*ST节能: 关于前期会计差错更正的公告

来源:证券之星 2026-04-29 06:16:18
关注证券之星官方微博:
证券代码:000820          证券简称:*ST 节能           公告编号:2026-034
                    神雾节能股份有限公司
    本公司及董事会全体成员保证信息披露的内容真实、准确、完
整,没有虚假记载、误导性陈述或重大遗漏。
   重要内容提示:
年 4 月 28 日召开第十届董事会第三次会议和第八次审计委员会会议,审议通过
了《关于前期会计差错更正及致歉的议案》,同意公司按照《企业会计准则第
编报规则第 19 号—财务信息的更正及相关披露》等相关规定,对公司 2024 年半
年度至 2025 年第三季度财务报表及附注中涉及的部分财务数据进行会计差错更
正并追溯调整。本次会计差错更正不会导致公司已披露的定期报告出现盈亏性质
的改变。
司 所 有 者 的 净 利 润 5,710,763.11 元 ; 调 减 扣 除 非 经 常 性 损 益 后 的 净 利 润
属于母公司所有者的净利润 426,951.93 元;调减扣除非经常性损益后的净利润
伙)鉴证,具体内容详见公司于同日披露的《关于神雾节能股份有限公司前期差
错更正的专项说明》(众环专字(2026)0101038 号)。敬请广大投资者注意投
资风险。
   一、前期会计差错更正的原因及说明
理兼财务总监吴凯,在担任公司董事、高级管理人员期间存在个人舞弊及严重失
职,直接影响了子公司武汉联合立本能源科技有限公司两个光伏电站建设项目
大错报。
   根据《企业会计准则第 14 号—收入》及《企业会计准则第 28 号-会计政策、
会计估计变更及差错更正》的相关规定,公司对涉及的会计差错予以更正:调减
正调减 2025 年前三季度营业收入 22,472,988.49 元;调减归属于母公司所有者的
净利润 426,951.93 元;调减扣除非经常性损益后的净利润 426,951.93 元。
   二、前期差错更正的会计处理及对业绩承诺完成情况的影响
   本次差错更正影响公司 2024 年半年报至 2025 年第三季度合并资产负债表、
合并利润表、合并现金流量表。主要影响科目为应收账款、预付账款、存货、其
他流动资产、递延所得税资产、应付账款、合同负债、其他应付款、应交税金、
营业收入、营业成本、管理费用、研发支出、信用减值损失、所得税费用、利润
总额、净利润、归属于母公司所有者的净利润、少数股东损益、总资产、总负债、
所有者权益、销售商品、提供劳务收到的现金、收到其他与经营活动有关的现金、
购买商品、接受劳务支付的现金、支付其他与经营活动有关的现金等项目。具体
调整科目及金额明细如下:
       (1)对 2024 年半年度合并资产负债表的影响
                                                           单位:元
受影响的报表项目:                          差错更正累计影响金
                 更正前金额                                  更正后金额
                                        额
应收账款              261,982,853.85       -30,292,850.92    231,690,002.93
减:应收账款坏账准备        109,268,641.31        -1,514,642.55    107,753,998.76
应收账款净额            152,714,212.54       -28,778,208.37    123,936,004.17
流动资产合计            192,138,031.62       -28,778,208.37    163,359,823.25
递延所得税资产            18,548,884.87         -227,196.38      18,321,688.49
非流动资产合计           149,068,163.25         -227,196.38     148,840,966.87
资产总计              341,206,194.87       -29,005,404.75    312,200,790.12
应付账款               97,914,923.26       -24,010,839.25     73,904,084.01
应交税费               13,716,277.56        -3,143,367.29     10,572,910.27
 受影响的报表项目:                             差错更正累计影响金
                    更正前金额                                              更正后金额
                                                 额
流动负债合计               213,015,890.54             -27,154,206.54          185,861,684.00
负债合计                 218,499,472.49             -27,154,206.54          191,345,265.95
未分配利润               -574,993,768.12               -944,111.08          -575,937,879.20
归属于母公司所有者权
益合计
少数股东权益                46,477,104.93               -907,087.13            45,570,017.80
所有者权益合计              122,706,722.38              -1,851,198.21          120,855,524.17
负债和所有者权益总计           341,206,194.87             -29,005,404.75          312,200,790.12
 (2)对 2024 年半年度合并利润表的影响
                                                                         单位:元
     受影响的报表项目:
                          更正前金额               差错更正累计影响金额                更正后金额
一、营业收入                      65,595,801.87             -27,149,483.63     38,446,318.24
减:营业成本                      56,996,138.05             -24,058,839.25     32,937,298.80
     管理费用(不含研发支出)           17,725,975.48                  48,000.00     17,773,975.48
 信用减值损失(损失以“-”号填
                            -2,155,163.61               1,514,642.55       -640,521.06
列)
二、营业利润                     -13,218,717.42              -1,624,001.83    -14,842,719.25
三、利润总额                     -13,219,137.77              -1,624,001.83    -14,843,139.60
