新 和 成: 2026年半年度报告(英文版)

来源:证券之星 2026-08-27 21:22:26
关注证券之星官方微博:
Zhejiang NHU Company Ltd.
       August   2026
         Section I Important Notes, Contents, and Definitions
The Board of Directors and its members and senior executives of the Company
hereby guarantee that the information presented in this semi-annual report is
authentic, accurate, complete and free of false records, misleading statements or
material omissions, and they will bear individual and joint liabilities for such
information.
Hu Baifan, the Company’s legal representative, Shi Guanqun, the officer in
charge of accounting, and Wang Xiaobi, the head of accounting department
hereby declare that they guarantee the financial statements in this semi-annual
report are authentic, accurate and complete.
All members of the Board of Directors have attended the meeting of the Board
of Directors for deliberation of this semi-annual report.
The future plan and other forward-looking information disclosed in this semi-
annual report shall not be regarded as a substantive commitment to investors.
Investors are hereby cautioned to be mindful of investment risks. For a detailed
description of potential operational risks of the Company and relevant
countermeasures, refer to Item X Risks and Countermeasures under Section III
Management’s Discussion and Analysis of this Report. Investors are hereby
cautioned to be mindful of investment risks.
The profit distribution proposal reviewed and approved by the Board of
Directors at this meeting is as follows: Based tentatively on 3,068,717,398 shares
[Note], which is the total share capital of 3,073,421,680 shares as of July 31, 2026
after deducting 4,704,282 repurchased shares held in the special repurchase
account, a cash dividend of RMB 2.00 (tax inclusive) per 10 shares will be
distributed to all shareholders. No bonus shares (tax inclusive) will be issued,
and no capitalization of capital reserves will be made.
[Note] The Company currently has a total share capital of 3,073,421,680 shares, of which
Share Repurchases by Listed Companies, shares held in the special repurchase account are not
entitled to profit distribution or capitalization of capital reserve.
If the total share capital of the Company changes prior to the implementation of
the distribution plan due to factors such as conversion of convertible bonds,
share repurchases, exercise of equity incentive options, or listing of new shares
from refinancing, the total amount to be distributed will be adjusted accordingly
while the distribution ratio per share remains unchanged.
    This Semi-Annual Report is an English translation of the Chinese Semi-Annual Report. In case the English version does not
conform to the Chinese version, the Chinese version prevails.
                                                             Contents
                           Documents Available for Reference
I. Financial statements signed and sealed by the Company’s legal representative, officer in charge of accounting,
and head of accounting department;
II. Originals of all the Company’s documents and announcements published in newspapers designated by CSRC
during the reporting period;
III. Other documents for reference.
                               Definitions
               Abbreviations      Refers to                Contents of definitions
The Company, NHU                  Refers to   ZHEJIANG NHU CO., LTD.
CSRC                              Refers to   China Securities Regulatory Commission
PPS                               Refers to   Polyphenylene Sulfide
           Section II Company Profile and Key Financial Indicators
I. Company profile
 Stock abbreviation               NHU                                Stock code                       002001
 Stock Exchange                   Shenzhen Stock Exchange
 Company Name in Chinese          浙江新和成股份有限公司
 Company Abbreviation in
                                  新和成
 Chinese
 Company name in foreign
                                  ZHEJIANG NHU COMPANY LTD.
 language (if any)
 Company Abbreviation in
                                  NHU
 foreign language (if any)
 Legal representative             Hu Baifan
II. Contact information
 Items                                                    Board secretary                       Securities affairs representative
 Name                                         石观群(Shi Guanqun)                              曾淑颖 (Zeng Shuying)
                                              No.418 Xinchang Dadao West Road,              No.418 Xinchang Dadao West Road,
 Contact address
                                              Xinchang, Zhejiang, P.R.China                 Xinchang, Zhejiang, P.R.China
 Tel.                                         +86 575 86017157                              +86 575 86017157
 Fax                                          +86 575 86125377                              +86 575 86125377
 E-mail address                               sgq@cnhu.com                                  002001@cnhu.com
III. Other Information
Whether the Company’s registered address, office address, zip code, website and e-mail address has changed during the reporting
period
?Applicable ?Not applicable
The Company’s registered address, office address, zip code, website and e-mail address have not changed during the reporting
period, which can be found in the 2025 Annual Report.
Whether information disclosure and location of documents for public inspection has changed during the reporting period
?Applicable?Not applicable
The name of the Company’s selected information disclosure newspaper, the URL of the website designated by the CSRC where
the semi-annual report is posted, and the place where the Company’s semi-annual report is available have not changed during the
reporting period, which can be found in the 2025 Annual Report.
Whether other relevant information has changed during the reporting period
?Applicable ?Not applicable
IV. Key accounting data and financial indicators
Whether the Company needs to perform a retroactive adjustment or restatement on the financial data of prior years
? Yes ? No
             Items                  Current Reporting Period            Prior-Year Period                 YoY Change(%)
Operating revenue (yuan)                    13,129,300,260.89                 11,100,632,836.78                             18.28
Net profit attributable to
shareholders of the listed                    4,010,733,454.55                 3,603,323,979.16                             11.31
company (yuan)
Net profit attributable to
shareholders of the listed
company after deducting non-
recurring profit or loss (yuan)
Net cash flows from operating
activities (yuan)
Basic earnings per share
(yuan/share)
Diluted earnings per share
(yuan/share)
Weighted average return on
equity
            Items                        June 30, 2026                 December 31, 2025                    Change(%)
Total assets (yuan)                         46,685,231,500.76                45,606,449,805.48                               2.37
Net assets attributable to
shareholders of the listed                  34,880,103,504.10                32,805,654,181.90                               6.32
company (yuan)
V. Differences in Accounting Data Under Chinese Accounting Standards and Overseas
Accounting Standards
Standards and Chinese Accounting Standards
? Applicable ? Not applicable
During the reporting period, the Company has no difference in net profit or net assets in financial reports disclosed respectively
under IFRS Standards and Chinese accounting standards.
Accounting Standards and Chinese Accounting Standards
? Applicable ? Not applicable
During the reporting period, the Company has no difference in net profit or net assets in financial reports disclosed respectively
under overseas accounting standards and Chinese accounting standards.
VI. Non-Recurring Profit or Loss
? Applicable ? Not applicable
                                                                                                                Unit: RMB Yuan
                   Items                                       Amount                                    Remarks
Gains or losses on disposal of non-
current assets, including write-off of                                   -35,306,533.70
provision for impairment
Government grants included in profit or
loss (excluding those closely related to
operating activities of the Company,
satisfying government policies and                                        37,824,754.25
regulations, enjoyed based on certain
standards, and having a continuing
impact on the Company's profit or loss)
Gains or losses on changes in fair value
of financial assets and financial liabilities
held by non-financial enterprises and
gains or losses arising from disposal of
financial assets and financial liabilities,
excluding those arising from effective
hedging business related to the
Company's normal operating activities
Gains or losses on assets consigned to
the third party for investment or                                         16,602,412.40
management
Other non-operating revenue or
                                                                           -8,309,061.39
expenditures
Less: Enterprise income tax affected                                      20,142,157.25
Non-controlling interest affected (after
tax)
Total                                                                     91,796,890.83
Remarks on other profit or loss satisfying the definition of non-recurring profit or loss:
? Applicable ? Not applicable
The Company has no other profit or loss satisfying the definition of non-recurring profit or loss.
Remarks on defining non-recurring profit or loss listed in the “Interpretation Pronouncement on Information Disclosure Criteria
for Public Companies No. 1 – Non-Recurring Profit or Loss” as recurring profit or loss
? Applicable ? Not applicable
The Company has no situation of defining non-recurring profit or loss listed in the “Interpretation Pronouncement on Information
Disclosure Criteria for Public Companies No. 1 – Non-Recurring Profit or Loss” as recurring profit or loss.
                   Section III Management Discussion and Analysis
I. Principal Business Activities During the Reporting Period
There were no material changes to the Company's core business operations during the reporting period. For details, please refer to
the company's 2025 annual report.
II. Core Competitiveness analysis
There were no material changes to the Company’s core competitiveness during the reporting period. For details, please refer to the
Company’s 2025 annual report.
III. Principal Business Activities Analysis
Overview
In the first half of the year, guided by the operating principle of “expanding markets and increasing sales, pursuing innovative
development, empowering with smart manufacturing, and improving quality and efficiency,” the Company actively responded to
the complex and changing domestic and international environment, seized development opportunities, and achieved steady growth
in key operating indicators. During the reporting period, the Company achieved operating revenue of RMB 13.13 billion,
representing a year-on-year increase of 18.28%; total profit of RMB 4.70 billion, an increase of 11.06% year-on-year; and net
profit attributable to shareholders of the listed company of RMB 4.01 billion, an increase of 11.31% year-on-year.
During the reporting period, the Company coordinated production, sales, and procurement to continuously improve operating
quality and efficiency. On the sales side, the Company actively seized product market opportunities, continued to expand high-
value application fields, and achieved good results in developing “Four-New” markets. The market demand and price of
methionine, a key product in the nutrition segment, rose significantly, and the methionine business achieved growth in both
volume and price. Other segments also showed stable and improving sales. On the production side, the Company continued to
promote cost reduction and efficiency improvement through measures such as shared-line production, centralized startup and
shutdown, and high output with low consumption. On the procurement side, the Company accurately judged market conditions
and effectively strengthened its supply chain risk defense.
During the reporting period, the Company upheld the philosophy of innovation-driven development and growth through market
competition, and key projects progressed in an orderly manner. The civil construction of the Tianjin New Materials Nylon Industry
Chain Project was basically completed and handed over for installation, with equipment arriving and installation commencing. The
PPS Phase IV project began construction. The civil works for HA Phase II started smoothly. Other technical upgrading and
management improvement projects advanced steadily, while reserve projects and new project planning were carried out in an
orderly manner.
During the reporting period, the Company consistently adhered to innovation-driven development. On the one hand, it continued
to deepen the research and development of new products, steadily advanced new product research subjects, and continuously
expanded product categories. On the other hand, it reviewed special subjects on improving the competitiveness of existing
products, continued to improve and innovate, and continuously enhanced product competitiveness. Through building a technology
resource library and a unit technology database, the Company continued to strengthen technology platform capabilities, laying a
solid foundation for technological innovation.
During the reporting period, the Company continued to advance its global layout. Sales, R&D, and other overseas operations are
accelerating localization. The Japan Research Institute was completed and put into use. At the same time, the Company continued
to improve its international management system, promoted the construction of overseas warehousing resources in key regions,
improved its overseas talent introduction and development mechanisms, and deepened employer brand building, laying a solid
foundation for the Company’s internationalization strategy.
During the reporting period, the Company continued to deepen full-process risk management, promoted confidentiality system
development, consolidated supply chain security, upgraded information protection capabilities, and enhanced systemic risk control
capabilities. Meanwhile, the Company continued to improve internal control management, strengthened risk prevention and
process management, and comprehensively ensured compliant and efficient operation, laying a solid foundation for long-term
sustainable development.
During the reporting period, the Company relied on digital and intelligent transformation to achieve refined management, focusing
on three major areas—smart factories, smart operations, and artificial intelligence-enabled management—and steadily advanced
the digital and intelligent construction of each base. The smart operation system continued to iterate, and self-developed platforms
were continuously optimized, pushing the digital and intelligent transformation from “point-based pilots” to “full-domain
empowerment” and injecting digital momentum into the Company’s high-quality development.
Year-on-year Changes in Key Financial Data
                                                                                                                  Unit: RMB Yuan
                             Current Reporting
Item                                                     Prior-Year Period          YoY Change(%)            Reasons for Changes
                                  Period
Operating Revenue               13,129,300,260.89          11,100,632,836.78                       18.28
Operating Cost                   7,323,675,460.81             6,006,367,357.09                     21.93
Sales Expenses                      88,987,069.94               88,602,406.65                       0.43
Administration
Expenses
                                                                                                           It was mainly due to
                                                                                                           increased exchange
                                                                                                           loss caused by
Financial Expenses                 257,803,128.41             -178,098,697.47                    244.75
                                                                                                           exchange rate
                                                                                                           fluctuations during the
                                                                                                           reporting period.
Income Tax Expenses                669,297,246.91              607,906,795.85                      10.10
R&D Expenses                       605,728,077.64              522,723,563.18                      15.88
Net Cash Flows from
Operating Activities
                                                                                                           It was mainly due to an
Net Cash Flows from                                                                                        increase in land
                                -1,643,359,986.70          -1,108,314,695.05                      -48.28
Investing Activities                                                                                       payments during the
                                                                                                           reporting period.
Net Cash Flows from
                                -2,427,781,067.80          -2,154,111,363.13                      -12.70
Financing Activities
                                                                                                           It was mainly due to an
Net Increase in Cash
                                  -423,489,717.70               -12,707,478.21                 -3,232.60   increase in land
and Cash Equivalents
                                                                                                           payments and dividend
                              Current Reporting
Item                                                      Prior-Year Period             YoY Change(%)               Reasons for Changes
                                   Period
                                                                                                                   distributions during the
                                                                                                                   reporting period.
Taxes and surcharges               147,102,530.45                126,138,622.06                         16.62
Significant changes in the composition of the Company’s profit or sources of profit during the reporting period
? Applicable ? Not applicable
No significant changes in the composition of the Company’s profit or sources of profit during the reporting period.
Composition of Operating Revenue
                                                                                                                         Unit: RMB Yuan
                               Current Reporting Period                            Prior-Year Period
        Items                                  % to operating                                  % to operating           YoY Change(%)
                            Amount                                           Amount
                                                  revenue                                         revenue
Total operating
revenue
By industry
Pharmaceutical
chemicals
Others                    1,228,437,301.15                 9.36%          1,085,082,268.32                  9.77%                   13.21%
By product
Nutrition                 8,805,591,681.68                67.07%          7,199,720,687.58                 64.86%                   22.30%
Aroma chemicals           2,022,263,282.57                15.40%          2,104,560,598.28                 18.96%                   -3.91%
New materials             1,165,989,510.74                 8.88%          1,038,207,401.78                  9.35%                   12.31%
Others                    1,135,455,785.90                 8.65%             758,144,149.14                 6.83%                   49.77%
By region
Domestic sales            5,457,466,507.97                41.57%          4,657,675,802.41                 41.96%                   17.17%
Overseas sales            7,671,833,752.92                58.43%          6,442,957,034.37                 58.04%                   19.07%
By sales model
Direct selling            9,952,153,084.05                75.80%          8,176,473,106.34                 73.66%                   21.72%
Agent sales               3,177,147,176.84                24.20%          2,924,159,730.44                 26.34%                    8.65%
Industries, Products, and Regions That Account for More Than 10% of the Total Operating Revenue or Operating Profit
? Applicable ? Not applicable
                                                                                                                         Unit: RMB Yuan
                                                                                                        Growth
                                                                                  Growth rate of
                                                                     Gross                              rate of       Growth rate of gross
       Items       Operating revenue         Operating cost                         operating
                                                                      rate                             operating             rate
                                                                                     revenue
                                                                                                         cost
By industry
Pharmaceutical
chemicals
By product
Nutrition               8,805,591,681.68      4,678,820,058.45        46.87%              22.30%          24.46%                    -0.92pp
Aroma
chemicals
By region
                                                                                                    Growth
                                                                                 Growth rate of
                                                                   Gross                            rate of      Growth rate of gross
     Items          Operating revenue        Operating cost                        operating
                                                                    rate                           operating            rate
                                                                                    revenue
                                                                                                     cost
Domestic sales           5,457,466,507.97     3,430,671,277.53      37.14%              17.17%        25.63%                  -4.23pp
Overseas sales           7,671,833,752.92     3,893,004,183.28      49.26%              19.07%        18.85%                   0.10pp
In case the statistical caliber of the Company’s main business data was adjusted during the reporting period, the Company’s main
business data of the preceding period adjusted according to the caliber at the end of the reporting period shall be indicated
? Applicable ? Not applicable
IV. Non-Main Business Analysis
? Applicable ? Not applicable
                                                                                                                    Unit: RMB Yuan
                                                      % to total profit before                                       Whether has
         Items                      Amount                                             Reason for balance
                                                                tax                                                   continuity
                                                                                   It was mainly due to an
                                                                                   increase in investment
                                                                                   income from associates
Investment income                   204,498,489.13                     4.35%                                             No
                                                                                   and financial products
                                                                                   during the reporting
                                                                                   period.
                                                                                   It was mainly due to
Gains on changes in                                                                changes in fair value of
fair value                           65,993,991.83                     1.40%       forward foreign exchange              No
(or less: losses)                                                                  settlement and sales during
                                                                                   the reporting period.
                                                                                   It was mainly due to
                                                                                   impairment losses arising
                                                                                   from provisions for
Assets impairment loss
                                     -29,423,561.32                    -0.63%      inventory write-downs and             No
(or less: losses)
                                                                                   asset impairment made
                                                                                   during the reporting
                                                                                   period.
                                                                                   It was mainly due to
Non-operating revenue                  2,189,167.24                    0.05%                                             No
                                                                                   compensation income.
                                                                                   It was mainly due to losses
                                                                                   on retirement of assets and
Non-operating
expenditures
                                                                                   during the reporting
                                                                                   period.
                                                                                   It was mainly due to
                                                                                   government grants
Other income                        120,757,490.82                     2.57%                                             No
                                                                                   received during the
                                                                                   reporting period.
                                                                                   It was mainly due to an
                                                                                   increase in accounts
Credit impairment loss                                                             receivable during the
                                     -34,278,518.19                    -0.73%                                            No
(or less: losses)                                                                  reporting period, which led
                                                                                   to an increase in the
                                                                                   provision for bad debts.
V. Assets and Liabilities Analysis
                                                                                                        Unit: RMB Yuan
                     Current Reporting Period             Prior-Year Period                                     Remarks
                                                                                                                   on
      Items                             % to total                         % to total   Percentage of change
                       Amount                           Amount                                                 significan
                                         assets                             assets                             t changes
Cash and bank
balances
Accounts
receivable
Inventories          4,769,240,242.26     10.22%      4,648,749,467.43        10.19%                  0.03pp
Long-term
equity               1,144,592,243.55      2.45%       965,350,549.43         2.12%                   0.33pp
investments
Fixed assets        19,538,428,936.53     41.85%     20,298,898,673.14        44.51%                 -2.66pp
Construction in
progress
Right-of-use
assets
Short-term
borrowings
Contract
liabilities
Long-term
borrowings
Lease liabilities        2,307,786.86      0.00%          2,500,183.66        0.01%                  -0.01pp
Trading
financial assets
Non current
liabilities due      2,745,428,550.04      5.88%      3,165,413,873.49        6.94%                  -1.06pp
within one year
?Applicable ?Not applicable
?Applicable ?Not applicable
                                                                                                                                                         Unit: RMB Yuan
                                                                    Accumulated          Provision for                            Amount sold
                                           Gains on changes in                                           Amount purchased
                                                                    changes in fair      impairment                                during the    Other
        Items         Opening balance        fair value in the                                           during the reporting                               Closing balance
                                                                    value included       made in the                               reporting    changes
                                             current period                                                    period
                                                                       in equity        current period                              period
Financial assets
trading
financial assets
(derivative
financial assets
excluded)
financial assets
Subtotal of
financial assets
Total                 2,168,275,092.55           16,751,880.65       -1,385,852.99                           400,000,000.00                                 2,583,641,120.21
Financial
liabilities
Remarks on other changes: None
Whether the Company has significant changes in the measurement attributes of its main assets during the reporting period
?Yes ? No
                                                                                                                                                         Unit: RMB Yuan
                                  Closing book                   Closing carrying
              Items                                                                          Type of restriction                   Reasons for restrictions
                                         balance                     amount
    Cash and bank
          balances
Receivables financing               114,794,927.96                  114,794,927.96                Pledged                 Establish bank acceptance bill pledge
        Fixed assets                     98,344,608.36               75,698,163.27                Mortgage                      Mortgaged for bank borrowings
  Intangible assets                 108,525,632.40                   85,879,187.31                Mortgage                      Mortgaged for bank borrowings
              Total                 383,490,203.13                  338,197,312.95
 VI. Investment Status Analysis
 ? Applicable ? Not applicable
  Investments during the reporting period        Investments of the preceding period
                                                                                                       Percentage of change
                  (yuan)                                       (yuan)
 ? Applicable ? Not Applicable
 ? Applicable ? Not Applicable
 (1) investments in securities
 ? Applicable ? Not Applicable
 There is no investment in securities during the reporting period.
 (2) Investments in Derivatives
 ? Applicable ? Not applicable
 ? Applicable ? Not applicable
                                                                                                                       Unit:RMB'0,000
                                                              Accumul
                                                Gains on                                                                   Proportion of
                                                                 ated         Amount           Amount
                                               changes in                                                                   investments
 Categories        Initial                                     changes       purchased       sold during
                                 Opening        fair value                                                   Closing        to net assets
of derivative   investment                                      in fair      during the          the
                                 balance          in the                                                     balance       at the end of
investments       amount                                        value        reporting        reporting
                                                 current                                                                   the reporting
                                                              included         period           period
                                                  period                                                                       period
                                                              in equity
  Forward
  contracts
 Structured
   forward         34,800.50       34,800.50        313.29            0         44,717.05       79,517.55              0           0.00%
  contracts
  Futures                  0               0        -102.94           0          1,383.61         205.94       1,177.67            0.03%
Total             160,884.35      160,884.35       5,917.58           0       1,056,363.90     801,156.39    416,091.86           11.87%
Remarks on
whether         The Company accounts for the hedge business conducted in accordance with the relevant provisions and guidelines
there were      of the Ministry of Finance's "CASBE 22 — Financial Instruments: Recognition and Measurement", "CASBE 23 —
significant     Transfer of Financial Assets", and "CASBE 37 — Presentation of Financial Instruments". There were no significant
changes in      changes in accounting policies and specific principles of accounting compared with the previous reporting period.
the
accounting
policies and
specific
accounting
principles
for the
Company’s
hedging
business
during the
reporting
period
compared to
the previous
reporting
period
                 In order to reduce the impact of exchange rate fluctuations on the Company's operating results, the Company carried
                 out foreign exchange hedging business in accordance with a certain percentage of its export business, with business
Explanation      varieties mainly including forward exchange settlement and other foreign exchange derivative products, all of which
of actual        were within the expected scale of sales business, and the actual gain on derivatives at the end of the reporting period
profit or loss   was 79.5826 million yuan.
for the          In order to reduce the impact of material prices fluctuations on the Company's operating results, the Company carried
reporting        out material futures hedging business in accordance with a certain percentage of its procurement business,with
period           business varieties mainly including the bulk raw materials required for the daily production of the company, all of
                 which were within the expected scale of procurement business.The loss of futures instruments was 183,000 yuan,and
                 the floating loss of positions was 1.0294 million yuan.
Explanation      The Company conducts foreign exchange hedge business and material futures hedging business to reduce exchange
of hedge         rate risk arising from exchange rate fluctuations and material prices risks from material prices fluctuations, aiming to
effectiveness    reduce foreign exchange losses and effectively control operating risks.
Fund source      Own funds.
Remarks on
risk analysis
and control
measures for
holding
derivative
positions
during the
reporting        In order to prevent exchange rate risks and material prices risks, the Company and its subsidiaries carried out
period           derivative instrument businesses. The Company and its subsidiaries strictly implemented the Management Measures
(including       on Foreign Exchange Hedging Business and Material Futures Hedging Business.
but not
limited to
market risk,
liquidity
risk, credit
risk,
operational
risk, legal
risk, etc.)
In the case
of changes
in market
                 Fair value gains on derivatives as at period-end amounted to 59.1758 million yuan.
prices or fair
value of
invested
derivatives
during the
reporting
period, the
analysis on
fair value of
derivatives
shall
disclose the
specific
methods for
their uses,
and the
setting of
relevant
assumptions
and
parameters
Conditions
of involved
                None
lawsuits (if
applicable)
Disclosure
date of the
Board of
Directors
announceme
                April 16, 2026; April 29, 2026
nt for the
approval of
derivatives
investment
(if any)
  ?Applicable ? Not applicable
 The Company had no derivative investments for speculative purposes during the reporting period.
  ?Applicable ? Not applicable
 The Company did not utilize any proceeds from fundraising activities during the reporting period.
 VII. Sale of Major Assets and Equities
  ?Applicable ? Not applicable
 There is no sale of major assets during the reporting period.
 ?Applicable ? Not applicable
VIII. Major Entities Controlled or Invested by the Company
?Applicable ? Not applicable
Major subsidiaries and associates accounting for more than 10% of the Company’s net profit
                                                                                                                       Unit:RMB'0,000
 Name of                        Main        Registere                                        Operating       Operating
                 Categories                                Total assets      Net assets                                      Net profit
companies                     businesses    d capital                                         revenue         profit
Shandong
                              Production
NHU
                              and sales
Amino-           Subsidiary                 110,000          1,600,737.62    1,481,128.89     482,580.09      233,858.20      201,264.80
                              of
acids Co.,
                              methionine
Ltd.
Shandong
NHU Fine
                              Production
Chemical
                              and sales
Science          Subsidiary                 90,000            599,925.58       465,695.08     198,858.72       75,335.05       61,925.57
                              of feed
and
                              additives
Technology
Co., Ltd.
Shandong
                              Production
NHU
                              and sales
Pharmaceut       Subsidiary                 59,000            666,425.60       596,578.94     213,404.44       81,788.04       70,559.90
                              of
ical Co.,
                              fragrances
Ltd.
Details of the acquisition and disposal of subsidiaries during the reporting period
?Applicable ? Not applicable
                                               Method for acquisition and disposal of           Effect on the overall production,
           Name of companies
                                               subsidiaries during the reporting period           operation, and performance
NHU Life Science North America LLC            Investment and establishment                  No significant effect at the initial stage.
Shandong Xinshuang'an Biotechnology
                                              Deregistered                                  No significant effect at the initial stage.
Co., Ltd.
Remarks on major holding investees
Not applicable
IX.Structured entities controlled by the Company
 ?Applicable ? Not applicable
X. The risks faced by the Company and the countermeasures
(1)Macroeconomic Risk
The international environment remains complex and volatile, with intensifying geopolitical rivalry and unresolved regional
conflicts contributing to uncertainties in the global macroeconomy. The Company will accelerate its internationalization process
and expedite its global strategic layout. It will strengthen localized operations and service capabilities to ensure steady progress in
its international expansion. The Company will continue to improve its global innovation, sales, and information centers, and build
diversified innovation chains, supply chains, and customer bases to promote sound and sustainable development.
(2)Industry and Market Competition Risk
The Company faces competition from peers in both domestic and international markets. Competitors continue to enhance their
overall competitiveness in terms of technology, capital, talent reserves, and sales channels. The transition between old and new
production capacity has further intensified market competition, presenting greater challenges to the Company within the industry.
In the future, the Company will continue to strengthen its R&D and innovation capabilities, focus on core strategic directions,
deepen its industrial chain layout, upgrade product technology and service levels, improve management efficiency, enhance value
creation capabilities, and increase its overall competitiveness.
(3)Raw Material Price Fluctuation Risk
Geopolitical conflicts have heightened uncertainties in global raw material supply and increased price volatility. As raw material
costs account for a relatively high proportion of the Company’s total costs, fluctuations in raw material prices may affect the
Company’s profitability. In the future, the Company will mitigate the adverse effects of raw material price fluctuations by
strengthening market research and analysis, establishing strategic partnerships with suppliers, and improving raw material
utilization efficiency.
(4) Risks of Product Market Price Fluctuation
Due to changes in market supply and demand and other factors, the market prices of the Company's products fluctuate, which has
a certain impact on the Company's operating performance. The Company will continuously strengthen market expansion, deepen
its industrial-chain layout, optimize its product architecture, improve quality and efficiency, fully tap potential, enhance product
value and application, and service capabilities. It will also build technological and cost moats and reduce the risks posed by market
price fluctuations.
(5) Exchange Rate and Trade Risks
The current international environment has grown increasingly complex, with rising uncertainty in global geopolitical risks and
more variable trade and tariff policies, which may have a certain impact on the Company's sales revenue and profitability. Going
forward, the Company will strengthen market assessment, closely monitor changes in the international situation, and mitigate risks
through the use of hedge instruments and by advancing the Company’s international market expansion, striving to consolidate the
Company’s international market position and actively explore new sources of economic growth.
(6) Risks of Changes in Environmental Protection Policies
With the increased social awareness of environmental protection, the promotion of the ecological civilization construction of the
CPC Central Committee, and the strategic goal of "carbon emission peak and carbon neutrality", the requirements for energy
conservation, emission reduction, safety, and environmental protection in the chemical and pharmaceutical manufacturing industry
in which the Company operates are stricter than before. The Company will operate with higher standards, fully integrate ESG and
carbon reduction requirements into the management framework, and explore more environmentally friendly ways of production to
achieve sustainable development.
XI. Development and implementation of market value management system and valuation
enhancement plan
Whether the Company has formulated a market value management system.
?Yes ? No
Whether the Company has disclosed the valuation enhancement plan.
?Yes ? No
The Company considered and passed the Market Value Management System at the Eleventh Meeting of the Ninth Session of the
Board of Directors of the Company held on April 11, 2025, which specifies the institutions and responsibilities of market value
management, the main methods of market value management, the monitoring and early warning mechanism and the contingency
measures, etc., as detailed in the announcement of the Company published on the CNINFO (http://www.cninfo.com.cn) on April
XII. Implementation of the “Quality-Return dual improvement” action plan
Whether the Company disclosed the “quality-return dual improvement” action plan.
?Yes ? No
In line with the guiding principles set forth at the meeting of the Political Bureau of the CPC Central Committee to “revitalize the
capital market and boost investor confidence,” and at the State Council executive meeting to “vigorously enhance the quality and
investment value of listed companies, and adopt more effective measures to stabilize the market and bolster confidence,” and with
a view to safeguarding the rights and interests of all shareholders, strengthening investor confidence, and promoting the
Company’s long-term sustainable development, the Company disclosed the Announcement on the Action Plan for “Dual
Enhancement of Quality and Return” (2024-002) on March 9, 2024. The Action Plan focuses on four key areas: “Innovation?
Driven Development and Core Business Excellence,” “Contributor? Oriented Approach and Sharing the Fruits of Development,”
“Deepening Corporate Governance and Enhancing Standardized Operations,” and “Compliant Information Disclosure and Sincere
Two? Way Communication.”
During the reporting period, the Company actively advanced and implemented the “Quality and Return Dual Enhancement”
Action Plan, continued to deepen the execution of various measures, consolidated and improved its operational quality and
governance standards, and placed strong emphasis on shareholder returns and the communication of corporate value. Remarkable
results have been achieved in multiple aspects. For details, please refer to the Announcement on the Implementation Progress of
the “Quality and Return Dual Enhancement” Action Plan (2026-036) published by the Company on August 20, 2026 in designated
information disclosure media and on the CNINFO((http://www.cninfo.com.cn).
      Section IV Corporate Governance, Environmental and Society
I.Changes of directors and senior executives
 ?Applicable ? Not applicable
The Company’s directors and senior executives remains unchanged during the current reporting period, please refer
to the 2025 Annual Report for details.
II. Profit distribution and conversion of capital reserve into share capital
 ?Applicable ? Not applicable
 Bonus Shares per 10 shares (shares)                                                                                                        0
 Dividends per 10 shares (yuan) (tax included)                                                                                              2
 Total Shares as Base for Distribution Plan (shares)                                                                             3,068,717,398
 Cash Dividend Amount (yuan, pre-tax)                                                                                           613,743,479.60
 Cash Distributed via Other Methods (e.g., Share Repurchase) (yuan)                                                                         0
 Total Cash Distribution (Including Other Methods) (yuan)                                                                       613,743,479.60
 Distributable Profit   (yuan)                                                                                             5,826,201,879.72
 Proportion of total cash dividends (including those by other methods) to total profit distribution                                     100%
                                                      Cash Dividend Policy Requirement
 For companies in the growth phase with significant capital expenditure arrangements, the cash dividend ratio shall account for at least
                        Details on proposals on profit distribution or conversion of capital reserve into share capital
 The profit distribution proposal reviewed and approved by the Board of Directors at this meeting is as follows: Based tentatively on
 repurchased shares held in the special repurchase account, a cash dividend of RMB 2.00 (tax inclusive) per 10 shares will be distributed
 to all shareholders. No bonus shares (tax inclusive) will be issued, and no capitalization of capital reserves will be made.
 Note: The Company currently has a total share capital of 3,073,421,680 shares, of which 4,704,282 shares are held in the special
 repurchase account. In accordance with the Rules on Share Repurchases by Listed Companies, shares held in the special repurchase
 account are not entitled to profit distribution or capitalization of capital reserve.
 If the total share capital of the Company changes prior to the implementation of the distribution plan due to factors such as conversion
 of convertible bonds, share repurchases, exercise of equity incentive options, or listing of new shares from refinancing, the total amount
 to be distributed will be adjusted accordingly while the distribution ratio per share remains unchanged.
III. Implementation of equity incentive plans, employee stock ownership plans or other
employee incentive programs
 ?Applicable ? Not applicable
Not applicable.
 ?Applicable ? Not applicable
All active employee stock ownership plans during the reporting period
                                                                                      Proportion to total
                                         Number of        Total                                                Sources of fund to
           Scope of employees                                           Changes        share capital of
                                         employees     shares held                                            implement the plan
                                                                                        the Company
The fifth phase of employee stock
                                                                                                            Legal remuneration of
ownership plan:directors, senior
                                                                                                            the employees, self-
executives, eligible regular
                                                                                                            raised funds and other
employees of the Company and its            602        21,454,310        N/A                0.70%
                                                                                                            methods permitted by
holding subsidiaries or wholly-
                                                                                                            laws and administrative
owned subsidiaries who meet the
                                                                                                            regulations
criteria
Shareholdings of directors and senior executives in the employee stock ownership plan during the reporting period
                                                     Number of shares held        Number of shares
                                                                                                            Proportion to total share
              Name                    Position       at the beginning of the      held at the end of the
                                                                                                            capital of the Company
                                                     reporting period             reporting period
The fifth phase of employee
stock ownership plan:Hu
Baifan, Hu Baishan, Shi             Directors and
Guanqun, Wang Xuewen,                  senior                     0                     5,481,601                    0.18%
Wang Zhengjiang, Zhou                executives
Guiyang, Yu Hongwei, Zhang
Liying
Changes in asset management agency during the reporting period
 ?Applicable ? Not applicable
Changes in equity during the reporting period due to disposal of shares by holders
 ?Applicable ? Not applicable
Exercise of shareholders’ rights during the reporting period
Pursuant to the Fifth Phase of Employee Stock Ownership Plan , such plan voluntarily waives the voting rights of
holding shares in the Board of Shareholders of the Company, while shares acquired through the employee stock
ownership plan carry no voting rights in the Board of Shareholders. During the reporting period, the employee stock
ownership plan did not exercise the voting rights of holding shares in the Board of Shareholders, but still enjoyed the
right to profit distribution.
Other relevant situations and remarks of the employee stock ownership plan during the reporting period
 ?Applicable ? Not applicable
Change in membership of the management committee of employee stock ownership plan
 ?Applicable ? Not applicable
The second holders’ meeting of the Company’s Fifth Phase Employee Stock Ownership Plan was held on June 23,
committee members of the Fifth Phase Employee Stock Ownership Plan of Zhejiang NHU Co., Ltd., and in order to
better safeguard the overall interests of the employee stock ownership plan, this holders’ meeting elected Ms. Wang
Xiaobi as a member of the management committee of the Fifth Phase Employee Stock Ownership Plan. Together
with Ms. Xi Chun, Mr. Cao Ying, Mr. Yu Weiguo and Ms. Zeng Shuying elected at the first holders’ meeting, they
jointly form the management committee of the Company’s Fifth Phase Employee Stock Ownership Plan, with a term
of office equal to the duration of the Company’s Fifth Phase Employee Stock Ownership Plan.
Financial impact of employee stock ownership plan on the Company in the reporting period and related accounting
treatments
 ?Applicable ? Not applicable
Termination of employee stock ownership plan during the reporting period
 ?Applicable ? Not applicable
Other Notes:
The number of shares held by directors and senior management in the employee stock ownership plan is calculated
based on the proportion of the holders’ shares to the total shares of the employee stock ownership plan.
 ?Applicable ? Not applicable
IV. Environmental Information Disclosure
Whether the listed company and its major subsidiaries are included in the list of enterprises required to disclose environmental
information in accordance with the law
 ?Applicable ? Not applicable
Number of enterprises included in the list
of enterprises required to disclose
environmental information in accordance
with the law (number of companies)
  No.               Company name                            Reference index for environmental information disclosure reports
                                               Zhejiang Enterprise Environmental Information Disclosure System, website:
                                               https://mlzj.sthjt.zj.gov.cn/eps/index/enterprise-
                                               list?input=%E6%B5%99%E6%B1%9F%E6%96%B0%E5%92%8C%E6%88%90%E8%8
                                               Zhejiang Enterprise Environmental Information Disclosure System, website:
                                               https://mlzj.sthjt.zj.gov.cn/eps/index/enterprise-
             Shangyu NHU Bio-Chem Co.,
             Ltd.
                                               C%E5%8F%B8&area=
                                               Zhejiang Enterprise Environmental Information Disclosure System, website:
             Zhejiang NHU Pharmaceutical       https://mlzj.sthjt.zj.gov.cn/eps/index/enterprise-
             Co., Ltd.                         list?input=%E6%B5%99%E6%B1%9F%E6%96%B0%E5%92%8C%E6%88%90%E8%8
                                               D%AF%E4%B8%9A%E6%9C%89%E9%99%90%E5%85%AC%E5%8F%B8&area=
                                               Zhejiang Enterprise Environmental Information Disclosure System, website:
                                               https://mlzj.sthjt.zj.gov.cn/eps/index/enterprise-
             Zhejiang NHU Specialty
             Materials Co., Ltd.
                                               C%E5%8F%B8&area=
                                       Zhejiang Enterprise Environmental Information Disclosure System, website:
         Shaoxing Yuchen New           https://mlzj.sthjt.zj.gov.cn/eps/index/enterprise-
         Materials Co., Ltd.           list?input=%E7%BB%8D%E5%85%B4%E8%A3%95%E8%BE%B0%E6%96%B0%E6%
                                       Shandong Enterprise Environmental Information Disclosure System, website:
         Shandong NHU
         Pharmaceutical Co., Ltd.
                                       ?comDetailFrom=0&id=91370700665726586C
                                       Shandong Enterprise Environmental Information Disclosure System, website:
         Shandong NHU Amino-acids
         Co., Ltd.
                                       ?comDetailFrom=0&id=91370700068724427K
         Shandong NHU Fine Chemical    Shandong Enterprise Environmental Information Disclosure System, website:
         Ltd.                          ?comDetailFrom=0&id=91370700MA3DJKFLX8
         Shandong NHU Fine Chemical    Shandong Enterprise Environmental Information Disclosure System, website:
         Ltd. Vitamins Branch          ?comDetailFrom=0&id=91370700MAE7CDAE8F
                                       Shandong Enterprise Environmental Information Disclosure System, website:
         Weifang Haicheng Thermal
         Power Co., Ltd.
                                       ?comDetailFrom=0&id=91370700MA3M9W2793
                                       Heilongjiang Enterprise Environmental Information Disclosure System, website:
         Heilongjiang Xinhao Thermal
         Power Co., Ltd.
                                       list?input=%E9%BB%91%E9%BE%99%E6%B1%9F%E6%96%B0%E6%98%8A&area=
                                       Heilongjiang Enterprise Environmental Information Disclosure System, website:
         Heilongjiang NHU              http://111.40.190.123:8082/eps/index/enterprise-
         Biotechnology Co., Ltd.       list?input=%E9%BB%91%E9%BE%99%E6%B1%9F%E6%96%B0%E5%92%8C%E6%8
V. Social responsibilities
 Not applicable
                                     Section V Significant Events
I. Commitment performance fulfilled during the reporting period and overdue commitments
as of the end of the reporting period by parties related to commitments including the actual
controller of the Company, shareholders, related parties, acquirers and the Company itself.
 ?Applicable ? Not applicable
                  Parties making       Types of        Content of           Time of          Term of
Commitments                                                                                                  Performance
                  commitments        commitments      commitments         commitment       commitment
Commitments
to shares         None              None             None                                 None             None
reform
Commitments
made in reports
on acquisition    None              None             None                                 None             None
and changes in
equity
Commitments
made in asset     None              None             None                                 None             None
restructuring
                                                     The signing of
                                                     "Commitment
                                                     on No
                  NHU Holding                        Engagement in
                  Group Co., Ltd.                    Horizontal
                  and Zhang         Commitments      Competition"
                  Pingyi, Shi       on horizontal    and
                  Cheng, Yuan       competition,     commitments
                                                                                                           Strictly
                  Yizhong, Hu       related party    on no               June 25, 2004    Long-term
                                                                                                           performed
                  Baishan, Shi      transactions     engagement in
                  Guanqun,          and occupation   business
                  Wang Xuewen,      of funds         activities result
                  Cui Xinrong,                       in horizontal
                  Wang Xulin                         competition
                                                     with operations
Commitments                                          of the Company
made in IPO or                                       after listing
refinancing                                          The Company’s
                                                     directors, senior
                                                     management
                                                     committed to
                  Hu Baifan; Hu                      perform their
                  Baishan; Shi                       duties faithfully
                  Guanqun;                           and diligently
                  Wang Xuewen;                       to safeguard the    January 12,                       Strictly
                                                                                          Long-term
                  Cui Xinrong;                       legitimate          2017                              performed
                  Wang                               rights and
                  Zhengjiang;                        interests of the
                  Zhou Guiyang                       Company and
                                                     shareholders,
                                                     and make the
                                                     following
                                                     commitments
              Parties making     Types of      Content of          Time of         Term of
Commitments                                                                                        Performance
              commitments      commitments    commitments        commitment      commitment
                                             in accordance
                                             with the
                                             relevant
                                             provisions of
                                             the CSRC for
                                             the full
                                             performance of
                                             measures on
                                             filling
                                             immediate
                                             returns: 1. not
                                             to transfer
                                             benefits to
                                             other entities or
                                             individuals
                                             without
                                             compensation
                                             or on unfair
                                             terms, and not
                                             to use other
                                             means to harm
                                             benefits of the
                                             Company; 2. to
                                             impose
                                             restrictions on
                                             duty
                                             consumption of
                                             member of the
                                             Board of
                                             Directors and
                                             senior
                                             management; 3.
