深康佳B: 2025年年度审计报告(英文版)

来源:证券之星 2026-04-29 02:22:32
关注证券之星官方微博:
                                   Auditor’s Report for Y2025
I. Auditor’s Report
II. Audited Financial Statements
I. Independent Auditor’s Report
                                                         Unqualified Opinion with a Paragraph on Material
Type of the independent auditor’s opinion
                                                         Uncertainty Related to Going Concern
Date of signing this report                              April 27, 2026
                                                         ShineWing Certified Public Accountants (Special General
Name of the independent auditor
                                                         Partnership)
Reference number of audit report                         XYZH/2026SZAA8B0071
Name of the certified public accountants                 Gu Fanqiu, Liu Lihong
                                           Main body of the audit report
                                                  Audit Report
                                                                                  XYZH/2026SZAA8B0071
                                                                                      Konka Group Co., Ltd.
To all shareholders of Konka Group Co., Ltd.:
I. Auditor's Opinion
We have audited the financial statements of Konka Group Co., Ltd. (hereinafter referred to
as the "Konka Group"), including the consolidated and parent company's balance sheet as
at December 31, 2025, the consolidated and parent company's income statement,
consolidated and parent company's statement of cash flows, consolidated and parent
company's statement of changes in shareholders' equity, as well as the related notes to
the financial statements for the year then ended.
In our opinion, the attached financial statements are prepared, in all material respects, in
accordance with the Accounting Standards for Business Enterprises, and fairly present the
consolidated and the Company's financial position of Konka Group Co., Ltd. as at
December 31, 2025, and the consolidated and the parent company's operating results and
cash flows for the year then ended.
II. Basis for the Audit Opinion
We have conducted our audit in accordance with the Chinese Auditing Standards for
Certified Public Accountants. Our responsibilities under these standards are further
described in the "Certified Public Accountant's Responsibilities for the Audit of Financial
Statements" section of the audit report. In accordance with the independence
requirements of the Independence Standards for Certified Public Accountants of China
and the Code of Ethics for Certified Public Accountants of China applicable to the auditing
of financial statements of public interest entities, we are independent of Konka Group Co.,
Ltd., and have fulfilled our other responsibilities in terms of independence and professional
ethics. We believe that the audit evidence we have obtained is sufficient and appropriate
to provide a basis for our audit opinion.
III. Material Uncertainty Related to Going Concern
We draw the attention of the users of the financial statements to the fact that, as stated in
Note III. 2 to the financial statements, the consolidated net profit of Konka Group Co., Ltd.
for the year 2025 was RMB -12.238 billion, and as of December 31, 2025, Konka Group
Co., Ltd.'s net assets in the consolidated financial statements were RMB -5.860 billion,
with a debt-to-asset ratio of 126.22%. The aforesaid matters or conditions, along with
others set forth in Note III.2 to the financial statements, indicate the material uncertainty
that may cast significant doubt on the Group's ability to continue as a going concern. Such
matter does not affect the audit opinion that has been expressed.
IV.Key Audit Matters
Key audit matters are those matters that, in our professional judgment, are of most
significance in our audit of the financial statements of the current period. These matters
are addressed in the context of our audit of the financial statements as a whole and in
forming our opinion thereon, and we do not provide a separate opinion on these matters.
                    Key Audit Matters                                             Responses in Audit
For relevant information disclosure, please refer to the        (1) Evaluated and tested the effectiveness of the
accounting policies described in Note "IV. Significant          designing and operation of key internal control related to
Accounting Policies and Accounting Estimates 34" and "VI.       revenue recognition;
Notes to Major Items in the Consolidated Financial              (2) Obtained the executed sales contracts, analyzed the
Statements 49" of the financial statements.                     relevant terms of the sales contracts, and evaluated
Konka Group Co., Ltd. recognized operating revenue of           whether the revenue recognition policies of Konka Group
RMB 9.835 billion yuan in its consolidated financial            Co., Ltd. comply with the provisions of the Accounting
statements for the year 2025, which mainly consisted of         Standards for Business Enterprises;
revenue from businesses such as color TVs, white goods,         (3) Obtained the list of product sales customers of Konka
printed circuit boards, and semiconductors. Due to the          Group Co., Ltd., and identified whether there is a related-
significance of revenue to the financial statements as a        party relationship between the customers and Konka
whole and the risk of material misstatement that                Group Co., Ltd. by means such as checking the
management may manipulate revenue recognition to                industrial and commercial information of the customers;
achieve specific goals or expectations, we identified revenue   (4) Performed analytical procedures on revenue and
recognition as a key audit matter.                              costs to evaluate the rationality of changes in sales
                                                                revenue and gross profit margin on sales;
                                                                (5) Checked documents such as significant sales
                                                                contracts, orders, invoices, certificates of transfer of
                                                                property rights, and bank receipts to verify the
                                                                authenticity, completeness, and accuracy of the revenue;
                                                                (6) Performed cut-off tests on sales revenue.
                    Key Audit Matters                                             Responses in Audit
For relevant information disclosure, please refer to the        (1) Understood, evaluated, and tested the designing and
accounting policies described in Note "IV. Significant          operating effectiveness of the Management's key internal
Accounting Policies and Accounting Estimates 11" and "VI.       controls related to external financial assistance;
Notes to Major Items in the Consolidated Financial              (2) Obtained the relevant review documents, loan
Statements 7", and "VI. Notes to Major Items in the
Consolidated Financial Statements 10" to the financial           contracts, equity pledge contracts, minutes of meetings
statements.                                                      and other original documents relating to the external
The external financial assistance by Konka Group Co., Ltd.       financial assistance with Konka Group Co., Ltd., and
was mainly the shareholders' financial assistance funds          checked whether the lending process of such external
receivable from associates. As of December 31, 2025, the         financial assistance was compliant;
balance of such financial assistance funds was RMB 2.102         (3) For the overdue financial assistance payments,
billion, with a provision for bad debts of RMB 1.290 billion.    consulted with the Management of Konka Group on the
Given the significance of the external financial assistance to   operating conditions of the relevant investees and the
the financial statements as a whole, and that provision for      Company's follow-up plans;
impairment of the related assets involved significant            (4) For the amounts of external financial assistance with
management judgments and estimates, we identified the            indications of impairment, obtained the information on
impairment of external financial assistance as a key audit       the Management's estimated recoverable amount, and
matter.                                                          brought in valuation experts from the accounting firms to
                                                                 assist in reviewing key parameters and assumptions
                                                                 adopted by the Management in evaluating expected
                                                                 credit losses, as well as checking the accuracy of the
                                                                 calculation of the recoverable amount;
                                                                 (3) Evaluated the competence, professionalism, and
                                                                 objectivity of the external valuation experts engaged by
                                                                 the Management; and
                                                                 (6) Examined the presentation and disclosure of
                                                                 information relating to impairment of external financial
                                                                 assistance in the financial statements.
                     Key Audit Matters                                             Responses in Audit
For relevant information disclosure, please refer to the         (1) Understood and assessed the internal control of
accounting policies stated in Note IV. Significant Accounting    Konka Group Co., Ltd. related to identifying indicators of
Policies and Accounting Estimates (Items 20, 21, 22, 23, 26      impairment of each long-term assets and measuring
and 27) and Note VI. Notes to Major Items of Consolidated        recoverable amounts, and tested the effectiveness of key
Financial Statements (Items 12, 14, 15, 16 and 18) in the        internal control;
financial statements.                                            (2) Discussed with the Management of Konka Group
The significant long-term assets of Konka Group include          Co., Ltd. to understand whether the management's
long-term equity investments, investment properties, fixed       business strategies for the relevant long-term assets
assets, construction in progress and intangible assets. As of    have changed, and analyzed whether there is any inter-
December 31, 2025, the total carrying amount of the              period and over-accrual of provision for impairment of
aforesaid assets amounted to 8.587 billion yuan, with            long-term assets;
accumulated impairment provisions of 6.985 billion yuan          (3) For assets or asset groups with indications of
accrued. Given the overall materiality of these long-term        impairment,     obtained the information on the
assets to the financial statements and the fact that the         Management's estimated recoverable amount, and
accrual of relevant asset impairment provisions involves         brought in valuation experts from the accounting firms to
significant management judgments and estimates, we have          assist in reviewing key parameters such as the
identified the impairment of long-term assets as a key audit     measurement model based on which the recoverable
matter.                                                          amount was measured, the fair value, the disposal costs,
                                                                 the projected data of future cash flows and the discount
                                                                 rate, as well as checking the accuracy of the calculation
                                                                 of the recoverable amount;
                                                                 (4) Evaluated the competence, professionalism, and
                                                                 objectivity of the external valuation experts engaged by
                                                                 the Management; and
                                                                 (5) Examined the presentation and disclosure of
                                                                 information relating to impairment of assets in the
                                                                 financial statements.
V. Other information
The Management of Konka Group Co., Ltd. (hereinafter referred to as the Management) is
responsible for other information. Other information includes information covered in the
our audit report.
Our audit opinion on the financial statements does not cover the other information and we
do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the
other information and, in doing so, consider whether the other information is materially
inconsistent with the financial statements or our knowledge obtained during the audit, or
otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material
misstatement of the other information, we are required to report that fact. We have nothing
to report in this regard.
VI. Responsibilities of the Management and Governance Executives for Financial
Statements
The Management is responsible for preparing the financial statements in accordance with
the requirements of the Accounting Standards for Business Enterprises to achieve a fair
presentation, and for designing, implementing and maintaining internal control that is
necessary to ensure that the financial statements are free from material misstatements,
whether due to fraud or errors.
In preparing the financial statements, the Management is responsible for assessing the
going-concern ability of Konka Group Co., Ltd., disclosing matters related to going concern
(if applicable) and applying the going concern basis, unless the management plans to
liquidate Konka Group Co., Ltd., terminate its operations or has no other realistic
alternative.
The governance executives are responsible for overseeing the financial reporting process
of Konka Group Co., Ltd.
VII.   Responsibilities of Certified Public Accountants for the Audit of Financial
Statements
Our objectives are to obtain reasonable assurance about whether the financial statements
as a whole are free from material misstatement, whether due to fraud or error, and to issue
an audit report that includes our opinion. Reasonable assurance is a high level of
assurance, but is not a guarantee that an audit conducted in accordance with the audit
standards will always detect a material misstatement when it exists. Misstatements can
arise from fraud or error and are considered material if, individually or in aggregate, they
could reasonably be expected to influence the economic decisions of users taken on the
basis of the financial statements.
We have exercised professional judgment and maintained professional skepticism in
performing our audit under the auditing standards. At the same time, we also perform the
following work:
(1) Identify and assess the risks of material misstatement of the financial statements,
whether due to fraud or error, design and perform audit procedures responsive to those
risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our
opinion. The risk of not detecting a material misstatement resulting from fraud is higher
than for one resulting from error, as fraud may involve collusion, forgery, intentional
omissions, misrepresentations, or the override of internal control.
(2) Understand the internal control related to the audit so as to design appropriate audit
procedures.
(3) Evaluate the appropriateness of accounting policies used and the reasonableness of
accounting estimates and related disclosures made by the management.
(4) Draw conclusions on the appropriateness of the management's use of the going
concern basis. Meanwhile, based on the audit evidence obtained, a conclusion is drawn as
to whether there is a material uncertainty in events or circumstances that may give rise to
significant doubt about the going concern ability of Konka Group Co., Ltd. If we conclude
that a material uncertainty exists, we are required to, in our audit report, draw the attention
of the users of statements to the related disclosures in the financial statements; if such
disclosures are inadequate, we should modify our opinion. Our conclusions are based on
the audit evidence obtained up to the date of our audit report. However, future events or
circumstances may cause Konka Group Co., Ltd. to cease to continue as a going concern.
(5) Evaluate the overall presentation, structure and content of the financial statements, and
whether the financial statements fairly reflect the relevant transactions and events.
(6) Obtain sufficient and appropriate audit evidence regarding the financial information of
the entities or business activities within Konka Group Co., Ltd. to express an opinion on
the financial statements. We are responsible for the direction, supervision and
performance of the group audit, and we remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding the planned scope and
timing of the audit, significant audit findings and other matters, including any significant
deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied
with relevant ethical requirements regarding independence, and communicate with them
all relationships and other matters that may reasonably be thought to bear on our
independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those
matters that were of most significance in the audit of the financial statements of this period
and are therefore the key audit matters. We describe these matters in the audit report
unless laws and regulations prohibit public disclosure of these matters, or in extremely rare
circumstances, if it is reasonably expected that the negative consequences of
communicating a matter outweigh the benefits to the public interest, we determine not to
do so.
ShineWing Certified Public Accountants            Certified Public Accountant of China:
(Special General Partnership)                     (Engagement partner)
                                                  Certified Public Accountant of China:
Beijing, China                                    April 27, 2026
II. Financial Statements
Currency unit for the financial statements and the notes thereto: RMB
Prepared by Konka Group Co., Ltd.
                                           December 31, 2025
                                                                                            Unit: RMB
                  Item                       Ending balance             Beginning balance
Current assets:
Monetary funds                                       6,313,941,885.05            4,115,767,247.73
Settlement reserve
Interbank loans granted
Trading financial assets                              202,027,000.00               286,648,129.34
Derivative financial assets
Notes receivable                                       77,316,985.56               169,675,176.16
Accounts receivable                                  1,086,929,012.15            1,315,222,656.92
Receivables financing                                 155,957,556.43                63,943,324.53
Prepayments                                            96,105,739.60               124,748,412.59
Premiums receivable
Reinsurance receivables
Reinsurance        contract      reserve
receivable
Other receivables                                     942,267,792.91               989,245,120.86
Including: Interest receivable
Dividends receivable
Financial assets purchased under
resale agreements
Inventories                                          1,662,246,630.58            2,694,648,186.93
Including: data resources
Contract assets                                          1,892,306.30                2,630,508.60
Assets held for sale
Current portion of non-current assets
Other current assets                                  761,567,941.76             2,168,400,012.47
Total current assets                               11,300,252,850.34            11,930,928,776.13
Non-current assets:
Loans and advances to customers
Debt investments
Other debt investments
Long-term Receivables
Long-term equity investments                         2,026,038,156.99            5,921,501,427.49
Other equity instrument investments                    10,213,810.20                16,114,932.00
Other non-current financial assets                   1,161,781,213.03            1,802,409,887.89
Investment properties                                 866,051,475.13             1,650,843,239.51
                     Item                      Ending balance             Beginning balance
Fixed assets                                           4,405,958,959.37            5,005,836,928.31
Construction in progress                                516,337,481.93               873,042,499.04
Productive biological assets
Oil and gas assets
Right-of-Use Assets                                     130,076,544.83               178,185,679.35
Intangible assets                                       772,231,958.52               988,045,525.76
Including: data resources
Development costs
Including: data resources
Goodwill                                                                              22,196,735.11
Long-term deferred expenses                             453,962,117.69               532,181,161.63
Deferred tax assets                                     106,993,555.63             1,392,239,301.87
Other non-current assets                                601,006,137.59             1,148,677,970.47
Total non-current assets                             11,050,651,410.91            19,531,275,288.43
Total assets                                         22,350,904,261.25            31,462,204,064.56
Current liabilities:
Short-term borrowings                                  4,575,915,552.66            5,741,171,468.26
Borrowings from the central bank
Interbank loans obtained
Financial liabilities held for trading
Derivative financial liabilities
Notes payable                                           943,817,767.91             1,150,310,856.70
Accounts payable                                       1,977,736,371.29            2,774,615,788.24
Advances from customers                                    3,426,361.65                3,481,262.87
Contract liabilities                                    256,506,499.39               623,555,669.97
Financial   assets   sold            under
repurchase agreements
Customer deposits and interbank
deposits
Payables     for       acting   trading   of
securities
Payables       for       underwriting     of
securities
Employee benefits payable                               223,175,513.10               243,731,849.78
Taxes payable                                            71,276,255.42                94,612,710.58
Other payables                                         6,565,100,788.16            3,502,796,381.63
Including: interest payable
Dividends Payable
Handling charges and commissions
payable
Reinsurance payables
Liabilities directly associated with
assets held for sale
                     Item                          Ending balance                 Beginning balance
Non-current liabilities maturing within
one year
Other current liabilities                                    46,377,272.29                    69,876,531.91
Total current liabilities                                18,314,172,997.08                20,859,686,915.13
Non-current liabilities:
Insurance contract reserve
Long-term borrowings                                       6,537,926,737.54                5,530,649,801.93
Bonds payable                                              1,596,674,876.37                2,295,193,501.05
Including: preferred shares
Perpetual bonds
Lease liabilities                                            96,858,968.75                   146,561,588.52
Long-term payables                                             2,033,227.02                    5,504,548.24
Long-term           employee    benefits
payable
Provisions                                                  852,722,866.97                   428,433,732.19
Deferred income                                             408,175,795.51                   393,437,007.37
Deferred tax liabilities                                    114,475,054.80                   133,299,175.48
Other non-current liabilities                               283,739,354.36                   207,378,781.21
Total non-current liabilities                              9,897,126,373.19                9,145,066,795.46
Total Liabilities                                        28,211,299,370.27                30,004,753,710.59
Owners’ equity:
Share capital                                              2,407,945,408.00                2,407,945,408.00
Other equity instruments                                   5,000,000,000.00
Including: preferred shares
Perpetual bonds                                            5,000,000,000.00
Capital reserves                                            406,579,870.80                   512,840,575.73
Less: Treasury shares
Other comprehensive income                                    -1,866,392.91                   -9,040,290.32
Specific reserve                                             17,197,144.62                    11,249,678.53
Surplus reserves                                           1,244,180,364.24                1,244,180,364.24
General risk reserve
Undistributed profits                                    -15,157,108,084.70               -2,574,708,227.90
Total equity attributable to owners of
                                                          -6,083,071,689.95                1,592,467,508.28
the parent company
Non-controlling interests                                   222,676,580.93                  -135,017,154.31
Total owners’ equity                                      -5,860,395,109.02                1,457,450,353.97
Total liabilities and owners’ equity                     22,350,904,261.25                31,462,204,064.56
Legal        representative:           Wu   Chief finance officer: Yu Head of accounting agency:
Jianjun                                     Huiliang                          Wang Lihu
                                                                            Unit: RMB
                              Item       Ending balance        Beginning balance
Current assets:
Monetary funds                              4,870,422,479.05       2,310,021,016.85
Trading financial assets                      202,027,000.00         286,648,129.34
Derivative financial assets
Notes receivable                                                      18,077,864.64
Accounts receivable                         3,546,031,483.05       2,783,399,610.31
Receivables financing
Prepayments                                 3,312,810,262.72       5,060,895,887.42
Other receivables                           6,564,549,497.34       8,210,096,432.41
Including: Interest receivable
Dividends receivable                          394,828,312.64         397,729,468.60
Inventories                                   165,333,867.28         143,981,116.62
Including: data resources
Contract assets
Assets held for sale
Current portion of non-current assets
Other current assets                          287,171,986.89       1,621,740,187.04
Total current assets                       18,948,346,576.33      20,434,860,244.63
Non-current assets:
Debt investments
Other debt investments
Long-term Receivables
Long-term equity investments                7,947,033,374.38       9,995,056,051.55
Other equity instrument investments            10,213,810.20          10,213,810.20
Other non-current financial assets            202,032,067.00         396,353,137.96
Investment properties                         586,120,252.57         873,925,486.40
Fixed assets                                  375,367,331.52         413,605,136.94
Construction in progress                       13,474,434.20          12,762,103.76
Productive biological assets
Oil and gas assets
Right-of-Use Assets                               347,027.65
Intangible assets                              23,160,095.54          36,845,184.32
Including: data resources
Development costs
Including: data resources
Goodwill
Long-term deferred expenses                    20,782,020.29          32,966,195.77
Deferred tax assets                                                  667,646,526.22
Other non-current assets                        1,467,871.30             969,222.30
Total non-current assets                                     9,179,998,284.65   12,440,342,855.42
Total assets                                                28,128,344,860.98   32,875,203,100.05
Current liabilities:
Short-term borrowings                                        1,519,153,294.44    2,312,074,875.00
Financial liabilities held for trading
Derivative financial liabilities
Notes payable                                                  25,163,192.12       94,034,764.53
Accounts payable                                             3,796,563,874.96    6,342,200,859.52
Advances from customers
Contract liabilities                                         2,699,707,593.73    2,503,838,527.97
Employee benefits payable                                      37,672,994.15       27,648,867.42
Taxes payable                                                  25,675,833.17         5,299,228.44
Other payables                                               7,700,994,198.52    5,638,650,473.74
Including: interest payable
Dividends Payable
Liabilities directly associated with assets held for sale
Non-current liabilities maturing within one year             3,387,594,563.88    6,441,534,654.07
Other current liabilities                                        7,497,034.93      11,512,394.96
Total current liabilities                                   19,200,022,579.90   23,376,794,645.65
Non-current liabilities:
Long-term borrowings                                         5,535,100,000.19    4,371,231,706.59
Bonds payable                                                1,596,674,876.37    2,295,193,501.05
Including: preferred shares
Perpetual bonds
Lease liabilities                                                 367,441.04
Long-term payables
Long-term employee benefits payable
Provisions                                                    346,428,842.60      346,376,800.41
Deferred income                                                33,164,619.14       42,829,889.81
Deferred tax liabilities                                       42,603,809.42       34,882,051.56
Other non-current liabilities                                  52,346,890.08       44,189,363.15
Total non-current liabilities                                7,606,686,478.84    7,134,703,312.57
Total Liabilities                                           26,806,709,058.74   30,511,497,958.22
Owners’ equity:
Share capital                                                2,407,945,408.00    2,407,945,408.00
Other equity instruments                                     5,000,000,000.00
Including: preferred shares
Perpetual bonds                                              5,000,000,000.00
Capital reserves                                              214,160,914.80      339,889,142.56
Less: Treasury shares
Other comprehensive income                                      -1,360,579.00       -1,281,096.83
Specific reserve
Surplus reserves                                          1,260,024,039.76     1,260,024,039.76
Undistributed profits                                    -7,559,133,981.32    -1,642,872,351.66
Total owners’ equity                                      1,321,635,802.24     2,363,705,141.83
Total liabilities and owners’ equity                     28,128,344,860.98    32,875,203,100.05
                                                                                          Unit: RMB
                               Item                      Year 2025            Year 2024
I. Total revenue                                          9,835,474,916.53    11,114,763,969.59
Including: operating revenue                              9,835,474,916.53    11,114,763,969.59
Interest income
Premiums earned
Handling charge and commission income
II. Total operating costs                                11,943,907,187.59    13,545,420,123.09
Including: cost of sales                                  9,430,717,918.20    10,861,823,991.19
Interest expense
Service fee and commission expense
Surrender payments
Net claims paid
Net change in insurance contract reserves
Expenditure on policy dividends
Reinsurance premium expense
Taxes and surcharges                                        111,476,592.07      125,957,334.99
Selling expenses                                            647,219,068.47      774,298,036.87
Administrative expenses                                     564,170,838.00      651,947,833.46
R&D expense                                                 386,105,836.96      416,405,840.34
Finance costs                                               804,216,933.89      714,987,086.24
Including: Interest expenses                                871,624,731.68      953,199,337.05
Interest income                                             134,366,718.80      215,619,251.81
Add: Other income                                          -544,180,545.00      110,600,310.12
Return on investment (“-” for loss)                         277,402,566.69       -40,606,278.44
Including: Investment income from associates and joint
                                                           -379,192,413.39      -134,541,620.49
ventures
Income from the derecognition of financial assets at
                                                              -3,484,892.68       -4,519,585.64
amortized cost
Exchange gains ("-" for loss)
Net gains on exposure hedges (“-” for loss)
Gains from fair value changes (“-” for loss)               -460,420,971.18      -363,008,154.15
Credit impairment loss (“-” for loss)                     -1,520,599,233.40     -405,967,710.66
Asset impairment loss (“-” for loss)                      -6,176,184,308.20     -999,416,234.21
Gains on disposal of assets (“-” for loss)                   24,500,775.05       13,572,230.63
III. Operating profit ("-" for loss)                     -10,507,913,987.10   -4,115,481,990.21
Add: Non-operating income                                    23,053,295.76       36,502,107.29
Less: Non-operating expenses                                459,512,872.49      165,575,114.70
IV. Total profit ("-" for total loss)                    -10,944,373,563.83   -4,244,554,997.62
Less: Income tax expense                                  1,293,239,956.02        69,552,329.00
V. Net profit ("-" for net loss)                                     -12,237,613,519.85     -4,314,107,326.62
(I) By operating continuity
(II) By ownership
VI. Other comprehensive income (net of tax)                              20,737,108.06            -2,130,878.00
Net of tax of other comprehensive income attributable to
owners of the parent company
(I) Other comprehensive income not reclassified to
                                                                          -5,901,121.80
gains/losses
reclassified to gains/losses under the equity method
                                                                          -5,901,121.80
instruments
credit risk
(II) Items that will be reclassified to gains/losses                     13,075,019.21            4,403,268.12
gains/losses under the equity method
obligations
reclassification of financial assets
debt obligations
currency-denominated financial statements
Other comprehensive income            attributable     to     non-
controlling interests (net of tax)
VII. Total comprehensive income                                      -12,216,876,411.79     -4,316,238,204.62
Total comprehensive income attributable to owners of the
                                                                     -12,575,225,959.39     -3,721,153,953.66
parent company
Total comprehensive         income    attributable     to     non-
controlling interests
VIII. Earnings per share
(i) Basic earnings per share                                                   -5.2254                  -1.5472
(ii) Diluted earnings per share                                                -5.2254                  -1.5472
Legal       representative:          Wu      Chief Accounting Officer: Yu          Head    of      Accounting
Jianjun                                     Huiliang                             Agency: Wang Lihu
                                                                                               Unit: RMB
                               Item                            Year 2025           Year 2024
I. Operating revenue                                            1,487,823,908.56   1,908,123,924.10
Less: Cost of sales                                             1,446,499,439.75   1,974,494,601.29
Taxes and surcharges                                               15,156,638.24      16,346,162.85
Selling expenses                                                   67,925,310.67      96,063,419.94
Administrative expenses                                          170,375,206.05      185,596,812.40
R&D expense                                                        21,951,046.63      27,710,971.97
Finance costs                                                    662,683,255.63      548,355,214.80
Including: Interest expenses                                     796,095,346.77      821,872,300.41
Interest income                                                  202,015,820.38      252,748,895.39
Add: Other income                                                 -93,932,230.64       8,811,847.96
Return on investment (“-” for loss)                              594,647,384.74       31,201,053.12
Including: Investment income from associates and joint
                                                                  -72,737,179.87     -29,330,307.37
ventures
Income from the derecognition of financial assets at
                                                                     -226,103.98       -1,332,512.07
amortized cost (“-” for loss)
Net gains on exposure hedges (“-” for loss)
Gains from fair value changes (“-” for loss)                      -14,563,367.28    -166,949,370.96
Credit impairment loss (“-” for loss)                          -2,953,870,112.05    -139,627,123.83
Asset impairment loss (“-” for loss)                           -1,888,551,900.26    -278,537,119.21
Gains on disposal of assets (“-” for loss)                         11,634,852.64       2,842,206.14
II. Operating profit (“-” for loss)                            -5,241,402,361.26   -1,482,701,765.93
Add: Non-operating income                                           1,838,690.46      11,728,990.17
Less: Non-operating expenses                                        1,345,966.57      71,044,286.57
III. Profit before tax (“-” for loss)                          -5,240,909,637.37   -1,542,017,062.33
Less: Income tax expense                                         675,368,284.08      484,375,831.98
IV. Net profit (“-” for net loss)                              -5,916,277,921.45   -2,026,392,894.31
(I) Net profit from continuing operations (“-” for net loss)   -5,916,277,921.45   -2,026,392,894.31
(II) Net profit from discontinued operations (“-” for net
loss)
V. Other comprehensive income (net of tax)                            -79,482.17         118,274.81
(I) Other comprehensive income not reclassified to
gains/losses
reclassified to gains/losses under the equity method
instruments
credit risk
(II) Items that will be reclassified to gains/losses                  -79,482.17         118,274.81
                                                                         -79,482.17         118,274.81
gains/losses under the equity method
obligations
reclassification of financial assets
debt obligations
currency-denominated financial statements
VI. Total comprehensive income                                    -5,916,357,403.62   -2,026,274,619.50
VII. Earnings per share
(i) Basic earnings per share
(ii) Diluted earnings per share
                                                                                                  Unit: RMB
                            Item                                  Year 2025           Year 2024
I. Cash flows from operating activities:
Cash received from sale of goods and rendering of
services
Net increase in customer deposits and interbank deposits
Net increase in borrowings from the central bank
Net increase in loans from other financial institutions
Premiums received on original insurance contracts
Net proceeds from reinsurance
Net increase in deposits and investments of policyholders
Interest, service fee, and commissions received
Net increase in interbank loans obtained
Net increase in proceeds from repurchase transactions
Net proceeds from acting trading of securities
Tax rebates                                                         117,771,372.96      203,389,517.86
Cash generated from other operating activities                      375,127,689.39      464,756,959.63
Subtotal of cash generated from operating activities               9,034,146,586.16   11,193,611,750.42
Cash paid for purchase of goods and services                       8,243,073,801.04    8,054,236,938.71
Net increase in loans and advances to customers
Net increase in deposits in the central bank and in
interbank loans granted
Payments in cash for claims on original insurance
contracts
Net increase in interbank loans granted
Interest, service fee, and commissions paid
Policy dividends paid
Cash paid to and for employees                                       1,381,510,575.23    1,561,187,041.71
Taxes paid                                                            265,972,133.63      402,970,523.26
Cash used in other operating activities                               754,590,197.45     1,001,328,403.75
Subtotal of cash used in operating activities                       10,645,146,707.35   11,019,722,907.43
Net cash generated from/used in operating activities                -1,611,000,121.19     173,888,842.99
II. Cash flows from investing activities:
Cash received from recovery of investments                           1,408,421,673.50     441,500,809.51
Cash received from investment income                                   16,052,167.04       37,170,842.27
Net cash received from disposal of fixed assets, intangible
assets and other long-term assets
Net cash received from disposal of subsidiaries and other
business units
Cash generated from other investing activities                         37,622,486.48      186,665,829.14
Subtotal of cash generated from investing activities                 1,591,759,139.28     725,004,698.10
Payments in cash for the acquisition of fixed assets,
intangible assets and other long-lived assets
Cash paid for investments                                             131,920,867.57         1,400,000.00
Net increase in pledged loans granted
Net payments for the acquisition of subsidiaries and other
business units
Cash used in other investing activities                                25,451,163.26      134,327,401.00
Subtotal of cash used in investing activities                         449,279,879.19      756,209,896.13
Net cash generated from/used in investing activities                 1,142,479,260.09      -31,205,198.03
III. Cash flows from financing activities:
Capital contributions received                                       5,003,000,000.00     167,597,297.30
Including: Capital contributions            by   non-controlling
interests to subsidiaries
Cash received from borrowings                                       12,475,924,439.29   11,581,264,358.29
Cash generated from other financing activities                       5,239,756,771.19     898,936,642.13
Subtotal of cash generated from financing activities                22,718,681,210.48   12,647,798,297.72
Cash paid for repayment of borrowings                               16,411,751,361.52   13,426,379,153.79
Cash payments for distribution of dividends, profit or
repayment of interest
Including: Dividends and profits             paid   to   minority
shareholders by subsidiaries
Cash paid for other financing activities                             3,024,390,098.41    1,686,969,576.16
Subtotal of cash outflows from financing activities                 20,015,510,139.99   15,690,719,013.11
Net cash from financing activities                                   2,703,171,070.49   -3,042,920,715.39
IV. Effect of exchange rate changes on cash and cash
equivalents
V. Net increase in cash and cash equivalents                         2,237,292,033.81   -2,891,606,873.10
Add: Cash and cash equivalents at the beginning of the
period
VI. Cash and cash equivalents at the end of the period               5,020,469,510.26    2,783,177,476.45
                                                                                              Unit: RMB
                             Item                             Year 2025           Year 2024
I. Cash flows from operating activities:
Cash received from sale of goods and rendering of
services
Tax rebates                                                       12,249,617.84      60,530,397.37
Cash generated from other operating activities                   110,856,652.54     141,831,895.20
Subtotal of cash generated from operating activities           3,498,575,193.59    6,600,548,501.79
Cash paid for purchase of goods and services                   4,545,537,654.60    5,971,237,961.40
Cash paid to and for employees                                   124,225,722.04     179,067,665.39
Taxes paid                                                        20,546,050.48      39,982,463.72
Cash used in other operating activities                          369,257,212.81     307,674,460.32
Subtotal of cash used in operating activities                  5,059,566,639.93    6,497,962,550.83
Net cash generated from/used in operating activities          -1,560,991,446.34     102,585,950.96
II. Cash flows from investing activities:
Cash received from recovery of investments                     1,383,353,674.50     250,174,642.36
Cash received from investment income                              14,638,976.67      32,599,531.28
Net cash received from disposal of fixed assets, intangible
assets and other long-term assets
Net cash received from disposal of subsidiaries and other
business units
Cash generated from other investing activities                 1,159,341,746.08    5,599,069,603.94
Subtotal of cash generated from investing activities           2,584,652,327.04    5,888,921,250.16
Payments in cash for the acquisition of fixed assets,
intangible assets and other long-lived assets
Cash paid for investments                                        132,180,867.57     770,369,387.85
Net payments for the acquisition of subsidiaries and other
business units
Cash used in other investing activities                        1,087,593,344.00    5,493,614,221.91
Subtotal of cash used in investing activities                  1,227,453,869.71    6,292,181,679.23
Net cash generated from/used in investing activities           1,357,198,457.33     -403,260,429.07
III. Cash flows from financing activities:
Capital contributions received                                 5,000,000,000.00
Cash received from borrowings                                 10,674,181,738.88    9,062,107,916.66
Cash generated from other financing activities                10,067,901,149.24    9,436,937,293.60
Subtotal of cash generated from financing activities          25,742,082,888.12   18,499,045,210.26
Cash paid for repayment of borrowings                         14,237,314,671.01   10,898,013,880.45
Cash payments for distribution of dividends, profit or
repayment of interest
Cash paid for other financing activities                       8,084,015,832.13    9,422,438,355.78
Subtotal of cash outflows from financing activities           22,897,153,699.38   20,884,597,399.98
Net cash from financing activities                             2,844,929,188.74   -2,385,552,189.72
IV. Effect of exchange rate changes on cash and cash               1,566,083.68        4,656,657.45
equivalents
V. Net increase in cash and cash equivalents             2,642,702,283.41   -2,681,570,010.38
Add: Cash and cash equivalents at the beginning of the
period
VI. Cash and cash equivalents at the end of the period   4,224,451,561.79   1,581,749,278.38
Current period amount
                                                                                                                                                                                                            Unit: RMB
                                                                                                             Year 2025
                                                                         Equity attributable to owners of the parent company
                                                                                                                                                                                              Non-
    Item                           Other equity instruments                     Less:                                                       Gener                                                             Total
                                                                                          Other                                                                                             controllin
                   Share          Preferre                             Capital Treasur                       Specific        Surplus        al risk   Undistribut Other                                      owners’
                                             Perpetual        Other                    comprehensi                                                                          Subtotal            g
                   capital           d                                reserves    y                          reserve        reserves        reserv    ed profits    s                                         equity
                                              bonds             s                       ve income                                                                                           interests
                                  shares                                       shares                                                          e
I. Balance at
the end of                                                                                                                                                          -                                  -
                                                                                             -9,040,290.32                                            1,797,506,898.0                       135,017,154.