     减:所得税费用                  -252,176.68                 227,196.38        -24,980.30
四、净利润                      -12,966,961.09              -1,851,198.21    -14,818,159.30
其中:归属于母公司所有者的净
                           -11,304,131.80                -944,111.08    -12,248,242.88
利润
        少数股东损益              -1,662,829.29                -907,087.13     -2,569,916.42
      持续经营净利润              -12,966,961.09              -1,851,198.21    -14,818,159.30
      (1)对 2024 年第三季度合并资产负债表的影响
                                                                         单位:元
 受影响的报表项目:
                    更正前金额             差错更正累计影响金额                       更正后金额
应收账款                336,554,897.12             -125,646,395.20          210,908,501.92
减:应收账款坏账准备          113,217,555.62               -6,282,319.76          106,935,235.86
应收账款净额              223,337,341.50             -119,364,075.44          103,973,266.06
预付款项                  8,013,604.64                3,492,674.97           11,506,279.61
存货                     3,301,390.57                 32,000.00             3,333,390.57
流动资产合计             255,716,807.66              -115,839,400.47         139,877,407.19
递延所得税资产             19,417,110.04                  -942,347.96          18,474,762.08
非流动资产合计            149,919,568.32                  -942,347.96         148,977,220.36
资产总计               405,636,375.98              -116,781,748.43         288,854,627.55
应付账款               158,325,401.86               -94,498,511.72          63,826,890.14
应交税费                22,319,345.66               -13,384,191.57            8,935,154.09
流动负债合计             278,532,018.23              -107,882,703.29         170,649,314.94
负债合计               284,000,553.30              -107,882,703.29         176,117,850.01
资本公积               517,645,199.44                                      517,645,199.44
未分配利润             -578,753,224.70                -5,529,108.76         -584,282,333.46
归属于母公司所有者权
益合计
少数股东权益              51,443,575.18                -3,369,936.38          48,073,638.80
所有者权益合计            121,635,822.68                -8,899,045.14         112,736,777.54
负债和所有者权益总计         405,636,375.98              -116,781,748.43         288,854,627.55
       (2)对 2024 年第三季度合并利润表的影响
                                                                         单位:元
      受影响的报表项目:                                  差错更正累计影响
                             更正前金额                                      更正后金额
                                                       金额
一、营业收入                        119,085,720.96          -80,061,100.83    39,024,620.13
  减:营业成本                       99,213,039.87          -65,870,083.89    33,342,955.98
       管理费用(不含研发支出)            25,804,582.85               48,000.00    25,852,582.85
       信用减值损失(损失以“-”
                               -7,707,346.94            6,282,319.76     -1,425,027.18
号填列)
二、营业利润                        -18,172,943.24           -7,956,697.18    -26,129,640.42
三、利润总额                        -18,177,916.25           -7,956,697.18    -26,134,613.43
  减:所得税费用                        -959,852.73             942,347.96         -17,504.77
四、净利润                         -17,218,063.52           -8,899,045.14    -26,117,108.66
其中:归属于母公司所有者的净利润              -15,063,588.38           -4,538,513.02    -19,602,101.40
       少数股东损益                  -2,154,475.14           -4,360,532.12     -6,515,007.26
