?ь伕?????????
??????
????
????????δ??????ε
? ?
?????? 1-5
???ω??????С??ζ 1-2
???ω???????ζ 3
???ω?????????ζ 4
???ω?????????????ζ 5-8
???ζ???? 9-83
????????δ??????ε
????????????? 22 ?
???? 5 ??? 100004
?? +86 10 8566 5588
?? +86 10 8566 5120
www.grantthornton.cn
??????
?????2025?? 210A009262 ?
?????????????????????
?c??????
???????????????????????ыq??????r????ζē
?? 2024 ? 12 ? 31 ?????ω??????С??ζē2024 ??????ω???????
ζc???ω?????????ζc???ω?????????????ζ???????????ζ
????d
????ē????????ζ??????????????????????Ω
?ē??????????? 2024 ? 12 ? 31 ?????ω??????????? ??2024 ?
?????ω???????ю????????d
?c?ю???????????
???????????????????????????????????d???????
q???????????ζ???????r???????Т??????????
???d???????????????????ē???????????ēω??
????????????d????ē??????????????????c??
?ē??ζ?????????????d
?c??????????
???????????????????ē????????ζ????????
???d????????????ζ????????ω?ю?????????ē
???????????ζ??d
???????
?????????????ζ?????c25 ??????c33d
?????????????????????γ??ēС?????????????
???ē??????????????????????d
????????????ē?????????ё??????
?1???????????c?????????????c???????
???????ē???????????????????ēω????????????
?2????????????????А??????ē?ι???????????
??????????ē????????????????????????
????????????????????????????ē??????С???
????????????d
?3???????ē???А???????????????ē???
??????????c??????c?????????????c???????????????c?
????????????????c????c???????d
?4?????????ē???????????????????????
???????????ζē???????????ē??????????d
?5?????ē???????c??????????ё?ē????
????d
?6????С??ζ????????????ē????????ē?
???????????ē?????????????????????d
?7?????ю???????ё?ē??????????????cю?c?
???????С????????cю?c??????ē????????
??????????d
?8??А?????????????d
????????????????
?????????????ζ?????c13 ??????c6d
????????????????? 7,941.39 ??ē????С???Α??
???????????С?????????Сю?ē?????????????Α
???ē??????????????????????d??ē???????????
?c???????????????????d
????????????ē?????????ё??????
?1????????????????c??????????????????c?
?????????????ē???????????????????ēω??????
????????d
?2????А?Сю?????ζ?ю?????ē?????????????ē
?????????????d
?3??????????????Α?ēΑ????????????????????юē
?????????????ю????????d
?4????????????????ё?ē????????????c
??c??????????????d
?5??????????c????c?С????ζē???????????
?ē???????????ē??????????d
?6??А??????????????c???????????????ē?
???????????????????????????????????d
?c????
???????????????ыq?????r????????d?????
??????? 2024 ???????????????ē???????ζ????????
????d
??????ζ?ζ????????????????ē?????????
?ζ???????????d
??????????ζ?????ē????????????ē?????ё?ē
??????????????ζ???????????ё????????????
????????????????d
????????????ē??????????????????ē???
????????d????ē???????????????d
????????????????????????????Ω????ζē????
?Ω????ζ?ē??????????????????????ē???
????????????????ēω????????ē????????????
???????c???????ι????????d
?????????????????????ёd
?c???????????ζ???????
????γ?????ζ????????????Π???????????
???????????ēω???????????????????d??????????????
?ē?ω?????????????????????????????????d
???????Π???????ē???????????????????????
???ζ????????ζ?????????ē??Ш????????d
?????????????????????ё?ē????????ēω???
?????d??ē??????????
?1??ι????????Π???????????ζ????????ē????
???????ё??????????ēω????????c?????????ē???ζ
???????????d???Π????????c??c??????c??ч?????
????????ē???????Π????????????????????
????????????????d
?2?????????????????ē????????????ё?d
?3?????????????????????????????????????
?????d
?4???????????????????????d??ē??????
???????ē???????????????????С???????????
??????????????????d??????????????????
??????????????
???ζ????
???ζ????
??????????????(???ыq???r???q??r)?????????????? 2015
? 10 ?????????ē???????????91210200740940073Xd???ζ???????d
?????????????????????ē?????836826d
???????????????б? ??2,453.9084 ????????d???????????????
?????? 2,133.8334 ?????б??????????ē???ю???ē?????????
???????2020?? 210ZC0531 ???????d
?? ??320.075 ????ē?????ю???ē????????? 8,855.4084 ??d2021 ? 2 ? 10
?ē????????????????????????ω????????2021?? 210C000068
???????d
ω??????????????????????[2022]1502 ????ē?????????????
? 928.0572 ????ē?????ю???ē????????? 9,783.4656 ??d2022 ? 10 ? 10
?ē????????????????????????ω????????2022?? 210C000577
???????d
???????????????????? ???11,557.1137 ????????ē??????????????? 10
????? 2 ???d?????? 2,311.4227 ????d??????? 11,740.1587 ?????? 14,051.5814 ?
???d
??????????????Ю?? 320 ?d
???????????????Ю?? 320 ?d
?????????????????????????????????c?С??????????
???С?????????????????????d
????ζ??????ζ????????????????????????? 2025 ? 4 ? 10 ??
?d
??????????????
???ζ????
???ζ?Ω?????
????ζ????????????????????????c???????????????ы?
q????????r ?Ω?d??ē?????????????????w????????????
?Ω?????? 15 ?kk??????????????2023 ????
x??????????d
????ζ????????????d
????????????????????d????????ē????ζ????ю??
????????d?С????????ē????????????????????d
???????????????
????????С????ē????????ē??????????????c25d
????ζ?????????????ē??c????????? 2024 ? 12 ? 31 ??
???ω??????????? ??2024 ?????ω???????ю?????ω??????????????
??d
???????????????ē?????? 1 ? 1 ??? 12 ? 31 ??d
????????? 12 ??d
??????????????Λ???????Λd??????????????????
????????????Λ????????????Λd???Ω?????ζ????????Λ
???Λd
?? ???γ?
???????????????????? ??????б????С??? 0.5%
????????? ????б????С??? 2%
??????ё ??????б????С??? 1%
?1????????????ω
?????????????ωē???ω?????ω????????ω???Сc??ē????ω?
????ω??????????ω???ζ??????????d???ω???????????ω?
??????????????
???ζ????
?????С?????Е?????????ē???????????ē??????d
?????????????????????????ω
???ω?????ω????????ω???Сc??ē????ω??????????ω???ζ?
?????????????ω???????????????ω?????????????ē
????ω??????С?????Е?ē????????ē???????????ē???
???d???ω????????ω?????????Щ???????ē???????????
???ω??????ω?????????????????????ω????????????c
??????????????????ē????ι??Α??ζ??????????????
??d
?2?????????????ω
??????????????ωē???ωю?????????????????????????
?Сc???????????????????????????d??????ē????????
???Сc????????????????d
????ωю??????ω???????????????С?????????Е?ē?????ē
?ю??????????????????????????ωю??????ω?????????????
??С?????????Е?ē????????????d
??????????????????????????ω
???ωю????????????????????????????????????????????
?????d?????????????????????????ē????????????????
??????????ē?????????????Е???????????????????
????????????????????????????c???????????????????
?ē????????????????????????????С???С???????????
???????????????????????????????????????????????
???????????d
?3??????ω??????????????
????????ω???????c??????c?????????????????????????????ē
????????????d?????ω?????????????????????????ē???
?????????????????????d
?1??????γ?
???ω???ζ????ω??????????????d??ē?????????????
???ē???????????????????????????ēω???????????
?????????????d??????????????????????????????????
???????ē????????????d
??????????????
???ζ????
??????????????????ω???ē??????????????ē????????
??????????????c?ι?????????c?????????????????????????
?2????ω???ζ?Ω???
???ω???ζ????????????ζ?????ē??????????ē????Ω?d
?Ω????ω???ζ?ē???????????????????????????ē???
??????????????d
??????????????????ω????????????ē????????????????
????????????????????ω??ē????????????????
??ю???c???????ι?????ω??ζc???ω????ζ?d
???????????????????ω????????????ē?????????????????
????????????c????c???????ω??ζē???????????ω????
ζd
?????????????????????????ē??????????????ω?С??ζ
??????????????????????????????????????ē????ω??
ζ????????q????????r????d?????????????????б????
?????????????????????????????ē??????????????d
?3??????????????????
???????????????Щ???????ю??????????Α????????????
?????????ω????????????С???????Е?ē???????????????
?????????????????????????????Щ?????????????
????????ē???????????ē??????d
?4????????????
???????????????????????????????ē????????????
??????????????????????????????????????????ē?
???????Α??????????????????????????????С????????
??????ē?ю?Е?????????????????d
???????????????????????????????????????????
???????С????????????????????ē?????????????????????
???????????????????????d
??????ē?????????????????????????d?????????????
???????????d
??????????????
???ζ????
?1?????
?????????????????????С?????????????????????d
??????????????????????????ēω??????????????????
????????
Ac?????????Сē??????????????????С?
Bc??????????ē????????????????????
Cc????????????С??????С?????
Dc???????????????С??С?????
Ec????????????ē???????????????????????d
?2???????
?????????????????????С???????????d
?????Щ???????????????????????????????????????d
???????????????????????d?????ē??????????
?c????c???????????c?????????????d
?1??Λ??
??????Λ??ē????????????????????????Λ??d
?С??ζ?ē??Λ???Λ???ē???С??ζ???????????d??С??ζ?
?????????????????????С??ζ????????????С??????Е?ē?????
????????ю???????Λ????Λ???ē????????????????????
????????????Λ????Λ???ē????????????????????ē?????
???????Λ??????????Λ???Е?ē??????Λ??????????????
???????????d
?2??Λ???ζ???
?С??ζ?ē???????Λ???ζ?????ē?С??ζ???С????
?ē???С??ζ????????????ē?????????q???????r?ē????
????????????????d
??ζ???????????ē??????????????????d
ζ?????????????????????????d?????????????
????ζ?????????????????????????d ?
??????????????
???ζ????
??????ē?????ζ?????“????????????????????” ???
?d
?????ζ???С??Е?ē??С??ζ??????????“????????”??
??d
??????ω??????ē??С??ζ?????????????c????????
??????Λ?ζ??Е?ē????????????????Α?????????d
???????ю??????Сēω?ю????????????????????d
?1?????????????
????ю????????????????????С???????d
???С?????????ē?????
? ????????С??????????????
? ??????С???ē??????????С?????????d
???????????????????????ē????????????????????d???
???????????????ē??????????????????ē???
???????????????????????ē??????????ēω????
?????d
?Ш??????????Сē?????????????????d
?2????С?????????
??????????????????С?????????С???????????ē?
???С????????????ю?????????Сc??????????????????
???????????Сc?????????????????????????Сd
???С???????????????d????????????????????????
???Сē??????????????????????????ι????Сē??????????
??????????d???С?????????С??c?????????????ю????
