ?仓 ????
                               δ%ε                 δ%ε
??伄??????
 ?????         15,326,414.33     2.05              -          -     15,326,414.33
?????喺?????
 ?伄??????
 ???          730,573,008.41    97.95   2,410,032.90       0.33    728,162,975.51
??            745,899,422.74   100.00   2,410,032.90               743,489,389.84
??????〇?????????
??????δ?ε
??2026?6?30?6????                                                  ??????
?ж? ??????????亯???δ?ε
δ2ε ???????????δ?ε
                   ???仓                       ????                    ??????
                    ?仓          ??             ?仓 ????
                               δ%ε                 δ%ε
?亯??????                 -            -            -         -                -
??伄??????
 ?????      219,065,419.95     44.98               -         -   219,065,419.95
?????喺?????
 ?伄??????
 ???        267,975,748.22     55.02      978,675.81     0.37    266,997,072.41
??          487,041,168.17    100.00      978,675.81             486,062,492.36
?2026?6?30?θ?????喺???????伄?????????????ⅴ??
?сδ????εφ
                             ???仓                 ??????           ????δ%ε
?2025?12?31?θ?????喺???????伄?????????????ⅴ??
?сδ???εφ
                             ???仓                 ??????           ????δ%ε
??????〇?????????
??????δ?ε
??2026?6?30?6????                                                                 ??????
?ж? ??????????亯???δ?ε
δ3ε ???????
???ⅴ????????сφ
                 ???仓        ????     ???????           ????   ????      ??????       ???仓
  δ????ε       978,675.81       -       1,431,357.09       -       -          - 2,410,032.90
                 ???仓        ????     ???????           ????   ????      ??????       ???仓
  δ???ε       5,499,599.22      -      (4,520,923.41)      -       -          -     978,675.81
δ4ε ??ⅴ???????仓???????ⅴ??
                                        ???ⅴ            ????ⅴ???           ???ⅴ????
                                        ???仓             仓??????               ???仓
                                                             δ%ε
??????〇???????                    288,639,951.48                   38.70            476,255.92
????????????                      163,113,866.04                   21.87            879,183.74
???????????                      149,892,173.17                   20.10            807,918.81
MERCURIA ENERGY
TRADING SA                      119,850,855.44                   16.07            197,753.91
???                              7,163,066.99                    0.95                     -
??                              728,659,913.12                   97.69        2,361,112.38
                                        ???ⅴ            ????ⅴ???           ???ⅴ????
                                        ???仓             仓??????               ???仓
                                                             δ%ε
⒌?????〇???????                    144,826,937.98                   29.74            238,964.45
р???                            134,435,743.78                   27.60                     -
????????????                       50,472,866.10                   10.36            272,048.75
??????〇???????                     37,083,175.08                    7.61             61,187.24
?亯δ??⑥εу????
 ??????                               17,094,266.70                 3.52            236,926.54
??                              383,912,989.64                   78.83            809,126.98
??????〇?????????
??????δ?ε
??2026?6?30?6????                                                           ??????
?ж? ??????????亯???δ?ε
                                                      δ????ε                δ???ε
????????
LNP                                            1,748,371,080.00         1,748,371,080.00
HPL                                              862,940,823.79           862,940,823.79
?????                                            800,040,000.00           800,040,000.00
Kang Xuan                                      1,096,897,262.00         1,096,897,262.00
????                                           1,897,486,643.48         1,897,486,643.48
????                                             540,000,000.00           540,000,000.00
???                                             186,357,643.56           186,357,643.56
????                                             100,000,000.00           100,000,000.00
?????                                             14,161,400.00            14,161,400.00
俏⑥?勮                                             584,698,668.00           334,516,673.00
??咅?                                               7,000,000.00             7,000,000.00
????                                               5,138,426.90             5,138,426.90
р???                                               2,538,560.96             2,538,560.96
????                                               2,000,000.00             2,000,000.00
???                                              50,000,000.00            50,000,000.00
????                                             129,604,298.00            86,570,000.00
???????
HJF                                            1,673,524,232.01         1,526,139,368.34
?φ????????????                                                   -                       -
??                                             9,700,759,038.70         9,260,157,882.03
δ1ε ?????????????
               ??2026?6?30?6????                      ??2025?6?30?6????
                     δ????ε                                  δ???ε
                     ????           ??                         ????         ??
????        10,178,211,175.29    9,986,365,468.51    7,700,481,209.71   7,560,970,830.75
????           119,004,400.41       99,156,018.31      709,104,400.78     679,227,413.19
??          10,297,215,575.70   10,085,521,486.82    8,409,585,610.49   8,240,198,243.94
??????〇?????????
??????δ?ε
??2026?6?30?6????                                      ??????
?ж? ??????????亯???δ?ε
δ1ε ?????????????δ?ε
?????????сφ
                           ??2026?6?30?         ??2025?6?30?
                                δ????ε                  δ???ε
ф?????????????                10,297,091,914.79     8,409,381,100.55
??????                                123,660.91           204,509.94
??                           10,297,215,575.70     8,409,585,610.49
δ2ε ф???????????????????с:
                           ??2026?6?30?         ??2025?6?30?