     持续经营净利润                  -17,218,063.52           -8,899,045.14    -26,117,108.66
      (1)对 2024 年度合并资产负债表的影响
                                                                         单位:元
 项         目
                  更正前金额                差错更正累计影响金额                      更正后金额
 项         目
                   更正前金额             差错更正累计影响金额                      更正后金额
应收账款               288,718,774.18               -15,892,758.82        272,826,015.36
减:应收账款坏账准备         139,974,222.18                 -794,637.94         139,179,584.24
应收账款净额             148,744,552.00               -15,098,120.88        133,646,431.12
预付款项                35,407,260.07               -31,722,126.61          3,685,133.46
存货                    2,889,858.08                 217,406.35           3,107,264.43
其他流动资产              10,717,401.20                  290,218.94          11,007,620.14
流动资产合计             215,472,963.66               -46,312,622.20        169,160,341.46
递延所得税资产             26,684,197.04                1,377,330.48          28,061,527.52
非流动资产合计            158,291,301.77                1,377,330.48         159,668,632.25
资产总计               373,764,265.43               -44,935,291.72        328,828,973.71
应付账款                79,883,650.57               -26,048,010.30         53,835,640.27
应交税费                19,043,007.59                -9,996,502.82          9,046,504.77
其他应付款               15,941,937.76                2,250,000.00          18,191,937.76
流动负债合计             142,866,616.50               -33,794,513.12        109,072,103.38
负债合计               150,832,089.99               -33,794,513.12        117,037,576.87
未分配利润              -585,813,201.61               -5,710,763.11       -591,523,964.72
归属于母公司所有者权
益合计
少数股东权益              81,446,631.81                -5,430,015.49         76,016,616.32
所有者权益合计            222,932,175.44               -11,140,778.60        211,791,396.84
负债和所有者权益总计         373,764,265.43               -44,935,291.72        328,828,973.71
      (2)对 2024 年度合并利润表的影响
                                                                     单位:元
      项        目                                差错更正累计影
                             更正前金额                                    更正后金额
                                                    响金额
一、营业收入                        123,340,962.57       -71,464,187.11      51,876,775.46
     减:营业成本                    98,602,560.97       -58,184,210.60      40,418,350.37
       管理费用(不含研发支出)            34,047,845.59           578,560.77      34,626,406.36
       信用减值损失(损失以“-”
                              -28,095,044.90           794,637.94     -27,300,406.96
号填列)
二、营业利润                        -45,299,237.23       -13,063,899.34     -58,363,136.57
三、利润总额                        -31,770,435.53       -13,063,899.34     -44,834,334.87
     减:所得税费用                   -3,612,080.39         -1,923,120.74     -5,535,201.13
四、净利润                         -28,158,355.14       -11,140,778.60     -39,299,133.74
其中:归属于母公司所有者的净利               -22,123,565.29         -5,710,763.11    -27,834,328.40

    少数股东损益               -6,034,789.85         -5,430,015.49     -11,464,805.34
    持续经营净利润            -28,158,355.14         -11,140,778.60     -39,299,133.74
     (3)对 2024 年度合并现金流量表的影响
                                                                  单位:元
      项      目
                   更正前金额             差错更正累计影响金额                  更正后金额
销售商品、提供劳务收到的现金      87,515,426.10               -25,283,586.37    62,231,839.73
