厦门象屿: ReportforFirstQuarterof2026

来源:证券之星 2026-04-30 04:02:44
关注证券之星官方微博:
                                      Report for First Quarter of 2026
Stock Code: 600057                                                 Stock Abbreviation: Xiamen Xiangyu
                Xiamen Xiangyu Co., Ltd.
              Report for First Quarter of 2026
  The Board of Directors and all Directors of the Company shall guarantee that there is no
  false recordation, misleading statement, or material omission in contents of this
  Announcement, and shall assume the legal liability for authenticity, accuracy and
  completeness of such contents.
Notes to Important Items:
The Board of directors, the Board of Supervisors, as well as Directors, Supervisors and Senior
Management of the Company shall guarantee the authenticity, accuracy, and completeness of
the contents of the Quarterly Report without any false recordation, misleading statement, or
material omission, and shall assume the joint and several legal liabilities.
The person in charge of the Company, the person in charge of financial affairs, and the leading
member of the accounting body (the person in charge of accounting) shall guarantee the
authenticity, accuracy and completeness of the financial information in the Quarterly Report.
Whether the financial statements for the first quarter are audited or not
□Yes     √No
I. Overview of Operating Performance in the First Quarter
Faced with a complex and volatile market environment, the Company adheres to the strategic
philosophy of "Based on supply chains, serving industrial chains and creating value chains".
On the one hand, the company accelerates the reform of organizational structure, establ ishes
the Resources Business Unit and International Business Unit, and sets up the Logistics
Industry Sub-group. The Company advances the strategic layout of upstream resources and
global business expansion, optimizes the industrial logistics service syste m, and unlocks the
efficiency of resource integration. On the other hand, the company further deepens the
This report is prepared in both Chinese and English. The Chinese version shall prevail in case of any
discrepancy between the Chinese and English texts.
                                      Report for First Quarter of 2026
diversified operation model covering Capital, Trade, Logistics, Services, Industry and
Investment, and continuously consolidates and enhances its core strengths in industrial and
supply chains. The operating scale of major commodities including steel, iron ore, nickel ore
and coal achieved substantial growth. During the reporting period, the Company recorded
operating income of RMB 99.1 billion, a year-on-year increase of 2.05%; the net profit
attributable to shareholders of the parent company amounted to RMB 521 million, rising by
In terms of bulk commodity business, the total operating volume reached 64 million tons, a
year-on-year increase of 17%. The operating volume and spot-futures gross profit of the metal
mineral and energy & chemical sectors achieved notable growth, among which the year -on-
year growth of spot-futures gross profit exceeded 50% for both sectors.
In the bulk commodity logistics sector, the integration of industrial logistics and professional
logistics has been accelerated with continuous improvement in service capabilities. Both the
operating revenue and gross profit of industrial logistics registered a year -on-year growth of
over 80%.
As for the manufacturing segment, the brand influence of the shipbuilding business in the
global market for medium-sized bulk carriers and special chemical tankers keeps rising.
Following the completion of transformation and upgrading of Qidong Shipyard, production
capacity has been further expanded. A total of 10 new ship orders were signed during the
reporting period, and the number of orders on hand stood at 118 vessels at the end of the
period.
In respect of international development, relying on the development pattern of “supply chain
leadership, logistics support, localized operation and investment-driven growth”, and
leveraging high-quality customer resources and mature global channels accumulated over the
years, the Company continues to expand its global layout and optimize business structure. The
This report is prepared in both Chinese and English. The Chinese version shall prevail in case of any
discrepancy between the Chinese and English texts.
                                        Report for First Quarter of 2026
  revenue proportion of international bulk commodity business has increased, demonstrating a
  strong development momentum.