????ē????????????????????????d
???ю?????????С
???????????????????????????????????????????
??Сē????????ю?????????С?
y ?????????????С???????????????????γ?
??????????????
???ζ????
y ??????С???????????ē?????С??????ē????????Ъ?
???????????????d
???????ē?????????С????????????ю?????d???ю???????
????????????ē????????d
?????????????????????????????С
???????????????????????????????????????????
??Сē??????????????????????????????????С?
y ?????????????С?????????????????????γ??????????
С??γ?
y ??????С???????????ē?????С??????ē????????Ъ?
???????????????d
???????ē?????????С???????????????d????????????????c
??ē???????????????????????????????????????ē???????
?d
?????????????????????????С
??????ю???????????????????????????????????С?ē?
??????ē????????????????ē?????????????ю??????????
???????????????????????????С??м??????????????
????????????????Сd
???????ē?????????С???????????????ēС?????????????
?????????????????ē????????С??????????????d
???????С?????ē??????????????С?С?????d?????
????????????С??????????????????c?????С??????
??d?????????????c????????????????С??????????
??γ?????ē?????????С?????d
???????С?????????????????ē??????????С?????С?
?????????????????????Ъ????????????????d??ē??
?????С????????????????????Λ????c??????Ъ?
???????????????c????????????????cю???????d??ē???
????????С?????????????????????????????????????ē?
????????????????????????d
????????????????С??????ē?????????????С??????
??????????????
???ζ????
??????????????????????????ē???????С?????????????
????d
?3??????????????
????????????????????????????????????????????
??c???ю??????????d????????????????????????????
???????ē?????????????????????d
??????????????????????????
??????????????????????????ē???????????????
?????????????????????????????d????????ē???
?????????????ē???????ю????????????????????????????
?????????????d
???ю??????????
???????????????ē???ю???????????ē?????????С????
?????????????d
??????????????
????ē????????????????
?????????????????С???????d
?????????ē?????????С??????????????d
????????????????????????????????ē???????????
?????????????d
???????????????????????????????ē????????????
??????????????????????С???????????d
????ē???????????????????????С??????????d
?????????????Υ??????????????С???????????ē?????
??????????????d
??????????????????????????????ē?????????????
??????????ē?????????????С????ē??????????????
??????????????????С??????d???????ē??????????
??????????????ē??????????????d
?4????????????????
??????????????
???ζ????
??????????????????????????ēω????????????????d?
???????????????????Сē???????????????d?
??????????????????ē??????????С?ē??????????????
???С???????????d??????ω????Сē???????????????????
????????????????????ē?????????????????????????????
?????????ē????????????ē??????????????????ē
?????????????????Зē?????????????d?????????????
??????С??ζ????????????????ē?????????????????
?????????????????????С???????d
?5??????????
???С????????????????????c12d
?6????С??
???????????????ē???????????????ω???????
y ???ю?????????С?
y ??????????????????????????????????????
y w????????? 14 ?——??x????????С?
y ??????
y ??????????????????????????????c???С?????????
?????????????????С??ю????d
??ē?????????????????c???????????????????????
???????????Е?ē????????????d
?????????????c????????????????????????????????ē
?????????????ē????????????????????????????Е?
????????????ē????????d
??????????????????????????ι??????d????????
????????????????ē??????ē??????? 12 ?????????
???????????????????????????????????????????ē
??????ē???????????????????????????????????
?????????????????ē??????ē?????????????????
?????????????d
??????????????
???ζ????
????С??ζ????????????????ē?????????????????
???ω?????ē???? 12 ??????????????????d
???????????ē????????????????????????????
??????????d?? 12 ?????????ē????С??ζ?? ??12 ??
????????????????? 12 ??ē????????????????????
?????????????ē??????????????????d
????????????ē????????Щ???????????????Щ??????
???????????d
????????????????c?????????????????ē???????
???????????????????????d?????????????ē????
???????????????????ю????????????????d
??????c????c??????????ē?????????????????????
??????????ē??????????????????????ē????????????????
???????d????????????????????ē?????????????????
?????????ē??????????????????d
????c??????????С
??????c????c?????Сē????????????ю???ē????????
??????????????????????????d
??????С??????С???????ю???????????????ē??????
????????????c??????????С????????ē?????????????????
?ē????????????
Ac????
y ?????? ??1?????????
y ?????? ??2?????????
Bc????
y ?????? ??1?????????????
y ?????? ??2?????????????
????????????????ē?????????????ē???????????????
?????????ē??????????Э??????????????ē??????????d
????????????????ē?????????????ē???????????????
?????????ēΩ??????????????????????ζē???????
???d?????????????????d
??????????????
???ζ????
?????
????????????????????????????????ē?????????????????
?ē????????????
y ??????? ??1??????????c??c?????????
y ??????? ??2????????
y ??????? ??3???????
????????????????ē?????????????Э???? 12 ???????????
???????d
????c??????
?????????????ē??????????ē???????????Э???
???ē??????????Э???? 12 ??????????????????ē??????
????d
???????????????
???????Α???????С??ζ??????????????????????
????ē??????????????????????????????ē????????????
?????????????????????d
??????????????????????????ē??????????Ρ????ю?
???????????????????????ē???????d???????????
y ????????????????????????
y ????????????????????????????????????????
y ???????????????ю???????????
y ?????????????c?Цc???????????????ēω??????????????
??С???????d
?????????ē??????????????????????????????????????
????d?????????????????????ē?????????????????????
????????ē?????????????????d
???????????С
?????С??ζ????????ю?????????С?????????????????
?????????????????????????d?????С??????????
?????????????????ē??????Сю????????????Сd??
?С??????????????????Г???
????????????????Г???
??????????????
???ζ????
y ??????????????????
y ?????????ē?Ъ?????????????????
y ???????????????????????????ē??????????????
????????????
y ???????С????????????
y ?????????????????????С??????Ц??d
???????????????????????????ē???????С??ζ???????
????d?????ю?????????Сē????????????С??С??ζ?
????????????????????????????????????????ē???
?????????????????ē?????????С?????d
??
??????????????????С???????????????????????ē?????????
??С?????d???????ю???????С?????d?????Ш?????
?????????С????????С???????????Ъ??????????d??ē
??????????????ё?ē?????????С??????????????d
?????????С??????????ē??????????????????????d
?7????С??
???С??ē??????С????????????С??????????????d
????????С?????????????????????????ē?????????
?С???????С???????????????????ē???????????Сd
??????????????????С???????????????????ē???ι???
??????????????С???ē??????????Сω??С???С????
??????????С???ē???????????????С?ё??????????Сē
ω??????????d
?8????С????????
??????????????С??????????ē??????????????ē
???????????????????????????С??Ъ????????ē???С??
??????????????????С??ζ???d????ē???С???????
С??ζ????ι??ē????????d
??????????????
???ζ????
???????????d
?????????????????С?????ē?????С??????????????????
?С?????????Ц?????????Ц?ē????????????????С?????
?????Ц??d???Ц????????Ц?????????????????????Цd
??????Ц?????????С????????????????????????????
?d
???????Ц????С???????ē??????????Ц???????????d
????????????Ц?ē????????????????????d
?????????????С?ē???Ц????????С????????С????????
??ē?????????С???????????????????Ц???С??????????d
?????????????ω???????????????????????????ē??
????????Г???ē???????Г?????????????????????ē?
???????Г???d
????ζ?????????????????С???ē?????????????????
????????????ē???????????????????ē???????
??????????С???????????Ц????????????????ē????
???????????С??????????????Г????????????ē??????
С???????????Г???d
???С??ζ?ē????????ζ?????????????????С????
???????ē????????????????????????d
?1??????????
????????????c?С?c????c????c????c??????ю?c?
????d
?2??????????????
???????????????ю?????d???c???????????????????d
?3?????????????????????
?С??ζ?ē??????ю?????????????d?????????ю??ē???
?????????d
?????????????????????????????????ю?c????????????
???????????????d??????????????ē?????????????ē???
??????????????
???ζ????
???????????????С??ζ?????????d
????Ш????????????????????d??????c?????????ē?
??????ι????????????d
?С??ζ?ē??????????????????????ē????????????????
???????d
?4??????????
??????????????????d
?5???????????????
????????????????????????d
Щ?????????????c?????????????????d???????????
?????????ē?????????d
?1?????ю???
?ю?????ω?Щ??????????????????ω???Щ???????ē????ω??
???????ω???????????????ω???ζ??????????????ю
?????????????ω???Щ???????ē?????ωю???Щ?????????
?ю?d
?????????Щ???????????????Щ???????ē????????????
?????????ю????????????Щ???????ē?????????
?2??????????????????
???????ē??ю????ē??????????????????????????
?????ē???????d
??ю?????Щ???????ē???????????????????????????????
????????????????ē?????????????????????ē?????
??????????d
????????Щ???????ē????ю??????????????????
?С?????????ē???Щ??????????ю??????ю????????
???????????С?????????ē?Щ????????????????ēЕ
????????????d
????????ē???????????????????????????????????
????ē???ι???????????????ē????Щ????????????????
??????????????
???ζ????
????????????????????????????????ē????Щ??????????
????????????c???????????????????????????ē?
?Щ????????????ω????????????????????d??????????
??????????ē?????????????????С???????????ēω
???????????????????ē???????????????????d
??????????????????????????????????????ю???ē?
???ē??????????????????ю???ē???????????????
?ю?d????????????????????????????????????????????
???ē????????????????????????????????????????????
????d
????????????????????????????????????ē???????
?????????????????????????w????????? 22 ?kk??????
?????x????????ē????????????Е?????????d????????
???????????????????ē????????????????????
????????С?????????????????????????????????????????
???????d
???????????????????????????ē??????????????????
????????????????????ē?????????ēω??????????????
??????????????????????????????????????????????
???????ē????w????????? 22 ?kk???????????x???????
????????ē?????????????????????Е?????????d
??????????????????Α???c?????????????????
??????????????ē????????Α??????????????????
?????????С?????ē????????Α???????????Щ???????????
????Е??????????????ē????????Α?????????????????
??????d
???????????????????????????????????Α?????????
?????????ē??????????????d?????????????????
?????ē??????С?????ē?????d
?3???????????????c???????
????ē?????????????????????ēω?????????????Ρ??
???????????????????????d??????????????ē?????
????????????????????????????ē???????????????????????
Ρ??????????????????????????d?????????????????Ρ??
??????????????????ē????????????????????????????
????????????????????????????????????ē????ю????d?
????????????ē?????????????d
????ē???????????????????????????ē?ω?????
??????????????
???ζ????
???????????????????????d??????????????????
??ē????????????????????ζ????????????????????
???????ζ???????????????????????С????ē?????
?????????????????c????????????????????d
????????????????????????? 20%?? ??20%?????? 50%?ζ?
??????ē????????????????ē???????ζ??????????
?????????С????ē??ю??????????????? 20%??????
???ζ???????ē?????????????????ē???????ζ????