收到其他与经营活动有关的现金       6,795,085.54              116,693,586.37    123,488,671.91
经营活动现金流入小计          94,310,511.64               91,410,000.00    185,720,511.64
购买商品、接受劳务支付的现金      88,209,560.08               -25,388,095.37    62,821,464.71
支付其他与经营活动有关的现金      26,547,886.53              116,798,095.37    143,345,981.90
经营活动现金流出小计         137,545,573.75               91,410,000.00    228,955,573.75
     (1)对 2025 年第一季度合并资产负债表的影响
                                                                  单位:元
 项        目
                        更正前报表                         差错更正累计影响金额                                  更正后报表
               期末余额               年初余额            期末余额                年初余额                期末余额                年初余额
应收账款          278,415,408.63    288,718,774.18     -3,956,125.21      -15,892,758.82      274,459,283.42    272,826,015.36
减:应收账款坏账准备    140,368,632.86    139,974,222.18      -197,806.26             -794,637.94   140,170,826.60    139,179,584.24
应收账款净额        138,046,775.77    148,744,552.00     -3,758,318.95      -15,098,120.88      134,288,456.82    133,646,431.12
预付款项          109,696,590.89     35,407,260.07    -31,282,294.16      -31,722,126.61       78,414,296.73       3,685,133.46
存货               3,637,748.94      2,889,858.08      217,406.35             217,406.35       3,855,155.29      3,107,264.43
其他流动资产           8,829,353.84    10,717,401.20       290,218.94             290,218.94       9,119,572.78    11,007,620.14
流动资产合计        284,297,412.99    215,472,963.66    -34,532,987.82      -46,312,622.20      249,764,425.17    169,160,341.46
递延所得税资产        26,755,076.52     26,684,197.04     1,466,855.23         1,377,330.48       28,221,931.75     28,061,527.52
非流动资产合计       158,182,676.98    158,291,301.77     1,466,855.23         1,377,330.48      159,649,532.21    159,668,632.25
资产总计          442,480,089.97    373,764,265.43    -33,066,132.59      -44,935,291.72      409,413,957.38    328,828,973.71
应付账款           70,643,104.77     79,883,650.57    -14,560,141.15      -26,048,010.30       56,082,963.62     53,835,640.27
应交税费           18,487,772.25     19,043,007.59     -9,836,597.29       -9,996,502.82         8,651,174.96      9,046,504.77
其他应付款          17,839,854.11     15,941,937.76     2,250,000.00         2,250,000.00       20,089,854.11     18,191,937.76
流动负债合计        208,857,231.91    142,866,616.50    -22,146,738.44      -33,794,513.12      186,710,493.47    109,072,103.38
负债合计          216,803,223.75    150,832,089.99    -22,146,738.44      -33,794,513.12      194,656,485.31    117,037,576.87
未分配利润         -587,646,338.61   -585,813,201.61    -5,597,281.44       -5,710,763.11      -593,243,620.05   -591,523,964.72
归属于母公司所有者权
益合计
少数股东权益         80,017,776.91     81,446,631.81     -5,322,112.71       -5,430,015.49       74,695,664.20     76,016,616.32
所有者权益合计       225,676,866.22    222,932,175.44    -10,919,394.15      -11,140,778.60      214,757,472.07    211,791,396.84
负债和所有者权益总计    442,480,089.97    373,764,265.43    -33,066,132.59      -44,935,291.72      409,413,957.38    328,828,973.71
       (2)对 2025 年第一季度合并利润表的影响
                                                                  单位:元
       项          目                             差错更正累计影
                              更正前金额                               更正后金额
                                                   响金额
一、营业收入                        11,632,297.04        1,776,728.08   13,409,025.12