  II. Key financial data
  (1) Key accounting data and financial indicators
                                                                          Unit: million Yuan    Currency: RMB
                                 Current reporting
               Item                                       The same period last year     Changes on a YoY basis (%)
                                       period
Operating revenue                          99,121.46                      97,134.80                                2.05
Total profit                                    656.93                        724.05                           -9.27
Net profit attributable to
shareholders of the listed                      521.37                        509.06                               2.42
company
Net profit attributable to
shareholders of the listed
company after deducting the
non-recurring profit and loss
Net cash flow from
                                           -7,708.93                       -9,193.10                 Not applicable
operating activities
Basic earnings per share
(Yuan/share)
Diluted earnings per share
(Yuan/share)
Weighted average return on
equity (%)
                                   At the end of                                         Changes compared to the
                                                            At the end of last year
                                  reporting period                                          end of last year (%)
Total assets                             135,164.12                      128,697.05                                5.03
Owner’s equity attributable
to the shareholders of the                 34,030.12                      31,653.38                                7.51
listed company
  Remark:
  This report is prepared in both Chinese and English. The Chinese version shall prevail in case of any
  discrepancy between the Chinese and English texts.
                                          Report for First Quarter of 2026
The net profit attributable to shareholders of the listed company in the above table during the
reporting period includes the interest of RMB 145 million attributable to perpetual bond holders
during the reporting period. After deduction, the net profit attributable to shareholders of the listed
company during the reporting period is RMB 377 million. Perpetual bonds and interest were
deducted when calculating the above-mentioned major financial indicators such as basic
earnings per share, diluted earnings per share, and weighted average return on equity.
(2) Non-recurring profit and loss items and amounts thereof
√Applicable        □Not Applicable
                                                                              Unit: Yuan       Currency: RMB
                                                     Amount in current
    Non-recurring profit and loss items                                                     Remark
                                                      reporting period
 The disposal gains and losses of non-
 current assets, including the reversal of
 previously recognized asset impairment
 provisions
 The government subsidies (except for
 those closely related to the Company’s
 normal business operations, in line with
 national policies, and continuously                       163,185,742.77
 available at certain standard quota or
 ration) included in the current profit and
 loss
                                                                             Mainly including the changes in fair
                                                                             value recognized in profit or loss
 Except for the effective hedging business
                                                                             and the gains and losses on
 related to the Company’s normal
                                                                             disposal arising from the hedging
 business operations, the changes in fair
                                                                             against the fluctuation in commodity
 value recognized in profit or loss derived
                                                                             price and exchange rate by the
 from holding financial assets and                      -1,277,487,445.37
                                                                             Company with futures instrument
 financial liabilities by non-financial
                                                                             and foreign exchange contract in
 enterprises, and the gains and losses
                                                                             order to support the spot operation
 arising from the disposal of financial
                                                                             of the main business, which are
 assets and financial liabilities
                                                                             closely related to the operating profit
                                                                             and loss of the main business.
 Capital occupation fees charged to non-
 financial enterprises included in current                  24,965,609.11
 profit and loss
This report is prepared in both Chinese and English. The Chinese version shall prevail in case of any
discrepancy between the Chinese and English texts.
                                        Report for First Quarter of 2026
 Reversal of the impairment provision for
 receivables of which the impairment tests                  5,216,630.16
 are carried out separately
 Trustee fee from entrusted operations                      1,686,320.75
 Other non-operating incomes and
 expenses than those mentioned above
 Minus:
                                                         -285,580,142.83
 Amount of income tax consequence
       Amount of minority equity
                                                         -111,211,143.86
 consequence (after tax)
                     Total                               -607,487,880.40
For items not listed in the Explanatory Announcement on Information Disclosure for Companies
Offering Securities to the Public No.1 - Non-recurring Gains and Losses but defined as non-
recurring gains or losses by the Company with material amount, as well as the non-recurring
profit and loss items listed in Explanatory Announcement on Information Disclosure for
Companies Offering Securities to the Public No.1 - Non-recurring Gains and Losses but defined
as recurring gains and losses by the Company, explanations should be provided.