the previous                                                                                                                                                        8                                 31
year
Add:
Adjustment
for change in
accounting
policy
Correction of
prior period                                                                                                                                          -777,201,329.82     -777,201,329.82                  -777,201,329.82
errors
Others
II. Balance at
the                                                                                                                                                                 -                                  -
                                                                                             -9,040,290.32                                            2,574,708,227.9                       135,017,154.
beginning of                                                                                                                                                        0                                 31
the year
III. Change
amount
                                                                                 -                                                                                  -                   -                                -
during    the                                5,000,000,000.
current                                                                         93                                                                                80                    3                                9
period (use “-
”          for
                                                                                                   Year 2025
                                                               Equity attributable to owners of the parent company
                                                                                                                                                                            Non-
     Item                     Other equity instruments                Less:                                               Gener                                                             Total
                                                                                Other                                                                                     controllin
                   Share     Preferre                        Capital Treasur                       Specific     Surplus   al risk   Undistribut Other                                      owners’
                                        Perpetual   Other                    comprehensi                                                                  Subtotal            g
                   capital      d                           reserves    y                          reserve     reserves   reserv    ed profits    s                                         equity
                                         bonds        s                       ve income                                                                                   interests
                             shares                                  shares                                                  e
decreases)
(I)     Total                                                                                                                                     -                   -                                -
comprehensi                                                                         7,173,897.41                                    12,582,399,856.     12,575,225,959.
ve income
(II)  Capital
increase and                                                           -
reduction by                                                          93
owners
shares
contributed
by owners
contributed
by holders of
other equity
instruments
share-based
payments
included in
owners’
equity
                                                                                                                                                                                       -111,051,401.01
(III)     Profit
                                                                                                                                                                           -926,283.41      -926,283.41
distribution
                                                                                            Year 2025
                                                            Equity attributable to owners of the parent company
                                                                                                                                                              Non-
    Item                    Other equity instruments                Less:                                          Gener                                                   Total
                                                                              Other                                                                         controllin
                 Share     Preferre                        Capital Treasur                  Specific     Surplus   al risk   Undistribut Other                            owners’
                                      Perpetual   Other                    comprehensi                                                           Subtotal       g
                 capital      d                           reserves    y                     reserve     reserves   reserv    ed profits    s                               equity
                                       bonds        s                       ve income                                                                       interests
                           shares                                  shares                                             e
surplus
reserve
general risk
reserve
Distributions
to owners (or                                                                                                                                               -926,283.41    -926,283.41
shareholders
)
(IV) Internal
transfers
within
owners’
equity
increase (or
share
capital) from
capital
reserve
increase (or
share
capital) from
                                                                                            Year 2025
                                                            Equity attributable to owners of the parent company
                                                                                                                                                                    Non-
    Item                    Other equity instruments                Less:                                            Gener                                                        Total
                                                                              Other                                                                               controllin
                 Share     Preferre                        Capital Treasur                  Specific       Surplus   al risk   Undistribut Other                                 owners’
                                      Perpetual   Other                    comprehensi                                                             Subtotal           g
                 capital      d                           reserves    y                     reserve       reserves   reserv    ed profits    s                                    equity
                                       bonds        s                       ve income                                                                             interests
                           shares                                  shares                                               e
surplus
reserve
offset     by
surplus
reserve
in    defined
benefit plans
transferred to
retained
earnings
comprehensi
ve     income
transferred to
retained
earnings
(V) Special                                                                                 5,947,466.0
reserves
Appropriated                                                                                7,743,491.9
in the current
period
the current
                                                                                                            Year 2025
                                                                        Equity attributable to owners of the parent company
                                                                                                                                                                                             Non-
    Item                          Other equity instruments                     Less:                                                       Gener                                                             Total
                                                                                         Other                                                                                             controllin
                  Share          Preferre                             Capital Treasur                       Specific        Surplus        al risk   Undistribut Other                                      owners’
                                            Perpetual        Other                    comprehensi                                                                          Subtotal            g
                  capital           d                                reserves    y                          reserve        reserves        reserv    ed profits    s                                         equity
                                             bonds             s                       ve income                                                                                           interests
                                 shares                                       shares                                                          e
period
(VI) Others                                             00                                                                                                                             0                                0
IV. Balance
at the end of                                                                                                                                                      -                   -                                -
                                                                                            -1,866,392.91                                            15,157,108,084.     6,083,071,689.9                  5,860,395,109.0
the current                                                                                                                                                      70                    5                                2
period
Amount of previous period
                                                                                                                                                                                                    Unit: RMB
                                                                                                       Year 2024
                                                                  Equity attributable to owners of the parent company
    Item                          Other equity instruments                   Less:                                                    Gener                                            Non-           Total
                                                                                       Other                                                                                        controlling      owners’
                   Share          Preferre                    Capital       Treasur                    Specific        Surplus        al risk Undistribute Other
                                           Perpetu Other                            comprehensi                                                                     Subtotal         interests        equity
                   capital           d                       reserves          y                       reserve        reserves        reserv   d profits     s
                                           al bonds  s                               ve income
                                  shares                                    shares                                                       e
I. Balance at
the end of the               00                                        76
                                                                                      -13,443,558.44
previous year
Add:
Adjustment
for change in
accounting
policy
Correction of
                                                                                                                                                                                -                               -
prior period                                                                                                                                 -347,232,776.81
errors
Others
II. Balance at
the beginning                00                                        76
                                                                                      -13,443,558.44
of the year
III.  Change
amount
during    the                                                           -                                                                                   -                   -              -                -
current                                                      13,658,931.0              4,403,268.12
period (use “-
”          for
decreases)
                                                                                                                                                            -                   -              -                -
(I)    Total                                                                           4,403,268.12                                           3,725,557,221.7      3,721,153,953.   595,084,250.   4,316,238,204.
comprehensi                                                                                                                                                 8                  66             96               62
                                                                                             Year 2024
                                                             Equity attributable to owners of the parent company
     Item                    Other equity instruments                   Less:                                       Gener                                            Non-            Total
                                                                                  Other                                                                           controlling       owners’
                   Share     Preferre                    Capital       Treasur               Specific     Surplus   al risk Undistribute Other
                                      Perpetu Other                            comprehensi                                                        Subtotal         interests         equity
                   capital      d                       reserves          y                  reserve     reserves   reserv   d profits     s
                                      al bonds  s                               ve income
                             shares                                    shares                                          e
ve income
(II)   Capital
increase and                                                       -
reduction by                                                       3
owners
shares                                                                                                                                                            167,597,297.
contributed
by owners
contributed
by holders of
other equity
instruments
share-based
payments
included   in
owners’
equity
(III)     Profit
distribution
surplus
reserve
                                                                                         Year 2024
                                                         Equity attributable to owners of the parent company
    Item                   Other equity instruments               Less:                                         Gener                                           Non-          Total
                                                                            Other                                                                            controlling     owners’
                 Share     Preferre                    Capital   Treasur                 Specific     Surplus   al risk Undistribute Other
                                    Perpetu Other                        comprehensi                                                         Subtotal         interests       equity
                 capital      d                       reserves      y                    reserve     reserves   reserv   d profits     s
                                    al bonds  s                           ve income
                           shares                                shares                                            e
general risk
reserve
Distributions
                                                                                                                                                             -1,168,043.64   -1,168,043.64
to owners (or
shareholders)
(IV) Internal
transfers
within
owners’
equity
increase (or
share capital)
from capital
reserve
increase (or
share capital)
from surplus
reserve
offset     by
surplus
reserve
                                                                                                       Year 2024
                                                                  Equity attributable to owners of the parent company
    Item                          Other equity instruments                   Less:                                                    Gener                                            Non-          Total
                                                                                       Other                                                                                        controlling     owners’
                   Share          Preferre                    Capital       Treasur                    Specific        Surplus        al risk Undistribute Other
                                           Perpetu Other                            comprehensi                                                                     Subtotal         interests       equity
                   capital           d                       reserves          y                       reserve        reserves        reserv   d profits     s
                                           al bonds  s                               ve income
                                  shares                                    shares                                                       e
in     defined
benefit plans
transferred to
retained
earnings
comprehensi
ve     income
transferred to
retained
earnings
(V)   Special                                                                                          6,592,190.2
reserves
Appropriated                                                                                           7,881,927.4
in the current
period
the    current                                                                                                   0
period
(VI) Others
IV. Balance
at the end of                                                                                                                                               -                                  -
                                                                                       -9,040,290.32                                          2,574,708,227.9                       135,017,154.
the    current                                                                                                                                              0                                 31
period
Current period amount
                                                                                                                                                                                                  Unit: RMB
                                                                                                           Year 2025
                                               Other equity instruments                               Less:        Other                                                                           Total
         Item              Share                                                     Capital                                        Specific      Surplus         Undistributed
                                           Preferred    Perpetual                                   Treasury   comprehensive                                                          Others      owners’
                           capital                                        Others    reserves                                        reserve      reserves            profits
                                            shares       bonds                                       shares       income                                                                           equity
I. Balance at the
end of the previous     2,407,945,408.00                                           339,889,142.56                  -1,281,096.83               1,260,024,039.76   -1,199,867,554.61            2,806,709,938.88
year
Add:    Adjustment
for  change       in
accounting policy
Correction of prior
                                                                                                                                                                   -443,004,797.05              -443,004,797.05
period errors
Others
II. Balance at the
beginning of the        2,407,945,408.00                                           339,889,142.56                  -1,281,096.83               1,260,024,039.76   -1,642,872,351.66            2,363,705,141.83
year
III. Change amount
during the current                                                                              -                                                                                                             -
period (use “-” for
decreases)
(I)         Total
comprehensive                                                                                                          -79,482.17                                 -5,916,277,921.45
income
(II) Capital increase
and reduction by                                       5,000,000,000.00
owners
contributed     by
                                                                                                   Year 2025
                                       Other equity instruments                               Less:        Other                                                           Total
         Item            Share                                               Capital                                   Specific    Surplus   Undistributed
                                   Preferred    Perpetual                                   Treasury   comprehensive                                          Others      owners’
                         capital                                  Others    reserves                                   reserve    reserves      profits
                                    shares       bonds                                       shares       income                                                           equity
owners
contributed      by
holders of other
equity instruments
share-based
payments included
in owners’ equity
                                                                                                                                                                        -125,728,227.76
(III)           Profit
distribution
surplus reserve
owners          (or
shareholders)
(IV)       Internal
transfers     within
owners’ equity
(or share capital)
from         capital
reserve
(or share capital)
from         surplus
                                                                                                              Year 2025
                                                  Other equity instruments                               Less:         Other                                                                          Total
          Item                Share                                                     Capital                                        Specific      Surplus         Undistributed
                                              Preferred    Perpetual                                   Treasury    comprehensive                                                         Others      owners’
                              capital                                        Others    reserves                                        reserve      reserves            profits
                                               shares       bonds                                       shares        income                                                                          equity
reserve
surplus reserve
defined      benefit
plans transferred to
retained earnings
comprehensive
income transferred
to        retained
earnings
(V)              Special
reserves
the current period
current period
(VI) Others
IV. Balance at the
end of the current         2,407,945,408.00               5,000,000,000.00            214,160,914.80                   -1,360,579.00              1,260,024,039.76   -7,559,133,981.32            1,321,635,802.24
period
Amount of previous period
                                                                                                                                                                                                     Unit: RMB
                                                                                                                  Year 2024
           Item
                                  Share             Other equity instruments            Capital          Less:         Other           Specific      Surplus         Undistributed       Others       Total
                                  capital                                              reserves        Treasury    comprehensive       reserve      reserves            profits                      owners’
                                                                                                        shares        income                                                                          equity
                                            Preferred   Perpetual
                                                                    Others
                                             shares      bonds
I. Balance at the end
of the previous year
Add: Adjustment for
change in accounting
policy
Correction of    prior
                                                                                                                                  -190,788,098.63     -190,788,098.63
period errors
Others
II. Balance at the
beginning of the year
III. Change amount
during the current                                                                                                                                                  -
                                                                              -1,340,608.19     118,274.81                       -2,002,873,099.47
period (use “-” for
decreases)
(I)              Total
comprehensive                                                                                   118,274.81                       -2,026,392,894.31
income
(II) Capital increase
and    reduction   by                                                         -1,340,608.19                                                             -1,340,608.19
owners
contributed by owners
by holders of other
equity instruments
based      payments
included in owners’
equity
                                                                                              Year 2024
                                          Other equity instruments                   Less:         Other                                                         Total
          Item               Share                                       Capital                               Specific    Surplus   Undistributed
                                       Preferred   Perpetual                       Treasury    comprehensive                                           Others   owners’
                             capital                           Others   reserves                               reserve    reserves      profits
                                        shares      bonds                           shares        income                                                         equity
(III) Profit distribution                                                                                                              23,519,794.84            23,519,794.84
reserve
owners                 (or
shareholders)
(IV) Internal transfers
within owners’ equity
share capital) from
capital reserve
share capital) from
surplus reserve
surplus reserve
benefit           plans
transferred to retained
earnings
comprehensive
income transferred to
retained earnings
(V) Special reserves
                                                                                                         Year 2024
                                               Other equity instruments                         Less:         Other                                                                          Total
         Item               Share                                              Capital                                        Specific      Surplus         Undistributed
                                            Preferred   Perpetual                             Treasury    comprehensive                                                         Others      owners’
                            capital                                 Others    reserves                                        reserve      reserves            profits
                                             shares      bonds                                 shares        income                                                                          equity
current period
period
(VI) Others
IV. Balance at the end
of the current period
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
I. Company Profile
including subsidiaries), is a joint-stock limited company reorganized from the former
Shenzhen Konka Electronic Co., Ltd. in August 1991 upon approval of the People’s
Government of Shenzhen Municipality, and has its ordinary shares (A-share and B-share)
listed on Shenzhen Stock Exchange with prior consent from the People’s Bank of China
Shenzhen Special Economic Zone Branch. On August 29, 1995, the Company was
renamed “Konka Group Co., Ltd.” (Unified Social Credit Code: 914403006188155783),
with its main business in the electronic industry. Now the headquarters is located at No. 28,
No. 12 Keji South Road, Science & Technology Park, Yuehai Street, Nanshan District,
Shenzhen, Guangdong Province.
After the distribution of bonus shares, allotments, increase in share capital and issuance of
new shares over the years, as of December 31, 2025, the Company has issued a total of
RMB2,407,945,408.00.
The Group is mainly engaged in consumer electronics and semiconductor businesses,
conducting the production and sales of color TVs, white goods, optoelectronic displays,
storage, and printed circuit boards, etc.
disclosure on April 27, 2026.
II. Scope of the Consolidated Financial Statements
The scope of the Group's consolidated financial statements covers 104 subsidiaries, such
as Shenzhen Konka Electronics Technology Co., Ltd., Anhui Konka Electronics Co., Ltd.,
and Dongguan Konka Electronics Co., Ltd. Compared with the previous year, the Group
lost control over its subsidiary, Kangrong Jiayuan Technology (Zhejiang) Co., Ltd., due to
an equity transfer during the current year.
For details, please refer to Note VIII “Changes in the Consolidation Scope” and Note IX
“Equity in Other Entities” herein.
Checklist of Company Name and Abbreviation in this Report
   No.                              Company name                           Abbreviation
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
   No.                                Company name                                   Abbreviation
           Shenzhen Kangcheng Technology Innovation and Development Co.,
           Ltd.
           Chuzhou Konka Precision Intelligent Manufacturing Technology Co.,
           Ltd.
                                                                           Suining Electronic      Technology
                                                                           Innovation
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
   No.                                Company name                                      Abbreviation
                                                                              Development of science           and
                                                                              technology industry
                                                                              Xinying   Semiconductor        (Hong
                                                                              Kong)
                                                                              Shenzhen Chuangzhi          Electrical
                                                                              Appliances
                                                                              Hong        Kong               Konka
                                                                              Communications
                                                                              Chongqing              Optoelectronic
                                                                              Technology
                                                                              Ningbo     Kanghanrui        Electric
                                                                              Appliances
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
   No.                                   Company name                                Abbreviation
                                                                         Zhongkang             Semiconductor
                                                                         (Shaoxing)
           Shenzhen Kanghong Dongsheng Investment Partnership (Limited
           Partnership)
                                                                         Guizhou Konka         New   Material
                                                                         Technology
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
   No.                               Company name                                        Abbreviation
                                                                            Shangrao     Konka          Electronic
                                                                            Technology Innovation
                                                                            Zhejiang      Konka       Technology
                                                                            Industries
                                                                            Xi'an    Kanghong         Technology
                                                                            Industry
III. Basis for the Preparation of Financial Statements
The Group's financial statements were prepared based on actual transactions and events,
in accordance with the Accounting Standards for Business Enterprises promulgated by the
Ministry of Finance as well as its application guidelines, interpretations and other related
regulations (hereinafter collectively referred to as the "Accounting Standards for Business
Enterprises"), as well as the disclosure regulations of the General Provisions on Financial
Reporting No. 15 for Companies Publicly Issuing Securities (revised in 2023) by the CSRC.
The consolidated net profit of Konka Group in 2025 was RMB -122.38 hundred million. As
of December 31, 2025, the Group's net assets in the consolidated financial statements
were RMB -58.60 hundred million, with a debt-to-asset ratio of 126.22%.
In view of the above, when assessing the Group's ability to continue as a going concern,
the Board of Directors of the Group has prudently considered the Group's future strategic
adjustments and business strategies, operating conditions, working capital and available
sources of financing. The Group has formulated the following plans and measures to
reduce the pressure on working capital and improve its financial position:
(1) On December 29, 2025, the National Development and Reform Commission and the
Ministry of Finance officially issued the "Notice on the Implementation of the Policy for
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
Large-scale Equipment Renewal and Consumer Goods Trade-in in 2026", which provides
special financial subsidies for the renewal of six major categories of home appliances and
equipment. The Group will take this opportunity to accelerate the transformation and
upgrading of its home appliance business to effectively promote the improvement of its
operating performance.
(2) The Group will adhere to the long-term value-oriented business guideline, focus on the
development of its main business, optimize asset allocation, and enhance lean
management. On the one hand, with focus on the optimization and reshaping of existing
businesses, the Group will comprehensively enhance the efficiency of the entire chain of
R&D, production, supply, sales, and service to achieve significant loss reduction in existing
businesses; on the other hand, the Group will deepen research and analysis around the
"9+6" strategic emerging industries to seek innovative drivers for its high-quality
development.
(3) Take active measures to revitalize various stock resources and accelerate the recovery
of funds. The Group established a specific department engaged in promoting the exit and
divestment of "non-core and non-advantageous" businesses and assets, and utilizing
external resources to shorten the disposal and revitalization period of inefficient assets.
(4) Bank credit lines are relatively stable. The Group will continue to deepen its strategic
cooperation with commercial banks, actively expand financing channels, and alleviate the
pressure on working capital.
After fully considering the various measures mentioned above that the Group is
implementing or plans to implement, the Board of Directors of the Group believes that it is
appropriate to prepare these financial statements on a going concern basis for at least 12
months from December 31, 2025. However, future events or circumstances may result in
significant uncertainty in the implementation of the above-mentioned measures, including
the effectiveness of measures such as exiting non-core businesses and revitalizing
existing assets. The renewal of bank credit loans and acquisition of new financing depend
on the Group's communication with commercial banks. If the relevant improvement
measures of the Group fail to be implemented as planned or achieve the expected results,
the Company may cease to continue as a going concern, hence the uncertainty about the
going-concern ability.
IV. Significant Accounting Policies and Accounting Estimates
Specific accounting policies and accounting estimates: The specific accounting policies
and accounting estimates formulated by the Group according to the actual production and
operation characteristics include provisions for bad debts of accounts receivable,
provisions for inventory depreciation, depreciation of fixed assets, revenue recognition and
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
measurement, etc.
Enterprises
The financial statements prepared by the Group are in compliance with the Accounting
Standards for Business Enterprises, which factually, accurately and completely present the
Company's and the Group's financial positions as of December 31, 2025, business results
and cash flows, and other relevant information for 2025.
The Group's fiscal period starts from January 1 to December 31 of the Gregorian calendar.
The normal operating cycle refers to the period from the purchase of assets for processing
to the realization of cash or cash equivalents by the Group. An operating cycle for the
Group is 12 months, which is also the classification criterion for the liquidity of its assets
and liabilities.
The Company uses RMB as the recording currency. Subsidiaries of the Group determine
their functional currency according to the main economic environment in which they
operate. When preparing the financial statements, the Group converts them into RMB
according to the method described in IV.10(2) Conversion of foreign currency financial
statements.