?????????????????С????ē?ю????d
?4????????????????????
????c??????????????ē?????С???????????c20d
?1??????С????
????????С????С??c????c???????????????ē????б???
????????????Сd
???????С??????????????????ēω???????С?ю????????????
?ē?????С??????d
????????С??????????ю?????????d
??????С???????????ē????????????????????????ю??????
??????ē?????????Сю??????????С?????????????????С?Ш?
?????ē????????????????????????????С?ю?d???????
???ē?????????d
?2????????С?????
????????????????d?????С???????????????????ē?
??????????????????С?????????d????????????ē
??????С?ιc???????????????ē????????????С????????
?ι ????(?) ???(%) ????(%)
???????? 20 5.00 4.75
?????? 10 5.00 9.50
???? 4 5.00 23.75
????????? 3-5 0-5 33.33-19.00
??ē???????????????Сē?????????????????С????????????
??????????????
???ζ????
?????d
?3??????С???????c????????????????c20d
?4???????ē?????????С?????c????????????????d
??????????????????Е??ē???????С??????????????????
????????Е??ē?????????d
?5??????С??
??????С???c???????????????????С????????ē??????????
Сd?????С??c??c????????????????????????????????
????????d
??????ёю???????ё????ē???????????Ρ??ё??c?
ё??????????????????????????????????????d
???ё??????????????????Сd
???ё?????С??????????c20d
?1?????????????????
????????????ē?????????????????????С????????С?ē??
?????ē?????????Сю??????????ē?????????????????ē????
????d???????????????ē????????
? ?С??????ē?С????????????С?????????????С????
??c??????С??????????????????
? ???????????
? ???С?????????????????Ρ?????????С????????d
?2??????????????
??????????С?????????????С?????????????????ē?????
????????d??????????????С????????????????????????
??????ē?????????????????ē????????d
?????????????С????????С???ё?????Ш??c???????б? ??3
???ē????????????????Ш????????????????????d
??????????????
???ζ????
?3???????????????????????????????
???????????????????ē??????????????????????
??????????????????????????????????????????С??б
?????????????С???????????????????????ē????????
?d?????????????????????????d
????????ē?Λ?????????Е????????????Λ?????????Е????
?????d
??????С???????c????d
???С??ю?????????ēω??????С????????????d????
????ē????С??????ē??????????С????????????????
???????ē??????????????????????????ē?????
??????????????Сē????d
??????????С???????
?ι ???? ????????? ???? ??
????? 50 ? С??????? ???
?? 5-10 ? ??????? ???
??????????ē???????????С????????????????ē
??????????ē?????????ēω???????????d
?С??ζ??????????С??????????????????ē????????С
?????????????d
???С?????С??????????c20d
?????????????????????????ē??????????c???????
?c??????c???????d???????????????????????????d?
?????????С???????????????Α????????????d
???????????????ē??????????????????d
???????ē????????????d
???????ē?????????ē?????????ē?????ю??????С???
??????????????????????????ю??????Сω?????????????
?СС??????????ē????????????????С?С?С????Ц??????
??????????????
???ζ????
С?????Цē???С???????ē?????????????????????c??
?????????ē??ю??????С???ēω????????????????С????
??d
????????????????ē???????????????????ē?ю???
????ē??????d
????????????????С??ζ????????ē?????????????
??????Сd
????c????????????Щ???????c?????Сc???ёc????Сc
???С??????c??????Сc???С?????С??ē????????
??С??ζ????С?????????????????ē?????????ē???????
???????????ē??????d???????ω??ю???c??????????
?С?????????????С??????????????ē?????????d
??????????С?????????????????????С????????????
????????????d???????С??????????????????????С
???????????????ē?????С????С?????????С?????????d?
С????ē??С?С??????????????????С?????С??????
???d
??С????С?????????????????ē????????????????????
?ē???????????????ē??????????С????d
??????????ē????????ω?ю????????ē?????????????
??????????????С???????????????С??ē?????????????С??
???d??????С?????С?????ē???????????ω??????????С??????
С?????ē????????????????d
????????????С??????С???????????ēΑ??????????????ē
???????????????ē?????????d
?С????????ē???????????????d
??????Щ????????????ю?????ēω?????????????d?????
??????????Щ?????????ē???????????????d
??????????????
???ζ????
?1????????
????ē???????????????????????????????????????????
?Ъd??????????c???????c?????????Щ???????d????
?????c??c????c??????????????????????ē???????d
?2?????
???????????????????ē????????????c??c???????????Α
??????????????c?????????????????????????????????ē?
????ēω????????????????Сю?d
?3????????
????????????????????????????d??ē????????ē?????
??????????????????ē???????????????????????????????
???ē???????????????????????d
????????
????????????????c?????d
????????????????ē???????????????????????ēω????
????????????Сю?d
?4???????
???????????????ē????????????????С????????ē
ω?????????????????м???????????????????????????
????????????????????????????????ю???????d
?????????????ē??????????????Ъē????????ē?????
?????????Ш?????ē??????????????????????????????
?????d????????????????Ъ???Ш??????ē??????????
?d
?5???Щ?????
???????????Щ???????ē???????????????ē??????????
?????????????????d?????????????ē??????????????????
?????????ē?????????ю??“??????????????????????С?С
????”??????????????????Сю?d
??????????????????????????ē???????????????
??????????????
???ζ????
?1??????????????????
?2??????????????????????????
?3????????????????????d
????????????c????????Λ???????d???Λ?????????ē????
???????????????????????????d?????С??ζ?????????
????????ēω?????????????????????d
?????Ъ???????????????????????????????????Ъē??Ъ??
?????????????ē???С????d????Ъ???б??????????
???d
?1??????????
??????????????????????????????????????d
?2??????????????
???????????????Ц????????ē???????Ц?????????
??d?????????????Ц????????ē??????????????
??d????????????????Ac????????Bc???????Cc
γ???????????Dc????????????Ec????????????Fc???????
???????d
?3???????????????????
???????С??ζ?ē???????????????????????????
???????ē????????????????d?????ē?????????????
?????????????????d
?4???c????c?????????????????????
????????????ē??????????????????d?????????????ē
???????????????????????ю??????ē??????????d??ю?
????????????????????????????ē?????????С??ζ?ē??
?????????????????????ē??????????????ē?????
?????????????ю?????????????d????????????????????ю?????
?????????????d
????????????ē???????????????????????????????
??????????????
???ζ????
??????????d?????????????ē?????????????????????
????ю??????ē??????d??ю??????????????????????????????
???????????????ē?????????С??ζ?ē?????????
??????????ē????????????????ē??????????????ю?????
???????d??????????????С??ζ????????ē???????
???????ē???????????d
?????????????????????ē????????????????????ē???
??????????????????????????????????????????
????????????????????????????????Е?d?????????????
?????????????????????????????????????????ē??
????????????????????ē???????????ē???????????????
????????d
?????ē???????????????????????????Ц??????
????ē???????????????????????ē?????????
??????????????ē??????????d????????????????????
????????????ē??????????????????d
?1?????
?????????????????ē??????????????????????????????d
?????????????????????ē???????????ē????????????
???????????????Α?ē?????????????????ē????????
?????????????????d
?????????ē???????????????????ē??????????
????
???????????????????ω?????????????????d
???????????????????ё??????d
?????????ё??С????????????ē????????????????
?????????ю???????????d
???????????????ē?????????????????????d??
???????????ē????????ю????????????Ъ?ē???????ю
???????ē????????????????d
??????????????
???ζ????
??????????????ē?????????????????????????????
?d?????????????????????????ē???????????????
???????????????????????ē?????????????????d
????????????????????????ē???????????????????d
?????????????????????ē???????????????d
????????????????????????????????ē???????????????
????????????d
??????????????????d
???ζ??????????????????d
?2?????
??????????????d
è??????????ē??????c?????ω?????????????????d
é????????ē??????c?????ω???С?????????????????
?ē??????????????d
????ю???????????????ю????????ю?d
????????????ю?????????????????????ю?????????
d
???ю??????????ē?????????????ю???????Сd??????
???????c????????????ю????????????????????d
??????????ю?ē?????????????????????????????????
?ē?????????????ю???????С?
????ю??????????????????????????ē??????c????c??????
???????????c??????????ю??????????????????ю??
????ю?????????????????????
????ю?????????d
??????ю?????С???????ю?????С????ыq?????ю???????
Сr
????????С???????????????????????????ē????????d
??????????????
???ζ????
??????ю???????С??????????????Е??ē????б????????
???ēω????С?????
????????????С??????????????????????????
???????????????????????????ю?d
?????????????????ω?????????d
?????Λ??С?????ē????????????????d??????Λ??С????
?ē?????????????????????????ē?????? 1 ?????d
??С?????????ē????????c?????????????юЩ??С??
????????ē??????????????d
??????????????????ē?????юЩ??С?ē??С????????
??????????С?????????ē???????????????????????????
?ē?????????????????????d
??С?????????ē?????????????С???????????c?????
??????????d????????????ē???Ъ????????ю???????????ē???
?????????Ъ???????????ю???????????ē?????????ē?????ю
??????????????????????d???????????????ē?????????
?d??????????????????ē?????????d
??Ш?????????????ē??????????ē????????d??Ш??????????
???ē?????????d
???????????????ē????????????С?????ē???С???
???????????????ē??????????????ēб????????????
??????????????ē??????????????????ē??????????
???????????ē??????????????????????????d???????
????????????ē??????????d
????????????????d????????ωС??????ē??????????
??????????????????????????????????ē?????????????
?????d
??????Сc????С??ζ?????????????????????Е?ē??
?С??ζ??????????d
????????Е????????????????ē
????Е????????????????ē???????????Е????
?
??????????????
???ζ????
????С???
?1????????ē??????????????С???С???????????????
????????ωēω?????????????????????????????????
??С?????С?????????Е????????Е??????????
?2???????c??????????????????????????Е?ē??????Е?
?????????????ω???????Е???????????????????d
????????Е?c???????????????????????ē???????
????????????Е?c?????????????????????ē?
???С????????Сē???????????Е????????С???
?1?????????????ωēω????????????????????????????
???????С?????С?????????Е????????Е????
??????
?2???????c??????????????????????????Е?ē??????
???ē???????????С????Е???????????????ē???
?С??ζ?ē??????????С????????ē??????????С????
Ъ????????????????ēω???С??ζ????????С????Ъ??????
????d
?С??ζ?ē??????????С?????????d????????????
??????????????????????????С???ē??????????С??
???d????????????????????ē?????????????d
?С??ζ?ē??????С??????????????????????????
????
?1?????????????????????????С????????????
??
?2???????С??????????????????????????????
???????????d
?1?????ι
????????ē?????????????????????????????????????????
??????ι?С?С??????????????ēω??????????????ι?С
???d?????????????????????????????ι?С??????
????ē???????????????????????d
?2?????????
??????????????
???ζ????
???????ē??????????????С?????ē???????????
?????С????d
????С?????????????c30d
?????????????????????????????????????????