□Applicable        √Not Applicable
(3) The circumstances and causes for occurrence of changes in the key accounting data and
financial indicators
√Applicable        □Not Applicable
                                     Proportion of
          Name of item                                                       Main cause
                                     change (%)
                                                      Mainly attributable to the year-on-year increase in net
                                                      profit attributable to shareholders of the listed company
                                                      and the year-on-year decrease in non-recurring gains
 Net    profit   attributable   to                    and losses. The year-on-year decline in the Company’s
 shareholders of the listed                           non-recurring gains and losses is mainly due to
 company after deducting the                 735.54   fluctuations in the futures prices of some products, which
 non-recurring profit and loss                        resulted in losses from futures hedging operations
 current reporting period                             arranged     to   support   spot   business     operations.
                                                      Nevertheless, combined with spot business income, the
                                                      overall    operating   performance     remained        stable,
                                                      effectively hedging the risks of price fluctuations.
This report is prepared in both Chinese and English. The Chinese version shall prevail in case of any
discrepancy between the Chinese and English texts.
                                                Report for First Quarter of 2026
       III. Information on shareholders
       (1) The total number of common shareholders, the number of preferred shareholders whose
       voting rights are restored, and the shares held by top ten shareholders
                                                                                                             Unit: Share
Total number of                                        Total number of preferred shareholders whose
shareholders at the end of        37,495               voting rights are restored at the end of the          No
the reporting period                                   reporting period (if any)
                  Shareholding status of the top 10 shareholders (excluding shares lent through refinancing)
                                                                                                             Pledge, Marking, or
                                                                          Proportion of     Number of                  Freezing
                                      Nature of          Number of
   Name of Shareholder                                                    Shareholding      Restricted
                                    Shareholder         Shares Held                                           Status
                                                                               (%)          Shares Held           of        Quantity
                                                                                                              Share
Xiamen Xiangyu Group                State-owned
Corporation                         legal person
China Merchants Group               State-owned
Limited                             legal person
Shandong Port Group Co.,            State-owned
Ltd.                                legal person
National Social Security
                                       Others             63,895,430                 2.25                0             No          0
Fund Portfolio 114
Xiamen CCRE Group Co.,              State-owned
Ltd.                                legal person
Hong Kong Securities               Overseas legal
Clearing Company Ltd.                  person
ChinaAMC CNI Free Cash
                                       Others             39,491,900                 1.39                0             No          0
Flow ETF
China Agricultural
                                    State-owned
Reclamation Industry                                      38,649,050                 1.36                0             No          0
                                    legal person
Development Fund (L.P.)
Xiangyu Real Estate Group           State-owned
Co., Ltd.                           legal person
Property and Casualty
Company Limited(PICC) -                Others             15,079,354                 0.53                0             No          0
Own Funds
            Shareholding status of the top 10 unrestricted shareholders (excluding shares lent through refinancing)
                                                                                               Class and number of shares
   Name of Shareholder             Number of unrestricted outstanding shares held            Class of                  Number
                                                                                              shares
       This report is prepared in both Chinese and English. The Chinese version shall prevail in case of any
       discrepancy between the Chinese and English texts.
                                             Report for First Quarter of 2026
                                                                                                RMB
Xiamen Xiangyu Group
Corporation
                                                                                             shares
                                                                                                RMB
National Social Security
Fund Portfolio 114
                                                                                             shares
                                                                                                RMB
Xiamen CCRE Group Co.,
Ltd.
                                                                                             shares
                                                                                                RMB
Hong Kong Securities
Clearing Company Ltd.
                                                                                             shares
                                                                                                RMB
ChinaAMC CNI Free Cash
Flow ETF
                                                                                             shares
China Agricultural                                                                              RMB
Reclamation Industry                                                     38,649,050         ordinary             38,649,050
Development Fund (L.P.)                                                                      shares
                                                                                                RMB
Xiangyu Real Estate Group
Co., Ltd.