The Group prepares and discloses financial statements adhering to the principle of
materiality. The disclosures in the notes to the financial statements cover matters involving
judgments about materiality criteria, the methods for determining materiality thresholds,
and the bases for selecting these criteria:
                                              Location of disclosure of this matter      Methodology for Determining
 Disclosures involving materiality
                                              in the notes to the present financial     Materiality Criteria and Basis for
       standard judgments
                                                           statements                               Selection
Significant individually     bad     debt                                               Individual   amount     exceeding
                                             Note VI.4. Accounts receivable (2)
provisioned receivables                                                                 RMB50 million
Receivables with significant amount
                                                                                        Individual   amount     exceeding
of bad debt provision recovered or           Note VI.4. Accounts receivable (3)
                                                                                        RMB10 million
reversed during the year
Write-off of significant receivables in                                                 Individual   amount     exceeding
                                             Note VI.4. Accounts receivable (4)
the year                                                                                RMB10 million
Significant accounts payable aged                                                       Individual   amount     exceeding
                                             Note VI.26. Accounts payable
over 1 year                                                                             RMB10 million
Significant receipts in advance and
                                             Note VI.28; note VI.29; note VI.39; note   Individual   amount     exceeding
contractual          liabilities/projected
                                             VI.27;                                     RMB10 million
liabilities/other payables aged over 1
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                        Location of disclosure of this matter      Methodology for Determining
 Disclosures involving materiality
                                        in the notes to the present financial     Materiality Criteria and Basis for
       standard judgments
                                                     statements                               Selection
year
                                                                                  Increase or decrease in a single
Significant construction in progress
                                       Note VI.16. Construction in progress (2)   asset during the year or a balance
projects
                                                                                  exceeding RMB100 million
Those Not Under Common Control
(1) Business combinations under common control
A business combination involving entities under common control is a business combination
in which all of the combining enterprises are ultimately controlled by the same party or
parties both before and after the combination, and that control is not transitory.
As the combining party, the assets and liabilities obtained by the Group in a business
combination under the same control shall be measured on the basis of their book value in
the final controlling party on the combining date. The difference between the book value of
the net assets acquired and the book value of the consideration paid for the combination
(or the total par value of the shares issued) is used to adjust the capital reserves; in case
the capital reserves are insufficient to cover the difference, the retained earnings will be
adjusted.
(2) Business combinations not under common control
A business combination involving entities not under common control is a business
combination in which all of the combining enterprises are not ultimately controlled by the
same party or parties both before and after the combination.
As purchaser, the identifiable assets, liabilities and contingent liabilities of the acquiree
acquired in the business combination not under common control shall be measured at fair
value on the acquisition date. The difference of the combination costs in excess of the fair
value of the identifiable net assets acquired from the acquiree shall be recognized as
goodwill; if the combination costs are less than the fair value of the identifiable net assets
acquired from the acquiree in the combination, the fair values of the identifiable assets,
liabilities and contingent liabilities acquired from the combination, as well as the
combination costs, shall be reviewed first. After review, if the combination costs are still
less than the fair value, the difference shall be included in the current non-operating
revenue of the combination.
Statements
The scope of consolidation for the consolidated financial statements of the Group is based
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
on control, including the Company and all its subsidiaries (including enterprises, divisible
parts of investees, and structured entities controlled by the Company). The Group
assesses control based on whether it has power over the investee, has exposure or rights
to variable returns from its involvement with the investee, and has the ability to use its
power over the investee to affect the amount of the investor's returns.
The financial statements of subsidiaries are adjusted in accordance with the accounting
policies and accounting period of the Group during the preparation of the consolidated
financial statements, where the accounting policies and the accounting periods are
inconsistent between the Group and subsidiaries.
The impact of internal transactions between the Company and its subsidiaries, as well as
between subsidiaries and each other, is offset in consolidation. The shares of the
subsidiary's owner's equity that do not belong to the parent Group and the shares of
minority shareholders' equity in current net gains/losses, other comprehensive income and
total comprehensive income shall be respectively listed in the consolidated financial
statement "Minority shareholders' equity, minority shareholders' net gains/losses, other
comprehensive income that belongs to minority shareholders and total comprehensive
income that belongs to minority shareholders".
For subsidiaries acquired through business combinations under the same control, their
operating results and cash flows are included in the consolidated financial statements from
the beginning of the current combination period. When preparing the comparative
consolidated financial statements, the relevant items in the financial statements of the
previous year shall be adjusted as if the consolidated reporting entity had existed since the
final controlling party began to control it.
Where the equity of an investee under common control is acquired in stages through
multiple transactions, ultimately resulting in a business combination, when preparing the
consolidated financial statements, adjustments are made as if the entity had existed in its
current state from the time the ultimate controlling party obtained control. When preparing
comparative financial statements, the relevant assets and liabilities of the acquiree are
consolidated into the Group's comparative consolidated financial statements, limited to a
point in time not earlier than when both the Group and the acquiree were under the control
of the same ultimate controlling party. The net assets increased as a result of the
combination are used to adjust the relevant items under owner's equity in the comparative
financial statements. To avoid double-counting the value of the acquiree's net assets, for
any long-term equity investment held by the Group before the combination is achieved, the
related gains/losses, other comprehensive income, and other changes in net assets
recognized from the later of the date the original equity was acquired and the date the
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
Company and the acquiree came under the control of the same ultimate controlling party,
up to the combination date, shall be offset against the opening retained earnings and
current gains/losses of the comparative reporting period, respectively.
For subsidiaries acquired through business combination under different control, the
operating results and cash flow shall be included in the consolidated financial statements
from the date when the Group obtains the control right. When preparing the consolidated
financial statements, the financial statements of the subsidiaries shall be adjusted on the
basis of the fair value of the identifiable assets, liabilities and contingent liabilities
determined on the acquisition date.
For a business combination achieved in stages, where equity interests in the acquiree are
obtained through multiple transactions and ultimately result in a business combination not
under common control, the previously held equity interest shall be remeasured at its fair
value on the acquisition date. Any difference between the fair value and its carrying
amount shall be recognized in current investment income; with respect to the previously
held equity interest in the acquiree, any amounts recognized in other comprehensive
income under the equity method, as well as other changes in owners’ equity other than net
gains/losses, other comprehensive income and profit distributions, shall be reclassified to
current investment income in the period of the acquisition date. However, this excludes
other comprehensive income arising from remeasurement of the net defined benefit
liability or asset of the investee.
When the Group disposes of a portion of its long-term equity investment in a subsidiary
without losing control, the difference in the consolidated financial statements between the
proceeds from the disposal and the subsidiary's share of net assets, calculated
continuously from the acquisition date or combination date, corresponding to the disposed
long-term equity investment, is adjusted against capital premium or share premium. If the
capital reserve is insufficient to absorb the difference, retained earnings are adjusted.
If the Group loses control over an investee due to reasons such as the disposal of a
portion of its equity investment, when preparing the consolidated financial statements, the
remaining equity is remeasured at its fair value on the date of loss of control. The
difference between the total of the consideration received from the disposal of equity and
the fair value of the remaining equity, minus the share of the original subsidiary's net
assets calculated continuously from the acquisition or combination date based on the
original shareholding percentage, is recognized in investment income for the period in
which control is lost, and goodwill is derecognized at the same time. Other comprehensive
income and other items related to the original equity investment in the subsidiary are
reclassified to investment income for the current period upon loss of control.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
If the Group disposes of its equity investment in a subsidiary in stages through multiple
transactions until control is lost, and if these transactions are part of a single transaction
package, all transactions shall be accounted for as a single transaction of disposing of a
subsidiary and losing control; however, the difference between the disposal proceeds and
the share of net assets of the subsidiary corresponding to the investment disposed of for
each disposal prior to the loss of control shall be recognized as other comprehensive
income in the consolidated financial statements, and shall be reclassified to investment
income in the period in which control is lost.
Joint Operations
The Group's joint arrangements include joint operations and joint ventures. For a joint
operation, the Group, as a joint operator, recognizes the assets and liabilities that it holds
and bears in the joint operation, and recognizes the jointly-held assets and jointly-borne
liabilities according to the Group’s stake in the joint operation; recognizes relevant income
and expense according to the Group’s stake in the joint operation. When the Group
purchases from or sells to the joint operation assets that do not constitute a business, the
Group only recognizes the share of the other joint operators in the gains/losses arising
from the transaction.
Cash in the Group's statement of cash flows refers to cash on hand and unrestricted
deposits. For the purpose of the statement of cash flows, cash equivalents refer to highly
liquid investments that are readily convertible to known amounts of cash and which are
subject to an insignificant risk of change in value with a holding period of not more than 3
months.
Statements
(1) Foreign Currency Transactions
Foreign currency transactions of the Group are initially recognized at the exchange rate at
the beginning of the month of the transaction date (usually referring to the middle rate of
the foreign exchange rate announced by the People's Bank of China on the day, the same
below), converting the foreign currency amount into the functional currency amount. On
the balance sheet date, the monetary items in foreign currency were converted into RMB
at the spot exchange rate on balance sheet date. Except the exchange difference arising
from special foreign-currency borrowing for the purpose of construction or production of
assets meeting capitalization conditions treated in the principle of capitalization, the
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
conversion difference was directly included in the current gains/losses.
(2) Translation of Foreign Currency Financial Statements
When preparing the consolidated financial statements, the Group translates the financial
statements of overseas operations into RMB, in which: assets and liabilities in the foreign
currency balance sheet are translated at the spot exchange rate on the balance sheet date;
owners' equity items, except for "undistributed profits", are translated at the spot exchange
rate when the business occurs; the income and expense items in the income statement
are translated at the average exchange rate of the current period (the average exchange
rate of the month) on the date when the transactions occur. The conversion difference of
foreign currency statements arising from the aforementioned conversion is presented in
other comprehensive income item. The foreign currency cash flow is converted at the
average exchange rate for the period (monthly average exchange rate) of the cash flow
occurrence date. The amount of exchange rate change influence on cash is independently
presented in the cash flow statement.
(1) Recognition and derecognition of financial instruments
The Group recognizes a financial asset or financial liability when it becomes a party to the
contractual provisions of a financial instrument.
If the following conditions are met, a financial asset (or a part of a financial asset, or a part
of a group of similar financial assets) shall be derecognized, that is, the previously
recognized financial asset shall be transferred from the balance sheet: 1) the right to
receive the cash flows of the financial asset expires; 2) When the financial assets are
transferred, the Group has transferred almost all the risks and rewards of ownership of the
financial assets; 3) When a financial asset is transferred, the Group neither transfers nor
retains substantially all the risks and rewards of ownership of the financial asset, nor
retains control over the financial asset.
When the current obligation of financial liabilities (or partial financial liabilities) has been
completely or partially discharged, derecognition of such financial liabilities (or partial
financial liabilities) is conducted by the Group. If the Group (borrower) concludes an
agreement with the lender to replace existing financial liabilities with new ones and
contractual terms of new financial liabilities are different from those of existing financial
liabilities, derecognition of existing financial liabilities and recognition of new financial
liabilities shall be conducted. When there is a material alteration of contractual terms of
existing financial liabilities (partial financial liabilities) by the Group, derecognition of
existing financial liabilities and recognition of new financial liabilities as per modified terms
shall be conducted. The difference between the book value of the derecognized part and
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
the consideration paid is included in the current gains/losses.
All regular acquisitions or sales of financial assets are recognized and derecognized on a
transaction date basis.
(2) Classification and Measurement of Financial Assets
At initial recognition, the Group's financial assets are classified into financial assets
measured at amortized cost, financial assets measured at fair value through other
comprehensive income, and financial assets measured at fair value through current
gains/losses according to the Group's business model for managing financial assets and
the contractual cash flow characteristics of financial assets. All affected related financial
assets will be reclassified if and only when the Group changes its business model for
managing financial assets.
The Group classifies the financial assets meeting the following conditions simultaneously
as financial assets measured at amortized cost: ① The business model for managing the
financial assets aims at collecting contractual cash flows. ② The contractual terms of the
financial assets stipulate that the cash flows generated on specified dates solely represent
payments of principal and interest based on the outstanding principal amount. These
financial assets are initially measured at fair value, and relevant transaction costs are
included into the initially recognized amount; subsequent measurement is carried out at
amortized cost. Except for those designated as hedge items, the difference between the
initial recognized amount and the amount due shall be amortized at actual interest rate
and their amortization, impairment and exchange gains/losses as well as gains or losses
arising from derecognition shall be recorded into the current gains/losses.
The Group classifies the financial assets meeting the following conditions simultaneously
as financial assets measured at fair value through other comprehensive income: ① the
business model for managing this financial asset aims at both collecting contractual cash
flows and selling the financial asset. ② The contractual terms of the financial assets
stipulate that the cash flows generated on specified dates solely represent payments of
principal and interest based on the outstanding principal amount. These financial assets
are initially measured at fair value, and relevant transaction costs are included into the
initially recognized amount. Except for those designated as hedge items, any other gains
or losses arising from such financial assets, except for credit impairment losses or gains,
exchange gains/losses, and interest on the financial asset calculated using the effective
interest rate method, are included in other comprehensive income; when financial assets
are derecognized, the accumulated gains or losses previously included in other
comprehensive income shall be transferred from other comprehensive income and
included in the current gains/losses.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
The Group recognizes interest income according to the effective interest rate method.
Interest income is calculated and determined according to the book balance of the
financial asset multiplied by the actual interest rate, except for the following circumstances:
① For the financial asset with credit impairment that has been purchased or originated,
from the initial recognition, the interest income is calculated and determined according to
the amortized cost of the financial asset and the actual interest rate adjusted by credit. ②
For financial assets purchased or originated that have not suffered credit impairment but
have suffered credit impairment in subsequent periods, the interest income shall be
calculated and determined according to the amortized cost and actual interest rate of the
financial assets in subsequent periods.
The Group designates non-trading equity instrument investments as financial assets
measured at fair value through other comprehensive income. Such designation, once
made, may not be revoked. The non-trading equity instrument investments designated by
the Group to be measured at fair value through other comprehensive income are initially
measured at fair value, and the relevant transaction costs are included in the initial
recognition amount; except for dividends obtained (except for the recovery of investment
costs) which are included in the current gains/losses, other relevant gains and losses
(including exchange gains/losses) are included in other comprehensive income and shall
not be subsequently transferred to the current gains/losses. When they are derecognized,
the cumulative gains or losses previously recognized in other comprehensive income are
transferred from other comprehensive income to retained earnings. Equity instrument
investments measured at fair value through other comprehensive income include: Equity
investments to be held in the long term as planned by the Group for strategic purpose, with
no control, joint control or significant influence, and with no active market quotation.
Financial assets other than those classified as financial assets measured at amortized cost
and financial assets measured at fair value through other comprehensive income. The
Group classifies them as financial assets measured at fair value through current
gains/losses. These financial assets are initially measured at fair value, and the relevant
transaction costs are directly included in the current gains/losses. Gains or losses arising
from these financial assets are recorded into the current gains/losses.
The contingent consideration recognized by the Group in a business combination not
under the same control which constitutes a financial asset is classified as financial assets
measured at fair value through current gains/losses.
(3) Classification, Recognition and Measurement of Financial Liabilities
The Group’s financial liabilities are, on initial recognition, classified into financial liabilities
measured at fair value through current gains/losses and other financial liabilities.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
Financial liabilities measured at fair value through current gains/losses include held-for-
trading financial liabilities and financial liabilities designated at initial recognition to be
measured at fair value through current gains/losses. Subsequent measurement is carried
out at fair value, and gains or losses arising from changes in fair value as well as dividends
and interest expenses related to the financial liability are included in current gains/losses.
Other financial liabilities are subsequently measured at amortized cost using the effective
interest rate method. The Group classifies financial liabilities except for the following items
as financial liabilities measured at amortized cost: ①Financial liabilities measured at fair
value through current gains/losses, including held-for-trading financial liabilities (including
derivative instruments belonging to financial liabilities) and financial liabilities designated to
be measured at fair value through current gains/losses. ②Financial liabilities arising from
the transfer of financial assets not meeting the derecognition conditions or continuous
involvement in the transferred financial assets. ③Financial guarantee contracts not
belonging to cases of above ① or ②, and loan commitments at an interest rate lower than
the market rate not belonging to the case in ①.
The Group treats the financial liability arising from contingent consideration recognized as
the purchaser in a business combination not under the same control as measured at fair
value and changes thereof shall be recorded into current gains/losses.
(4) Impairment of financial instruments
Based on expected credit loss, the Group recognizes impairment and provisions for losses
on financial assets measured at amortized cost, debt investments measured at fair value
with changes in fair value recognized in other comprehensive income, contract assets,
lease receivables, loan commitments, and financial guarantee contracts.
Expected credit loss refers to the weighted average of the credit losses of financial
instruments weighted by the risk of default. Credit loss refers to the difference between all
contractual cash flows receivable under the contract and all expected cash flows to be
collected, discounted by the Group using the original effective interest rate, i.e., the
present value of all cash shortfalls.
Expected credit loss over the entire lifespan refers to the expected credit loss caused by
all possible default events that may occur during the expected lifespan of a financial
instrument. Expected credit loss in the next 12 months refers to the expected credit loss
caused by a financial instrument default event that may occur within 12 months after the
balance sheet date (if the expected lifespan of the financial instrument is less than 12
months, the actual expected lifespan applies), which is a part of the expected credit loss
over the entire lifespan.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
For accounts receivable, notes receivable, receivables financing, contract assets and other
receivables arising from daily operating activities such as sales of goods and rendering of
labor services, if they do not contain significant financing components, the Group adopts a
simplified measurement method to measure the loss provision at the amount equivalent to
the expected credit loss over the entire lifespan.
For lease receivables, receivables containing significant financing components and
contract assets, the Group adopts the simplified measurement method to measure the loss
provision at the amount equivalent to the expected credit loss over the entire lifespan.
For financial assets (such as debt investments, other debt investments and other
receivables), loan commitments and financial guarantee contracts other than those
measured with the above-mentioned simplified measurement method, the Group adopts
the general method (three-stage method) to accrue the expected credit loss. On each
balance sheet date, the Group assesses whether there is a significant increase in credit
risk since initial recognition. If the credit risk has not increased significantly since initial
recognition, it is in the first stage. In this case, the Group accrues the loss provision at the
amount equivalent to the expected credit loss in the next 12 months, and calculates the
interest income according to the book balance and the effective interest rate; if the credit
risk has increased significantly since initial recognition but credit impairment has not
occurred, it is in the second stage. In this case, the Group accrues the loss provision at an
amount equivalent to the expected credit loss over the entire lifespan, and calculates the
interest income according to the book balance and the effective interest rate; if a credit
impairment occurs after initial recognition, it is in the third stage. In this case, the Group
accrues the loss provision at an amount equivalent to the expected credit loss over the
entire lifespan, and calculates the interest income at amortized cost and effective interest
rate.
For financial instruments with low credit risk on the balance sheet date, the Group
assumes that there is no significant increase in their credit risk since initial recognition.
Regarding the Group's criteria for determining significant increases in credit risk and the
definition of assets with credit impairment, please refer to Note XI.1(2) for disclosure.
When the Group uses the expected credit loss model to assess the impairment of financial
instruments and contract assets, the expected changes in the debtors' credit risk are
inferred based on historical repayment data and in combination with economic policies,
macroeconomic indicators, industry risks and other factors. Different estimates may affect
the provision for impairment, therefore, the provision for impairment already made may not
be equal to the actual amount of impairment loss in the future.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
portfolio with credit risk characteristics
The Group assesses the expected credit loss of financial instruments on an individual and
portfolio basis. When assessing on a portfolio basis, the Group divides financial
instruments into different groups based on common credit risk characteristics. The
common credit risk characteristics adopted by the Group include: type of financial
instrument, credit risk rating, and aging of receivables.
individual basis
If the credit risk characteristics of a certain customer are significantly different from those
of other customers in the portfolio, or if the credit risk characteristics of that customer have
changed significantly, such as amounts due from related parties; receivables that are in
dispute with the counterparty or involve litigation or arbitration; receivables for which there
are clear indications that the debtor is highly unlikely to be able to fulfill its repayment
obligations, etc.
When the Group no longer reasonably expects to recover all or part of the cash flows from
financial asset contracts, the Group directly reduces the carrying amount of the financial
asset. If the written-down financial assets are recovered later, they are included in the
current gains/losses as the reversal of the impairment loss.
(5) Recognition and Measurement of Financial Asset Transfers
The Group derecognizes the financial assets that meet one of the following conditions: ①
the contractual right to receive the cash flow from the financial assets is terminated; ② The
financial assets have been transferred, and the Group has transferred almost all the risks
and rewards of ownership of the financial assets; ③ The financial assets have been
transferred, and the Group has neither transferred nor retained almost all risks and
rewards of ownership of the financial assets, nor has it retained control over the financial
assets.
If the overall transfer of financial assets fulfills the requirements for derecognition, the
difference between the book value of the transferred financial assets and the sum of the
consideration received due to the transfer and the corresponding derecognition part of the
accumulated amount of fair value changes originally directly included in other
comprehensive income (the contract terms involving the transferred financial assets
stipulate that the cash flow generated on a specific date is only the payment of the
principal and interest based on the unpaid principal amount) shall be included in the
current gains/losses.
If the partial transfer of financial assets satisfies the conditions for derecognition, the entire
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
book value of the transferred financial assets will be apportioned between the
derecognition portion and the non-derecognition portion according to their relative fair
values, and the consideration received for the transfer and the amount corresponding to
the derecognition of the cumulative amount of changes in fair value originally included in
other comprehensive income that should be apportioned to the derecognition part (the
contractual terms of the transferred financial asset stipulate that cash flows generated on
specific dates are solely payments of principal and interest based on the outstanding
principal amount) and the difference between the total book value of the aforesaid financial
assets allocated is included in the current gains/losses.
(6) The Distinction Between Financial Liabilities and Equity Instruments and Related
Treatment Methods
The Group distinguishes the financial liabilities and equity instruments according to the
following principles: (1) If the Group cannot unconditionally avoid performing a contractual
obligation by delivering cash or other financial assets, the contractual obligation meets the
definition of financial liabilities. Although some financial instruments do not explicitly
include the terms and conditions of the obligation to deliver cash or other financial assets,
they may indirectly form contractual obligations through other terms and conditions. (2) If a
financial instrument must be settled with or can be settled with the Group's own equity
instrument, it is necessary to consider whether the Group's own equity instrument used to
settle the instrument is used as a substitute for cash or other financial assets, or to enable
the holder of the instrument to enjoy the residual equity in the assets of the issuer after
deducting all liabilities. If the former, the instrument is a financial liability of the issuer; if the
latter, the instrument is an equity instrument of the issuer. In some cases, a financial
instrument contract requires the Group to use or be able to use its own equity instrument
to settle the financial instrument, in which the amount of contractual rights or contractual
obligations is equal to the number of its own equity instruments available or to be delivered
multiplied by its fair value at the time of settlement, regardless of whether the amount of
contractual rights or obligations is fixed, or entirely or partially based on changes in
variables other than the market price of the Group's own equity instruments (such as
interest rates, prices of certain commodities or prices of certain financial instruments), the
contract shall be classified as a financial liability.
In classifying financial instruments (or their components) in the consolidated statement, the
Group has taken into account all terms and conditions reached between the Group
members and the holders of financial instruments. If the Group as a whole undertakes the
obligation to deliver cash, other financial assets or settle accounts in other ways that cause
the instrument to become a financial liability due to the instrument, the instrument shall be
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
classified as a financial liability.
If financial instruments or their components are financial liabilities, the Group will include
interest, dividends, gains or losses, and gains or losses arising from redemption or
refinancing, etc. in the current gains/losses.
If financial instruments or their components are equity instruments, when they are issued
(including refinancing), repurchased, sold or cancelled, the Group will treat them as
changes in equity and will not recognize changes in the fair value of equity instruments.
(7) Offset of Financial Assets and Financial Liabilities
The Group’s financial assets and liabilities shall be separately presented in the balance
sheet and not set off each other. However, when the following conditions are met
simultaneously, the net amount after mutual offset is presented in the balance sheet: (1)
the Group has the legal right to offset the recognized amount, and such legal right is
currently enforceable; (2) the Group plans to settle them on a net basis, or realize the
financial assets and settle the financial liabilities at the same time.
For notes receivable, the Group shall measure the provision for loss based on the
expected credit loss amount over the entire period of existence. According to the credit risk
characteristics thereof, except those with separate evaluation of credit risk, notes
receivable can be divided into different combinations:
             Item                                          Basis for Combination Determination
Bank acceptance bills             The accepter shall be a bank with high credit level and low risks
Commercial acceptance bills       Classified by credit risk of accepters (the same as accounts receivable)
For accounts receivable and contract assets excluding significant financing composition,
the Group shall measure the provision for loss according to the expected credit loss
amount over the entire period of existence.
For accounts receivable, contract assets and lease payment receivable including
significant financing composition, the Group shall always measure the provision for loss
according to the expected credit loss amount over the period of existence.
Except the accounts receivable and contract assets whose credit risks shall be separately
evaluated, the Group shall divide them into different combinations based on the specific
credit risks:
         Item                                          Basis for Combination Determination
Aging Combination         This portfolio is accounts receivable with aging as the credit risk feature
Related party portfolio   The accounts receivable from the other entities within the consolidation scope
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
The Group’s receivables financing is based on expected credit losses, and provision is
made for impairment reserves in accordance with the expected credit loss measurement
method for notes receivable.
The Group measures the provision for losses of other receivables as below: ① for financial
assets with no significant increase in credit risk since initial recognition, the Group
measures the provision for loss according to the amount of expected credit loss in the next
recognition, the Group measures the provision for loss at an amount equivalent to the
expected credit loss of the financial instrument during the entire lifespan; ③ for purchased
or internally generated financial assets which have undergone credit impairment, the
Group measures the provision for loss at an amount equivalent to the expected credit loss
over the entire lifespan. Except other receivables whose credit risks shall be separately
evaluated, the Group shall divide them into different combinations based on the specific
credit risk features:
         Item                                          Basis for Combination Determination
Aging Combination         This portfolio consists of other receivables with aging as the credit risk feature.
                          This portfolio's credit risk characteristics are other receivables with extremely low risk, such as
Low-risk portfolio
                          petty cash, security deposits, and deposits.
Related party portfolio   This portfolio consists of other receivables from entities within the Group's consolidation scope.
By determining whether the credit risk of long-term receivables increases remarkably after
the initial recognition, the Group shall measure the impairment loss based on the specific
expected credit loss in the following 12 months or during the entire period of existence.
Except for long-term receivables whose credit risks shall be separately evaluated, the
Group shall divide them into different combinations based on the specific credit risk
features:
         Item                                          Basis for Combination Determination
Financing        Lease
                          Uses long-term receivables related to the financing lease as the credit risk characteristics.
Combination
The Group's inventories mainly include raw materials, products in process, semi-finished
products, products on hand, and entrusted processing materials.
The perpetual inventory system is adopted, and inventories are valued at actual cost upon
acquisition; the actual cost of inventories that have undergone requisition or dispatch is
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
determined using the weighted average method. Low-value consumables and packaging
are amortized through the one-off charge-off method.
For merchandise inventories directly for sale, such as finished goods, goods in process,
and materials for sale, their net realizable values are determined at the estimated selling
prices of the inventories minus the estimated selling expenses and relevant taxes and
surcharges; the net realizable value of material inventory held for production purposes is
determined by subtracting the estimated costs to be incurred until completion, estimated
sales expenses, and related taxes from the estimated selling price of the finished products
produced. For inventories with large quantity and low unit price, the provision for inventory
depreciation is made according to the inventory category; for inventories related to the
product series produced and sold in the same area, with the same or similar end use or
purpose, and difficult to be measured separately from other items, the provision for
inventory depreciation is made on a consolidated basis.
The net realizable value refers, in the ordinary course of business, to the amount after
deducting the estimated cost of completion, estimated sale expenses, and relevant taxes
from the estimated sale price of inventories. The net realizable value of inventories shall
be fixed on the basis of valid evidence as well as under consideration of the purpose of
inventories and the effect of events after the balance sheet date.
After recognizing the provision for inventory depreciation, if the factors which caused a
write-down of inventories have disappeared, causing the net realizable value of inventories
to be higher than their book value, the amount of the write-down shall be reversed within
the original amount of provision for inventory depreciation. The reversed amount shall be
included in the current gains/losses.
(1) Recognition methods and standards for contract assets
Contract assets refer to the right of the Group to receive consideration after transferring
goods to customers, and this right depends on factors other than the passage of time. If
the Group sells two clearly distinguishable products to customers, it has the right to
receive payment because one of the products has been delivered, but the payment is also
dependent on the delivery of the other product, the Group recognizes the right to receive
payment as a contract asset.
(2) Determination Method and Accounting Treatment Method of Expected Credit
Loss of Contract Assets
The method for determining the expected credit losses of contract assets involves
measuring the impairment losses of contract assets by referencing the method used for
the impairment loss measurement of receivables as previously described.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
The Group calculates the expected credit loss of contract assets on the balance sheet
date. If the expected credit loss is greater than the book amount of the current provision for
impairment of contract assets, the Group recognizes the difference as an impairment loss
by debiting “impairment loss on assets” and crediting “provision for impairment of contract
assets”. On the contrary, the Group recognizes the difference as an impairment gain and
makes the opposite accounting records.