??????ē?????????????ē?????????????d????????
???????????????????ē?????????ē????????????????????
???Α??????????????????????ē???????????????????
??????????????????????????????d???????????????
????????????????????????ēω????????d???????????
????????????????????????d
????
?????????????ē????б? ??12 ?????ē????????????
??d
??????????????ē??????????????????????????С
ю????????d
??????ē????????С??ι????С??????????????
??????????????d
????С??
????С?????????С????С????? 4 ?????d
????????С????????ē??????????????????????
????Сю????????d
??????С??ē????????????????????????????d
????
??????????????????ē?????????????????????????
???è???????????????????????С?????????????é??
?????????????????????????????????????d
??????????????????????ē????????ē??????????
?????????ē???????ēω???????????????????????????
????????????d
?????????????????????ē???????????С?????ē
ω????????????????????????????????????d
???????????????????ē???????????С?????d
??????????????
???ζ????
?3?????????
?????????ē?????????С??????????????????????
?????ē???????????????????d
????
?????ē???????????????????????????????ē
???????????????????????????????????????
???????d????????????????????????ω?????????
??????d?????????????????????????????????
???????????????d
?????????????????w????????? 22 ?kk??????????
????
????????ē???????????????????????d?????
???????????????????????ē??????????????????????
?????ē????????????d?????????????????????????????
??ē????????????????d
????
?????????ē???????????????????????????ē??
??????????????????????????????d
????????????????????ē???????????????????????
???è?????????????????????С?????????????é????
???????????????????????????????????d
??????????????????????????ē??????ι??????????
????????è????????????ē?????????????????ē??
????????????????????????????ēω??????????
???????????С??????é????????????ē??????????
???????ē?????w????????? 22 ?kk???????????x????
??????????????????????????d
?1?????С????
????С?????????????????????С???d
???????ē????С??ю?????????d???ю??????????????
?????????????????????????????????????????З????
???????????????????????????????????З????
???
??????????????
???ζ????
?????Сc?????С??Ц????????С???????????????????
??ю?d??????????w????????? 13 ?kk??????x?З???
?ю??????????d????????????????????????d
?2?????С?????
??????????????d???????????????????????????
С????ē????С?????????????d???????????????????
????С????ē????????С????????????????????d
?3?????С???????c????????????????c20d
??????????????ē??????????????ē????????????
???????????????d??????????????С???????????
??????????????????????????
???С?????
?????????С?????????????????????????????????
?????d
???????С?????????????????С?????ē??????????
????????????????С???????c?????С???????????????????c?
?????????????????????????d
???????????С????????????????????????ē???????
??????????????????????????????????????????????
?????????Λ????c??????c?????????????????ю???????d
??ē??Ъ????????????????????????Ъ???????????ē?
?????????????????????Ъd
???????????????
?????????????????Э???????????????????????ēω???
??????????????????????d???????????ē?????
?????????????ēω???????????????????????d?
????????ē???????γ???????????????c???Ц????c????????
?????????????d???????ω????????????????????d
??????С
?????????????????????????ē??????????????
??????Сd??????????????????????????????????
?ē????????????ē?????????????С???d
??????????????
???ζ????
?1???????????
? ??????????? 17 ?
???? 2023 ? 11 ????w??????????? 17 ?x
?????s2023t21 ??
???
???????????????
??? 17 ?????ē????????С????ē??????Ъ????С??ζ
?????????????????????????????????????????ыq?
???r?d????С??ζ???????????????ē??????С??ζ?????
??????????????????????????????????С??ζ????????
С??ζ????????????ē?????????С??ζ??????????ē???
????????С??ζ?????????d????С??ζ?????????????
?????????????????С??ζ??? ??6 ??????????????ē??????
????С??ζ??????????ē????????С??ζ???????????d
????????????????????????????????????Ъ?ē?
??????????????????????????ω????????????????ю?????
???ē???????????????????????d
???? 2024 ? 1 ? 1 ?????????ēω??Α????????d
????? 17 ?????????????ю???С?????d
? ??????????? 18 ?
???? 2024 ? 12 ? 31 ?ē??????w??????????? 18 ?x
?????s2024t
????????????????????????
??? 18 ?????ē???????????????????С?????????????
??????ē??????w????????? 13 ?kk??????x??????ē????
q????ю?r???ē????q??????r?
?ēω?????ζ??q??ю?r??С??ζ??q??????r c
q????
???????rc q??????r?????d
??????? 18 ?????????????ēω??????d
????? 18 ?????????????ю???С?????d
?2???????????
?????????????????d
??????????????
???ζ????
??
?? ?????? ????(%)
??????????????????????
?????????????????????????
ь???????? ??????????? 7c5
????? ?????? 25
????????????????
?????ы ?????(%)
?????????????? 15
?????????????? 20
?????????? 16.50
???Ω
ē?????ē??????? 15%???d
??GR202421200372?
????????? ??2022 ?? 13 ?????ē??????????????б? ??100 ?
???б? ??300 ???????ē?? 25%??????????ē? 20%?????????
?d???????? 2022 ? 1 ? 1 ?? 2024 ? 12 ? 31 ?d??????????
???????????c???????????С??????????????d
??????d
??w?????????????????x????????cw???????????????????
????????????????????????x ???s2015t119 ??c
w????????
????????????????????????????Α????x ???s2018t99 ?????w?
?????????????????????????????????????????x ???s2021t
?? 100%?????????d
?????c????????? 2023 ? 9 ? 3 ????w????????????????
??????????????????x ?????????? ??2023 ?? 43 ??ē? 2023 ? 1
? 1 ?? 2027 ? 12 ? 31 ?ē?????????????????????? ??5%?
??????????????
???ζ????
???ω???ζ??????
?? ???? ??????
???? 650.00 5,021.00
???? 62,127,583.14 72,237,921.48
?????Λ?? 179.17
???? 62,128,412.31 72,242,942.48
????????????? 12,388,830.80 6,955,622.41
??ē????????c???????c??????????????????????d
?? ???? ??????
????????????????
?????????С
?????С? 28,062,517.44 44,296,504.88
?1??????
?? ???? ??????
???? 59,747,175.01 47,018,033.61
???? 58,970,463.02 46,344,753.50
?2??????????????????
????
?ι ???? ??????
?? Α?(%) ??
???(%)
?????????????
??????????????
???ζ????
????????????? 59,747,175.01 100.00 776,711.99 1.30 58,970,463.02
??????????????? 25,348,257.31 42.43 329,247.20 1.30 25,019,010.11
???????????? 34,398,917.70 57.57 447,464.79 1.30 33,951,452.91
???? 59,747,175.01 100.00 776,711.99 1.30 58,970,463.02
?ι ???? ??????
?? Α?(%) ??
???(%)
?????????????
????????????? 47,018,033.61 100.00 673,280.11 1.43 46,344,753.50
????????????? ??18,418,531.80 39.17 266,402.84 1.45 18,152,128.96
?????????? ??28,599,501.81 60.83 406,877.27 1.42 28,192,624.54
???? 47,018,033.61 100.00 673,280.11 1.43 46,344,753.50
??????????????????
?????????????????????
???
?? ?????
??
?? ???? ????
???? ?????? ???? ??????
???(%) ???(%)
???? 25,348,257.31 329,247.20 1.30 18,418,531.80 266,402.84 1.45
?????????????????????
???? ??????
?? ???? ????
???? ?????? ???? ??????
???(%) ???(%)
???? 34,398,917.70 447,464.79 1.30 28,599,501.81 406,877.27 1.422
??????????????
???ζ????
?3???????c??????????????????
?? ????????
???? 673,280.11
?????? 318,344.45
??????????? 304.03
???? 216,530.57
???? 1,922.03
???? 776,711.99
?4????????????????
?? ????
??????????? 216,530.57
???????????
??? ??????????
???ы ???? ????
??? ???С?
Mingsi (Canada) Enterprises Ltd ???? 97,607.18 ?????? ???
????ξ????С????? ???? 60,000.00 ?????? ???
WOODLAND FOODS ???? 58,923.39 ?????? ???
???? 216,530.57
?5?????????????????????????
???????????????????????????? 18,133,794.59 ?ē??????
?1??????????
???? ??????
??
?? Α?(%) ?? Α?(%)
???? 26,430,346.86 100.00 5,680,977.48 100.00
?????б? ??1 ????????d
??????????????
???ζ????
?2??????????????????????????
????????????????????????????? 16,830,934.13 ?ē?????
??????????Α? 63.68%d
?1???????????
?? ???? ??????
???? 1,824,829.33 1,392,388.76
???? 1,338,178.78 1,015,773.72
?2?????????????
???? ??????
??
???? ?????? ???? ???? ?????? ????
???????? 975,313.59 235,810.79 739,502.80 902,688.18 137,039.55 765,648.63
???? 567,730.38 6,812.77 560,917.61 94,704.54 1,136.45 93,568.09
??? 13,200.46 473.26 12,727.20 29,157.10 988.43 28,168.67
?? 268,584.90 243,553.73 25,031.17 365,838.94 237,450.61 128,388.33
???? 1,824,829.33 486,650.55 1,338,178.78 1,392,388.76 376,615.04 1,015,773.72
?3??????????????????
???????????????
?? 12 ??
?ι ???? ????? ?????? ????
????(%)
?????????????
????????????? 1,604,829.33 16.62 266,650.55 1,338,178.78
?? ??1?????????
?c??c?????????
??????????????
???ζ????
?? ??2???????? 567,730.38 1.20 6,812.77 560,917.61
?? ??3??????? 48,584.90 48.48 23,553.73 25,031.17
???? 1,604,829.33 16.62 266,650.55 1,338,178.78
??ē??????????????????d
???????????????
???????
?ι ???? ?????? ????
?????(%)
????????????? 220,000.00 100.00 220,000.00
???????????????? 220,000.00 100.00 220,000.00
?????????????????????????????????????????????
???С?????????????ē??????????С?????????????
??????????????ē2019 ? 9 ?ē?????????????????????????
????????????????ē??????????ē???????????????d
?? 12 ??
?ι ???? ????? ?????? ????
????(%)
?????????????
????????????? 1,172,388.76 13.36 156,615.04 1,015,773.72
?? ??1?????????
?c??c?????????
?? ??2???????? 94,704.54 1.20 1,136.45 93,568.09
?? ??3??????? 145,838.94 11.97 17,450.61 128,388.33
???? 1,172,388.76 13.36 156,615.04 1,015,773.72
???????
?ι ???? ?????? ????
?????(%)
????????????? 220,000.00 100.00 220,000.00
???????????????? 220,000.00 100.00 220,000.00
?4???????c??????????????????
??????????????
???ζ????
???? ???? ????
?????? ?? 12 ?? ????????? ????????? ????
???????)
???? 156,615.04 220,000.00 376,615.04
?????? 131,759.89 131,759.89
???? 21,791.45 21,791.45
???? 67.07 67.07
???? 266,650.55 220,000.00 486,650.55
?5?????????????????
?? ????