                                             not to use
                                             assets of the
                                             Company to
                                             engage in
                                             investment or
                                             consumption
                                             activities not
                                             related to duty
                                             performance; 4.
                                             to link
                                             remuneration
                                             system
                                             formulated by
                                             the Board of
                                             Directors or
                                             remuneration
                                             committee to
                                             the
                                             implementation
                                             of measures on
                                             filling
                                             immediate
                                             returns; 5. to
                   Parties making      Types of      Content of           Time of          Term of
 Commitments                                                                                               Performance
                   commitments       commitments    commitments         commitment       commitment
                                                   link vesting
                                                   conditions of
                                                   equity incentive
                                                   to be published
                                                   in the future to
                                                   the
                                                   implementation
                                                   of measures on
                                                   filling
                                                   immediate
                                                   returns.
                                                   Not to interfere
                                                   in the
                                                   Company’s
                                                   business and
                                                   management
                                                   activities in
                                                   excess of
                   Hu Baifan;                      authority; not to
                                                                       January 12,                       Strictly
                   NHU Holding                     encroach on the                      Long-term
                   Group Co., Ltd.                 benefits of the
                                                   Company; to
                                                   perform
                                                   measures on
                                                   filling
                                                   immediate
                                                   returns in a
                                                   practical way.
Commitments
to equity          None              None          None                                 None             None
incentive
Other
commitments
to minority        None              None          None                                 None             None
shareholders of
the Company
Other
                   None              None          None                                 None             None
commitments
Whether
commitments
                   Yes
are performed
on time
If commitment
performance is
not fulfilled on
time, please
                   Not applicable
explain detailed
reasons for it
and the next
work plans.
II. Non-operating occupation of funds over listed companies by controlling shareholders and
other related parties
?Applicable ? Not applicable
There is no non-operating occupation of funds over listed companies by controlling shareholders and other related
parties during the reporting period.
III. Illegal external guarantees
?Applicable ? Not applicable
There is no illegal external guarantee during the reporting period.
IV.Engagement and dismissal of accounting firms
Whether the semi-annual report has been audited or not
?Yes ? No
The semi-annual report has not been audited.
V. Statements by the Board of Directors on the “Modified Auditor’s Report” issued by the
accounting firm during the reporting period
?Applicable ? Not applicable
VI. Explanations by the Board of Directors on the “Modified Auditor’s Report” issued by the
accounting firm last year
?Applicable ? Not applicable
VII. Matters related to bankruptcy and restructuring
?Applicable ? Not applicable
There are no matters related to bankruptcy and restructuring during the reporting period.
VIII. Lawsuits
Significant lawsuits and arbitration
?Applicable ? Not applicable
There is no significant lawsuit and arbitration during the reporting period.
Other lawsuits
?Applicable ? Not applicable
IX. Penalties and rectification
?Applicable ? Not applicable
There is no instance of penalty or rectification for the Company during the reporting period.
X. Integrity of the Company, its controlling shareholders and the actual controller
?Applicable ? Not applicable
XI. Significant related party transactions
?Applicable ? Not applicable
There is no related party transaction relevant to daily operations during the reporting period.
?Applicable ? Not applicable
There is no related party transaction in purchase or sale of assets or equities during the reporting period.
?Applicable ? Not applicable
There is no related party transaction in joint external investments during the reporting period.
?Applicable ? Not applicable
There is no related creditor’s rights or debts during the reporting period.
?Applicable ? Not applicable
There is no business of deposits, loans, credit granting or other financial businesses between the Company and its
related financial companies.
parties
?Applicable ? Not applicable
There is no business of deposits, loans, credit granting or other financial businesses between financial companies
controlled by the Company and the Company’s related parties.
?Applicable ? Not applicable
There is no other material connected transactions during the reporting period.
XII. Significant contracts and performance
(1) Trusteeship
?Applicable ? Not applicable
There is no trusteeship during the reporting period.
 (2) Contracting
 ?Applicable ? Not applicable
 There is no contracting during the reporting period.
 (3) Leases
 ?Applicable ? Not applicable
 There is no lease during the reporting period.
 ?Applicable ? Not applicable
                                                                                                                                               Unit:RMB'0,000
                          External guarantees by the Company and its subsidiaries to third parties (guarantees to subsidiaries are excluded)
                Announcem
                                                   Actual                                                                                      Whether
                 ent date of                                   Actual                                            Counter                                    Whether
 Guaranteed                       Amount       commenc                          Types of      Collateral                       Period of         the
                 disclosure                                   amount                                        guarantees (if                                guarantee for
   parties                      guaranteed         ement                       guarantees      s (if any)                      guarantee   guarantee is
                 of amount                                   guaranteed                                           any)                                    related parties
                                                    date                                                                                       mature
                 guaranteed
    None
                                                                              Total amount of actual external
Total amount of external guarantees
approved during the reporting period (A1)
                                                                              (A2)
Total amount of external guarantees                                           Total balance of actual external
approved at the end of the reporting period                               0   guarantees at the end of the reporting                                                   0
(A3)                                                                          period (A4)
                                                             The Company’s guarantees to subsidiaries
                Announcem
                                                   Actual                                                                                      Whether
                 ent date of                                   Actual                                            Counter                                    Whether
 Guaranteed                       Amount       commenc                          Types of      Collateral                       Period of         the
                 disclosure                                   amount                                        guarantees (if                                guarantee for
   parties                      guaranteed         ement                       guarantees      s (if any)                      guarantee   guarantee is
                 of amount                                   guaranteed                                           any)                                    related parties
                                                    date                                                                                       mature
                 guaranteed
Xinchang                                                                      Joint and
NHU                                            12/16/20                       several                                        2021.12.16-
Vitamins                                       21                             liability                                      2026.12.25
Co., Ltd.                                                                     guarantee
Zhejiang                                                                      Joint and
NHU                                            6/24/202                       several                                        2022.06.24-
Pharmaceuti                                    2                              liability                                      2027.06.23
cal Co., Ltd.                                                                 guarantee
Xinchang                                                                      Joint and
NHU                                            10/14/20                       several                                        2022.10.14-
Vitamins                                       22                             liability                                      2027.10.14
Co., Ltd.                                                                     guarantee
Shandong
                                                                              Joint and
NHU Fine
Chemical        5/20/2023             58,600                     58,600                       0             0                              No             No
Science and
                                                                              guarantee
Technology
Co., Ltd.
NHU (Hong                                                               Joint and
Kong)                                     11/20/20                      several                           2023.11.08-
Trading Co.,                              23                            liability                         2026.11.08
Ltd.                                                                    guarantee
NHU (Hong                                                               Joint and
Kong)                                     8/01/202                      several                           2024.08.01-
Trading Co.,                              4                             liability                         2027.08.01
Ltd.                                                                    guarantee
NHU (Hong                                                               Joint and
Kong)                                     5/19/202                      several                           2025.05.19-
Trading Co.,                              5                             liability                         2026.05.08
Ltd.                                                                    guarantee
NHU (Hong                                                               Joint and
Kong)                                     6/13/202                      several                           2025.06.13-
Trading Co.,                              5                             liability                         2026.02.26
Ltd.                                                                    guarantee
Zhejiang                                                                Joint and
NHU Import                                7/08/202                      several                           2025.07.08-
& Export                                  5                             liability                         2026.07.07
Co., Ltd.                                                               guarantee
NHU (Hong                                                               Joint and
Kong)                                     8/06/202                      several                           2025.08.06-
Trading Co.,                              5                             liability                         2026.05.15
Ltd.                                                                    guarantee
NHU (Hong                                                               Joint and
Kong)                                     10/28/20                      several                           2025.10.28-
Trading Co.,                              25                            liability                         2026.03.04
Ltd.                                                                    guarantee
NHU (Hong                                                               Joint and
Kong)                                     11/27/20                      several                           2025.11.27-
Trading Co.,                              25                            liability                         2026.04.08
Ltd.                                                                    guarantee
NHU (Hong                                                               Joint and
Kong)                                     01/22/20                      several                           2026.01.22-
Trading Co.,                              26                            liability                         2026.06.04
Ltd.                                                                    guarantee
NHU (Hong                                                               Joint and
Kong)                                     03/03/20                      several                           2026.03.03-
Trading Co.,                              26                            liability                         2026.07.14
Ltd.                                                                    guarantee
NHU (Hong                                                               Joint and
Kong)                                     06/10/20                      several                           2026.06.10-
Trading Co.,                              26                            liability                         2027.06.20
Ltd.                                                                    guarantee
NHU (Hong                                                               Joint and
Kong)                                     06/15/20                      several                           2026.06.15-
Trading Co.,                              26                            liability                         2026.09.02
Ltd.                                                                    guarantee
Total amount of guarantees                             Total amount actually
approved for subsidiaries                              guaranteed for subsidiaries
during the reporting period                            during the reporting period
(B1)                                                   (B2)
Total amount of guarantees                             Total balance of actual
approved for subsidiaries                              external guarantees for
at the end of the reporting                            subsidiaries at the end of
period (B3)                                            the reporting period (B4)
                                                                  Guarantees by subsidiaries to subsidiaries
                   Announcem
                                                   Actual                                                                                    Whether
                   ent date of                                     Actual                                        Counter                                     Whether
 Guaranteed                        Amount         commenc                          Types of     Collateral                      Period of       the
                   disclosure                                     amount                                       guarantees (if                              guarantee for
   parties                        guaranteed       ement                           guarantees   s (if any)                      guarantee   guarantee is
                   of amount                                     guaranteed                                        any)                                    related parties
                                                    date                                                                                      mature
                   guaranteed
None
Total amount of guarantees                                      Total amount actually
approved for subsidiaries                                       guaranteed for subsidiaries
during the reporting period                                     during the reporting period
(C1)                                                            (C2)
Total amount of guarantees                                      Total balance of actual
approved for subsidiaries                                       external guarantees for
at the end of the reporting                                     subsidiaries at the end of
period (C3)                                                     the reporting period (C4)
                                          Total amount guaranteed by the Company (namely, the sum of the above three items)
Total amount of guarantees                                      Total amount actually
approved during the                                             guaranteed during the
reporting period                                                reporting period
(A1+B1+C1)                                                      (A2+B2+C2)
Total amount of guarantees                                      Total balance of actual
approved at the end of the                                      guarantees at the end of the
reporting period                                                reporting period
(A3+B3+C3)                                                      (A4+B4+C4)
Proportion of the total guarantee balance (A4+B4+C4)
to net assets of the Company
Including:
Balance of guarantees for shareholders, the actual
controller and its related parties (D)
Balance of debt guarantee directly or indirectly for
guaranteed parties with debt to asset ratio exceeding                                                                                                       157,425.27
The amount of the total amount guaranteed exceeding
Total amount guaranteed of three items above
(D+E+F)
Remarks on unexpired guarantee contracts with
guarantee liabilities incurred or evidence indicating the
                                                                                                                                                                   None
possibility of undertaking joint liquidation liabilities
during the reporting period (if applicable)
Remarks on external guarantee in violation of
                                                                                                                                                                   None
provisions (if applicable)
  Specific description of the use of composite guarantees: None
? Applicable ? Not applicable
                                                                                                                         Unit:RMB'0,000
                                                                            Balance of entrusted
                                                                                                             Amount overdue and not
      Product category                  Risk characteristics           financing during the reporting
                                                                                                                  recovered
                                                                                  period
                                  Low risk type with high
Bank financial products                                                                      255,000                                   0
                                  security and good liquidity
Details of the Company's activities, as the sole entruster, in commissioning financial institutions to conduct asset management, or
investments in high-risk entrusted wealth-management products that have lower safety and poorer liquidity
? Applicable ? Not applicable
? Applicable ? Not applicable
There is no other significant contract during the reporting period.
XIII. Research, Communications, and Interviews Received by the Company During the
Reporting Period
? Applicable ? Not applicable
                                                                                                        Major contents
                                                                                                                             Index for
                                                                                                            of the
                                                                                                                               basic
 Date of                               Way of          Type of                                           conversation
                Reception site                                                  Visitors                                  information of
reception                             reception        visitor                                               and
                                                                                                                                the
                                                                                                         information
                                                                                                                           investigation
                                                                                                           provided
                                                                                                                          Please refer to
                                                                                                                          the Investor
                                                                                                                          Relations
                                                                                                        Introduce the     Activities
             Shanghai Pudong                                                                            operating         Record Sheet
                                                                      Participating organizations:
January      Shangri-La Hotel;                                                                          conditions of     on January 22-
                                    Field                             For details, please refer to
                                    research                          the disclosures on CNINFO
                                                                      (http://www.cninfo.com.cn).
             Meeting Room                                                                               questions from    the website
                                                                                                        investors         http://irm.cnin
                                                                                                                          fo.com.cn/sses
                                                                                                                          sgs/S002001
                                                                                                                          for details.
                                                                                                                          Please refer to
                                                                                                                          the Investor
                                                                                                                          Relations
                                                                                                        Introduce the     Activities
                                                                                                        operating         Record Sheet
             China World                                              Participating organizations:
                                                                                                        conditions of     on March 18-
March 18-    Hotel, Beijing;        Field                             For details, please refer to
                                                     Institution                                        the Company       19, 2026,
                                                                                                        and answer        published at
             Wuhan                                                    (http://www.cninfo.com.cn).
                                                                                                        questions from    the website
                                                                                                        investors         http://irm.cnin
                                                                                                                          fo.com.cn/sses
                                                                                                                          sgs/S002001
                                                                                                                          for details.
                                                                                               Major contents
                                                                                                                   Index for
                                                                                                   of the
                                                                                                                     basic
 Date of                              Way of       Type of                                      conversation
               Reception site                                             Visitors                              information of
reception                            reception     visitor                                          and
                                                                                                                      the
                                                                                                information
                                                                                                                 investigation
                                                                                                  provided
                                                                                                                Please refer to
                                                                                                                the Investor
                                                                                                                Relations
             Shenzhen Stock                                                                    Introduce the    Activities
             Exchange,             Network                                                     operating        Record Sheet
                                                                Participating organizations:
             "Interactive Easy"    platform                                                    conditions of    on April 29,
April 29,                                                       For details, please refer to
             platform, "Cloud      online         Others                                       the Company      2026,
             Interview":           communicati                                                 and answer       published at
                                                                (http://www.cninfo.com.cn).
             http://irm.cninfo.c   on                                                          questions from   the website
             om.cn                                                                             investors        http://irm.cnin
                                                                                                                fo.com.cn/sses
                                                                                                                sgs/S002001
                                                                                                                for details.
                                                                                                                Please refer to
                                                                                                                the Investor
                                                                                                                Relations
                                                                                               Introduce the    Activities
                                                                                               operating        Record Sheet
             Company                                            Participating organizations:
                                                                                               conditions of    on May 15,
May 15,      Headquarters 2nd      Field                        For details, please refer to
                                                  Institution                                  the Company      2026,
                                                                                               and answer       published at
             Hall.                                              (http://www.cninfo.com.cn).
                                                                                               questions from   the website
                                                                                               investors        http://irm.cnin
                                                                                                                fo.com.cn/sses
                                                                                                                sgs/S002001
                                                                                                                for details.
XIV. Other significant matters
? Applicable ? Not applicable
The Company held the 16th meeting of the Ninth Board of Directors and the 11th meeting of the Ninth Supervisory Board on
December 10, 2025, and the third extraordinary general meeting of 2025 on December 26, 2025, at which it reviewed and approved
the employee stock ownership plan-related proposals, including the Draft of the Fifth Phase Employee Stock Ownership Plan of
Zhejiang NHU Co., Ltd. and Its Summary, and agreed to implement the Fifth Phase Employee Stock Ownership Plan. The Fifth
Phase Employee Stock Ownership Plan was actually subscribed by 602 participants, with actual subscription funds of RMB 259.49
million. The controlling shareholder, NHU Holding Group Co., Ltd., provided a matching loan of RMB 259.49 million, and the total
funds of the Fifth Phase Employee Stock Ownership Plan amounted to RMB 518.98 million. As of January 26, 2026, the Company
received the Securities Transfer Registration Confirmation issued by the Shenzhen Branch of China Securities Depository and
Clearing Corporation Limited. The 21,454,310 shares of the Company held in the Company’s special repurchase securities account
were transferred by way of non-trading transfer to the dedicated securities account of “Zhejiang NHU Co., Ltd. – Fifth Phase
Employee Stock Ownership Plan” on January 23, 2026, accounting for 0.6981% of the Company’s total share capital, at a transfer
price of RMB 24.19 per share. The lock-up period for the underlying shares acquired by the Fifth Phase Employee Stock Ownership
Plan is 12 months, calculated from the date on which the Company announced the registration and transfer of the last batch of
underlying shares to the name of the Plan, i.e., from January 27, 2026 to January 26, 2027. The duration of the underlying shares
acquired under this Employee Stock Ownership Plan is 24 months, calculated from the date on which the Company announced the
registration and transfer of the last batch of underlying shares to the name of the Plan. For details, please refer to the relevant
announcements     published    by    the   Company      on   the    designated    information   disclosure   media    and    CNINFO
(http://www.cninfo.com.cn).
The second holders’ meeting of the Company’s Fifth Phase Employee Stock Ownership Plan was held on June 23, 2026 by means of
communication voting. In view of the work adjustment of Ms. Liu Fanglu, one of the management committee members of the Fifth
Phase Employee Stock Ownership Plan of Zhejiang NHU Co., Ltd., and in order to better safeguard the overall interests of the
employee stock ownership plan, this holders’ meeting elected Ms. Wang Xiaobi as a member of the management committee of the
Fifth Phase Employee Stock Ownership Plan. Together with Ms. Xi Chun, Mr. Cao Ying, Mr. Yu Weiguo and Ms. Zeng Shuying
elected at the first holders’ meeting, they jointly form the management committee of the Company’s Fifth Phase Employee Stock
Ownership Plan, with a term of office equal to the duration of the Company’s Fifth Phase Employee Stock Ownership Plan.. For
details, please see the Announcement on Adjustment of Members of the Management Committee for the Fifth Phase Employee Stock
? ownership Plan disclosed on June 24, 2026 via designated information disclosure media and CNINFO (http://www.cninfo.com.cn).
At the 20th meeting of the Ninth Board of Directors held on June 23, 2026, the Company reviewed and approved the Proposal on the
Share Repurchase Plan, agreeing to use its own funds to repurchase part of the Company’s publicly issued shares through centralized
bidding transactions, for the purpose of implementing equity incentive plans or employee stock ownership plans. The repurchase
amount is in the range of RMB 300 million to RMB 600 million, and the repurchase price shall not exceed RMB 45.50 per share.
The specific number of repurchased shares and its proportion to the total share capital shall be subject to the actual number of shares
repurchased upon expiration of the repurchase period. For details, please refer to the Announcement on the Company’s             Share
Repurchase Plan(2026-027) published by the Company on the designated information disclosure media and CNINFO
(http://www.cninfo.com.cn).
As of June 30, 2026, the Company had not yet commenced the share repurchase. For details, please refer to the Announcement on
the Progress of Share Repurchase and the First Share Repurchase of the Company (2026-031) published by the Company on the
designated information disclosure media and CNINFO (http://www.cninfo.com.cn).
XV. Significant matters of the subsidiaries of the Company
? Applicable ? Not applicable
              Section VI Movements in Share Capital and Shareholders
I. Movements in Share
                                                                                                                       Unit: Share
                         Before                                       Movements                                 After
                                                Issue             Conversion
   Items                                          of    Bonus      of capital
                  Quantity        % to total                                      Others    Subtotal     Quantity         % to total
                                                 new    shares      reserve
                                               shares             into shares
I. Restricted
shares
owned
shares
state-owned
legal
persons
other
domestic
parties
Including:
Held by
domestic
legal
persons
Held by
domestic
natural
persons
overseas
parties
Including:
Held by
overseas
legal
persons
Held by
overseas
natural
persons
II.
Unrestricted    3,036,861,928       98.81%                                         -9,000     -9,000   3,036,852,928       98.81%
shares
                            Before                                       Movements                                   After
                                                   Issue             Conversion
    Items                                            of    Bonus      of capital
                     Quantity        % to total                                      Others    Subtotal      Quantity        % to total
                                                    new    shares      reserve
                                                  shares             into shares
ordinary
shares
Domesticall
y listed
foreign
shares
listed
foreign
shares
III. Total
shares
Reason for movements
? Applicable ? Not applicable
During the reporting period, there is no change in the total share capital of the Company. As the supervisory board had been
cancelled in the previous period, the lock-up shares attributable to the resigned supervisors (as part of the senior management lock-
up shares) changed accordingly, resulting in corresponding changes in restricted shares.
Approval on movements in shares
? Applicable ? Not applicable
Transfer of shares
? Applicable ? Not applicable
Actual progress of share repurchase
? Applicable ? Not applicable
The 20th meeting of the Ninth Board of Directors of the Company held on June 23, 2026, deliberated and approved the Proposal
on the Share Repurchase Scheme. It was approved that the Company would repurchase part of its publicly held shares using its
own funds through centralized bidding transactions, for the purpose of implementing an equity incentive plan or an employee
stock ownership plan, with the total repurchase amount ranging from RMB 300 million to RMB 600 million. As of June 30, 2026,
the Company had not yet commenced the implementation of the share repurchase.
Implementation progress of shareholding reduction for shares repurchased through centralized bidding
? Applicable ? Not applicable
Effect of changes in shares on financial indicators of preceding year and preceding period such as basic EPS and diluted EPS, net
assets per share attributable to shareholders of ordinary shares
? Applicable ? Not applicable
Other contents the Company considered as necessary or securities regulatory institutions required disclosure
? Applicable ? Not applicable
? Applicable ? Not applicable
                                                                                                                                                     Unit: Share
                          Opening                                     Decrease due to                                    Reason for                 Date of
 Shareholders                                    Increase                                  Closing balance
                          balance                                       unlocking                                        restriction               unlocking
                                                                                                                                               Managed in
                                                                                                                                               accordance
                                                                                                                                               with the
                                                                                                                     Executive lock-           relevant
Others                                 0                       0                  9,000                     9,000
                                                                                                                     in                        provisions on
                                                                                                                                               locked-up
                                                                                                                                               shares of senior
                                                                                                                                               executives.
Total                                  0                       0                  9,000                     9,000            --                         --
Note: The shares listed under the “Others” column of shareholders in the table represent the shares held by the company’s former
supervisors.
II. Issuance and listing of securities
? Applicable ? Not applicable
III.     Number of shareholders of the Company and their shareholding conditions
                                                                                                                                                     Unit: Share
Total number of ordinary                                               Total number of preferred shareholders
shareholders at the end of                                78,891       whose voting rights were restored at the                                                      0
the reporting period                                                   end of the reporting period
               Shareholders with holding proportion over 5% or the top 10 shareholders with largest holding proportions
                                                    Quantity of                                                                   Shares pledged, marked or frozen
                       Nature of                                         Movements        Quantity of         Quantity of
                                     Holding     ordinary shares at
   Shareholders       shareholder                                         during the       restricted         unrestricted
                                    proportion     the end of the                                                                      Condition             Quantity
                           s                                           reporting period      shares             shares
                                                  reporting period
                      Domesti
                      c non-
NHU Holding           state-                                                                                 1,539,232,43
Group Co., Ltd.       owned                                                                                             1
                      legal
                      person
Hong Kong
Securities            Oversea
Clearing              s legal         6.02%         184,907,234            5,973,646                    0     184,907,234                N/A                         0
Company               person
Limited
National Social
Security Fund
                      Others          0.87%          26,600,007           -1,400,073                    0      26,600,007                N/A                         0
No.503
Portfolio
China
Construction
Bank
                      Others          0.81%          24,983,011            4,460,629                    0      24,983,011                N/A                         0
Corporation - E
Fund CSI 300
Healthcare ETF
Zhejiang NHU
Co., Ltd. –
                      Others          0.70%          21,454,310          21,454,310                     0      21,454,310                N/A                         0
Fifth Employee
Stock
Ownership Plan
                    Domesti
Hu Baishan          c natural    0.47%        14,595,929              0     10,946,947      3,648,982         N/A                    0
                    person
                    Domesti
Hu Baifan           c natural    0.45%        13,922,998              0     10,442,248      3,480,750         N/A                    0
                    person
China Universal
Asset
Management
Co., Ltd. –         Others       0.38%        11,765,192     11,765,192             0      11,765,192         N/A                    0
Social Security
Fund Portfolio
Zhejiang            Domesti
Baofang             c non-
                    state-
Printing and                     0.36%        11,048,410      3,982,200             0      11,048,410         N/A                    0
                    owned
Dyeing Co.,         legal
Ltd.                person
                    Domesti
Yu Baomu            c natural    0.36%        10,934,700        385,800             0     10,934,700          N/A                    0
                    person
Strategic investors or
ordinary legal persons that
became one of the top 10        N/A
shareholders due to the
allotment of new shares
                                The above shareholder, Hu Baifan is the chairman, general manager, and actual controller of NHU
                                Holding Group Co., Ltd.; Hu Baishan is a director of NHU Holding Group Co., Ltd. Hu Baifan and
Remarks on relationships or
                                Hu Baishan are brothers. Hu Baifan and Hu Baishan have an affiliated relationship with Zhejiang
concerted action between
                                NHU Co., Ltd. – Fifth Employee Stock Ownership Plan due to their participation in the
the top 10 shareholders with
largest holding proportions     employee stock ownership plan. The Company does not know whether other shareholders have
                                relationships and whether they are persons acting in concert as defined in “Administration of the
                                Takeover of Listed Companies Procedures”.
Remarks on proxy voting
and waiver of voting right    N/A
of the above shareholders
Special remarks on top 10
shareholders with special     N/A
repurchase accounts
 Top 10 shareholders with unrestricted shares (excluding shares lent through transfer facility and shares locked up by executives)
                                  Quantity of unrestricted shares at the end of the                   Category of shares
        Shareholders
                                                  reporting period                              Category             Quantity
                                                                                          RMB ordinary
NHU Holding Group Co.,
Ltd.                                                                                      shares
                                                                                          RMB ordinary
Hong Kong Securities
Clearing Company Limited                                                                  shares
                                                                                          RMB ordinary
National Social Security
Fund No.503 Portfolio                                                                     shares
China Construction Bank                                                                   RMB ordinary
Corporation - E Fund CSI                                                    24,983,011                                  24,983,011
                                                                                          shares
Zhejiang NHU Co., Ltd. –                                                                  RMB ordinary
Fifth Employee Stock                                                        21,454,310                                  21,454,310
                                                                                          shares
Ownership Plan
China Universal Asset                                                                     RMB ordinary
Management Co., Ltd. –                                                      11,765,192                                  11,765,192
                                                                                          shares
Social Security Fund
Portfolio 16032
                                                                                         RMB ordinary
Zhejiang Baofang Printing
and Dyeing Co., Ltd.                                                                     shares
                                                                                         RMB ordinary
Yu Baomu                                                                  10,934,700                                  10,934,700
                                                                                         shares
Industrial and Commercial
Bank of China Limited –                                                                  RMB ordinary
China Universal Value                                                     10,859,600                                  10,859,600
                                                                                         shares
Selected Mixed Securities
Investment Fund
                                                                                         RMB ordinary
Wu Wenping                                                                10,512,214                                  10,512,214
                                                                                         shares
Remarks on relationships or
concerted action between
the top 10 shareholders with
                               Hu Baifan is the chairman, general manager, and actual controller of NHU Holding Group Co.,
unrestricted shares, and
                               Ltd.; Hu Baishan is a director of NHU Holding Group Co., Ltd. The Company does not know
between the top 10
                               whether other shareholders have relationships and whether they are persons acting in concert as
shareholders with
                               defined in “Administration of the Takeover of Listed Companies Procedures”.
unrestricted shares and the
top 10 shareholders with
largest holding proportions.
                               Zhejiang Baofang Printing and Dyeing Co., Ltd. holds 7,066,210 shares through the customer
Remarks on top 10
                               credit transaction collateral securities account of Guotai Haitong Securities Co., Ltd.; Yu Baomu
shareholders of ordinary
                               holds 10,718,900 shares through the customer credit transaction collateral securities account of
shares participating in
                               Guotai Haitong Securities Co., Ltd.; Wu Wenping holds 10,512,214 shares through the customer
securities margin trading
                               credit transaction collateral securities account of Caitong Securities Co., Ltd.
The participation of shareholders holding more than 5% of shares, the top 10 shareholders and the top 10 shareholders with
unlimited shares in circulation in lending of shares in the transfer and financing business
? Applicable ? Not applicable
Top 10 shareholders and top 10 shareholders with unlimited shares outstanding Change from the previous period due to
lending/returning of convertible bonds
? Applicable ? Not applicable
Did the top 10 common shareholders and the top 10 unrestricted common shareholders of the company engage in any agreed
repurchase transactions during the reporting period
? Yes ? No
The top 10 common shareholders and the top 10 unrestricted common shareholders of the company did not engage in any agreed
repurchase transactions during the reporting period.
IV.Changes in shareholdings of directors and senior executives
? Applicable ? Not applicable
The shareholdings of the company’s directors and senior management personnel did not change during the reporting period. For
details, please refer to the 2025 Annual Report.
V. Changes in controlling shareholders or actual controllers
If the Company has previously disclosed that its actual controller is planning a change of control but the change has not yet been
completed, please describe the progress of the change of control.
? Applicable ? Not applicable
Changes of holding shareholders during the reporting period
? Applicable ? Not applicable
The Company has no changes of holding shareholders during the reporting period.
Changes of actual controller within the reporting period
? Applicable ? Not applicable
The Company has no changes in actual controller within the reporting period.
VI. Details of Preferred Stock
? Applicable ? Not applicable
The Company has no preferred shares during the reporting period.
                                                       Section VII Bonds
? Applicable ? Not applicable
I. Enterprise Bond
? Applicable ? Not applicable
During the reporting period, the Company had no outstanding enterprise bonds.
II. Corporate Bond
? Applicable ? Not applicable
During the reporting period, the Company had no outstanding corporate bonds.
III. Non-financial Enterprise Debt Financing Instruments
? Applicable ? Not applicable
                                                                                                                           Unit: RMB Yuan
                                                                                                                           Repaym
                                                                   Interest                                                 ent and
 Bond Full       Bond Short                                                      Maturity        Outstanding   Coupon                   Trading
                                Bond Code      Issuance Date     Commencem                                                 Interest
  Name             Name                                                           Date          Bond Balance    Rate                     Venue
                                                                   ent Date                                                Payment
                                                                                                                           Method
Zhejiang                                                                                                                   Lump-sum
NHU                                                                                                                        repayment
Company                                                                                                                    of
                 SCP001 (Sci-                                                                                                          Inter? bank
Ltd.technolog                                                      February      October                                   principal
                 Tech           012680341.IB   February 1,2026                                   500,000,000    1.57%                  Bond
y innovation                                                       2,2026        30,2026                                   and
                 Innovation                                                                                                            Market
bond in the                                                                                                                interest
                 Bond)
first phase of                                                                                                             upon
Investor
Suitability
                 Qualified institutional investors in the inter-bank bond market (excluding those prohibited from purchasing by national laws and
Arrangeme
                 regulations)
nts (if
applicable)
Applicable
Trading          Trading Mechanisms of China’s Inter-bank Bond Market
Mechanism
Risk of
delisting (if
applicable)
                 None
and
Counterme
asures
Overdue Unpaid Bonds
? Applicable ? Not applicable
Clauses
? Applicable ? Not applicable
? Applicable ? Not applicable
Safeguard Measures during the Reporting Period and Their Impact on Bond Investors’ Rights and
Interests
? Applicable ? Not applicable
IV. Convertible Corporate Bonds
? Applicable ? Not applicable
During the reporting period, the Company had no outstanding convertible corporate bonds.
V. Loss in consolidated scope during the reporting period exceeding 10% of net assets at
end of prior year
? Applicable ? Not applicable
VI. As of the end of the reporting period, the company's main accounting data and financial
indicators for the past two years
                     Items                       Closing balance       Opening balance                YoY growth rate
Current Ratio                                                  2.69                        2.63                            2.28%
Debt- to- Assets Ratio                                      24.96%                  27.73%                                -2.77pp
Acid-test Ratio                                                2.01                        1.97                            2.03%
                     Items                        Current period          Prior period                YoY growth rate
Net Profit Excluding Non-recurring Gains and
Losses(Unit:RMB'0,000)
EBITDA-to-Total Debt Ratio                                270.00%                  179.00%                                91.00pp
Interest Coverage Ratio                                       61.55                      38.39                            60.33%
Cash- based Interest Coverage Ratio                                                      39.95                            69.16%
EBITDA Interest Coverage Ratio                                                       141.00                               70.16%
Loan Repayment Ratio                                      100.00%                  100.00%                              Unchanged
Interest Payment Ratio                                    100.00%                  100.00%                              Unchanged
                                       Section VIII Financial Report
I. Audit Reports
Has the semi-annual report been audited
?Yes ? No
The Company’s semi-annual report has not been audited.
II. Financial Statements
The monetary unit of the financial statements is Renminbi (RMB) Yuan.
Prepared by Zhejiang NHU Co., Ltd.
                                                         June 30, 2026
                                                                                                            Unit: RMB Yuan
                     Items                                June 30, 2026                          January 1, 2026
Current assets:
  Cash and bank balances                                            7,458,042,805.72                       7,966,270,131.17
  Deposit reservation for balance
   Lending to banks and other financial
institutions
  Trading Financial Assets                                          2,583,641,120.21                       2,168,275,092.55
  Derivative financial assets
  Notes receivable
  Accounts receivable                                               3,769,816,701.75                       3,331,434,677.27
  Receivables financing                                              920,577,788.17                          813,062,385.73
  Prepayments                                                        296,698,192.81                          178,450,145.87
  Insurance premium receivable
  Reinsurance accounts receivable
   Reserves for reinsurance contract
receivable
  Other receivables                                                  261,081,058.41                          274,052,669.41
     Including: Interest receivable
            Dividends receivable
  Financial assets purchased under resale
agreement
  Inventories                                                       4,769,240,242.26                       4,648,749,467.43
     Among them: data resources
  Contracted assets
  Assets held for sale
  Non-current assets due within one year
  Other current assets                                                86,282,299.41                           55,037,719.63
                       Items                 June 30, 2026                          January 1, 2026
Total current assets                               20,145,380,208.74                         19,435,332,289.06
Non-current assets:
  Granting of loans and advances
  Debt investments
  Other debt investments
  Long-term receivables
  Long-term equity investments                         1,144,592,243.55                         965,350,549.43
  Other equity instrument investment                     22,446,147.55                           60,126,147.55
  Other non-current financial assets
  Investment property
  Fixed assets                                     19,538,428,936.53                         20,298,898,673.14
  Construction in progress                             1,006,512,957.55                         745,117,350.86
  Productive biological assets
  Oil and gas assets
  Right-of-use assets                                     8,544,176.48                            9,116,717.87
  Intangible assets                                    3,626,997,348.57                       2,590,073,891.40
     Among them: data resources
  Development expenditure
     Among them: data resources
  Goodwill                                                3,622,704.97                            3,622,704.97
  Long-term deferred expenses                            14,079,928.37                           19,477,100.43
  Deferred tax assets                                     5,030,160.91                            2,692,450.99
  Other non-current assets                             1,169,596,687.54                       1,476,641,929.78
Total non-current assets                           26,539,851,292.02                         26,171,117,516.42
Assets in total                                    46,685,231,500.76                         45,606,449,805.48
Current liabilities:
  Short-term borrowings                                 962,032,277.99                          675,172,682.37
  Borrowings from the central bank
   Borrowing from banks and financial
institutions
  Financial liabilities held for trading                  1,663,300.90
  Derivative financial liabilities
  Notes payable                                          43,197,229.37                           70,054,101.63
  Accounts payable                                     1,889,531,581.58                       1,780,307,765.08
  Advance receipts
  Contract liabilities                                  351,344,836.57                          294,819,090.20
  Financial assets sold for repurchase
  Deposits and interbank deposits received
  Receiving from Vicariously Traded
Securities
  Receiving from Vicariously Sold
Securities
                       Items                             June 30, 2026                          January 1, 2026
  Employee compensation payable                                     307,941,186.16                           511,515,144.15
  Taxes and fees payable                                            530,467,264.25                           669,468,878.66
  Other payables                                                     96,098,501.09                           131,685,145.99
     Including: Interests payable
              Dividends payable
  Charges and commissions payable
  Reinsurance accounts payable
  Liabilities held for sale
  Non-current liabilities due within one year                      2,745,428,550.04                        3,165,413,873.49
  Other current liabilities                                         562,644,066.41                            99,358,351.24
Total current liabilities                                          7,490,348,794.36                        7,397,795,032.81
Non-current liabilities:
  Provision for insurance contracts
  Long-term borrowings                                             3,170,163,350.48                        4,187,178,569.02
  Bonds payable
     Including: Preferred stocks
              Perpetual bonds
  Lease liabilities                                                   2,307,786.86                             2,500,183.66
  Long-term accounts payable
  Long-term payroll payable
  Estimated liabilities
  Deferred income                                                   848,203,512.02                           906,007,748.59
  Deferred income tax liabilities                                   140,244,113.07                           152,052,864.16
  Other non-current liabilities
Total non-current liabilities                                      4,160,918,762.43                        5,247,739,365.43
Liabilities in total                                           11,651,267,556.79                          12,645,534,398.24
Owner’s equity:
  Share capital                                                    3,073,421,680.00                        3,073,421,680.00
  Other equity instruments
    Including: Preferred stocks
            Perpetual bonds
  Capital reserve                                                  3,171,219,081.42                        3,135,683,253.49
  Less: Treasury stock                                                70,972,212.67                          556,161,195.70
  Other comprehensive income                                          52,359,128.04                           67,743,496.72
  Special reserves                                                  176,658,517.35                           162,056,373.58
  Surplus reserves                                               1,545,453,678.00                           1,545,453,678.00
  General risk reserve
  Undistributed profits                                         26,931,963,631.96                          25,377,456,895.81
Total owners’ equity attributed to parent
company
  Minority shareholders’ equity                                    153,860,439.87                             155,261,225.34
Total owner's equity                                            35,033,963,943.97                          32,960,915,407.24
Total liabilities and owners' equity                            46,685,231,500.76                          45,606,449,805.48
Legal Representative: Hu Baifan      Chief Accountant in Charge: Shi Guanqun    Chief of Accounting Institution: Wang Xiaobi
                                                                                            Unit: RMB Yuan
                       Items               June 30, 2026                         January 1, 2026
Current assets:
  Cash and bank balances                             923,654,750.93                        1,555,965,210.51
  Trading Financial Assets                           150,517,808.22                          451,800,000.01
  Derivative financial assets
  Notes receivable
  Accounts receivable                               1,105,033,234.29                       1,092,272,295.09
  Receivables financing                              148,138,925.57                          270,401,584.88
  Prepayments                                         19,799,719.62                            3,263,824.89
  Other receivables                                  227,803,286.35                          476,588,831.47
     Including: Interest receivable
             Dividends receivable
  Inventories                                        344,403,780.03                          311,443,142.04
     Among them: data resources
  Contracted assets
  Assets held for sale
  Non-current assets due within one year
  Other current assets                                12,823,637.94                           14,680,703.63
Total current assets                                2,932,175,142.95                       4,176,415,592.52
Non-current assets:
  Debt investments
  Other debt investments
  Long-term receivables
  Long-term equity investments                   13,825,651,896.58                        12,816,459,007.72
  Other equity instrument investment                  72,446,147.55                          110,126,147.55
  Other non-current financial assets
  Investment property
  Fixed assets                                       694,097,657.13                          723,262,231.62
  Construction in progress                            81,115,219.68                           60,024,286.84
  Productive biological assets
  Oil and gas assets
  Right-of-use assets                                   2,228,119.48                           2,308,653.88
  Intangible assets                                  149,338,474.14                          155,849,630.44
     Among them: data resources
  Development expenditure
     Among them: data resources
  Goodwill
  Long-term deferred expenses
  Deferred tax assets
  Other non-current assets                           523,308,060.09                          524,620,404.55
                       Items                    June 30, 2026                         January 1, 2026
Total non-current assets                              15,348,185,574.65                        14,392,650,362.60
Assets in total                                       18,280,360,717.60                        18,569,065,955.12
Current liabilities:
  Short-term borrowings                                    71,376,375.00                          170,756,694.44
  Financial liabilities held for trading                    1,029,440.00
  Derivative financial liabilities
  Notes payable
  Accounts payable                                        608,082,792.55                          449,516,671.19
  Advance receipts
  Contract liabilities                                      8,867,748.92                            6,104,710.14
  Employee compensation payable                            59,052,823.84                          101,012,594.64
  Taxes and fees payable                                   26,364,904.89                           38,789,811.12
  Other payables                                           23,022,867.07                           24,009,833.99
     Including: Interests payable
              Dividends payable
  Liabilities held for sale
  Non-current liabilities due within one year            1,316,998,077.29                       2,110,742,905.69
  Other current liabilities                               498,434,598.56                            4,863,857.53
Total current liabilities                                2,613,229,628.12                       2,905,797,078.74
Non-current liabilities:
  Long-term borrowings                                   2,296,471,907.76                       2,560,775,206.87
  Bonds payable
     Including: Preferred stocks
              Perpetual bonds
  Lease liabilities                                         2,307,786.86                            2,486,246.32
  Long-term accounts payable
  Long-term payroll payable
  Estimated liabilities
  Deferred income                                          15,732,662.72                           15,536,053.20
  Deferred income tax liabilities                          16,063,817.31                           18,965,367.73
  Other non-current liabilities
Total non-current liabilities                            2,330,576,174.65                       2,597,762,874.12
Liabilities in total                                     4,943,805,802.77                       5,503,559,952.86
Owner’s equity:
  Share capital                                          3,073,421,680.00                       3,073,421,680.00
  Other equity instruments
    Including: Preferred stocks
            Perpetual bonds
  Capital reserve                                        2,906,255,131.36                       2,871,264,474.99
  Less: Treasury stock                                      70,972,212.67                         556,161,195.70
  Other comprehensive income                                20,444,554.43                          36,492,554.43
  Special reserves                                         35,750,203.99                           29,335,599.82
  Surplus reserves                                       1,545,453,678.00                       1,545,453,678.00
  Undistributed profits                                  5,826,201,879.72                       6,065,699,210.72
                     Items                                  June 30, 2026                          January 1, 2026
Total owner's equity                                               13,336,554,914.83                          13,065,506,002.26
Total liabilities and owners' equity                               18,280,360,717.60                          18,569,065,955.12
Legal Representative: Hu Baifan        Chief Accountant in Charge: Shi Guanqun     Chief of Accounting Institution: Wang Xiaobi
                                                                                                              Unit: RMB Yuan
                     Items                                2026 Semi-Annual                        2025 Semi-Annual
I. Total operating income                                          13,129,300,260.89                         11,100,632,836.78
  Including: Operating revenue                                     13,129,300,260.89                         11,100,632,836.78
           Interest income
           Earned premiums
           Service charge and commission
income
II. Total Operating Cost                                              8,715,888,097.93                        6,875,351,657.25
  Including: Operating cost                                           7,323,675,460.81                        6,006,367,357.09
           Interest expenses
           Handling charge and commission
expenses
           Surrender value
           Net claims paid
          Net Amount of Withdrawn Reserve
for Insurance Liability Contract
           Policyholder Dividend Expense
           Reinsurance cost
           Taxes and surcharges                                        147,102,530.45                           126,138,622.06
           Selling expenses                                             88,987,069.94                            88,602,406.65
           Administrative expenses                                     292,591,830.68                           309,618,405.74
           R&D expenses                                                605,728,077.64                           522,723,563.18
           Financial expenses                                          257,803,128.41                          -178,098,697.47
             Including: Interest expenses                               77,290,550.93                           112,615,701.07
                    Interest income                                     33,892,368.94                            39,620,525.39
  Add: Other income                                                    120,757,490.82                           121,765,131.08
         Investment income (“-” for loss)                              204,498,489.13                            18,237,922.39
            Including: Income from
investment in associates and joint ventures
                    Income recognized at the
termination of financial assets measured at
amortized cost
         Exchange gains (“-” for loss)
        Net-exposure hedging income (“-”
for loss)
                     Items                        2026 Semi-Annual                      2025 Semi-Annual
     Incomes from changes in fair value
(“-” for loss)
        Credit impairment losses (“-” for
                                                               -34,278,518.19                           7,613,141.39
loss)
        Assets impairment loss (“-” for
                                                               -29,423,561.32                         -33,272,405.82
loss)
        Gains from asset disposal ("-" for
loss)
III. Operating Profit ("-" for loss)                         4,742,211,405.89                       4,231,182,444.44
  Add: Non-operating income                                     2,189,167.24                            1,218,592.90
  Less: Non-operating expenses                                 47,056,112.99                            2,998,696.24
IV. Total Profit Before Tax (“-” for total
losses)
  Less: Income tax expense                                    669,297,246.91                          607,906,795.85
V. Net Profit (“-” for net loss)                             4,028,047,213.23                       3,621,495,545.25
  (I) Classification by business continuity
(“-” for net loss)
operations (“-” for net loss)
  (II) Classification by ownership
of the parent company
VI. Net Amount after Tax of Other
                                                               -34,098,912.83                         -19,129,756.45
Comprehensive Income
   Net amount of other comprehensive
income after tax attributed to the owners of                   -15,384,368.68                         -18,585,337.91
parent company
     (I) Other comprehensive income that
                                                               -16,048,000.00
cannot be reclassified into profit or loss
benefit plan due to re-measurement
can not be converted into profits and losses
under the equity method
                                                               -16,048,000.00
investment in other equity instruments
enterprise's own credit risk
     (II) Other comprehensive income that
will be reclassified into profit or loss
can be converted to profit or loss under the
equity method
investments on bonds
reclassified into other comprehensive income
                    Items                                2026 Semi-Annual                           2025 Semi-Annual
impairment of investment in other creditor's
rights
financial statement translation
   Net amount of other comprehensive
income after tax attributed to minority                                 -18,714,544.15                                -544,418.54
shareholders
VII. Total Comprehensive Income                                       3,993,948,300.40                          3,602,365,788.80
   Total comprehensive income attributable
to owners of the parent company
   Total comprehensive income attributable
                                                                         -1,400,785.47                              17,627,147.55
to minority shareholders
VIII. Earnings per Share
  (I) Basic earnings per share                                               1.30                                       1.17
  (II) Diluted earnings per share                                            1.30                                       1.17
Legal Representative: Hu Baifan      Chief Accountant in Charge: Shi Guanqun    Chief of Accounting Institution: Wang Xiaobi
The net profit realized by the merged entity before the combination in the current period where a same-control business
combination occurred is: RMB 0.00, and the net profit realized in the prior period is: RMB 0.00.