If the Group actually incurs a credit loss and determines that the relevant contract assets
cannot be recovered, and the write-off is approved, the "provision for impairment of
contract assets" is debited and the "contract assets" is credited according to the approved
write-off amount. If the write-off amount is greater than the provision for losses that has
been made, the difference is debited to "losses from asset impairment".
(1) Method for determining the amount of assets relating to contract costs
The Group’s assets related to contract costs include contract performance costs and
contract acquisition costs.
Contract performance cost refers to the cost incurred by the Group to perform a contract. If
the contract performance cost does not fall within the scope of other accounting standards
for business enterprises and meets the following conditions at the same time, it is
recognized as an asset under contract performance cost: this cost is directly related to a
current or expected contract, including direct labor, direct materials, manufacturing
expenses, costs clearly borne by the customer, as well as other costs incurred only due to
this contract; this cost increases the Group's future resources to meet its performance
obligations; this cost is expected to be recovered.
Contract acquisition cost refers to the incremental cost incurred by the Group to obtain the
contract that is expected to be recovered. It is recognized as an asset under contract
acquisition cost; if the amortization period of the asset does not exceed one year, the
asset is included in the current gains/losses when the amortization occurs. Incremental
cost refers to the cost (such as sales commission, etc.) that the Group will not incur
without obtaining the contract. The Group's expenses incurred in obtaining the contract,
other than the expected recoverable incremental cost (such as travel expenses incurred
regardless of whether the contract is obtained, etc.), are included in the current
gains/losses when they are incurred, except when clearly borne by the customer.
(2) Amortization of assets relating to contract costs
The Group’s assets related to contract costs are amortized on the same basis as the
commodity revenue recognition related to the asset and included in the current
gains/losses.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(3) Impairment of assets relating to contract costs
When determining the impairment loss of assets related to contract costs, the Group first
determines the impairment loss of other assets related to the contract recognized in
accordance with other relevant accounting standards for business enterprises; if its book
value is higher than the difference between the remaining consideration expected to be
obtained by the Group from the transfer of the goods related to the asset and the
estimated cost to be incurred for the transfer of the relevant goods, the excess shall be
provided for impairment and recognized as asset impairment loss.
If the impairment factors of the previous period have changed, and the aforementioned
difference is higher than the book value of the asset, the original provision for asset
impairment shall be reversed and included in the current gains/losses, but the book value
of the asset after the reversal shall not exceed, assuming no provision for impairment is
made, the book value of the asset on the date of reversal.
The Group's long-term equity investments are mainly investments in subsidiaries and
associates.
The Group’s judgment on joint control is based on the fact that all participants or a
combination of participants collectively control the arrangement and that the policies of the
activities related to the arrangement shall be unanimously agreed by those participants
who collectively control the arrangement.
The Group is generally considered to have a significant influence on the investee when it
owns, directly or indirectly through a subsidiary, above 20% but below 50% of the voting
rights of the investee. If the Group holds less than 20% of the voting rights of the investee,
it also needs to judge whether the Group has a significant influence on the investee by
taking into account the facts and circumstances such as having representatives on the
Board of Directors or similar authority of the investee, or participating in the process of
formulating financial and operating policies of the investee, or having major transactions
with the investee, or sending management personnel to the investee, or providing key
technical information to the investee.
If control over the investee is formed, it is a subsidiary of the Group. For long-term equity
investment acquired through business combination under the same control, the initial
investment cost of the long-term equity investments is recorded at the merger date based
on the acquisition of the merged party's share of the book value of the net assets of the
ultimate controller in the consolidated financial statements. If the book value of the net
assets of the merged party on the merger date is negative, the cost of long-term equity
investments is determined as zero.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
If the business combination that is ultimately formed through multiple transactions to
acquire the equity of the investee under the same control belongs to a package deal, the
Group shall conduct accounting treatment to treat each transaction as a single transaction
to acquire control. If the transaction is not a package deal, the initial investment cost of the
long-term equity investment is based on the share of the book value of the net assets of
the merged party in the consolidated financial statements of the ultimate controller at the
merger date. The difference between the initial investment cost and the sum of the book
value of the long-term equity investment before the merger plus the book value of the new
consideration paid for further acquisition of shares at the merger date shall offset against
capital reserve; and where capital reserve is insufficient to be offset, the retained earnings
shall be adjusted.
For long-term equity investment acquired through business combination not under the
same control, the initial investment cost shall be the consolidation cost.
If the business combination that is ultimately formed through multiple transactions to
acquire the equity of the investee not under the same control belongs to a package deal,
the Group will conduct accounting treatment to treat each transaction as a single
transaction to acquire control. If the transaction is not a package deal, the sum of the book
value of the equity investment originally held plus the cost of the new investment shall be
the initial investment cost calculated in accordance with the cost method. If the equity held
prior to the purchase date is accounted for by the equity method, the relevant other
comprehensive income accounted for by the original equity method shall not be adjusted.
The same basis of accounting as that used for the direct disposal of the related assets or
liabilities by the investee is used for the disposal of the investment. If the equity held
before the purchase date is designated as the financial assets measured at fair value
through other comprehensive income, the cumulative gains or losses of the equity
originally recognized in other comprehensive income shall be transferred from other
comprehensive income and recognized in retained earnings; if it is a financial asset
measured at fair value through current gains/losses, the gains or losses of the equity
originally included in the gains/losses from changes in fair value need not be transferred to
investment income. If the equity held prior to the purchase date is an investment for other
equity instruments, the changes in fair value of the equity investment accumulated in other
comprehensive income before the purchase date shall be transferred to the retained
earnings.
Except for the above long-term equity investments obtained through business
combinations, long-term equity investments obtained through cash payments are
recognized as investment costs based on the actual purchase price paid; for long-term
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
equity investments acquired by issuing equity securities, the fair value of the issued equity
securities is taken as the investment cost; for long-term equity investments invested by
investors, the value agreed in the investment contract or agreement shall be taken as the
investment cost.
The Group calculates its investments in subsidiaries through the cost method and its
investments in joint ventures and associates through the equity method.
For long-term equity investments calculated by the cost method for subsequent
measurement, the book value of the cost of long-term equity investments shall be
increased by the fair value of the cost amount paid for the additional investment and
relevant transaction costs incurred when the additional investment is made. Cash
dividends or profits declared by the investee are recognized as investment income for the
current period in accordance with the due amount.
For the long-term equity investment whose subsequent measurement adopts the equity
method, the book value of the long-term equity investment will increase or decrease
accordingly with the change of the owner's equity of the investee. In recognizing the share
of net gains/losses of an investee, the fair value of the identifiable assets of the investee at
the time of investment acquisition is used as the basis for recognizing the net profit of the
investee in accordance with the Group's accounting policies and accounting periods, with
the offsetting of the portion of gains/losses on internal transactions with associates and
joint ventures that are attributable to the investor based on the proportion of the investor's
ownership interest, and the net profit of the investee is recognized after adjustments are
made to the net profit of the investee.
For the disposal of a long-term equity investment, the difference between its book value
and the actual proceeds is included in the current investment income. For long-term equity
investments accounted for using the equity method, the relevant other comprehensive
income accounted for using the original equity method shall be accounted for on the same
basis as the investee's direct disposal of relevant assets or liabilities when the equity
method is terminated. The owner's equity recognized due to other changes in owner's
equity of the investee other than net gains/losses, other comprehensive income and profit
distribution shall be fully transferred into the current investment income when the equity
method is terminated.
If common control or significant influence over an investee is lost due to the disposal of a
portion of the equity investment, etc., the remaining equity interest after disposal is
reclassified to be accounted for in accordance with the relevant provisions of the
guidelines for the recognition and measurement of financial instruments, and the
difference between the fair value of the remaining equity interest at the date of the loss of
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
common control or significant influence and its book value is recognized in current
gains/losses. Any other comprehensive income previously recognized under the equity
method for the original equity investment is accounted for on the same basis as if the
investee had directly disposed of related assets or liabilities once the equity method
ceases to apply, and is carried forward proportionally. The owner's equity recognized due
to other changes in owner's equity of the investee other than net gains/losses, other
comprehensive income and profit distribution shall be proportionally transferred into the
current investment income.
In case that the control over the investee is lost due to the disposal of part of the long-term
equity investments, if the remaining equity after disposal can exercise joint control or
significant influence on the investee, the accounting method is changed to the equity
method. The difference between the book value of the disposed equity and the disposal
consideration shall be included in the investment income, and the remaining equity is
adjusted as if it were accounted for using the equity method from the time of acquisition; if
the remaining equity after disposal is insufficient for exercising joint control or significant
influence on the investee, accounting treatment shall be made in accordance with the
relevant provisions of the recognition and measurement standards for financial instruments.
The difference between the book value of the disposed equity and the disposal
consideration shall be included in the investment income, and the difference between the
fair value and the book value of the remaining equity on the date of loss of control is
included in the current gains/losses.
If the Group's transactions of step-by-step disposal of equity to loss of control do not
belong to a package deal, accounting treatment shall be carried out for each transaction
separately. If it is a "package deal", each transaction will be treated as a transaction of
disposal of subsidiaries and loss of control. However, before the loss of control, the
difference between the disposal price of each transaction and the book value of the long-
term equity investment corresponding to the disposed equity will be recognized as other
comprehensive income, and when the control is lost, it will be transferred to the current
gains/losses of loss of control.
The term "investment property" refers to the real estate held for generating rent and/or
capital appreciation. Investment properties include leased land use rights, land use rights
held for transfer upon appreciation, and leased buildings, etc. In addition, if the Board of
Directors (or similar organizations) makes a written resolution to use the vacant buildings
held by the Group for operating lease and the holding intention will not change in a short
time, they will also be listed as investment properties.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
The initial measurement of the investment property shall be made at its cost. For
subsequent expenses related to the investment property, if the economic benefits related
to the asset are likely to flow in and the cost can be measured reliably, they are included in
the cost of the investment property. Other subsequent expenses are included in the
current gains/losses when incurred.
The Group adopts the cost model for the subsequent measurement of investment
properties, and depreciates or amortizes them in accordance with a policy consistent with
that for buildings or land use rights.
For details of impairment test method and withdrawal method of impairment provision of
investment properties, please refer to Note IV. 27. "Long-term assets impairment".
The Group's investment properties adopt the average life method for depreciation or
amortization. The expected service life, net residual value rate and annual depreciation
(amortization) rate of all kinds of investment properties shall refer to the depreciation policy
for buildings under fixed assets and the amortization policy for land use rights under
intangible assets.
When owner-occupied real estate or inventories are changed into investment property or
investment property is changed into owner-occupied real estate, the book value prior to
the change shall be the entry value after the change.
When an investment property is changed to an owner-occupied real estate, it would be
transferred to fixed assets or intangible assets at the date of such change. When an
owner-occupied real estate is changed to be held to earn rental or for capital appreciation,
the fixed asset or intangible asset is transferred to investment property at the date of such
change. When a property is converted to an investment property measured using the cost
model, the book value before conversion is taken as the entry value after conversion;
when a property is converted into an investment property measured at fair value, the fair
value on the conversion date is recognized as the entry value after conversion.
An investment property is derecognized on disposal or when the investment property is
permanently withdrawn from use and no future economic benefits are expected from its
disposal. The amount of proceeds on sale, transfer, retirement or damage of an
investment property less its carrying amount and related taxes and expenses is
recognized in the current gains/losses in the period in which it is incurred.
The Group’s fixed assets are tangible assets held for the production of goods, provision of
services, rental or operation management and have a useful life of more than one year.
Fixed assets should be recognized when it is probable that the economic benefits
associated with them will be incorporated into the Group and their cost can be measured
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
reliably. The Group’s fixed assets include buildings and constructions, machinery and
equipment, electronic equipment, transportation equipment, and other equipment.
The Group depreciates all fixed assets by the straight-line method, except for fully
depreciated fixed assets that continue to be used and land that is separately valued. The
straight-line depreciation method (SLD) is adopted. The classified depreciation life,
estimated net residual value rate and depreciation rate of the Group's fixed assets are as
follows:
                                                                                                     Annual
                                                      Depreciation period      Expected residual
   No.        Category         Depreciation method                                               depreciation rate
                                                            (year)               value rate (%)
                                                                                                       (%)
             Housing and           Straight-line
               building            depreciation
              Machinery            Straight-line
              Equipment            depreciation
              Electronic           Straight-line
              Equipment            depreciation
            Transportation         Straight-line
              equipment            depreciation
                                   Straight-line
                                   depreciation
The estimated useful life, estimated net salvage value and depreciation method of fixed
assets are reviewed at the end of each year. Accounting estimate changes are applied
when changes are required.
The cost of construction in progress is determined based on actual project expenditures,
including all necessary project expenditures incurred during construction, borrowing costs
to be capitalized before the project reaches its predetermined usable state, and other
related expenses, etc.
On the date when the construction in progress reaches its intended usable state, fixed
assets are carried forward at the estimated value based on the project budget, cost or
actual cost of the project, etc. Depreciation starts from the following month, and the
difference in the original value of fixed assets is adjusted after the completion of the final
accounting procedures.
Construction in progress is transferred to fixed assets upon reaching the predetermined
usable state, with the criteria as follows:
           Item                                     Criteria for carrying forward fixed assets
                             The main construction project and ancillary projects are substantially completed, meeting
                             the predetermined design requirements. Upon joint acceptance by the Company’s
Housing and building         Engineering Department and units responsible for surveying, design, construction,
                             supervision, etc., and government departments such as the Fire Services Department and
                             the Housing Authority, and reaching the predetermined usable state following process
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
          Item                                   Criteria for carrying forward fixed assets
                       approval, it is transferred to fixed assets.
                       The equipment management department and the equipment manufacturer are jointly
                       responsible for the installation and commissioning of the equipment, including hardware
Machinery Equipment
                       debugging, process conditions debugging, etc. Upon completion of debugging and reaching
                       the predetermined usable state following process approval, it is transferred to fixed assets.
The Group capitalizes borrowing costs directly attributable to the acquisition, construction,
or production of qualifying assets as part of the cost of those assets, and other borrowing
costs are included in the current gains/losses. The assets that meet the capitalization
conditions determined by the Group include the borrowing costs of fixed assets,
investment real estate and inventories that need more than one year of acquisition and
construction or production activities to reach the expected serviceable or marketable
status. Capitalization starts when asset expenditures have been incurred, borrowing costs
have been incurred, and necessary purchasing, construction, or production activities have
begun to bring the assets to their intended usable or marketable status; when the acquired
and constructed, or produced assets that meet the capitalization conditions have reached
the working condition for their intended use or sale, the capitalization is ceased, and the
borrowing costs incurred thereafter are included in the current gains/losses. If there is an
abnormal interruption in the acquisition, construction or production of assets that meet the
capitalization conditions and the interruption lasts for more than 3 consecutive months, the
capitalization of borrowing costs will be suspended until the acquisition, construction or
production of assets starts again.
During each accounting period within the capitalization process, the Group recognizes the
capitalization amount of borrowing costs using the following method: for specialized
borrowings, the capitalization amount is based on the actual interest expenses incurred in
the current period, after deducting the interest income earned from unused borrowing
funds deposited in the bank or investment income earned from temporary investments;
where general borrowings are used, they shall be determined by multiplying the weighted
average of asset disbursements of the part of accumulated asset disbursements
exceeding specialized borrowings by the capitalization rate of used general borrowings,
and the capitalization rate is calculated and determined according to the weighted average
interest rate of the general borrowings.
The right-of-use assets refer to the right of the Group as the lessee to use the leased
assets during the lease term.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(1) Initial Measurement
On the commencement date of the lease term, the Group uses the cost for initial
measurement of right-of-use assets. The cost includes the following four items: ① initial
measurement amount of the lease liabilities; ② lease payment amount paid on or before
the start date of the lease term. If there is any lease incentive, the lease incentive amounts
that have been enjoyed are deducted; ③ the initial direct costs incurred, i.e. the
incremental costs incurred in obtaining the lease agreement; ④ the cost expected to be
incurred for dismantling and removing the leased assets, restoring the site where the
leased assets are located, or restoring the leased assets to the state agreed upon in the
lease terms, except for those incurred for the production of inventory.
(2) Subsequent Measurement
After the commencement date of the lease term, the Group adopts the cost model to carry
out subsequent measurement of the right-of-use assets, that is, the right-of-use assets are
measured at cost less accumulated depreciation and accumulated impairment losses. If
the Group re-measures the lease liabilities according to the relevant provisions of the
lease standards, the book value of the right-of-use assets shall be adjusted accordingly.
(3) Depreciation of right-of-use assets
From the commencement date of the lease term, the Group accrues depreciation on the
right-of-use assets. Right-of-use assets are usually depreciated from the month when the
lease term begins. The accrued depreciation amount is included in the cost of related
assets or current gains/losses according to the use of the right-of-use assets.
When determining the depreciation method of the right-of-use assets, the Group makes a
decision based on the expected consumption mode of the economic benefits related to the
right-of-use assets, and accrues depreciation for the right-of-use assets using the straight-
line method.
When determining the depreciation life of right-of-use assets, the Group follows the
following principles: if it can be reasonably determined that the ownership of the leased
assets will be obtained at the expiration of the lease term, the depreciation is accrued over
the remaining service life of the leased assets; if it cannot be reasonably determined that
the ownership of the leased asset can be obtained at the expiration of the lease term, the
depreciation is accrued over the shorter of the lease term or the remaining service life of
the leased asset.
(4) Impairment of right-of-use assets
If the right-of-use assets are impaired, the Group carries out subsequent depreciation
according to the book value of the right-of-use assets after deducting the impairment loss.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
Intangible assets of the Group include land use rights, patented technologies, non-
patented technologies, etc. They are measured at the actual cost on acquisition.
Specifically, for purchased intangible assets, the actual price paid and other relevant
expenses are taken as the actual cost; for intangible assets invested by investors, the
value agreed in the investment contract or agreement is taken as the actual cost. However,
if the value agreed in the contract or agreement is not fair, the actual cost is determined
according to the fair value; for intangible assets such as patents acquired from a merger
not under the same control, if they were owned by the acquired party but not recognized in
its financial statements, they shall be recognized as intangible assets at fair value upon
initial recognition of the acquired party's assets.
( 1) Service life and its determination basis, estimation, amortization method, or
review procedure
Intangible assets of the Group include land use rights, patented technologies, non-
patented technologies, etc. They are measured at the actual cost on acquisition.
Specifically, for purchased intangible assets, the actual price paid and other relevant
expenses are taken as the actual cost; for intangible assets invested by investors, the
value agreed in the investment contract or agreement is taken as the actual cost. However,
if the value agreed in the contract or agreement is not fair, the actual cost is determined
according to the fair value; for intangible assets such as patents acquired from a merger
not under the same control, if they were owned by the acquired party but not recognized in
its financial statements, they shall be recognized as intangible assets at fair value upon
initial recognition of the acquired party's assets.
(2) Scope of R&D expenditures and related accounting treatments
The scope of the Group's R&D expenditures includes salaries of R&D personnel,
direct input costs, depreciation and amortization, design fees, equipment testing fees, fees
for R&D outsourced to external parties, and other expenses.
The Group classifies its internal research and development project expenditures into
expenditure on the research phase and expenditure on the development phase, based on
the nature of the expenditures and the degree of uncertainty in whether the R&D
activities will result in an intangible asset. Expenditure on the research phase is
recognized in current gains/losses when incurred. Expenditure on the development phase
is capitalized when all of the following conditions are met:
The Group has assessed the technical feasibility of completing the intangible asset so that
it will be available for use or sale;
The Group intends to complete the intangible asset and use or sell it;
It is probable that the intangible asset will generate future economic benefits;
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
The Group has the adequate technical, financial, and other resources to complete the
development and to use or sell the intangible asset;
The expenditure attributable to the development phase of the intangible asset can be
measured reliably. Development phase expenditures not meeting these capitalization
criteria are recognized in current gains/losses for the period when incurred.
For non-current non-financial assets of fixed assets, projects under construction, intangible
assets with limited service life, investment property measured using the cost model, and
long-term equity investments in subsidiaries, joint ventures, and associates, the Group
shall assess at the balance sheet date whether there is any indication of impairment. If
such indication exists, the recoverable amount shall be estimated and an impairment test
conducted. Goodwill, intangible assets with indefinite service life, and intangible assets not
yet available for use shall be tested for impairment at the end of each year regardless of
whether there is any indication of impairment.
(1) Impairment of non-current assets other than financial assets (except goodwill)
If the impairment test result shows that the recoverable amount of an asset is less than its
book value, an impairment provision for the difference shall be made and recorded in
impairment losses. The recoverable amount is the higher of the net amount of the asset's
fair value less disposal costs and the present value of the asset's estimated future cash
flows. The fair value of the asset is determined according to the sales agreement price in
an arm's length transaction; if there is no sales agreement but there is an active market for
the asset, the fair value is determined based on the buyer's offer for the asset; if there is
neither a sales agreement nor an active market for the asset, the fair value is estimated
based on the best available information. Disposal costs include legal fees, related taxes,
freight charges, and other direct costs incurred to bring the asset to a saleable condition.
The present value of the asset's estimated future cash flows is determined by discounting
the asset's estimated future cash flows during continued use and upon disposal using an
appropriate discount rate. Impairment provisions for assets are calculated and recognized
on the basis of individual assets. If it is difficult to estimate the recoverable amount of an
individual asset, the recoverable amount is determined for the asset group to which the
asset belongs. An asset group is the smallest combination of assets that generates cash
inflows independently.
(2) Impairment of goodwill
In the impairment test, the book value of goodwill presented separately in the financial
statements is allocated to the asset group or groups of asset groups expected to benefit
from the synergies of the business combination. If the impairment test result shows that
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
the recoverable amount of the asset group or groups of asset groups containing the
allocated goodwill is less than its book value, the corresponding impairment loss is
recognized. The amount of impairment loss is first used to reduce the book value of
goodwill allocated to the asset group or groups of asset groups, and then the book value of
other assets is reduced proportionately based on their respective book values within the
asset group or groups of asset groups (excluding goodwill).
The methodology, parameters, and assumptions for the goodwill impairment test are
detailed in Note VI.19.
Once recognized, the above impairment losses on assets shall not be reversed in
subsequent accounting periods.
The Group's long-term deferred expenses include renovation costs, mold costs, and so on.
These expenses are amortized evenly over the benefit period. If a long-term deferred
expense item cannot generate benefits for future accounting periods, the unamortized
value of the item shall be fully transferred to current gains/losses.
Contract liabilities refer to the obligation of the Group to transfer goods to customers for
consideration received or receivable from customers. Before the transfer of goods, if the
customer has paid the consideration or if the Group has obtained the right to
unconditionally collect the contract consideration, the contract liabilities shall be
recognized based on the amount received or receivable at the earlier of the customer's
actual payment date or the payment due date.
Employee compensation of the Group includes short-term compensation, post-
employment benefits, termination benefits, and other long-term benefits.
Short-term compensation mainly includes wages, bonuses, allowances and subsidies,
employee welfare expenses, medical insurance, maternity insurance, employment injury
insurance, housing provident fund, labor union expenses, staff education expenses, and
non-monetary benefits. During the accounting period when employees provide services,
the actual short-term compensation is recognized as a liability and included in current
gains/losses or the cost of related assets depending on the beneficiary.
The post-employment benefits mainly include the basic endowment insurance, etc. They
are divided into defined contribution plans and defined benefit plans in accordance with the
risks and obligations undertaken by the Group. According to the defined contribution plan,
the deposit paid to a separate entity in exchange for the services provided by the
employees during the accounting period on the balance sheet date is recognized as
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
liabilities, and shall be included in the current gains/losses or the cost of related assets
according to the beneficiary. If the Group has a defined benefit plan, the specific
accounting method should be explained.
When terminating labour relations before expiration of contract, or layoffs with
compensations, and the Group cannot unilaterally withdraw the plan for terminating labour
relations or layoff proposal, the liabilities arising from dismissal welfare shall be recognized
and included in current gains/losses at the earlier of the date the related costs of dismissal
welfare in connection with a restructuring are recognized or the date when the dismissal
welfare cannot be withdrawn unilaterally. However, dismissal welfare not fully paid within
employees’ payrolls.
The internal employee retirement plan is treated by adopting the same principle as the
above dismissal welfare. The Group would record the salary and the social security
insurance fees paid and so on from the employee’s service termination date to normal
retirement date into current gains/losses (dismissal welfare) under the condition that they
meet the recognition conditions of estimated liabilities.
The other long-term welfare that the Group offers to the staffs, if meeting the defined
contribution plan, should be accounting disposed according to the defined contribution
plan, while the rest should be disposed according to the defined benefit plan.
(1) Initial Measurement
The Group initially measures the lease obligation at the present value of the lease
payments outstanding at the lease commencement date.
Lease payment amount refers to the amount paid by the Group to the lessor in relation to
the right to use the leased asset during the lease term, including: ① fixed payment amount
and substantially fixed payment amount, with lease incentives (if any) deducted from the
relevant amount; ② The amount of variable lease payments that depend on an index or
ratio, which is determined at the time of initial measurement based on the index or ratio at
the commencement date of the lease term; ③ the exercise price of the purchase option
when the Group reasonably determines that the purchase option will be exercised; ④ The
amount needs to be paid for exercising the lease termination option when the lease term
reflects that the Group will exercise the option to terminate the lease; ⑤ The amount
expected to be paid according to the residual value of the guarantee provided by the
Group.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
When calculating the present value of the lease payments, the Group uses the interest
rate implicit in lease as the rate of discount, which is the interest rate at which the sum of
the present value of the lessor's lease receipts and the present value of the unsecured
residual value equals the sum of the fair value of the leased asset and the lessor's initial
direct expenses. If the Group fails to determine the interest rate implicit in lease, the
incremental borrowing rate will be used as the rate of discount. The incremental borrowing
rate shall mean the interest rate payable by the Group to borrow funds under similar
mortgage conditions during similar periods to acquire assets close to the value of the right-
of-use assets under similar economic circumstances. The interest rate is related to the
following matters: ① the Group's own situation, that is, the company's solvency and credit
status; ② The term of the "borrowing", i.e., the lease term; ③ the amount of "borrowed"
funds, i.e. the amount of the lease liability; ④ "collateral conditions", i.e. the nature and
quality of the subject assets; ⑤ economic circumstances, including the jurisdiction in which
the lessee is located, pricing currency, time of contract signing, etc. The incremental
borrowing rate is based on the Group's latest asset-based lending interest rate for similar
assets and adjusted to take into account the above factors.
(2) Subsequent Measurement
After the lease commencement date, the Group measures the lease liability in accordance
with the following principles: ① when recognizing the interest on the lease liability, the
carrying amount of the lease liability is increased; ② when the lease payment is made, the
book amount of the lease liability is reduced; ③ when the lease payment changes due to
revaluation or lease change, the book value of the lease liability is re-measured.
The Group calculates the interest expenses of the lease obligations during each period of
the lease term at a fixed periodic interest rate, and includes them (except those that shall
be capitalized) in current gains/losses. Periodic rate refers to the rate of discount adopted
by the Group when initially measuring lease liabilities, or the revised rate of discount
adopted by the Group when lease liabilities need to be remeasured according to the
revised rate of discount due to changes in lease payments or lease changes.
(3) Re-measurement
After the lease commencement date, the Group re-measures the lease liability based on
the present value of the changed lease payment and adjusts the book value of the right-of-
use assets accordingly when the following circumstances occur. If the carrying amount of
the right-of-use asset has been reduced to zero, but the lease liability still needs to be
further reduced, the Group recognizes the remaining amount in current gains/losses. ①
there have been changes in substantially fixed payments (in which case the original
discount rate is adopted); ② there have been changes in the estimated payable amount of
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
the guarantee residual value (in which case, the original discount rate is adopted); ③ there
have been changes in the index or ratio used to determine the lease payments (in which
case the revised discount rate is adopted); ④ there have been changes in the valuation
results of the purchase option (in which case the revised discount rate is adopted); ⑤
there have been changes in the evaluation results or actual exercise of the option to renew
or terminate the lease (in which case, the revised discount rate is adopted).
When an obligation related to a contingency meets the following conditions simultaneously,
it is recognized as an estimated liability: (1) the obligation is a present obligation
undertaken by the Group; (2) the performance of the obligation is likely to result in an
outflow of economic benefits; (3) the amount of the obligation can be reliably measured.