???????????? 21,791.45
?6??????????????????????????
??????
????? ??????
???ы ???? ?? ????????
???? ????
??Α?(%)
?????????????? ???? 567,730.38 1 ??? 31.11 6,812.77
Chocksamut Marine Co.,Ltd. ??? 255,168.07 1 ??? 13.98 8,650.23
?????????????? ??? 220,000.00 5 ??? 12.06 220,000.00
???????????????? 1 ???c
??? 100,000.00 5.48 4,310.00
?????????????? ?? 50,426.62 1 ??? 2.76 1,709.46
???? 1,193,325.07 65.39 241,482.46
?1???????
???? ??????
?? ????/ ????/
???? ??????ю ???? ???? ??????ю ????
????? ?????
??? 41,994,388.13 59,484.42 41,934,903.71 24,817,991.41 833,051.02 23,984,940.39
???? 28,169,325.52 1,537,980.98 26,631,344.54 20,288,825.85 607,690.68 19,681,135.17
?С? 5,333,452.79 1,889,932.89 3,443,519.90 10,466,345.02 4,316,681.96 6,149,663.06
???? 4,898,953.77 82,297.38 4,816,656.39 2,714,091.64 5,367.27 2,708,724.37
???? 2,340,680.35 2,340,680.35 2,702,101.73 2,702,101.73
???? 1,894,852.44 1,894,852.44
??????????????
???ζ????
??????
ю?
???? 82,983,603.08 3,569,695.67 79,413,907.41 63,052,069.89 5,762,790.93 57,289,278.96
?2????????????????ю?????
???? ????
?? ???? ????
???? ?? ?? ??
?С? 4,316,681.96 147,053.73 2,573,802.80 1,889,932.89
??? 833,051.02 76,998.46 850,565.06 59,484.42
???? 607,690.68 3,518,035.81 2,587,745.51 1,537,980.98
???? 5,367.27 132,118.23 55,188.12 82,297.38
???? 5,762,790.93 3,874,206.23 6,067,301.49 3,569,695.67
???????????????ю????????
???????/?
??????????ю?? ?????????
??
???? ???????????
??????????????????????ē???????
???? ????
?????????????????????????????
??????????????????????ē?????
??? ?????????ю?c???????????????????? Сю?????
??????????????
??????????????????ē?????????
???? ????
???????????????????????????
??????????????????????ē?????
?С? ?????????ю?c???????????????????? Сю?????
??????????????
?? ???? ??????
??????? 895,262.73 13,984,121.10
???? 16,247,198.84 14,010,037.39
?????С??
??????????????
???ζ????
????
?? ???????? ?????? ???? ????
?????
?c?????
?1????? 9,402,700.99 3,827,091.31 822,020.56 1,776,346.10 15,828,158.96
?2????ё
??
??????? 1,375,387.52 412,376.07 208,941.57 1,996,705.16
?c??????
???? 6,860,542.85 8,757,206.23 392,994.38 793,262.74 16,804,006.20
??????? 527,141.36 357,520.38 190,607.60 1,075,269.34
?c????
?c????
?????С???????????c15d
???С?????????С??
?? ???? ???С?????
?????? 31,841.89 ???????
?1????ё??
??????????????
???ζ????
???? ??????
?? ?? ??
???? ???? ???? ????
?? ??
????????
?????? 1,736,840.38 1,736,840.38 4,245,243.48 4,245,243.48
?????
???????ё 821,062.78 821,062.78 767,651.93 767,651.93
????? 487,881.38 487,881.38
???? 3,045,784.54 3,045,784.54 5,012,895.41 5,012,895.41
?2??????ё??????
??? ???? ???
??
?ё?ы ???? ???? ???????С ????? ???? ??? ????
????? ???? ????(%)
???????????
????????
?????ё??????????
?ё?????? ?ё??
?ё?ы ??? ????
???Α?(%) (%)
??????c
??????????????????? 186,300,000.00 96.28 99.00
??
???ё??????
???????????????????? 2021 ? 11 ????????ē???СЬ?c?
????c??????????????С??????ē????????????????d????
????????????d2023 ?ē?СЬ?c?????c?????????????????С
?c??к??С???????????????????Сē2024 ?????С?????
??С?????????????????Сd
?? ????????
?c?????
???? 910,269.22
?c??????
??????????????
???ζ????
???? 296,577.91
???? 808,528.67
?c????
?c????
???????????????С???????????????????c51d
?1????С??
?? ????? ??? ?? ????
?c????
???? 800,000.00 1,253,031.69 2,053,031.69
?c??????
???? 192,090.00 46,666.68 259,370.76 498,127.44
?c????
??????
??????????????
???ζ????
?c????
???С???????????c15d
?2???????С???????????d
????
?? ???? ???? ????
???? ????
?С?????? 1,163,309.73 877,876.11 631,722.59 1,409,463.25
????????? 444,559.60 142,730.79 301,828.81
???? 1,163,309.73 1,322,435.71 774,453.38 1,711,292.06
?1????????????С????????
???? ??????
?? ???/?
??? ????? ???/?
??? ?????
???Е? ?С/?
?? ???Е? ?С/?
??
??????С?
???????? 3,053,782.75 458,067.42 5,762,790.93 864,418.64
???? 5,239,851.94 785,977.79 1,151,354.92 172,703.24
???????? 1,117,666.68 192,325.94 1,041,164.47 180,892.02
?????????? 517,479.12 77,621.87
???? 288,356.73 14,643.84
???? 9,411,301.37 1,436,371.15 8,761,146.17 1,310,279.61
????????
????????????
??????С
??????С???
???
????С 117,392.95 17,608.94
???? 1,482,656.15 225,094.08 1,443,188.91 217,569.46
?2??????????????????С?????
??????????????
???ζ????
?????? ???????? ?????? ?????????
?? С????? ???С? ???С????? ??С??????
?????? ????? ????? ?????? ???? ??
??????С 225,094.08 1,211,277.07 217,569.46 1,092,710.15
??????? 225,094.08 217,569.46
?3??????????С???????Е???????????
?? ???? ??????
????? 13,806,999.75 4,892,643.47
??????Е? 661,608.78 8,730.68
???ю 326,607.02
???? 14,468,608.53 5,227,981.17
?4??????????С??????????????
???? ???? ?????? ??
???? 13,806,999.75 4,892,643.47
???? ??????
??
???? ???? ???? ???? ???? ????
???? 610,287.36 610,287.36 1,861,284.64 1,861,284.64
??
??
????
????
???? ????
?????С 132,238,411.71 110,218,615.02 ?? ????
???С 9,463,480.00 8,300,394.52 ?? ????
???? 141,701,891.71
, , 118,519,009.54
, ,
??????????????
???ζ????
??
???? ???? ???? ????
?????С 125,659,643.46 110,201,773.20 ?? ????
???С 9,463,480.00 8,492,484.52 ?? ????
??? ?? ????
???? 135,123,123.46 118,694,257.72
?1????????? 1,078.81 ???????????????? 126.23 ???????
?????ē?????????????????????????????ēω??????c
YING JING(??)??????d?? 2024 ? 12 ? 31 ????????Ъ???ē????
??С????d
?2??????????????????????? 2024 ? 11 ? 8 ???????????
??????????????? 6,000 ?????????????ē????? 9,943.05 ?
??????????????? 703.81 ????????????ē?? 3,230.94 ??Щ
???ē??????????????d
????????
?? ???? ??????
???? 29,991,554.82
??? 8,606,105.00 19,468,697.50
????????? 16,833,421.50
???? 21,523.63 14,004.39
???? 38,619,183.45 36,316,123.39
?1?????????????????????????? 2,999.1554 ??ē???Γ???????
?cYING JING(??)????d
?2???????????????????????????????????????ē??
????????? ???860.6105 ??ē????????????????cYING JING (??)?
?? ???? ??????
???? 34,684,356.20 24,386,144.16
??? 12,268,728.14 15,496,294.01
??????????????
???ζ????
?ё? 8,832,883.95 12,748,099.36
???? 55,785,968.29 52,630,537.53
??ē??б? ??1 ????????
?? ???? ?Ъ??????????
?ё? 8,424,319.59 ????
??? 1,694,690.26 ????
???? 10,119,009.85
?? ???? ??????
???? 4,834,856.96 3,617,743.44
?????б? ??1 ??????????d
?? ???? ???? ???? ????
???? 5,870,219.93 56,492,921.80 56,372,463.96 5,990,677.77
???????-???????? 8,898.43 4,847,467.25 4,840,786.37 15,579.31
???? 5,879,118.36 61,340,389.05 61,213,250.33 6,006,257.08
?1?????
?? ???? ???? ???? ????
??c??c????? 5,804,350.34 48,570,184.73 48,461,867.12 5,912,667.95
??????? 1,571,990.03 1,571,990.03
????????? 5,479.26 3,034,086.53 3,030,874.21 8,691.58
???1???????? 4,584.01 2,478,372.54 2,475,345.33 7,611.22
??????? 3,628.00 2,394,159.30 2,392,010.30 5,777.00
??????????????? 56,762.33 922,501.21 915,722.30 63,541.24
???? 5,870,219.93 56,492,921.80 56,372,463.96 5,990,677.77
??????????????
???ζ????
?2?????????
?? ???? ???? ???? ????
??????? 8,898.43 4,847,467.25 4,840,786.37 15,579.31
?????????????? 8,628.73 4,608,531.90 4,602,053.43 15,107.20
??????? 269.70 144,043.33 143,840.92 472.11
?? 94,892.02 94,892.02
???? 8,898.43 4,847,467.25 4,840,786.37 15,579.31
?? ???? ??????
????? 2,276,995.17 2,931,849.41
?С? 296,912.95 71,484.82
????? 168,149.01 269,098.18
ь???????? 107,053.42 113,628.07
????? 90,881.38 90,811.71
????? 71,109.48 57,943.25
??????? 45,880.04 48,697.73
????????? 30,586.69 32,465.15
?? 12,764.80
???? 3,101,604.86 3,615,978.32
????????????
?? ???? ??????
???? 3,532,957.66 1,915,327.96
????? 722,744.22 282,085.44
???????? 336,420.18 268,730.18
???? 254,275.36
??????? 120,000.00
?? 517,829.64 229,788.85
???? 5,484,227.06 2,695,932.43
?????б? ??1 ?????????d
??????????????
???ζ????
?? ???? ??????
??????Щ??? 8,007,320.54 781,979.44
?????????? 424,232.60
???? 8,007,320.54 1,206,212.04
??????Щ???
?? ???? ??????
???? 8,000,000.00 750,000.00
???? 7,320.54 31,979.44
???? 8,007,320.54 781,979.44
?? ???? ??????
?????? 199,440.18 172,400.17
?? ???? ???? ?????? ????
?????????
???????
????????? 32,309,427.00 27,542,105.49 3.80%
?Ц???????
???? ??0.30%
???? 29,565.29 31,979.44
???? 32,338,992.29 27,574,084.93
???? 24,331,671.75 26,792,105.49
???????????????????????????????9,943.05?????