     减:营业成本                     9,042,996.77       1,330,028.28   10,373,025.05
      研发支出                       701,054.34         -281,991.58     419,062.76
      信用减值损失(损失以“-”号填
                                 -536,452.82        -596,831.68   -1,133,284.50
列)
二、营业利润                         -3,340,734.72         131,859.70   -3,208,875.02
三、利润总额                         -3,346,851.70         131,859.70   -3,214,992.00
     减:所得税费用                      -84,859.80         -89,524.75     -174,384.55
四、净利润                          -3,261,991.90         221,384.45   -3,040,607.45
其中:归属于母公司所有者的净利润               -1,833,137.00         113,481.67   -1,719,655.33
       少数股东损益                  -1,428,854.90         107,902.78   -1,320,952.12
     持续经营净利润                   -3,261,991.90         221,384.45   -3,040,607.45
       (3)对 2025 年第一季度合并现金流量表的影响
                                                                  单位:元
       项      目
                      更正前金额             差错更正累计影响金额                更正后金额
销售商品、提供劳务收到的现金        99,097,349.92              -10,000,000.00   89,097,349.92
收到其他与经营活动有关的现金           449,875.38               10,000,000.00   10,449,875.38
购买商品、接受劳务支付的现金        87,900,973.25              -10,000,000.00   77,900,973.25
支付其他与经营活动有关的现金          7,186,735.90              10,000,000.00   17,186,735.90
       (1)对 2025 年半年度合并资产负债表的影响
                                                                  单位:元
     项    目
                           更正前报表                        差错更正累计影响金额                                 更正后报表
                 期末余额              年初余额             期末余额               年初余额             期末余额               年初余额
应收账款            280,256,104.53    288,718,774.18     -3,956,125.21    -15,892,758.82   276,299,979.32      272,826,015.36
减:应收账款坏账准备      145,453,790.64    139,974,222.18      -197,806.26        -794,637.94   145,255,984.38      139,179,584.24
应收账款净额          134,802,313.89    148,744,552.00     -3,758,318.95    -15,098,120.88   131,043,994.94      133,646,431.12
预付款项            141,849,722.84     35,407,260.07    -31,282,294.16    -31,722,126.61   110,567,428.68         3,685,133.46
存货                 4,283,560.25      2,889,858.08      217,406.35        217,406.35       4,500,966.60        3,107,264.43
 库存商品(产成品)           11,681.41         11,681.41                 -       866,754.05         11,681.41          878,435.46
 合同履约成本            4,271,878.84      2,878,176.67      217,406.35        -649,347.70      4,489,285.19        2,228,828.97
其他流动资产             8,982,623.83    10,717,401.20       290,218.94        290,218.94       9,272,842.77      11,007,620.14
流动资产合计          316,362,101.10    215,472,963.66    -34,532,987.82    -46,312,622.20   281,829,113.28      169,160,341.46
递延所得税资产          27,850,371.58     26,684,197.04     1,466,855.23       1,377,330.48    29,317,226.81       28,061,527.52
非流动资产合计         159,079,131.51    158,291,301.77     1,466,855.23       1,377,330.48   160,545,986.74      159,668,632.25
资产总计            475,441,232.61    373,764,265.43    -33,066,132.59    -44,935,291.72   442,375,100.02      328,828,973.71
应付账款             66,192,321.59     79,883,650.57    -14,560,141.15    -26,048,010.30    51,632,180.44       53,835,640.27
应交税费             18,005,190.44     19,043,007.59     -9,836,597.29     -9,996,502.82      8,168,593.15        9,046,504.77
其他应付款            12,076,125.83     15,941,937.76     2,250,000.00       2,250,000.00    14,326,125.83       18,191,937.76