The provisions are initially measured in accordance with the optimal estimate of the
necessary expenses for the fulfillment of the current obligation, with the risks related to
contingent matters, uncertainty, the time value of money, and other factors taken into
consideration. The Group reviews the current best estimate of provisions at the balance
sheet date and adjusts the carrying amount of the provision as necessary.
When all or some of the expenses necessary for the liquidation of provisions are expected
to be compensated by a third party, the compensation should be separately recognized as
an asset only when it is virtually certain that the reimbursement will be obtained. Besides,
the amount recognized for the reimbursement should not exceed the book value of the
estimated liabilities.
Preferred shares and perpetual debt classified as debt instruments shall be initially
measured at their fair value less transaction costs, and subsequently measured at
amortized cost using the effective interest rate method. Interest expenses or dividend
distributions thereon shall be accounted for in accordance with borrowing costs. Gains or
losses arising from their repurchase or redemption shall be recognized in current
gains/losses.
For preferred shares and perpetual bonds classified as equity instruments, the
consideration received upon issuance, net of transaction costs, is added to owners' equity.
Their interest expense or dividend distributions are treated as profit distribution, and any
repurchase or cancellation is treated as a change in equity.
(1) General principles
The Group has fulfilled the performance obligations in the contract, that is, when the
customer obtains control of the relevant goods or services, revenue is recognized.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
Obtaining control over related goods or services means being able to lead the use of the
goods or the provision of such services and obtain almost all of the economic benefits from
it.
Performance obligation refers to the Group's commitment in a contract to transfer clearly
distinguishable goods to the customer. A performance obligation of the Group is deemed
as an obligation to be fulfilled within a certain period of time if one of the following
conditions is met; otherwise, the performance obligation is satisfied at a point in time:
① The customer obtains and consumes the economic benefits brought by the Group's
performance at the same time as the Group performs the contract;
② The customer is capable of controlling the goods under construction during the
performance of the Group;
③ The goods produced during the performance of the Group have irreplaceable uses, and
the Group has the right to receive payment for the performance accumulated to date
throughout the contract period.
For performance obligations performed within a certain period of time, the Group
recognizes revenue according to the performance progress during that period. When the
performance progress cannot be reasonably determined, if the cost incurred by the Group
is expected to be compensated, the revenue shall be recognized according to the amount
of the cost incurred until the performance progress can be reasonably determined.
For performance obligations performed at a certain point in time, the Group recognizes
revenue at the point in time when the customer obtains control of the relevant goods or
services. When determining whether a customer has obtained control over goods, the
Group considers the following indications:
① The Group has the current right to receive the payment for the goods, that is, the
customer has the current obligation to pay for the goods;
② The Group has transferred the legal ownership of the goods to the customer, that is, the
customer already has legal ownership of the goods;
③ The Group has physically transferred the goods to the customer, that is, the customer
has physically taken possession of the goods;
④ The Group has transferred the significant risks and rewards pertaining to the ownership
of the goods to the customer, that is, the customer has obtained the significant risks and
rewards;
⑤ The customer has accepted the goods or services, etc.;
⑥ Other signs indicating that the customer has gained control of the goods.
The Group's right to consideration in exchange for goods or services that the Group has
transferred to a customer is presented as a contract asset. An impairment loss is
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
recognized for contract assets based on expected credit losses. The Group's unconditional
right to receive consideration from a customer is presented as a receivable. The Group's
obligation to transfer goods or services to a customer for which the Group has received
consideration from the customer is presented as a contract liability.
(2) Principles of revenue measurement
date of the contract, the Group will allocate the transaction price to each single
performance obligation based on the relative proportion of the stand-alone selling price of
the goods or services promised under each single performance obligation. Revenue is
measured at the transaction price of each single performance obligation.
entitled to receive due to the transfer of goods or services to customers, excluding
payments collected on behalf of third parties and payments expected to be returned to
customers. The transaction price recognised by the Group does not exceed the amount for
which it is highly probable that cumulative revenue already recognised will not be
significantly reversed when the related uncertainties are resolved. Amounts expected to be
refunded to the customer are treated as a liability and not included in the transaction price.
protection included in certain contracts between the Group and its customers, the Group
determines the best estimate of variable consideration using the expected value method or
the most likely amount method. However, the transaction price including variable
consideration is constrained to an amount that, in relation to the cumulative revenue
already recognised, is highly probable not to result in a significant reversal when the
related uncertainties are resolved.
the transaction price and reduces current revenue at the later of when the related revenue
is recognised and when the consideration is paid (or promised to be paid) to the customer,
unless the consideration payable is in exchange for other distinct goods or services
obtained from the customer.
goods, the Group recognizes the revenue at the amount of consideration expected to be
received due to the transfer of goods to the customer, and recognizes the amount
expected to be refunded due to sales return as estimated liabilities; in addition, the
balance of the expected book value of the returned goods at the time of transfer less the
expected cost of recovering the goods (including the impairment of the value of the
returned goods) is recognized as an asset, i.e. the return cost receivable. The net amount
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
of the above asset cost is carried forward according to the book value of the transferred
goods at the time of assignment. On each balance sheet date, the Group re-estimates the
future sales returns and re-measures the aforementioned assets and liabilities.
the transaction price according to the payable amount that is assumed to be paid in cash
by the customer when the customer obtains the right of control over goods or services.
The difference between the transaction price and the promised consideration in the
contract is amortized over the contract period using the effective interest method, with the
discount rate being the one that discounts the nominal amount of the contract
consideration to the cash selling price of the goods. On the starting date of the contract,
the Group expects that the time between the customer's acquisition of control of the goods
or services and the customer's payment of the price will not exceed one year, regardless
of the significant financing components in the contract.
assurance for the products sold and the assets built. For guarantee-type quality assurance
to assure customers that the goods sold meet the established standards, the Group
conducts accounting treatment in accordance with "contingent events-estimated liabilities".
For service-type quality assurance where a separate service is provided in addition to the
assurance to the customer that the goods sold meet the established standards, the Group
treats it as a single performance obligation and apportions a portion of the transaction
price to the service-type quality assurance based on the relative proportions of the
separate selling prices of the goods and the service-type quality assurance provided and
recognizes revenue when the customer obtains control of the service. When assessing
whether the quality assurance provides a separate service in addition to ensuring that the
products sold meet the established standards, the Group considers whether the quality
assurance is a legal requirement, the quality assurance period, and the nature of the
Group's commitment to perform the tasks.
modification adds distinct construction services and the contract price increases by an
amount that reflects the standalone selling price of the additional construction services, the
Group accounts for the contract modification as a separate contract; ② If the contract
modification does not meet the criteria in ①, and the construction services transferred
before the modification date are distinct from those not yet transferred, the Group accounts
for the modification as a termination of the original contract. The remaining performance
obligations of the original contract and the modification are combined and treated as a new
contract. ③ If the contract modification does not meet the criteria in ①, and the
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
construction services transferred before the modification date are not distinct from those
not yet transferred, the Group accounts for the modification as part of the original contract.
The effect of the modification on revenue previously recognized is recognized as an
adjustment to revenue in the period in which the modification occurs.
(3) Specific methods
The revenue of the Group mainly consists of the income from main business and the
income from other businesses.
① Revenue Recognized at a Point in Time
The Group's sales of household appliances, electronic components, etc., belong to the
performance obligation performed at a certain point in time.
Recognition conditions for income from domestic sales of goods and overseas direct sales
of goods: The Group has delivered the product to the customer in accordance with the
contract and the customer has received the product, the payment has been recovered or
the receipt of payment has been obtained, and the relevant economic benefits are likely to
flow in. The main risks and rewards have been transferred, and the legal ownership of the
goods has been transferred.
Conditions for confirming the income of exported goods: The Group has declared the
products for export according to the contract, obtained the bill of lading, and delivered the
goods to the carrier entrusted by the purchaser. The payment has been recovered or the
receipt of payment has been obtained and relevant economic benefits are likely to flow in.
The main risks and rewards of commodity ownership have been transferred, and the legal
ownership of commodities has been transferred.
② Revenue Recognized Over Time
The Group's business contracts with customers for project construction, operating leases,
etc. are performance obligations performed within a certain period of time, and revenue is
recognized according to the progress of the performance.
The government grants of the Group are divided into asset-related government grants and
income-related government grants. Specifically, asset-related government grants refer to
the government grants obtained by the Group for the purpose of purchasing, constructing
or otherwise forming long-term assets; income-related government grants refer to those
other than asset-related government grants. If the beneficiaries are not specified in
government documents, the Group will make the distinction according to the aforesaid
principle. Beneficiaries which are difficult to categorize shall be classified as income-
related government grants as a whole.
If the government subsidies are monetary assets, they shall be measured at the amount
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
actually received. For a subsidy allocated according to a fixed quota standard, or when
there is conclusive evidence at the end of the year that the relevant conditions stipulated in
the financial support policies can be met and the financial support funds are expected to
be received, the subsidy shall be measured according to the amount receivable; if the
government grants are non-monetary assets, they are measured at fair value. Where the
fair value cannot be reliably obtained, the grant is measured at a nominal amount (RMB 1).
Asset-related grants shall be used to offset the book value of related assets or presented
as deferred income, and shall, over the life of the related asset, be included in the current
gains/losses by the equal amortization method.
If the related asset is sold, transferred, scrapped, or damaged before the end of its useful
life, its deferred income that has not been distributed shall be transferred to the current
gains/losses of asset disposal.
Income-related grants that are used to compensate related costs or losses in subsequent
periods shall be deemed as deferred income and shall be included in the current
gains/losses during the period when the related costs or losses are recognized.
Government grants related to routine activities shall be included in other income in
accordance with the nature of the transaction. Government grants not related to routine
activities shall be included in non-operating revenue and expenditure.
The Group obtains interest grants on policy-related concessional loans in two different
ways: the interest subsidy funds are allocated by the government either to the lending
bank or directly to the Group. The respective accounting treatment is carried out as follows:
(1) Where the government allocates the funds to the lending bank, and the bank provides
a loan to the Group at a policy-related preferential interest rate, the actual amount of the
loan received is taken as the entry value, and the borrowing costs are calculated based on
the loan principal and the policy-related preferential interest rate.
(2) Where the government allocates the funds directly to the Group, the grants are offset
against borrowing costs.
Where the government grants that the Group has recognized in accounting need to be
returned, the accounting treatment in the current period is carried out as follows:
adjusted.
the excess will be included in current gains/losses;
The Group's deferred tax assets and deferred tax liabilities are calculated and recognized
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
based on the difference (temporary difference) between the tax base and the carrying
value of the assets and liabilities. In the case of deductible losses that can be deducted
from taxable income in subsequent years in accordance with the provisions of the tax laws,
the corresponding deferred tax assets are recognized. In the case of temporary
differences arising from the initial recognition of goodwill, the corresponding deferred
income tax liabilities are not recognized. With respect to temporary differences arising from
the initial recognition of an asset or liability in a transaction which is not a business
combination and which affects neither accounting profit nor taxable income (or deductible
losses), the corresponding deferred tax assets and deferred tax liabilities are not
recognized. On the balance sheet date, the deferred tax assets and deferred tax liabilities
are measured at the tax rate applicable to the period during which the assets are expected
to be recovered or the liabilities are expected to be settled.
The Group recognizes deferred tax assets to the extent of the taxable income which it is
most likely to obtain and which can be deducted from deductible temporary differences,
deductible losses and tax credits.
(1) Identification of leases
The term "lease" refers to a contract whereby the lessor transfers the right of use
regarding the leased asset(s) to the lessee within a specified time in exchange for
consideration. On the commencement date of the contract, the Group assesses whether
the contract is a lease or contains a lease. If a party to the contract transfers the right
allowing the control over the use of one or more assets that have been identified within a
certain period, in exchange for consideration, such contract is a lease or includes a lease.
In order to determine whether a party to the contract transfers the right allowing the control
over the use of the identified assets for a certain period of time, the Group assesses
whether the customers in the contract are entitled to obtain almost all the economic
benefits arising from the use of the identified assets during the use period, and have the
right to dominate the use of the identified assets during the use period.
If a contract contains multiple single leases at the same time, the Group will split the
contract, and conduct accounting treatment of each single lease respectively. If a contract
contains both lease and non-lease parts at the same time, the Group will split the lease
and non-lease parts for accounting treatment.
(2) The Group as a lessee
On the lease commencement date, the Group recognizes the right-of-use assets and
lease liabilities in respect of the lease. For the recognition and measurement of right-of-
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
use assets and lease liabilities, please refer to Note IV "25. Right-of-use assets" and "31.
Lease liabilities".
A lease modification refers to a change in the scope, consideration, and term of lease
outside the original contract clauses, including the addition or termination of the right to
use one or more leased assets, and the extension or reduction of the lease term specified
in the contract. The effective date of lease modification refers to the date when both
parties reach an agreement on the lease modification.
If there is any modification in the lease and the following conditions are met at the same
time, the Group shall account for the lease modification as a separate lease: ① the lease
modification expands the lease scope or extends the lease term by adding the right to use
one or more leased assets; ② The increased consideration is equivalent to the amount of
the separate price of the expanded part of the lease scope or the extended part of the
lease term adjusted according to the contract situation.
If the lease modification is not accounted for as a separate lease, on the effective date of
the lease modification, the Group amortizes the consideration of the contract after the
modification in accordance with the relevant provisions of the lease standards and re-
determines the lease term after the modification; and discounts the changed lease
payments using the revised discount rate to remeasure the lease liabilities. When
calculating the present value of the lease payment after the modification, the Group uses
the interest rate implicit in the lease for the remaining lease period as the discount rate; if
the interest rate implicit in the lease for the remaining lease term cannot be determined,
the Group adopts the lessee's incremental borrowing rate on the effective date of the lease
modification as the discount rate. With regard to the impact of the above-mentioned lease
liability adjustment, the Group distinguishes the following situations for accounting
treatment: ① If the lease modification narrows the lease scope or shortens the lease term,
the lessee shall reduce the book value of the right-of-use assets accordingly, and include
the relevant gains/losses of partial or complete termination of the lease in the current
gains/losses. ② If other lease modifications result in the re-measurement of lease liabilities,
the lessee correspondingly adjusts the book value of the right-of-use assets.
For short-term leases with a lease term not exceeding 12 months and low-value asset
leases with lower value when single leased assets are brand new assets, the Group
chooses not to recognize right-of-use assets and lease liabilities. The Group includes the
lease payments of short-term leases and low-value asset leases in the cost of relevant
assets or current gains/losses on a straight-line basis over each period of the lease term.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(3) The Group as a lessor
On the basis that (1) the contract assessed is a lease or includes a lease, the Group, as
the lessor, classifies leases into finance leases and operating leases on the lease
commencement date.
If a lease substantially transfers virtually all risks and rewards associated with ownership of
the leased asset, the lessor classifies the lease as a finance lease and leases other than
finance leases as operating leases.
If a lease falls in one or more of the following circumstances, the Group usually classifies it
as a finance lease: ① the ownership of the leased asset will be transferred to the lessee at
the expiration of the lease term; ② the lessee has the option to purchase the leased asset,
and the purchase price is low enough compared with the fair value of the leased asset
when the option is expected to be exercised, so it can be reasonably determined that the
lessee will exercise the option on the lease commencement date; ③ Although the
ownership of the asset will not be transferred, the lease term covers most of the service
life of the leased asset; ④ On the lease commencement date, the current value of the
lease receipts is almost equal to the fair value of the leased assets; ⑤ The leased asset
can only be used by the lessee if no major modification is made due to its special nature. If
a lease has one or more of the following signs, the Group may also classify it as a finance
lease: ① If the lessee cancels the lease, the losses caused to the lessor by the
cancellation of the lease are to be borne by the lessee; ② Gains or losses arising from
fluctuations in the fair value of the residual value of the asset are attributable to the lessee;
③ The lessee has the ability to continue the lease to the next period at a rent far below the
market level.
Initial Measurement
On the commencement date of the lease term, the Group recognizes the finance lease
receivables for the finance lease and derecognizes the leased asset of the finance lease.
When initially measuring the finance lease receivables, the Group recognizes the net
investment in the lease as the entry value of the finance lease receivables.
The net investment in the lease is the sum of the unguaranteed residual value and the
present value of the lease receipts not received at the commencement date of the lease
term discounted at the interest rate implicit in the lease. Lease receipts refer to the amount
that the lessor shall collect from the lessee due to the transfer of the right to use the leased
asset during the lease term, including: ① fixed payments and substantially fixed payments
to be paid by the lessee; if there are lease incentives, the relevant amount of lease
incentives shall be deducted; ② The amount of variable lease payments dependent on an
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
index or ratio. This amount is determined at the time of initial measurement based on the
index or ratio at the commencement date of the lease term; ③ The exercise price of the
call option, provided that it can be reasonably determined that the lessee will exercise the
option; ④ The amount to be paid by the lessee for exercising the option to terminate the
lease, provided that the lease term reflects that the lessee will exercise the option to
terminate the lease; ⑤ The residual value of the guarantee provided by the lessee, the
party related to the lessee, or an independent third party economically capable of fulfilling
the guarantee obligation to the lessor.
Subsequent Measurement
The Group calculates and confirms the interest income at a fixed periodic rate in each
period in the lease term. The periodic rate refers to the rate of discount implicit in lease
adopted to determine the net investment in the lease (in the case of sublease, if the
interest rate implicit in lease of sublease cannot be determined, the rate of discount implicit
in original lease is adopted (adjusted according to the initial direct expenses related to
sublease)), or the revised rate of discount determined in accordance with the relevant
provisions where the change of the finance lease is not accounted for as a separate lease
and meets the condition that the lease will be classified as a finance lease if the change
became effective on the lease commencement date.
Accounting Treatment of Lease Change
If there is a change in a finance lease and the following conditions are met at the same
time, the Group shall account for the change as a separate lease: ① The change expands
the scope of the lease by adding the right to use one or more leased assets; ② The
increased consideration is equivalent to the amount of the separate price of the expanded
part of the lease scope adjusted according to the contract situation.
If the change of finance lease is not accounted for as a separate lease, and the condition
that the lease will be classified as an operating lease if the change takes effect on the
lease commencement date is met, the Group will account for it as a new lease from the
effective date of the lease change, and take the net lease investment before the effective
date of the lease change as the book value of the leased asset.
Treatment of rent
During each period of the lease term, the Group recognizes lease receipts from operating
leases as rental income on a straight-line basis.
Incentives provided
If the Group provides a rent-free period, it allocates the total rentals over the entire lease
term without deducting the rent-free period by the straight-line method, and also
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
recognizes rental income during the rent-free period. If certain expenses of the lessee are
borne, the Group allocates the balance of rental income over the lease term after such
expenses are deducted from the gross rental income.
Initial direct expenses
Initial direct expenses incurred by the Group in connection with operating leases shall be
capitalized to the cost of the leased underlying asset and recorded in the current
gains/losses in stages over the lease term on the same basis of recognition as rental
income.
Depreciation
For fixed assets in assets under operating lease, the Group adopts the depreciation policy
for similar assets to accrue depreciation; for other assets under operating lease, a
systematic and reasonable method is adopted for amortization.
Variable lease payments
The variable lease payments related to operating leases obtained by the Group that are
not included in the lease receipts are included in the current gains/losses when actually
incurred.
Change of operating leases
If an operating lease changes, the Group will regard it as a new lease for accounting
treatment from the effective date of the change. The advance receipt or the lease
receivable related to the lease prior to the change is recognized as the lease receipts of
the new lease.
The Group measures equity instrument investments at fair value on each balance sheet
date. Fair value refers to the price that can be received from selling an asset or paid to
transfer a liability in an orderly transaction between market participants on the
measurement date.
For assets and liabilities measured or disclosed at fair value in the financial statements,
the fair value level to which they belong is determined according to the lowest level input
that is significant to the fair value measurement as a whole: Level 1 inputs refer to
unadjusted quoted prices in the active market for the same assets or liabilities that can be
obtained on the measurement date; level 2 inputs refer to inputs other than Level 1 inputs
that are directly or indirectly observable for the relevant assets or liabilities; level 3 inputs
are the unobservable inputs of related assets and liabilities.
On each balance sheet date, the Group re-evaluates the assets and liabilities continuously
measured at fair value recognized in the financial statements to determine whether there is
a conversion between the levels of fair value measurement.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(1) Major changes in accounting policies
The Group has no changes in significant accounting policies during the current year.
(2) Major changes in accounting estimates
The Group has no significant changes in accounting estimates during the year.
V. Taxes
      Category of taxes                           Tax basis                                      Tax rate
                                Calculated the output tax at the tax rate and
                                paid the VAT by the amount after deducting
                                the deductible input VAT in the current
VAT                                                                                     1%, 3%, 5%, 6%, 9%, 13%
                                period, of which the VAT applicable to easy
                                collection won’t belong to the deductible input
                                VAT.
Urban maintenance         and                                                      5%, 7% / See 2. Tax Preferences for
                                The circulating tax actually paid
construction tax                                                                                 details
Education surcharge             The circulating tax actually paid                 3% / See 2. Tax Preferences for details
Local education surcharge       The circulating tax actually paid                 2% / See 2. Tax Preferences for details
Enterprise income tax           Taxable income                                    25%/ See 2. Tax Preferences for details
The main taxpayers of different corporate income tax rates are explained as follows:
                                   Name of entity                                                Income tax rate
Electronic Technology, Anhui Konka, Anhui Tongchuang, Shaanxi Konka, Xingda
Hongye, Bokang Precision, Jiangsu Konka Smart, Chengdu Konka Electronic,                               15%
Chongqing Optoelectronic Technology
Hong Kong Konka, Kongdian Trading, Jiali International, Kongjietong, Jiaxin
Technology, Kongdian Investment, Hong Kong Communications, Zhongkang Storage                          16.5%
Technology, Xinying Semiconductor (Hong Kong)
Konka Europe                                                                                           15%
Kanghao Technology                                                                                    22.5%
Konka North America                                                                                    21%
The parent company and other subsidiaries                                                              25%
Remarks: According to the Temporary Provisions of Income Tax of Trans-boundary Tax
Payment Enterprises by State Taxation Administration, resident enterprises without
business establishment or places of legal persons should be tax payment enterprises with
the administrative measures of income tax of “unified computing, level-to-level
administration, local prepayment, liquidation summary, and finance transfer”. It came into
force from January 1, 2008. According to the above methods, the Company’s sales branch
companies in each area will hand in the corporate income taxes in advance from January
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(1) According to the announcement of the State Taxation Administration No. 12 of 2023:
small low-profit enterprises shall reduce the taxable income amount by 25% and pay the
corporate income tax at the tax rate of 20%, which shall be continued until 31 December
tax, property tax, urban land use tax, stamp duty (excluding stamp duty on securities
transactions), farm land occupation tax, education surcharge and local education
surcharge shall be levied by half on small-scale VAT taxpayers, small low-profit
enterprises and individually-owned businesses from January 1, 2023 to December 31,
Incubator, Yibin Wisdom, Anlu Konka, Konka Tong, Zhongkang Semiconductor (Shaoxing),
Shengxing Industrial, Konka Suiyong, Nantong Konka, Digital Technology, Xiaojia
Technology, Shanghai Konka, Guizhou Konka New Materials, Ji'an Konka, Nanjing Konka
Smart Appliance, Xi'an Konka Intelligent, Chongqing Konka Yiyun, Zhejiang Konka
Electronics, Zhejiang Konka Technology Industry, Konka North China, Zhitong Technology,
and Shenzhen Nianhua enjoyed the aforementioned tax incentive policies during the
Reporting Period.
(2) On October 28, 2025, Anhui Konka, a subsidiary of the Company, obtained the
Certificate of High-Tech Enterprise jointly issued by the Department of Science and
Technology of Anhui Province, the Department of Finance of Anhui Province, and the
Anhui Provincial Tax Service of the State Taxation Administration, with the certificate
number GR202534004181, which is valid for three years. According to relevant tax
regulations, Anhui Konka will enjoy the relevant tax incentives for high-tech enterprises for
three consecutive years from 2025 to 2027, paying enterprise income tax at a preferential
rate of 15%.
(3) On October 16, 2023, Chongqing Optoelectronic Technology, a subsidiary of the
Company, obtained the Certificate of High-Tech Enterprise jointly issued by the Chongqing
Municipal Science and Technology Bureau, the Chongqing Municipal Finance Bureau, and
the Chongqing Municipal Tax Service of the State Taxation Administration, with the
certificate number GR202351100426, which is valid for three years. According to relevant
tax regulations, Chongqing Optoelectronic Technology will enjoy the relevant tax
incentives for high-tech enterprises for three consecutive years from 2023 to 2025, paying
enterprise income tax at a preferential rate of 15%.
(4) On October 28, 2025, Anhui Tongchuang, a subsidiary of the Company, obtained the
Certificate of High-Tech Enterprise jointly issued by the Department of Science and
Technology of Anhui Province, the Department of Finance of Anhui Province, and the
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
Anhui Provincial Tax Service of the State Taxation Administration, with the certificate
number GR202534002702, which is valid for three years. According to relevant tax
regulations, Anhui Tongchuang will enjoy the relevant tax incentives for high-tech
enterprises for three consecutive years from 2025 to 2027, paying enterprise income tax at
a preferential rate of 15%.
(5) On December 19, 2025, Bokang Precision, a subsidiary of the Company, obtained the
Certificate of High-Tech Enterprise jointly issued by the Department of Science and
Technology of Guangdong Province, the Department of Finance of Guangdong Province,
and the Guangdong Provincial Tax Service of the State Taxation Administration, with the
certificate number GR202544008694, which is valid for three years. According to relevant
tax regulations, Bokang Precision will enjoy the relevant tax incentives for high-tech
enterprises for three consecutive years from 2025 to 2027, paying enterprise income tax at
a preferential rate of 15%.
(6) On December 25, 2025, Electronic Technology, a subsidiary of the Company, received
the Certificate of High-Tech Enterprise jointly issued by the Shenzhen Science and
Technology Innovation Committee, the Shenzhen Finance Bureau, and the Shenzhen Tax
Service of the State Taxation Administration, with the certificate number GR202544205959,
which is valid for three years. According to relevant tax regulations, Electronic Technology
will enjoy the relevant tax incentives for high-tech enterprises for three consecutive years
from 2025 to 2027, paying enterprise income tax at a preferential rate of 15%.
(7) On November 19, 2024, Xingda Hongye, a subsidiary of the Company, obtained the
Certificate of High-Tech Enterprise jointly issued by the Department of Science and
Technology of Guangdong Province, the Department of Finance of Guangdong Province,
and the Guangdong Provincial Tax Service of the State Taxation Administration, with the
certificate number GR202444002600, which will be valid for three years. According to
relevant tax regulations, Xingda Hongye is entitled to relevant preferential tax policies for
high-tech enterprises for three consecutive years from 2024 to 2026, and pays enterprise
income tax at a preferential tax rate of 15%.
(8) On November 29, 2023, Shaanxi Konka, a subsidiary of the Company, obtained the
Certificate of High-Tech Enterprise jointly issued by the Department of Science and
Technology of Shaanxi Province, the Department of Finance of Shaanxi Province, and the
Shaanxi Provincial Tax Service of the State Taxation Administration, with the certificate
number GR202361002167, which is valid for three years. According to relevant tax
regulations, Shaanxi Konka will enjoy the relevant tax incentives for high-tech enterprises
for three consecutive years from 2023 to 2025, paying enterprise income tax at a
preferential rate of 15%.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(9) On November 6, 2023, Jiangsu Konka Smart, a subsidiary of the Company, obtained
the Certificate of High-Tech Enterprise jointly issued by the Department of Science and
Technology of Jiangsu Province, the Department of Finance of Jiangsu Province, and the
Jiangsu Provincial Tax Service of the State Taxation Administration, with the certificate
number GR202332008044, which is valid for three years. According to relevant tax
regulations, Jiangsu Konka Smart will enjoy the relevant tax incentives for high-tech
enterprises for three consecutive years from 2023 to 2025, paying enterprise income tax at
a preferential rate of 15%.
(10) In accordance with the Announcement on the Renewal of the Enterprise Income Tax
Policy for Western Development Enterprises (Ministry of Finance, State Taxation
Administration, National Development and Reform Commission Announcement No. 23 of
industry specified in the Catalogue of Encouraged Industries in the Western Region and
whose main business income accounts for over 60% of its gross income in the current
year, is entitled to a reduced corporate income tax rate of 15%. Chengdu Konka
Electronics, a subsidiary of the Company, enjoys the preferential tax policy for Western
Development.