??????????703.81????????????ē??????????????????
?????ēω????????d
?? ???? ?????
??
?? 424,232.60
????
?????????????????? 6,133.66 ?ē????????????
?ē????????????-????d
????d
??????????????
???ζ????
?? ???? ???? ???? ???? ?ю??
???? 1,151,354.92 4,600,000.00 511,502.98 5,239,851.94
????????????????????c????d
?????+c-?
?? ???? ?????? ????
?????? ???? ?? ????
????
?????? 11,740.1587 2,311.4227 2,311.4227 14,051.5814
ē?
???????????????????? ???11,557.1137 ????????ē??????????????? 10
????? 2 ???d?????? 2,311.4227 ????d
?? ???? ???? ???? ????
?????? 92,709,685.78 23,114,227.00 69,595,458.78
???????? 592,944.83 592,944.83
???? 93,302,630.61 23,707,171.83 69,595,458.78
?1????????? 23,114,227.00 ?ē???????c27d
?2????????????????????????????????????γ??юē?????
?????????????d
?? ???? ???? ???? ????
????? 11,000,940.10 11,000,940.10
?С??ζ???????????????????
?????
????
???? ??????????
?? ?????????? ?4?=?1?+
?1? ??????????
?2? ?2?-?3?
?3?
????? ?
?????????????????? 242,654.38 124,562.42 367,216.80
????Λ???ζ??Е? 242,654.38 124,562.42 367,216.80
??????????????
???ζ????
??ζ???????????????????
?????
???????
?? ????? ????????? ??? ???????
????5?
???? ????????? ??? ?????????
=?1?-?2?
?1? ?????2? ??3? ??4?
-?
?3??-??4? ?
?????????????????? 131,534.74 6,972.32 124,562.42
????Λ???ζ??Е? 131,534.74 6,972.32 124,562.42
?? ???? ???? ???? ????
???????? 19,903,109.19 4,585,427.84 24,488,537.03
???????? 5,077,562.32 5,077,562.32
???? 24,980,671.51 4,585,427.84 29,566,099.35
?????
?? ????? ?????
????Α?
??? ?????????? 94,983,053.58 78,285,011.27
?? ?????????????????+ē??-? -2,777.79
??? ??????????? 94,983,053.58 78,282,233.48
???????????????????? 41,075,730.45 34,871,499.96
??????????
??????????
????????? 17,335,670.55 14,675,198.40
??????????????
??????????????
????????? 114,137,685.64 94,983,053.58
??????????????????????
????
?1????????ю?
????? ?????
??
?? ю? ?? ю?
????
? 534,209,771.61 439,441,690.87 489,894,134.53 395,292,230.04
??????????????
???ζ????
???? 30,153.84 26,504.56 50,044.30 168,611.37
???? 534,239,925.45 439,468,195.43 489,944,178.83 395,460,841.41
?2?????c??ю??С???????
????? ?????
??С???
?? ю? ?? ю?
?????
?? 221,477,299.18 176,468,098.84 209,750,245.11 156,080,311.12
?? 124,224,696.30 101,917,065.09 107,041,635.98 98,828,480.32
?? 77,038,657.66 65,418,314.70 86,307,890.73 67,799,744.60
????? 58,993,424.40 50,760,868.46 38,869,819.69 31,971,423.28
??? 34,264,020.60 29,022,760.62 32,388,360.56 26,721,899.74
?? 18,211,673.47 15,854,583.16 15,536,182.46 13,890,370.98
???? 534,209,771.61 439,441,690.87 489,894,134.53 395,292,230.04
?????
???? 16,069.93 26,504.56 50,044.30 168,611.37
?? 14,083.91
???? 30,153.84 26,504.56 50,044.30 168,611.37
???? 534,239,925.45 439,468,195.43 489,944,178.83 395,460,841.41
?3?????c??ю????????
????? ?????
??????
?? ю? ?? ю?
???? 258,048,084.96 224,079,759.64 248,269,152.61 207,163,021.76
???? 276,191,840.49 215,388,435.79 241,675,026.22 188,297,819.65
???? 534,239,925.45 439,468,195.43 489,944,178.83 395,460,841.41
?4?????c??ю????????????
?????
?? ?????С?? ?????? ???? ??
?? ю? ?? ю? ?? ю? ?? ю?
???? 275,522,056.11 209,507,784.15 190,660,760.82 167,127,849.43 68,026,954.68 62,806,057.29
?????
?????
???? 30,153.84 26,504.56
?????
?????
???? 275,522,056.11 209,507,784.15 190,660,760.82 167,127,849.43 68,026,954.68 62,806,057.29 30,153.84 26,504.5
??????????????
???ζ????
?5????????
?????????????????????????????d??????????????
????????????ē????????????????d
?? ????? ?????
ь???????? 1,440,699.14 1,246,467.12
?С? 1,173,259.42 285,939.28
??????? 617,552.27 534,231.92
????????? 411,701.50 356,154.56
????? 363,316.51 100,868.52
????? 287,405.43 231,354.26
к???? 7,925.76 11,825.76
????? 2,865.45 3,075.35
???? 4,304,725.48 2,769,916.77
??????????????γ????????c??d
?? ????? ?????
???? 8,863,954.15 6,089,608.77
????? 2,275,417.75 1,412,594.73
????? 1,757,092.98 1,805,783.19
Е???? 1,571,383.84 1,881,282.49
????? 769,420.39 466,757.01
????? 581,160.20 633,215.92
????? 519,152.68 1,631,103.82
????? 381,624.54 340,733.74
????? 365,898.93 486,769.78
????? 253,853.03 276,082.25
??????? 211,557.59 911,216.40
????? 47,900.00
?? 457,064.40 397,656.20
???? 18,007,580.48 16,380,704.30
??????????????
???ζ????
?? ????? ?????
???? 8,629,983.67 7,538,951.07
??????? 2,828,117.23 2,084,976.58
???? 1,730,716.21 481,846.18
????? 1,392,760.08 885,175.84
?????? 1,003,891.68 372,620.23
Е???? 754,077.85 569,533.55
??????? 533,794.25 286,049.15
????? 309,116.62 348,807.40
????????? 260,396.04
????? 238,767.89 320,283.68
????? 159,431.06 73,993.38
?????????? -592,944.83 -43,307.00
????? 3,477,653.37
?? 603,461.32 445,948.98
???? 17,851,569.07 16,842,532.41
?? ????? ?????
????? 6,139,718.89 5,332,488.79
????? 1,416,341.91 1,379,895.12
????? 180,469.72 13,623.06
??????????? 97,087.38
?? 233,518.04 1,560.00
???? 8,067,135.94 6,727,566.97
?? ????? ?????
???? 2,171,345.90 2,155,977.64
???? 572,738.35 636,693.28
?????? -1,506,649.10 -1,342,630.64
???????? 414,487.40 377,387.86
???? 506,445.85 123,153.99
??????????????
???ζ????
?? ????? ?????
???? 6,300,849.98 2,215,988.50
??????????????? 10,379.81 13,085.77
???? 6,709,456.96 2,706,800.95
?????????ē???????c????d
?? ????? ?????
??????С????????? 38,942.32 117,284.64
????????С??????? 288,341.85 508,313.17
???? 327,284.17 625,597.81
С???????????? ????? ?????
??????С 304,484.29 73,925.47
?????С? 304,484.29 73,925.47
?? ????? ?????
?????????? -318,040.42 -244,938.97
??????????? -131,759.89 -15,670.53
???? -449,800.31 -260,609.50
?? ????? ?????
???????? -3,874,206.23 -13,563,326.67
?? ????? ?????
?????С???? -148,634.90 -4,242.37
??????????????
???ζ????
????????Ш
?? ????? ?????
??????
?????? 12,776.40 253,872.00 12,776.40
?????? 70,216.16 58,219.48 70,216.16
?? 12,090.22 30,087.48 12,090.22
???? 95,082.78 342,178.96 95,082.78
????????Ш
?? ????? ?????
??????
????С?????????? 171,480.69 681,309.41 171,480.69
???? 143,929.20 207,438.80 143,929.20
???? 40,000.00 30,000.00 40,000.00
???????? 8,643.33 106,943.79 8,643.33
???? 364,053.22 1,025,692.00 364,053.22
?1??????????
?? ????? ?????
?????????????????????? 7,638,871.04 6,513,554.15
????????? -118,348.52 -880,132.41
???? 7,520,522.52 5,633,421.74
?2??????????????????
?? ????? ?????
???? 48,633,886.74 40,534,095.63
???????????????????????????
??*15%?
?????????????? -1,393,627.45 -1,111,545.20
????????????? 33,829.51
?????????“-”??? -251,565.08
?????ю?c??????? 270,495.76 1,539,814.36
????????????????????
-10,422.29 -4,893.98
?Е????????“-”???
??????????????
???ζ????
???????????????Е????
??
????????ю?????????“-”??? -1,019,269.83 -1,043,252.05
??
??????? 7,520,522.52 5,633,421.74
?1???????????????????
?? ????? ?????
???? 10,509,123.46 3,246,320.61
???????? 843,863.00 1,287,512.54
???? 572,738.35 640,704.02
??? 47,128.36 6,411.41
?? 140,112.78 85,094.20
???? 12,112,965.95 5,266,042.78
?2???????????????????
?? ????? ?????
?????? 17,211,086.18 17,284,326.50
???????? 620,298.19 478,634.00
???? 40,000.00 30,000.00
?? 134,888.67 239,499.81
???? 18,006,273.04 18,032,460.31
?3???????????????????
?? ????? ?????
??С? 19,500,000.00 5,000,000.00
?4???????????????????
?? ????? ?????
??С? 3,000,000.00 39,000,000.00
?? 1.00
???? 3,000,000.00 39,000,001.00
?5???????????????????
??????????????
???ζ????
?? ????? ?????
?????? 480,776.38
???? 480,776.38
?6???????????????????
?? ????? ?????
Ъ???????????? 327,659.99 430,180.01
????????? 11,000,940.10
???? 327,659.99 11,431,120.11
?7???????С???????????
???? ?????
?? ???? ??? ????
???? ???? ??????? ?????? ??
???
??
??
Щ?
??
??
??
???? 64,314,440.92 99,908,430.73 110,239,607.00 2,291,122.36 14,786,495.00 -102,706.27 70,958,175.74
?1?????ζ????
???? ????? ?????
??? 41,113,364.22 34,900,673.89
???С???? 3,874,206.23 13,563,326.67
?????? 449,800.31 260,609.50
?????С?? 16,804,006.20 5,512,819.61
????С?? 296,577.91 385,419.05
???С?? 498,127.44 200,854.20
Щ????????? 774,453.38
???????Сc???С???Щ??С?
??????“?”????
?????С??????????“?”???? 171,480.69 681,309.41
??????????“?”???? 678,822.08 1,068,086.83
??????????????
???ζ????