流动负债合计          239,481,844.17    142,866,616.50    -22,146,738.44    -33,794,513.12   217,335,105.73      109,072,103.38
负债合计            247,408,354.38    150,832,089.99    -22,146,738.44    -33,794,513.12   225,261,615.94      117,037,576.87
未分配利润           -592,948,230.59   -585,813,201.61    -5,597,281.44     -5,710,763.11   -598,545,512.03     -591,523,964.72
归属于母公司所有者权益合计   151,715,247.07    141,485,543.63     -5,597,281.44     -5,710,763.11   146,117,965.63      135,774,780.52
少数股东权益           76,317,631.16     81,446,631.81     -5,322,112.71     -5,430,015.49    70,995,518.45       76,016,616.32
所有者权益合计         228,032,878.23    222,932,175.44    -10,919,394.15    -11,140,778.60   217,113,484.08      211,791,396.84
负债和所有者权益总计   475,441,232.61   373,764,265.43   -33,066,132.59   -44,935,291.72   442,375,100.02   328,828,973.71
    (2)对 2025 年半年度合并利润表的影响
                                                                                                                单位:元
        项    目                     更正前金额                      差错更正累计影响金额                               更正后金额
                        本年累计金额           上年同期累计金额           更正本年金额         更正上年金额           本年累计金额           上年同期累计金额
一、营业收入                  17,321,089.21      65,595,801.87    1,776,728.08   -27,149,483.63   19,097,817.29      38,446,318.24
  减:营业成本                11,640,410.42      56,996,138.05    1,330,028.28   -24,058,839.25   12,970,438.70      32,937,298.80
    管理费用(不含研发支出)        10,576,609.44      17,725,975.48               -       48,000.00    10,576,609.44      17,773,975.48
    研发支出                 1,339,102.48         737,527.94     -281,991.58                -    1,057,110.90         737,527.94
    信用减值损失(损失以“-”号填列)    -5,937,625.50      -2,155,163.61    -596,831.68    1,514,642.55     -6,534,457.18       -640,521.06
二、营业利润                  -13,314,631.32     -13,218,717.42    131,859.70     -1,624,001.83   -13,182,771.62     -14,842,719.25
三、利润总额                  -13,352,321.23     -13,219,137.77    131,859.70     -1,624,001.83   -13,220,461.53     -14,843,139.60
  减:所得税费用                -1,088,291.60       -252,176.68      -89,524.75      227,196.38     -1,177,816.35         -24,980.30
四、净利润                   -12,264,029.63     -12,966,961.09    221,384.45     -1,851,198.21   -12,042,645.18     -14,818,159.30
其中:归属于母公司所有者的净利润         -7,135,028.98     -11,304,131.80    113,481.67      -944,111.08     -7,021,547.31     -12,248,242.88
    少数股东损益               -5,129,000.65      -1,662,829.29    107,902.78      -907,087.13     -5,021,097.87      -2,569,916.42
  持续经营净利润               -12,264,029.63     -12,966,961.09    221,384.45     -1,851,198.21   -12,042,645.18     -14,818,159.30
    (3)对 2025 年半年度合并现金流量表的影响
                                                      单位:元
    项   目                         差错更正累计影响
                 更正前金额                                更正后金额
                                      金额
销售商品、提供劳务收到的现金   127,804,409.36      -10,000,000.00    117,804,409.36
收到其他与经营活动有关的现金     1,591,571.60      10,000,000.00      11,591,571.60
购买商品、接受劳务支付的现金   122,345,727.27      -10,000,000.00    112,345,727.27
支付其他与经营活动有关的现金    13,704,306.59      10,000,000.00      23,704,306.59
   (1)对 2025 年第三季度合并资产负债表的影响
                                                         单位:元
     项    目                  更正前报表                       差错更正累计影响金额                                更正后金额