(11) According to the CS [2011] No. 100 published by the Ministry of Finance and the
State Taxation Administration, for the VAT general taxpayers who sell their self-developed
and produced software products, the VAT shall be levied at the rate of 13%, and then the
portion of the actual VAT burden exceeding 3% shall be refunded immediately upon
collection. The Company’s subsidiaries, Electronic Technology and Anhui Tongchuang all
enjoy this preferential policy.
VI. Notes to major items in the consolidated financial statements
Unless otherwise noted, for the financial statement data disclosed below, "beginning of the
year" refers to January 1, 2025, "end of the year" refers to December 31, 2025, "the
current year" refers to the period from January 1, 2025 to December 31, 2025, and "last
year" refers to the period from January 1, 2024 to December 31, 2024. The monetary unit
is renminbi.
                  Item                       Ending balance            Beginning balance
Cash on hand                                                                               208.19
Bank deposits                                       5,169,889,627.52           2,942,927,002.53
Other monetary assets                               1,144,052,257.53           1,172,840,037.01
                  Total                             6,313,941,885.05           4,115,767,247.73
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                     Item                                  Ending balance                      Beginning balance
Of which: Total amount of funds deposited
overseas                                                                1,131,315.16                          16,326,669.23
Remarks: the ending balance of other monetary funds is mainly the balance of pledged
time deposits, margin deposits and account balance on WeChat, Alipay and other
platforms. For details of restricted funds, please refer to "Note VI. 23. Assets with restricted
ownership or use right".
                            Item                                        Ending balance                  Beginning balance
Financial assets measured at fair value through current
gains/losses                                                                     202,027,000.00              286,648,129.34
Of which: Investment in equity instruments                                       202,027,000.00              286,648,129.34
                            Total                                                202,027,000.00              286,648,129.34
(1) Presentation of notes receivable by category
                Item                                   Ending balance                         Beginning balance
Bank acceptance bills                                               50,977,695.45                            148,019,004.66
Commercial acceptance bills                                         26,339,290.11                             21,656,171.50
                Total                                               77,316,985.56                            169,675,176.16
(2) Classified and listed by provision methods for bad debts
                                                                       Ending balance
                                              Balance                    Provision for bad debts
          Category
                                                                                          Provision          Book value
                                                        Percentage
                                     Amount                              Amount          percentage
                                                            (%)
                                                                                             (%)
Provision for bad debts by
single item
Provision for bad debts by
portfolio                           77,865,496.73            100.00       548,511.17             0.70         77,316,985.56
Of which: Bank acceptance
bills                               50,977,695.45             65.47                                           50,977,695.45
Commercial acceptance bills         26,887,801.28             34.53       548,511.17             2.04         26,339,290.11
            Total                   77,865,496.73            100.00       548,511.17             0.70         77,316,985.56
(Continued)
                                                                     Beginning balance
                                             Balance                   Provision for bad debts
         Category
                                                                                        Provision          Book value
                                                       Percentage
                                    Amount                              Amount         percentage
                                                           (%)
                                                                                           (%)
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                  Beginning balance
                                          Balance                   Provision for bad debts
         Category
                                                                                   Provision           Book value
                                                    Percentage
                                   Amount                            Amount       percentage
                                                        (%)
                                                                                      (%)
Provision for bad debts by
single item
Provision for bad debts by
portfolio                         170,126,162.18         100.00      450,986.02             0.27         169,675,176.16
Of which: Bank acceptance
bills                             148,019,004.66          87.01                                          148,019,004.66
Commercial         acceptance
bills                              22,107,157.52          12.99      450,986.02             2.04          21,656,171.50
            Total                 170,126,162.18         100.00      450,986.02             0.27         169,675,176.16
Provision for expected credit losses on commercial acceptance bills based on aging in the
portfolio
                                                                    Ending balance
             Name
                                                                                                        Provision
                                            Balance                  Provision for bad debts
                                                                                                      percentage (%)
Within 1 year                                       26,887,801.28                   548,511.17                      2.04
               Total                                26,887,801.28                   548,511.17                      2.04
(3) Provision for bad debts of notes receivable made, recovered or reversed during
the year
                                                       Change in the current year
                           Beginning                      Recovered or
     Category                                                                                          Ending balance
                            balance
                                           Provision                          Written-off    Others
                                                              Reversed
Commercial
acceptance bills            450,986.02      822,371.39         724,846.24                                   548,511.17
       Total                450,986.02      822,371.39         724,846.24                                   548,511.17
(4) Notes receivable pledged at year-end
No notes receivable were pledged at the end of the year.
(5) Notes receivable endorsed or discounted but not yet matured as at the balance
sheet date at year-end
                                         Amount derecognized at the end of         Amount not derecognized at the
                    Item
                                                     the year                             end of the year
Bank acceptance bills                                          873,146,000.21
Commercial acceptance bills                                                                              25,720,556.07
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                        Amount derecognized at the end of          Amount not derecognized at the
                   Item
                                                    the year                              end of the year
                   Total                                      873,146,000.21                          25,720,556.07
(6) Notes receivable actually written off during the year
No notes receivable were actually written off in the current year.
(1) Accounts receivable aged analysis
                Aging                          Ending book balance                     Beginning book balance
Within 1 year (including 1 year)                               872,534,288.66                        985,155,712.60
Over 5 years                                                  1,445,571,151.66                     1,217,501,924.55
                Total                                         2,974,845,127.49                     3,154,661,853.86
(2) Accounts receivable classified and listed by provision methods for bad debts
                                                               Ending balance
                                     Balance                      Provision for bad debts
      Category
                                                                                     Provision      Book value
                                                Percentage
                               Amount                              Amount           percentage
                                                    (%)
                                                                                        (%)
Provision for bad
debts by single item        1,573,873,380.74         52.91      1,537,243,420.22         97.67        36,629,960.52
Provision for bad
debts by portfolio
Of     which:      Aging
portfolio                   1,400,971,746.75         47.09       350,672,695.12          25.03     1,050,299,051.63
Subtotal of portfolio       1,400,971,746.75         47.09       350,672,695.12          25.03     1,050,299,051.63
         Total              2,974,845,127.49        100.00      1,887,916,115.34         63.46     1,086,929,012.15
(Continued)
                                                              Beginning balance
                                     Balance                      Provision for bad debts
      Category
                                                                                     Provision      Book value
                                                Percentage
                               Amount                              Amount           percentage
                                                    (%)
                                                                                        (%)
Provision for bad
debts by single item        1,612,578,129.18         51.12      1,530,953,048.13         94.94        81,625,081.05
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                               Beginning balance
                                       Balance                      Provision for bad debts
      Category
                                                                                      Provision         Book value
                                                 Percentage
                                  Amount                            Amount           percentage
                                                     (%)
                                                                                         (%)
Provision for bad
debts by portfolio
Of     which:    Aging
portfolio                     1,542,083,724.68        48.88        308,486,148.81          20.00       1,233,597,575.87
Subtotal of portfolio         1,542,083,724.68        48.88        308,486,148.81          20.00       1,233,597,575.87
         Total                3,154,661,853.86       100.00       1,839,439,196.94         58.31       1,315,222,656.92
                          Beginning balance                                   Ending balance
    Name                                                                                       Provision     Reasons
                                     Provision for                       Provision for
                        Balance                         Balance                               percentage      for the
                                      bad debts                           bad debts
                                                                                                  (%)        provision
CEFC
                                                                                                                Not
Shanghai
                                                                                                            expected to
International    298,855,950.30     298,855,950.30   298,280,558.37       298,280,558.37           100.00       be
Group
                                                                                                            recoverable
Limited
Hongtu                                                                                                          Not
Sanpower                                                                                                    expected to
Technology       200,000,000.00     200,000,000.00   200,000,000.00       200,000,000.00           100.00       be
Co., Ltd.                                                                                                   recoverable
                                                                                                                Not
Loxia Group                                                                                                 expected to
Co., Ltd.        159,702,611.45     159,702,611.45   159,702,611.45       159,702,611.45           100.00       be
                                                                                                            recoverable
Shenzhen                                                                                                        Not
Yaode                                                                                                       expected to
Technology       147,734,652.40     147,734,652.40   144,454,581.31       144,454,581.31           100.00       be
Co., Ltd.                                                                                                   recoverable
Guang'an
Ouqishi                                                                                                     Expected to
Electronic       113,139,940.86     110,965,942.46   113,139,940.86       110,965,942.46            98.08   be difficult to
Technology                                                                                                    recover
Co., Ltd.
Zhongfu
                                                                                                                Not
Tiangong
                                                                                                            expected to
Construction       71,289,096.65     71,289,096.65    71,289,096.65        71,289,096.65           100.00       be
Group    Co.,
                                                                                                            recoverable
Ltd.
CCCC First
                                                                                                                Not
Harbor
                                                                                                            expected to
Engineering        65,221,300.00     65,221,300.00    65,221,300.00        65,221,300.00           100.00       be
Company
                                                                                                            recoverable
Ltd.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                        Beginning balance                                      Ending balance
   Name                                                                                       Provision       Reasons
                                      Provision for                        Provision for
                    Balance                               Balance                            percentage        for the
                                       bad debts                            bad debts
                                                                                                 (%)          provision
Gome
Custom                                                                                                           Not
(Tianjin)                                                                                                    expected to
Home              57,021,975.73       57,021,975.73     57,021,975.73       57,021,975.73          100.00        be
Appliance                                                                                                    recoverable
Co., Ltd.
Xingda                                                                                                           Not
Hongye                                                                                                       expected to
(Hong Kong)       51,902,301.95       51,902,301.95     51,902,301.95       51,902,301.95          100.00        be
Limited                                                                                                      recoverable
Dongguan
                                                                                                                 Not
High Energy
                                                                                                             expected to
Polymer           50,699,037.70       32,893,535.66     50,699,037.70       32,893,535.66           64.88      be fully
Materials
                                                                                                             recoverable
Co., Ltd.
                                                                                                             Expected to
Others           397,011,262.14   335,365,681.53       362,161,976.72      345,511,516.64           95.40    be difficult to
                                                                                                               recover
    Total       1,612,578,129.18 1,530,953,048.13 1,573,873,380.74        1,537,243,420.22         —               —
                                                                         Ending balance
                Aging
                                                                                                         Provision
                                                  Balance               Provision for bad debts
                                                                                                       percentage (%)
Within 1 year                                         865,171,957.96              17,649,507.97                        2.04
Over 5 years                                          169,949,436.01             169,949,436.01                     100.00
                Total                             1,400,971,746.75               350,672,695.12                      25.03
(3) Provision for bad debts of accounts receivable set aside, recovered or reversed
in the current year
                                                                                Change in the current year
            Category                       Beginning balance
                                                                            Provision             Recovered or reversed
Provision for bad debts of accounts
receivable                                       1,839,439,196.94              84,972,783.90                31,101,240.08
                Total                            1,839,439,196.94              84,972,783.90                31,101,240.08
(Continued)
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                      Change in the current year
                 Category                                                                                Ending balance
                                                  Written-off                    Others
Provision for bad debts of accounts
receivable                                                                        -5,394,625.42               1,887,916,115.34
                  Total                                                           -5,394,625.42               1,887,916,115.34
Note: Among other changes for the year, there was a decrease of RMB 4,047,995.42 due
to foreign exchange rate fluctuations, and a decrease of RMB 1,346,630.00 due to loss of
control.
Among them, the provision for bad debts recovered or reversed in the current year with
significant amounts are:
                                                                                                        Basis and rationality
                                                                                                         of determining the
                              Recovered or                                           Recovery
         Unit                                        Reason for reversal                                proportion of original
                            reversed amount                                           method
                                                                                                          provision for bad
                                                                                                                debts
                                                   Received          insurance
                                                   compensation from China
                                                   Export & Credit Insurance     Insurance              CDM has been written
                                                   Corporation,            and   compensation,          off, so the full amount
CDM MIAMI INC                     12,048,547.66
                                                   transferred 85% of the        transfer          of   of the unpaid amount
                                                   creditor's    rights    and   creditor's rights      has been provided for
                                                   interests to the insurance
                                                   company
         Total                    12,048,547.66                  —                        —                       —
(4) Accounts receivable actually written off in the current year
No accounts receivable were actually written off in the current year.
(5) Top five accounts receivable and contract assets in the ending balance
categorized by debtors
The total amount of accounts receivable with top five Ending balance categorized by
debtors in the current year was RMB 1,152,138,381.74, accounting for 38.73% of the total
Ending balance of accounts receivable. The total Ending balance of provision for bad
debts correspondingly set aside was RMB 848,821,590.70.
(1) Details of contract assets
                                 Ending balance                                          Beginning balance
  Item
                                  Provision for                                               Provision for
                  Balance                             Book value           Balance                                Book value
                                   bad debts                                                   bad debts
Warranty          2,194,100.57       301,794.27       1,892,306.30         2,867,437.14           236,928.54      2,630,508.60
 Total            2,194,100.57       301,794.27       1,892,306.30         2,867,437.14           236,928.54      2,630,508.60
(2) Classified presentation of contract assets by provisioning methods of bad debts
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                        Ending balance
                                             Balance                        Provision for bad debts
            Category
                                                                                               Provision     Book value
                                                          Percenta
                                        Amount                              Amount            percentage
                                                           ge (%)
                                                                                                  (%)
Provision for bad debts by single
item
Provision   for   bad     debts   by
portfolio
Of which: Aging portfolio                2,194,100.57          100.00         301,794.27            13.75    1,892,306.30
Subtotal of portfolio                    2,194,100.57          100.00         301,794.27            13.75    1,892,306.30
                Total                    2,194,100.57          100.00         301,794.27            13.75    1,892,306.30
(Continued)
                                                                   Beginning balance
                                            Balance                        Provision for bad debts
            Category
                                                                                            Provision       Book value
                                                      Percentage
                                       Amount                              Amount          percentage
                                                          (%)
                                                                                               (%)
Provision for bad debts by
single item
Provision for bad debts by
portfolio
Of which: Aging portfolio              2,867,437.14            100.00       236,928.54             8.26      2,630,508.60
Subtotal of portfolio                  2,867,437.14            100.00       236,928.54             8.26      2,630,508.60
              Total                    2,867,437.14            100.00       236,928.54             8.26      2,630,508.60
(3) Provision set aside for bad debts of contract assets by portfolio
                                                                          Ending balance
                  Name
                                                                          Provision for bad        Provision percentage
                                                Balance
                                                                                debts                       (%)
Within 1 year                                         561,956.93                    11,463.92                       2.04
                  Total                            2,194,100.57                    301,794.27                      13.75
(Continued)
                                                                    Beginning balance
                Name
                                                                          Provision for bad        Provision percentage
                                             Balance
                                                                                debts                       (%)
Within 1 year                                           631,436.80                  12,881.31                       2.04
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                       Beginning balance
             Name
                                                                            Provision for bad          Provision percentage
                                                   Balance
                                                                                  debts                         (%)
              Total                                      2,867,437.14                   236,928.54                         8.26
(4) Provision for bad debts of contract assets
                                                   Change in the current year
                                                                        Charge-                      End of the
                   Beginning                           Recovered
   Item                              The current                       off/Write-                      year           Reason
                    Balance                           or reversed                       Others
                                        year                           off in the                     Balance
                                                         in the                      Change
                                     Provision                          current
                                                      current year
                                                                          year
Warranty              236,928.54        64,865.73                                                    301,794.27
   Total              236,928.54        64,865.73                                                    301,794.27
(5) Contract assets actually written off in the current year
There were no contract assets actually written off in the current year.
               Item                                 Ending balance                               Beginning balance
Notes receivable                                                  155,957,556.43                                  63,943,324.53
               Total                                              155,957,556.43                                  63,943,324.53
                    Item                               Ending balance                             Beginning balance
Interest receivable
Dividends receivable
Other receivables                                                   942,267,792.91                              989,245,120.86
                   Total                                            942,267,792.91                              989,245,120.86
(1) Classified by account nature
              Nature of funds                           Ending book balance                      Beginning book balance
Deposits, guarantees, and down payments                               333,603,706.26                            344,822,666.77
Amounts due from minority shareholders and
related parties arising from business                                 173,714,171.72                            182,764,171.72
combinations not under common control
Energy-saving subsidies receivable                                    152,399,342.00                            152,399,342.00
Amounts due from related parties                                     3,691,383,944.24                       2,253,362,393.92
Others                                                               1,022,177,199.12                       1,035,865,828.21
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                 Nature of funds                        Ending book balance             Beginning book balance
                        Total                                     5,373,278,363.34                  3,969,214,402.62
(2) Other receivables listed by aging
                        Aging                           Ending book balance             Beginning book balance
Within 1 year (including 1 year)                                  1,467,251,543.63                   394,812,584.95
Over 5 years                                                      2,572,576,744.55                  1,802,280,946.35
                        Total                                     5,373,278,363.34                  3,969,214,402.62
(3) Classified presentation of other receivables by provisioning methods of bad
debts
                                                                  Ending balance
                                          Balance                     Provision for bad debts
       Category
                                                                                        Provision     Book value
                                                     Percentage
                                   Amount                              Amount          percentage
                                                         (%)
                                                                                           (%)
Provision for bad debts
by single item                  4,975,343,588.38          92.59     4,221,263,474.95        84.84    754,080,113.43
Provision for bad debts
by portfolio
Of      which:       Aging
portfolio                          174,594,933.66          3.25       155,935,224.70        89.31     18,659,708.96
Low-risk portfolio                 223,339,841.30          4.16        53,811,870.78        24.09    169,527,970.52
Subtotal of portfolio              397,934,774.96          7.41       209,747,095.48        52.71    188,187,679.48
         Total                  5,373,278,363.34         100.00     4,431,010,570.43        82.46    942,267,792.91
(Continued)
                                                                  Beginning balance
                                           Balance                    Provision for bad debts
        Category
                                                                                        Provision     Book value
                                                     Percentage
                                    Amount                             Amount          percentage
                                                         (%)
                                                                                           (%)
Provision for bad debts
by single item                  3,524,335,366.36          88.79     2,773,496,740.31        78.70    750,838,626.05
Provision for bad debts
by portfolio
Of which: Aging portfolio        204,938,477.00            5.16       168,912,851.74        82.42     36,025,625.26
 Notes to Financial Statements of Konka Group Co., Ltd.
 From January 1, 2025 to December 31, 2025
 (Amounts are expressed in RMB unless otherwise stated)
                                                                    Beginning balance
                                          Balance                        Provision for bad debts
          Category
                                                                                             Provision       Book value
                                                     Percentage
                                   Amount                                  Amount           percentage
                                                         (%)
                                                                                                (%)
 Low-risk portfolio              239,940,559.26             6.05           37,559,689.71          15.65     202,380,869.55
 Subtotal of portfolio           444,879,036.26           11.21          206,472,541.45           46.41     238,406,494.81
              Total             3,969,214,402.62         100.00         2,979,969,281.76          75.08     989,245,120.86
                                                                           Ending balance
                  Aging
                                                                                                            Provision
                                                     Balance               Provision for bad debts
                                                                                                          percentage (%)
  Within 1 year                                         30,987,870.02                      455,455.39                   1.47
  Over 5 years                                         181,315,764.92                181,315,764.92                100.00
                      Total                            397,934,774.96                209,747,095.48                    52.71
 credit loss model
                                     Phase I                Phase II                 Phase III
                                                        Expected credit
                                                                              Expected credit loss
 Provision for bad debts          Expected credit       loss throughout                                        Total
                                                                                throughout the
                                 loss for the next        the duration
                                                                              duration (with credit
                                                                                  impairment)
                                                              loss)
Balance as of January 1,
Balance as of January 1,
-- Transfer to Stage II             -1,112,942.99              1,112,942.99
-- Transfer to Stage III                                   -16,067,075.02             16,067,075.02
-- Reversal to Stage II
-- Reversal to Stage I
Provision in the current year          455,455.39           39,231,080.91           1,442,626,944.96        1,482,313,481.26
Reversal in the current year           600,025.69           14,470,376.18                  612,914.96          15,683,316.83
 Notes to Financial Statements of Konka Group Co., Ltd.
 From January 1, 2025 to December 31, 2025
 (Amounts are expressed in RMB unless otherwise stated)
                                    Phase I                Phase II                  Phase III
                                                       Expected credit
                                                                             Expected credit loss
 Provision for bad debts         Expected credit       loss throughout                                         Total
                                                                               throughout the
                                loss for the next        the duration
                                                                             duration (with credit
                                                                                 impairment)
                                                             loss)
Charge-off in the current
year
Write-off in the current year
Other changes                                              -5,274,505.38              -10,314,370.38          -15,588,875.76
Balance as of December 31,
 Remarks: The first stage is that credit risk has not increased significantly since initial
 recognition. For other receivables with an aging portfolio and a low-risk portfolio within one
 year, the loss provision is measured according to the expected credit losses in the next 12
 months.
 The second stage is that credit risk has increased significantly since initial recognition but
 credit impairment has not yet occurred. For other receivables with an aging portfolio and a
 low-risk portfolio that exceed one year, the loss provision is measured based on the
 expected credit losses for the entire duration.
 The third stage is credit impairment after initial recognition. For other receivables with
 credit impairment that have occurred, the loss provision is measured according to the
 credit losses that have occurred throughout the duration.
 (4) Provision for bad debts of other receivables set aside, recovered or reversed in
 the current year
                                                                                Change in the current year
            Category                   Beginning balance
                                                                            Provision             Recovered or reversed
 Provision for bad debts of
 other receivables
               Total                          2,979,969,281.76               1,482,313,481.26                15,683,316.83
 (Continued)
                                                Change in the current year
            Category                                                                                   Ending balance
                                         Written-off                       Others
 Provision for bad debts of
 other receivables                                                           -15,588,875.76                4,431,010,570.43
               Total                                                         -15,588,875.76                4,431,010,570.43
 Remarks: The amount of other changes during the year includes a decrease of RMB
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(5) Other receivables actually written off in the current year
No other receivables were actually written off in the current year.
(6) Other receivables with top five year-end balances categorized by debtors
The total amount of other receivables with top five ending balance categorized by debtors
in the current year was RMB 3,395,479,797.88, accounting for 63.19% of the total ending
balance of other receivables. The total ending balance of provision for bad debts
correspondingly set aside was RMB 2,975,828,359.15.
(1) Age of prepayments
                                 Ending balance                                  Beginning balance
            Item
                           Amount           Percentage (%)                   Amount            Percentage (%)
Within 1 year              43,005,753.50                    44.75            101,180,248.89                 81.11
Over 3 years                  571,760.52                     0.59             20,182,805.45                 16.18
            Total          96,105,739.60                   100.00            124,748,412.59                100.00
Remarks: The amount of prepayments of the Group aged over one year at the end of the
period was RMB 53,099,986.10, accounting for 55.25% of the total ending balance of
prepayments, which are mainly unsettled payments.
(2) Top five prepayments in the ending balance categorized by payees
The total amount of the top five prepayments in the year-end balance categorized by
payees in the current year was RMB 83,210,809.70, accounting for 86.58% of the total
year-end balance of prepayments.
(1) Inventories Classification
                                                            Ending balance
         Item
                               Balance                   Provision for impairment             Book value
Raw materials                     535,044,975.99                     161,547,556.59              373,497,419.40
Semi-finished products            110,173,191.36                      61,564,204.04               48,608,987.32
Finished goods                  1,946,864,898.54                     893,886,141.81             1,052,978,756.73
Commissioned
processing materials                 1,248,253.88                                                    1,248,253.88
Development costs                   30,197,755.10                     13,632,674.11               16,565,080.99
Development products              207,777,173.26                      38,429,041.00              169,348,132.26
         Total                  2,831,306,248.13                    1,169,059,617.55            1,662,246,630.58
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(Continued)
                                                         Beginning balance
         Item
                               Balance                  Provision for impairment           Book value
Raw materials                     665,144,044.54                  108,024,878.82               557,119,165.72
Semi-finished products            110,372,128.69                    42,305,974.41                  68,066,154.28
Finished goods                  2,189,720,769.60                  491,936,445.95             1,697,784,323.65
Commissioned
processing materials                2,235,269.96                      262,121.44                    1,973,148.52
Development costs                  26,677,475.24                                                   26,677,475.24
Development products              346,650,809.82                     3,622,890.30              343,027,919.52
         Total                  3,340,800,497.85                  646,152,310.92             2,694,648,186.93
(2) Provision for inventory depreciation
                                                                    Increase in the current year
         Item             Beginning balance
                                                          Provision or reversal               Others
Raw materials                     108,024,878.82                     94,066,987.03
Semi-finished products             42,305,974.41                     24,271,959.05
Finished goods                    491,936,445.95                    579,056,873.57
Commissioned
processing materials                  262,121.44                         -256,822.62
Development costs                                                    13,632,674.11
Development products                3,622,890.30                     38,429,041.00
         Total                    646,152,310.92                    749,200,712.14
(Continued)
                                   Decrease in the current year
         Item                                                                            Ending balance
                              Write-off                         Others
Raw materials                      39,318,412.96                     1,225,896.30              161,547,556.59
Semi-finished products              5,005,089.41                          8,640.01                 61,564,204.04
Finished goods                    167,023,674.38                    10,083,503.33              893,886,141.81
Commissioned
processing materials                                                      5,298.82
Development costs                                                                                  13,632,674.11
Development products                3,622,890.30                                                   38,429,041.00
         Total                    214,970,067.05                    11,323,338.46            1,169,059,617.55
Note: Other decreases in the current year were caused by changes in exchange rates.
Specific basis for determining the net realizable value and reasons for reversal or write-off
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
of provision for inventory depreciation and impairment provision for contract performance
costs during the current year:
                            Specific basis for provision for inventory         Reasons for write-off of provision for
          Item
                                          depreciation                       inventory impairment in the current year
                            The net realizable value was lower than the
Raw materials                                                                      Sold or used in the current year
                                            book value
                            The net realizable value was lower than the
Semi-finished products                                                             Sold or used in the current year
                                            book value
                            The net realizable value was lower than the
Finished goods                                                                         Sold in the current year
                                            book value
                            The net realizable value was lower than the
Development products                                                                   Sold in the current year
                                            book value
                           Item                                  Ending balance                Beginning balance
Prepaid taxes, deductible input tax, and export tax refund
receivable                                                            619,195,913.75                      525,546,353.28
Principal and interest of entrusted loans to associated
enterprises                                                           235,601,218.08                    1,590,781,482.74
Deferred expenses                                                         14,313,545.63                    18,606,081.90
Cost of goods returned receivable                                         10,287,129.13                    14,460,748.65
Others                                                                      434,578.55                     19,005,345.90
Less: Impairment provision for other current assets                   118,264,443.38
                           Total                                      761,567,941.76                    2,168,400,012.47
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                              Changes in the current year                                                                   Reason for
                                                                                                             Accumulated    Accumulated   designation to
                                                                                                 Dividend gains included losses included measure at fair
                                                                       Losses                     income        in other       in other      value with
                   Beginning                        Gains included                      Ending
     Item                                                            included in                recognized comprehensiv comprehensive         changes
                    balance Increase in Decrease in    in other                         balance
                                                                        other    Others            in the     e income at   income at the   included in
                             investment investment comprehensive
                                                                   comprehensive                current year the end of the   end of the        other
                                                       income
                                                                       income                                 current year   current year comprehensive
                                                                                                                                               income
Beijing   Huyu
Entertainment                                                                                                                              Long-term
Digital                                                                 5,901,121.80                                          6,000,000.00 holding based on
Technology             80                                                                                                                  strategic purpose
Co., Ltd.
Feihong                                                                                                                                    Long-term
Electronics Co.,                                                                                                              1,300,000.00 holding based on
Ltd.                                                                                                                                       strategic purpose
Shenzhen
Association of                                                                                                                             Long-term
Enterprises with                                                                                                                100,000.00 holding based on
Foreign                                                                                                                                    strategic purpose
Investment
Shenzhen
Chuangce                                                                                                                                   Long-term
Investment                                                                                                                      485,000.00 holding based on
Development                                                                                                                                strategic purpose
Co., Ltd.