                                                                                                                 Unit: RMB Yuan
                    Items                                2026 Semi-Annual                           2025 Semi-Annual
I. Operating revenue                                                  2,338,627,557.40                          2,288,910,353.91
  Less: Operating cost                                                1,789,112,272.04                          1,621,351,248.43
        Taxes and surcharges                                            13,699,998.31                               17,236,515.74
        Selling expenses                                                29,087,591.81                               21,103,533.89
        Administrative expenses                                         77,289,076.08                               89,152,501.14
        R&D expenses                                                   124,508,073.92                             124,532,788.27
        Financial expenses                                              38,336,635.53                               45,720,895.39
          Including: Interest expenses                                  52,205,734.84                               65,621,366.30
                 Interest income                                        15,399,257.26                               19,823,918.91
  Add: Other income                                                      7,954,559.07                               20,424,472.11
        Investment income (“-” for loss)                              1,973,669,970.26                          1,793,286,828.79
          Including: Income from investment
in associates and joint ventures
                  Gains from derecognition of
financial assets measured at amortized cost
(“-” for loss)
        Net-exposure hedging income (“-”
for loss)
     Incomes from changes in fair value
                                                                          -480,460.93
(“-” for loss)
        Credit impairment losses (“-” for
loss)
                    Items                                 2026 Semi-Annual                         2025 Semi-Annual
        Assets impairment loss (“-” for
                                                                         -1,463,709.32                            -15,460,631.24
loss)
        Gains from asset disposal ("-" for
                                                                         -2,533,390.86                               -643,654.25
loss)
II. Operating Profit (“-” for loss)                                   2,253,937,123.98                          2,178,272,035.76
  Add: Non-operating income                                                175,749.42                                 202,867.23
  Less: Non-operating expenses                                           1,834,943.97                                 215,135.17
III. Total profit (“-” for total loss)                                2,252,277,929.43                          2,178,259,767.82
  Less: Income tax expense                                              35,548,542.03                              50,709,150.24
IV. Net Profit (“-” for net loss)                                     2,216,729,387.40                          2,127,550,617.58
   (I) Net Profit as a Going Concern (Mark "-
" for Net Loss)
   (II) Net Profit of Discontinued Operation
(Mark "-" for Net Loss)
V. Net Amount of Other Comprehensive
                                                                        -16,048,000.00
Incomes After Tax
      (I) Other comprehensive income that
                                                                        -16,048,000.00
cannot be reclassified into profit or loss
benefit plan due to re-measurement
can not be converted into profits and losses
under the equity method
                                                                        -16,048,000.00
investment in other equity instruments
enterprise's own credit risk
      (II) Other comprehensive income that
will be reclassified into profit or loss
can be converted to profit or loss under the
equity method
investments on bonds
reclassified into other comprehensive income
impairment of investment in other creditor's
rights
financial statement translation
VI. Total Comprehensive Income                                        2,200,681,387.40                          2,127,550,617.58
VII. Earnings Per Share
  (I) Basic earnings per share
  (II) Diluted earnings per share
Legal Representative: Hu Baifan          Chief Accountant in Charge: Shi Guanqun     Chief of Accounting Institution: Wang Xiaobi
                                                                                               Unit: RMB Yuan
                  Items                    2026 Semi-Annual                        2025 Semi-Annual
I. Cash flows generated from operating
activities:
   Cash received from the sale of
commodities and rendering of labor                  11,935,154,736.56                         11,266,097,495.55
services
  Net increase in deposit from customers
and interbank
  Net increase in borrowing from central
bank
   Net increase in borrowings from other
financial institutions
   Cash receipts from premiums under
direct insurance contracts
  Net Amount Arising from Reinsurance
Business
  Net Increase in Deposits and
Investments from Policyholders
  Cash Arising from Interests, Service
Charges and Commissions
  Net Increase in Borrowings from
Banks and Other Financial Institutions
  Net increase in repurchase business
capital
  Net Amount of Cash Received from
the Vicariously Traded Securities
  Tax Refund                                             456,665,226.07                          460,059,989.38
  Cash received relating to other
operating activities
Subtotal of cash inflows from operating
activities
   Cash payments for goods acquired and
services received
  Net increase in customer loans and
advances
  Net increase in deposits in central
bank and interbank
  Cash payments for original insurance
contract claims
  Net increase in lending funds from
banks and other financial institutions
  Cash payments for interest, fee, and
commission
  Cash payments for insurance
policyholder dividends
  Cash paid to and on behalf of
employees
  Cash payments for taxes                               1,502,033,083.17                       1,144,724,413.30
                   Items                    2026 Semi-Annual                         2025 Semi-Annual
  Other cash payments relating to
operating activities
Subtotal of cash outflows from operating
activities
Net cash flows from operating activities                 3,640,144,282.94                        3,242,727,802.31
II. Cash Flows from Investing Activities:
   Cash receipts from investment
withdrawal
   Cash receipts from returns on
investments
   Net cash receipts from disposals of
fixed assets, intangible assets and other                                                               120,800.00
long-term assets
   Net cash received from disposal of
subsidiaries and other business units
   Other cash receipts relating to
investing activities
Subtotal of cash inflows from investing
activities
   Cash Paid for the Purchase and
Construction of Fixed Assets, Intangible                 1,370,546,337.73                          634,342,800.27
Assets, and Other Long-term Assets
   Cash payments for investment
  Net increase in pledged loans
   Net Cash Paid for Acquisition of
Subsidiaries and Other Business Units
   Other Paid Cashes Related to
Investment Activities
Subtotal of cash outflows from investing
activities
Net cash flows from investing activities              -1,643,359,986.70                         -1,108,314,695.05
III. Cash Flows from Financing
Activities:
   Cash received from capital
contributions
   Including: Cash received from
investment of minority shareholder from
subsidiary
   Cash received from borrowings                         2,314,460,068.77                        1,737,092,525.26
   Other cash receipts relating to
financing activities
Subtotal of cash inflows from financing
activities
  Cash repayments of amounts
borrowed
   Cash payments for distribution of
dividends, profits, or cash payments for                 2,546,662,425.93                        2,276,198,922.57
interest expenses
   Including: Dividends and profits paid
to minority shareholders by subsidiaries
   Other cash paid related to financing
activities
Subtotal of cash outflows from financing
activities
Net cash flows from financing activities              -2,427,781,067.80                         -2,154,111,363.13
                   Items                              2026 Semi-Annual                           2025 Semi-Annual
IV. Effect of foreign exchange rate
changes on cash and cash equivalents
V. Net Increase in Cash and Cash
                                                                    -423,489,717.70                             -12,707,478.21
Equivalents
   Add: Beginning balance of cash and
cash equivalents
VI. Closing Balance of Cash and Cash
Equivalents
Legal Representative: Hu Baifan       Chief Accountant in Charge: Shi Guanqun     Chief of Accounting Institution: Wang Xiaobi
                                                                                                            Unit: RMB Yuan
                   Items                              2026 Semi-Annual                           2025 Semi-Annual
I. Cash flows generated from operating
activities:
   Cash received from the sale of
commodities and rendering of labor                                  2,400,001,550.91                         2,612,605,837.48
services
   Tax Refund                                                        105,938,944.72                             87,585,823.10
   Cash received relating to other
operating activities
Subtotal of cash inflows from operating
activities
   Cash payments for goods acquired and
services received
   Cash paid to and on behalf of
employees
   Cash payments for taxes                                            54,607,219.18                             37,783,744.06
   Other cash payments relating to
operating activities
Subtotal of cash outflows from operating
activities
Net cash flows from operating activities                             561,653,642.95                            587,285,431.98
II. Cash Flows from Investing Activities:
   Cash receipts from investment
withdrawal
   Cash receipts from returns on
investments
   Net cash receipts from disposals of
fixed assets, intangible assets and other                                                                           120,800.00
long-term assets
   Net cash received from disposal of
subsidiaries and other business units
   Other cash receipts relating to
investing activities
Subtotal of cash inflows from investing
activities
   Cash Paid for the Purchase and
Construction of Fixed Assets, Intangible                              47,123,229.09                             67,230,055.13
Assets, and Other Long-term Assets
   Cash payments for investment                                      840,000,000.00                            288,000,000.00
                   Items                                2026 Semi-Annual                          2025 Semi-Annual
   Net Cash Paid for Acquisition of
Subsidiaries and Other Business Units
   Other Paid Cashes Related to
Investment Activities
Subtotal of cash outflows from investing
activities
Net cash flows from investing activities                             1,564,468,581.85                           2,036,118,116.58
III. Cash Flows from Financing
Activities:
   Cash received from capital
contributions
   Cash received from borrowings                                     1,200,000,000.00                             999,000,000.00
   Other cash receipts relating to
financing activities
Subtotal of cash inflows from financing
activities
   Cash repayments of amounts
borrowed
   Cash payments for distribution of
dividends, profits, or cash payments for                             2,505,659,195.73                           2,220,631,198.81
interest expenses
   Other cash paid related to financing
activities
Subtotal of cash outflows from financing
activities
Net cash flows from financing activities                            -2,643,838,685.16                          -2,359,862,875.38
IV. Effect of foreign exchange rate
                                                                          -801,154.25                                 414,212.64
changes on cash and cash equivalents
V. Net Increase in Cash and Cash
                                                                      -518,517,614.61                             263,954,885.82
Equivalents
   Add: Beginning balance of cash and
cash equivalents
VI. Closing Balance of Cash and Cash
Equivalents
Legal Representative: Hu Baifan        Chief Accountant in Charge: Shi Guanqun      Chief of Accounting Institution: Wang Xiaobi
                    Amount of the current period
                                                                                                                                                                                                                                      Unit: RMB Yuan
                                                                                                       Equity attributable to owners of the parent company
       Items                               Other equity instruments                                                                                                                                                                           Minority
                                                                                                                          Other                                                 General                                                                       Total owner's
                                                                                                                                                                                                                                           shareholders’
                                                                                                  Less: Treasury                              Special                                      Undistributed
                      Share capital                                            Capital reserve                        comprehensive                          Surplus reserves    risk                         Others       Subtotal            equity            equity
                                       Preferred      Perpetual
                                                                      Others                          stock                                   reserves                                         profits
                                        stocks         bonds                                                              income                                                reserve
I. Balance at the
end of the period   3,073,421,680.00                                           3,135,683,253.49    556,161,195.70      67,743,496.72     162,056,373.58      1,545,453,678.00             25,377,456,895.81            32,805,654,181.90   155,261,225.34   32,960,915,407.24
of previous year
Add: Changes to
accounting
policies
Correction of
errors from
previous periods
Others
II. Opening
balance of this     3,073,421,680.00                                           3,135,683,253.49    556,161,195.70      67,743,496.72     162,056,373.58      1,545,453,678.00             25,377,456,895.81            32,805,654,181.90   155,261,225.34   32,960,915,407.24
year
III. Increase or
decrease in the
current period                                                                   35,535,827.93    -485,188,983.03     -15,384,368.68      14,602,143.77                                    1,554,506,736.15             2,074,449,322.20    -1,400,785.47    2,073,048,536.73
(“-” for
decrease)
(I) Total
comprehensive                                                                                                         -15,384,368.68                                                       4,010,733,454.55             3,995,349,085.87    -1,400,785.47    3,993,948,300.40
income
(II) Capital
injection and
reduction by
owners
                                                                                                   Equity attributable to owners of the parent company
       Items                            Other equity instruments                                                                                                                                                                          Minority
                                                                                                                      Other                                                 General                                                                      Total owner's
                                                                                                                                                                                                                                       shareholders’
                                                                                              Less: Treasury                              Special                                      Undistributed
                    Share capital                                           Capital reserve                       comprehensive                          Surplus reserves    risk                         Others       Subtotal            equity           equity
                                    Preferred      Perpetual
                                                                   Others                         stock                                   reserves                                        profits
                                     stocks         bonds                                                             income                                                reserve
stock invested by
the owner
contributed by
holders of other
equity
instruments
share-based
payments
recorded into the
owners' equity
(III) Profit
                                                                                                                                                                                      -2,456,226,718.40            -2,456,226,718.40                   -2,456,226,718.40
distribution
n of surplus
reserve
n of general risk
reserve
to owners (or                                                                                                                                                                         -2,456,226,718.40            -2,456,226,718.40                   -2,456,226,718.40
shareholders)
(iv) Internal
transfers of
owner's equity
                                                                                                    Equity attributable to owners of the parent company
      Items                              Other equity instruments                                                                                                                                                                  Minority
                                                                                                                       Other                                                 General                                                            Total owner's
                                                                                                                                                                                                                                shareholders’
                                                                                               Less: Treasury                              Special                                     Undistributed
                     Share capital                                           Capital reserve                       comprehensive                          Surplus reserves    risk                     Others   Subtotal            equity         equity
                                     Preferred      Perpetual
                                                                    Others                         stock                                   reserves                                       profits
                                      stocks         bonds                                                             income                                                reserve
of capital
reserves to
increased capital
(or capital stock)
of surplus
reserves to
increased capital
(or capital stock)
losses by surplus
reserves
changes in the
defined benefit
plan carried over
to the retained
earnings
comprehensive
income carried
over to retained
earnings
(v) Special
reserves
in current period
                                                                                                         Equity attributable to owners of the parent company
         Items                               Other equity instruments                                                                                                                                                                           Minority
                                                                                                                             Other                                                General                                                                       Total owner's
                                                                                                                                                                                                                                             shareholders’
                                                                                                    Less: Treasury                              Special                                      Undistributed
                       Share capital                                             Capital reserve                        comprehensive                          Surplus reserves    risk                         Others       Subtotal            equity            equity
                                        Preferred       Perpetual
                                                                        Others                          stock                                   reserves                                         profits
                                          stocks          bonds                                                             income                                                reserve
                                                                                                                                            -55,218,410.20                                                                  -55,218,410.20                       -55,218,410.20
current period
(VI) Others                                                                         1,745,052.06                                                                                                                              1,745,052.06                         1,745,052.06
IV. Balance at the
End of This          3,073,421,680.00                                            3,171,219,081.42     70,972,212.67      52,359,128.04      176,658,517.35     1,545,453,678.00             26,931,963,631.96            34,880,103,504.10   153,860,439.87   35,033,963,943.97
Period
                     Amount of the previous period
                                                                                                                                                                                                                                        Unit: RMB Yuan
                                                                                                         Equity attributable to owners of the parent company
      Items                                  Other equity instruments                                                                                                                                                                           Minority
                                                                                                                             Other                                                General                                                                       Total owner's
                                                                                                                                                                                                                                             shareholders’
                                                                                                    Less: Treasury                              Special                                       Undistributed
                      Share capital                                               Capital reserve                        comprehensive                         Surplus reserves     risk                        Others       Subtotal            equity             equity
                                        Preferred      Perpetual
                                                                        Others                           stock                                  reserves                                         profits
                                         stocks          bonds                                                               income                                               reserve
I. Balance at the
end of the period    3,073,421,680.00                                            3,132,519,968.42                         91,513,343.50     106,348,864.91     1,545,453,678.00             21,375,740,194.12            29,324,997,728.95   120,552,533.98   29,445,550,262.93
of previous year
Add: Changes to
accounting
policies
Correction of
errors from
previous periods
Others
II. Opening
balance of this
                                                                                                   Equity attributable to owners of the parent company
       Items                             Other equity instruments                                                                                                                                                                       Minority
                                                                                                                       Other                                                General                                                                   Total owner's
                                                                                                                                                                                                                                     shareholders’
                                                                                               Less: Treasury                             Special                                     Undistributed
                    Share capital                                            Capital reserve                       comprehensive                         Surplus reserves    risk                        Others      Subtotal            equity          equity
                                    Preferred      Perpetual
                                                                    Others                         stock                                  reserves                                       profits
                                     stocks          bonds                                                             income                                               reserve
year
III. Increase or
decrease in the
current period                                                                     11,681.07    309,134,899.57     -18,585,337.91      35,207,710.56                                  1,452,562,653.16            1,160,061,807.31   17,627,147.55   1,177,688,954.86
(“-” for
decrease)
(I) Total
comprehensive                                                                                                      -18,585,337.91                                                     3,603,323,979.16            3,584,738,641.25   33,066,557.55   3,617,805,198.80
income
(II) Capital
injection and
reduction by
owners
stock invested
by the owner
contributed by
holders of other
equity
instruments
share-based
payments
recorded into the
owners' equity
                                                                                                    Equity attributable to owners of the parent company
      Items                               Other equity instruments                                                                                                                                                                         Minority
                                                                                                                        Other                                                General                                                                      Total owner's
                                                                                                                                                                                                                                        shareholders’
                                                                                                Less: Treasury                             Special                                      Undistributed
                     Share capital                                            Capital reserve                       comprehensive                         Surplus reserves    risk                         Others       Subtotal            equity            equity
                                     Preferred      Perpetual
                                                                     Others                         stock                                  reserves                                        profits
                                      stocks          bonds                                                             income                                               reserve
(III) Profit
                                                                                                                                                                                       -2,150,761,326.00            -2,150,761,326.00   -15,439,410.00   -2,166,200,736.00
distribution
on of surplus
reserve
on of general
risk reserve
to owners (or                                                                                                                                                                          -2,150,761,326.00            -2,150,761,326.00   -15,439,410.00   -2,166,200,736.00
shareholders)
(iv) Internal
transfers of
owner's equity
of capital
reserves to
increased capital
(or capital stock)
of surplus
reserves to
increased capital
(or capital stock)
                                                                                                       Equity attributable to owners of the parent company
      Items                                 Other equity instruments                                                                                                                                                                          Minority
                                                                                                                           Other                                                General                                                                       Total owner's
                                                                                                                                                                                                                                           shareholders’
                                                                                                   Less: Treasury                             Special                                      Undistributed
                     Share capital                                              Capital reserve                        comprehensive                         Surplus reserves    risk                         Others       Subtotal            equity            equity
                                       Preferred      Perpetual
                                                                       Others                          stock                                  reserves                                         profits
                                        stocks          bonds                                                              income                                               reserve
losses by surplus
reserves
changes in the
defined benefit
plan carried over
to the retained
earnings
comprehensive
income carried
over to retained
earnings
(v) Special
reserves
in current period
                                                                                                                                          -24,134,834.46                                                                  -24,134,834.46                       -24,134,834.46
current period
(VI) Others                                                                           11,681.07                                                                                                                               11,681.07                             11,681.07
IV. Balance at
the End of This     3,073,421,680.00                                            3,132,531,649.49    309,134,899.57      72,928,005.59     141,556,575.47     1,545,453,678.00             22,828,302,847.28            30,485,059,536.26   138,179,681.53   30,623,239,217.79
Period
         Amount of the current period
                                                                                                                                                                                        Unit: RMB Yuan
                                           Other equity instruments
      Items                                                                                                       Other
                                                                                            Less: Treasury                                                           Undistributed
                      Share capital     Preferred   Perpetual            Capital reserve                      comprehensive    Special reserve   Surplus reserve                       Others     Total equity
                                                                                                shares                                                                  profit
                                                                Others                                           income
                                         stocks      bonds
I. Balance at the
end of the
period of
previous year
Add: Changes to
accounting
policies
Correction of
errors from
previous periods
Others
II. Opening
balance of this      3,073,421,680.00                                    2,871,264,474.99   556,161,195.70     36,492,554.43   29,335,599.82     1,545,453,678.00   6,065,699,210.72            13,065,506,002.26
year
III. Increase or
decrease in the
current period                                                             34,990,656.37    -485,188,983.03   -16,048,000.00     6,414,604.17                       -239,497,331.00               271,048,912.57
(“-” for
decrease)
(I) Total
comprehensive                                                                                                 -16,048,000.00                                        2,216,729,387.40             2,200,681,387.40
income
(II) Capital
injection and
reduction by
owners
                                      Other equity instruments
     Items                                                                                                  Other
                                                                                      Less: Treasury                                                         Undistributed
                   Share capital   Preferred   Perpetual            Capital reserve                     comprehensive   Special reserve   Surplus reserve                      Others     Total equity
                                                                                          shares                                                                profit
                                                           Others                                          income
                                    stocks      bonds
stock invested
by the owner
contributed by
holders of other
equity
instruments
share-based
payments
recorded into
the owners'
equity
(III) Profit                                                                                                                                                               -
                                                                                                                                                                                        -2,456,226,718.40
distribution                                                                                                                                                2,456,226,718.40
on of surplus
reserve
n to owners (or                                                                                                                                                                         -2,456,226,718.40
shareholders)
(iv) Internal
transfers of
owner's equity
of capital
reserves to
                                       Other equity instruments
     Items                                                                                                  Other
                                                                                       Less: Treasury                                                       Undistributed
                    Share capital   Preferred   Perpetual            Capital reserve                    comprehensive   Special reserve   Surplus reserve                   Others     Total equity
                                                                                           shares                                                              profit
                                                            Others                                         income
                                     stocks      bonds
increased capital
(or capital
stock)
of surplus
reserves to
increased capital
(or capital
stock)
of losses by
surplus reserves
changes in the
defined benefit
plan carried
over to the
retained
earnings
comprehensive
income carried
over to retained
earnings
(v) Special
reserves
in current period
                                            Other equity instruments
      Items                                                                                                           Other
                                                                                             Less: Treasury                                                              Undistributed
                      Share capital      Preferred   Perpetual            Capital reserve                         comprehensive    Special reserve    Surplus reserve                      Others     Total equity
                                                                                                 shares                                                                     profit
                                                                 Others                                              income
                                          stocks      bonds
                                                                                                                                    -1,184,370.57                                                       -1,184,370.57
current period
(VI) Others                                                                   1,199,880.50                                                                                                               1,199,880.50
IV. Balance at
the End of This      3,073,421,680.00                                     2,906,255,131.36    70,972,212.67        20,444,554.43   35,750,203.99     1,545,453,678.00   5,826,201,879.72            13,336,554,914.83
Period
         Amount of the previous period
                                                                                                                                                                                            Unit: RMB Yuan
                                            Other equity instruments                                                  Other
      Items                                                                                  Less: Treasury                            Special                           Undistributed                Total owner's
                      Share capital      Preferred   Perpetual            Capital reserve                         comprehensive                      Surplus reserves                      Others
                                                                 Others                          stock                                reserves                             profits                       equity
                                          stocks      bonds                                                          income
I. Balance at the
end of the period    3,073,421,680.00                                     2,871,231,553.94                            506,954.43   19,478,463.14     1,545,453,678.00   6,481,153,549.07            13,991,245,878.58
of previous year
Add: Changes to
accounting
policies
Correction of
errors from
previous periods
Others
II. Opening
balance of this      3,073,421,680.00                                     2,871,231,553.94                            506,954.43   19,478,463.14     1,545,453,678.00   6,481,153,549.07            13,991,245,878.58
year
III. Increase or
decrease in the
current period
(“-” for
                                       Other equity instruments                                                Other
      Items                                                                            Less: Treasury                       Special                       Undistributed               Total owner's
                    Share capital   Preferred   Perpetual            Capital reserve                       comprehensive              Surplus reserves                      Others
                                                            Others                         stock                           reserves                         profits                      equity
                                     stocks      bonds                                                        income
decrease)
(I) Total
comprehensive                                                                                                                                            2,127,550,617.58            2,127,550,617.58
income
(II) Capital
injection and
reduction by
owners
stock invested by
the owner
contributed by
holders of other
equity
instruments
share-based
payments
recorded into the
owners' equity
(III) Profit                                                                                                                                                            -
                                                                                                                                                                                     -2,150,761,326.00
distribution                                                                                                                                             2,150,761,326.00
on of surplus
reserve
to owners (or                                                                                                                                                                        -2,150,761,326.00
shareholders)
                                        Other equity instruments                                                Other
      Items                                                                             Less: Treasury                        Special                         Undistributed             Total owner's
                     Share capital   Preferred   Perpetual            Capital reserve                       comprehensive                  Surplus reserves                   Others
                                                             Others                         stock                            reserves                           profits                    equity
                                      stocks      bonds                                                        income
(iv) Internal
transfers of
owner's equity
of capital
reserves to
increased capital
(or capital stock)
of surplus
reserves to
increased capital
(or capital stock)
losses by surplus
reserves
changes in the
defined benefit
plan carried over
to the retained
earnings
comprehensive
income carried
over to retained
earnings
(v) Special
reserves
                                          Other equity instruments                                                 Other
      Items                                                                                Less: Treasury                          Special                          Undistributed                Total owner's
                     Share capital     Preferred   Perpetual            Capital reserve                        comprehensive                    Surplus reserves                      Others
                                                               Others                          stock                              reserves                            profits                       equity
                                        stocks      bonds                                                         income
in current period
                                                                                                                                -1,370,965.56                                                      -1,370,965.56
current period
(VI) Others                                                                   11,681.07                                                                                                                11,681.07
IV. Balance at
the End of This     3,073,421,680.00                                    2,871,243,235.01   309,134,899.57          506,954.43   25,263,983.23   1,545,453,678.00   6,457,942,840.65            13,664,697,471.75
Period
III. Basic Information about the Company
Zhejiang NHU Co., Ltd. (hereinafter referred to as the Company or this Company) was established with the approval of the former
Securities Committee of the People's Government of Zhejiang Province under document Zhe Zheng Wei [1999] No. 9. It was
jointly established by Xinchang Synthetic Chemical Plant (renamed NHU Holding Group Co., Ltd. on November 17, 2009)
together with nine individuals: Zhang Pingyi, Yuan Yizhong, Shi Cheng, Hu Baiyan, Shi Guanqun, Wang Xuewen, Shi Sanfu, Cui
Xinrong, and Wang Xulin. The Company was registered with the Zhejiang Provincial Administration for Industry and Commerce
on April 5, 1999, and is headquartered in Shaoxing City, Zhejiang Province. The Company currently holds a business license with
unified social credit code 91330000712560575G, registered capital RMB 3,073,421,680.00, and a total of 3,073,421,680 shares
(par value of RMB 1 per share). Among them, outstanding shares A subject to sale restrictions: 36,568,752 shares; outstanding
shares A not subject to sale restrictions: 3,036,852,928 shares. The Company's shares were listed and began trading on the
Shenzhen Stock Exchange on June 25, 2004.
The Company is in the pharmaceutical manufacturing industry. The main operating activities are research and development,
production, and sales of nutritional products, aroma chemicals, and new polymer materials.
These financial statements have been approved for external disclosure by the Company at the 21st meeting of the ninth session of
the Board of Directors on August 18, 2026.
IV. Basis for Preparing the Financial Statement
The financial statements of the Company are prepared on the basis of a going concern.
There are no events or circumstances that would give rise to major concerns as to the Company's capability to continue as a going
concern for 12 months from the end of the reporting period.
V. Significant Accounting Policies and Accounting Estimates
Notes to specific accounting policies and accounting estimates:
The Company has established specific accounting policies and accounting estimates for transactions or matters such as impairment
of financial instruments, inventories, depreciation of fixed assets, construction in progress, intangible assets, and revenue
recognition based on the characteristics of its actual production and operations.
The financial statements prepared by the Company conform to the requirements of the accounting standards for business
enterprises, and truly and completely reflect the relevant information of the Company, such as its financial status, operating results,
and cash flow.
The fiscal year starts from January 1 to December 31 of the Gregorian calendar.
Except for the real estate industry, the business cycle of the Company is short, and 12 months is taken as the liquidity division
criteria for assets and liabilities. The operating cycle in the real estate industry, from property development to realization through
sale, generally exceeds 12 months. The specific cycle is determined based on the circumstances of the development project, and
the operating cycle is used as the criterion for classifying the liquidity of assets and liabilities.
The Company and its domestic subsidiaries use RMB as their currency for accounting purposes. Overseas subsidiaries such as
NHU (Hong Kong) Trading Co., Ltd., NHU EUROPE GMBH, NHU Singapore Pte. Ltd., NHU/Chr.Olesen Latin America A/S,
NHU LIFE SCIENCE GmbH, CONG TY TNHH NHU VIETNAM, NHU Japan Co., Ltd., NHU North America LLC, and NHU
BESLENME GIDA SANAYi VE TiCARET LiMiTED SIRKETI conduct overseas operations and have chosen the currency of the
primary economic environment in which they operate as their currency for accounting purposes.
? Applicable □ Not applicable
                               Items                                                           Importance standards
Significant write-offs of accounts receivable                           The amount of a single item exceeds 0.5% of the total assets
Important prepayments with an aging of more than one year               The amount of a single item exceeds 0.5% of the total assets
Important construction in progress projects                             The amount of a single item exceeds 0.5% of the total assets
Important accounts payable with an aging of more than one
                                                                        The amount of a single item exceeds 0.5% of the total assets
year
Other important accounts payable with an aging of more than
                                                                        The amount of a single item exceeds 0.5% of the total assets
one year
Important contract liabilities aged above 1 year                        The amount of a single item exceeds 0.5% of the total assets
Significant changes in the carrying amount of contract
                                                                        The amount of a single item exceeds 0.5% of the total assets
liabilities
                                                                        The cash flow amount from a single investing activity exceeds
Significant cash flows from investing activities
                                                                         Total assets/total revenue/total profit exceed the corresponding
Important overseas businesses
                                                                         items in the consolidated financial statements by 15%.
                                                                         Total assets/total revenue/total profit exceed the corresponding
Important subsidiary and non-wholly-owned subsidiary
                                                                         items in the consolidated financial statements by 15%.
                                                                         The carrying amount of a single long-term equity investment
                                                                         exceeds 15% of the Group's net assets / The investment income
Important associates and joint ventures
                                                                         of a single investment accounted for under the equity method
                                                                         exceeds 15% of the Group's total profit
business combinations not involving enterprises under common control
(1) The accounting treatment of business combinations involving enterprises under common control
For a business combination under common control, the acquirer measures the assets and liabilities of the acquiree obtained in the
combination at the carrying amounts of the acquiree in the consolidated financial statements of the ultimate controlling party as of
the date of the combination. The difference between the carrying amount of the consideration transferred in a business
combination and the carrying amount of the net assets acquired in the combination is adjusted to capital reserve; if the capital
reserve is insufficient to offset it, retained earnings are adjusted.
Business combination under common control achieved in stages through multiple transactions
The assets and liabilities of the acquiree obtained in the consolidation are measured at their carrying amounts in the ultimate
controlling party’s consolidated financial statements on the acquisition date; the difference between the sum of the carrying
amount of the investment held before the consolidation and the carrying amount of the consideration newly paid on the acquisition
date and the carrying amount of the net assets acquired in the consolidation adjusts capital reserve; if the capital reserve is
insufficient to offset the difference, retained earnings are adjusted. The long-term equity investment held by the merging party
prior to the acquisition of the control right of the merged party, and the relevant profits and losses, other comprehensive income
and other changes in owners’ equity have been confirmed from the later date on which the original equity is acquired and the
merging party and the merged party are under common control to the date of merger are offset against the beginning retained
earnings or current profits and losses of the comparative statement period respectively.
(2) The accounting treatment of business combinations not involving enterprises under common control
Business combination involving entities not under common control: The cost of combination is the fair value of the assets paid, the
liabilities incurred or assumed, and the equity securities issued to acquire the control of the acquiree on the date of acquisition. On
the acquisition date, the assets, liabilities, and contingent liabilities acquired from the acquiree are recognized at fair value.
Where the cost of combination is higher than the fair value of the identifiable net assets acquired from the merging party in
business combination, such difference shall be recognized as goodwill, subsequently measured at cost less accumulated
impairment losses.; where the cost of combination is less than the fair value of the identifiable net assets acquired from the
merging party in business combination, such difference shall be charged to the profit or loss for the period after review.
Business combination under non?common control achieved through multiple transactions in stages
The cost of a business combination is the sum of the consideration transferred on the purchase date and the fair value on the
purchase date of the equity interests in the acquiree that were already held before the purchase date. For equity interests in the
acquiree that were held before the acquisition date, remeasure those equity interests at their fair value at the acquisition date; the
difference between fair value and their carrying amount is recognized in investment income for the current period. If the acquiree's
pre?acquisition equity holdings relate to other comprehensive income or other changes in owners' equity that are reclassified to
income on the acquisition date, those amounts are reclassified to income for the current period, except for other comprehensive
income arising from remeasurement of the investee's defined benefit plan net liability or net asset and except for other
comprehensive income related to non?trading equity instrument investments that were originally designated at fair value with
changes recognized in other comprehensive income.
(3) Treatment of transaction costs in business combinations
Acquisition-related costs including auditing fees, legal services fees, valuation advice fees and other relevant management fees are
generally recognized in profit or loss as incurred. The transaction costs of equity securities or debt securities issued as the
consideration of combination are included in the initial recognition amount of equity securities or debt securities.
(1) Assessment of control
The scope of consolidation of the consolidated financial statements is determined on the basis of control. Control means that the
investor has the power with respect to the Company to obtain variable returns by engaging in relevant activities of the invested
entity, and has the ability to influence the amount of its returns by applying its power with respect to the invested entity. Once any
changes in relevant facts and circumstances cause the changes in relevant elements concerned in the definition of control, a
reassessment shall be made by the Company.
When determining whether to include a structured entity within the scope of consolidation, the Company assesses whether it
controls that structured entity based on all facts and circumstances, including evaluating the structured entity’s purpose and design,
identifying the types of variable returns, and whether it is exposed to some or all of the variability of those returns through its
involvement in the relevant activities.
(2) Preparation method of consolidated financial statements
The Company prepares its consolidated financial statements based on the financial statements of the Company and its subsidiaries,
as well as other relevant information prepared by the Company. When preparing the consolidated financial statements, the
Company and its subsidiaries are required to maintain consistent accounting policies and accounting periods, and significant
intercompany transactions and balances are eliminated.
During the reporting period, subsidiaries and businesses added as a result of business combinations under common control are
treated as having been included in the Company's consolidated scope from the date they came under the common control of the
ultimate controlling party; their operating results and cash flows from that date are included, respectively, in the consolidated
income statement and the consolidated cash flow statement.
During the reporting period, subsidiaries and businesses added through business combinations not under common control have
their revenue, expenses, and profit from the acquisition date to the end of the reporting period included in the consolidated income
statement, and their cash flows included in the consolidated cash flow statement.
The portion of a subsidiary's shareholders' equity that is not owned by the Company is presented separately as non-controlling
interests under shareholders' equity on the consolidated balance sheet; the portion of the subsidiary's net profit or loss for the
period attributable to minority shareholders is presented under the net profit item on the consolidated income statement as the
"profit or loss of minority shareholders" item. Where losses of a subsidiary attributable to the minority shareholders exceed the
minority shareholders' interest entitled in the owners’ equity of the subsidiary at the beginning of the period, the remaining balance
is allocated against the minority shareholders’ interest.
(3) Purchase of minority equity of subsidiaries
If there is a difference between the cost of the newly acquired long-term equity investment as a result of the purchase of minority
shares and the share of the subsidiary's net assets continuously calculated from the purchase date or the merger date based on the
increased shareholding ratio, and without losing control, if there is a difference between the disposal price of partial disposal of the
equity investment in the subsidiary and the corresponding share of the subsidiary's net assets continuously calculated from the
acquisition date or the merger date of the long-term equity investment disposal, the capital reserves in the consolidated balance
sheet shall be adjusted. Where the capital reserve is insufficient to offset, retained earnings are adjusted.
(4) Treatment of loss of control of a subsidiary
If control over a former subsidiary is lost due to disposal of part of an equity investment or for other reasons, the remaining equity
interest shall be remeasured at its fair value on the date control is lost; the difference between the sum of the consideration
received for the disposed equity and the fair value of the remaining equity, and the sum of the portion of the former subsidiary’s
net assets’ carrying amount attributable based on the original shareholding proportion and measured from the acquisition date,
together with goodwill, shall be recognized as investment income in the period in which control is lost.
Other comprehensive income related to equity investments in the former subsidiary shall, upon loss of control, be accounted for on
the same basis as the direct disposal of the assets or liabilities related to the former subsidiary. Other changes in owners' equity
related to the former subsidiary that arise under the equity method shall be transferred to profit or loss for the current period upon
loss of control.
A joint arrangement is an arrangement that is jointly controlled by two or more parties. Joint venture arrangements of the
Company are classified into joint operations and joint ventures.
(1) Joint operation
Joint operation means the joint venture arrangement in which the Company has the assets and assumes the liabilities related to
such arrangement.
The Company recognizes the following items related to its interest in the joint operation and carries out accounting treatment in
accordance with relevant accounting standards for business enterprises:
① The assets separately held by the Company and assets jointly held as recognized by its share;
② The liabilities separately assumed by the Company and liabilities jointly assumed as recognized by its share;
③ Income from selling the share of the Company in the output of the joint operation;
④ Income from joint operation of the sold output as recognized by its share;
⑤ The expenses separately incurred and expenses jointly incurred as recognized by its share;
(2) Joint venture
A joint venture is a joint arrangement where the Company has rights only to the net assets of the arrangement.
The Company accounts for its investment in associates in accordance with the equity method of accounting for long-term
investments.
Cash shown in the cash flow statement refers to the cash on hand and the deposits that can be used for payment at any time. Cash
equivalents mean the investments held by the Company that are short-term, highly liquid, easy to convert into known amounts of
cash, and have little risk of value change.
(1) Foreign currency transactions
The Company translates foreign-currency transactions into the currency in which the accounts are kept using exchange rates
determined by the system through a reasonable method that approximate the spot exchange rates on the transaction date.
The monetary items of foreign currency on the balance sheet date shall be converted by adoption of the spot exchange rate on the
balance sheet date. The exchange difference arising from the difference between the spot exchange rate on the balance sheet date
and that at the time of initial recognition or the previous balance sheet date shall be included into the current profits and losses;
The non-monetary items of foreign currency measured at historical cost shall still be converted at the approximate spot exchange
rate on the transaction date; The non-monetary items of foreign currency measured at fair value shall be converted at the spot
exchange rate of the fair value on the recognition date. The difference between the converted and original amount of recording
currency shall be included into the current profits and losses, or other comprehensive income for the current period, depending on
the nature of the non-monetary item.