                                δ????ε                  δ???ε
??????
 ????????                     3,386,395,725.45     5,419,839,150.22
 ???????                     6,791,815,449.84     2,280,642,059.49
 ??                             118,880,739.50       708,899,890.84
??                           10,297,091,914.79     8,409,381,100.55
??????
 ????                        10,006,798,844.37     8,194,998,860.20
 ??                             290,293,070.42       214,382,240.35
??                           10,297,091,914.79     8,409,381,100.55
????????
 ??ж???????                   10,225,467,606.60     8,344,193,616.91
 ??ж?????????                      71,624,308.19        65,187,483.64
??                           10,297,091,914.79     8,409,381,100.55
??????〇?????????
??????δ?ε
??2026?6?30?6????                                      ??????
?ж? ??????????亯???δ?ε
δ3ε ф?????????????????сφ
                           ??2026?6?30?         ??2025?6?30?
                                δ????ε                  δ???ε
??????
 ????????                     3,311,847,137.34     5,295,913,333.70
 ???????                     6,674,518,331.18     2,265,057,497.04
 ??                              99,156,018.30       679,227,413.20
??                           10,085,521,486.82     8,240,198,243.94
??????
 ????                         9,813,743,077.11     8,025,725,548.45
 ??                             271,778,409.71       214,472,695.49
??                           10,085,521,486.82     8,240,198,243.94
??????
 ??ж?????                   10,013,897,178.63     8,175,010,760.30
 ??ж???????                      71,624,308.19        65,187,483.64
??                           10,085,521,486.82     8,240,198,243.94
δ4ε ????
??????????φ
                           ??2026?6?30?         ??2025?6?30?
                                δ????ε                  δ???ε
????????????                     112,622,172.06        46,346,468.45
??????〇?????????
??????δ?ε
??2026?6?30?6????                                                ??????
?ж? ??????????亯???δ?ε
δ4ε ????δ?ε
???ф????????????сφ
       ???????     ??????ⅴ    ?????        ????           ???人?   ???????
            ??                 ????        ????           ?????   ?????
                                                           ??ⅴ亯    ????
????    ??????/    ?????/????        ???           ?            ?          ?
       ???????    ???χⅴ???
           ???        /?????ⅴ
????   ???????     ??χ?????ⅴ          ??           ?            ?   ?????
          ????                                                       ??
??????   ???????    ???ⅴ????          ??           ?            ?       ?
                  ????ⅴ???
                    ?????ⅴ
                                   ??2026?6?30?           ??2025?6?30?
                                        δ????ε                    δ???ε
???????????????                          197,354,720.83       224,136,472.85
???????                                     10,500,000.00                    -
ф???????????????????                       14,120,749.11        (3,723,865.01)
??                                       221,975,469.94       220,412,607.84
??? ???????
????????????????2026?8?24????????
??????〇?????????
??????
??2026?6?30?6????                                    ??????
                     ??2026?6?30?           ??2025?6?30?
                          δ????ε                    δ???ε
??????????θ???
 ???????????????                 42,852.45             36,687.86
?????????????δф
 ?????????θ???
 ????????????
 ????????????
 ??????ε                    48,716,950.94        65,090,254.13
?????????????
 ????????θ??????
 ????????????
 ?????????????????
 ????????????               9,057,770.74        (10,697,235.62)
?????????????ⅴ亯?
 ???????                       2,030,317.81                     -
?р??亯?????????
 ??????                       (2,948,933.26)       (17,053,672.98)
????????                    56,898,958.68        37,376,033.39
?φ??い??仓                    13,972,384.13        10,189,107.01
????????仓δい?ε                3,427,326.96         (4,303,028.60)
??                          39,499,247.59        31,489,954.98
??????亯?????????????????????????????????????
?????????1?——???????δ?[???2023]65?ε??????
??????????????????????????????????????ⅴ??
??????????????????????????θ??????????
??????????伄???θ?ф??????????????θ?????
???????????????????????θ??????????????
??

微信
扫描二维码
关注
证券之星微信
相关股票:
好投资评级:
好价格评级:
证券之星估值分析提示力勤资源行业内竞争力的护城河良好,盈利能力优秀,营收成长性较差,综合基本面各维度看,估值偏高。 更多>>
下载证券之星
郑重声明:以上内容与证券之星立场无关。证券之星发布此内容的目的在于传播更多信息,证券之星对其观点、判断保持中立,不保证该内容(包括但不限于文字、数据及图表)全部或者部分内容的准确性、真实性、完整性、有效性、及时性、原创性等。相关内容不对各位读者构成任何投资建议,据此操作,风险自担。股市有风险,投资需谨慎。如对该内容存在异议,或发现违法及不良信息,请发送邮件至jubao@stockstar.com,我们将安排核实处理。如该文标记为算法生成,算法公示请见 网信算备310104345710301240019号。
网站导航 | 公司简介 | 法律声明 | 诚聘英才 | 征稿启事 | 联系我们 | 广告服务 | 举报专区
欢迎访问证券之星!请点此与我们联系 版权所有: Copyright © 1996-年