                                                                                             shares
Property and Casualty                                                                           RMB
Company Limited(PICC) -                                                  15,079,354         ordinary             15,079,354
Own Funds                                                                                    shares
Zhongou Prosperity                                                                              RMB
Selection Hybrid Securities                                              12,550,000         ordinary             12,550,000
Investment Fund                                                                              shares
                                                                                                RMB
E Fund CSI Dividend ETF                                                  11,956,569         ordinary             11,956,569
                                                                                             shares
                                 Xiangyu Real Estate Group Co., Ltd. is a wholly-owned subsidiary of Xiamen Xiangyu
Note to association or           Group Corporation. The Company is not aware that whether there is any association
concerted action of aforesaid    between the other aforesaid shareholders, or whether the other aforesaid shareholders
shareholders                     are the person acting in concert as stipulated in the “Administration of the Takeover of
                                 Listed Companies Procedures”.
Notes to participation on top
unrestricted shareholders in                                           Not applicable
securities margin trading and
refinancing business (if any)
       Share lending status of shareholders holding more than 5%, the top 10 shareholders, and the
       top 10 unrestricted circulating shareholders participating in refinancing.
       This report is prepared in both Chinese and English. The Chinese version shall prevail in case of any
       discrepancy between the Chinese and English texts.
                                       Report for First Quarter of 2026
□Applicable      √Not Applicable
The top 10 shareholders and the top 10 unrestricted circulating shareholders have changed
compared to the previous period due to lending/returning shares for refinancing.
□Applicable      √Not Applicable
IV. Other reminders
Other important information on the Company’s operating conditions during the reporting period
that investors shall be reminded of
□Applicable      √Not Applicable
V. Quarterly financial statements
(1) Type of auditor’s opinions
□Applicable      √Not Applicable
(2) Financial statements
                                       Consolidated Balance Sheet
                                           As at March 31, 2026
Prepared by: Xiamen Xiangyu Co., Ltd.
                                              Unit: Yuan Currency: RMB Type of Audit: Unaudited
                       Item                            March 31, 2026              December 31, 2025
 Current assets:
   Cash and cash equivalents                             20,974,042,499.15             19,869,475,961.27
   Deposit reservation for balance
   Lending to Banks and Other Financial
 Institutions
   Held-for-trading financial assets                       1,294,281,019.76             1,050,118,887.32
   Derivative financial assets                             1,223,078,523.17               318,412,693.20
   Notes receivable                                         837,121,764.22                883,561,541.66
   Accounts receivable                                   15,716,672,792.24             16,184,340,302.02
   Financing of receivables                                 459,147,556.33                407,297,760.99
   Prepayments                                           18,944,316,917.28             16,838,083,914.69
   Premiums receivable
   Reinsurance accounts receivable
   Provision of cession receivable
   Other receivables                                       9,350,579,574.09             8,651,386,195.13
   Including: Interests receivable
This report is prepared in both Chinese and English. The Chinese version shall prevail in case of any
discrepancy between the Chinese and English texts.
                                        Report for First Quarter of 2026
                        Item                            March 31, 2026             December 31, 2025
          Dividends receivable
   Redemptory monetary capital for sale
   Inventories                                            38,314,392,796.62            31,947,330,840.79
   Including: data resources
   Contract assets                                           690,654,607.31               688,846,619.76
   Held-for-sale assets
   Non-current assets due within one year                     55,217,028.34             6,379,963,852.98
   Other current assets                                    7,112,435,867.94             5,306,936,142.69
      Total current assets                              114,971,940,946.45            108,525,754,712.50
 Non-current assets:
   Loan and advance in cash
   Investment in creditor’s right
   Other investments in creditor’s right
   Long-term receivables                                      49,735,989.25                 36,372,747.88
   Long-term equity investment                             1,731,918,584.53             1,711,344,614.84
   Investment in other equity instruments                    141,649,207.97               258,343,483.90
   Other non-current financial assets                         35,102,440.76                 35,240,084.32
   Investment properties                                   1,621,213,415.87             1,549,563,397.95
   Fixed assets                                            9,882,937,251.22            10,095,345,801.06
   Construction in progress                                  337,237,273.95               188,846,985.94
   Productive biological assets
   Oil and gas assets
   Right-of-use assets                                       463,508,504.17               493,792,533.31
   Intangible assets                                       2,113,014,284.25             2,186,416,650.25
   Including: data resources
   Development expenditure                                       322,264.15                    322,264.15
   Including: data resources
   Goodwill                                                   12,669,186.90                 12,669,186.90
   Long-term unamortized expenses                            139,815,926.17               143,742,019.36
   Deferred income tax assets                              3,428,951,910.59             3,099,342,742.14
   Other non-current assets                                  234,097,960.15               359,953,198.20
      Total non-current assets                            20,192,174,199.93            20,171,295,710.20
        Total assets                                    135,164,115,146.38            128,697,050,422.70
 Current liabilities:
   Short-term borrowing                                   20,363,375,462.86            15,948,382,250.49
   Borrowings from central bank
   Loans from other banks and other financial
 institutions
   Trading financial liabilities                              39,106,881.75                 27,880,112.47
   Derivative financial liabilities                        3,111,920,784.53             2,840,238,743.04
This report is prepared in both Chinese and English. The Chinese version shall prevail in case of any
discrepancy between the Chinese and English texts.