(2) Translation of foreign currency financial statements
On the balance sheet date, when the foreign currency financial statement of overseas subsidiaries is converted, the items of assets
and liabilities in the balance sheet shall be converted at the spot exchange rate on the balance sheet date, while the item of
shareholders’ equity, excluding the item of "undistributed profit", shall be converted at the spot exchange rate on the date of
occurrence.
Items of income and expenses in the income statement are converted at a rate similar to the spot rate on the date of occurrence of
the transaction determined in a systematic and reasonable manner.
All items in the statement of cash flows are converted using exchange rates determined by a systematic and reasonable method that
approximate the spot exchange rates on the dates the cash flows occur. The influence of changes in exchange rate on cash shall be
taken as adjustment items, and it shall be separately presented and reflected in the item of "influence of changes in exchange rate
on cash and cash equivalents" in the cash flow statement.
The difference arising from financial statement conversion shall be reflected in the item of "other comprehensive income" under
the item of “shareholders’ equity” in the balance sheet.
When the Group disposes of, and loses control over, an overseas operation, exchange differences from translation which are
presented in “equity” of the balance sheet and related to the overseas operation are, all or based on the disposal proportion,
transferred to the profit or loss of the period of disposal.
Financial instruments mean the contracts that form the financial assets of one Party and the financial liabilities or equity
instruments of the other Party.
(1) Recognition and derecognition of financial instruments
A financial asset or financial liability shall be recognized when the Company becomes a party to a financial instrument contract.
In case of meeting one of the following conditions, the financial assets shall be derecognized: ① The contractual right of
collecting the cash flow of such financial assets is terminated; ② The financial assets have been transferred and comply with the
following derecognition conditions for the transfer of financial assets.
If all or partial current obligations of financial liabilities have been cancelled, such financial liabilities or part of such financial
liabilities shall be derecognized. If the Company (debtor) signs an agreement with the creditor, so as to replace the existing
financial liabilities in the way of undertaking the new financial liabilities, and the contract clauses regarding the new financial
liabilities are substantially different from those regarding the existing financial liabilities, the existing financial liabilities shall be
derecognized, and meanwhile, the new financial liabilities shall be recognized.
If the financial assets are transacted in a conventional manner, accounting recognition and derecognition shall be conducted on the
transaction date.
(2) Classification and measurement of financial assets
Pursuant to the business model of managing financial assets and the contractual cash flow characteristics of financial assets upon
initial recognition, the financial assets are classified into three categories as below: Financial assets measured at amortized cost,
financial assets measured at fair value with changes included in other comprehensive income, and financial assets measured at fair
value with changes included in the current profits and losses.
When financial assets are initially recognized, they shall be measured at their fair values. For the financial assets measured at fair
value through profit and loss, the related transaction costs shall be included directly in the current profits and losses. For the
financial assets or financial liabilities of other categories, the related transaction costs shall be included in the initially recognized
amount. For receivables arising from the sale of products or the provision of labor services, which do not include or consider
major financing components, the amount of consideration that the Company is expected to be entitled to be taken as the initial
confirmation amount.
The financial assets which satisfy the following conditions, and are not designated as financial assets at fair value through profit or
loss will be classified by the Company as financial assets at amortized cost:
① The Company's business model for managing the financial asset is aimed at collecting the contractual cash flows;
② The contractual terms of the financial assets specify that the cash flow generated on a specific date is only the payment of
principal and interest based on the amount of outstanding principal.
After initial recognition, the amortized cost is applied for measurement with the effective interest rate method with respect to these
financial assets. The profits and losses, arising from a financial asset which is measured at the amortized cost and is not a part of
any hedging relationship shall be included in the current profits and losses when it is terminated from recognition, or is amortized
according to the actual interest rate method, or is recognized as impaired.
The financial assets which satisfy the following conditions, and are not designated as financial assets at fair value through profit or
loss will be classified by the Company as the financial assets at fair value through other comprehensive income:
① The Company manages the financial asset under a business model that has both the objective of collecting contractual cash
flows and the objective of selling the financial asset;
② The contractual terms of the financial assets specify that the cash flow generated on a specific date is only the payment of
principal and interest based on the amount of outstanding principal.
After initial recognition, the financial assets are subsequently measured at fair value. The interest, impairment loss or gain, and
exchange gain or loss calculated by the effective interest rate method are included in current profits and losses, while other gains
or losses are included in other comprehensive income. Upon the termination of recognition, the accumulated gains or losses
previously included in other comprehensive income shall be transferred out of other comprehensive income and included in the
current profits and losses.
Except for the financial assets at amortized cost, and financial assets at fair value through other comprehensive income, all the
remaining financial assets are classified as the financial assets at fair value through profit or loss. At initial recognition, to
eliminate or significantly reduce the accounting mismatch, the Company may irrevocably designate part of the financial assets
measured at amortized cost, or the financial assets measured at fair value with changes included in other comprehensive income,
as those measured at fair value with changes included in the current profits and losses.
After initial recognition, the financial assets are subsequently measured at fair value. The gains or losses generated (including
interest and dividend income) shall be included in the current profits and losses, unless such financial assets are part of the hedging
relationship.
The business model for managing financial assets refers to how the Company manages financial assets to generate cash flows. The
business model determines whether the cash flows of the financial assets managed by the Company are derived from collecting
contractual cash flows, from selling financial assets, or from both. The Company determines the business model for managing
financial assets based on objective facts and on the specific business objectives for managing financial assets determined by key
management personnel.
The Company assesses the contractual cash flow characteristics of financial assets to determine whether, on a specified date, the
contractual cash flows of the relevant financial assets are solely payments of principal and interest on the outstanding principal
amount. Among them, principal refers to the fair value of the financial asset at initial recognition; interest includes consideration
for the time value of money, the credit risk associated with the amount of principal outstanding over a specific period, and other
basic lending risks, costs, and profits. In addition, the Company assesses contractual terms that could result in changes to the
timing or amount of the contractual cash flows of a financial asset to determine whether they meet the requirements of the
contractual cash flow characteristics described above.
Reclassification shall occur only when the Company changes the business model for managing financial assets. In such cases, all
affected financial assets shall be reclassified on the first day of the first reporting period after the change in business model;
otherwise, financial assets shall not be reclassified after initial recognition.
(3) Classification and measurement of financial liabilities
The financial liabilities of the Company, when initially recognized, are classified as: financial liabilities at fair value through profit
or loss and financial liabilities at amortized cost. For the financial liabilities unclassified to be those measured at fair value and
changes of which are included into the current profits and losses, the relevant transaction expenses shall be included into the initial
recognition amount.
The financial liabilities measured at fair value with changes recorded in the current profits and losses when initially recognized
shall include transaction financial liabilities and financial liabilities designated as those measured at fair value through profit or
loss. For such financial liabilities subsequently measured at fair value, gains or losses generated from changes in fair value, and the
dividends and interest expenses related to the financial liabilities are included in the current profits and losses.
For other financial liabilities, the subsequent measurement shall be conducted by adoption of the effective interest rate method at
the amortized cost, and the gains or losses arising from derecognition or amortization shall be included into the current profits and
losses.
Financial liabilities are liabilities that meet one or more of the following conditions:
① a contractual obligation to deliver cash or another financial asset to another.
② a contractual obligation to exchange financial assets or financial liabilities with another under conditions that are potentially
unfavorable to the Company.
③ a contract that will or may be settled in the Company's own equity instruments, and a non-derivative instrument for which the
enterprise will be obliged to deliver a variable number of its own equity instruments.
④ a contract that is a derivative instrument that will or may be settled in the enterprise's own equity instruments, other than by the
exchange of a fixed amount of cash or another financial asset for a fixed number of the enterprise's own equity instruments.
Equity instruments refer to the contract which can prove that certain enterprise holds the residual equity of the assets after the
deduction of all liabilities.
If the Company fails to avoid performing a contractual obligation with cash payment or other financial assets unconditionally, then
the contractual obligation complies with the definition of financial liabilities.
Where a financial instrument will or may be settled in the Company's own equity instrument, considerations shall be given to
whether the enterprise's own equity instrument as used to settle the financial instrument is a substitute of cash or another financial
asset or for the purpose of entitling the holders of the financial instrument to the residual interests in the issuer's assets less all of its
liabilities. If the former, this instrument is the financial liabilities of the Company; If the latter, this instrument is the equity
instrument of the Company.
(4) Derivative financial instruments and embedded derivative instruments
The derivative financial instruments of the Company shall include forward foreign exchange contracts and foreign exchange
option contracts, etc. It shall be initially measured at fair value on the date when the derivative transaction contract is signed and
subsequently measured at its fair value. The derivative financial instrument with positive fair value shall be recognized as an asset,
and that with negative fair value shall be recognized as a liability. The gains or losses which do not comply with the hedge
accounting provisions arising from changes in fair value shall be directly included into the current profits and losses.
For hybrid instruments that contain embedded derivatives, where the host contract is a financial asset, the hybrid instrument as a
whole shall be subject to the relevant provisions on the classification of financial assets. If the host contract is not a financial asset,
and the hybrid instrument is not measured at fair value with changes recognized in profit or loss, and the embedded derivative is
not closely related to the economic characteristics and risks of the host contract, and a standalone instrument with the same terms
as the embedded derivative meets the definition of a derivative, the embedded derivative is separated from the hybrid instrument
and accounted for as a standalone derivative financial instrument. If it is impossible to conduct separate measurement to the
embedded derivative instrument when it is obtained or on the subsequent balance sheet date, the hybrid instrument shall be
designated entirely as the financial assets or financial liabilities measured at fair value and changes of which are included into the
current profits and losses.
(5) Fair value of financial instruments
The methods for determining the fair value of financial assets and financial liabilities are set out in Note 12 of Section V of the
financial report.
(6) Impairment of financial assets
The Company measures impairment and recognizes loss allowances for the following items on the basis of expected credit losses:
① Financial assets measured at amortized cost;
② Receivables and investments in debt instruments measured at fair value with changes recorded in through other comprehensive
income;
③ Contracted assets as defined in the Accounting Standards for Business Enterprises No. 14 - Revenue;
④ Lease receivables;
⑤ Financial guarantee contracts (except for those measured at fair value with changes recognized in profit or loss, or those arising
from transfers of financial assets that do not meet the conditions for derecognition or from continuing involvement in transferred
financial assets).
Measurement of expected credit loss
The “expected credit loss” refers to the weighted average of the credit losses of financial instruments weighted by the risk of
default. The “credit loss” means the difference between all contractual cash flows receivable by the Company under a contract and
discounted at the original actual interest rate, and all cash flows expected to be received, i.e., the present value of all cash shortages.
Taking into the reasonable and well-grounded information including past matters, current situation and prediction of future
economic conditions, the Company calculates the possibly weighted amount of the present value of the difference between the
cash flows receivable under the contract and the cash flows expected to be received, taking the risk of default as the weight, and
recognizes the expected credit loss.
The Company measures the expected credit losses for financial instruments at different stages separately. If the credit risk has not
increased significantly since the initial recognition of the financial instruments and has been in the first stage, its loss provision is
measured by the Company according to the amount equivalent to the expected credit loss in the next 12 months. In the second
stage, if there is a significant increase in credit risk since initial recognition of the financial instruments but there is no credit
impairment, its loss provision is measured by the Company according to the amount equivalent to the expected credit loss of the
instruments throughout the duration. In the third stage, if there have been credit-impaired financial assets since initial recognition
of the financial instruments, its loss provision is measured by the Company according to the amount equivalent to the expected
credit loss of the instruments throughout the duration.
For financial instruments with relatively low credit risks on the balance sheet date, the Company assumes that their credit risks
have not increased significantly since the initial recognition, and measures the provision for loss based on the expected credit loss
within the next 12 months.
Lifetime expected credit losses refer to the expected credit losses resulting from all possible default events that may occur over the
entire expected life of a financial instrument. Expected credit losses over the next 12 months refer to anticipated credit losses
resulting from potential default events on financial instruments that may occur within 12 months after the balance sheet date (or
the expected life of the financial instruments if it is less than 12 months). These losses form part of the expected credit losses over
the entire duration.
When measuring expected credit losses, the Company shall consider the longest contractual period over which it is exposed to
credit risk (including consideration of renewal options).
For financial instruments in the first stage and the second stage, as well as those with lower credit risk, the Company calculates
interest income based on the gross carrying amount before impairment provisions and the effective interest rate. For financial
instruments in the third stage, interest income is calculated based on the amortized cost after impairment provisions have been
deducted and the effective interest rate.
For notes receivable, accounts receivable, receivables financing, other receivables, contract assets, and other receivable items, if a
customer's credit risk characteristics are significantly different from those of other customers in the portfolio, or if that customer's
credit risk characteristics change significantly, the Company individually recognizes an allowance for doubtful accounts for that
receivable. Except for receivables for which allowance for doubtful accounts is recognized individually, the Company classifies
receivables into portfolios based on credit risk characteristics and calculates the allowance for doubtful accounts on a portfolio
basis.
Notes receivable, accounts receivable, and contract assets
For notes receivable, accounts receivable, and contracted assets, regardless of whether there exist significant financing components,
the Company always measures the loss reserve according to the amount equivalent to the expected credit loss in the entire duration.
When it is impossible to assess the expected credit losses of a single financial asset or contracted asset based on reasonable costs,
the Company will, according to the feature of credit risks, classify notes receivable, accounts receivable, and contracted assets into
different portfolios, measure the expected credit loss on a portfolio basis, and determine the basis of the portfolios as below:
①Notes receivable
Notes receivable portfolio 1 - bank acceptance bills
Notes receivable portfolio 2 - commercial acceptance bills
②Accounts receivable
Accounts receivable portfolio 1: Aging composition
For notes receivable classified as portfolio, the expected credit loss shall be calculated in light of the current conditions and
forecasts of future economic condition, by referring to historical credit loss experience and through default risk exposure and
expected credit loss rate throughout the life.
For account receivable portfolio, the expected credit loss shall be calculated in light of the current conditions and forecasts of
future economic condition, by referring to historical credit loss experience and preparing the comparison table between aging of
the accounts receivable and expected credit loss rate throughout the life. The aging of accounts receivable is calculated from the
date of recognition.
Other receivables
The Company will, according to the feature of credit risks, classify accounts receivable into portfolios, measure the expected credit
loss on portfolio basis and determine the portfolios as follows:
① Other receivables portfolio 1: Tax refund receivables
② Other receivables portfolio 2: Land deposit receivables portfolio
③ Other receivables portfolio 3: Guarantee deposits receivable from customs and tax authorities
④ Other receivables portfolio 4: Special capital injection funds group
⑤ Other receivables portfolio 5: Other receivables
For other receivables classified as portfolio, the expected credit loss shall be calculated by the Company using the default risk
exposure and the expected credit loss rate in the next 12 months or throughout the life. For other receivables grouped by aging, the
aging is calculated from the date of recognition.
Debt investments, and other debt investments
For debt investments and other debt investments, the Company calculates expected credit losses based on the nature of the
investments and the various types of counterparties and risk exposures, by applying the default risk exposure and the expected
credit loss rates within the next 12 months or over the entire remaining life.
(7) Transfer of financial assets
Transfer of financial assets refers to that the financial assets are transferred or delivered to the other party (transferee) other than
the issuer of such financial assets.
If the Company has transferred nearly all of the risks and remunerations related to the ownership of financial assets to the
transferee, such financial assets shall be derecognized; if nearly all the risks and remunerations related to the ownership of
financial assets are retained, such financial assets shall not be derecognized.
If the Company does not transfer or retain nearly all of the risks and remunerations related to the ownership of financial assets, it
shall deal with it according to the following situations respectively: If the Company gives up the control over such financial assets,
such financial assets shall be derecognized, and the assets and liabilities generated shall be recognized; If the Company does not
give up the control over such financial assets, the relevant financial assets shall be recognized according to the degree of its
continuous involvement in the financial assets transferred, and the relevant liabilities shall be recognized accordingly.
(8) Offset of financial assets and financial liabilities
When the Company has the legal right to offset the recognized financial assets and financial liabilities, which is enforceable for the
time being, and the Company plans to settle on a netting basis or capitalize financial assets and serve financial liabilities, any
amount from netting of financial assets and financial liabilities is presented in the balance sheet. Apart from this, financial assets
and financial liabilities shall be presented separately in the balance sheet and shall not offset each other.
Fair value refers to the price that market participants can receive by selling an asset or need to pay by transferring a liability in the
orderly transactions on the measurement date.
The Company measures related assets or liabilities at fair value, assuming that the orderly transaction of selling assets or
transferring liabilities is conducted in the main market of related assets or liabilities; If there is no principal market, the Company
assumes that the transaction will be conducted in the most favorable market of related assets or liabilities. The main market (or the
most favorable market) is the trading market that the Company can enter on the measurement day. The Company adopts the
assumptions used by market participants to maximize their economic benefits when pricing the assets or liabilities.
The fair value of financial assets or financial liabilities in an active market (if any) is determined by the Company at the price
quoted in the active market. If there is no financial instrument in an active market, its fair value is determined by the Company via
valuation technique.
When measuring non-financial assets at fair value, the ability of market participants to apply the assets for the best purpose to
generate economic benefits or the ability to sell the assets to other market participants for the best purpose to generate economic
benefits shall be considered.
The Company adopts the valuation technology which is applicable in the current situation and supported by sufficient available
data and other information, and gives priority to the relevant observable input values. The unobservable input values are used only
when the relevant observable input values are unavailable or impracticable.
For assets and liabilities measured or disclosed at fair value in financial statements, the fair value level is determined according to
the lowest level input value which is of great significance to fair value measurement as a whole: The first-level input value is the
unadjusted quotation of the same assets or liabilities that can be obtained on the measurement date in an active market; The
second-level input value is directly or indirectly observable input value of related assets or liabilities except the first-level input
value; The third-level input value is the unobservable input value of related assets or liabilities.
On each balance sheet date, the Company reassesses the assets and liabilities recognized in the financial statements that are
continuously measured at fair value to determine whether there is a conversion between the fair value measurement levels.
(1) Classification of inventory
The Company’s inventories are classified as raw material, work in progress, finished goods, goods dispatched, materials entrusted
for processing, low-value consumables, packaging materials, development costs, etc.
(2) Determination of cost
The Company's inventories are valued at actual cost on acquisition. The raw material and merchandise inventory are priced
according to the weighted average method when it is delivered.
(3) Basis for determination and method of calculation for inventory falling price reserves
On the balance sheet date, inventory is measured at cost or net realizable value (whichever is lower). If the net realizable value is
lower than its cost, the provision for inventory depreciation shall be made. The net realizable value is the amount obtained by
deducting the estimated incurred cost till completion, estimated selling expenses and the relevant taxes and dues from the
estimated selling price of inventory. In determining net realizable value of an inventory, based on obtained proof, the Group
considers the purpose of the inventory and the impact of any matters occurring after the balance sheet date. The Company usually
provides for inventory write-down on an individual inventory item basis. At the balance sheet date, if the factors that previously
caused a write-down of inventory value have ceased to exist, the provision for inventory write-down shall be reversed to the extent
of the amount previously recognized.
(4) Inventory system of inventory
The inventory system of the Company adopts a perpetual inventory system.
(5) Amortization of low-value consumables and packaging materials
The Company expenses low-value consumables using the one-time write-off method upon issuance. Packaging materials for
turnover are amortized using the one-time write-off method.
Long-term equity investments include equity investments in subsidiaries, associates, and joint ventures. Where the Company can
exercise significant influence over the investee, the investee is an associate of the Company.
(1) Determination of initial investment cost
For the long-term equity investment formed by business merger: For the long-term equity investment obtained through the
business combination under the common control, the share of book value in the consolidated financial statement of the owner’s
equity which the final control party has obtained from the merged party on the merger date shall be taken as the investment cost;
For the long-term equity investment obtained through the business combination under the non-common control, the merger cost
shall be taken as the investment cost of long-term equity investment.
For the long-term equity investment obtained by other means: For the long-term equity investment obtained through cash payment,
the purchase price actually paid shall be taken as the initial investment cost; For the long-term equity investment obtained through
issuance of equity securities, the fair value of the equity securities issued shall be taken as the initial investment cost.
(2) Method of subsequent measurement and recognition of profit and loss
The Company’s investment in subsidiaries shall be subject to accounting by using the cost method unless the investment meets the
criteria for held for sale, and the investment in associates and joint ventures shall be subject to accounting by using the equity
method.
For long-term equity investments measured according to the cost method, except for actual price paid when the investment is
obtained or the cash dividends or profits that are included in the consideration that has been declared but not yet paid, the cash
dividend or profit declared by the invested entity will be recognized as the investment income, and included into the current profits
and losses.
When the equity method is adopted for calculation of the long-term equity investment, if the initial investment cost of long-term
equity investment is more than the share of fair value of the identifiable net assets of the invested unit that shall be enjoyed at the
time of investment, the investment cost of long-term equity investment shall not be adjusted; If the initial investment cost is less
than the share of fair value of the identifiable net assets of the invested unit that shall be enjoyed at the time of investment, the
book value of long-term equity investment shall be adjusted, and the difference shall be included into the current profits and losses.
When the equity method is adopted, according to the share of the net profit and loss and other comprehensive income realized by
the invested entity, the investment income and other comprehensive income shall be recognized respectively, and adjusts the book
value of the long-term equity investment; The book value of the long-term equity investment is reduced correspondingly in
accordance with the portion of the profits or cash dividends declared and distributed by the invested entity; For changes in owner’s
equity other than net profit and loss, other comprehensive income and profit distribution of the invested entity, the book value of
long-term equity investment is adjusted and included in capital reserves (other capital reserves). When confirming the share of net
profit and loss of the invested entity, based on the fair value of various identifiable assets of the invested entity when the
investment is made, the net profit of the invested entity is recognized after adjustment in accordance with the accounting policies
and accounting periods of the Company.
In the case of being able to exert a significant influence on the invested unit or implement joint control (but not constitute control)
due to investment increase and other reasons, the sum of the fair value of the equity originally held and the new investment cost on
the date of conversion shall be taken as the initial investment cost calculated according to the equity method. For equity
investments that were originally classified as non?trading equity instruments measured at fair value with changes recognized in
other comprehensive income, the cumulative fair value changes previously recognized in other comprehensive income relating to
them are transferred to retained earnings when they are subsequently accounted for under the equity method.
If, due to the disposal of part of an equity investment or for other reasons, joint control of or significant influence over an investee
is lost, the remaining equity interest after the disposal shall be accounted for, from the date on which joint control or significant
influence is lost, in accordance with Accounting Standards for Business Enterprises No. 22 - Recognition and Measurement of
Financial Instruments, and the difference between its fair value and carrying amount shall be recognized in profit or loss for the
current period. Other comprehensive income recognized by the original equity investment due to the adoption of the equity
method is calculated on the same basis as the invested entity's direct disposal of related assets or liabilities when the equity method
is terminated. Other changes in equity related to original equity investments are transferred to current profit or loss.
If the Company loses control over an investee due to the disposal of part of its equity investment and the remaining equity can be
used upon disposal to exercise joint control or significant influence over the investee, the equity method shall be used for
accounting instead and the remaining equity shall be deemed to be accounted and adjusted by using the equity method when it is
acquired. If the remaining equity upon disposal cannot be used to exercise joint control or significant influence over the investee,
the accounting treatment shall be carried out in accordance with the provisions of Accounting Standards for Business Enterprises
No. 22 - Recognition and Measurement of Financial Instruments, and the difference between the fair value and the book value
when the control is deprived of shall be included in the current profits and losses.
If, due to additional capital injections by other investors, the Company’s shareholding percentage decreases and the Company
thereby loses control but can still exercise joint control over or exert significant influence on the investee, the Company shall,
based on the new shareholding percentage, recognize the portion of the investee’s net asset increase resulting from the capital
increase that the Company is entitled to, and shall include in current profit or loss the difference between that amount and the
original carrying amount of the long?term equity investment corresponding to the portion of the shareholding percentage to be
transferred; thereafter, the Company shall, under the new shareholding percentage, make adjustments by treating the investment as
having been accounted for using the equity method from the date of acquisition.
For the unrealized profits and losses from the internal transaction incurred between the Company and the associates or joint
ventures, the part that belongs to the Company shall be calculated according to the shareholding proportion, and the investment
profits and losses shall be recognized on the basis of offset. However, if the unrealized loss from the internal transaction between
the Company and the invested unit belongs to the impairment loss of the assets transferred, the offset shall not be conducted.
(3) Criteria for judging joint control and significant influence
Joint control is the contractually agreed sharing of control of an arrangement, and exists only when requiring the unanimous
consent of the parties sharing control before making decisions about the relevant activities of the arrangement. When determining
whether joint control exists, first determine whether the arrangement is collectively controlled by all the parties or by a
combination of the parties, and then determine whether decisions about the arrangement's relevant activities require the unanimous
consent of those parties that collectively control the arrangement. If all parties, or a group of parties, must act in concert to
determine the relevant activities of an arrangement, those parties are considered to collectively control the arrangement; if there
exists a combination of two or more parties that can collectively control an arrangement, joint control does not exist. When
assessing whether there is joint control, protective rights are not taken into account.
Significant influence refers to the investor’s right to participate in an invested entity's financial and business decision-making, but
not to control or jointly control the formulation of these policies with other parties. In determining whether the investor can exert
significant influence over the investee, the investor considers the voting rights held directly or indirectly in the investee, as well as
the impact of exercisable potential voting rights held by the investor and other parties, assuming their conversion into equity
interests in the investee. This includes the effects of warrants, share options, and convertible corporate bonds issued by the
investee.
When the Company directly or indirectly via subsidiaries owns more than 20% (20% inclusive) but less than 50% of the voting
shares of the invested unit, it will be generally regarded as having a significant influence on the invested unit, except there is a
clear evidence proving that the Company cannot participate in the production and business decision-making thereby not having a
significant influence on the invested unit under this situation; Generally, when the Company owns less than 20% (exclusive) of the
voting shares of the invested unit, it will be regarded as having no significant influence on the invested unit, except there is a clear
evidence proving that the Company can participate in production and business decision-making thereby having a significant
influence on the invested unit under this situation.
(4) Impairment test method and impairment provision accrual method
For investments in subsidiaries, associates and joint ventures, the method of providing for asset impairment is set out in Note 20 of
Section V of the financial report.
(1) Recognition criteria
Fixed assets of the Company mean the tangible assets held for the production of goods, provision of labor services, leasing or
management, and with a useful life exceeding one fiscal year.
Only when the economic benefits related to such fixed assets are likely to flow into the enterprise, and the cost of such fixed assets
can be reliably measured, the fixed assets can be recognized.
The fixed assets of the Company shall be initially measured at the actual cost at the time of obtaining.
Subsequent expenditures related to fixed assets shall be included in the cost of the fixed assets when it is probable that the related
economic benefits will flow to the Company and their costs can be measured reliably; routine repair expenses of fixed assets that
do not meet the capitalization criteria for subsequent expenditures shall, when incurred, be charged to current profit or loss or to
the cost of the related asset based on the beneficiary. For the replaced parts, derecognize their carrying amount.
(2) Depreciation method
                                                                                     Ratio of remaining        Yearly depreciation
      Categories            Depreciation method        Depreciable life (years)
                                                                                         value (%)                     (%)
Houses and buildings         Straight-line method               7 -70                         5                       13.57-1.36
General equipment            Straight-line method               5 -10                         5                       19.00-9.50
Dedicated equipment          Straight-line method               5 -15                         5                       19.00-6.33
Means of transport           Straight-line method                5 -7                         5                      19.00-13.57
The cost of construction in progress of the Company is determined at the actual construction expense, including various necessary
construction expenditures incurred during the period of construction, capitalizable borrowing costs and other related expenses
before the project reaches the predetermined conditions for use.
Construction in progress shall be transferred to fixed assets when it has reached the working condition for its intended use.
The method for making impairment provisions for construction in progress is set out in Note 20 of Section V of the financial
report.
(1) Criteria for recognition of capitalized borrowing costs
If the borrowing costs incurred by the Company can be directly attributed to the acquisition or production of assets that meet the
capitalization requirements, they are capitalized and included in the relevant asset costs; Other borrowing costs, when incurred, are
recognized as expenses according to the amount incurred, and included in the current profits and losses. Capitalization of
borrowing costs begins when the following three conditions are fully satisfied:
① expenditures for the assets (including cash paid, transferred non-currency assets or expenditure for holding debt liability for the
acquisition, construction or production of assets qualified for capitalization) have been incurred;
② borrowing costs have been incurred;
③ acquisition, construction or production that are necessary to enable the asset reach its intended usable or saleable condition
have commenced.
(2) Capitalization period of borrowing costs
When the assets eligible for capitalization for acquisition and construction or production of the Company reach the estimated
serviceable or marketable condition, the capitalization of borrowing costs shall be stopped. The borrowing costs incurred after the
assets eligible for capitalization reach the estimated serviceable or marketable condition shall be recognized as expense according
to the incurred amount at the time of occurrence and included into the current profits and losses.
If the assets eligible for capitalization are interrupted abnormally in the acquisition and construction or production process, and the
interruption time lasts for more than 3 months continuously, the capitalization of borrowing costs shall be suspended; The
capitalization of borrowing costs during the normal interruption period shall be continued.
(3) Calculation of capitalization rate and amount of borrowing costs
The amount to be capitalized is the actual interest expense incurred on the designated borrowings less any bank interest earned
from unused funds of the designated borrowings or any investment income on the temporary investment of those funds. The
amount to be capitalized on the general borrowings is calculated by applying a capitalization rate to the weighted average of the
excess amounts of cumulative expenditures on the asset over and above the amounts of the designated borrowings. Capitalization
rate is calculated and determined based on the weighted average interest rate of general loans.
During the period of capitalization, exchange differences arising from special borrowings in a foreign currency shall be fully
capitalized, and exchange differences arising from general borrowings in a foreign currency shall be recognized in profits and
losses.
(1) Measurement method, useful lives and impairment test
The intangible assets of the Company shall include land use right, software, patent right, non-patented technologies, etc.
The intangible assets shall be initially measured at cost and its service life shall be analyzed and judged at the time of obtaining the
intangible assets. If the useful life is limited, from the date when the intangible assets are available, the amortization method which
can reflect the expected realization method of the economic benefits related to such assets shall be adopted for amortization within
the expected useful life; If the expected realization method is unable to be reliably recognized, the intangible assets shall be
amortized according to the straight-line method; The intangible assets with uncertain service life shall not be amortized.
The amortization method of intangible assets with limited service life is as follows:
                                                           Basis for determining         Amortization
              Category              Useful life                                                                    Notes
                                                                 useful life                method
                                                          According to the period
          Land use right        50 years and 70 years                                   Method of line
                                                          stated in the certificate.
                                                              According to the
          Software                            10 years                                  Method of line
                                                            estimated useful life
          Patent right                        10 years        According to the          Method of line
                                                           Basis for determining         Amortization
            Category                Useful life                                                                      Notes
                                                                 useful life                method
                                                            estimated useful life
        Non-patented                                          According to the
        technologies                                        estimated useful life
The Company shall review the useful life and amortization method of intangible assets with the limited useful life at the end of
each year. If the result is different from the previous estimate, the original estimate shall be adjusted, and it shall be disposed
according to the changes in accounting estimates.
If it is expected that certain intangible asset is unable to bring the future economic benefits to the enterprise on the balance sheet
date, the book value of such intangible asset shall be completely transferred into the current profits and losses.
The method used to provide for impairment of intangible assets is set out in Note 20 of Section V of the financial report.
(2) Scope of R&D expenditures and related accounting treatment
The R&D expenses of the Company are the expenses directly related to its R&D activities, including: salaries and wages of R&D
personnel; directly incurred expenses; depreciation expenses and long-term deferred expenses; amortization of intangible assets;
design expenses; equipment commissioning and testing expenses; commissioned R&D expenses; and other expenses. The salaries
of R&D personnel are allocated to R&D expenses based on project hours.
The expenses for internal research and development projects of the Company are divided into expenses in the research phase and
expenses in the development phase.
Expenses in the research phase are recorded into the profits and losses for the current period when they occur.
Expenditures during the development phase can only be capitalized when they satisfy the following conditions simultaneously: It
is technically feasible to finish intangible assets for use or sale; there is an intention to complete and use or sell the intangible
assets; the methods for the intangible assets to generate economic benefits, including those which can prove that there is a market
for the products manufactured by applying the intangible assets or that there is a market for the intangible assets themselves and
that the intangible assets will be used internally, can prove their usefulness; there are sufficient technologies, financial resources
and other resources that can support the development of the intangible assets, and the enterprise is able to use or sell the intangible
assets; and the development expenditures of the intangible assets can be reliably measured. Development expenditures that do not
meet the above conditions are recognized in profit or loss for the current period.
The research and development projects of the Company will enter the development stage after the above conditions are met, the
technical and economic feasibility studies are completed, and the project is approved.
Capitalized development-stage expenditures are presented on the balance sheet as development expenditures and are transferred to
intangible assets on the date the project reaches its intended use.
The R&D expenses of the Company are the expenses directly related to its R&D activities, including: salaries and wages of R&D
personnel; directly incurred expenses; depreciation expenses and long-term deferred expenses; amortization of intangible assets;
design expenses; equipment commissioning and testing expenses; commissioned R&D expenses; and other expenses. The salaries
of R&D personnel are allocated to R&D expenses based on project hours.
The expenses for internal research and development projects of the Company are divided into expenses in the research phase and
expenses in the development phase.
Expenses in the research phase are recorded into the profits and losses for the current period when they occur.
Expenditures during the development phase can only be capitalized when they satisfy the following conditions simultaneously: It
is technically feasible to finish intangible assets for use or sale; there is an intention to complete and use or sell the intangible
assets; the methods for the intangible assets to generate economic benefits, including those which can prove that there is a market
for the products manufactured by applying the intangible assets or that there is a market for the intangible assets themselves and
that the intangible assets will be used internally, can prove their usefulness; there are sufficient technologies, financial resources
and other resources that can support the development of the intangible assets, and the enterprise is able to use or sell the intangible
assets; and the development expenditures of the intangible assets can be reliably measured. Development expenditures that do not
meet the above conditions are recognized in profit or loss for the current period.
The research and development projects of the Company will enter the development stage after the above conditions are met, the
technical and economic feasibility studies are completed, and the project is approved.
Capitalized development-stage expenditures are presented on the balance sheet as development expenditures and are transferred to
intangible assets on the date the project reaches its intended use.
The impairment of assets such as long-term equity investments in subsidiaries, associates and joint ventures, investment properties
subsequently measured using the cost model, fixed assets, construction in progress, right-of-use assets, intangible assets, goodwill,
etc. (excluding inventories, deferred tax assets and financial assets) shall be determined as follows:
To judge whether there is a sign of possible impairment in the assets on the balance sheet date, if there is a sign of impairment, the
Company shall estimate its recoverable amount to conduct impairment test. An impairment test will be conducted every year for
intangible assets whose goodwill and service life are uncertain due to a business combination, and intangible assets not yet
available for their intended use, regardless of whether there are signs of impairment.
The recoverable amount is determined based on the higher of the net value of the fair value less cost of disposal and the present
value of the estimated future cash flow of assets. The Company shall estimate its recoverable amount based on a single asset; for
the recoverable amount of a single asset which is difficult to estimate, the recoverable amount of the assets group shall be
recognized on the basis of the assets group to which such asset attributes. The identification of an asset group is based on whether
the main cash inflows generated by the asset group are independent of the cash inflows of other assets or asset groups.
When the recoverable amount of assets or assets group is less than its book value, the Company shall write down its book value to
the recoverable amount, with the written-down amount included into the current profits and losses, and withdraw the
corresponding assets impairment provision simultaneously.
For the impairment test to goodwill, the Company shall, as of the purchasing day, allocate on a reasonable basis the book value of
the goodwill formed by merger of enterprises to the relevant asset groups, or if there is a difficulty in allocation, to allocate it to the
sets of asset groups. Relevant asset groups or the sets of asset groups mean those can benefit from the synergy of business
combination and are not larger than the reportable segment determined by the Company.
When carrying out impairment testing, if an asset group or a combination of asset groups related to goodwill shows indications of
impairment, first perform impairment testing on the asset group or combination of asset groups that do not include goodwill,
calculate the recoverable amount, and recognize the corresponding impairment loss. Then an impairment test is performed on the
asset group or combination of asset groups that includes goodwill, comparing its carrying amount with its recoverable amount. If
the recoverable amount is lower than the carrying amount, an impairment loss on goodwill is recognized.
The assets impairment loss shall not be reversed in the following accounting periods once recognized.
The long-term deferred expenses incurred by the Company are measured at actual cost and amortized on a straight-line basis over
the estimated benefit period. For long-term deferred expense items that cannot benefit future accounting periods, their amortized
value shall be fully charged to profit or loss for the current period.
(1) Accounting treatment method of short-term compensation
During the accounting period when the employees provide services, the Company shall recognize the actual employee wage,
bonus and housing accumulation fund, as well as such social insurance premium as medical insurance premium, industrial injury
insurance premium and maternity insurance premium paid for the employee according to the specified benchmark and proportion,
as liabilities and include them into the current profits and losses or relevant assets cost.
(2) Accounting treatment of post-employment benefits
The welfare after demission plans shall include defined contribution plans and defined benefit plans. Wherein, defined
contribution plans refer to that the enterprise shall not undertake any further payment obligations on the welfare after demission
plans after depositing a fixed expense to the independent fund; Defined benefit plans refer to the welfare after demission plans
except the defined contribution plans.
Defined contribution plans shall include basic endowment insurance, unemployment insurance, etc.
During the accounting period when the employees provide services, the amount to be deposited according to the defined
contribution plans is recognized as a liability and included in the current profits and losses or related asset costs.
For the defined benefit plans, the actuarial evaluation shall be conducted by the independent actuary on the annual balance sheet
date, and the cost to provide welfare by the expected accumulated welfare unit method shall be recognized. The employee
compensation costs arising from the Company's defined benefit plans include the following components:
① Service cost, including current service cost, previous service cost and settlement gains or losses. Wherein, current service cost
refers to the increase amount of the present value of the obligations in the defined benefit plans due to employee services during
the current period; Previous service cost refers to the increase or decrease of the present value of the obligations in the defined
benefit plans related to the employee services during the previous period due to the changes in the defined benefit plans.
② The net interest of the net liability or net asset in the defined benefit plans shall include the interest income of the planed assets,
the interest expenses of the obligations in the defined benefit plans and the interest affected by the upper limit of assets.
③ Changes in net liability or net asset from re-measurement of defined benefit plans.
Unless other accounting standards require or permit employee benefit costs to be included in the cost of assets, the Company will
recognize the above items ① and ② in profit or loss for the current period; item ③ will be recognized in other comprehensive
income and will not be reclassified to profit or loss in subsequent accounting periods, and upon termination of the originally
established defined benefit plan, the portions previously recognized in other comprehensive income will be fully transferred to
retained earnings within equity.
(3) Accounting treatment of dismissal welfare
If the dismissal welfare is provided by the Company to employees, the employee compensation liabilities arising from the
dismissal welfare shall be determined at the earliest of the following two, and included in the current profits and losses: When the
Company cannot unilaterally withdraw the dismissal welfare provided due to the termination of labor relations plan or layoff
proposal; When the Company determines the costs or expenses associated with the restructuring involving the payment of
dismissal welfare.
For the employee’s internal retirement plan, the economic compensation before the official retirement date belongs to the
dismissal welfare, and the intended payment of the wage and social insurance premium of the internal retirement employees,
during the period when the employees stop providing services until the official retirement date, shall be included into the current
profits and losses at one time.The economic compensation (such as normal pension) after the official retirement date shall be
disposed according to the welfare after demission.
(4) Accounting treatment methods of other long-term employee benefits
Other long-term employee welfare provided by the Company for employees which complies with the conditions of defined
contribution plans shall be disposed according to the above relevant provisions of defined contribution plans. For those complying
with the defined benefit plans, they shall be disposed according to the above relevant provisions of defined benefit plans, but
“Changes in net liability or net asset from re-measurement of defined benefit plans” of the relevant employee remuneration cost
shall be included into the current profits and losses or relevant assets cost.
The Company shall recognize the obligations related to contingencies as provisions, when all of the following conditions are
satisfied:
(1) The obligation is a present obligation of the Company;
(2) It is probable that an outflow of economic benefits will be required to settle the obligation;
(3) The amount of the obligation can be measured reliably.
Provisions are initially measured at the best estimate of the expenditure required to settle the present obligation, taking into
account factors such as risks, uncertainties and the time value of money related to contingent matters. Where the effect of the time
value of money is material, the best estimate shall be determined by discounting the related future cash outflow. The Company
reviews the carrying amounts of provisions at the balance sheet date and adjusts the carrying amounts to reflect the best current
estimates.
If all or part of the expenses required to pay off the provisions are expected to be compensated by a third party or other parties, the
amount of compensation is recognized separately as an asset when it is basically recognized that it can be received. The amount
recognized for the reimbursement shall not exceed the book value of the estimated liability.
(1) Type of share-based payment
Share-based payment is classified into cash-settled share-based payment and equity-based share-based payment.
(2) Determination method of the fair value of equity instruments
The fair value of equity instruments, such as options, granted by the Company in an active market is determined by the price
quoted in the active market. The fair value of granted equity instruments such as options without active market is determined by
option pricing model. The selected option pricing model considers the following factors: A. The exercise price of options; B. The
validity period of the option; C. The current price of the underlying shares; D. Estimated volatility of share price; E. Expected
dividend of shares; F. Risk-free interest rate within the validity period of the option.
(3) Basis for determining the best estimation of feasible equity instruments
On each balance sheet date during the waiting period, the Company makes the best estimate based on the latest available follow-up
information such as changes in the number of employees with feasible rights, and revises the estimated number of equity
instruments with feasible rights. On the vesting date, the final estimated number of vesting rights and interests instruments shall be
consistent with the actual number of vesting rights.