????????“?”???? -327,284.17 -625,597.81
??????С??????“?”???? -118,566.92 -689,286.98
?????????????“?”???? -190,845.43
???????????“?”???? -25,998,834.68 73,831,491.79
??????????????“?”???? -36,824,792.39 -11,719,500.76
??????????????“?”???? 35,951,572.73 27,605,155.72
?? -461,410.09 40,768.88
??????С???????? 36,725,673.55 144,755,601.47
c??????????????????????
??????С 202,693.25
??????? 62,128,412.31 72,242,942.48
????????????
?????????????? -10,114,530.17 -11,966,782.89
?2???????????????ю
?? ???? ??????
?c?? 62,128,412.31 72,242,942.48
??????? 650.00 5,021.00
???????????? 62,127,583.14 72,237,921.48
?????????????Λ?? 179.17
?c?????
??????????????
?c?????????????? 62,128,412.31 72,242,942.48
?????????????????????
????????
?1??Λ???Λ???
?? ???Λ?? ?????? ??????Λ??
???Λ?? 34,406,642.18
????? 3,959,152.88 7.1884 28,459,974.56
?? 370,263.85
, 7.5257 2,786,206.12
, ,
??????????????
???ζ????
???? 26,161.62 5.3214 139,216.44
?? 14,208,258.89 0.212639 3,021,245.06
???? 33,066,037.56
????? 4,335,482.70 7.1884 31,165,183.83
?? 213,833.43 7.5257 1,609,232.50
???? 54,801.60 5.3214 291,621.23
????? 339,260.06
????? 11,698.29 7.1884 84,091.99
?? 1,200,000.00 0.212639 255,168.07
???? 5,447,444.71
????? 600,139.66 7.1884 4,314,043.93
?? 150,550.00 7.5257 1,133,400.78
????? 1,199,063.01
????? 161,197.69 7.1884 1,158,753.47
?? 189,567.93 0.212639 40,309.54
?2???????
?????????? GMC MARINE (THAILAND) CO.,LTD ??????????ē???????
????ē????????????Λd
?????
?? ?????
???????? 15,657.87
????????? 300.00
???? 15,957.87
????
????? ?????
??
????????? ??????? ????????? ???????
????? 6,139,718.89 5,332,488.79
????? 1,416,341.91 1,379,895.12
????? 180,469.72 13,623.06
??????????? 97,087.38
?? 233,518.04 1,560.00
??????????????
???ζ????
???? 8,067,135.94 6,727,566.97
?????????
??????????ю
??? ????Α?(%) ??
????ы ???? ??? ????
?? ?? ?? ??
??? ???
???????????????? 100 ? ?Сc?? 100.00 ??
?? ??
??? ??? ????c??????
?????????????? 500 ? 100.00 ??
?? ?? ?
?????????? 10 ??? ???? ???? ?????? 100.00 ??
??? ??? ??????c????c
???????????С???? 350 ? 70.00 ??
?? ?? ???????
???????????????? 1,000 ? ???? ???? ??????? 100.00 ??
?????????????? 7,000 ? ?? ???? ?Сc?? 100.00 ??
GAISHI (SINGAPORE)
HOLDING PTE., LTD.
GMC MARINE (THAILAND)
CO.,LTD.
?????ω??d
???ω??d
????
???? ???? ???? ???? ????
??С????????? 1,151,354.92 4,600,000.00 511,502.98 5,239,851.94
?????????????ē?????????????
???? ???????? ?? ?????????
?? ???? ????
???? ????? ?? ??????
??С??????????
???
????????????????
??????????
???? 1,151,354.92 4,600,000.00 511,502.98 5,239,851.94
??????????????
???ζ????
è?????????????????????????????ē????w2019 ???
????????????????x?w??????????????????????????
???x?????[2019]82 ??ē????????c?ё?????c??????????
??c????????ё?????????????????????d???????
????????ē???????С???????????????d???????С????
?????d
é????????????????????????????????????????
?????????ē????w????????????????????????x????
??[??2022]39 ?????ē???????????c????????С???????????
???????????????????d2022 ?c2023 ?????????????
????С???????????????d???????С?????????d
?????? ?????? ??????
??
????? ????? ?????
?????????????
????????????? 592,000.00 ????
????????? 2023 ?“????”????
??
??????????????????? 527,700.00 ????
?????? 106,787.00 6,117.00 ????
??-2022 ?????????“???”??
??
???????????? 5,000.00 ????
???? 5,789,347.00 2,011,117.00
??????????????
???ζ????
?????? ?????????? ??????ю?
??
ю???? ю???? ?????
?????
?????????????
????????????? 450.41 ??????
???? 119,776.46 340,897.06
????????????
???????????????Λ??c????c?????c?????Сc???
???Сc????c?????c????c???????????cЩ???c
????d??????????????????????d????????????????ē
??????????????????????????????????d???????????????
Э??????????????????????????????d
????????????????????????c???????c?Ц???????????????c
????????????????d
???????????????γ??????????????????ē???????????
????????????????ē???????????????????????d?????????
?????γē???????????????????????????????????????ē???
?????????????????????ēω??????????????????ē????????
???????d
?1???????
??????ē??????????????????????С??????????d
???????????????????????d????????С??????c????c?
?????d
????????????????????????????ē???????????
??????????d
????????????ē????????????????????Э?d????????
?????????c????????????????Ц??????????????ω??
?????d???????????????????????ē???????????????ē??
??????????c????????????????ē????????????????
??????d
??d
??????????????
???ζ????
????????ē??????????????????????? 30.35%?2023 ??
??????????ē????????????????????????
??? 65.39%?2023 ??48.68%?d
?2????????
???????ē?????????????????????С????????????
?????d
???????????ē???????????????????????????ω??????ē?
?????????ēω???????????d?????????????????
?????ω????????d??????????????????????????ē
??????Щ??????d
???????????С???????????????????????d??ē?????
?????????? 12,509.29 ????????7,369.79 ???
d
???????????????ē???????????Щ????ē???????
????d
??ē???????????ζ???????????????????????????
???????????
????
??
???? ???? ???? ????
?????
???? 3,861.92 3,861.92
???? 5,578.60 5,578.60
????? 548.42 548.42
??????????? 800.73 800.73
???????????????? 19.94 19.94
Щ??? 2,433.17 2,433.17
???????? 10,809.61 2,433.17 13,242.78
???????????????
??
???? ???? ???? ????
?????
???? 3,631.61 3,631.61
???? 5,263.05 5,263.05
??????????????
???ζ????
????? 269.59 269.59
??????????? 120.62 120.62
???????????????? 17.24 17.24
Щ??? 2,679.21 2,679.21
???????? 9,302.11 2,679.21 11,981.32
???????d
?3??Ц????
??????Ц????ē??????????????????????Ц???????
???????ē????????c?????????????????d
??????
??????ē??????????????????????Ц??????????????d
???????????????????????????????????????d
????????????С??Щ??????Щ?????d?????????????
??????????????????????????d?????ω?????????d
????????????????ēω?????????????????d??????????
??????????С????????ē??????????????Ц??????????ē
???????????????????????????d
????????
????????ē???????????????????????????????????????d
??????????????????Λ????Λ???????????d
????????????????ē???????Λ??d?????????Λ?С
??????????Λ????Λ?С???????Λ????????Λ?????c???
??????????d
??ē???????Λ???С??Λ??????ю??Λ???????????
??Λ????
?Λ?? ?Λ?С
??
???? ?????? ???? ??????
?? 547.28 360.93 5,970.93 4,916.15
?? 113.34 50.59 439.54 332.16
?? 4.03 327.64
??????????????
???ζ????
???? 43.08
?? 0.50
???? 664.65 411.52 6,781.19 5,248.81
??????????????????????????????d????????Λ????Λ?
С??????????ē???ё???????????????ē??????????????
?????????Λ???????????????Υ?????????d
??ē???????????ē???Λ???Λ???????????????????
???????????????????
???????????? ??? ???
???????? 5% 271.18 5% 227.76
???????? -5% -271.18 -5% -227.76
???????? 5% 16.38 5% 14.08
???????? -5% -16.38 -5% -14.08
???????? 5% 16.18
???????? -5% -16.18
?????????? 5% 2.15
?????????? -5% -2.15
???????? 5% 0.03
???????? -5% -0.03
????????
????????ē?????????????????????Ц??????????????ē??
????????????????????????????????ē????????Ц??
?????????????????????d???????????????c?????Ц
??c???????????????????????d
?????????????????С??С??ζ??????????d??ē????
?????Ц???????d
????????????????????????????????d?????ω???
?????????Υ????????d??????????????????ēω?????????
??????????????????????????????d
?????????????γ????????????????ē?????????????ēω
??????????????ē????????????????????ю?d
???????????????ē??????????????c????????????????c
??????????????
???ζ????
???????????c???????????????????С?????d
?????С??????????????С?????????????????d??ē??
???С???? 30.51%??????29.52%?d
??????????????????????????????????ē???????
?????
????????С???????????Ц???????????d
?????????????????????????????????????????С???
????Ц?????????Г???d
??????С???????????????????Г?Ц????????????Г??
??d
?1????????????????
??ē???????????С?????????????????
????? ????? ?????
?? ????
??????? ??????? ???????
??????????? 28,062,517.44 28,062,517.44
??????С-???
???
???ē???????С?????????????????????????????
????ē????????????????d
?2?????????????????????????
??????ю?????????С?????????????Λ??c????c??
???c????c????c?????c??????Щ???cЩ????d
??????????
?? ???? ?????? ???????
????ы ???
?? (?
??) ?????Α?(%) ζ??Α?(%)
??
??
???????????????????d
??????????????
???ζ????
????????????c1d
??????ы ????????
??c??c?????????????? ????????
?1?????????
?????????
???????
??? ???? ????? ?????
????Θ
?????cYING JING (??) 30,000,000.00 2021/12/20 2027/12/29 ???
?????cYING JING (??) 20,000,000.00 2023/09/20 2024/09/19 ?
????? 10,000,000.00
?????cYING JING (??) 20,000,000.00 2022/09/13 2026/09/11 ???
?????cYING JING (??)
?????cYING JING (??) 20,000,000.00 2024/06/25 2028/06/24 ???
?????cYING JING (??) 36,000,000.00 2024/08/20 2025/08/19 ???
è????????????????????????????????????? 3,000 ??
???????ē?Ь??????????????????????ēω??????cYING JING(?
?)??????d?? 2024 ? 12 ? 31 ?ē?????Ъ???d
é?????????????????????????????????????ē???????? 2,000
??ē??????cYING JING(??)??????ē?? 2024 ? 12 ? 31 ?ē????
?Ъ???d
ê???????????????????????????????????ē???????? 1,000
??ē??????????ē?? 2024 ? 12 ? 31 ?ē?????Ъ???d
??????????????????????????????????ē ????????? 2,000 ?
?ē??????cYING JING(??)??????ē?? 2024 ? 12 ? 31 ?ē?????
Ъ???d
ì?????????????????????????????????ē???????? 3,000
??????????????
???ζ????