                                        Report for First Quarter of 2026
                          Item                          March 31, 2026             December 31, 2025
   Notes payable                                          32,514,917,740.27            37,633,949,631.13
   Accounts payable                                       10,971,123,245.01            11,991,532,208.63
   Account collected in advance                               37,476,168.09                 39,557,865.08
   Contract liabilities                                   16,123,578,860.23            12,109,801,713.47
   Financial assets sold for repurchase
   Deposits from customers and interbank
   Acting trading securities
   Acting underwriting securities
   Payroll payable                                           741,698,658.68             1,204,123,846.39
   Taxes payable                                             598,859,073.96               792,105,075.93
   Other payables                                          1,630,067,419.95             1,544,652,634.37
   Including: Interests payable
           Dividends payable                                 225,883,786.99               265,979,490.95
   Handling charges and commissions
 payable
   Accounts payable for reinsurance
   Held-for-sale liabilities
   Non-current liabilities due within one year             2,871,149,380.95             2,338,899,534.11
   Other current liabilities                               2,954,717,861.22             1,363,878,704.27
      Total current liabilities                           91,957,991,537.50            87,835,002,319.38
 Non-current liabilities:
   Provision for insurance contracts
   Long-term borrowings                                    1,644,530,212.17             1,604,580,589.61
   Bonds payable
   Including: Preferred shares
            Perpetual bonds
   Lease liabilities                                         297,982,598.45               329,061,368.74
   Long-term payables                                         10,130,973.26                 17,966,840.97
   Long-term payroll payable                                 491,410,587.90               500,361,126.44
   Estimated liabilities
   Deferred income                                           252,913,638.94               259,316,911.80
   Deferred income tax liabilities                            92,144,890.39                 83,177,375.01
   Other non-current liabilities                              15,468,543.95                 12,847,111.13
      Total non-current liabilities                        2,804,581,445.06             2,807,311,323.70
        Total liabilities                                 94,762,572,982.56            90,642,313,643.08
 Owner’s equity (or shareholders’ equity):
   Paid-up capital (or capital stock)                      2,840,589,339.00             2,840,589,339.00
   Other equity instruments                               18,265,000,000.00            16,265,000,000.00
   Including: Preferred shares
            Perpetual bonds                               18,265,000,000.00            16,265,000,000.00
This report is prepared in both Chinese and English. The Chinese version shall prevail in case of any
discrepancy between the Chinese and English texts.
                                           Report for First Quarter of 2026
                         Item                               March 31, 2026            December 31, 2025
   Capital reserve                                             5,795,949,016.93           5,781,882,037.34
   Less: Treasury stock                                          478,387,071.23             478,387,071.23
   Other comprehensive income                                    -11,651,809.15              89,518,952.72
   Appropriative reserve                                             973,167.70                 959,171.46
   Surplus reserve                                               927,814,189.02             927,814,189.02
   General risk reserve
   Undistributed profits                                       6,689,832,632.21           6,226,007,231.15
   Total owner’s equity (or shareholders’
 equity) attributable to parent company
   Minority equity                                             6,371,422,699.34           6,401,352,930.16
      Total owner’s equity (or shareholders’
 equity)
           Total liabilities and owner’s equity (or
 shareholders’ equity)
Person in charge of Company: Jie Wu                         Person in charge of financial affairs: Zhuquan Su
Leading member of accounting body: Jing Lin
                                       Consolidated Income Statement
                                               January – March 2026
Prepared by: Xiamen Xiangyu Co., Ltd.