(4) Accounting treatment related to implementation, modification and termination of share-based payment plan
Equity-settled share-based payment is measured at the fair value of equity instruments granted to employees. If the right is
exercised immediately after the grant, the relevant costs or expenses shall be included in the fair value of equity instruments on the
grant date, and the capital reserve shall be increased accordingly. I If the rights can be exercised only after the services within the
waiting period are completed or the specified performance conditions are met, on each balance sheet date within the waiting period,
based on the best estimate of the number of equity instruments available, the services obtained in the current period shall be
included in the relevant costs or expenses and capital reserve according to the fair value on the grant date of equity instruments.
After the vesting date, the recognized related costs or expenses and the total owner's equity will not be adjusted.
Cash-settled share-based payment shall be measured according to the fair value of liabilities calculated and determined on the
basis of shares or other equity instruments undertaken by the Company. If the right is exercised immediately after the grant, the
fair value of the liabilities assumed by the Company shall be included in the relevant costs or expenses on the grant date, and the
liabilities shall be increased accordingly. For cash-settled share-based payment that is feasible only after the service within the
waiting period is completed or the specified performance conditions are met, on each balance sheet date within the waiting period,
based on the best estimation of the feasibility and according to the fair value of the liabilities assumed by the Company, the
services obtained in the current period are included in the costs or expenses and corresponding liabilities. On each balance sheet
date and settlement date before the settlement of related liabilities, the fair value of liabilities shall be re-measured, and the
changes shall be included in the current profits and losses.
When the Company modifies the share-based payment plan, if the fair value of the granted equity instruments is increased by
modification, the increase of the services obtained shall be recognized according to the increase of the fair value of the equity
instruments; If the number of granted equity instruments is increased by modification, the fair value of the increased equity
instruments will be recognized as the increase in services obtained accordingly. The increase of fair value of equity instruments
refers to the difference between the fair values of equity instruments before and after modification on the modification date. If the
total fair value of share-based payment is reduced by modification or the terms and conditions of the share-based payment plan are
modified in other ways that are unfavorable to employees, the accounting treatment of the obtained services will continue, as if
with no changes unless the Company cancels some or all of the granted equity instruments.
During the waiting period, if the granted equity instruments are cancelled (except those cancelled due to non-market conditions
that do not meet the feasible rights conditions), the Company will treat the cancellation of the granted equity instruments as an
accelerated exercise, and immediately record the amount to be recognized in the remaining waiting period into the current profits
and losses, and recognize the capital reserve at the same time. If the employee or other party can choose to meet the non-feasible
right condition but fails to meet it during the waiting period, the Company will treat it as a cancellation for granting equity
instruments.
Disclose the accounting policies adopted for revenue recognition and measurement according to the type of business
(1) General principles
The Company recognizes the revenue when it performs its obligations under the contract, that is, when the customer obtains the
control right of related goods or services.
If the contract contains two or more performance obligations, the Company, at the beginning of the contract, allocates the
transaction price to each individual performance obligation according to the relative proportion of the individual selling price of
the goods or services committed by each individual performance obligation. The Company measures the income according to the
transaction price allocated to each individual performance obligation.
If one of the following conditions is met, it belongs to the performance obligation within a certain period of time; otherwise, it
belongs to the performance obligation at a certain time point:
① The customer acquires and consumes the economic benefits arising from the Company's performance while the Company
performs the contract.
② Customers can control the goods under construction during the performance of the Company.
③ The commodities produced by the Company during the performance possess have irreplaceable usage, and the Company has
the right to collect payment for the performance part accumulated so far during the entire contract period.
For the performance obligations performed within a certain period of time, the Company recognizes the revenue according to the
performance schedule within that period of time,. If the performance schedule cannot be reasonably determined and the costs
already incurred by the Company are expected to be compensated, the Company recognizes the revenue according to the amount
of the incurred costs until the performance schedule can be reasonably determined.
For the performance obligations performed at a certain point of time, the Company will recognize the revenue when the customer
acquires the right of control over relevant commodities or services. While determining whether the customer has acquired the
control over the commodities or services, the Company will take the following into consideration:
① The Company has the current collection right for the such commodities or services, that is, the customer has the current
payment obligation for such commodities.
② The Company has transferred the legal title of such commodities to the customer, that is, the customer already has the legal
title of such commodities.
③ The Company has transferred the physical commodities to the customer, that is, the customer has possessed the physical
commodities.
④ The Company has transferred the major risks and rewards of the commodity title to the customer, that is, the customer has
acquired the major risks and rewards of the commodity title.
⑤ The customer has accepted the goods or services.
⑥ Other signals that the customer has acquired control over commodities.
(2) Specific methods
Sales revenue from commodities
The Company primarily sells nutrition products, aroma chemicals products, and new materials, which are performance obligations
satisfied at a point in time. Domestic sales revenue is recognized when the Company delivers the product to the contractually
agreed delivery location, the customer confirms acceptance, payment has been received or the right to receive payment has been
obtained, and it is probable that related economic benefits will flow to the Company. For export sales settled on an FOB or CIF
basis, revenue is recognized when the Company has declared the products to customs in accordance with the contract, obtained the
bill of lading, and has received payment or obtained the right to receive payment, provided that it is probable that the related
economic benefits will flow in; for export sales settled on a DDP basis, revenue is recognized when the Company has delivered the
goods to the designated destination in the importing country and the customer has confirmed acceptance, and payment has been
received or the right to receive payment has been obtained, provided that it is probable that the related economic benefits will flow
in.
Different operating modes in the same kind of business lead to different revenue recognition methods and measurement
methods
None
Contract costs include incremental costs incurred to obtain the contract and costs of contract performance.
Incremental cost incurred to obtain the contract refers to the cost that will not be incurred if the Company does not obtain the
contract (such as sales commission, etc.). If such costs are expected to be recoverable, the Company recognizes them as costs to
obtain a contract and records them as an asset. The Company recognizes other costs incurred in obtaining a contract in profit or
loss when incurred, except for incremental costs that are expected to be recovered.
Costs incurred to fulfill a contract that do not fall within the scope of other enterprise accounting standards such as inventory, and
simultaneously meet the following conditions, will be recognized by the company as a contract fulfillment cost and recognized as
an asset:
① The cost is directly related to a current or expected contract, including direct labor, direct materials, manufacturing costs (or
similar costs), costs clearly borne by customers, and other costs only incurred due to the contract;
② The costs enrich the Company's resources for future contract performance;
③ The cost is expected to be recovered.
Assets recognized as costs of obtaining a contract and assets recognized as costs of fulfilling a contract (hereinafter referred to as
"assets related to contract costs") are amortized on the same basis as the recognition of revenue from the goods or services related
to the asset and are charged to profit or loss for the period; if the amortization period does not exceed one year, they are expensed
as incurred.
In case the book value of assets related to contract costs is higher than the difference between the two items below, the Company
will accrue the impairment provision for the extra part, and recognize that part as an impairment loss:
① Estimated residual consideration to be obtained by the Company from the transfer of commodities or services related to the
assets;
② The costs expected to be incurred for the transfer of the relevant goods or services.
The government subsidies shall be recognized when the conditions attached thereto are satisfied and the subsidies can be received.
The governmental subsidy of monetary assets shall be measured according to the amount received or to be received. The
governmental subsidy of non-monetary assets shall be measured at the fair value; If the fair value cannot be reliably obtained, it
shall be measured according to the nominal amount of RMB 1.
Governmental subsidy related to assets refers to the governmental subsidy obtained by the Company and used for acquisition and
construction, or forming long-term assets by other means; otherwise, it shall be taken as the governmental subsidy related to
income.
If government documents do not specify the object of subsidy, and long-term assets can be formed, the part of government subsidy
corresponding to the value of assets shall be regarded as the government subsidy related to assets, and the rest as the government
subsidy related to income. If it is difficult to distinguish them, the whole government subsidy shall be regarded as the government
subsidy related to income.
If asset-related government subsidies are recognized as a deferred income, they shall be included in the profits and losses in stages
according to a reasonable and systematic method within the use period of the relevant assets. Governmental subsidy related to
income, which is used to compensate the relevant cost or loss already incurred, shall be included into the current profits and losses;
Those used for compensation of the relevant cost or loss in the subsequent periods shall be included into the deferred income, and
shall be included into the current profits and losses during the recognition period of the relevant cost or loss. The governmental
subsidy measured at the nominal amount shall be directly included in the current profits and losses. The Company shall adopt the
same method to dispose the same or similar governmental subsidy business.
Government subsidies related to daily activities shall be included in other income based on the economic substance of the
transactions. Government subsidies unrelated to the daily activities are included in non-operating revenue.
When a recognized government grant must be returned: if at initial recognition it reduced the carrying amount of the related asset,
adjust the asset's carrying amount; if there is a balance of related deferred income, offset that deferred income balance and
recognize the excess in profit or loss; in other cases, recognize the refund directly in profit or loss.
For policy-based preferential loan interest subsidies received, when the finance department disburses the subsidy funds to the
lending bank, the actual loan amount received will be recorded as the loan value. Borrowing costs will be calculated based on the
loan principal and the applicable policy-based preferential interest rate. If the finance department directly disburses the interest
subsidy to the Company, the interest subsidy shall be offset against borrowing costs.
Income tax comprises current income tax and deferred income tax. Except for deferred tax arising from adjustments to goodwill
resulting from a business combination, or deferred tax related to transactions or events recognized directly in owner's equity, all
other deferred tax is recognized as income tax expense in profit or loss.
The Company recognizes deferred taxes using the balance sheet liability method based on temporary differences between the
carrying amounts of assets and liabilities at the balance sheet date and their taxable bases.
All taxable temporary differences shall be recognized as deferred income tax liabilities, except for the taxable temporary
differences that arise from the following transactions:
(1) The initial recognition of goodwill, or the initial recognition of assets or liabilities arising from transactions that have the
following characteristics: the transaction is not a business combination, and at the time of the transaction neither accounting profit
nor taxable profit is affected (except for individual transactions in which the initial recognition of the assets and liabilities gives
rise to equivalent taxable temporary differences and deductible temporary differences);
(2) For taxable temporary differences associated with investments in subsidiaries, associates, and joint ventures, the Company is
able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not
reverse in the foreseeable future.
For deductible temporary differences, and deductible losses and tax credits that can be carried forward to later years, the Company
recognizes the resulting deferred tax assets to the extent that it is probable that taxable profits will be available in the future, unless
those deductible temporary differences arise in the following transactions:
(1) The transaction is not a business combination, and at the time of the transaction neither accounting profit nor taxable profit is
affected (except for individual transactions in which the initial recognition of the assets and liabilities gives rise to equivalent
taxable temporary differences and deductible temporary differences);
(2) The deferred income tax assets shall be recognized if the deductible temporary differences associated with investments in
subsidiaries, associates, and joint ventures simultaneously meet the following conditions: It is probable that the temporary
difference will reverse in the foreseeable future and that taxable profits will be available in the future against which the temporary
difference can be utilized.
On the balance sheet date, the Company measures deferred tax assets and deferred tax liabilities at the tax rates that are expected to
apply to the periods when the asset is expected to be recovered or the liability is expected to be settled, and reflects on the balance
sheet date the tax effects of the expected manner of recovery of the asset or settlement of the liability.
On the balance sheet date, the Company will review the carrying amount of the deferred income tax assets. If no sufficient taxable
income is likely to be obtained to offset the benefits of deferred income tax assets in the future, the carrying amount of deferred
income tax assets shall be written down. The amount written down shall be reversed when it is probable that sufficient taxable
profit will be available.
On the balance sheet date, the deferred income tax assets and the deferred income tax liabilities will be presented by the net
amount after offsetting when the following conditions are fulfilled:
(1) The taxable entity within the Company is granted the legal rights of net settlement of current income tax assets and current
income tax liabilities;
(2) Deferred income tax assets and deferred income tax liabilities relate to income taxes levied by the same tax authority on the
same taxable entity within the Company.
(1) Accounting treatment method for leasing by the lessee
At the commencement date of the lease term, the Company recognizes all right-of-use assets and lease liabilities, except for short-
term leases and low-value asset leases according to applicable business standards.
The accounting policies for right-of-use assets are set out in Note 30 of Section V of this financial report.
Lease liabilities are initially measured at the present value of the lease payments not yet paid as of the lease commencement date,
discounted using the interest rate implicit in the lease. The incremental borrowing rate will be adopted as the discount rate if the
interest rate implicit in the lease is not determinable. The lease payment includes fixed amount (and the substantially fixed amount)
less the relative amount of any lease incentives enjoyed if there are lease incentives; the index or rate-based variable amount; the
exercise price of a purchase option, provided that the lessee reasonably determines that it will exercise the option; the payment for
exercising the option to terminate the lease, provided that it is reflected in the lease period that the lessee will exercise the option to
terminate the lease; and the estimated amount to be paid according to the residual value of guarantee provided by the lessee. The
interest expense of the lease liabilities during each period of the lease term will be calculated at a fixed periodic interest rate later
and include it in the current profit or loss. Variable lease payments not included in the measurement of lease liabilities shall be
included in the current profits and losses when they are actually incurred.
The short-term lease refers to the lease that does not contain the purchase option and has a lease period of no more than 12 months
from the lease commencement date.
The Company records the lease payments under short-term leases into the cost of the related assets or to current income or loss on
a straight-line basis over the respective periods of the lease term.
For short-term leases, the Company, by category of leased asset, selects to apply the simplified approach described above to items
within asset types that qualify as short-term leases.
The Company records the lease payments under low-value asset leases into the cost of the related assets or to current income or
loss on a straight-line basis over the respective periods of the lease term.
For leases of low-value assets, the Company selects, based on the specific circumstances of each lease, to apply the simplified
approach described above.
The Company accounts for a lease change as a separate lease if the change occurs and both of the following conditions are met:
① the lease change increases the scope of the lease by adding the right to use one or more underlying assets; and ② the
consideration for the lease increases by an amount and the scope of the lease increased by an extent that is commensurate with the
stand-alone price for the increase in consideration and scope as adjusted for the particular circumstances of the contract.
If the lease change is not subject to accounting treatment as a separate lease, on the effective date of the lease change, the
Company will re-apportion the consideration of the changed contract, re-determine the lease term, and remeasure the lease
liabilities at the present value worked out according to the changed lease payment and the revised discount rate.
If the lease change results in narrower scope of lease or shorter lease term, the Company will reduce the carrying amount of the
right-of-use assets accordingly, and will include relevant gain or loss from partial or full termination of the lease in the current
profit or loss.
If other lease changes result in re-measurement of the lease liabilities, the Company will adjust the carrying amount of the right-of-
use assets accordingly.
(2) Accounting treatment method for leasing by the lessor
When the Company acts as a lessor, leases that substantially transfer all the risks and rewards incidental to ownership of the asset
are recognized as finance leases, while leases other than finance leases are recognized as operating leases.
For operating leases, rental payments are recognized by the Company on a straight-line basis in profit or loss for each period
during the lease term. The initial direct expenses related to an operating lease incurred shall be capitalized, apportioned during the
lease term on the same recognition basis as rental income, and included into the current profit and loss by installments. The
variable lease amount received under an operating lease, which is not included in the lease receipt, is included in the profit or loss
of the current period at the time of actual occurrence.
In the case of any change to the operating lease, the Company will conduct accounting treatment with respect to the changed
operating lease as a new lease as of the effective date of the change, and the lease payments received in advance or receivable with
respect to the lease before the change will be taken as the lease receipts for the new lease.
The Company accounts for a finance lease change as a separate lease if the change occurs and both of the following conditions are
met ① the change increases the scope of the lease by adding the right to use one or more underlying assets; and ② the
consideration for the lease increases by an amount and the scope of the lease increased by an extent that is commensurate with the
stand-alone price for the increase in consideration and scope as adjusted for the particular circumstances of the contract.
If changes to a finance lease are not subject to accounting treatment as a separate lease, the Company will treat the changed lease
in the following circumstances: ① If assuming that the change takes effective at the lease commencement date, and the lease is
classified into operating leases, the Company will, from the effective date of the lease change, consider the change as a new lease
and the net lease investment prior to the effective date of the lease commencement as the carrying value of the leased asset; ②
Assuming that the change takes effective at the lease commencement date, and the lease is classified into financing leases, the
Company will apply the provisions of Accounting Standards for Business Enterprises No. 22 - Recognition and Measurement of
Financial Instruments concerning the modification or re-negotiation of contract.
(1) Conditions for recognition of right-of-use assets
Right-of-use asset refers to the Company's right, as lessee, to use the leased asset during the lease term.
On the lease commencement date, the right-of-use assets are initially measured at cost. Such cost includes: the initial measurement
amount of the lease liability; lease payments made at or before the commencement date, less the portion relating to any lease
incentives received; initial direct costs incurred by the Company as lessee; and an estimate of costs expected to be incurred by the
Company as lessee for dismantling and removing the leased asset, restoring the site on which it is located, or restoring the leased
asset to the condition required by the terms of the lease. The Company, as a lessee, recognizes and measures costs such as
dismantling, restoration, and similar items in accordance with Accounting Standards for Business Enterprises No. 13 -
Contingencies. Subsequent adjustments are made for any remeasurement of lease liabilities.
(2) Depreciation method of right-of-use assets
The Company shall withdraw the depreciation according to the straight-line method. If the Company, as a lessee, can reasonably
determine that it will obtain ownership of the leased asset when the lease term expires, the right-of-use asset is depreciated over
the remaining useful life of the leased asset. If the Company cannot reasonably determine that it will obtain the ownership of
leased assets when the lease term expires, the right-of-use asset is depreciated over the shorter of the lease term and the remaining
service life of the leased assets.
(3) The impairment test method for right-of-use assets and the impairment provision accrual method are set out in Note 20 of
Section V of this financial report.
The Company makes provisions for work safety funds in accordance with the Administrative Measures for the Collection and
Utilization of Enterprise Work Safety Funds (C.Z. [2022] No. 136) jointly issued by the Ministry of Finance and the Ministry of
Emergency Management.
Work safety funds, when appropriated, are included in the cost of the related products or recognized in profit or loss for the current
period, and are simultaneously recorded in the “special reserve” account.
When work safety funds are appropriated and utilized for expense-type expenditures, they directly reduce the special reserve.
Expenditures that result in the formation of fixed assets are first accumulated in the "construction in progress" account; upon
completion and attainment of the intended usable state, they are recognized as fixed assets. Concurrently, the special reserve is
reduced by the cost of the fixed assets formed, and the same amount of accumulated depreciation will be recognized. These fixed
assets will not be depreciated in subsequent periods.
The shares repurchased by the Company are held as treasury stock prior to cancellation or transfer, and all expenses incurred for
the repurchase of shares shall be recorded as the cost of treasury stock. The consideration paid and transaction costs in a share
repurchase reduce equity; gains or losses are not recognized on the repurchase, transfer, or cancellation of the Company's shares.
When treasury shares are transferred, the difference between the actual proceeds received and the carrying amount of the treasury
shares shall be recorded in capital reserve; if the capital reserve is insufficient to absorb the difference, surplus reserve and retained
earnings shall be reduced to cover the shortfall. When treasury shares are cancelled, share capital is reduced by the par value per
share and the number of shares canceled, and the difference between the carrying amount of the cancelled treasury shares and their
par value will write off the capital reserve; if the capital reserve is insufficient to absorb the difference, surplus reserve and
retained earnings shall be reduced to cover the shortfall.
The Company continuously evaluates the significant accounting estimates and key assumptions it uses, based on historical
experience and other factors, including reasonable expectations about future events. Below are the major accounting estimates and
key assumptions that may pose a significant risk of material adjustments to the carrying values of assets and liabilities in the
upcoming financial year:
The Company’s significant judgments in determining the classification of financial assets include analysis of the business model
and the characteristics of the contractual cash flows.
The Company establishes its business model for managing financial assets at the portfolio level by considering various factors.
These include how the performance of financial assets is assessed and communicated to key management personnel, the risks
influencing asset performance and their management, as well as the compensation structure for the relevant business managers.
When evaluating whether the contractual cash flows of a financial asset align with a basic lending arrangement, the Company
primarily considers the following key judgments: whether the principal amount may vary in timing or amount throughout the
instrument’s term due to prepayment or other factors; and whether the interest reflects only the time value of money, credit risk,
other fundamental lending risks, and appropriate compensation for costs and profit. For instance, it is important to determine
whether the early repayment amount includes only the outstanding principal, the interest accrued on that principal, and any
reasonable compensation for the early termination of the contract.
The Company calculates expected credit losses on accounts receivable using the accounts receivable exposure to default risk and
the expected credit loss rate, and determines the expected credit loss rate based on the probability of default and the loss in the
event of default. When determining the expected credit loss rate, the Company relies on its internal historical credit loss
experience along with other data, and adjusts the historical data to reflect current conditions and forward-looking information.
When considering forward-looking information, the Company takes into account various indicators such as the risk of an
economic downturn, shifts in the external market environment, technological developments, and customer conditions, among
others. The Company regularly monitors and reviews the assumptions related to the calculation of expected credit losses.
The Company conducts an annual assessment to determine whether there has been any impairment of goodwill. This requires
estimating the value in use of the asset group to which goodwill has been assigned. When estimating value in use, the Company
needs to project the future cash flows generated by the asset group and apply a suitable discount rate to determine the present value
of those cash flows.
If and to the extent that it is likely that there will be enough taxable profits to cover the losses, the Company recognizes deferred
tax assets for all unused tax losses. In this case, the management has to use significant judgment to estimate the time and amount
of future taxable profits and, in combination with its tax plan, to determine the amount of deferred tax assets that should be
recognized.
None
(1) Changes in significant accounting policies
□ Applicable ? Not applicable
(2) Changes in significant accounting estimates
□ Applicable ? Not applicable
(3) Adjustments to related items of the financial statements at the beginning of the year of initial application of the new
accounting standards (effective from 2025)
□ Applicable ? Not applicable
VI. Taxation
             Tax categories                             Taxation basis                                   Tax rate
                                                                                        The applicable tax rates are20%, 13%,
                                                                                        Exported goods benefit from the
                                           Taxable amount of added value (taxable
                                                                                        "exemption, offset, and refund" tax
                                           amount is the balance calculated as the
                                                                                        policy, with rebate rates ranging from 0%
                                           following formula: taxable sales amount
VAT                                                                                     to 13%. Additionally, our subsidiary,
                                           multiplies the applicable tax rate, then
                                                                                        Zhejiang NHU Import & Export
                                           deducts the input tax allowable for
                                                                                        Company Ltd., exports goods under the
                                           deduction of the current period)
                                                                                        "tax collection first, refund later" policy,
                                                                                        also with rebate rates between 0% and
Urban maintenance and construction tax     Actual paid turnover tax amount              5%, 7%
Corporate income tax                       Taxable income
                                           For property tax assessed on a value
                                           basis, payment is calculated as 1.2% of
                                           the residual value after a one-time 30%
House property tax                         deduction from the original property         1.2%, 12%
                                           value; for property tax assessed on a
                                           rental basis, payment is calculated as
Education surcharge                        Actual paid turnover tax amount              3%
Local education surcharges                 Actual paid turnover tax amount              2%
Solidarity surcharge [Note]                Amount of income tax payable                 5.5%
Trade tax [Note]                           Taxable income                               13.3%
                                                                                        A four-grade progressive tax system is
                                           The incremental amount arising from the      adopted. The rates are: 30% for
                                           transfer of state-owned land use right and   appreciated value not over 50% of total
Land appreciation tax
                                           the buildings and structures that are        deductible amount; 40% for appreciated
                                           constructed on the land                      value over 50% but not over 100% of
                                                                                        total deductible amount; 50% for
              Tax categories                                 Taxation basis                                    Tax rate
                                                                                             appreciated value over 100% but not
                                                                                             over 200% of total deductible amount;
                                                                                             and 60% for appreciated value over
[Note] This information is applicable to the subsidiaries NHU EUROPE GMBH, NHU Performance Materials GmbH,
Bardoterminal GmbH and NHU Life Science GmbH.
If there are taxable entities with different tax rates of enterprise income tax, disclose the specific information
                     Name of taxable entity                                                  Rate of income tax
The Company                                                           15%
Shangyu NHU Bio-Chem Co., Ltd.                                        15%
Shandong NHU Pharmaceutical Co., Ltd.                                 15%
Shandong NHU Amino-acids Co., Ltd.                                    15%
Zhejiang NHU Specialty Materials Co., Ltd.                            15%
Heilongjiang NHU Biotechnology Co., Ltd.                              15%
Zhejiang NHU Pharmaceutical Co., Ltd.                                 15%
Shandong NHU Fine Chemical Science and Technology Co.,
Ltd.
                                                                      Taxation is based on the territorial source principle. For profits
                                                                      sourced from Hong Kong, the first HKD 2,000,000 are taxed at
NHU (Hong Kong) Trading Co., Ltd.                                     a profits tax rate of 8.25%; subsequent profits sourced from
                                                                      Hong Kong are taxed at 16.5%. Profits earned outside of Hong
                                                                      Kong are not subject to profits tax within the region.
NHU EUROPE GMBH                                                       15%
NHU Performance Materials GMBH                                        15%
Bardoterminal GmbH                                                    15%
NHU LIFE SCIENCE GmbH                                                 15%
NHU Singapore Pte. Ltd.                                               17%
CONG TY TNHH NHU VIETNAM                                              20%
NHU North America LLC                                                 21%
NHU Life Science North America LLC                                    21%
NHU/Chr. Olesen Latin America A/S                                     22%
NHU/CHR. OLESEN MEXICO SAPI DE CV                                     25.5%
NHU/CHR. OLESEN BRASIL LTDA                                           34%
NHU Japan Co., Ltd.                                                   15%
Other taxable entities not previously specified                       25%
(1) Corporate income tax incentives
① High-tech enterprise tax incentives
The Company has been officially recognized as a high-tech enterprise, as confirmed by the High-tech Enterprise Certificate
(GR202333009429) issued by the Department of Science and Technology of Zhejiang Province, the Zhejiang Provincial
Department of Finance, and the Zhejiang Provincial Tax Service, State Taxation Administration. As a result, the Company will
benefit from high-tech enterprise tax incentives from 2023 through 2025, with a corporate income tax rate of 15% applicable in
The subsidiary, Shangyu NHU Bio-Chem Co., Ltd., has been officially recognized as a high-tech enterprise, as confirmed by the
High-tech Enterprise Certificate (GR202533006963) issued by the Department of Science and Technology of Zhejiang Province,
the Zhejiang Provincial Department of Finance, and the Zhejiang Provincial Tax Service, State Taxation Administration. As a
result, it will benefit from high-tech enterprise tax incentives from 2025 through 2027, with a corporate income tax rate of 15%
applicable in 2026.
The subsidiary, Shandong NHU Pharmaceutical Co., Ltd., has been officially recognized as a high-tech enterprise, as confirmed
by the High-tech Enterprise Certificate (GR202337003609) issued by the Department of Science & Technology of Shandong
Province, the Shandong Provincial Department of Finance, and the Shandong Provincial Tax Service, State Taxation
Administration. As a result, it will benefit from high-tech enterprise tax incentives from 2023 through 2025, with a corporate
income tax rate of 15% applicable in 2026 temporarily.
The subsidiary, Shandong NHU Amino-acids Co., Ltd., has been officially recognized as a high-tech enterprise, as confirmed by
the High-tech Enterprise Certificate (GR202437003425) issued by the Department of Science & Technology of Shandong
Province, the Shandong Provincial Department of Finance, and the Shandong Provincial Tax Service, State Taxation
Administration. As a result, it will benefit from high-tech enterprise tax incentives from 2024 through 2026, with a corporate
income tax rate of 15% applicable in 2026 temporarily.
The subsidiary, Zhejiang NHU Specialty Materials Co., Ltd., has been officially recognized as a high-tech enterprise, as confirmed
by the High-tech Enterprise Certificate (GR202433008150) issued by the Economy and Information Technology Department of
Zhejiang, the Zhejiang Provincial Department of Finance, and the Zhejiang Provincial Tax Service, State Taxation Administration.
As a result, it will benefit from high-tech enterprise tax incentives from 2024 through 2026, with a corporate income tax rate of
The subsidiary, Heilongjiang NHU Biotechnology Co., Ltd., has been officially recognized as a high-tech enterprise, as confirmed
by the High-tech Enterprise Certificate (GR202423000652) issued by the Department of Science and Technology of Heilongjiang
Province, the Finance Bureau of Heilongjiang Province, and the Heilongjiang Provincial Tax Service, State Taxation
Administration. As a result, it will benefit from high-tech enterprise tax incentives from 2024 through 2026, with a corporate
income tax rate of 15% applicable in 2026.
The subsidiary, Zhejiang NHU Pharmaceutical Co., Ltd., has been officially recognized as a high-tech enterprise, as confirmed by
the High-tech Enterprise Certificate (GR202533005415) issued by the Department of Science and Technology of Zhejiang
Province, the Zhejiang Provincial Department of Finance, and the Zhejiang Provincial Tax Service, State Taxation Administration.
As a result, it will benefit from high-tech enterprise tax incentives from 2025 through 2027, with a corporate income tax rate of
The subsidiary, Shandong NHU Fine Chemical Science and Technology Co., Ltd., has been officially recognized as a high-tech
enterprise, as confirmed by the High-tech Enterprise Certificate (GR202537002216) issued by the Department of Science &
Technology of Shandong Province, the Shandong Provincial Department of Finance, and the Shandong Provincial Tax Service,
State Taxation Administration. As a result, it will benefit from high-tech enterprise tax incentives from 2025 through 2027, with a
corporate income tax rate of 15% applicable in 2026.
② Tax incentives for overseas enterprises
Pursuant to Chapter 112 of the Laws of Hong Kong, the Tax Ordinance, Section 14, Hong Kong adopts the territorial source
principle for taxation: only profits arising in Hong Kong are subject to tax in Hong Kong, while profits arising elsewhere are not
subject to Hong Kong profits tax. The subsidiary, NHU (Hong Kong) Trading Co., Ltd., calculates and pays corporate income tax
at the applicable preferential tax rate.
(2) VAT preference
Pursuant to the Announcement on VAT Additional Deduction Policy for Advanced Manufacturing Enterprises (No. 43
Announcement of Ministry of Finance and State Administration of Taxation in 2023), from January 1, 2023, to December 31,
VAT payable. The Company and its subsidiaries Shangyu NHU Bio-Chem Co., Ltd., Zhejiang NHU Pharmaceutical Co., Ltd.,
Zhejiang NHU Specialty Materials Co., Ltd., Shandong NHU Amino-acids Co., Ltd., Shandong NHU Pharmaceutical Co., Ltd.,
Shandong NHU Fine Chemical Science and Technology Co., Ltd., and Heilongjiang NHU Biotechnology Co., Ltd. enjoy a
preferential policy of additional deduction/offset of input VAT.
VII. Notes to consolidated financial statements
                                                                                                                     Unit: RMB Yuan
                   Items                                   Closing balance                              Opening balance
Cash on hand                                                                   9,176.31                                     19,519.80
Bank deposits                                                         7,366,196,213.60                              7,919,727,704.51
Other monetary funds                                                      91,837,415.81                                46,522,906.86
Total                                                                 7,458,042,805.72                              7,966,270,131.17
    Including: Total amounts deposited
abroad
Other notes: Monetary funds that are subject to usage restrictions and are not classified as cash or cash equivalents are detailed in
the financial report, specifically in Note 19 of Section VII, and Note 57(3)(4) of Section VII.
                                                                                                                                               Unit: RMB Yuan
                                Items                                     Closing balance                                      Opening balance
        Financial assets measured at fair value
        through profit or loss
        Including:
        Derivative financial assets                                                           29,965,130.86                                      13,213,250.21
        Principal-protected floating-yield wealth
        management product
        Total                                                                          2,583,641,120.21                                        2,168,275,092.55
        (1) Disclosure by aging
                                                                                                                                               Unit: RMB Yuan
                                Aging                                 Closing book balance                                     Opening balance
        Within 1 year (including 1 year)                                               3,967,129,766.78                                        3,502,674,400.14
        Over 3 years                                                                           2,770,460.98                                       2,120,460.98
           Over 5 years                                                                        2,106,280.80                                       2,106,280.80
        Total                                                                          3,974,023,694.46                                        3,510,178,567.73
        (2) Classification and disclosure by bad debt provision method
                                                                                                                                               Unit: RMB Yuan
                                            Closing balance                                                                  Opening balance
Categor           Book balance                 Bad-debt provision                                   Book balance                Bad-debt provision
  ies                                                                        Carrying                                                                         Carrying
                                   % to                        Rate of       amount                                % to                          Rate of      amount
                Amount                        Amount                                              Amount                       Amount
                                   total                      provision                                            total                        provision
Includi
ng:
Accoun
ts
receiva
ble with
provisio
n for
bad          3,974,023,694.46     100.00%    204,206,992.71       5.14%    3,769,816,701.75     3,510,178,567.73   100.00%    178,743,890.46        5.09%   3,331,434,677.27
debts
reserve
based
on
portfoli
o
Total
                                          Closing balance                                                                    Opening balance
Categor           Book balance               Bad-debt provision                                     Book balance                 Bad-debt provision
  ies                                                                        Carrying                                                                         Carrying
                                % to                         Rate of         amount                                % to                         Rate of       amount
               Amount                       Amount                                                Amount                       Amount
                                total                       provision                                              total                       provision
Includi
ng:
Includi
ng:
      Provision for bad debts is made on a portfolio basis: Accounts receivable grouped by aging for bad debt provision
                                                                                                                                               Unit: RMB Yuan
                                                                                               Closing balance
                      Name
                                                        Book balance                          Bad-debt provision                      Rate of provision
      Within 1 year                                         3,967,129,766.78                            198,356,488.43                                  5.00%
      Over 3 years                                              2,770,460.98                              2,770,460.98                                100.00%
      Total                                                 3,974,023,694.46                            204,206,992.71
      Explanation of the basis for determining the grouping: Provision for bad debts is made based on aging groups
      If the provision for bad debts on accounts receivable is based on the general model of expected credit losses:
      □ Applicable ? Not applicable
      (3) Provision, recovery or reversal of bad debt reserve in current period
      Provision for bad debts of this period:
                                                                                                                                               Unit: RMB Yuan
                                                                       Changes in amount of the current period
                                  Opening
           Categories                                                      Recovery or                                                         Closing balance
                                  balance              Provision                                      Write off               Others
                                                                            reversal
      Provision for
      bad debts by              178,743,890.46         25,463,102.25                                                                             204,206,992.71
      portfolio
      Total                     178,743,890.46         25,463,102.25                                                                             204,206,992.71
      (4) The status of accounts receivable and contract assets in the top five of the ending balance collected
      according to debtors
                                                                                                                                               Unit: RMB Yuan
                                                                                                                                        Ending balance of
                                                                                                         Proportion of total
                                                                              Ending balance                                         allowance for bad debts
                                Ending balance                                                          balance of accounts
                                                       Ending balance           of accounts                                          on accounts receivable
          Company name           of accounts                                                               receivable and
                                                      of contract assets      receivable and                                             and impairment
                                  receivable                                                            contract assets at the
                                                                              contract assets                                         provision for contract
                                                                                                          end of the period
                                                                                                                                              assets
      Customer I                 386,381,331.37                                386,381,331.37                           9.72%                    19,319,066.57
      Customer II                158,170,660.67                                158,170,660.67                           3.98%                     7,908,533.03
      Customer III               150,208,538.46                                150,208,538.46                           3.78%                     7,510,426.92
      Customer IV                 82,854,984.52                                 82,854,984.52                           2.08%                     4,142,749.23
      Customer V                  59,186,605.22                                 59,186,605.22                           1.49%                     2,959,330.26
      Total                      836,802,120.24                                836,802,120.24                          21.05%                    41,840,106.01
(1) Financing of accounts receivable by classification
                                                                                                                          Unit: RMB Yuan
                   Items                                   Closing balance                                Opening balance
Bank acceptance bills                                                     920,577,788.17                                     813,062,385.73
Total                                                                     920,577,788.17                                     813,062,385.73
(2) Classification and disclosure by bad debt provision method
                                                                                                                          Unit: RMB Yuan
                                 Closing balance                                                 Opening balance
                                          Bad-debt                                                            Bad-debt
                 Book balance                                                    Book balance
                                          provision                                                           provision
Catego
 ries                                            Rate     Carrying                                                  Rate         Carrying
                              % to       Amo       of     amount                               % to     Amo          of          amount
               Amount                                                          Amount
                              total       unt    prov                                          total    unt        provisi
                                                 ision                                                               on
    Including:
Provisi
on for
bad
debts      920,577,788.17    100.00%                     920,577,788.17    813,062,385.73     100.00%                          813,062,385.73
by
portfol
io
    Including:
Bank
accept
ance
bills
Total      920,577,788.17    100.00%                     920,577,788.17    813,062,385.73     100.00%                          813,062,385.73
Provision for bad debts by portfolio: Bank acceptance bills
                                                                                                                          Unit: RMB Yuan
                               Opening balance                                              Closing balance
        Name                                Bad-debt                               Bad-debt              Rate of              Reason for
                     Book balance                            Book balance
                                            provision                              provision            provision              accrual
Portfolio of
bank                    813,062,385.73                        920,577,788.17
acceptance bills
Total                   813,062,385.73                        920,577,788.17
(3) Receivables financing pledged at the end of the period
                                                                                                                          Unit: RMB Yuan
                                Items                                                   Closing balance of pledged notes
Bank acceptance                                                                                                              114,794,927.96
Subtotal                                                                                                                     114,794,927.96
(4) Receivables financing endorsed or discounted by the Company at the end of the period and not yet
due on the balance sheet date
                                                                                                       Unit: RMB Yuan
                    Items                 Closing balance derecognized            Closing balance not yet derecognized
Bank acceptance                                            1,346,436,608.90
Total                                                      1,346,436,608.90
                                                                                                       Unit: RMB Yuan
                    Items                       Closing balance                            Opening balance
Other receivables                                            261,081,058.41                             274,052,669.41
Total                                                        261,081,058.41                             274,052,669.41
(1) Other receivables
                                                                                                       Unit: RMB Yuan
               Nature of payment              Closing book balance                          Opening balance
Export tax rebates and other refundable
taxes and fees
Deposits and guarantee deposits                                   24,669,635.84                            35,191,248.50
Employee petty cash                                               16,480,508.83                            21,857,847.92
Others                                                            11,812,279.05                               6,774,582.72
Total                                                         275,445,652.27                              288,024,973.01
                                                                                                       Unit: RMB Yuan
                    Aging                    Closing book balance                          Opening balance
Within 1 year (including 1 year)                             242,989,686.74                             252,007,141.35
Over 3 years                                                  23,086,635.08                               23,032,987.75
  Over 5 years                                                15,470,736.31                               13,870,595.67
Total                                                        275,445,652.27                             288,024,973.01
        ? Applicable □ Not applicable
                                                                                                                                             Unit: RMB Yuan
                                             Closing balance                                                                  Opening balance
                       Book balance             Bad-debt provision                                   Book balance                Bad-debt provision
                                                                    Rate       Carrying                                                          Rate        Carrying
Categories
                                     % to                             of       amount                                % to                         of         amount
                    Amount                        Amount                                           Amount                         Amount
                                     total                          prov                                             total                       provi
                                                                    ision                                                                        sion
    Including:
Provision
for bad
debts by
portfolio
Total               275,445,652.27   100.00%      14,364,593.86     5.22%     261,081,058.41      288,024,973.01    100.00%      13,972,303.60    4.85%      274,052,669.41
        Category name for bad debt provisions calculated by combination: Other receivables for which bad debt provisions are calculated
        by combination
                                                                                                                                             Unit: RMB Yuan
                                                                                               Closing balance
                    Name
                                                      Book balance                         Bad-debt provision                        Rate of provision
        Export Refund Receivable
        Portfolio
        Land deposit receivables
        portfolio
        VAT refund receivable
        portfolio
        Aging portfolio                                           35,631,849.77                         11,966,455.83                                     33.58%
        Including: Within one year                                20,530,377.74                          1,026,518.88                                      5.00%
        Over 3 years                                               5,732,141.58                          5,732,141.58                                    100.00%
        Total                                                 275,445,652.27                            14,364,593.86
        Provision for bad debts under the general model of expected credit losses:
                                                                                                                                             Unit: RMB Yuan
                                             First stage                    Second stage                    Third stage
          Bad-debt provision                                         Expected credit loss for        Expected credit loss for
                                     Expected credit losses                                                                                      Total
                                                                     the entire duration (no           the entire duration
                                       over the next 12
                                                                       credit impairment             (credit impairment has
                                           months
                                                                           occurred)                        occurred)
        Balance as at January
        The balance as of
        January 1, 2026 is in
        the current period
        -- Transferred to the
                                                  -190,639.08                      190,639.08
        second stage
        -- Transferred to the
                                                                                -1,111,309.77                      1,111,309.77
        third stage
                                    First stage                   Second stage                 Third stage
  Bad-debt provision                                       Expected credit loss for      Expected credit loss for
                              Expected credit losses                                                                       Total
                                                           the entire duration (no         the entire duration
                                over the next 12
                                                             credit impairment           (credit impairment has
                                    months
                                                                 occurred)                      occurred)
Accrual in the current
                                          -190,554.24                    -283,411.66                   866,256.16             392,290.26
period
Balance as at June 30,
Criteria for dividing each stage and the bad-debt reserves calculation and withdrawal proportion
Classification criteria for stages are as follows: Accounts with an aging period of up to one year and those undergoing individual
impairment assessment are categorized as Stage I; accounts aged between one and two years fall under Stage II; and accounts
exceeding two years in age are designated as Stage III.