Shenzhen
Tianyilian                                                                                                                                 Long-term
Science       &                                                                                                               4,800,000.00 holding based on
Technology                                                                                                                                 strategic purpose
Co., Ltd.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                           Changes in the current year                                                                   Reason for
                                                                                                          Accumulated    Accumulated   designation to
                                                                                              Dividend gains included losses included measure at fair
                                                                    Losses                     income        in other       in other      value with
                Beginning                        Gains included                      Ending
     Item                                                         included in                recognized comprehensiv comprehensive         changes
                 balance Increase in Decrease in    in other                         balance
                                                                     other    Others            in the     e income at   income at the   included in
                          investment investment comprehensive
                                                                comprehensive                current year the end of the   end of the        other
                                                    income
                                                                    income                                 current year   current year comprehensive
                                                                                                                                            income
Shanlian
Information                                                                                                                             Long-term
Technology                                                                                                                 3,139,190.80 holding based on
Engineering              20                                                                9.20                                         strategic purpose
Center Co., Ltd.
Shenzhen
                                                                                                                                        Long-term
Zhongcailian      953,000.0                                                            953,000.
Technology                                                                                                                   200,000.00 holding based on
Co., Ltd.
Shanghai
National
                                                                                                                                          Long-term
Engineering       2,400,000.                                                           2,400,00
                                                                                                                                          holding based on
Research
Center of Digital
TV Co., Ltd.
Guangdong
                                                                                                                                          Long-term
Bohua Ultra HD 5,000,001.                                                              5,000,00
                                                                                                                                          holding based on
Innovation
Center Co., Ltd.
     Total                                                           5,901,121.80                                         16,024,190.80          —
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(1) Long-term equity investments
                                                                                                   Changes in the current year
                                                                   Provision for
                                                  Beginning
                                                                    impairment
                   Investee                        balance
                                                                    Beginning                                        Gains/losses on
                                                 (Book value)                                                                            Adjustments to
                                                                     balance                                           investment
                                                                                     Increase in   Decrease in                               other
                                                                                                                    recognized under
                                                                                     investment    investment                            comprehensive
                                                                                                                        the equity
                                                                                                                                            income
                                                                                                                         method
Associates:
Kangkong Venture Capital (Shenzhen) Co., Ltd.       5,128,914.49                                                            51,878.52
Nanjing Zhihuiguang Information Technology
Research Institute Co., Ltd.
Feidi Technology (Shenzhen) Co., Ltd.              15,120,554.12                                                         7,208,123.71
Shenzhen Kangyue Industrial Co., Ltd.                                24,977,328.88
Kangkai Technology Service (Chengdu) Co.,
Ltd.
Puchuang Jiakang Technology Co., Ltd.               3,560,497.42                                                         2,736,994.29
Shenzhen Jielunte Technology Co., Ltd.             89,059,544.64                                                         -8,894,353.34
Orient Excellent (Zhuhai) Asset Management
Co., Ltd.
Oriental Jiakang No. 1 (Zhuhai) Private Equity
Investment Fund (Limited Partnership)
Tongxiang Wuzhen Kunyu Venture Capital Co.,
Ltd.
Shenzhen RF-Link Technology Co., Ltd.                                85,656,027.35
Anhui Kaikai Shijie E-commerce Co., Ltd.         365,522,727.56     118,401,234.06                                       -9,110,307.96        57,037.58
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                        Changes in the current year
                                                                    Provision for
                                                  Beginning
                                                                     impairment
                  Investee                         balance
                                                                     Beginning                                            Gains/losses on
                                                 (Book value)                                                                                 Adjustments to
                                                                      balance                                               investment
                                                                                      Increase in       Decrease in                               other
                                                                                                                         recognized under
                                                                                      investment        investment                            comprehensive
                                                                                                                             the equity
                                                                                                                                                 income
                                                                                                                              method
Kunshan Kangsheng Investment Development
Co., Ltd.
Shaanxi Silk Road Yunqi Intelligent Technology
Co., Ltd.
Shenzhen Kanghongxing Intelligent Technology
Co., Ltd.
Shenzhen Zhongkang Beidou Technology Co.,
Ltd.
Shenzhen Yaode Technology Co., Ltd.                                  214,559,469.35
Wuhan Tianyuan Group Co., Ltd.                    545,842,155.57                                        239,447,355.00
Chuzhou     Konka     Technology    Industry
Development Co., Ltd.
Chuzhou Kangjin Health Industry Development
Co., Ltd.
Nantong Konka Technology Industrial Park
Operation Management Co., Ltd.
Chuzhou Kangxin Health Industry Development
Co., Ltd.
Dongguan Guankang Yuhong Investment Co.,
Ltd.
Shenzhen Morsemi Semiconductor Technology
Co., Ltd.
Econ Technology Co., Ltd.                         847,418,693.43     347,737,910.02                                           -5,557,305.38
Dongguan Kangjia New Materials Technology
Co., Ltd.
Chongqing Ypfun Technology Co., Ltd.             2,148,608,242.28     91,766,541.43    200,000,000.00
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                    Changes in the current year
                                                                    Provision for
                                                   Beginning
                                                                     impairment
                   Investee                         balance
                                                                     Beginning                                         Gains/losses on
                                                  (Book value)                                                                            Adjustments to
                                                                      balance                                            investment
                                                                                      Increase in   Decrease in                               other
                                                                                                                      recognized under
                                                                                      investment    investment                            comprehensive
                                                                                                                          the equity
                                                                                                                                             income
                                                                                                                           method
Yantai Kangyun Industrial Development Co., Ltd.     60,639,840.23                                                        -60,639,840.23
E3 (Hainan) Technology Co., Ltd.                    11,378,307.99     14,000,000.00                   14,803,698.26
Shenzhen Konka Jiapin Intelligent Electrical
Apparatus Technology Co., Ltd.
Shenzhen     Konka     E-display  Intelligent
Technology Co., Ltd.
Chongqing Yuanlv Benpao Real Estate Co., Ltd.                         25,740,000.00
Shenzhen Kangpeng Digital Technology Co.,
Ltd.
Yantai Kangtang Construction Development Co.,
Ltd.
Dongguan Kangzhihui Electronics Co., Ltd.           18,648,646.28                                                         -5,142,877.00
Beijing Kangjia Jingyuan Technology Co., Ltd.         687,957.04                                                             -66,429.68
Chongqing Liangshan Enterprise Management
Co., Ltd.
Shenzhen Kangxi Technology Innovation
Development Co., Ltd.
Shandong     Kangfei  Intelligent Electrical
Appliances Co., Ltd.
Guangdong Kangyuan Semiconductor Co., Ltd.           7,360,542.07                                                         -1,359,249.83
Chongqing Kangyiqing Technology Co., Ltd.             635,826.26                                                           -490,401.87
Zhejiang Kangying Semiconductor Technology
Co., Ltd.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                        Changes in the current year
                                                                   Provision for
                                                 Beginning
                                                                    impairment
                   Investee                       balance
                                                                    Beginning                                              Gains/losses on
                                                (Book value)                                                                                  Adjustments to
                                                                     balance                                                 investment
                                                                                      Increase in       Decrease in                               other
                                                                                                                          recognized under
                                                                                      investment        investment                            comprehensive
                                                                                                                              the equity
                                                                                                                                                 income
                                                                                                                               method
Zhisheng Hong Kong Co., Ltd.                        1,594,091.44                                                                  7,878.01
Chongqing Kangjian Photoelectric Technology
Co., Ltd.
Anhui Kangta Supply Chain Management Co.,
Ltd.
Wuhan Kangtang Information Technology Co.,
Ltd.
Sichuan Chengrui Real Estate Co., Ltd.            23,989,768.27                                                               -1,632,580.79
Jiakang Industrial Development (Wuhan) Co.,
Ltd.
Hefei Kangxinwei Storage Technology Co., Ltd.     90,223,618.55                                                               -6,163,287.96
Xi'an Kangan Intelligent Storage Technology
Co., Ltd.
Sichuan Hongxinchen Real Estate Development
Co., Ltd.
Konka     Huanjia    Environmental Protection
Technology Co., Ltd.
Kangrong Jiayuan Technology (Zhejiang) Co.,
Ltd.
                    Total                       5,921,501,427.49   1,027,544,645.45    201,000,000.00   260,251,053.26      -379,277,342.69     1,776,376.21
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(Continued)
                                                                       Changes in the current year
                                                                                                                                     Provision for
                                                                                                                 Ending balance
                   Investee                                                                                                           impairment
                                                                    Cash dividends                                (Book value)
                                                                                                                                    Ending balance
                                                 Changes in other      or profits      Provision for
                                                                                                        Others
                                                     equity         declared to be      impairment
                                                                      distributed
Associates:
Kangkong Venture Capital (Shenzhen) Co., Ltd.                                                                        5,180,793.01
Nanjing Zhihuiguang Information Technology
Research Institute Co., Ltd.
Feidi Technology (Shenzhen) Co., Ltd.                                    913,190.37                                 21,415,487.46
Shenzhen Kangyue Industrial Co., Ltd.                                                                                                  24,977,328.88
Kangkai Technology Service (Chengdu) Co.,
Ltd.
Puchuang Jiakang Technology Co., Ltd.                                                                                6,297,491.71
Shenzhen Jielunte Technology Co., Ltd.                                                                              80,165,191.30
Orient Excellent (Zhuhai) Asset Management
Co., Ltd.
Oriental Jiakang No. 1 (Zhuhai) Private Equity
Investment Fund (Limited Partnership)
Tongxiang Wuzhen Kunyu Venture Capital Co.,
Ltd.
Shenzhen RF-Link Technology Co., Ltd.                                                                                                  85,656,027.35
Anhui Kaikai Shijie E-commerce Co., Ltd.                                               329,481,474.22               26,987,982.96     447,882,708.28
Kunshan Kangsheng Investment Development
Co., Ltd.
Shaanxi Silk Road Yunqi Intelligent Technology
Co., Ltd.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                                                      Provision for
                                                                                                                  Ending balance
                  Investee                                   Changes in the current year                                               impairment
                                                                                                                   (Book value)
                                                                                                                                     Ending balance
Shenzhen Kanghongxing Intelligent Technology
Co., Ltd.
Shenzhen Zhongkang Beidou Technology Co.,
Ltd.
Shenzhen Yaode Technology Co., Ltd.                                                                                                    214,559,469.35
Wuhan Tianyuan Group Co., Ltd.                               8,618,395.70                       -297,776,404.87
Chuzhou     Konka     Technology    Industry
Development Co., Ltd.
Chuzhou Kangjin Health Industry Development
Co., Ltd.
Nantong Konka Technology Industrial Park
Operation Management Co., Ltd.
Chuzhou Kangxin Health Industry Development
Co., Ltd.
Dongguan Guankang Yuhong Investment Co.,
Ltd.
Shenzhen Morsemi Semiconductor Technology
Co., Ltd.
Econ Technology Co., Ltd.                                                     123,382,687.03                        718,478,701.02     471,120,597.05
Dongguan Kangjia New Materials Technology
Co., Ltd.
Chongqing Ypfun Technology Co., Ltd.            301,193.49                   1,876,737,405.93     2,174,869.26      474,346,899.10   1,968,503,947.36
Yantai Kangyun Industrial Development Co.,
Ltd.
E3 (Hainan) Technology Co., Ltd.                                                                  3,425,390.27                          14,000,000.00
Shenzhen Konka Jiapin Intelligent Electrical
Apparatus Technology Co., Ltd.
Shenzhen     Konka    E-display   Intelligent
Technology Co., Ltd.
Chongqing Yuanlv Benpao Real Estate Co.,
Ltd.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                                                  Provision for
                                                                                                              Ending balance
                   Investee                                     Changes in the current year                                        impairment
                                                                                                               (Book value)
                                                                                                                                 Ending balance
Shenzhen Kangpeng Digital Technology Co.,
Ltd.
Yantai Kangtang Construction Development
Co., Ltd.
Dongguan Kangzhihui Electronics Co., Ltd.                                                        -21,516.38      13,484,252.90
Beijing Kangjia Jingyuan Technology Co., Ltd.                                                                       621,527.36
Chongqing Liangshan Enterprise Management
Co., Ltd.
Shenzhen Kangxi Technology Innovation
Development Co., Ltd.
Shandong     Kangfei  Intelligent Electrical
Appliances Co., Ltd.
Guangdong Kangyuan Semiconductor Co., Ltd.                                                                        6,001,292.24
Chongqing Kangyiqing Technology Co., Ltd.                                                                           145,424.39
Zhejiang Kangying Semiconductor Technology
Co., Ltd.
Zhisheng Hong Kong Co., Ltd.                                                                                      1,601,969.45
Chongqing Kangjian Photoelectric Technology
Co., Ltd.
Anhui Kangta Supply Chain Management Co.,
Ltd.
Wuhan Kangtang Information Technology Co.,
Ltd.
Sichuan Chengrui Real Estate Co., Ltd.                                           22,357,187.48                                      22,357,187.48
Jiakang Industrial Development (Wuhan) Co.,
Ltd.
Hefei Kangxinwei Storage Technology Co., Ltd.   17,959,051.24                                                   102,019,381.83
Xi'an Kangan Intelligent Storage Technology
Co., Ltd.
Sichuan Hongxinchen Real Estate Development
Co., Ltd.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                                                       Provision for
                                                                                                                   Ending balance
                 Investee                                     Changes in the current year                                               impairment
                                                                                                                    (Book value)
                                                                                                                                      Ending balance
Konka Huanjia Environmental Protection
Technology Co., Ltd.
Kangrong Jiayuan Technology (Zhejiang) Co.,
Ltd.
                   Total                      18,260,244.73   9,531,586.07    3,175,620,107.46   -291,819,801.96   2,026,038,156.99   4,203,164,752.91
Note: Other changes in the current year were caused by the conversion of long-term equity investments accounted for by the equity
method in Wuhan Tianyuan Group Co., Ltd. to financial assets, the deregistration of E3 (Hainan) Technology Co., Ltd., and unrealized
profits from downstream transactions.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(2) Impairment test for long-term equity investments
disposal expenses
                Item                              Book value              Recoverable amount                Impairment Amount
Yifang                                            2,351,084,305.03                    474,346,899.10              1,876,737,405.93
Guan Kang Yuhong                                     457,019,657.61                                                457,019,657.61
Chuzhou Kangxin                                      176,837,544.74                                                  176,837,544.74
                Total                              2,984,941,507.38                   474,346,899.10              2,510,594,608.28
(Continued)
                                      Determination method of fair                Key                Basis for determining key
             Item
                                       value and disposal costs                parameters                   parameters
                                    Fair value is recognized by the
                                                                                                  Disposal expenses: in accordance
                                    income     approach;    disposal
                                                                                                  with the property rights transfer
                                    expenses shall be charged in              Fair      value,
Yifang                                                                                            fee standards of Shanghai United
                                    accordance with the business fee          disposal costs
                                                                                                  Assets and Equity Exchange Co.,
                                    standards of the property rights
                                                                                                  Ltd.
                                    exchange.
                                                                                                  The fair value of the asset is
Guan Kang Yuhong                    Asset-based approach                      Fair value          estimated on the basis of the best
                                                                                                  available information
                                                                                                  The fair value of the asset is
Chuzhou Kangxin                     Asset-based approach                      Fair value          estimated on the basis of the best
                                                                                                  available information
             Total                                   —                              —                            —
future cash flows
                 Item                               Book value                 Recoverable amount           Impairment Amount
Kaikai Shijie                                            356,469,457.18                    26,987,982.96             329,481,474.22
Yikang Technology Co., Ltd.                              841,861,388.05                718,478,701.02                123,382,687.03
                Total                                  1,198,330,845.23                745,466,683.98                452,864,161.25
(Continued)
                                                                                                                   Basis for
                         Years of Forecast          Key parameters for            Key Parameters in          Determination of Key
      Item
                              Period                the forecast period           Stabilization Phase          Parameters in the
                                                                                                              Stabilization Period
                                                                                                            The        above     key
                                                   After-tax discount rate      After-tax discount rate     indicators           are
Kaikai Shijie           (followed      by     a    based on projected           based on projected          historical    experience
                        stabilization period)      revenue,          costs,     revenue,          costs,    and forecasts of market
                                                   expenses, etc.               expenses, etc.              development
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                          Basis for
                    Years of Forecast        Key parameters for          Key Parameters in          Determination of Key
     Item
                         Period              the forecast period         Stabilization Phase          Parameters in the
                                                                                                     Stabilization Period
                                                                                                    The revenue growth
                                            The growth rate for the
                                                                                                    rate in the stabilization
                                            forecast period is 0%,      The     stable     period
                                                                                                    period is 0.00%, and
Yikang            2026        to     2043   the profit margin of the    growth rate is 0%, the
                                                                                                    the profit margin and
Technology        (followed      by     a   construction business       profit margin is 15%,
                                                                                                    discount    rate      are
Co., Ltd.         stabilization period)     in the forecast period is   and      the      pre-tax
                                                                                                    consistent with the last
                                                                                                    year of the forecast
                                            capital is 6.5%
                                                                                                    period
     Total                     —                       —                           —                           —
                               Item                                       Ending balance             Beginning balance
Kunshan Xinjia Emerging Industry Equity Investment Fund
Partnership (Limited Partnership)                                              119,414,203.99               230,264,035.04
China Asset Management - Jiayi Overseas Designated Plan                        200,732,067.00               200,732,067.00
Tongxiang Wuzhen Jiayu Digital Economy Industry Equity
Investment Partnership (Limited Partnership)                                   178,532,220.44               197,621,072.79
Yibin OCT Sanjiang Properties Co., Ltd.                                        175,054,364.03               174,599,313.55
Chongqing Kangxin Equity Investment Fund Partnership (Limited
Partnership)                                                                   145,591,716.60               144,028,481.56
Yancheng Kangyan Information Industry Investment Partnership
(Limited Partnership)                                                          135,763,664.30               139,166,271.83
Daye Trust - Huilibao No. 19                                                                                100,000,000.00
CCB Trust - Caidie No. 6 Property Rights Trust Plan                                 300,000.00                66,080,293.70
Yibin Kanghui Electronic Information Industry Equity Investment
Partnership (Limited Partnership)                                               58,967,986.53                 59,264,288.31
Chuzhou Jiachen Information Technology Consulting Service
Partnership (Limited Partnership)                                                                             58,296,141.16
Tianjin Property No. 8 Enterprise Management Partnership
(Limited Partnership)                                                                                         28,540,777.26
Tianjin Huacheng Property Development Co., Ltd.                                   1,000,000.00                 1,000,000.00
Shenzhen Kanghuijia Technology Co., Ltd.                                               1,033.45                    1,033.45
Subtotal of equity investments                                               1,015,357,256.34             1,399,593,775.65
Shenzhen Gaohong Enterprise           Consulting      Management
Partnership (Limited Partnership)                                              120,874,956.69               120,874,956.69
Nanjing Kangfeng Dejia Asset Management Partnership (Limited
Partnership)                                                                                                100,000,000.00
Shenzhen Zitang No. 1 Enterprise Consulting Management
Partnership (Limited Partnership)                                                                             99,000,000.00
Shenzhen Beihu Technology Partnership (Limited Partnership)                     15,000,000.00                 59,735,232.88
Xi'an Bihuijia Enterprise Management Consulting Partnership
(Limited Partnership)                                                             7,520,520.00                14,685,194.12
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                Item                                   Ending balance       Beginning balance
Shanxi Kangmengrong Enterprise            Management    Consulting
Partnership (Limited Partnership)                                            3,028,480.00           8,520,728.55
Subtotal of debt investments                                               146,423,956.69        402,816,112.24
                                Total                                    1,161,781,213.03       1,802,409,887.89
(1) Investment properties measured at the cost mode
                  Item                        Houses and buildings      Land use right            Total
I. Original Book Value
(1) Purchase                                            1,225,721.11          249,409.16            1,475,130.27
(2) Transfer-in of inventories\fixed
assets\construction                in                  11,010,872.95                              11,010,872.95
progress\intangible assets
(1) Disposal                                           39,320,464.65                              39,320,464.65
(2) Other transfer-out                                  1,608,098.97        75,154,029.62         76,762,128.59
II. Accumulated depreciation            and
accumulated amortization
(1) Provision or amortization                          53,859,884.41         2,861,554.41         56,721,438.82
(1) Disposal                                            4,399,911.15                                4,399,911.15
(2) Other transfer-out                                 13,925,274.77          844,000.32          14,769,275.09
III. Provision for Impairment
(1) Provision                                        602,125,392.90         41,517,528.88        643,642,921.78
(1) Disposal
(2) Other transfer-out
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                    Item                      Houses and buildings           Land use right                 Total
IV. Book value
year                                                 1,503,406,164.36           147,437,075.15            1,650,843,239.51
Note: The other assets transferred in the decreases amount from investment properties in
the current period was reclassified according to the purpose of holding and transferred into
fixed assets.
(2) Impairment test of investment properties measured at cost
In 2025, the Group conducted impairment tests on the investment properties of its
headquarters, Xi'an Kanghong, Yibin Konka Industrial Park, Suining Konka Industrial Park,
etc.. The recoverable amount was determined as the higher of fair value less costs of
disposal and the present value of estimated future cash flows. A total asset impairment
loss of RMB 643,642,921.78 was recognized.
disposal expenses
            Item                         Book value                 Recoverable amount             Impairment Amount
Xi'an Kanghong                                100,206,506.24                   88,833,134.00                 11,373,372.24
          Total                               100,206,506.24                   88,833,134.00                 11,373,372.24
(Continued)
                                  Determination method of                                                   Basis for
            Item                   fair value and disposal                 Key parameters                determining key
                                            costs                                                          parameters
                                 Comparable unit price of
                                 investment property to be
                                 appraised    =     Price     of
                                 comparable instance after
                                 establishing      comparison
                                                                                                        The      comparable
                                 benchmark       ×      Trading    Comparable instance price, trading
                                                                                                        instance price is
Xi'an Kanghong                   correction    coefficient    ×    correction coefficient, location
                                                                                                        defined      through
                                 Trading time adjustment           adjustment coefficient, etc.
                                                                                                        inquiry records.
                                 coefficient    ×      Location
                                 adjustment    coefficient    ×
                                 Physical             condition
                                 adjustment    coefficient    ×
                                 Equity adjustment coefficient
          Total                                —                                  —                             —
future cash flows
             Item                          Book value                  Recoverable amount           Impairment Amount
Guangming           Technology                 540,352,724.57                     320,593,149.91            219,759,574.66
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
             Item                        Book value                  Recoverable amount               Impairment Amount
Center
Yibin Konka Industrial Park                  105,369,207.16                       70,346,651.37               35,022,555.79
Suining Konka Industrial Park                238,797,042.25                       77,853,042.25              160,944,000.00
            Total                            884,518,973.98                      468,792,843.53              415,726,130.45
(Continued)
                                                                                                           Basis for
                                                       Key parameters        Key Parameters
                              Years of Forecast                                                      Determination of Key
         Item                                          for the forecast      in Stabilization
                                   Period                                                              Parameters in the
                                                            period                Phase
                                                                                                      Stabilization Period
                                                      Rent     increase      Rent     increase
Guangming                2026 to 2043 (followed                                                     Based on forecasts of
                                                      (decrease) rate of     (decrease) rate of
Technology Center        by a stabilization period)                                                 market trends.
                                                                                                    The real estate value is
                                                                                                    determined based on
                                                                                                    the market price of
                                                      Annual         total   Annual         total   similar     real    estate
                                                      income from real       income from real       transactions     on    the
Yibin Konka Industrial   2026 to 2068 (followed       estate;      annual    estate;      annual    valuation base date, the
Park                     by a stabilization period)   total     expenses;    total     expenses;    location and physical
                                                      discount       rate;   discount       rate;   condition of the real
                                                      useful life.           useful life.           estate to be valued, and
                                                                                                    the development trend
                                                                                                    of the real estate market
                                                                                                    in the area.
                                                                                                    Refer to the leasing
                                                      Rent      increase     Rent      increase     market conditions and
Suining         Konka    2026 to 2035 (followed
                                                      (decrease)    rate;    (decrease)    rate;    historical    operational
Industrial Park          by a stabilization period)
                                                      vacancy rate.          vacancy rate.          data of the project in the
                                                                                                    region.
         Total                       —                        —                      —                         —
(3) Investment properties measured by fair value
The Group had no investment properties measured at fair value.
(4) Investment properties converted and measured at fair value in the current year
There was no conversion of investment property measured at fair value in the current year.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(5) Investment properties for which property right certificates have not yet been
issued
                                                                               Reason for incomplete
                      Item                        Book value
                                                                              property rights certificate
                                                                           The project has not yet
Suining Konka Electronic Product Standard
Factory Project
                                                                           registration
Houses and buildings of Xi'an Kanghong                     88,833,134.00   In progress
Yantai Kangjin's properties and buildings                  19,180,060.44   In progress
(6) Investment properties with restricted ownership or use right
                       Item                          Book value                 Reason for restriction
Guangming Technology Center                               320,593,149.91          Mortgaged for loan
Houses and buildings of Xi'an Kanghong                     88,833,134.00          Mortgaged for loan
Properties and buildings of Shaanxi Konka
Intelligent
                       Total                              445,326,656.45
                  Item                      Ending balance                      Beginning balance
Fixed assets                                         4,405,958,959.37                     5,005,836,928.31
Liquidation of fixed assets
                  Total                              4,405,958,959.37                     5,005,836,928.31
 Notes to Financial Statements of Konka Group Co., Ltd.
 From January 1, 2025 to December 31, 2025
 (Amounts are expressed in RMB unless otherwise stated)
 (1) Fixed assets
                                 Properties and                               Electronic          Transportation
             Item                                    Machinery Equipment                                             Other equipment       Total
                                   Buildings                                  Equipment             equipment
I. Original Book Value
Year                                 83,720,909.97          152,827,832.87         8,201,922.73         978,033.36        2,689,438.82    248,418,137.75
(1) Purchase                          5,419,166.63           59,698,021.58         7,518,709.54         978,033.36        2,643,088.24     76,257,019.35
(2)       Transfer-in       of
construction in progress              3,415,007.15           90,314,292.77          656,040.70                               16,646.02     94,401,986.64
(3) Increase     in   business
combination
(4) Other increase                   74,886,736.19            2,815,518.52           27,172.49                               29,704.56     77,759,131.76
Year                                 28,877,649.03          150,089,536.69         7,625,549.27       5,262,438.25        5,006,499.64    196,861,672.88
(1) Disposal or write-off            20,018,497.00          142,382,023.11         7,522,156.72       5,262,094.31        3,442,760.66    178,627,531.80
(2) Decrease for loss of
control                                                                                                                   1,537,858.92       1,537,858.92
(3) Other decreases                   8,859,152.03            7,707,513.58          103,392.55              343.94           25,880.06     16,696,282.16
II. Accumulated Depreciation
Year                                127,570,622.20          233,980,199.22     24,631,683.84          2,490,034.69       12,837,212.21    401,509,752.16
(1) Provision                       113,645,347.43          233,980,199.22     24,631,683.84          2,429,168.38       12,837,212.21    387,523,611.08
(2) Other increase                   13,925,274.77                                                       60,866.31                         13,986,141.08
 Notes to Financial Statements of Konka Group Co., Ltd.