                                                      Unit: Yuan Currency: RMB Type of Audit: Unaudited
                           Item                              First Quarter of 2026      First Quarter of 2025
I. Total operating revenue                                        99,121,458,776.50         97,134,797,634.12
Including: Operating revenue                                      99,121,458,776.50         97,134,797,634.12
       Interest income
       Insurance premium earned
       Handling charges and commissions income
II. Total operating cost                                          97,398,703,473.72         96,819,935,074.81
Including: Operating cost                                         96,131,835,302.42         95,526,192,420.93
       Interest expense
       Handling charge and commissions expense
       Surrender value
       Net payment of insurance claims
       Net provision in insurance reserve
       Policy dividend
       Amortized reinsurance expenditures
       Taxes and surcharges                                          128,509,022.36            114,865,967.86
       Selling expenses                                              484,729,148.91            517,996,080.59
This report is prepared in both Chinese and English. The Chinese version shall prevail in case of any
discrepancy between the Chinese and English texts.
                                          Report for First Quarter of 2026
                          Item                              First Quarter of 2026     First Quarter of 2025
        Administrative expenses                                     335,040,901.24            299,485,440.15
        Research & development expense                               26,336,917.20             13,828,190.34
        Financial expense                                           292,252,181.59            347,566,974.94
        Including: Interest expense                                 183,687,671.05            223,909,577.42
                Interest income                                      72,024,950.85            112,582,528.23
   Add: Other income                                                173,259,285.31            191,616,077.74
        Income from investment (Loss to be filled in
                                                                 -1,312,617,595.83            240,257,057.73
with “-”)
        Including: Income from investment in
associated enterprise and joint venture
                Income from derecognition of
                                                                      -3,636,017.68                -17,170.83
financial assets measured at amortized cost
        Profit or loss on exchange (Loss to be filled
in with “-”)
        Net profit on exposure hedging (Loss to be
filled in with “-”)
        Income from change in fair value (Loss to
be filled in with “-”)
        Loss on credit impairment (Loss to be filled
                                                                    -15,382,755.77             28,278,286.29
in with “-”)
        Asset impairment loss (Loss to be filled in
                                                                    -54,567,236.95           -259,807,908.20
with “-”)
        Income from disposal of assets (Loss to be
filled in with “-”)
III. Operating profit (Loss to be filled in with “-”)               602,156,607.37            685,420,435.11
   Add: Non-operating income                                         93,702,450.94             56,308,340.89
   Less: Non-operating expense                                       38,932,326.71             17,674,971.76
IV. Total profits (Total losses to be filled in with “-”)           656,926,731.60            724,053,804.24
   Less: Income tax expense(Note I)                                 -13,020,772.50             78,857,738.97
V. Net profit (Net loss to be filled in with “-”)                   669,947,504.10            645,196,065.27
   (I) Classified by sustainability operation
loss to be filled in with “-”)
(Net loss to be filled in with “-”)
   (II) Classified by attribution of ownership
of the parent company (Net loss to be filled in with                521,369,392.66            509,063,945.72
“-”)
filled in with “-”)
This report is prepared in both Chinese and English. The Chinese version shall prevail in case of any
discrepancy between the Chinese and English texts.