Significant changes in the carrying amounts of items with material changes in the allowance for losses during the period
□ Applicable ? Not applicable
Provision for bad debts of this period:
                                                                                                                        Unit: RMB Yuan
                                                               Changes in amount of the current period
                         Opening                                                                                         Closing balance
  Categories                                                       Recovery or         Charge-off or
                         balance              Provision                                                      Others
                                                                    reversal             write-off
Provision for
bad debts by             13,972,303.60            392,290.26                                                                 14,364,593.86
portfolio
Total                    13,972,303.60            392,290.26                                                                 14,364,593.86
                                                                                                                        Unit: RMB Yuan
                                                                                                  Ratio in the total
                            Nature of the                                                                              Ending balance of
 Company name                                      Closing balance               Aging            ending balance of
                              amounts                                                                                  bad debt provision
                                                                                                  other receivables
State
                         Export tax rebates
Administration of
                         and other
Taxation (Export                                     164,630,292.23       Within one year                     59.77%        1,646,302.92
                         refundable taxes
tax rebates
                         and fees
receivable)
                         Export tax rebates
Servicio de
                         and other
Administración                                         41,336,245.67      Within one year                     15.01%          413,362.46
                         refundable taxes
Tributaria
                         and fees
Shandong Weifang
Binhai Economic
Development Zone         Deposits and
Fiscal Treasury          guarantee deposits
Centralized
Payment Center
                                                                                               Ratio in the total
                           Nature of the                                                                            Ending balance of
 Company name                                    Closing balance                Aging          ending balance of
                             amounts                                                                                bad debt provision
                                                                                               other receivables
                        Export tax rebates
Secretaria da           and other
Fazenda do Estado       refundable taxes
                        and fees
                        Export tax rebates
Hauptzollamt            and other
Hamburg Zollamt         refundable taxes
                        and fees
Total                                             237,880,647.56                                         86.36%            2,378,806.49
(1) Presentation of advance payments by age of account
                                                                                                                      Unit: RMB Yuan
                                               Closing balance                                        Opening balance
           Aging
                                    Amount                       % to total                  Amount                     % to total
Within 1 year                       295,510,045.01                           99.60%          177,889,226.14                      99.68%
Over 3 years                               316,482.97                         0.11%              296,151.06                          0.17%
Total                               296,698,192.81                                           178,450,145.87
Explanation of reasons why prepayments with more than 1 year's age and significant amount are not settled in time: None
(2) Top five ending balances of prepayments, grouped by payee
                   Company name                               Book balance                     Ratio of total balance of prepayment
Supplier A                                                                   28,601,323.42                                           9.64%
Supplier B                                                                   25,000,000.00                                           8.43%
Supplier C                                                                   22,989,023.22                                           7.75%
Supplier D                                                                   17,437,277.20                                           5.88%
Supplier E                                                                   11,515,112.60                                           3.88%
Subtotal                                                                 105,542,736.44                                              35.58%
Whether the Company needs to comply with disclosure requirements of real estate industry
No
(1) Inventory classification
                                                                                                                       Unit: RMB Yuan
                                       Closing balance                                             Opening balance
                                         Provision for                                               Provision for
                                       inventory write-                                            inventory write-
    Items                                   down or                                                     down or
                                                              Carrying
                  Book balance           provision for                         Book balance          provision for     Carrying amount
                                                              amount
                                        impairment of                                               impairment of
                                            contract                                                    contract
                                       fulfillment costs                                           fulfillment costs
Raw material        459,814,614.91            995,589.29      458,819,025.62     335,723,544.36           930,697.19       334,792,847.17
Work in
process
Merchandise
inventory
Goods
dispatched
Work in
process -             1,504,782.46            893,791.28         610,991.18       11,563,462.74         1,068,326.66        10,495,136.08
outsourced
Packaging            23,318,817.56                             23,318,817.56      19,714,407.90                             19,714,407.90
Low value
consumables
Total             4,913,162,123.92         143,921,881.66   4,769,240,242.26    4,890,500,028.96      241,750,561.53      4,648,749,467.43
(2) Provision for inventory write-downs and impairment provision for contract performance costs
                                                                                                                       Unit: RMB Yuan
                                          Increased amount in the current       Decreased amount in the current
                       Opening                        period                               period
Items                                                                                                                  Closing balance
                       balance                                                   Reversed or
                                            Provision           Others                                  Others
                                                                                 charged-off
Raw material              930,697.19            64,892.10                                                                    995,589.29
Work in
process
Merchandise
inventory
Goods
dispatched
Work in
process -               1,068,326.66                                                 174,535.38                              893,791.28
outsourced
Total                 241,750,561.53        30,106,714.53                        127,935,394.40                          143,921,881.66
The specific criteria used to determine the net realizable value, along with the explanations for any reversals or write-offs of
inventory impairment provisions during the current period
                                                                                         The explanations for any reversals or write-offs of
                                   The specific criteria used to determine the net
      Items                                                                             inventory impairment provisions during the current
                                                   realizable value
                                                                                                               period
             Raw material          The net realizable value is calculated by
                                   taking the estimated selling price of the
                                   finished goods and subtracting the estimated
            Work in process        costs to complete, selling expenses, and
                                   applicable taxes                                    Reversal of inventory write-down provision: The net
                                                                                       realizable value of inventory for which inventory
      Merchandise inventory        The net realizable value is determined by           write-down provisions were made in previous periods
                                   subtracting the estimated selling expenses and has increased; write-off of inventory write-down
                                   related taxes from the estimated selling price provision: During the current period, inventory for
           Goods dispatched
                                   of the finished products.                           which write-down provisions were made at the
                                                                                       beginning of the period has been
                                   The net realizable value is calculated by           consumed/sold/scrapped
                                   taking the estimated selling price of the
   Work in process - outsourced finished goods and subtracting the estimated
                                   costs to complete, selling expenses, and
                                   applicable taxes
   Accrual standard of provision for inventory obsolescence by portfolio: None
                                                                                                                            Unit: RMB Yuan
                        Items                                  Closing balance                                 Opening balance
    Prepaid VAT or input VAT pending
    deduction
    Deferred service fees                                                         11,863,665.02                                 14,539,548.75
    Deferred insurance expense                                                     7,436,052.58                                  4,306,345.86
    Advance payment of enterprise income tax                                                                                       534,863.03
    Prepaid rent fees                                                               967,808.27                                   1,175,757.55
    Total                                                                         86,282,299.41                                 55,037,719.63
                                                                                                                            Unit: RMB Yuan
                                                                                                       Losses
                                                                                                      included                         Reasons for
                                                                        Losses
                                                                                         Gains       accumulat                          designation
                                                                      included
                                                                                     included in        ed in                           as financial
                                                Gains included         in other                                       Dividend
                                                                                         other          other                              assets
                                                    in other          compreh                                          income
                     Closing       Opening                                          comprehensiv     comprehe                          measured at
Project name                                    comprehensive           ensive                                     recognized in
                     balance       balance                                           e income at        nsive                            fair value
                                                 income in the         income                                        the current
                                                                                    the end of the   income at                            through
                                                current period          in the                                          period
                                                                                        current      the end of                             other
                                                                       current
                                                                                        period           the                           comprehensi
                                                                        period
                                                                                                       current                          ve income
                                                                                                       period
Zhejiang
Second
                                                                                                                                                          Losses
                                                                                                                                                         included                               Reasons for
                                                                                                         Losses
                                                                                                                                Gains                   accumulat                                designation
                                                                                                       included
                                                                                                                            included in                    ed in                                 as financial
                                                                              Gains included            in other                                                              Dividend
                                                                                                                                other                      other                                    assets
                                                                                  in other             compreh                                                                 income
                                          Closing            Opening                                                       comprehensiv                 comprehe                                measured at
             Project name                                                     comprehensive              ensive                                                            recognized in
                                          balance            balance                                                        e income at                    nsive                                  fair value
                                                                               income in the            income                                                               the current
                                                                                                                           the end of the               income at                                  through
                                                                              current period             in the                                                                 period
                                                                                                                               current                  the end of                                   other
                                                                                                        current
                                                                                                                               period                       the                                 comprehensi
                                                                                                         period
                                                                                                                                                          current                                ve income
                                                                                                                                                          period
            Pharma Co.,
            Ltd.
            Shanghai
            NewMargin
            Yongjin
            Equity                       52,336,000.00                          -37,680,000.00                                 2,948,000.00                                 14,656,000.00
            Enterprise
            (Limited
            Partnership)
            Total                        60,126,147.55                          -37,680,000.00                                 2,948,000.00                                 22,446,147.55
                  Derecognition in the current period: None
                  Other notes: The above investments are investments that the Company plans to hold long-term for strategic purposes, and the
                  Company has designated them as financial assets measured at fair value with changes recognized in other comprehensive income.
                                                                                                                                                                                  Unit: RMB Yuan
                                             Opening                                               Increase or decrease in the current period
                                                                                                                                                                                                                  Closing
                      Opening balance       balance of
                                                                      Inves     Recognized                                                       Declared      Provision
                                                                                                       Other                 Other                                                            Closing balance    balance of
 Invested entity         (Carrying          impairment
                                                         Additional   tment    investment gain                                              payment of cash       for
                                                                                                   comprehensive           changes in                                           Others       (Carrying amount)   impairment
                         amount)            provision
                                                         investment   decre    and loss under                                                   dividends or   impairmen
                                                                                                 income adjustments          equity                                                                              provision
                                                                       ase     equity method                                                      profits      t reserve
I. Joint ventures
Ningbo Zhenhai
Refining and
Chemical NHU           418,125,357.72                                          116,968,195.93                                                                                29,858,295.39     564,951,849.04
Biotechnology
Co., Ltd.
Subtotal               418,125,357.72                                          116,968,195.93                                                                                29,858,295.39     564,951,849.04
II. Associates
Envalior NHU
Engineering
Materials                45,409,060.43                                           8,930,489.80                                                                                -2,894,464.62      51,445,085.61
(Zhejiang) Co.,
Ltd.
Zhejiang
Chunhui
Environmental          338,826,562.59                                           22,409,394.80                                                                                   40,660.57      361,276,617.96
Protection
Energy Co., Ltd.
Zhejiang Saiya
Chemical
                                           Opening                                                    Increase or decrease in the current period
                                                                                                                                                                                                                        Closing
                     Opening balance       balance of
                                                                        Inves     Recognized                                                        Declared          Provision
                                                                                                          Other                 Other                                                              Closing balance     balance of
 Invested entity          (Carrying       impairment
                                                           Additional   tment    investment gain                                               payment of cash           for
                                                                                                      comprehensive           changes in                                             Others       (Carrying amount)    impairment
                          amount)          provision
                                                           investment   decre    and loss under                                                    dividends or      impairmen
                                                                                                    income adjustments          equity                                                                                 provision
                                                                         ase     equity method                                                       profits          t reserve
Materials Co.,
Ltd.
CysBio ApS                26,800,937.20                                             -106,505.66            -830,856.51                                                                 1,271.61        25,864,846.64
Shandong Bin'an
Vocational
Training School
Co., Ltd.
Anhui Yingna
Weixun
Technology Co.,
Ltd.
Subtotal                 547,225,191.71                                           35,883,199.44            -830,856.51                                                            -2,637,140.13     579,640,394.51
Total                    965,350,549.43                                          152,851,395.37            -830,856.51                                                            27,221,155.26    1,144,592,243.55
                 The recoverable amount is determined based on the net of fair value less disposal costs.
                 □ Applicable ? Not applicable
                 The recoverable amount is determined based on the present value of estimated future cash flows.
                 □ Applicable ? Not applicable
                                                                                                                                                                                       Unit: RMB Yuan
                                          Items                                                    Closing balance                                                      Opening balance
                 Fixed assets                                                                                     19,538,428,936.53                                                  20,298,898,673.14
                 Total                                                                                            19,538,428,936.53                                                  20,298,898,673.14
                 (1) Status of fixed assets
                                                                                                                                                                                       Unit: RMB Yuan
                                                        Houses and                                                    Dedicated
                 Items                                                          General equipment                                                    Means of transport                        Total
                                                         buildings                                                    equipment
                 I. Original
                 carrying amount:
                 balance
                 increased in the                         13,082,760.98                 23,940,570.00                    358,439,560.99                             762,870.21                396,225,762.18
                 current period
                 (1) Purchase                               1,839,140.68                21,656,187.65                     45,822,598.40                             762,870.21                 70,080,796.94
                 (2) Transfer from
                 construction in                          11,243,620.30                   2,284,382.35                   312,616,962.59                                                       326,144,965.24
                 progress
                 amount in the
                    Houses and                                     Dedicated
Items                                  General equipment                              Means of transport        Total
                     buildings                                     equipment
current period
(1) Disposal or
scrapping
II. Accumulated
depreciation
balance
increased in the     109,593,470.54         14,758,354.99           994,435,863.55           2,415,350.92    1,121,203,040.00
current period
(1) Provision        109,593,470.54         14,758,354.99           994,435,863.55           2,415,350.92    1,121,203,040.00
amount in the            372,495.07          5,913,326.36             27,811,596.99           679,593.56        34,777,011.98
current period
(1) Disposal or
scrapping
III. Impairment
Provision
balance
increased in the
current period
(1) Provision
amount in the                                                            61,930.01                                 61,930.01
current period
(1) Disposal or
scrapping
IV. Carrying
amount
amount at the end   6,839,226,301.79        96,069,861.41         12,590,381,957.30         12,750,816.03   19,538,428,936.53
of the period
amount at the
beginning of
period
(2) Fixed assets temporarily idle
                                                                                                                         Unit: RMB Yuan
                       Original carrying         Accumulated                Depreciation
         Items                                                                                   Carrying amount             Notes
                           amount                depreciation                 reserves
Houses and
buildings
General equipment               16,581.19                 13,835.89                1,916.23                 829.07
Dedicated
equipment
Other devices                   43,071.25             33,683.29                                          9,387.96
Total                      636,612,912.14        427,216,700.39              19,536,850.88         189,859,360.87
(3) Fixed assets leased out through operating leases
                                                                                                                         Unit: RMB Yuan
                             Items                                                            Closing carrying amount
Houses and buildings                                                                                                       27,794,593.54
(4) Fixed assets for which title certificates have not been obtained
                                                                                                                         Unit: RMB Yuan
                                                                                                   Reasons for not completing the title
                 Items                                      Carrying amount
                                                                                                               certificate
                                                                                                The relevant procedures have not yet
Houses and buildings                                                        554,681,952.52
                                                                                                been completed
Total                                                                       554,681,952.52
(5) Impairment testing of fixed assets
□ Applicable ? Not applicable
                                                                                                                         Unit: RMB Yuan
                 Items                                       Closing balance                                Opening balance
Construction in progress                                                1,006,512,957.55                                  745,117,350.86
Total                                                                   1,006,512,957.55                                  745,117,350.86
(1) Conditions of construction in progress
                                                                                                                         Unit: RMB Yuan
                                         Closing balance                                               Opening balance
        Items                              Depreciation                                                  Depreciation        Carrying
                    Book balance                              Carrying amount        Book balance
                                             reserves                                                     reserves           amount
New materials
industry chain         468,842,005.69                            468,842,005.69       183,041,766.17                       183,041,766.17
project
Methionine
integrated
                                                                  Closing balance                                                                      Opening balance
                    Items                                          Depreciation                                                                           Depreciation             Carrying
                                      Book balance                                          Carrying amount                 Book balance
                                                                     reserves                                                                              reserves                amount
            upgrade project
            Workshop 615
            aldehyde-series
            production
            switching
            project
            year
            glufosinate-
            ammonium                          43,217,681.54                                            43,217,681.54            52,444,438.35                                      52,444,438.35
            process and
            legalization
            project
            Workshop 663
            technological
            transformation
            project
            CH phase II
            major
            production                        43,202,621.11                                            43,202,621.11            24,294,749.08                                      24,294,749.08
            engineering
            project
            Integration
            project for
            fluoroalkanes                     20,473,131.25                                            20,473,131.25            21,521,655.66                                      21,521,655.66
            and plant
            alcohols
            Linalool series
            products
            capacity                            252,511.54                                               252,511.54             17,291,367.93                                      17,291,367.93
            expansion
            project
            Other sporadic
            projects
            Total                      1,012,806,991.25              6,294,033.70               1,006,512,957.55              751,411,384.56               6,294,033.70          745,117,350.86
            (2) Increase or decrease of significant construction in progress in current period
                                                                                                                                                                              Unit: RMB Yuan
                                                                                                                                                                                                   Interest
                                                                                           Other                                                                                  Including:       capitaliz
                                                                       Amount                                              The proportion                    Accumulated
                                                   Increased                             decreased                                                                               Amount of          ation
 Project       Budget                                             transferred to fixed                                     of total project    Project        amount of                                        Capital
                            Opening balance      amount in the                           amount in       Closing balance                                                           interest        rate for
  name       (RMB'0,000)                                           assets in current                                        input to the       progress         interest                                       source
                                                 current period                          the current                                                                           capitalization in     the
                                                                        period                                                 budget                        capitalization
                                                                                           period                                                                             the current period   current
                                                                                                                                                                                                    period
New
materials
industry       403,624.00    183,041,766.17      285,800,239.53                                           468,842,005.70                      26.91%          16,022,465.50        7,567,338.87     2.67%      Others
chain
project
                                                                                                                                                                                                Interest
                                                                                            Other                                                                              Including:       capitaliz
                                                                       Amount                                              The proportion                 Accumulated
                                                   Increased                              decreased                                                                           Amount of          ation
    Project      Budget                                           transferred to fixed                                     of total project    Project     amount of                                        Capital
                               Opening balance   amount in the                            amount in     Closing balance                                                         interest        rate for
    name       (RMB'0,000)                                         assets in current                                        input to the       progress      interest                                       source
                                                 current period                           the current                                                                       capitalization in     the
                                                                        period                                                 budget                     capitalization
                                                                                            period                                                                         the current period   current
                                                                                                                                                                                                 period
Methionin
e
integrated         25,138.70     80,059,496.68     5,235,437.39        84,351,046.65                          943,887.42                      100.00%                                                       Others
upgrade
project
Workshop
aldehyde-
series             11,687.27     79,928,124.42     5,496,278.41        85,424,402.83                                                          100.00%                                                       Others
productio
n
switching
project
Total           440,449.97      343,029,387.27   296,531,955.33      169,775,449.48                      469,785,893.12                                    16,022,465.50        7,567,338.87
              (3) Provision for impairment of construction in progress in the current period
                                                                                                                                                                           Unit: RMB Yuan
                                                                            Increase in the                   Decrease in the                                               Reasons for
                      Items                  Opening balance                                                                                  Closing balance
                                                                            current period                    current period                                                 provision
              Other sporadic
              projects
              Total                              6,294,033.70                                                                                       6,294,033.70                    --
              (4) Impairment testing of construction in progress
              ? Applicable ? Not applicable
              (1) Status of right-of-use assets
                                                                                                                                                                           Unit: RMB Yuan
                                     Items                                               Houses and buildings                                                     Total
              I. Original carrying amount
              period
              period
              II. Accumulated depreciation
                    Items                            Houses and buildings                                 Total
period
          (1) Provision                                                   2,172,801.55                               2,172,801.55
III. Carrying amount
period
of period
(2) Impairment testing of the right-of-use assets
□ Applicable ? Not applicable
(1) Status of intangible assets
                                                                                                                  Unit: RMB Yuan
                                                                        Non-patented
        Items               Land use rights     Patent right                                  Software                Total
                                                                        technologies
I. Original carrying
amount
in the current period
(1) Purchase                 1,072,677,433.57                                                   6,400,802.96       1,079,078,236.53
(2) Transfer from
construction in
progress
(3) Transfer to
inventories
in the current period
(1) Disposal                                       6,215,754.79                                                       6,215,754.79
II. Accumulated
amortization
in the current period
(1) Provision                   29,782,782.06       129,292.89              5,286,879.61        5,873,656.39         41,072,610.95
III. Carrying amount
at the end of the            3,450,577,773.27    21,890,928.34             78,496,757.97       76,031,888.99       3,626,997,348.57
period
                                                                           Non-patented
        Items             Land use rights       Patent right                                      Software               Total
                                                                           technologies
at the beginning of        2,407,683,121.76          28,235,976.02            83,783,637.58        70,371,156.04      2,590,073,891.40
period
At the end of this period, the proportion of intangible assets formed through internal research and development of the Company to
the balance of intangible assets is 0.00%.
(2) Impairment testing of intangible assets
 ? Applicable ? Not applicable
(1) Original carrying amount of goodwill
                                                                                                                     Unit: RMB Yuan
                                        Increase in the current period             Decrease in the current period
The name of the
invested unit or       Opening                                  Foreign                                              Closing balance
                                        Formed by
 items forming         balance                                 currency
                                         business                                   Disposal       Other decreases
    goodwill                                                  translation
                                       combination
                                                                reserves
Bardoterminal
GmbH
NHU/Chr.Olese
n Latin America       3,622,704.97                                                                                      3,622,704.97
A/S
Total                 5,990,524.21                              -134,671.43                                             5,855,852.78
(2) Impairment provision for goodwill
                                                                                                                     Unit: RMB Yuan
                                        Increase in the current period             Decrease in the current period
The name of the
invested unit or       Opening                                  Foreign
                                                               currency                                              Closing balance
 items forming         balance           Provision                                  Disposal       Other decreases
    goodwill                                                  translation
                                                                reserves
Bardoterminal
GmbH
Total                 2,367,819.24                              -134,671.43                                             2,233,147.81
(3) Information about the asset group or combination of asset groups of goodwill
                          Composition and Basis of the Asset
                                                                                                          Consistency with Previous
        Name                Group or Portfolio to Which It            Operating Division and Basis
                                                                                                                    Years
                                      Belongs
                         For an independently accounted
                         overseas warehousing and logistics
                                                                      Independent warehousing and
Bardoterminal GmbH       company, the management will                                                   Yes
                                                                      logistics company
                         recognize it as a single asset group
                         from the date of acquisition
NHU/Chr. Olesen          For sales entities with independent          Independent sales entity          Yes
                            Composition and Basis of the Asset
                                                                                                          Consistency with Previous
         Name                 Group or Portfolio to Which It           Operating Division and Basis
                                                                                                                    Years
                                        Belongs
Latin America A/S          accounting overseas, the management
                           identifies them as a single asset group
                           from the time of acquisition
Changes in an asset group or a combination of asset groups: None
(4) Specific methods for determining the recoverable amount
The recoverable amount is determined based on the net of fair value less disposal costs.
? Applicable ? Not applicable
The recoverable amount is determined based on the present value of estimated future cash flows.
? Applicable ? Not applicable
                                                                                                                    Unit: RMB Yuan
                                               Increased amount        Amortized amount
                                                                                              Other decreased
        Items            Opening balance         in the current          in the current                             Closing balance
                                                                                                  amount
                                                     period                  period
Renovation costs             1,242,479.65              -33,191.99              778,111.54                                  431,176.12
Catalyst expenses           18,234,620.78                                    4,585,868.53                               13,648,752.25
Total                       19,477,100.43              -33,191.99            5,363,980.07                               14,079,928.37
(1) Non-offset deferred income tax assets
                                                                                                                    Unit: RMB Yuan
                                              Closing balance                                         Opening balance
          Items             Deductible temporary                                     Deductible temporary
                                                         Deferred tax assets                                    Deferred tax assets
                                differences                                              differences
Provision for
impairment of assets
Unrealized profit from
internal transaction
Deferred income                     143,438,204.97               21,515,730.75              166,211,235.01              24,931,685.24
Sales rebates                        20,616,580.75                   3,092,487.11            45,143,439.52               6,771,515.93
Lease liabilities                     2,428,007.47                    364,201.12              2,603,650.85                390,547.63
Changes in fair value
of trading financial
instruments and                             6,243.72                    1,560.93
derivative financial
instruments
Total                               378,480,354.66               60,150,183.16              416,684,840.28              63,610,931.40
(2) Non-offset deferred income tax liabilities
                                                                                                                      Unit: RMB Yuan
                                            Closing balance                                          Opening balance
         Items               Taxable temporary         Deferred income tax            Taxable temporary         Deferred income tax
                                 difference                 liabilities                   difference                 liabilities
Full pre-tax deduction
for fixed assets
Fair value of other
equity instruments
investment at the end
of the period
Right-of-use assets                  6,451,630.53                   967,744.58                 7,940,001.94                1,191,000.29
Changes in fair value
of trading financial
instruments and                                                                                  312,250.00                   78,062.50
derivative financial
instruments
Total                            1,302,309,387.43              195,364,135.32             1,419,444,319.73              212,971,344.57
(3) Deferred income tax assets or liabilities presented by netting after offset
                                                                                                                      Unit: RMB Yuan
                                                                                      Amount of deferred
                             Amount of deferred          Ending balance of                                       Opening balance of
                                                                                     income tax assets and
                            income tax assets and       deferred income tax                                      deferred income tax
         Items                                                                        liabilities mutually-
                             liabilities mutually-    assets or liabilities after                              assets or liabilities after
                                                                                     offset beginning of the
                           offset end of the period             offset                                                offsetting
                                                                                              period
Deferred income tax
assets
Deferred income tax
liabilities
(4) Details of unrecognized deferred income tax assets
                                                                                                                      Unit: RMB Yuan
                   Items                                   Closing balance                                Opening balance
Deductible temporary differences                                          15,906,871.54                               1,194,450,604.18
Deductible loss                                                        3,508,448,767.45                               3,640,655,005.58
Total                                                                  3,524,355,638.99                               4,835,105,609.76
(5) The deductible loss of unrecognized deferred income tax assets will expire in the following years
                                                                                                                      Unit: RMB Yuan
            Year                         Closing balance                     Opening balance                         Notes
                     Year                           Closing balance                      Opening balance                           Notes
    Non-offsettable losses of
    overseas companies
    Total                                                 3,508,448,767.45                      3,640,655,005.58
                                                                                                                                     Unit: RMB Yuan
                                                  Closing balance                                                Opening balance
                                                                                                                       Depreci
             Items                                      Deprecia
                                                                                                                        ation
                                Book balance              tion          Carrying amount           Book balance                      Carrying amount
                                                                                                                       reserve
                                                        reserves
                                                                                                                          s
    Emission trading
    rights fee
    Coal quota
    payment
    Certificate of
    deposit of large                 415,629,000.00                        415,629,000.00            411,144,444.44                     411,144,444.44
    amount
    Prepaid land
    transfer payment
    Prepaid for long-
    term asset funds
    Total                        1,169,596,687.54                        1,169,596,687.54          1,476,641,929.78                   1,476,641,929.78
                                                                                                                                     Unit: RMB Yuan
                                           End of the period                                                 Beginning of the period
   Items                                 Carrying          Type of         Restriction                           Carrying         Type of       Restriction
                 Book balance                                                               Book balance
                                         amount           restriction      situations                            amount          restriction    situations
                                                                          Guarantee                                                             Guarantee
Cash and                                                                  deposit of                                                            deposit of
bank                 61,825,034.41      61,825,034.41    Pledged          bank               46,418,753.27    46,418,753.27      Pledged        bank
balances                                                                  acceptance                                                            acceptance
                                                                          bills, etc.                                                           bills, etc.
                                                                          Mortgaged                                                             Mortgaged
Fixed assets         98,344,608.36      75,698,163.27    Mortgage         for bank          102,070,345.08    79,042,144.12      Mortgage       for bank
                                                                          borrowings                                                            borrowings
                                                                          Mortgaged                                                             Mortgaged
Intangible
assets
                                                                          borrowings                                                            borrowings
Receivables                                                               Establish                                                             Establish
financing                                                                 bank                                                                  bank
                                       End of the period                                               Beginning of the period
   Items                             Carrying        Type of        Restriction                          Carrying        Type of      Restriction
                 Book balance                                                         Book balance
                                     amount         restriction     situations                           amount         restriction   situations
                                                                    acceptance                                                        acceptance
                                                                    bill pledge                                                       bill pledge
Total            383,490,203.13    338,197,312.95                                     294,637,253.31   271,609,052.35
    (1) Classification of short-term loans
                                                                                                                            Unit: RMB Yuan
                        Items                                     Closing balance                              Opening balance
    Guaranteed borrowing                                                           26,470,505.77                                 6,604,793.50
    Credit loans                                                                  935,561,772.22                             668,567,888.87
    Total                                                                         962,032,277.99                             675,172,682.37
                                                                                                                            Unit: RMB Yuan
                        Items                                     Closing balance                              Opening balance
    Financial liabilities held for trading                                          1,663,300.90
           Including:
    Financial liabilities classified as
    measured at fair value, with changes                                            1,663,300.90
    recognized in profit or loss
    Including: Derivative financial liabilities                                     1,663,300.90
    Total                                                                           1,663,300.90
                                                                                                                            Unit: RMB Yuan
                        Type                                      Closing balance                              Opening balance
    Bank acceptance bills                                                          43,197,229.37                               70,054,101.63
    Total                                                                          43,197,229.37                               70,054,101.63
    (1) Presentation of accounts payable
                                                                                                                            Unit: RMB Yuan
                        Items                                     Closing balance                              Opening balance
    Materials and labor payments                                             1,374,755,480.43                              1,040,052,507.44
    Payment for engineering and equipment                                      514,776,101.15                                740,255,257.64
    Total                                                                    1,889,531,581.58                              1,780,307,765.08
                                                                                                            Unit: RMB Yuan
                  Items                               Closing balance                             Opening balance
Other payables                                                       96,098,501.09                            131,685,145.99
Total                                                                96,098,501.09                            131,685,145.99
(1) Other payables
                                                                                                            Unit: RMB Yuan
                  Items                               Closing balance                             Opening balance
Accrued and unpaid expenses                                          35,633,532.02                             77,784,423.40
Deposits and guarantee deposits                                      36,405,806.40                             30,090,146.97
Temporary receipts payable                                            4,952,835.29                             13,548,987.92
Others                                                               19,106,327.38                             10,261,587.70
Total                                                                96,098,501.09                            131,685,145.99
                                                                                                            Unit: RMB Yuan
                  Items                               Closing balance                             Opening balance
Advances from customers                                             351,344,836.57                            294,819,090.20
Total                                                               351,344,836.57                            294,819,090.20
(1) Presentation of employee benefits payable
                                                                                                            Unit: RMB Yuan
                                                   Increase in the current   Decrease in the current
         Items               Opening balance                                                              Closing balance
                                                           period                   period
I. Short-term employee
benefits
II. Post-employment
benefits - defined                                           96,793,564.13             96,793,564.13
contribution plans
III. Dismissal welfare                                        2,835,729.03              2,835,729.03
Total                             511,515,144.15        1,286,058,718.40             1,489,632,676.39         307,941,186.16
(2) Presentation of short-term compensation
                                                                                                            Unit: RMB Yuan
                                                   Increase in the current   Decrease in the current
         Items               Opening balance                                                              Closing balance
                                                           period                   period
allowances and                    494,168,073.67        1,031,124,478.39             1,233,891,886.36         291,400,665.70
subsidies
                                                   Increase in the current   Decrease in the current
         Items               Opening balance                                                              Closing balance
                                                           period                   period
fee
premium
Incl.: Medical
insurance premium
Industrial injury
insurance premium
Maternity insurance
premium
fund
expenditure and
employee education
expenses
Total                             511,515,144.15        1,186,429,425.24             1,390,003,383.23         307,941,186.16
(3) Presentation of defined contribution plans
                                                                                                            Unit: RMB Yuan
                                                   Increase in the current   Decrease in the current
         Items               Opening balance                                                              Closing balance
                                                           period                   period
insurance
insurance expense
Total                                                      96,793,564.13               96,793,564.13
                                                                                                            Unit: RMB Yuan
                  Items                               Closing balance                             Opening balance
VAT                                                                  84,310,856.32                            116,722,251.38
Corporate income tax                                                410,973,109.91                            476,673,438.77
Individual income tax                                                 3,385,769.32                             16,171,313.03
Urban maintenance and construction tax                                6,164,102.74                             10,415,102.16
House property tax                                                    9,976,702.40                             20,982,936.57
Land use tax                                                         10,596,636.04                             20,379,197.51
Educational surcharge (local education
surcharge)
Stamp duty                                                              432,588.63                                  180,237.73
Total                                                               530,467,264.25                            669,468,878.66
                                                                                                                                                        Unit: RMB Yuan
                                           Items                                     Closing balance                                      Opening balance
                  Long-term loans due within one year                                           2,744,932,425.31                                        3,164,135,175.76
                  Lease liabilities due within one year                                                    496,124.73                                      1,278,697.73
                  Total                                                                         2,745,428,550.04                                        3,165,413,873.49
                                                                                                                                                        Unit: RMB Yuan
                                           Items                                     Closing balance                                      Opening balance
                  Short-term bonds payable                                                         503,204,520.55
                  Output VAT to be transferred                                                        33,838,891.89                                       32,397,758.57
                  Sales rebates                                                                       25,600,653.97                                       66,960,592.67
                  Total                                                                            562,644,066.41                                         99,358,351.24
                  Changes in short-term bonds payable:
                                                                                                                                                        Unit: RMB Yuan
                                                                                                                                             Excess
                                                                                                                               Interest
                                            Coupo     Release    Bond                      Opening                                           discount     Repay     Closing
        Name          Denomination                                         Amount                               Issued        accrued at                                           Default
                                             n rate     date     term                       balance                                          amortiz      ment      balance
                                                                                                                              face value
                                                                                                                                              ation
 Zhejiang NHU
   Company
 Ltd.technology                                       February
innovation bond                                       1st,2026
in the first phase
    of 2026
Total                                                                    500,000,000.00   500,000,000.00     500,000,000.00   3,204,520.55                        503,204,520.55
                  (1) Classification of long-term borrowings
                                                                                                                                                        Unit: RMB Yuan
                                           Items                                     Closing balance                                      Opening balance
                  Mortgage loan                                                                        6,913,122.89                                       19,737,123.37
                  Credit loans                                                                  3,163,250,227.59                                        4,167,441,445.65
                  Total                                                                         3,170,163,350.48                                        4,187,178,569.02
                                                                                                                                                        Unit: RMB Yuan
                                           Items                                     Closing balance                                      Opening balance
                  Outstanding lease payment                                                            3,128,476.17                                        3,380,508.75
                  Unamortized financing costs                                                           -820,689.31                                         -880,325.09
                  Total                                                                                2,307,786.86                                        2,500,183.66
                                                                                                                          Unit: RMB Yuan
                                                 Increase in the            Decrease in the
        Items             Opening balance                                                         Closing balance       Cause of formation
                                                 current period             current period
                                                                                                                        Government grants
                                                                                                                        related to assets
                                                                                                                        received by the
                                                                                                                        Company are
Government                                                                                                              amortized
subsidies                                                                                                               according to the
                                                                                                                        depreciation
                                                                                                                        schedule of the
                                                                                                                        corresponding
                                                                                                                        assets
                                                                                                                        Revenue-related
                                                                                                                        government grants
                                                                                                                        received by the
Government
subsidies
                                                                                                                        amortized to match
                                                                                                                        the actual expenses
                                                                                                                        incurred
Total                        906,007,748.59         25,128,500.00             82,932,736.57       848,203,512.02
                                                                                                                          Unit: RMB Yuan
                                                          Increase or decrease in the change (+, -)
                                                                         Conversion                                       Closing balance
    Items         Opening balance          Issue of new     Bonus         of capital
                                                                                              Others        Subtotal
                                              shares        shares       reserve into
                                                                            shares
Total shares            3,073,421,680.00                                                                                    3,073,421,680.00
                                                                                                                          Unit: RMB Yuan
                                                          Increase in the current       Decrease in the current
          Items                  Opening balance                                                                        Closing balance
                                                                  period                       period
Capital premium
(Share premium)
Other capital reserve                 281,658,334.41                  1,745,052.06                                         283,403,386.47
Total                               3,135,683,253.49                 35,535,827.93                                        3,171,219,081.42
Other explanations, including the increase and decrease in the current period and the explanation of the reasons for the
changes:Other capital reserve increased by RMB 1,745,052.06 in the period, due to increases in the special reserves of the
Company's associates Zhejiang Chunhui Environmental Protection Energy Co., Ltd., Zhejiang Saiya Chemical Materials Co., Ltd.
And Ningbo Zhenhai Refining and Chemical NHU Biotechnology Co., Ltd.,resulting in a change in the Company's share of net
assets. On January 23,2026, the 21,454.310 shares of company stock held in the company's repurchase special securities account
        were transferred to the "Zhejiang NHU Co., Ltd. - Fifth Phase Employee Stock Ownership Plan" special securities account through
        non trading transfer, reducing treasury stocks by RMB 485,188,983.03 and increasing capital reserves by RMB 33,790,775.87.
                                                                                                                                                  Unit: RMB Yuan
                                                                          Increase in the current           Decrease in the current
                    Items                   Opening balance                                                                                     Closing balance
                                                                                  period                           period
        Treasury stock                            556,161,195.70                                                    485,188,983.03                   70,972,212.67
        Total                                     556,161,195.70                                                    485,188,983.03                   70,972,212.67
        Other notes, including changes during the period and explanations of the reasons for the changes: The increase in treasury shares
        during the period was due to the Company repurchasing part of the publicly held shares, intended to be used to implement the
        equity incentive plan or the employee stock ownership plan.
                                                                                                                                                  Unit: RMB Yuan
                                                                                    Amount incurred in the current period
                                                             Less: Included in          Less: Included in
                                            Amount          other comprehensive        other comprehensive                                                           Closing
                                                                                                                               Attributable       Attributable to
                            Opening         incurred          income for the              income for the           Less:
       Items                                                                                                                  to the parent          minority        balance
                            balance       before income     previous period and        previous period and       Income tax
                                                                                                                              company after        shareholders
                                            tax in the      transferred in profit     transferred in retained     expense
                                                                                                                                   tax               after tax
                                          current period       or loss for the           earnings for the
                                                               current period             current period
I. Other
comprehensive
income that cannot      35,985,600.00                                                                                                                                35,985,600.00
be reclassified into
profit or loss
Changes in the fair
value of
investments in          35,985,600.00                                                                                                                                35,985,600.00
other equity
instruments
II. Other
comprehensive
income that will be     31,757,896.72      -34,098,912.83                                                                      -15,384,368.68       -18,714,544.15   16,373,528.04
reclassified into
profit or loss
Including: other
comprehensive
income under the
equity method that
can be reclassified
to profit or loss
Translation
differences of          31,250,942.29      -34,098,912.83                                                                      -15,384,368.68       -18,714,544.15   15,866,573.61
financial
                                                                                 Amount incurred in the current period
                                                          Less: Included in          Less: Included in
                                         Amount          other comprehensive        other comprehensive                                                           Closing
                                                                                                                            Attributable       Attributable to
                           Opening       incurred          income for the              income for the           Less:
      Items                                                                                                                to the parent          minority        balance
                           balance     before income     previous period and        previous period and       Income tax
                                                                                                                           company after        shareholders
                                         tax in the      transferred in profit     transferred in retained     expense
                                                                                                                                tax               after tax
                                       current period       or loss for the           earnings for the
                                                            current period             current period
statements
denominated in
foreign currency
Total other
comprehensive          67,743,496.72    -34,098,912.83                                                                      -15,384,368.68       -18,714,544.15   52,359,128.04
incomes
                                                                                                                                               Unit: RMB Yuan
                                                                       Increase in the current           Decrease in the current
                   Items                 Opening balance                                                                                     Closing balance
                                                                               period                           period
       Safety production
       expense
       Total                                   162,056,373.58                     69,820,553.97                   55,218,410.20                 176,658,517.35
       Other explanations, including the increase and decrease in the current period and the explanation of the reasons for the changes:
       In accordance with the Administrative Measures for the Collection and Utilization of Enterprise Work Safety Funds, hazardous
       goods production and storage enterprises shall base the extraction on the actual operating revenue of the previous year, using a
       progressive decreasing rate method to extract monthly on average according to the following standards: 1) For operating revenue
       not exceeding RMB 10 million, extract at 4.5%; 2) For the portion of operating revenue exceeding RMB 10 million up to RMB
       In accordance with the Administrative Measures for the Collection and Utilization of Enterprise Work Safety Funds, the power
       production and supply enterprises shall base the extraction on the actual operating revenue of the previous year, adopting a
       progressive decreasing rate method to extract monthly on average according to the following standards: 1) For operating revenue
       not exceeding RMB 10 million, extract at 3%; 2) For the portion of operating revenue exceeding RMB 10 million up to RMB 100
       million, extract at 1.5%; 3) For the portion of operating revenue exceeding RMB 100 million up to RMB 1 billion, extract at 1%; 4)
       For the portion of operating revenue exceeding RMB 1 billion up to RMB 5 billion, extract at 0.8%; 5) For the portion of
       operating revenue exceeding RMB 5 billion up to RMB 10 billion, extract at 0.6%; 6) For the portion of operating revenue
       exceeding RMB 10 billion, extract at 0.2%.
                                                                                                                      Unit: RMB Yuan
                                                        Increase in the current    Decrease in the current
          Items                Opening balance                                                                     Closing balance
                                                                period                    period
Statutory surplus
reserves
Total                             1,545,453,678.00                                                                    1,545,453,678.00
Explanation of surplus reserves, including the increase and decrease in the current period and the explanation of the reasons for the
change:
In accordance with the Company Law of the People's Republic of China and the Articles of Association, the Company shall set
aside 10% of the parent company's net profit as a statutory surplus capital reserve; when the accumulated statutory surplus capital
reserve reaches 50% of the registered capital, no further statutory surplus capital reserve need be set aside.