??ē??????cYING JING(??)????ē?? 2024 ? 5 ? 30 ???????ē2024
? 10 ? 9 ?????????????????????????????????? 2,000 ??
????ē??????cYING JING(??)????d?? 2024 ? 12 ? 31 ?ē????????
Θē????????????? ???860.6105 ??d
í?????????????????????????????????????ē??????
?? 2,000 ??ē???Γ????????cYING JING(??)????ē?? 2024 ? 12 ? 31
?ē?????Ъ???d
??????????????????????????????ē???????? 3,600 ??ē???
Γ????????cYING JING(??)????ē?? 2024 ? 12 ? 31 ?ē??????
?2???????????
????????????? 11 ?ē?????????? 12 ?ē????????ζ?
?? ????? ?????
?????????? 3,529,434.98 3,464,805.43
??????
????
???? ????
????
?????ι
?? ?? ?? ?? ?? ?? ?? ??
???? 590,400.00 294,675.60
?????? 417,600.00 208,429.10
???? 180,000.00 89,840.13
???? 1,188,000.00 592,944.83
??????????????????????
??????????? ?????????????
??????
??ゼ???? ?????? ??ゼ???? ??????
???? 7.50 ?/? 6.5 ??
?㏎?? 7.50 ?/? 6.5 ??
???? 7.50 ?/? 6.5 ??
?? Black-Scholes ?????????
????????????????
?????
??????????????
??????????? ??????????c???????? ?
??????????????
???ζ????
??????????????????
????????????????Е???? ?????γ????
?????????????????????????????
?????ι ???????????????? ????????????????
???? -294,675.60
?????? -208,429.10
???? -89,840.13
???? -592,944.83
?????????
?? 2024 ? 12 ? 31 ?ē??????????????d
????????????ю???????????????
?? 2024 ? 12 ? 31 ?ē????????????????
??????ы ???? ?? ?? ??
?????????????? ?? 29,000,000.00 2023/04/25 ? 2028/03/30
?????????????? ?? 60,000,000.00 2024/11/08 ? 2032/09/20
?????????????? ?? 20,000,000.00 2024/11/28 ? 2025/11/27
???? 109,000,000.00
?1?????????????????????????????????????????
?????Ъ???d
?2??????????????????????????????????????????Щ
???????d?? 2024 ? 12 ? 31 ?ēЩ????? 3,230.94 ??d
?3?2024 ? 12 ? 2 ???????????????????????????????????ē?
????????????????????????????????????????????ē
?? 2024 ? 12 ? 31 ?ē??????d
?? 2024 ? 12 ? 31 ?ē??????????????????d
??????????????
???ζ????
?С??ζ??????
? 1 ??????? d????????????????????????????????d
???????xcw???? 2025 ?????????????xē???????? 1,830,450 ?????
?????????????d??????????????????ē??????c??????
????????????????d
?? 2024 ? 4 ? 10 ?ē?????????????С??ζ??????d
??????ζ??????
?1??????
?? ???? ??????
???? 45,849,978.81 45,269,079.43
???? 45,251,150.91 44,658,026.84
?2??????????????????
????
?ι ???? ??????
?? Α?(%) ??
???(%)
?????????????
????????????? 45,849,978.81 100.00 598,827.90 1.31 45,251,150.91
????????????? ??18,064,449.80 39.40 236,014.47 1.31 17,828,435.33
?????????? ??27,785,529.01 60.60 362,813.43 1.31 27,422,715.58
??????????????
???ζ????
???? 45,849,978.81 100.00 598,827.90 1.31 45,251,150.91
?ι ???? ??????
?? Α?(%) ??
???(%)
?????????????
????????????? 45,269,079.43 100.00 611,052.59 1.35 44,658,026.84
??????????????? 20,740,244.55 45.82 296,190.75 1.43 20,444,053.80
???????????? 24,528,834.88 54.18 314,861.84 1.28 24,213,973.04
???? 45,269,079.43 100.00 611,052.59 1.35 44,658,026.84
??????????????????
?????????????????????
???? ??????
?? ???? ????
???? ?????? ???? ??????
???(%) ???(%)
???? 18,064,449.80 236,014.47 1.31 20,740,244.55 296,190.75 1.43
?????????????????????
???? ??????
?? ???? ????
???? ?????? ???? ??????
???(%) ???(%)
???? 27,785,529.01 362,813.43 1.31 24,528,834.88 314,861.84 1.28
?3???????c??????????????????
??????????????
???ζ????
?? ????????
???? 611,052.59
?????? 145,382.49
???? 157,607.18
???? 598,827.90
?4????????????????
?? ????
??????????? 157,607.18
???????????
??? ??????????
???ы ???? ????
??? ???С?
Mingsi (Canada) Enterprises Ltd ???? 97,607.18 ?????? ???
????ξ????С????? ???? 60,000.00 ?????? ???
???? 157,607.18
?5?????????????????????????
???????????????????????????? 12,713,355.25 ?ē??????
?1???????????
?? ???? ??????
???? 105,157,538.32 68,807,039.24
???? 101,264,914.13 66,285,491.28
??????????????
???ζ????
?2?????????????
???? ??????
??
???? ?????? ???? ???? ?????? ????
??? 104,024,460.79 3,640,856.13 100,383,604.66 67,935,956.96 2,377,758.50 65,558,198.46
??????
??
???? 451,373.28 5,416.48 445,956.80
??? 3,200.46 134.26 3,066.20 29,157.10 988.43 28,168.67
?? 48,584.90 23,553.73 25,031.17 47,000.00 14,100.00 32,900.00
???? 105,157,538.32 3,892,624.19 101,264,914.13 68,807,039.24 2,521,547.96 66,285,491.28
?3??????????????????
???????????????
?? 12 ??
?ι ???? ????? ?????? ????
????(%)
?????????????
????????????? 105,157,538.32 3.70 3,892,624.19 101,264,914.13
?? ??1?????????
?c??c?????????
?? ??2????? 451,373.28 1.20 5,416.48 445,956.80
?? ??3??????? 48,584.90 48.48 23,553.73 25,031.17
???? 105,157,538.32 3.70 3,892,624.19 101,264,914.13
??ē????????????c??????????d
?? 12 ??
?ι ???? ????? ?????? ????
????(%)
?????????????
????????????? 68,807,039.24 3.66 2,521,547.96 66,285,491.28
?? ??1?????????
?c??c?????????
?? ??3??????? 47,000.00 30.00 14,100.00 32,900.00
???? 68,807,039.24 3.66 2,521,547.96 66,285,491.28
?????c??????????????????
?4???????c??????????????????
??????????????
???ζ????
???? ???? ????
?????? ?? 12 ?? ????????? ????????? ????
???????)
???? 2,521,547.96 2,521,547.96
?????? 1,387,476.23 1,387,476.23
???? 16,400.00 16,400.00
???? 3,892,624.19 3,892,624.19
?5??????????????? 16,400.00 ?d
?6??????????????????????????
??????
????? ??????
???ы ???? ?? ????????
???? ????
??Α?(%)
???ω??
?????????????? ??????102,073,457.44 97.07 3,572,571.01
?ē1-3 ?
???
???ω??
???????????????? ?? ????1,951,003.35 1-5 ??? 1.86 68,285.12
???
?????????????? ???? 451,373.28 1 ??? 0.43 5,416.48
???????????????? 1 ??
??? 100,000.00 0.10 4,310.00
????????????
?? 50,000.00 2-3 ? 0.05 5,000.00
??????????ь
?????????????? ??? 50,000.00 5 ??? 0.05 50,000.00
???????????????? ???
?????????? ??? 50,000.00 5 ??? 0.05 50,000.00
??????????????
??? 50,000.00 2-3 ? 0.05 5,000.00
?
???? 104,825,834.07 99.68 3,810,582.61
???? ??????
??
???? ???? ???? ???? ???? ????
?????? 78,743,690.00 1,000,000.00 77,743,690.00 76,680,665.71 1,000,000.00 75,680,665.71
??????????????
???ζ????
??????
??????
???? ???? ???? ???? ????
????? ??
?????? ???? ???? ?? ?? ?????? ????
??
??
???????????????? 1,000,000.00 1,000,000.00
?????????????? 1,500,000.00 1,500,000.00
?????????? 690,200.00 690,200.00
???????????С???? 715,000.00 715,000.00
???????????????? 2,753,904.07 -53,904.07 2,700,000.00
?????????????? 70,021,561.64 -21,561.64 70,000,000.00
GAISHI (SINGAPORE)
HOLDING PTE.,LTD.
???? 75,680,665.71 1,000,000.00 2,138,490.00 -75,465.71 77,743,690.00 1,000,000.00
?1????????ю?
????? ?????
??
?? ю? ?? ю?
???? 417,823,205.67 329,454,126.85 437,758,117.27 348,335,872.65
???? 2,723,073.73 303,835.78 2,031,015.84 174,871.37
???? 420,546,279.40 329,757,962.63 439,789,133.11 348,510,744.02
?2?????c??ю??С???????
????? ?????
??С???
?? ю? ?? ю?
?????
?? 185,556,896.67 141,023,519.89 196,119,308.32 143,560,825.53
?? 123,622,396.11 101,947,990.15 106,512,774.79 98,827,890.00
?? 45,996,694.48 36,621,232.94 80,236,782.02 62,511,722.59
????? 34,522,356.29 27,200,951.54 28,505,567.76 22,203,143.93
??? 23,292,743.51 18,963,328.10 23,321,168.07 18,758,325.91
?? 4,832,118.61 3,697,104.23 3,062,516.31 2,473,964.69
???? 417,823,205.67 329,454,126.85 437,758,117.27 348,335,872.65
?????
???? 2,441,984.74 1,974,688.35
???? 268,544.49 303,835.78 56,327.49 174,871.37
??????????????
???ζ????
?? 12,544.50
???? 2,723,073.73 303,835.78 2,031,015.84 174,871.37
???? 420,546,279.40 329,757,962.63 439,789,133.11 348,510,744.02
?3?????c??ю????????
????? ?????
??????
?? ю? ?? ю?
???? 211,777,804.98 155,884,728.02 192,927,916.88 143,646,905.95
???? 208,768,474.42 173,873,234.61 246,861,216.23 204,863,838.07
???? 420,546,279.40 329,757,962.63 439,789,133.11 348,510,744.02
?? ????? ?????
????????С??????? 277,336.58 508,313.17
??????С????????? 38,942.32 117,284.64
??Щ???????С?????? -355,504.31
???? 316,278.90 270,093.50
????
?? ????? ??
?????С????ē????????С??????????? -320,115.59
?????????????ē?????Ш??????????c???
???????????c?????γ???c?????С???? 6,420,626.44
????????
?????Ш???????????????????????
?????С?????С????????????????? 631,768.46
??С?????С????
?????????????????? -97,489.75
??Ш????? 6,634,789.56
??Ш????? 5,523,302.89
?????????????????Ш??? 5,523,302.81
首页
微信公众号
证券之星APP