                                       Report for First Quarter of 2026
                        Item                            First Quarter of 2026         First Quarter of 2025
VI. Net-of-tax other comprehensive income                         -22,839,346.59             -246,741,197.27
   (I) Net-of-tax other comprehensive income
                                                                  -14,021,876.77             -238,287,549.91
attributable to the parent company
be reclassified as profit and loss
     (1) Amount of changes in re-measurement of
defined benefit plans
     (2) Other comprehensive income that cannot
be transferred to profit and loss under the equity
method
     (3) Change in fair value of other investments
in equity instruments
     (4) Changes in fair value of enterprise’s own
credit risk
                                                                  -59,095,306.78             -219,414,956.60
reclassified as profit and income
     (1) Other comprehensive income that can be
transferred to profit and loss under the equity                    -3,451,887.70                  391,029.60
method
     (2) Changes in fair value of other investments
on bonds
     (3) Amount of financial assets reclassified
and included in other comprehensive income
     (4) Provision for credit impairment of other
investments in bonds
     (5) Reserve for cash flow hedge                               69,649,941.12             -203,599,580.45
     (6) Translation difference of foreign currency
                                                                -125,293,360.20               -16,206,405.75
financial statements
     (7) Others
   (II) Net-of-tax other comprehensive income
                                                                   -8,817,469.82                -8,453,647.36
attributable to the minority
VII. Total comprehensive income                                  647,108,157.51               398,454,868.00
   (I) Total comprehensive income attributable to
the owners of the parent company
   (II) Total comprehensive income attributable to
the minority
VIII. Earnings per share:
   (I) Basic earnings per share (Yuan/share)                                 0.13                       0.17
   (II) Diluted earnings per share (Yuan/share)                              0.13                       0.17
Note I: The current income tax expense is negative, mainly because loss-making subsidiaries
within the consolidation scope recognize deferred tax assets, which serve as an offset to
This report is prepared in both Chinese and English. The Chinese version shall prevail in case of any
discrepancy between the Chinese and English texts.
                                        Report for First Quarter of 2026
income tax expense. Coupled with the impact of differences in the tax burden structure of
subsidiaries, the consolidated income tax expense turns negative on a comprehensive basis.
Note II: In case of the merger of enterprises under the same control occurring in the current
period, the net profit realized by the merged party before the merger shall be RMB 0.00, and
the net profit realized by the merged party in the previous period shall be RMB 0.00.
Person in charge of Company: Jie Wu                    Person in charge of financial affairs: Zhuquan Su
Leading member of accounting body: Jing Lin
                                     Consolidated Cash Flow Statement
                                           January – March 2026
Prepared by: Xiamen Xiangyu Co., Ltd.
                                               Unit: Yuan Currency: RMB Type of Audit: Unaudited
                  Item                         First Quarter of 2026             First Quarter of 2025
 I. Cash flow from operating activities:
   Cash receiving from sales of
 goods and rendering of services
   Net increase in customer deposit
 and deposit from other banks
   Net increase in borrowing from
 central bank
   Net increase in funds borrowed
 from other financial institutions
   Cash obtained by receipt of
 premiums from original insurance
 contracts
   Net cash received from
 reinsurance business
   Net increase in deposit of insured
 and investment
   Cash received from interests,
 handling charges, and commissions
   Net increase in loans from other
 banks and other financial
 institutions
   Net increase in funds for
 repurchase business
   Net cash received from acting
 trading securities
This report is prepared in both Chinese and English. The Chinese version shall prevail in case of any
discrepancy between the Chinese and English texts.
                                        Report for First Quarter of 2026
                 Item                          First Quarter of 2026             First Quarter of 2025
   Refund of tax received                                 316,341,447.28                     437,646,249.18
   Other cash received in relation to
 operating activities
      Subtotal of cash inflow from
 operating activities
   Cash paid for sales of goods and
 rendering of services
   Net increase in customer loans
 and advances
   Net increase in deposit in the
 Central Bank and other banks
   Cash paid for claims under the
 original insurance contract
   Net increase in lending to banks
 and other financial institutions
   Cash paid for interest, handling
 charges, and commissions
   Cash paid for policy dividend
   Cash paid to and for the
 employees
   Taxes paid                                             968,989,979.17                     904,286,619.23
   Other cash paid in relation to
 operating activities
      Subtotal of cash outflow from
 operating activities
        Net cash flow from operating
                                                       -7,708,925,019.22                   -9,193,100,608.70
 activities
 II. Cash flow from investment activities
   Cash receiving from investment
 withdrawal
   Cash receiving from return on
 investment
   Net amount of cash receiving
 from disposal of fixed assets,
 intangible assets, and other long-
 term assets
   Net amount of cash receiving
 from disposal of subsidiary and
 other business unit
   Other cash receiving related to
 investment activities
This report is prepared in both Chinese and English. The Chinese version shall prevail in case of any
discrepancy between the Chinese and English texts.