                                                                                                                      Unit: RMB Yuan
                    Items                                   Current period                                   Prior period
Undistributed profits at the end of the
last period before adjustment
Undistributed profits at the beginning of
the period after adjustment
Plus: net profit attributable to owners of
the parent company in the current period
Less: Dividends payable on common
stock
Undistributed profits at the end of the
period
                                                                                                                      Unit: RMB Yuan
                                  Amount incurred in the current period                 Amount incurred in the previous period
          Items
                                   Revenue                       Cost                      Revenue                          Cost
Main business                   13,077,825,612.26            7,308,975,788.97           11,072,628,572.89             5,996,026,761.47
Other business                       51,474,648.63               14,699,671.84              28,004,263.89                   10,340,595.62
Total                           13,129,300,260.89            7,323,675,460.81           11,100,632,836.78             6,006,367,357.09
Including: with
customers
Revenue from
contracts
Breakdown of the operating revenue and operating cost:
                                                                                                                 Unit: RMB Yuan
Classification of contracts                            Operating revenue                            Operating cost
Business Type
Including:
Nutrition                                                           8,805,591,681.68                           4,678,820,058.46
Aroma chemicals                                                     2,022,263,282.57                           1,032,127,702.98
New materials                                                       1,165,989,510.74                            784,932,943.49
Others                                                              1,132,468,606.90                            827,420,303.84
Subtotal                                                          13,126,313,081.89                            7,323,301,008.77
Classified according to operation
regions
  Including:
Domestic                                                            5,454,479,328.97                           3,430,296,825.49
Overseas                                                            7,671,833,752.92                           3,893,004,183.28
Subtotal                                                          13,126,313,081.89                            7,323,301,008.77
Classification by timing of goods
transfer
  Including:
Revenue recognized at a point in time                             13,126,313,081.89                            7,323,301,008.77
Subtotal                                                          13,126,313,081.89                            7,323,301,008.77
By sales channel
  Including:
Direct selling                                                      9,949,165,905.05                           5,550,738,905.46
Agent sales                                                         3,177,147,176.84                           1,772,562,103.31
Subtotal                                                          13,126,313,081.89                            7,323,301,008.77
Information related to the transaction price allocated to remaining performance obligations:
At the end of the reporting period, the amount of income corresponding to the obligations under the contract that have been signed
but have not been performed or have not been completely performed is RMB 3,625,468,392.22. Of this amount, RMB
                                                                                                         Unit: RMB Yuan
                 Items                    Amount incurred in the current period    Amount incurred in the previous period
Urban maintenance and construction tax                             50,368,259.68                            39,551,225.95
Education surcharge                                                38,752,322.82                            31,641,245.23
House property tax                                                 22,261,080.14                            22,065,671.62
Land use tax                                                       24,408,489.99                            23,618,662.08
Vehicle and vessel use tax                                             30,281.63                                18,249.52
Stamp duty                                                          9,742,543.54                             7,240,307.89
Environmental protection tax                                        1,506,080.65                             1,965,289.57
Water resource tax                                                     33,472.00                                37,970.20
Total                                                             147,102,530.45                          126,138,622.06
                                                                                                         Unit: RMB Yuan
                 Items                    Amount incurred in the current period    Amount incurred in the previous period
Employee compensation                                             159,066,799.27                          169,842,730.77
Depreciation expense and amortization
of intangible assets
Office expenses and travel expenses                                25,793,927.39                            24,292,173.92
Business entertainment expenses                                    10,553,178.69                             8,226,105.71
Consulting fee                                                      9,889,172.71                            12,834,499.47
Insurance expenses                                                 11,706,197.12                             9,121,780.69
Others                                                             18,827,283.34                            27,763,916.53
Total                                                             292,591,830.68                          309,618,405.74
                                                                                                         Unit: RMB Yuan
                 Items                    Amount incurred in the current period    Amount incurred in the previous period
Employee compensation                                              47,169,548.77                            37,142,722.42
Sales commission                                                   19,177,714.24                            28,787,391.62
Office expenses and travel expenses                                13,369,693.37                            12,935,899.47
Advertising and promotion expenses, and
business entertainment expenses
Others                                                              1,248,106.00                             2,464,632.41
Total                                                              88,987,069.94                            88,602,406.65
                                                                                                         Unit: RMB Yuan
                 Items                    Amount incurred in the current period    Amount incurred in the previous period
Employee compensation                                             254,986,435.45                          243,369,740.34
Direct input                                                      273,425,309.24                          194,855,941.97
Depreciation expense and amortization
of intangible assets
Outsourcing expenses                                                8,883,018.87                             7,801,144.90
Office expenses and travel expenses                                   224,352.55                             4,910,364.40
Others                                                             24,484,887.47                            26,087,072.40
Total                                                             605,728,077.64                          522,723,563.18
                                                                                                             Unit: RMB Yuan
                   Items                      Amount incurred in the current period    Amount incurred in the previous period
Interest expenses                                                      77,290,550.93                           112,615,701.07
Less: interest income                                                  33,892,368.94                            39,620,525.39
Exchange gains and losses (“-” for
gains)
Others                                                                 13,064,708.28                            10,898,031.47
Total                                                                 257,803,128.41                          -178,098,697.47
                                                                                                             Unit: RMB Yuan
        Sources of other incomes              Amount incurred in the current period    Amount incurred in the previous period
Government grants related to assets                                    82,932,736.57                            68,463,990.57
Government grants related to income                                    36,014,059.37                            51,815,263.87
Refund of service charges for
withholding and paying personal income                                  1,810,694.88                             1,485,876.64
tax
Total                                                                 120,757,490.82                          121,765,131.08
                                                                                                             Unit: RMB Yuan
 Sources of income from changes in fair
                                              Amount incurred in the current period    Amount incurred in the previous period
                 values
Trading Financial Assets                                                7,437,903.65                            16,328,109.27
    Including: fair value change income
from derivative financial instruments
Financial liabilities held for trading                                 58,556,088.18                          -123,188,493.71
     Including: Gains from changes in
the fair value of financial liabilities
classified as measured at fair value
through profit or loss
Total                                                                  65,993,991.83                          -106,860,384.44
                                                                                                             Unit: RMB Yuan
                   Items                      Amount incurred in the current period    Amount incurred in the previous period
Return on long-term equity investments
measured by the equity method
Investment income from disposal of
trading (held-for-trading) financial assets
Including: Financial assets classified as
at fair value through profit or loss
Including: Financial liabilities classified
as at fair value through profit or loss
Income of bank financial products and                                  16,602,412.40                             8,184,998.28
                    Items                     Amount incurred in the current period       Amount incurred in the previous period
structural deposits
Interest on discounted bills                                               -267,359.89
Dividend income from investment in
other equity instruments during the                                                                                 5,292,000.00
holding period
Total                                                                   204,498,489.13                             18,237,922.39
                                                                                                                Unit: RMB Yuan
                    Items                     Amount incurred in the current period       Amount incurred in the previous period
Accounts receivables bad debt losses
                                                                        -32,588,767.26                             10,931,120.90
(“-” for losses)
Other receivables bad debt losses (“-”
                                                                         -1,689,750.93                             -3,317,979.51
for losses)
Total                                                                   -34,278,518.19                              7,613,141.39
                                                                                                                Unit: RMB Yuan
                    Items                     Amount incurred in the current period       Amount incurred in the previous period
Losses from inventory write-downs and
impairment losses on contract fulfillment                               -29,423,561.32                            -33,272,405.82
costs (“-” for losses)
Total                                                                   -29,423,561.32                            -33,272,405.82
                                                                                                                Unit: RMB Yuan
  Source of income from asset disposal        Amount incurred in the current period       Amount incurred in the previous period
Gains from disposal of non-current assets
(“-” for losses)
Total                                                                     1,251,350.66                             -1,582,139.69
                                                                                                                Unit: RMB Yuan
                                                                                                     Amount included in current
                                      Amount incurred in the            Amount incurred in the
            Items                                                                                     non-recurring gains and
                                         current period                   previous period
                                                                                                              losses
Compensation income                                1,423,403.03                       689,062.82                    1,423,403.03
Others                                               765,764.21                       529,530.08                      765,764.21
Total                                              2,189,167.24                     1,218,592.90                    2,189,167.24
                                                                                                                     Unit: RMB Yuan
                                                                                                         Amount included in current
                                        Amount incurred in the              Amount incurred in the
                Items                                                                                     non-recurring gains and
                                           current period                     previous period
                                                                                                                  losses
External donation                                      1,897,281.80                       157,421.42                    1,897,281.80
Loss of damage and scrapping
of non-current assets
Others                                                 8,600,946.83                     2,448,868.23                    8,600,946.83
Total                                               47,056,112.99                       2,998,696.24                   47,056,112.99
(1) Income tax expense statement
                                                                                                                     Unit: RMB Yuan
                        Items                   Amount incurred in the current period         Amount incurred in the previous period
Current income tax expense                                                  680,189,197.19                            618,501,260.17
Deferred income tax expense                                                 -10,891,950.28                            -10,594,464.32
Total                                                                       669,297,246.91                            607,906,795.85
(2) Adjustment process of accounting profit and income tax expenses
                                                                                                                     Unit: RMB Yuan
                                Items                                               Amount incurred in the current period
Total profits                                                                                                       4,697,344,460.14
Income tax expense calculated at statutory/applicable tax rate                                                        704,601,669.02
Influence of different tax rates applied to subsidiaries                                                                9,424,779.57
Influence of adjusting income tax in previous periods                                                                  24,840,698.12
Influence of non-taxable income                                                                                       -26,666,163.74
Influence of non-deductible costs, expenses and losses                                                                  6,390,991.19
Influence of deductible temporary differences or deductible
losses of unrecognized deferred income tax assets in this period
Tax impact of additional deduction for research and
                                                                                                                      -89,726,917.13
development expenses (indicated with "-")
Income tax expenses                                                                                                   669,297,246.91
See Note 36 of Section VII of the financial report for details.
(1) Cash relating to operating activities
Other cash receipts relating to operating activities
                                                                                                                  Unit: RMB Yuan
                  Items                                Current period cumulative                Preceding period comparative
Interest income from bank deposits                                         34,303,334.57                             46,489,138.86
Government grants received                                                 39,922,197.95                             46,323,276.36
Recovery of temporary loans, deposits,
and guarantee deposits
Net amount received from other items
and transactions
Total                                                                     106,192,435.92                           104,830,537.50
Other cash paid related to operating activities
                                                                                                                  Unit: RMB Yuan
                  Items                                Current period cumulative                Preceding period comparative
Cash payments for research and
development
Office expenses and travel expenses                                        19,979,929.10                             17,645,221.94
Advertising and promotion expenses, and
business entertainment expenses
Sales commission                                                           30,487,691.74                            36,152,773.52
Insurance expenses                                                         11,684,890.84                             7,687,775.66
Payment of land deposit                                                                                            207,370,000.00
Other expenses and net amount of
transactions
Total                                                                     187,247,181.89                           526,136,284.30
(2) Cash flows relating to investing activities
Other cash received from investing activities
                                                                                                                  Unit: RMB Yuan
                  Items                           Amount incurred in the current period     Amount incurred in the previous period
Redemption of wealth management
products and certificates of deposit
Total                                                                  2,251,950,000.00                           2,150,000,000.00
Other cash paid related to investment activities
                                                                                                                  Unit: RMB Yuan
                  Items                           Amount incurred in the current period     Amount incurred in the previous period
Purchase of wealth management
products, large-denomination certificates                              2,550,000,000.00                           2,651,950,000.00
of deposit, and structured deposits
Deposit futures investment funds                                           20,000,000.00
Total                                                                  2,570,000,000.00                           2,651,950,000.00
(3) Cash relating to financing activities
Other cash received from financing activities
                                                                                                                  Unit: RMB Yuan
                  Items                           Amount incurred in the current period     Amount incurred in the previous period
Transfer of treasury stock                                                518,979,758.90
Total                                                                     518,979,758.90
   Other cash payments related to financing activities
                                                                                                                             Unit: RMB Yuan
                        Items                        Amount incurred in the current period          Amount incurred in the previous period
   Payment of bank financing fees                                                   414,172.14                                    245,325.87
   Share repurchase                                                                                                           309,134,899.57
   Total                                                                            414,172.14                                309,380,225.44
   Changes in various liabilities generated from financing activities
   ? Applicable □ Not applicable
                                                                                                                             Unit: RMB Yuan
                                                   Increase in the current period           Decrease in the current period
                                                                                                                                 Closing balance
        Items              Opening balance                              Non-cash                                Non-cash
                                                 Changes in cash                           Changes in cash
                                                                        changes                                 changes
Short-term
borrowings
Long-term
borrowings
Lease liabilities                 3,778,881.39                                80,936.15          1,055,905.95                          2,803,911.59
Dividends payable                                                    2,456,226,718.40       2,456,226,718.40
Total                       8,030,265,308.54      1,792,387,666.65   2,459,135,002.02       5,401,856,011.84                       6,879,931,965.37
   (4) Notes to cash flows reported on a net basis
                                       Relevant facts and
                Items                                                         Basis for net presentation                 Financial impact
                                        circumstances
                                                              The cash flows related to the Company's
                                                              investment business involve projects with quick
                                                              turnover, large amounts, and short terms, covering
                                                              both cash inflows and outflows. Reporting these
                                                              cash flows on a net basis better illustrates their
   Other cash receipts              Redemption of wealth
                                                              impact on the Company's payment and debt
   relating to investing            management products                                                                4,350,000,000.00
                                                              repayment capabilities, and is more helpful for
   activities                       and structured deposits
                                                              evaluating the Company's payment and debt
                                                              repayment abilities as well as analyzing its future
                                                              cash flows. Therefore, the Company reports the
                                                              related cash flows generated from the above
                                                              business on a net basis.
                                                              The cash flows related to the Company's
                                                              investment business involve projects with quick
                                                              turnover, large amounts, and short terms, covering
                                                              both cash inflows and outflows. Reporting these
                                                              cash flows on a net basis better illustrates their
   Other Paid Cashes                Purchase of wealth
                                                              impact on the Company's payment and debt
   Related to Investment            management products                                                                4,350,000,000.00
                                                              repayment capabilities, and is more helpful for
   Activities                       and structured deposits
                                                              evaluating the Company's payment and debt
                                                              repayment abilities as well as analyzing its future
                                                              cash flows. Therefore, the Company reports the
                                                              related cash flows generated from the above
                                                              business on a net basis.
(5) Significant activities that do not involve cash receipts or payments in the current period but affect the
enterprise’s financial position or may affect its future cash flows, together with their financial impacts
(1) Supplementary Information for Cash Flow Statement
                                                                                                        Unit: RMB Yuan
         Supplementary information           Amount of the current period             Amount of the previous period
flows from operating activities
  Net profit                                                  4,028,047,213.23                         3,621,495,545.25
  Add: provision for impairment of
assets
        Depreciation of fixed assets,
depletion of oil and gas assets, and
depreciation of productive biological
assets
         Depreciation of right-of-use
assets
         Amortization of intangible assets                       41,072,610.95                            37,129,744.10
       Amortization of long-term
deferred expenses
         Losses on disposal of fixed
assets, intangible assets, and other long-                        -1,251,350.66                            1,582,139.69
term assets ("-" for income)
        Loss on retirement of fixed assets
("-" for income)
        Losses on changes in fair value
                                                                 -65,993,991.83                          106,860,384.44
("-" for income)
      Financial expenses ("-" for
income)
         Investment loss ("-" for income)                       -204,498,489.13                          -18,237,922.39
        Decrease in deferred income tax
                                                                  -3,460,748.24                          -19,028,941.15
assets ("-" for increase)
         Increase in deferred income tax
liabilities (“-” for decrease)
       Decrease in inventory ("-" for
                                                                 -22,662,094.96                         -468,703,390.51
increase)
        Decrease of operating receivable
                                                                -708,273,835.15                         -313,836,326.44
items ("-" for increase)
        Increase in operational payables
                                                                -840,916,965.27                         -716,826,527.74
("-" for decrease)
         Others
         Net cash flows from operating
activities
activities not involving cash receipt and
payment
        Supplementary information                  Amount of the current period                   Amount of the previous period
  Conversion of debt into capital
  Convertible corporate bonds due
within one year
  Fixed assets under finance lease
equivalents:
  Ending balance of cash                                             7,396,217,771.31                               5,508,745,188.26
  Less: Opening balance of cash                                      7,819,707,489.01                               5,521,452,666.47
  Add: Ending balance of cash
equivalents
  Less: Opening balance of cash
equivalents
  Net increase of cash and cash
                                                                         -423,489,717.70                              -12,707,478.21
equivalents
(2) Composition of cash and cash equivalents
                                                                                                                    Unit: RMB Yuan
                    Items                                 Closing balance                               Opening balance
I. Cash                                                              7,396,217,771.31                               7,819,707,489.01
Including: cash on hand                                                         9,176.31                                   19,519.80
       Bank deposits that can be used
for payment at any time
       Other monetary funds that can be
used for payment at any time
II. Cash and cash equivalents at the end
of the period
Including: Cash and cash equivalents
with restricted use by the parent                                        352,187,586.16                               231,285,799.32
company or a subsidiary of the group
(3) Situations where the scope of use is restricted but still listed as cash and cash equivalents
                                                                                                                    Unit: RMB Yuan
                                                                                                           Reasons for still being
                                                                         Amount of the previous
            Items                   Amount of the current period                                         classified as cash and cash
                                                                                period
                                                                                                                 equivalents
                                                                                                       Monetary funds deposited
Cash and bank balances                           352,187,586.16                    231,285,799.32
                                                                                                       overseas
Total                                            352,187,586.16                    231,285,799.32
(4) Monetary funds that do not belong to cash and cash equivalents
                                                                                                          Unit: RMB Yuan
                                                                                                 Reasons for not being
                                                                 Amount of the previous
              Items         Amount of the current period                                       classified as cash and cash
                                                                        period
                                                                                                       equivalents
                                                                                             Large-denomination
                                                                                             interest
   Cash and bank balances
                                                                                             Long-suspended account
                                                                                             balance
                                                                                             Wage guarantee deposit for
                                                                                             project engineering labor
                                                                                             Deposit on the Yipaike
                                                                                             platform
Total                                     61,825,034.41                     146,562,642.16
(1) Foreign currency monetary items
                                                                                                          Unit: RMB Yuan
                              Ending foreign currency                                         Converted RMB balance at
              Items                                              Converted exchange rate
                                      balance                                                   the end of the period
Cash and bank balances                                                                                      676,341,424.49
Including: USD                            65,896,817.96                          6.810900                   448,816,637.44
        EUR                               23,283,525.32                          7.767100                   180,845,469.51
        HKD                                  713,076.73                          0.868550                       619,342.79
        JPY                               61,046,238.00                          0.042045                     2,566,689.08
        GBP                                  131,637.27                          9.014500                     1,186,644.17
        BRL                               18,637,057.01                          1.316400                    24,533,821.85
        MXN                               11,609,747.40                          0.389681                     4,524,097.98
        SGD                                  579,851.25                          5.260500                     3,050,307.50
        PLN                                    59,601.43                          1.812119                      108,004.88
        VND                           15,617,996,522.00                          0.000259                     4,045,061.10
        TRY                               41,461,018.55                          0.145808                     6,045,348.19
Accounts receivable                                                                                       2,808,639,410.46
Including: USD                           310,989,994.06                          6.810900                 2,118,121,750.54
        EUR                               60,214,104.15                          7.767100                   467,688,968.34
       GBP                                 2,334,216.66                          9.014500                    21,041,796.08
       BRL                               152,585,309.56                          1.316400                   200,863,301.50
       VND                             3,566,000,000.00                          0.000259                       923,594.00
Other receivables                                                                                            68,211,100.95
Including: USD                                 61,391.05                         6.810900                       418,128.30
                               Ending foreign currency                                        Converted RMB balance at
             Items                                               Converted exchange rate
                                       balance                                                  the end of the period
       EUR                                  2,150,120.44                         7.767100                  16,700,200.47
       HKD                                     31,700.00                         0.868550                      27,533.04
       JPY                                 16,946,280.00                         0.042045                     712,506.34
       BRL                                  6,506,107.03                         1.316400                   8,564,639.29
       MXN                                106,216,788.06                         0.389681                  41,390,664.19
       SGD                                     54,721.20                         5.260500                     287,860.87
       PLN                                      3,174.11                          1.812119                      5,751.87
       VND                                 27,000,000.00                         0.000259                       6,993.00
       TRY                                    664,048.47                         0.145808                      96,823.58
Short-term borrowings                                                                                      26,456,085.80
Including: USD                              2,433,496.64                         6.810900                  16,574,302.27
       EUR                                  1,119,654.57                         7.767100                   8,696,469.01
       DKK                                  1,140,628.13                         1.039177                   1,185,314.52
Accounts payable                                                                                          445,671,030.02
Including: USD                              6,908,520.90                         6.810900                  47,053,245.00
       EUR                                 27,454,483.52                         7.767100                 213,241,718.95
       JPY                                    754,795.00                         0.042045                      31,735.36
       BRL                                137,267,171.72                         1.316400                 180,698,504.85
       MXN                                  8,065,337.45                         0.389681                   3,142,908.76
       DKK                                         29.40                         1.039177                          30.55
       CHF                                     50,880.60                         8.422799                     428,557.07
       VND                              3,014,215,124.00                         0.000259                     780,681.72
       TRY                                  2,013,934.52                         0.145808                     293,647.76
Other payables                                                                                             46,646,134.31
Including: USD                              3,712,670.89                         6.810900                  25,286,630.16
       EUR                                  2,632,198.90                         7.767100                  20,444,552.08
       HKD                                     41,079.00                         0.868550                      35,679.17
       BRL                                    546,000.00                         1.316400                     718,754.40
       SGD                                     18,682.68                         5.260500                      98,280.24
       PLN                                      9,631.13                          1.812119                     17,452.75
       CHF                                      2,969.00                         8.422799                      25,007.29
       VND                                  6,281,136.00                         0.000259                       1,626.81
       TRY                                    124,488.43                         0.145808                      18,151.41
Long-term borrowings                                                                                        7,366,283.15
Including: USD
       EUR                                    948,395.56                         7.767100                   7,366,283.15
       HKD
Non-current liabilities that
mature within one year
Including: USD                                 12,799.73                         6.810900                      87,177.68
       EUR                                    961,662.00                         7.767100                   7,469,324.92
       HKD                                    106,563.99                         0.868550                      92,556.15
       BRL                                    148,448.53                         1.316400                     195,417.64
(2) Explanation of overseas operating entities, including for important overseas operating entities, the
main overseas operating places, bookkeeping base currency and selection basis shall be disclosed, and the
reasons for changes in bookkeeping base currency shall also be disclosed.
?Applicable ? Not applicable
(1) The Company acts as the lessee
? Applicable □ Not applicable
Variable lease payments not included in the measurement of lease liabilities
□ Applicable ? Not applicable
Lease expenses for simplified treatment of short-term leases or low-value asset leases
? Applicable □ Not applicable
Section V of this financial report. The amounts of short-term lease expenses and low-value asset lease expenses recognized in the
current profit or loss are as follows:
                                                                                                                   Unit: RMB Yuan
                                                                                Amount of the current      Amount at the same period
                                        Items
                                                                                         period                      last year
Short-term lease expenses                                                                2,502,954.96                     865,262.56
Total                                                                                    2,502,954.96                     865,262.56
                                                                                                                   Unit: RMB Yuan
                                                                                Amount of the current      Amount at the same period
                                        Items
                                                                                         period                      last year
Interest charges on lease liabilities                                                        70,338.10                     65,137.59
Total cash outflows related to the leases                                                3,265,314.23                   1,795,192.45
the financial report.
(2) The Company acts as the lessor
Operating lease as a lessor
? Applicable □ Not applicable
                                                                                                                   Unit: RMB Yuan
                                                                                             Including: Income related to variable
                  Items                                       Lease income                   lease payments not included in rental
                                                                                                           receipts
Lease income                                                                 2,981,065.53
Total                                                                        2,981,065.53
Financial lease as a lessor
□ Applicable ? Not applicable
Undiscounted lease receipts for each of the next five years
? Applicable □ Not applicable
                                                                                                                   Unit: RMB Yuan
                                                                     Undiscounted lease receipts for each year
                  Items
                                                          Closing balance                              Opening balance
First Year                                                                   1,880,218.11                              1,371,619.12
Second Year                                                                                                              623,853.21
Third Year                                                                                                               293,577.98
Total undiscounted lease receipts after
five years
(3) Profit or loss on sales of finance leases recognized as a producer or distributor
? Applicable ? Not applicable
VIII. Research and development expenses
                                                                                                                   Unit: RMB Yuan
                  Items                       Amount incurred in the current period         Amount incurred in the previous period
Employee compensation                                                    254,986,435.45                             243,369,740.34
Direct input                                                             273,425,309.24                             194,855,941.97
Depreciation expense and amortization
of intangible assets
Outsourcing expenses                                                       8,883,018.87                               7,801,144.90
Office expenses and travel expenses                                          224,352.55                               4,910,364.40
Others                                                                    24,484,887.47                              26,087,072.40
Total                                                                    605,728,077.64                             522,723,563.18
Including: expensed R&D expenditures                                     605,728,077.64                             522,723,563.18
IX. Changes in the scope of consolidation
Explain changes in the scope of consolidation caused by other reasons (for example, newly established subsidiaries, liquidated
subsidiaries, etc.) and the related details:
(1) Increase in the scope of consolidation
                                              Equity
                                                                                                                         Capital contribution
    Name of companies                       acquisition        Equity acquisition date      Capital contribution
                                                                                                                               proportion (%)
                                             method
NHU Life Science North America
                                         Establishment            January 28, 2026              USD 150,000             100.00%
LLC
 (2) Decrease of consolidation scope
                                                       Equity disposal                              Disposal of daily     Disposal of daily net
  Name of companies                                                      Equity acquisition date
                                                          method                                       net assets                   profit
Shandong Xinshuang'an Biotechnology Co., Ltd. Deregistration                January 30, 2026        RMB 98,918.40                RMB -67.99
 X. Interests in other entities
 (1) Composition of enterprise group
    Name of                                      Main place      Registration        Business        Holding proportion
                       Registered capital                                                                                        Acquisition method
   subsidiary                                    of business        place             nature          Direct        Indirect
 NHU (Hong                                          Hong
                                                                 Hong Kong,
 Kong) Trading              USD2,400,000.00         Kong,                            Business         100.00%                       Establishment
                                                                   China
 Co., Ltd.                                          China
 Shandong
                                                  Weifang,         Weifang,        Manufacturi
 NHU Amino-          RMB1,100,000,000.00                                                              100.00%                       Establishment
                                                  Shandong         Shandong        ng industry
 acids Co., Ltd.
 List significant subsidiaries; the materiality criteria are set out in Note 5 of Section V of the financial report.
 (1) Summary financial information of insignificant (immaterial) joint ventures or associates
                                                                                                                           Unit: RMB Yuan
                                                    Ending balance/amount incurred in              Beginning balance/amount incurred in
                    Items
                                                              current period                                 previous period
 Joint ventures:
 Total carrying amount of investment                                        564,951,849.04                                     418,125,357.72
 The total of the following items
 calculated according to the shareholding
 ratio
 --Net profit                                                               145,667,271.39                                      -15,076,323.59
 --Total comprehensive income                                               145,667,271.39                                      -15,076,323.59
 Associates:
 Total carrying amount of investment                                        568,684,576.58                                     547,225,191.71
 The total of the following items
 calculated according to the shareholding
                                                Ending balance/amount incurred in              Beginning balance/amount incurred in
                  Items
                                                          current period                                 previous period
ratio
--Net profit                                                               40,676,371.27                                  38,312,710.19
--Total comprehensive income                                               40,676,371.27                                  38,312,710.19
XI. Government subsidies
□ Applicable ? Not applicable
Reasons for not receiving the expected amount of government subsidies at the anticipated time
□ Applicable ? Not applicable
? Applicable □ Not applicable
                                                                                                                     Unit: RMB Yuan
                                                          Amount
                                                         included                           Other
                                                                           Amount
                                     Amount of            in non-                          variatio
                                                                        transferred in                                           Asset-
 Accounting         Opening         new subsidies        operating                           ns in
                                                                       other income in                Closing balance       related/income-
   items            balance         in the current        revenue                             the
                                                                          the current                                            related
                                        period             of the                          current
                                                                            period
                                                          current                           period
                                                           period
Deferred          899,431,748.59      25,128,500.00                        81,533,952.31                 843,026,296.28         Asset-related
income               6,576,000.00                                           1,398,784.26                   5,177,215.74     Related to income
Total             906,007,748.59      25,128,500.00                        82,932,736.57                 848,203,512.02
? Applicable □ Not applicable
                                                                                                                     Unit: RMB Yuan
               Accounting items                       Amount incurred in the current period       Amount incurred in the previous period
Government grants included in other income                                    118,946,795.94                                120,279,254.44
XII. Risks related to financial instruments
The Company's major financial instruments include cash and cash equivalents, notes receivable, accounts receivable, receivables
financing, other receivables, other current assets, financial assets held for trading, investments in other equity instruments, notes
payable, accounts payable, other payables, short-term borrowings, financial liabilities held for trading, non-current liabilities due
within one year, long-term borrowings, and lease liabilities. Detailed information on the various financial instruments has been
disclosed in the related notes. Risks related to the financial instruments and the Company’s risk management policy used for
reducing these risks are described as follows. The Company’s management governs and monitors these exposures to ensure that
these risks are controlled within the limited scope.
(1) Risk management goals and policies
The main risks arising from the Company's financial instruments are credit risk, liquidity risk, and market risk (including exchange
rate risk, interest rate risk, and commodity price risk).
The Company’s risk management aims to reach proper balance between risks and benefits, to minimize the negative impact of
risks on the Company's operating results, and to maximize the interests of shareholders and other equity investors. Based on these
risk management goals, the Company’s basic strategy for risk management is to determine and analyze various risks faced by the
Company, establish an appropriate risk tolerance bottom line and conduct risk management, and supervise various risks in a timely
and reliable manner to control the risks within a limited scope.
The Company has formulated risk management policies to identify and analyze the risks it faces. These risk management policies
clearly specify particular risks and cover a wide range of areas, including market risk, credit risk, and liquidity risk management.
The Company regularly assesses changes in the market environment and in its operating activities to determine whether to update
its risk management policies and systems. The Company's Internal Audit Department conducts periodic reviews of risk
management controls and procedures, and reports the review results to the Audit Committee of the Company.
The Company manages financial instrument risks by appropriately diversifying its investments and business portfolio. It also
mitigates risks concentrated in a single industry, specific region, or particular counterparty by implementing targeted risk
management policies.
Credit risk refers to the risk that a counterparty's failure to perform its contractual obligations will cause the Company to incur
financial loss.
The Company oversees credit risk through the classification of its portfolio. Credit risk mainly arises from bank deposits, notes
receivable, accounts receivable, and other receivables.
The Company's bank deposits are primarily held with reputable financial institutions that have high credit ratings. The Company
expects that there are no significant credit risks associated with these bank deposits.
For notes receivable, accounts receivable, and other receivables, the Company has established policies to control credit risk
exposure. The Company assesses customers' creditworthiness based on their financial condition, credit records, and other factors,
such as current market conditions, and sets the corresponding credit terms accordingly. The Company will regularly monitor
customers' credit records. For those with less favorable credit records, the Company will implement measures such as sending
written collection notices, reducing credit terms, or discontinuing credit arrangements to maintain overall credit risk within
manageable limits.
The debtors of the Company's accounts receivable are customers distributed across different industries and regions. The Company
continuously assesses the creditworthiness of accounts receivable and, when appropriate, purchases credit guarantee insurance.
The maximum credit risk exposure of the Company is the carrying amount of the financial assets in the balance sheet. The
Company has not provided any other guarantees that could potentially expose it to credit risk.
Accounts receivable from the top five customers represented 19.54% of the Company’s total accounts receivable (compared to
receivables (compared to 83.54% in 2025).
Liquidity risk refers to the risk of shortage of funds when the Company fulfills its obligation to settle by delivering cash or other
financial assets.
When managing liquidity risk, the Company maintains and monitors cash and cash equivalents the management deem sufficient to
meet the Company's operating needs and to reduce the impact of cash flow fluctuations. To control such risk, the Company applies
various financing methods, such as bill settlement and bank loans, in appropriate combination of long-term and short-term
financing ways to optimize the financing structure and keep the balancing between financing sustainability and flexibility. The
Company has obtained lines of credit from several commercial banks to satisfy its working capital demand and capital expenditure.
As of the end of the period, the Company’s financial liabilities are categorized based on the maturities of the undiscounted
remaining contractual cash flows as follows (Unit: RMB Yuan):
                                                                           Closing balance
             Items                 Within one year           One to three years        Three years or more               Total
Financial liabilities:
Bank loans                            3,334,376,783.83            3,082,434,213.49            676,313,419.45          7,093,124,416.77
Notes payable                            43,197,229.37                                                                    43,197,229.37
Accounts payable                      1,889,531,581.58                                                                1,889,531,581.58
Other payables                           96,098,501.09                                                                    96,098,501.09
Lease liabilities                            496,124.73                 714,285.69               2,652,285.72              3,862,696.14
Total financial liabilities           5,363,700,220.60            3,083,148,499.18            678,965,705.17          9,125,814,424.95
At the end of the previous year, the Company’s financial liabilities are categorized based on the maturities of the undiscounted
remaining contractual cash flows as follows (Unit: RMB Yuan):
                                                               Balance at the end of the previous year
             Items
                                   Within one year           One to three years        Three years or more               Total
Financial liabilities:
                                                                 Balance at the end of the previous year
             Items
                                   Within one year            One to three years         Three years or more              Total
Bank loans                             3,980,899,147.47             3,784,283,730.64            536,333,678.12          8,301,516,556.23
Notes payable                             70,054,101.63                                                                     70,054,101.63
Accounts payable                       1,780,307,765.08                                                                 1,780,307,765.08
Other payables                           131,685,145.99                                                                   131,685,145.99
Lease liabilities                           1,421,784.44                  714,285.72               2,652,285.72              4,788,355.88
Total financial liabilities            5,964,367,944.61             3,784,998,016.36            538,985,963.84         10,288,351,924.81
The financial liabilities presented in the table above represent undiscounted contractual cash flows and may therefore differ from
the carrying amounts reported on the balance sheet.
Market risk of financial instruments refers to the risk that the fair value or future cash flow of financial instruments will fluctuate
due to market price changes, including interest rate risk, exchange rate risk and other price risks.
① Interest rate risk
Interest rate risk refers to the risk that the fair value or future cash flow of financial instruments will fluctuate due to changes in
market interest rates. Interest rate risk can arise from both recognized interest-bearing financial instruments and unrecognized
instruments, such as certain loan commitments.
The Company's interest rate risk arises primarily from long-term bank loans and other long-term interest-bearing debts. Floating-
rate financial liabilities expose the Company to cash flow interest rate risk, while fixed-rate financial liabilities expose the
Company to fair value interest rate risk. The Company determines the relative proportions of fixed-rate and floating-rate contracts
based on the prevailing market conditions at the time, and maintains an appropriate portfolio of fixed and floating rate instruments
through regular reviews and monitoring.
The Company closely monitors the effects of interest rate fluctuations on its overall interest rate risk. The Company has not yet
implemented a formal interest rate hedging policy. However, management is responsible for monitoring interest rate risk and will
consider hedging significant interest rate risks as necessary. An increase in interest rates will raise the cost of newly incurred
interest-bearing debts and the Company's outstanding interest expenses on floating-rate interest-bearing debts, significantly
adversely affecting the Company's financial performance. Management will make timely adjustments based on the latest market
conditions, which may include arrangements for interest rate swaps to reduce interest rate risk.
As of June 30, 2026, the Company's bank borrowings bearing interest at floating rates amounted to RMB 5,011,708,469.43
(December 31, 2025: RMB 5,685,241,467.24). Assuming other variables remain constant, an interest rate change of 50 basis
points would not have a material impact on the Company's total profit and shareholders' equity.
For financial instruments held at the balance sheet date that expose the Company to fair value interest rate risk, the effects on net
profit and shareholders' equity in the above sensitivity analysis assume a change in interest rates at the balance sheet date and
reflect the impact of remeasuring those financial instruments using the new rates. For floating-rate non-derivative instruments held
as of the balance sheet date that expose the Company to cash flow interest rate risk, the impact on net profit and shareholders'
equity shown in the sensitivity analysis reflects the estimated annual effect of the specified interest rate changes on interest
expense or income. The analysis for the previous year was based on the same assumptions and methods.
② Exchange rate risk
Exchange rate risk refers to the risk that the fair value or future cash flow of financial instruments will fluctuate due to the change
of foreign exchange rate. Exchange rate risk can occur with financial instruments that are denominated in currencies different from
the functional currency.
The Company's principal operations are located in China, and its primary business is settled in RMB. However, the foreign-
currency assets and liabilities already recognized by the Company and future foreign-currency transactions (the currencies in
which such foreign-currency assets, liabilities and transactions are denominated are primarily the U.S. dollar, the euro and the
Japanese yen) continue to be exposed to foreign exchange risk.
For details of the Company's foreign-currency monetary assets and liabilities at the end of the reporting period, see Note 58 of
Section VII of the financial report.
The Company closely monitors the impact of exchange rate fluctuations on its exchange rate risk. The Company consistently
monitors the volume of the Group's foreign currency transactions, as well as its foreign currency assets and liabilities, to
effectively manage and minimize foreign exchange risk. To mitigate this risk, the Company may engage in forward foreign
exchange contracts or currency swap agreements as hedging strategies.
③ Other price risks
Other price risk refers to the risk of volatility resulting from market price fluctuations beyond exchange rate and interest rate risks.
These fluctuations may stem from factors specific to individual financial instruments or their issuers, as well as from factors
affecting all comparable financial instruments traded in the market. Other price risks may arise from changes in commodity prices,
stock market indices, equity instrument prices, and other risk variables.
The Company closely monitors the impact of price fluctuations on the price risk of its investments in equity securities.
Management is responsible for monitoring other price risks and will, if necessary, consider maintaining a diversified portfolio of
equity securities to mitigate the price risk associated with equity investments.
(1) The Company conducts hedging activities for risk management.
? Applicable □ Not applicable
other derivative contracts as hedge instruments; some of the expected foreign-currency cash flows related to anticipated purchase
and sale transactions were designated as the hedged items, in order to mitigate the risk that fluctuations in foreign exchange market
prices would cause variability in the Company's expected future cash flows from those anticipated purchases and sales.
foreign exchange contracts as hedging instruments, and designated certain foreign currency deposits as hedged items, thereby
mitigating the risk the Company bears of fluctuations in its existing foreign currency deposits due to movements in foreign
exchange market prices.
hedging tools to cope with fluctuations in bulk raw material prices and ensure business stability.
(2) The Company conducts qualified hedging activities and applies hedge accounting.
? Applicable ? Not applicable
(3) The Company engages in hedging activities for risk management purposes and expects to achieve its risk management
objectives, but has not applied hedge accounting.
? Applicable ? Not applicable
     Items                Reasons for not applying hedge accounting                       Impact on financial statements
                    The Company widely uses foreign exchange forward
                    contracts and other instruments globally to manage
                    foreign exchange risk related to the conversion
                                                                             Derivative financial assets: RMB 29,965,130.86
   Foreign          between currencies such as the USD, EUR, RMB,
                                                                             Derivative financial liabilities: RMB 633,860.90
exchange swap       and JPY. Because there is a certain offsetting
                                                                             Investment income: RMB 35,495,335.97
   contract         relationship in exchange rate fluctuations between
                                                                             Income from changes in fair value: RMB 60,205,247.49
                    different currencies, this can to some extent achieve
                    the same effect as hedge accounting; therefore,
                    hedge accounting has not been applied.
                    The Company continuously purchase or sell,
                    dynamically adjust futures positions, and manage
                    the overall net risk exposure, rather than individual,
                    identifiable hedged items. The standard requires a
  Raw material      formal written designation of the corresponding          Investment income: RMB -182,990.00
futures contracts   relationship between the hedging instrument and the      Income from changes in fair value: RMB -1,029,440.00
                    specific hedged item at the beginning of the hedging
                    process. Rolling, batch, and combination exposures
                    are difficult to match on a transaction by transaction
                    basis, making it impossible to complete the
     Items                 Reasons for not applying hedge accounting                            Impact on financial statements
                     designation of the hedging relationship.
(1) Classification of transfer method
? Applicable □ Not applicable
                                                                                                                           Unit: RMB Yuan
                                Nature of transferred      Amount of transferred                                     Basis for determining
   Transfer method                                                                     Derecognition situation
                                  financial assets           financial assets                                           derecognition
                                                                                                                    It has transferred
Notes endorsed,
                               Receivables financing            1,346,436,608.90       Recognition terminated       almost all of its risks
discount
                                                                                                                    and rewards
         Total                                                  1,346,436,608.90
(2) Financial assets with termination of recognition due to transfer
? Applicable □ Not applicable
                                                                                                                           Unit: RMB Yuan
                                                                            Amount of financial assets
                                      Transfer method of financial                                              Gains or losses related to
             Items                                                            with termination of
                                                assets                                                          termination recognition
                                                                                  recognition
Receivables financing                Endorsement and discount                         1,346,436,608.90                          -267,359.89
             Total                                                                    1,346,436,608.90                          -267,359.89
(3) Transferred financial assets with continuing involvement
?Applicable ? Not applicable
XIII. Disclosure of fair value
                                                                                                                           Unit: RMB Yuan
                                                                                Ending fair value
             Items                    The first level of    The second level
                                                                                      The third level of fair
                                         fair value           of fair value                                                  Total
                                                                                       value measurement
                                       measurement           measurement
I. Continuous fair value
                                              --                     --                         --                             --
measurement
(I) Trading financial assets                                 2,583,641,120.21                                             2,583,641,120.21
at fair value through profit and                             2,583,641,120.21                                             2,583,641,120.21
loss
(1) Derivative financial assets                                 29,965,130.86                                                 29,965,130.86
(2) Structured deposits                                      2,553,675,989.35                                             2,553,675,989.35
(II) Receivables financing                                                                    920,577,788.17                920,577,788.17
                                                                           Ending fair value
             Items                The first level of    The second level
                                                                                The third level of fair
                                     fair value           of fair value                                            Total
                                                                                 value measurement
                                   measurement           measurement
(III) Other equity instrument
investments
Total amount of assets
measured at fair value on a                              2,583,641,120.21               943,023,935.72           3,526,665,055.93
continuous basis
(IV) Trading financial
liabilities
Including:derivative financial
liabilities
Total amount of liabilities
measured at fair value on a                                  1,663,300.90                                            1,663,300.90
continuous basis
II. Non-recurring Fair Value
                                          --                    --                        --                         --
Measurements
in recurring and non-recurring second-level fair value measurement items
The derivative financial assets measured at second-level fair value held by the Company are forward foreign exchange contracts.
The Company determines their fair value by discounting to present value the difference between the contractual settlement
exchange rate specified in the forward foreign exchange contracts and the market forward exchange quotation at the balance sheet
date, using the expected yield.
in recurring and non-recurring third-level fair value measurement items
(1) The Company's receivables financing measured at fair value using third-level inputs consists of bank acceptance bills, which
have low credit risk and short remaining maturities, and the Company determines their fair value based on their face value.
(2) The other equity instrument investments measured at fair value through third-level held by the Company are equity interests in
non-listed companies. For investments in unlisted equity instruments, the Company comprehensively considers the use of the
market approach, the discounted cash flow method and other methods to estimate fair value. If the operating environment,
operating conditions, and financial condition of the investee Zhejiang Second Pharma Co., Ltd. and Shanghai NewMargin Yongjin
Equity Enterprise (Limited Partnership) have not undergone significant changes, the Company measures the investments at cost as
a reasonable estimate of fair value. The investee, Shanghai NewMargin Yongjin Equity Enterprise (Limited Partnership), is
measured at a reasonable estimate of fair value based on the audited fund report.