                  期末余额            年初余额               期末余额              年初余额              期末余额              年初余额
应收账款            320,272,911.20    288,718,774.18     -26,045,291.32    -15,892,758.82   294,227,619.88    272,826,015.36
减:应收账款坏账准备      153,733,878.66    139,974,222.18      -2,172,085.46      -794,637.94    151,561,793.20    139,179,584.24
应收账款净额          166,539,032.54    148,744,552.00     -23,873,205.86    -15,098,120.88   142,665,826.68    133,646,431.12
预付款项            201,873,773.00       35,407,260.07   -31,282,294.16    -31,722,126.61   170,591,478.84       3,685,133.46
存货                 4,542,365.74       2,889,858.08   11,996,888.81        217,406.35     16,539,254.55       3,107,264.43
其他流动资产             9,219,715.57      10,717,401.20    2,394,344.90        290,218.94     11,614,060.47     11,007,620.14
流动资产合计          421,658,846.28    215,472,963.66     -40,764,266.31    -46,312,622.20   380,894,579.97    169,160,341.46
递延所得税资产          29,420,514.77       26,684,197.04    1,274,512.88      1,377,330.48     30,695,027.65     28,061,527.52
非流动资产合计         160,883,356.00    158,291,301.77      1,274,512.88      1,377,330.48    162,157,868.88    159,668,632.25
资产总计            582,542,202.28    373,764,265.43     -39,489,753.43    -44,935,291.72   543,052,448.85    328,828,973.71
应付账款             96,909,819.34       79,883,650.57   -24,194,139.54    -26,048,010.30    72,715,679.80     53,835,640.27
合同负债            164,350,063.75        4,288,902.64    1,982,156.39                  -   166,332,220.14       4,288,902.64
应交税费             11,955,910.36       19,043,007.59    -7,554,077.26     -9,996,502.82      4,401,833.10      9,046,504.77
其他应付款              9,341,131.00      15,941,937.76    2,250,000.00      2,250,000.00     11,591,131.00     18,191,937.76
流动负债合计          345,750,923.58    142,866,616.50     -27,516,060.41    -33,794,513.12   318,234,863.17    109,072,103.38
负债合计            353,657,952.14    150,832,089.99     -27,516,060.41    -33,794,513.12   326,141,891.73    117,037,576.87
未分配利润           -594,184,224.87   -585,813,201.61     -6,137,715.04     -5,710,763.11   -600,321,939.91   -591,523,964.72
归属于母公司所有者权益合计   148,887,571.69    141,485,543.63      -6,137,715.04     -5,710,763.11   142,749,856.65    135,774,780.52
少数股东权益           79,996,678.45       81,446,631.81    -5,835,977.98     -5,430,015.49    74,160,700.47     76,016,616.32
所有者权益合计         228,884,250.14    222,932,175.44     -11,973,693.02    -11,140,778.60   216,910,557.12    211,791,396.84
负债和所有者权益总计      582,542,202.28    373,764,265.43     -39,489,753.43    -44,935,291.72   543,052,448.85    328,828,973.71
   (2)对 2025 年第三季度合并利润表的影响
                                                                                                             单位:元
    项        目                 更正前金额                        差错更正累计影响金额                                更正后金额
                     本年累计金额           上年同期累计金额          更正本年金额           更正上年金额             本年累计金额           上年同期累计金额
一、营业收入                92,221,003.28    119,085,720.96   -22,472,988.49   -80,061,100.83      69,748,014.79     39,024,620.13
减:营业成本                74,428,967.05     99,213,039.87   -20,347,809.09   -65,870,083.89      54,081,157.96     33,342,955.98
 管理费用(不含研发支出)         15,238,164.44     25,804,582.85      264,356.52           48,000.00    15,502,520.96     25,852,582.85
 研发支出                  1,626,142.74      2,433,475.02     -281,991.58                   -     1,344,151.16      2,433,475.02