                                         Report for First Quarter of 2026
                  Item                          First Quarter of 2026            First Quarter of 2025
      Subtotal of cash inflow from
 investment activities
   Cash paid to acquire fixed assets,
 intangible assets, and other long-                        217,180,431.08                    167,771,285.71
 term assets
   Cash paid to acquire investment                       4,878,069,841.00                  2,225,034,610.32
   Net increase in pledge loan
   Net amount of cash paid to
 acquire subsidiary and other
 business unit
   Other cash paid related to
 investment activities
      Subtotal of cash outflow from
 investment activities
        Net cash flow from
 investment activities
 III. Cash flow from financing activities:
   Cash received from investment
 by others
   Including: Cash received from
 subsidiary investments from                                 1,457,434.71                    423,650,000.00
 minority shareholders
   Cash receiving from borrowings                      27,647,006,327.09                  32,181,212,434.77
   Other cash receiving related to
 financing activities
      Subtotal of cash inflow from
 financing activities
   Cash paid for repayment of debt                     21,544,059,512.81                  27,125,437,550.91
   Cash paid for distribution of
 dividend, profit or payment of                            501,709,242.49                    452,942,938.51
 interest
   Including: Dividend and profit paid
 by subsidiary to minority                                 185,771,603.47                    131,379,997.68
 shareholders
   Other cash paid relating to
 financing activities
      Subtotal of cash outflow from
 financing activities
        Net cash flow from financing
 activities
This report is prepared in both Chinese and English. The Chinese version shall prevail in case of any
discrepancy between the Chinese and English texts.
                                      Report for First Quarter of 2026
                 Item                         First Quarter of 2026              First Quarter of 2025
 IV. Effect of exchange rate
 changes on cash and cash                                 -79,159,116.88                      -30,776,691.57
 equivalents
 V. Net increase in cash and cash
 equivalents
   Add: Beginning balance of cash
 and cash equivalents
 VI. Ending balance of cash and
 cash equivalents
Person in charge of Company: Jie Wu                    Person in charge of financial affairs: Zhuquan Su
Leading member of accounting body: Jing Lin
(3) The implementation of new accounting standards or the new interpretations to the
accounting standards since 2026 involves the adjustment of the financial statements at the
beginning of the year when they are implemented for the first time.
□Applicable      √Not Applicable
It is hereby announced.
                                                  The Board of Directors of Xiamen Xiangyu Co., Ltd.
This report is prepared in both Chinese and English. The Chinese version shall prevail in case of any
discrepancy between the Chinese and English texts.

微信
扫描二维码
关注
证券之星微信
相关股票:
好投资评级:
好价格评级:
证券之星估值分析提示厦门象屿行业内竞争力的护城河良好,盈利能力一般,营收成长性一般,综合基本面各维度看,估值偏低。 更多>>
下载证券之星
郑重声明:以上内容与证券之星立场无关。证券之星发布此内容的目的在于传播更多信息,证券之星对其观点、判断保持中立,不保证该内容(包括但不限于文字、数据及图表)全部或者部分内容的准确性、真实性、完整性、有效性、及时性、原创性等。相关内容不对各位读者构成任何投资建议,据此操作,风险自担。股市有风险,投资需谨慎。如对该内容存在异议,或发现违法及不良信息,请发送邮件至jubao@stockstar.com,我们将安排核实处理。如该文标记为算法生成,算法公示请见 网信算备310104345710301240019号。
网站导航 | 公司简介 | 法律声明 | 诚聘英才 | 征稿启事 | 联系我们 | 广告服务 | 举报专区
欢迎访问证券之星!请点此与我们联系 版权所有: Copyright © 1996-