XIV. Related parties and related transactions
                                                                                                                     Proportion of
                                                                                           Shareholding ratio
 Parent company                                                                                                    parent company's
                       Registration place      Business nature       Registered capital    of parent company
      name                                                                                                        voting rights to the
                                                                                            to the Company
                                                                                                                       Company
NHU Holding                Xinchang,              Manufacturing
                                                                    RMB 120,000,000                    50.08%                 50.08%
Group Co., Ltd.            Zhejiang                 industry
Explanation of the parent company of the Company: The ultimate controller of the enterprise is Hu Baifan.
Details of the Company's subsidiaries are set out in Note 3(1) of Section XVIII of the financial report.
Details of the Company's joint ventures and associates are set out in Note 10 of Section VII of the financial report.
Information about other joint ventures or associates that have related transactions with the Company in the current period, or have
a balance resulting from related transactions with the Company in the previous period is as follows:
             Name of joint ventures and associates                                  Relationship with the Company
Ningbo Zhenhai Refining and Chemical NHU Biotechnology
                                                                    Joint ventures of the Company
Co., Ltd.
Zhejiang Chunhui Environmental Protection Energy Co., Ltd.          Associates of the Company
Envalior NHU Engineering Materials (Zhejiang) Co., Ltd.             Associates of the Company
Zhejiang Saiya Chemical Materials Co., Ltd.                         Associates of the Company
CysBio ApS                                                          Associates of the Company
Shandong Bin'an Vocational Training School Co., Ltd.                Associates of the Company
Anhui Yingna Weixun Technology Co., Ltd.                            Associates of the Company
                  Name of other related parties                       Relationship between other related parties and the Company
Beijing Front Pharma CO., Ltd.                                      Under the common control of NHU Holding Group Co., Ltd.
Zhejiang Asen Pharmaceutical Co., Ltd.                              Under the common control of NHU Holding Group Co., Ltd.
Zhejiang Deli Equipment Co., Ltd.                                   Under the common control of NHU Holding Group Co., Ltd.
Fuyuan Pharmaceutical Co., Ltd.                                     Under the common control of NHU Holding Group Co., Ltd.
Weifang Hecheng Real Estate Co., Ltd.                               Under the common control of NHU Holding Group Co., Ltd.
Qionghai Heyue Property Service Co., Ltd.                           Under the common control of NHU Holding Group Co., Ltd.
Qionghai Boao Heyue Hotel Management Co., Ltd.                      Under the common control of NHU Holding Group Co., Ltd.
Shaoxing Heyue Property Services Co., Ltd.                          Under the common control of NHU Holding Group Co., Ltd.
Zhejiang Jingshi Real Estate Co., Ltd.                              Under the common control of NHU Holding Group Co., Ltd.
Shaoxing Yuexiu Education Development Co., Ltd.                     Under the common control of NHU Holding Group Co., Ltd.
Shaoxing Jinghe Hotel Management Co., Ltd.                          Under the common control of NHU Holding Group Co., Ltd.
Shaoxing Shangyu Hecheng Real Estate Co., Ltd.                      Under the common control of NHU Holding Group Co., Ltd.
Zhejiang Yuexiu University                                          Under the common control of NHU Holding Group Co., Ltd.
Changbai Mountain Protection and Development Zone Heyue
                                                                    Under the common control of NHU Holding Group Co., Ltd.
Real Estate Development Co., Ltd.
Heilongjiang Haotian Corn Development Co., Ltd.                     Minority shareholders of subsidiaries
Beijing Front Pharma CO., Ltd. Cangzhou Branch                      Branch of Beijing Front Pharma CO., Ltd.
Shaoxing Heyue Property Services Co., Ltd. Shangyu Branch           Branch of Shaoxing Heyue Property Services Co., Ltd.
Other remarks:
Customer II holds 25% equity in NHU EUROPE GMBH, a subsidiary controlled by the Company's subsidiary NHU Singapore
Pte. Ltd. As a precaution, the Company discloses the transactions and outstanding balances between Customer II and the
subsidiary NHU EUROPE GMBH in the related party transaction section.
(1) Related transactions for the purchase and sale of goods and the provision and receipt of services
Statement of purchases of goods and acceptance of services(I)
                                                                                                                   Unit: RMB Yuan
                                              Amount incurred                                   Exceed the        Amount incurred
                      Related transaction                                  Approved
  Related parties                              in the current                                transaction limit     in the previous
                            content                                     transaction limit
                                                   period                                         or not                period
Zhejiang Saiya
Chemical              Purchasing goods          125,930,371.86            230,000,000.00    No                      111,801,148.68
Materials Co., Ltd.
Ningbo Zhenhai
Refining and
Chemical NHU          Purchasing goods          337,883,700.13            793,000,000.00    No
Biotechnology
Co., Ltd.
Zhejiang Deli
Equipment Co.,        Purchasing goods            74,531,732.72           177,000,000.00    No                        8,320,553.16
Ltd.
Shaoxing Jinghe       Catering and
Hotel Management      accommodation                  680,858.69                                                         764,004.04
Co., Ltd.             services
Shaoxing Heyue
                      Property
Property Services
                      management                     285,498.80                                                         188,264.15
Co., Ltd. Shangyu
                      services
Branch
Qionghai Boao
                      Catering and
Heyue Hotel                                                                  3,450,000.00   No
                      accommodation                   16,193.00                                                           2,288.00
Management Co.,
                      services
Ltd.
Zhejiang Asen
Pharmaceutical        Purchasing goods               115,126.59                                                          54,785.84
Co., Ltd.
Fuyuan
Pharmaceutical        Purchasing goods                 4,500.00
Co., Ltd.
Total                                           539,447,981.79           1,203,450,000.00                           121,131,043.87
Statement of purchases of goods and acceptance of services(II)
                                                                                                                   Unit: RMB Yuan
                                            Related transaction          Amount incurred in the          Amount incurred in the
           Related parties
                                                  content                   current period                 previous period
Zhejiang Chunhui Environmental           Purchase of steam                          57,863,728.41                    48,597,383.90
Protection Energy Co., Ltd.              Acceptance of services                      2,036,000.79                       437,189.89
                                           Related transaction           Amount incurred in the       Amount incurred in the
           Related parties
                                                 content                    current period              previous period
Heilongjiang Haotian Corn
                                        Purchasing goods                           56,008,761.63                  20,125,109.65
Development Co., Ltd.
CysBio ApS                              Consulting service fee                        427,405.68
Shandong Bin'an Vocational
                                        Training fees                                 366,801.88                      56,940.57
Training School Co., Ltd.
Total                                                                             116,702,698.39                  69,216,624.01
Statement of sales of goods/provision of services
                                                                                                                Unit: RMB Yuan
                                                      Related
                                                                         Amount incurred in the        Amount incurred in the
                Related parties                     transaction
                                                                            current period               previous period
                                                      content
                                                    Sales of
                                                    goods
                                                    Hazardous
Envalior NHU Engineering Materials                  waste                                 5,676.60                      4,961.85
(Zhejiang) Co., Ltd.                                disposal fee
                                                    Water and
                                                    electricity                        801,907.38                    857,110.29
                                                    charges
                                                    Sales of
Ningbo Zhenhai Refining and Chemical NHU            goods
Biotechnology Co., Ltd.                             Provision
                                                    of services
                                                    Sales of
Fuyuan Pharmaceutical Co., Ltd.                                                      1,409,292.04                    398,230.09
                                                    goods
                                                    Sales of
Zhejiang Deli Equipment Co., Ltd.                                                                                    589,492.03
                                                    goods
Heilongjiang Haotian Corn Development Co.,
                                                    Steam sales                      4,425,024.13
Ltd.
                                                    Sales of
Zhejiang Second Pharma Co., Ltd.                                                          2,814.16
                                                    goods
Beijing Front Pharma CO., Ltd.                      Testing fee                      1,654,867.23                    391,509.43
                                                    Provision
Beijing Front Pharma CO., Ltd. Cangzhou                                                 75,471.70
                                                    of services
Branch
                                                    Testing fee                        171,698.11
Subtotal                                                                            63,899,485.25                 79,951,539.21
(2) Related?party lease information
The Company acts as the lessor:
                                                                                                                Unit: RMB Yuan
                                                                     Lease income recognized in      Lease income recognized in
       Name of lessee                 Types of leased assets
                                                                            current period                   last period
Envalior NHU Engineering
                                  Land use right and buildings                         549,803.22                    316,724.37
Materials (Zhejiang) Co., Ltd.
Zhejiang Jingshi Real Estate
                                  Land use right and buildings                         112,171.26                     69,357.80
Co., Ltd.
NHU Holding Group Co.,
                                  Land use right and buildings                          13,400.92                     13,400.92
Ltd.
Weifang Hecheng Real Estate
                                  Land use right and buildings                            5,142.86                      5,142.86
Co., Ltd.
The Company acts as the lessee:
                                                                                                                    Unit: RMB Yuan
                                                               Lease expenses for short? term leases and leases of low? value assets
                                                                    accounted for using the simplified approach (if applicable)
       Name of lessor               Types of leased assets
                                                                 Amount incurred in the current       Amount incurred in the previous
                                                                           period                                period
 NHU Holding Group Co.,             Land use right and
 Ltd.                               buildings
(3) Remuneration of key management personnel
                                                                                                                    Unit: RMB Yuan
                    Items                        Amount incurred in the current period      Amount incurred in the previous period
Remuneration of key management
personnel
(4) Other related?party transactions
 During this period, the subsidiary NHU EUROPE GMBH sold goods to Customer II in the amount of RMB 112,830,549.16; the
accounts receivable balance at the end of the period was RMB 56,155,303.71.
(1) Accounts receivable
                                                                                                                    Unit: RMB Yuan
   Project name             Related parties                  Closing balance                            Opening balance
                                                  Book balance         Bad-debt provision     Book balance        Bad-debt provision
                       Envalior NHU
                       Engineering
                       Materials                    42,708,999.02           2,135,449.95          47,131,641.33         2,356,582.07
                       (Zhejiang) Co.,
Accounts
                       Ltd.
receivable
                       Heilongjiang
                       Haotian Corn
                       Development Co.,
                       Ltd.
Subtotal                                            43,687,119.02           2,184,355.95          47,131,641.33         2,356,582.07
                       Ningbo Zhenhai
                       Refining and
Other receivables      Chemical NHU                                                                2,514,698.55           125,734.93
                       Biotechnology
                       Co., Ltd.
                       Zhejiang Chunhui
                       Environmental
Other receivables                                         20,000.00             4,000.00             20,000.00              4,000.00
                       Protection Energy
                       Co., Ltd.
Subtotal                                                  20,000.00             4,000.00           2,534,698.55           129,734.93
   Project name         Related parties                     Closing balance                           Opening balance
                                               Book balance         Bad-debt provision        Book balance      Bad-debt provision
                       Zhejiang Deli
Other non-current
                       Equipment Co.,              1,377,500.00                                 67,685,510.00
assets
                       Ltd.
Subtotal                                           1,377,500.00                                 67,685,510.00
(2) Payable items
                                                                                                                  Unit: RMB Yuan
     Project name                         Related parties                     Closing book balance           Opening balance
                         Ningbo Zhenhai Refining and Chemical NHU
                         Biotechnology Co., Ltd.
                         Zhejiang Chunhui Environmental Protection
                         Energy Co., Ltd.
                         Zhejiang Deli Equipment Co., Ltd.                          15,219,814.90                    10,680,005.30
Accounts payable
                         CysBio ApS                                                                                   1,023,018.50
                         Heilongjiang Haotian Corn Development Co.,
                         Ltd.
                         Zhejiang Saiya Chemical Materials Co., Ltd.                82,985,135.06                       258,119.47
                         Zhejiang Second Pharma Co., Ltd.                                6,408.00                         6,408.00
Subtotal                                                                           480,420,599.27                   262,401,403.46
                         Ningbo Zhenhai Refining and Chemical NHU
Contract liabilities                                                               125,660,377.36                   223,396,226.42
                         Biotechnology Co., Ltd.
(tax-inclusive)
                         Zhejiang Deli Equipment Co., Ltd.                              14,700.89
Subtotal                                                                           125,675,078.25                   223,396,226.42
                         Zhejiang Deli Equipment Co., Ltd.                                                                3,740.00
                         Ningbo Zhenhai Refining and Chemical NHU
Other payables           Biotechnology Co., Ltd.
                         Shaoxing Jinghe Hotel Management Co.,
                         Ltd.Wanyi Branch
Subtotal                                                                               110,500.96                         5,390.00
Total                                                                              606,206,178.48                   485,803,019.88
XV. Commitments and Contingencies
Significant commitments existing at the balance sheet date
(1) Forward foreign exchange contracts
According to the ISDA 2002 MASTER AGREEMENT signed with Bank of China (Hong Kong) Limited, the ISDA 2002 MASTER
AGREEMENT signed with DBS Bank (China) Limited, the Global Capital Markets Transactions and related transaction
application forms signed with HSBC Bank (China) Company Limited, Hangzhou Branch, the Zheshang Bank Customer Foreign
Exchange Trading Master Agreement signed with China Zheshang Bank Co., Ltd., Shanghai Branch, and the NAFMII Master
Agreement and supplementary agreement (No. Y161136) signed with Bank of China Limited, Zhejiang Branch, as of June 30,
                                                                                                             Weighted average
              Forms of foreign exchange
 Currency                                         Notional amount     Agreed exchange rate range             agreed exchange        Settlement month
                  settlement and sale
                                                                                                                  rate
                      Foreign exchange
                         settlement
                      Foreign exchange
                         settlement
                      Foreign exchange
                         settlement
                      Foreign exchange
   USD                                             56,535,590.06            6.6980 - 6.7510                      6.7325            October 2026
                         settlement
                      Foreign exchange
                         settlement
                      Foreign exchange
                         settlement
                      Foreign exchange
                         settlement
                      Foreign exchange
                         settlement
                      Foreign exchange
                         settlement
                      Foreign exchange
                         settlement
                      Foreign exchange
   EUR                                              6,580,900.00            7.7150 - 7.9100                      7.8008            October 2026
                         settlement
                      Foreign exchange
                         settlement
                      Foreign exchange
                         settlement
                      Foreign exchange
                         settlement
(2) Issued letters of guarantee not yet expired
As of June 30, 2026, the various unexpired letters of guarantee issued by the Company and its subsidiaries are as follows:
                                                                      Letter of        Letter of guarantee
       Issuing bank                       Applicant unit                                                              Opening conditions
                                                                    guarantee type          amount
                                                                    Performance
                                                                                        USD 99,614.00             Use of bank credit facilities
 Bank of China Limited                                                guarantee
                                      Zhejiang NHU Co., Ltd.
 Xinchang Sub-Branch                                                Performance
                                                                                         USD 7,075.00             Use of bank credit facilities
                                                                      guarantee
 China Merchants Bank        Shandong NHU Fine Chemical               Payment                                            Margin deposit
                                                                                        CNY 1,119,300.00
 Limited Weifang Sub-        Science and Technology Co., Ltd.         guarantee                                          CNY 111,930.00
                                                                           Letter of          Letter of guarantee
         Issuing bank                      Applicant unit                                                                 Opening conditions
                                                                         guarantee type             amount
 Branch
 China Merchants Bank
                                Shandong NHU Fine Chemical                 Payment                                          Margin deposit
 Limited Weifang Sub-                                                                          CNY 2,379,010.00
                                Science and Technology Co., Ltd.           guarantee                                        CNY 237,901.00
 Branch
(3) Issued letters of credit that have not yet expired
As of June 30, 2026, the letters of credit issued by the Company and its subsidiaries that have not yet matured are as follows:
                 Issuing bank                         Applicant unit             Letter of credit balance               Opening conditions
Industrial and Commercial Bank of China           Tianjin NHU Materials         EUR 2,057,000.00                    Use of bank credit facilities
Limited TEDA Sub-Branch                            Technology Co., Ltd.         USD 2,252,000.00                    Use of bank credit facilities
                                                                                JPY 180,000,000.00                  Use of bank credit facilities
Bank of China Limited Xinchang Sub-                                             USD 354,320.00                      Use of bank credit facilities
                                                       The Company
Branch                                                                          CNY 100,000,000.00                  Use of bank credit facilities
                                                                                CNY 50,000,000.00                   Use of bank credit facilities
                                                     Zhejiang NHU
                                                                                                                          Margin deposit
Bank of China Limited Shangyu Sub-Branch           Specialty Materials          JPY 425,000,000.00
                                                                                                                       CNY 19,750,000.00
                                                        Co., Ltd.
Industrial and Commercial Bank of China
                                                                                CNY 50,000,000.00                   Use of bank credit facilities
Limited Xinchang Sub-Branch
                                                       The Company
China Construction Bank Corporation                                             CNY 450,000,000.00                  Use of bank credit facilities
Xinchang Sub-branch                                                             CNY 50,000,000.00                   Use of bank credit facilities
(4) "Bill Pool" business
The Company and its subsidiaries, including Shangyu NHU Bio-Chem Co., Ltd., Zhejiang NHU Pharmaceutical Co., Ltd.,
Zhejiang NHU Specialty Materials Co., Ltd., Shaoxing Yuchen New Materials Co., Ltd., Shandong NHU Pharmaceutical Co.,
Ltd., Shandong NHU Amino-acids Co., Ltd., Heilongjiang NHU Biotechnology Co., Ltd., Shandong NHU Fine Chemical Science
and Technology Co., Ltd., Heilongjiang Xinhao Thermal Power Co., Ltd., Xinchang NHU Vitamins Co., Ltd., Zhejiang VYS
Animal Nutrition and Health Co., Ltd., and NHU Import & Export Company Ltd., have signed and entered into the Bill Pool
Business Cooperation Agreement with China Zheshang Bank Co., Ltd. The Company uses asset pool pledges or bill pool pledges
as collateral and opens a bill pool margin account, paying margin at a certain proportion. The specific amount of the margin has
not been agreed upon. As of June 30, 2026, the balance of the Company's pledged bank acceptance bills was RMB 114,794,927.96,
and RMB 12,939,755.86 was deposited as margin in the bill pool at China Zheshang Bank Co., Ltd.
(5) As of June 30, 2026, there are no other commitments that should be disclosed by the Company.
(1) Even if the Company does not have important contingencies to be disclosed, it shall also state so
There are no important contingencies that the Company needs to disclose.
  As of June 30, 2026, there are no other contingencies that should be disclosed by the Company.
XVI. Events after Balance Sheet Day
The Board of Directors of the Company proposes: As of July 31, 2026,using the existing total share capital, after deducting the
shares in the repurchase special account, as the base of 3,073,421,680 shares [Note], distribute to all shareholders a cash dividend
of RMB 2.00 for every 10 shares (tax-inclusive), issue 0 bonus shares (tax-inclusive), and not convert capital reserve into share
capital.
[Note] As of July 31, 2026, the Company’s total share capital is 3,073,421,680 shares, including 4,704,282 shares in the
repurchase-dedicated securities account. According to the “Rules on Share Repurchase of Listed Companies”, shares in the special
account for repurchase of listed companies carry no right of profit distribution and conversion of capital reserve into share capital.
If the Company’s total share capital changes due to the conversion of convertible bonds, share repurchase, exercise of equity
incentives, refinancing, and listing of new shares, etc., before the implementation of the profit distribution proposal, the total
distribution will be adjusted accordingly based on the same distribution ratio.
This proposal is subject to review and approval by the General Meeting of Shareholders.
Pursuant to proposals related to employee stock ownership plan including the Fifth Phase of Employee Stock Ownership Plan
(Draft) of Zhejiang NHU Co., Ltd. and Summary deliberated and approved by the 16th Meeting of the Ninth Session of the Board
of Directors and the 11th Meeting of the Ninth Session of the Board of Supervisors dated December 10, 2025 and the Third
Extraordinary General Meeting of 2025 dated December 26, 2025, the Company agreed to implement the fifth phase of employee
stock ownership plan.
On January 26, 2026, the Company received the Securities Transfer Registration Confirmation issued by the Shenzhen Branch of
China Securities Depository and Clearing Corporation Limited, and the 21,454,310 shares held in the Company's repurchase-
dedicated securities account were transferred on January 23, 2026 via non-trading transfer to the "Zhejiang NHU Co., Ltd. - Fifth
Employee Stock Ownership Plan" dedicated securities account, representing 0.6981% of the Company's share capital, at a transfer
price of RMB 24.19 per share.
As of now, the Company's fifth employee stock ownership plan has completed its purchases. The lock-up period for the shares
obtained under the fifth employee stock ownership plan is 12 months, calculated from the date the Company announces that the
last tranche of the target shares has been registered and transferred to this plan’s name, i.e., January 27, 2026 - January 26, 2027.
The term of the target shares obtained under this shareholding plan is 24 months, calculated from the date the Company announces
that the registration and transfer of the last target share into the name of this plan.
Except for the matters described above, as of the date these financial statements were authorized for issue, the Company had no
other material events after the balance sheet date.
XVII. Other Important Matters
(1) Basis for determining reportable segments and accounting policies
According to the Company's internal organizational structure, management requirements and internal reporting system, the
Company's operating business is divided into two reportable segments. These reporting segments are determined based on the
financial information required for the Company's day-to-day internal management. The Group's management regularly reviews the
operating results of these reportable segments to determine the allocation of resources to them and to assess their performance.
The Company's reportable segments include:
① Pharmaceutical and chemical segment, producing and selling nutritional products and aroma chemicals;
② Other segment, production and sale of new materials, others;
Segment reporting information is disclosed based on the accounting policies and measurement bases adopted by each segment
when reporting to management; these accounting policies and measurement bases are consistent with those used in the preparation
of the financial statements.
(2) Financial information of the reportable segments
                                                                                                                   Unit: RMB Yuan
                                 Pharmaceutical                                           Inter-segment
         Items                                                    Others                                              Total
                                   chemicals                                               eliminations
Operating revenue                 12,333,751,691.26            1,179,235,190.63             383,686,621.00        13,129,300,260.89
Including: Revenue
arising from contracts            12,333,751,691.26             1,176,248,011.63            383,686,621.00        13,126,313,081.89
with customers
                                            Pharmaceutical                                               Inter-segment
                 Items                                                      Others                                                              Total
                                              chemicals                                                   eliminations
        Operating cost                       6,903,638,200.70              803,723,881.11                    383,686,621.00               7,323,675,460.81
        Total assets                        41,956,582,912.40            5,180,695,555.07                    452,046,966.71              46,685,231,500.76
        Total Liabilities                   10,072,385,555.56            2,030,928,967.94                    452,046,966.71              11,651,267,556.79
        Details of the Company's subsidiaries are set out in Note 14&15 of Section V of the financial report.
        XVIII. Notes on Main Items in Financial Statements of the Parent Company
        (1) Disclosure by aging
                                                                                                                                           Unit: RMB Yuan
                            Aging                                    Closing book balance                                    Opening balance
        Within 1 year (including 1 year)                                            1,163,192,878.20                                      1,149,760,310.62
        Total                                                                       1,163,192,878.20                                      1,149,760,310.62
        (2) Classification and disclosure by bad debt provision method
                                                                                                                                           Unit: RMB Yuan
                                            Closing balance                                                                  Opening balance
                     Book balance               Bad-debt provision                                  Book balance               Bad-debt provision
                                                                 Rate      Carrying                                                              Rate         Carrying
Categories
                                    % to                          of       amount                                  % to                            of         amount
                  Amount                         Amount                                          Amount                          Amount
                                    total                        provi                                             total                         prov
                                                                 sion                                                                            ision
Including:
Accounts
receivable
with
provision
for bad          1,163,192,878.20   100.00%      58,159,643.91   5.00%    1,105,033,234.29      1,149,760,310.62   100.00%      57,488,015.53     5.00%      1,092,272,295.09
debts
reserve
based on
portfolio
Total            1,163,192,878.20   100.00%      58,159,643.91   5.00%    1,105,033,234.29      1,149,760,310.62   100.00%      57,488,015.53     5.00%      1,092,272,295.09
        Provision made on a collective basis using age analysis method:
                                                                                                                                           Unit: RMB Yuan
                                                                                             Closing balance
                     Name
                                                       Book balance                      Bad-debt provision                       Rate of provision
        Within 1 year                                        1,163,192,878.20                         58,159,643.91                                       5.00%
        Total                                                1,163,192,878.20                         58,159,643.91
        If the provision for bad debts on accounts receivable is based on the general model of expected credit losses:
□ Applicable ? Not applicable
(3) Provision, recovery or reversal of bad debt reserve in current period
Provision for bad debts of this period:
                                                                                                                   Unit: RMB Yuan
                                                          Changes in amount of the current period
                                                                                                                   Closing balance
  Categories         Opening balance                          Recovery or
                                             Provision                            Write off           Others
                                                               reversal
Provision for
bad debts by            57,488,015.53        671,628.38                                                               58,159,643.91
portfolio
Total                   57,488,015.53        671,628.38                                                               58,159,643.91
(4) Details of the accounts receivable and contract assets in the top five of the ending balance, grouped by
debtor
                                                                                                                   Unit: RMB Yuan
                                                                                                                 Ending balance of
                                                                                     Proportion of total
                                                                                                                 allowance for bad
                                                        Ending balance of            balance of accounts
                             Ending balance of                                                                   debts on accounts
 Company name                                        accounts receivable and       receivable and contract
                            accounts receivable                                                                    receivable and
                                                         contract assets           assets at the end of the
                                                                                                               impairment provision
                                                                                            period
                                                                                                                 for contract assets
Customer 1                        847,522,350.34                847,522,350.34                      72.86%            42,376,117.52
Customer 2                        156,123,444.65                156,123,444.65                      13.42%             7,806,172.23
Customer 3                         31,924,166.84                 31,924,166.84                       2.74%             1,596,208.34
Customer 4                         13,809,000.00                 13,809,000.00                       1.19%               690,450.00
Customer 5                         10,978,000.00                 10,978,000.00                       0.94%               548,900.00
Total                           1,060,356,961.83              1,060,356,961.83                      91.15%            53,017,848.09
                                                                                                                   Unit: RMB Yuan
                    Items                                   Closing balance                             Opening balance
Other receivables                                                         227,803,286.35                             476,588,831.47
Total                                                                     227,803,286.35                             476,588,831.47
(1) Other receivables
                                                                                                                   Unit: RMB Yuan
           Nature of payment                              Closing book balance                          Opening balance
Interbank borrowings                                                      203,605,250.01                             448,209,083.34
Deposits and guarantee deposits                                            13,282,510.50                              13,272,472.50
Refund of tax for export                                                   18,171,029.29                              30,199,388.70
Employee petty cash                                                         4,923,784.23                               5,958,784.23
Others                                                                      2,570,916.08                               4,567,180.89
                      Nature of payment                            Closing book balance                              Opening balance
          Total                                                                     242,553,490.11                                     502,206,909.66
                                                                                                                                  Unit: RMB Yuan
                              Aging                                Closing book balance                              Opening balance
          Within 1 year (including 1 year)                                          223,913,952.67                                     483,399,289.58
          Over 3 years                                                               13,998,065.85                                      13,685,553.00
               Over 5 years                                                          13,359,992.53                                      13,359,992.53
          Total                                                                     242,553,490.11                                     502,206,909.66
                                                                                                                                  Unit: RMB Yuan
                                         Closing balance                                                             Opening balance
Categ             Book balance                Bad-debt provision         Carrying              Book balance              Bad-debt provision              Carrying
ories                            % to                       Rate of      amount                             % to                          Rate of        amount
              Amount                         Amount                                         Amount                      Amount
                                 total                     provision                                        total                        provision
Includ
ing:
Provis
ion for
bad
debts        242,553,490.11    100.00%     14,750,203.76       6.08%   227,803,286.35     502,206,909.66   100.00%     25,618,078.19         5.10%      476,588,831.47
by
portfol
io
Includ
ing:
Total        242,553,490.11    100.00%     14,750,203.76       6.08%   227,803,286.35     502,206,909.66   100.00%     25,618,078.19         5.10%      476,588,831.47
          Category name for bad debt provisions calculated by combination: Other receivables for which bad debt provisions are calculated
          by combination
                                                                                                                                  Unit: RMB Yuan
                                                                                        Closing balance
                    Categories
                                                      Book balance                  Provision for bad debts              Provision proportion
          Land deposit receivable
          portfolio
          Export Refund Receivable
          Portfolio
          Ages                                              211,863,698.32                        14,443,305.84                                6.82%
          Within 1 year (inclusive)                         205,742,923.38                        10,287,146.17                                5.00%
                                                                                     Closing balance
          Categories
                                                Book balance                      Provision for bad debts               Provision proportion
Over 3 years                                                1,479,303.35                         1,479,303.35                             100.00%
Total                                                  242,553,490.11                           14,750,203.76
Description for basis of determining the combination:
Provision for bad debts under the general model of expected credit losses:
                                                                                                                                Unit: RMB Yuan
                                     First stage                   Second stage                    Third stage
                                                              Expected credit loss for       Expected credit loss for
  Bad-debt provision          Expected credit losses                                                                              Total
                                                              the entire duration (no          the entire duration
                                over the next 12
                                                                credit impairment            (credit impairment has
                                    months
                                                                    occurred)                       occurred)
Balance as at January
The balance as of
January 1, 2026 is in
the current period
-- Transferred to the
                                               -86,360.08                    86,360.08
second stage
-- Transferred to the
                                                                            -582,854.00                  582,854.00
third stage
Accrual in the current
                                       -12,406,772.39                        -69,246.61                1,608,144.57               -10,867,874.43
period
Balance as at June 30,
Criteria for dividing each stage and the bad-debt reserves calculation and withdrawal proportion
Accounts with an aging period of up to one year are categorized as Stage I; accounts aged between one and two years fall under
Stage II; and accounts exceeding two years in age are designated as Stage III.
Significant changes in the carrying amounts of items with material changes in the allowance for losses during the period
□ Applicable ? Not applicable
                                                                                                                                Unit: RMB Yuan
                                                                                                       Ratio in the total
                            Nature of the                                                                                      Ending balance of
  Company name                                       Closing balance                 Aging             ending balance of
                             amounts                                                                                           bad debt provision
                                                                                                       other receivables
Shandong NHU Fine
Chemical Science
                         Interbank borrowings           150,099,166.69       Within 1 year                         61.88%            7,504,958.33
and Technology Co.,
Ltd.
Shaoxing Nayan
Material Technology      Interbank borrowings               40,310,000.00    Within 1 year                         16.62%            2,015,500.00
Co., Ltd.
State Administration
                           Refund of tax for
of Taxation (Export                                         18,171,029.29    Within 1 year                          7.49%              908,551.46
                               export
tax rebates
                                                                                                          Ratio in the total
                            Nature of the                                                                                             Ending balance of
  Company name                                        Closing balance                  Aging              ending balance of
                             amounts                                                                                                  bad debt provision
                                                                                                          other receivables
receivable)
Zhejiang NHU
Pharmaceutical Co.,     Interbank borrowings              13,196,083.32      Within 1 year                             5.44%                    659,804.17
Ltd.
Shandong Weifang
Binhai Economic and
Technological
                              Land bond                   12,518,762.50      Over 5 year                               5.16%                    125,187.63
Development Zone
Treasury Centralized
Payment Center
Total                                                    234,295,041.80                                               96.59%                11,214,001.59
                                                                                                                                       Unit: RMB Yuan
                                    Closing balance                                                       Opening balance
  Items                                 Depreciatio                                                        Depreciation
                Book balance                            Carrying amount           Book balance                                      Carrying amount
                                        n reserves                                                           reserves
Investmen
ts in
subsidiari
es
Investmen
ts in
associates       930,742,746.46                             930,742,746.46             761,549,857.60                                    761,549,857.60
and joint
ventures
Total         13,825,651,896.58                          13,825,651,896.58       12,816,459,007.72                                   12,816,459,007.72
(1) Investment in subsidiaries
                                                                                                                                       Unit: RMB Yuan
                                         Opening             Increase or decrease in the current period
                                                                                                                                                 Closing
                                          balance
                                                                                           Provision                                            balance of
  Invested       Opening balance             of                                                                       Closing balance
                                                        Additional        Investmen            for                                              impairme
    entity      (Carrying amount)        impairm                                                        Others       (Carrying amount)
                                                        investment        t decrease      impairmen                                                 nt
                                            ent
                                                                                           t reserve                                            provision
                                         provision
Xinchang
NHU
Vitamins
Co., Ltd.
Zhejiang
NHU Import
& Export
Co., Ltd.
Zhejiang
VYS Animal
Nutrition
and Health
                                       Opening          Increase or decrease in the current period
                                                                                                                                  Closing
                                        balance
                                                                                  Provision                                      balance of
  Invested       Opening balance           of                                                              Closing balance
                                                   Additional       Investmen         for                                        impairme
    entity      (Carrying amount)      impairm                                                   Others   (Carrying amount)
                                                   investment       t decrease   impairmen                                           nt
                                          ent
                                                                                  t reserve                                      provision
                                       provision
Co., Ltd.
Shangyu
NHU Bio-
Chem Co.,
Ltd.
NHU (Hong
Kong)
Trading Co.,
Ltd.
Zhejiang
NHU
Pharmaceuti
cal Co., Ltd.
Zhejiang
NHU
Specialty             554,844,108.53                                                                            554,844,108.53
Materials
Co., Ltd.
Shandong
NHU
Amino-acids
Co., Ltd.
Shandong
NHU
Holdings
Co., Ltd.
Heilongjiang
NHU
Biotechnolo
gy Co., Ltd.
Shandong
NHU
Pharmaceuti
cal Co., Ltd.
Shandong
NHU Fine
Chemical
Science and
Technology
Co., Ltd.
NHU
Singapore              55,650,800.00                                                                             55,650,800.00
Pte. Ltd.
Tianjin NHU
Materials
Technology
Co., Ltd.
Zhejiang
NHU
Holdings
Co., Ltd.
                                                                     Opening                  Increase or decrease in the current period
                                                                                                                                                                                                  Closing
                                                                      balance
                                                                                                                                  Provision                                                      balance of
                     Invested          Opening balance                   of                                                                                            Closing balance
                                                                                       Additional          Investmen                  for                                                        impairme
                       entity         (Carrying amount)              impairm                                                                           Others         (Carrying amount)
                                                                                       investment          t decrease            impairmen                                                           nt
                                                                        ent
                                                                                                                                  t reserve                                                      provision
                                                                     provision
                Total                         12,054,909,150.12                        840,000,000.00                                                                     12,894,909,150.12
                (2) Investment in associates and joint ventures
                                                                                                                                                                                       Unit: RMB Yuan
                                                  Opening                                           Increase or decrease in the current period
                                                  balance
                                                             Addit     Invest      Recognized           Other                            Declared         Provision                                           Closing balance
                          Opening balance           of                                                                   Other                                                             Closing balance
   Invested entity                                           ional     ment       investment gain    comprehensi                        payment of           for                                              of impairment
                          (Carrying amount)      impairme                                                               changes                                            Others         (Carrying amount)
                                                             inves     decre      and loss under      ve income                       cash dividends     impairmen                                               provision
                                                    nt                                                                  in equity
                                                             tment      ase       equity method      adjustments                         or profits       t reserve
                                                 provision
I. Joint ventures
Ningbo Zhenhai
Refining and
Chemical NHU              418,125,357.72                                         145,667,271.39                                                                         1,159,219.93      564,951,849.04
Biotechnology Co.,
Ltd.
Subtotal                  418,125,357.72                                         145,667,271.39                                                                         1,159,219.93      564,951,849.04
II. Associates
Zhejiang Chunhui
Environmental
Protection Energy
Co., Ltd.
Anhui Yingna
Weixun Technology           4,597,937.29                                             -83,657.83                                                                                               4,514,279.46
Co., Ltd.
Subtotal                  343,424,499.88                                          22,325,736.97                                                                           40,660.57       365,790,897.42
Total                     761,549,857.60                                         167,993,008.36                                                                         1,199,880.50      930,742,746.46
                The recoverable amount is determined based on the net of fair value less disposal costs.
                □ Applicable ? Not applicable
                The recoverable amount is determined based on the present value of estimated future cash flows.
                □ Applicable ? Not applicable
                                                                                                                                                                                       Unit: RMB Yuan
                                Items                              Amount incurred in the current period                                         Amount incurred in the previous period
                                                                     Revenue                             Cost                                       Revenue                               Cost
                Main business                                     2,309,266,771.97                  1,770,559,469.33                             2,272,445,803.50                      1,608,253,690.17
                Other business                                       29,360,785.43                       18,552,802.71                                 16,464,550.41                     13,097,558.26
                Total                                             2,338,627,557.40                  1,789,112,272.04                             2,288,910,353.91                      1,621,351,248.43
                Including: with customers
                Revenue from contracts
Breakdown of the operating revenue and operating cost:
                                                                                                                   Unit: RMB Yuan
Classification of contracts                              Operating revenue                              Operating cost
Business Type
  Including:
Nutrition                                                            2,196,329,810.86                             1,697,717,504.42
Others                                                                  140,778,551.62                                90,900,590.18
Classified according to operation regions
  Including:
Domestic                                                             1,061,291,875.76                               812,515,442.25
Overseas                                                             1,275,816,486.72                               976,102,652.35
Classification by timing of goods transfer
  Including:
Revenue recognized at a point in time                                2,337,108,362.48                             1,788,618,094.60
Total                                                                2,337,108,362.48                             1,788,618,094.60
Information related to the transaction price allocated to remaining performance obligations:
At the end of the reporting period, the amount of revenue related to contracts that have been signed but whose performance
obligations have not yet been performed or have not yet been fully performed amounted to RMB 456,267,255.54, of which RMB
                                                                                                                Unit: RMB Yuan
                                                                                               Amount of the corresponding period
                          Items                           Amount of the current period
                                                                                                      of the previous year
Employee compensation                                                         84,080,356.43                         82,725,549.50
Depreciation expense and amortization of intangible
assets
Outsourcing expenses                                                           8,883,018.87                          6,077,358.50
Direct input                                                                  15,441,856.00                         13,547,258.16
Office expenses and travel expenses                                            1,049,804.06                          1,285,946.17
Others                                                                         4,664,254.54                         10,163,538.49
   Total                                                                     124,508,073.92                        124,532,788.27
                                                                                                               Unit: RMB Yuan
                   Items                        Amount incurred in the current period    Amount incurred in the previous period
Long-term equity investment income
calculated by cost method
Return on long-term equity investments
measured by the equity method
Interest income from interbank lending                                    3,230,192.89                            16,565,281.42
Dividend income from investment in
other equity instruments during the                                                                                5,292,000.00
holding period
Income of financial products and
structural deposits
Investment income from disposal of
trading (held-for-trading) financial                                       -183,294.72
liabilities
Total                                                                1,973,669,970.26                          1,793,286,828.79
XIX. Supplementary Information
? Applicable □ Not applicable
                                                                                                               Unit: RMB Yuan
                   Items                                      Amount                                   Remarks
Loss or gain from disposal of non-
                                                                        -35,306,533.70
current assets
Government grants included in profit or
loss (excluding those closely related to
operating activities of the Company,
satisfying government policies and                                       37,824,754.25
regulations, enjoyed based on certain
standards, and having a continuing
impact on the Company's profit or loss)
Gains or losses on changes in fair value
of financial assets and financial liabilities
held by non-financial enterprises and
gains or losses arising from disposal of
financial assets and financial liabilities,
excluding those arising from effective
hedging business related to the
Company's normal operating activities
Gains or losses on assets consigned to
the third party for investment or                                        16,602,412.40
management
Other non-operating revenue or
                                                                         -8,309,061.39
expenditures
Less: Enterprise income tax affected                                     20,142,157.25
     Non-controlling interest affected                                     178,556.56
                  Items                                        Amount                                       Remarks
(after tax)
Total                                                                     91,796,890.83                           --
Remarks on other profit or loss satisfying the definition of non-recurring profit or loss:
□ Applicable ? Not applicable
The Company has no other profit or loss satisfying the definition of non-recurring profit or loss.
Remarks on defining non-recurring profit or loss listed in the “Interpretation Pronouncement on Information Disclosure Criteria
for Public Companies No. 1 – Non-Recurring Profit or Loss” as recurring profit or loss
□ Applicable ? Not applicable
                                                                                             Earnings per share
  Profit during the reporting       Weighted average return on
            period                            equity                     Basic earnings per share        Diluted earnings per share
                                                                               (yuan/share)                     (yuan/share)
Net profit attributable to
common shareholders of the                                11.39%                                1.30                            1.30
Company
Net profit attributable to
common shareholders of the
Company after deducting                                   11.12%                                1.27                            1.27
non-recurring gains and
losses
(1) Differences in net profits and net assets in the financial reports disclosed pursuant to international
accounting standards and Chinese accounting standards at the same time
? Applicable ? Not applicable
(2) Differences in net profits and net assets in the financial reports disclosed pursuant to foreign
accounting standards and Chinese accounting standards at the same time
? Applicable ? Not applicable
(3) Explanation of reasons for differences in accounting data under domestic and foreign accounting
standards; if the data audited by an overseas audit firm is adjusted for differences, the name of the
overseas firm shall be indicated.
? Applicable ? Not applicable

微信
扫描二维码
关注
证券之星微信
相关股票:
好投资评级:
好价格评级:
证券之星估值分析提示新 和 成行业内竞争力的护城河良好,盈利能力良好,营收成长性良好,综合基本面各维度看,估值合理。 更多>>
下载证券之星
郑重声明:以上内容与证券之星立场无关。证券之星发布此内容的目的在于传播更多信息,证券之星对其观点、判断保持中立,不保证该内容(包括但不限于文字、数据及图表)全部或者部分内容的准确性、真实性、完整性、有效性、及时性、原创性等。相关内容不对各位读者构成任何投资建议,据此操作,风险自担。股市有风险,投资需谨慎。如对该内容存在异议,或发现违法及不良信息,请发送邮件至jubao@stockstar.com,我们将安排核实处理。如该文标记为算法生成,算法公示请见 网信算备310104345710301240019号。
网站导航 | 公司简介 | 法律声明 | 诚聘英才 | 征稿启事 | 联系我们 | 广告服务 | 举报专区
欢迎访问证券之星!请点此与我们联系 版权所有: Copyright © 1996-年