 信用减值损失(损失以“-”号填列)   -14,959,379.77     -7,707,346.94    1,185,105.17      6,282,319.76     -13,774,274.60      -1,425,027.18
二、营业利润               -15,455,053.70    -18,172,943.24     -922,439.17     -7,956,697.18     -16,377,492.87     -26,129,640.42
三、利润总额               -15,574,409.87    -18,177,916.25     -922,439.17     -7,956,697.18     -16,496,849.04     -26,134,613.43
 减:所得税费用              -2,617,433.25       -959,852.73       -89,524.75      942,347.96       -2,706,958.00          -17,504.77
四、净利润                -12,956,976.62    -17,218,063.52     -832,914.42     -8,899,045.14     -13,789,891.04     -26,117,108.66
其中:归属于母公司所有者的净利润      -8,371,023.26    -15,063,588.38     -426,951.93     -4,538,513.02      -8,797,975.19     -19,602,101.40
    少数股东损益            -4,585,953.36     -2,154,475.14     -405,962.49     -4,360,532.12      -4,991,915.85      -6,515,007.26
  持续经营净利润            -12,956,976.62    -17,218,063.52     -832,914.42     -8,899,045.14     -13,789,891.04     -26,117,108.66
    (3)对 2025 年第三季度合并现金流量表的影响
                                                                单位:元
       项    目                             差错更正累计影响金
                         更正前金额                                    更正后金额
                                                额
 销售商品、提供劳务收到的现金          225,062,173.98        -10,000,000.00    215,062,173.98
 收到其他与经营活动有关的现金            5,592,724.03         10,000,000.00     15,592,724.03
 购买商品、接受劳务支付的现金          212,990,239.02        -10,000,000.00    202,990,239.02
 支付其他与经营活动有关的现金           21,322,623.24         10,000,000.00     31,322,623.24
  三、本次前期会计差错更正数据的说明
  上述会计差错更正数据已经中审众环会计师事务所(特殊普通合伙)鉴证,
具体内容详见公司于同日披露的《2024 年度财务报表更正事项的专项鉴证报告》
(众环专字(2026)0101038 号)。
  四、审计委员会审议情况说明
员会认真审阅了《关于前期会计差错更正及致歉的议案》,认为本次前期会计差
错更正及追溯调整符合《企业会计准则第 28 号一会计政策、会计估计变更和差
错更正》《公开发行证券的公司信息披露编报规则第 19 号一财务信息的更正及
相关披露》等有关规定。更正后的财务数据及财务报表能够更加客观、准确、公
允地反映公司实际经营情况和财务状况。
  董事会审计委员会同意将《关于前期会计差错更正及致歉的议案》提交公司
董事会审议。
  五、公司董事会意见说明
  公司于 2026 年 4 月 28 日召开第十届董事会第三次会议,经全体董事审议通
过了《关于前期会计差错更正及致歉的议案》。董事会认为,本次会计差错更正
符合《企业会计准则第 28 号——会计政策、会计估计变更和差错更正》和《公
开发行证券的公司信息披露编报规则第 19 号——财务信息的更正及相关披露》
等相关规定,更正后的财务数据及财务报表能够更加客观、准确、真实地反映公
司财务状况、经营成果,本次会计差错更正是必要的、合理的,同意对公司涉及
的前期会计差错进行更正。
  针对公司前任董事长吕建中、前任总经理兼财务总监吴凯未能恪尽职守、履
行勤勉尽责义务,导致公司已经披露的 2024 年半年度至 2025 年第三季度多期定
期报告存在重大错报的问题,公司已于 2026 年 4 月 28 日召开第十届董事会第三
次会议及薪酬与考核委员会会议,审议通过了《关于信息披露重大差错内部责任
追究的议案》。公司将依法启动追责程序,追回公司对吕建中、吴凯自 2024 年
  该事项由董事会审计委员会牵头,由薪酬与考核委员会全权负责。截至本专
项说明出具日,公司已向相关责任人发送了《关于信息披露重大差错内部责任追
究的事先告知函》。
  六、董事会致歉说明
  公司董事会高度重视并深刻认识到,公司前期披露的定期报告存在重大错报
事项损害了全体股东、广大投资者的合法权益,破坏了投资者对公司的信任,严
重影响了公司在资本市场的声誉。对此,公司董事会深感愧疚与自责,谨向全体
股东、广大投资者及所有受到影响的相关方致以最诚挚的歉意。
  公司董事会以本次事件为深刻教训,将内控体系建设与执行成效、财务信息
披露质量、合规经营管理情况、重大风险防控成效等核心指标,全面纳入公司经
营层年度绩效考核与任期考核体系,实现履职考核、责任追究、罢免机制联动,
督促经营层严格恪守忠实勤勉义务,切实履行经营管理与内控建设主体责任。
  公司董事会将以差错更正为重要契机,坚持标本兼治、举一反三,持续健全
并完善内部控制体系与长效治理机制,全面强化信息披露全流程管控,严格规范
工程核算、资金管理等关键领域与核心业务环节运作,着力从制度建设、流程执
行、监督约束等源头层面筑牢风险防线,坚决杜绝同类问题重复发生,切实提升
公司治理水平与规范运作能力,维护公司全体股东的利益。
  七、备查文件
特此公告。
        神雾节能股份有限公司董事会

微信
扫描二维码
关注
证券之星微信
相关股票:
好投资评级:
好价格评级:
证券之星估值分析提示*ST节能行业内竞争力的护城河较差,盈利能力较差,营收成长性较差,综合基本面各维度看,估值偏高。 更多>>
下载证券之星
郑重声明:以上内容与证券之星立场无关。证券之星发布此内容的目的在于传播更多信息,证券之星对其观点、判断保持中立,不保证该内容(包括但不限于文字、数据及图表)全部或者部分内容的准确性、真实性、完整性、有效性、及时性、原创性等。相关内容不对各位读者构成任何投资建议,据此操作,风险自担。股市有风险,投资需谨慎。如对该内容存在异议,或发现违法及不良信息,请发送邮件至jubao@stockstar.com,我们将安排核实处理。如该文标记为算法生成,算法公示请见 网信算备310104345710301240019号。
网站导航 | 公司简介 | 法律声明 | 诚聘英才 | 征稿启事 | 联系我们 | 广告服务 | 举报专区
欢迎访问证券之星!请点此与我们联系 版权所有: Copyright © 1996-