 From January 1, 2025 to December 31, 2025
 (Amounts are expressed in RMB unless otherwise stated)
                                  Properties and                               Electronic          Transportation
             Item                                     Machinery Equipment                                             Other equipment       Total
                                    Buildings                                  Equipment             equipment
Year
(1) Disposal or write-off             11,349,847.93          116,602,091.32         6,634,514.23       4,554,153.80        2,923,696.83    142,064,304.11
(2) Decrease for loss of
control                                                                                                                      390,776.95        390,776.95
(3) Other decreases                        4,550.16             609,292.04            24,555.85              309.54           57,489.10        696,196.69
III. Provision for Impairment
Year                                 148,077,476.05          246,408,788.21         2,643,277.81       1,127,523.75        6,518,543.55    404,775,609.37
(1) Provision                        148,077,476.05          246,408,788.21         2,643,277.81       1,127,523.75        6,518,543.55    404,775,609.37
(2) Other increase
Year                                                          11,486,338.13           51,233.10           20,675.15          141,403.59     11,699,649.97
(1) Disposal or write-off                                     11,486,338.13           51,233.10           20,675.15          141,403.59     11,699,649.97
(2) Decrease for loss of
control
(3) Other decreases
IV. Book value
beginning of the year              3,139,000,140.71        1,723,176,138.61     80,993,332.71         10,395,007.16       52,272,309.12   5,005,836,928.31
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
    Note ①: The decrease in properties and buildings, and machinery and equipment due to disposal or write-off this year was mainly
attributable to the disposal and auction of some outdated equipment of Frestec Refrigeration after Frestec Smart Home was put into
operation, and the disposal of some idle equipment by Anhui Konka. ②: The decrease in properties and buildings due to other reasons
this year was attributable to the transfer to investment properties.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(2) Temporarily idle fixed assets
                                                      Accumulated             Provision for
       Item                Original book value                                                          Book value
                                                      depreciation             impairment
Machinery
Equipment                        977,416,205.13        630,494,531.01            301,239,093.89          45,682,580.23
Housing          and
building                         364,676,775.60        220,860,420.94            106,439,814.25          37,376,540.41
Electronic
Equipment                              8,054,959.87      7,154,053.85                  387,915.49            512,990.53
Transportation
equipment                              3,663,604.17      3,385,905.95                   85,993.19            191,705.03
Other equipment                       15,124,041.99     13,436,100.85                 1,539,050.28           148,890.86
      Total                     1,368,935,586.76       875,331,012.60            409,691,867.10          83,912,707.06
(3)Fixed assets leased out through operating leases
                              Item                                               Ending book value
Housing and building                                                                                    166,315,497.45
Machinery Equipment                                                                                      10,853,396.97
Electronic Equipment                                                                                         139,076.29
Transportation equipment                                                                                         312.63
Other equipment                                                                                              198,247.64
                              Total                                                                     177,506,530.98
(4) Fixed assets without certificate of title
                                                                                           Reason for incomplete
                  Item                                  Book value
                                                                                          property rights certificate
Fenggang Konka Smart TV Project                                      404,194,048.10              In progress
Anhui Konka properties and buildings                                 162,429,987.67              In progress
                                                                                            The project has not yet
Standard electronic product plant in
Suining
                                                                                                 registration
Yikang Building property                                              31,087,304.59              In progress
Frestec Smart Home properties and
buildings
(5) Impairment test of fixed assets
In 2025, impairment tests were conducted on the fixed assets of the Group’s headquarters,
Jiangxi Konka, Dongguan Konka, etc.. The recoverable amounts were determined based
on the net amounts of fair value less costs of disposal, and a total asset impairment loss of
RMB 404,775,609.37 was recognized.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                 Item                        Book value              Recoverable amount              Impairment Amount
Properties and buildings of the
Group's headquarters                            128,113,966.02                86,868,433.00                      41,245,533.02
Equipment         of     Dongguan
Konka                                             29,162,230.62                1,179,269.91                      27,982,960.71
Jiangxi Konka                                   379,736,152.62                80,311,836.13                    299,424,316.49
                 Total                          537,012,349.26               168,359,539.04                    368,652,810.22
(Continued)
                            Determination method of fair                                     Basis for determining key
          Item                                                    Key parameters
                             value and disposal costs                                               parameters
                          Market value = Market price of
                                                                  Market price of       Representative transaction examples
Properties   and          comparable instances × Transaction
                                                                  comparable            from similar real estate transacted in
buildings of the          condition correction coefficient ×
                                                                  instances,            recent periods are selected as
Group's                   Transaction     date     adjustment
                                                                  correction            comparable      instances    for   the
headquarters              coefficient × Real estate condition
                                                                  coefficient           evaluated real estate.
                          adjustment coefficient
                                                                                        determined by the net proceeds from
                                                                                        the disposal of waste materials
                                                                  Recovery     unit     (demolition and transportation costs
                          Fair value = Recovery unit price ×      price, equipment      are borne by the recycling unit); 2. The
Equipment      of
                          Equipment quantity; disposal cost =     quantity,             equipment quantity is determined
Dongguan Konka
                          Intermediary service fee                intermediary          through on-site inventory counts; 3.
                                                                  service fee           The intermediary service fee mainly
                                                                                        includes evaluation fees and the
                                                                                        intermediary fees of the trading
                                                                                        platform.
                          ① Residual value/Fair value of                                The texture or weight of the recyclable
                          assets = Weight of recyclable                                 materials with recycling value in the
                          materials with recycling value in                             assets to be dismantled was
                          assets to be dismantled (reasonable                           estimated or calculated mainly based
                          loss deducted) × Market unit price of                         on the corresponding materials
                          the corresponding materials;                                  provided by the Company and the on-
                          ② Relocatable equipment = Asset                               site survey results; the asset
                          acquisition cost × Comprehensive                              acquisition    cost     was      mainly
                                                                  Weight          of
                          condition    rate  -    Relocation                            determined through direct inquiry to
                                                                  recyclable
                          dismantling expenses - Dismantling                            dealers or manufacturers, or with
                                                                  materials, asset
                          loss;                                                         reference to merchants' price lists,
Jiangxi          Konka                                            acquisition cost,
                          ③ Non-relocatable equipment =                                 price    information   published     on
assets                                                            adjusted       unit
                          Market value of the physical assets                           relevant professional websites, as well
                                                                  price,
                          in the equipment to be dismantled                             as possible price fluctuations; while
                                                                  comprehensive
                          after being disassembled into                                 collecting comparable transaction
                                                                  condition rate
                          components        -     Equipment                             cases, a number of recent comparable
                          disassembly cost                                              transaction cases with similar uses
                          ④ Fair value of land use rights =                             and similar locations to the evaluated
                          evaluated unit price × land area;                             land use rights were compared with
                          evaluated unit price = (Adjusted unit                         the evaluated land use rights.
                          price of Case 1 + Adjusted unit price                         Following the corrections for factors
                          of Case 2 + Adjusted unit price of                            such      as    transaction     details,
                          Case N) ÷ N                                                   transaction date, and real estate
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                         Determination method of fair                               Basis for determining key
       Item                                                Key parameters
                          value and disposal costs                                         parameters
                                                                             condition, the corrected adjusted price
                                                                             was acquired.
       Total                             —                       —                              —
(6) Fixed assets with restricted ownership or use right
                     Item                               Ending book value                Reason for restriction
Anhui Konka properties and buildings                              571,493,720.58           Mortgaged for loan
Properties and buildings of Shaanxi Konka
Intelligent
Buildings and machinery and equipment of
Frestec Smart Home
Buildings of Chongqing Konka                                      147,489,012.28           Mortgaged for loan
Housing and buildings of Anhui Tongchuang                         130,401,949.70         Mortgage for invoicing
Housing and buildings of Frestec Refrigeration                     69,933,241.57           Mortgaged for loan
Buildings of Konka Group                                           49,376,036.91           Mortgaged for loan
Buildings of Jiangsu Konka Intelligent                             30,159,089.35           Mortgaged for loan
Housing and buildings of XingDa HongYe                             24,149,230.30           Mortgaged for loan
Machinery      and   equipment     of    Xinfeng
Microcrystalline
                                                                                     Original shareholder guarantee
Housing and buildings of Jiangxi Konka                               1,627,384.41               mortgage
Machinery and equipment of Bokang Precision                            86,548.67            Litigation involved
                     Total                                      1,619,724,502.81
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(1) Construction in progress situation
                                                     Ending balance                                              Beginning balance
             Item                                      Provision for                                               Provision for
                                   Balance                                 Book value           Balance                               Book value
                                                        impairment                                                  impairment
Jiangxi        High-permeability
Crystallisation Kiln                246,576,748.57       245,645,748.57           931,000.00    246,576,748.57        56,387,538.57    190,189,210.00
Construction    of      Suining
Electronic   Industrial   Park      159,521,528.40        79,545,109.40         79,976,419.00   177,739,108.43                         177,739,108.43
Workshops
Suining Konka Hongye Plant
Decoration Project                  119,870,565.87                          119,870,565.87       84,574,481.80                          84,574,481.80
Production Line Renovation
Project of Jiangxi Konka             77,761,891.85        71,639,231.85          6,122,660.00    85,354,578.78        17,688,178.78     67,666,400.00
Construction and Decoration
Project of Phase I of
Dongguan Konka Science and           41,073,754.17                              41,073,754.17    53,096,645.21                          53,096,645.21
Technology Industrial Park
Other projects                      352,832,974.12        84,469,891.23     268,363,082.89      333,576,197.93        33,799,544.33    299,776,653.60
             Total                  997,637,462.98       481,299,981.05     516,337,481.93      980,917,760.72       107,875,261.68    873,042,499.04
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(2) Changes in major projects under construction in the current year
                                                                              Increase in the                  Decrease in the current year
                     Name                         Beginning balance                                                                                              Ending balance
                                                                                current year        Transfer to fixed assets          Other decreases
Construction of Suining Electronic Industrial
Park Workshops                                           177,739,108.43              440,698.68                                              18,658,278.71             159,521,528.40
Suining Konka Hongye Plant Decoration
Project                                                   84,574,481.80          35,296,084.07                                                                         119,870,565.87
                     Total                               262,313,590.23          35,736,782.75                                               18,658,278.71             279,392,094.27
(Continued)
                                                               Proportion of the                        Accumulated           Including: Amount      Capitalization
                                                                     project         Engineering         amount of                of interest          rate of the       Source of
                 Name                           Budget
                                                              accumulative input      Progress            interest             capitalized in the   interests in the      funds
                                                                 in budget (%)                          capitalization           current year       current year (%)
Construction of Suining      Electronic                                                                                                                                own funds
Industrial Park Workshops                        76,342.22                   95.00          95.00
Suining    Konka      Hongye     Plant                                                                                                                                 self-owned
Decoration Project                               13,774.10                   87.00          87.00                                                                      funds      and
                                                                                                                                                                       bank loans
                 Total                           90,116.32
Note: Other decreases in the current year are mainly due to the adjustment of construction in progress costs based on settlement.
(3) Provision set aside for impairment of construction in progress in the current year
                                                                              Increase in the current        Decrease in the
                 Category                         Beginning balance                                                                    Ending balance         Reason for provision
                                                                                       year                   current year
                                                                                                                                                             Work     has       been
Jiangxi High-permeability    Crystallisation                                                                                                                 suspended and there are
Kiln Project                                                 56,387,538.57              189,258,210.00                                     245,645,748.57    no future development
                                                                                                                                                             plans
Jiangxi   High    Transparent    Substrate                   33,795,466.66               17,760,843.60                   44,563.08           51,511,747.18   Work      has      been
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                        Increase in the current     Decrease in the
                 Category                        Beginning balance                                                           Ending balance         Reason for provision
                                                                                 year                current year
Production Line Project                                                                                                                           suspended and there are
                                                                                                                                                  no future development
                                                                                                                                                  plans
                                                                                                                                                  Work     has       been
Jiangxi Konka Production Line Renovation                                                                                                          suspended and there are
Project                                                 17,688,178.78             55,820,730.44           1,869,677.37            71,639,231.85   no future development
                                                                                                                                                  plans
                                                                                                                                                  Work     has       been
Suining Konka Flexible         FPC     Plant                                                                                                      suspended and there are
Equipment Installation                                                            32,860,823.52                                   32,860,823.52   no future development
                                                                                                                                                  plans
Construction of Suining Electronic Industrial
Park Workshops
                                                                                                                                                  Work     has       been
                                                                                                                                                  suspended and there are
Other projects                                               4,077.67                 93,242.86                                       97,320.53   no future development
                                                                                                                                                  plans
                   Total                               107,875,261.68            375,338,959.82           1,914,240.45           481,299,981.05               —
(4) Impairment test of construction in progress
                                                                                             Determination
                                                                        Impairment                                                         Basis for determining key
        Item                 Book value         Recoverable amount                         method of fair value   Key parameters
                                                                          Amount                                                                  parameters
                                                                                           and disposal costs
                                                                                                                                      Economic depreciation rate = (1 -
                                                                                          Recoverable amount                          (capacity of equipment expected to be
Jiangxi         High-
                                                                                          = replacement costs ×                       utilized / original design capacity of
permeability                                                                                                      Economic
Crystallisation  Kiln                                                                                             depreciation rate
                                                                                          depreciation rate) -                        x 100%. Economy of scale index, i.e.,
Project
                                                                                          disposal costs                              empirical data, takes the value of 0.7
                                                                                                                                      for the processing industry in general.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                 Determination
                                                              Impairment                                                           Basis for determining key
        Item           Book value       Recoverable amount                     method of fair value      Key parameters
                                                                Amount                                                                    parameters
                                                                               and disposal costs
                                                                                                                             Economic depreciation rate = (1 -
                                                                               Recoverable amount                            (capacity of equipment expected to be
Jiangxi        High
                                                                               = replacement costs ×                         utilized / original design capacity of
Transparent                                                                                              Economic
Substrate Production                                                                                     depreciation rate
                                                                               depreciation rate) -                          x 100%. Economy of scale index, i.e.,
Line Project
                                                                               disposal costs                                empirical data, takes the value of 0.7
                                                                                                                             for the processing industry in general.
                                                                                                                             Economic depreciation rate = (1 -
                                                                               Recoverable amount                            (capacity of equipment expected to be
Jiangxi       Konka                                                            = replacement costs ×                         utilized / original design capacity of
                                                                                                         Economic
Production      Line    61,943,390.44          6,122,660.00    55,820,730.44   (1     -    economic                          equipment) ^ economy of scale index)
                                                                                                         depreciation rate
Renovation Project                                                             depreciation rate) -                          x 100%. Economy of scale index, i.e.,
                                                                               disposal costs                                empirical data, takes the value of 0.7
                                                                                                                             for the processing industry in general.
                                                                                                                             Realisation coefficient = influence
                                                                                                                             coefficient of property right integrity ×
Suining      Konka                                                             Recoverable amount                            influence coefficient of social demand
Flexible FPC Plant                                                             = replacement cost ×      Realisation         and current policy × influence
Equipment               77,448,423.52         44,587,600.00    32,860,823.52   realisation coefficient   coefficient         coefficient of equipment type ×
Installation                                                                   - disposal expenses                           influence coefficient of proposed
                                                                                                                             disposal method × influence coefficient
                                                                                                                             of disposal time limit
                                                                                                                             Economic depreciation rate = (1 -
                                                                               Recoverable amount                            (capacity of equipment expected to be
                                                                               = replacement costs ×                         utilized / original design capacity of
                                                                                                         Economic
Other projects             434,289.76            341,046.90        93,242.86   (1     -    economic                          equipment) ^ economy of scale index)
                                                                                                         depreciation rate
                                                                               depreciation rate) -                          x 100%. Economy of scale index, i.e.,
                                                                               disposal costs                                empirical data, takes the value of 0.7
                                                                                                                             for the processing industry in general.
       Total           358,345,467.32         62,551,616.90   295,793,850.42             —                       —                              —
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                                  Key
                                                                                        Key parameters
                                      Recoverable     Impairment         Years of                            Parameters in        Basis for Determination of Key
      Item            Book value                                                        for the forecast
                                        amount          Amount        Forecast Period                         Stabilization    Parameters in the Stabilization Period
                                                                                             period
                                                                                                                 Phase
                                                                                                                              The discount rate adopts the weighted
                                                                                                                              average cost of capital (WACC), which is
                                                                                                                              the expected total return on investment
                                                                                                                              and the weighted average of the expected
Construction    of
                                                                      From June 1,                                            return on equity and the after-tax return on
Suining Electronic                                                                      After-tax Discount   After-tax
Industrial   Park                                                                       Rate                 Discount Rate
Workshops
                                                                                                                              enterprise where the construction in
                                                                                                                              progress and related land use rights are
                                                                                                                              located    by     selecting     comparable
                                                                                                                              companies for analysis and calculation.
      Total          159,521,528.40   79,976,419.00   79,545,109.40                —                   —                 —    —
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
Right-of-Use Assets
                               Properties and      Machinery        Electronic
          Item                                                                       Total
                                 Buildings         Equipment        Equipment
I. Original Book Value
Current Year                       12,583,212.22     2,878,728.21      367,441.04    15,829,381.47
(1) Leased-in                      12,583,212.22     2,878,728.21      367,441.04    15,829,381.47
(2) Others
Current Year                       26,963,263.68                                     26,963,263.68
(1) Decrease for Loss of
Controlling Right                  13,614,794.47                                     13,614,794.47
(2) Others                         13,348,469.21                                     13,348,469.21
II.        Accumulated
Depreciation
Current Year                       50,550,632.05      674,823.81        94,062.82    51,319,518.68
(1) Provision                      50,550,632.05      674,823.81        94,062.82    51,319,518.68
(2) Others
Current Year                       14,344,266.37                                     14,344,266.37
(1) Decrease for Loss of
Controlling Right                   4,524,918.34                                      4,524,918.34
(2) Others                          9,819,348.03                                      9,819,348.03
III.   Provision         for
Impairment
Current Year
(1) Provision
Current Year
(1) Disposal
IV. Book value
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                        Properties and        Machinery        Electronic
         Item                                                                   Total
                          Buildings           Equipment        Equipment
beginning of the year       177,781,021.19       256,918.60       147,739.56   178,185,679.35
Remarks: The other decreases in original value and accumulated depreciation are mainly
due to the termination of leases.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(1) List of intangible assets
                                                                     Patent and know-                        Right to use software and
             Item             Land use right      Trademark right                        Franchise rights                                  Total
                                                                           how                                         others
I. Original Book Value
Year                               1,072,899.29                                                                          10,298,099.42     11,370,998.71
(1) Purchase                                                                                                              6,044,338.78       6,044,338.78
(2)     Transfer-in      of
construction in progress                                                                                                  4,228,288.94       4,228,288.94
(3) Other reasons                  1,072,899.29                                                                              25,471.70       1,098,370.99
Year                               6,976,554.62                           4,144,403.75           25,471.70                  771,835.35     11,918,265.42
(1) Disposal or write-off          6,976,554.62                           4,144,403.75                                      771,835.35     11,892,793.72
(2) Decrease for loss of
control
(3) Other reasons                                                                                25,471.70                                     25,471.70
II.          Accumulated
amortization
Year                              16,861,440.77       4,163,515.94           43,200.00       10,747,059.76               20,103,235.16     51,918,451.63
(1) Provision                     16,861,333.57       4,163,515.94           43,200.00       10,747,059.76               20,103,235.16     51,918,344.43
(2) Others                               107.20                                                                                                    107.20
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                         Patent and know-                        Right to use software and
            Item                  Land use right      Trademark right                        Franchise rights                                Total
                                                                               how                                         others
Year                                   1,130,460.24                           1,243,321.14                                      615,384.62     2,989,166.00
(1) Disposal or write-off              1,130,460.24                           1,243,321.14                                      615,384.62     2,989,166.00
III.    Provision           for
Impairment
Year                                  13,304,591.99                                             155,930,200.00                    3,305.52   169,238,097.51
(1) Provision                         13,304,591.99                                             155,930,200.00                    3,305.52   169,238,097.51
Year                                                                          2,901,082.61                                                     2,901,082.61
(1) Disposal or write-off                                                     2,901,082.61                                                     2,901,082.61
IV. Book value
beginning of the year                709,117,622.78      48,213,608.00          178,800.00      170,733,722.01               59,801,772.97   988,045,525.76
Note 1: The impairment of intangible assets during the Reporting Period was due to the provision for impairment of the land use right of
Suining Konka Industrial Park and the franchise right of Yibin Kangrun.
Note 2: The decrease in land use rights due to disposal or retirement this year was mainly attributable to the sale of the land use right for
the third floor of Block A, Jingyuan Building by the Group's headquarters.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(2) Land use right with certificate of title uncompleted
The Group did not have land use rights for which no title deeds had been issued.
(3) Impairment test of intangible assets
In 2025, impairment tests were conducted on the intangible assets of Suining Konka
Industrial Park, Yibin Kangrun Medical, etc.. Their recoverable amounts were determined
based on the present value of estimated future cash flows, and a total asset impairment
loss of RMB 169,238,097.51 was recognized.
                  Item                          Book value                  Recoverable amount              Impairment Amount
Land use right of the FPC plant at
Suining Konka Industrial Park                            5,429,547.08                   2,523,060.30                  2,906,486.78
Land use right of the sewage
treatment plant at Suining Konka                        16,978,563.97                   9,438,484.97                  7,540,079.00
Industrial Park
Franchise right of Yibin Kangrun
Medical                                            160,349,282.90                       4,419,066.57                155,930,200.00
                 Total                             182,757,393.95                      16,380,611.84                166,376,765.78
(Continued)
                                 Key parameters                                               Basis for Determination of Key
                    Years of                                 Key Parameters in
    Item                         for the forecast                                             Parameters in the Stabilization
                 Forecast Period                             Stabilization Phase
                                      period                                                              Period
                                                                                            during the growth period based on the
                                                                                            industry survey and the lease
                                                                                            contracts signed by the principal and
                                                         the     stabilization     period
                                                                                            the evaluated entity for self-operated
                                                         remains constant based on
Land       use                                                                              industrial parks; 2. The appraisers'
                                    Pre-tax discount     the estimated growth rate in
right of the                                                                                comprehensive         analysis     and
                 From 2026 to       rate:     5.95%;     the growth period; 2. The
FPC plant at                                                                                determination of the lease vacancy
Suining                                                                                     rate in the stabilization period based
                 on January 12,     on      projected    stabilization period is based
Konka                                                                                       on       the     investigation     and
Industrial                                                                                  understanding of the leasing and
                                    expenses, etc.       administrative        expenses
Park                                                                                        actual use of similar properties within
                                                         remain       constant       with
                                                                                            the area of the evaluated target; and
                                                         reference to the Company's
                                                         overall budget management.
                                                                                            entity's     comprehensive      budget
                                                                                            management        data     and    other
                                                                                            materials.
                                                         sewage treatment plant with
Land       use
                                                         the capacity of daily average
right of the                                                                                1. Pollutant Discharge Permit; 2. The
                                   Pre-tax discount      of 3,000 cubic meters of
sewage                                                                                      Entrusted Operation Contract signed
                 From 2026 to rate:          8.61%;      sewage from the self-owned
treatment                                                                                   by the property rights holder and the
plant       at                                                                              operating unit for Section I of Phase II
                 on    May     17, on      projected     Assumption       that      the
Suining                                                                                     of   the     PCB     Base      Industrial
Konka                                                                                       Wastewater Treatment Plant (Konka
                                   expenses, etc.        obtained for Section I of
Industrial                                                                                  Industrial Sewage Plant).
                                                         Phase II of the PCB Base
Park
                                                         Industrial       Wastewater
                                                         Treatment Plant (Konka
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                 Key parameters                                           Basis for Determination of Key
                    Years of                                Key Parameters in
    Item                         for the forecast                                         Parameters in the Stabilization
                 Forecast Period                            Stabilization Phase
                                      period                                                          Period
                                                        Industrial Sewage Plant)
                                                        held by the property rights
                                                        holder will be renewed upon
                                                        expiration, without other
                                                        factors preventing such
                                                        renewal; 3. Assumption that
                                                        the Entrusted Operation
                                                        Contract signed by the
                                                        property rights holder and
                                                        the operating unit for
                                                        Section I of Phase II of the
                                                        PCB       Base      Industrial
                                                        Wastewater Treatment Plant
                                                        (Konka Industrial Sewage
                                                        Plant) will continue to sign
                                                        subsequent             annual
                                                        entrusted operation service
                                                        matters according to the
                                                        original contract at the end
                                                        of the agreed operation
                                                        period.
                                                                                    The Concession Agreement for the
                                                                                    Centralized Treatment Project of
                                                                                    Medical Wastes in Gao County, Yibin
                                                                                    City,    the   Circular  of    Yibin
                                                                                    Development        and      Reform
                                                                                    Commission,        Yibin     Health
                                                                                    Commission and Yibin Ecology and
                                    Pre-tax discount                                Environment Bureau on Defining the
Franchise        From 2026 to       rate:     6.87%;    Pre-tax    discount   rate: Charging Standards for Medical
right of Yibin   2040   (expiring   calculated based    6.87%; calculated based on Waste Disposal, the Circular of Yibin
Kangrun          on October 31,     on      projected   projected revenue, costs, Development          and      Reform
Medical          2040)              revenue, costs,     expenses, etc.              Commission,        Yibin     Health
                                    expenses, etc.                                  Commission and Yibin Ecology and
                                                                                    Environment Bureau on Continuing to
                                                                                    Extend the Trial Period of the
                                                                                    Charging Standards for Medical
                                                                                    Waste Disposal (YFDRF [2026] No.
                                                                                    Plan for Population Development in
                                                                                    Yibin City.
    Total              —                   —                         —                                  —
(4) Significant intangible assets
                     Item                                                                  Remaining amortization period
                                                          Ending book value
                                                                                                      (year)
Land use right of Dongguan Konka                                         177,693,814.67                               43.67
Land use right of Shaanxi Konka Intelligent                              109,657,495.91                               45.58
Land use right of Frestec Smart Home                                      86,406,223.51                               44.75
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                     Item                                                                    Remaining amortization period
                                                             Ending book value
                                                                                                        (year)
                     Total                                                 373,757,534.09                                 —
(5) Intangible assets with restricted ownership or use right
                         Item                                Ending book value                  Reason for restriction
 Land use right of Dongguan Konka                                         177,693,814.67          Mortgaged for loan
 Land use        right     of    Shaanxi    Konka
 Intelligent
 Land use right of Frestec Refrigeration                                     59,941,753.88        Mortgaged for loan
 Land use right of Anhui Konka                                               51,473,396.00        Mortgaged for loan
 Land use right of Chongqing Konka                                           42,632,871.92        Mortgaged for loan
 Land use right of Anhui Tongchuang                                          16,477,106.80        Mortgaged for loan
 Land use        right     of     Jiangsu   Konka
 Intelligent
 Land use right of Xingda Hongye                                             12,176,062.85        Mortgaged for loan
 Land use right of Konka Group in
 Guangming
                         Total                                            486,364,529.83
(1) Original book value of goodwill
                                                           Increase in the          Decrease in the
                                                             current year            current year
                                                          Formed
      Investee                   Beginning balance       through                                         Ending balance
                                                                                   Dispos
                                                         business        Others              Others
                                                                                     al
                                                        combinatio
                                                            ns
Jiangxi Konka                        340,111,933.01                                                          340,111,933.01
Xingda Hongye                         44,156,682.25                                                           44,156,682.25
         Total                       384,268,615.26                                                          384,268,615.26
(2) Provision for impairment of goodwill
                                                                                     Decrease in the
                                                    Increase in the current year
                                                                                      current year
  Investee           Beginning balance                                                                   Ending balance
                                                                                    Dispos
                                                        Provision         Others              Others
                                                                                      al
Jiangxi Konka                    340,111,933.01                                                              340,111,933.01
Xingda
Hongye
    Total                        362,071,880.15          22,196,735.11                                       384,268,615.26
(3) Relevant information on the asset group or portfolio of asset groups of the
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
goodwill belongs to
                                Composition and basis of the asset group or combination         Whether consistent
             Name
                                                   of asset groups                              with previous years
                                It consists of all operating tangible assets and recognizable
                                intangible assets related to goodwill from the corresponding
                                subsidiary's main business as reflected in its balance sheet
Xingda Hongye asset group       (excluding working capital and non-operating assets), based            Yes
                                on whether the main cash inflows generated by the asset
                                group are independent from those generated by other assets
                                or asset groups.
(4) Specific determination method of recoverable amount
The Company's management performed an impairment test of goodwill at the end of the
year and recognized Xingda Hongye as a whole as a single asset group, which is
consistent with prior years.
Future cash flows are determined based on the financial budget for 2026 to 2030
approved by management, and a discount rate of 11.81% is used. The cash flows of
Xingda Hongye for periods over 5 years are calculated based on a growth rate of 0%. The
Company engaged an appraisal institution, Shenzhen Pengxin Asset Appraisal Land and
Real Estate Appraisal Co., Ltd., to evaluate the asset group of Xingda Hongye containing
goodwill using the income approach, and took the present value of the estimated future
cash flows of the assets in the asset group as its recoverable amount. On April 23, 2026, it
issued the Recoverable Amount of the Asset Group Containing Goodwill Formed by the
Merger and Acquisition of Guangdong Xingda Hongye Electronic Co., Ltd. in Relation to
the Goodwill Impairment Test to be Conducted by Konka Group Co., Ltd. (PXZPBZ [2026]
No. S0276), with December 31, 2025 as the valuation reference date. The present value of
the asset group of Xingda Hongye on the valuation reference date was RMB 1,61,140,000.
The book value of the asset group adjusted by fair value (including overall goodwill) was
RMB 205,988,400, of which the book value of goodwill (including minority shareholders)
was RMB 43,523,000. The recoverable amount of the asset group is less than the book
value of the asset group including goodwill. Therefore, a goodwill impairment of RMB
Xingda Hongye.
                                                                                Other decreases
                    Beginning         Increase in the      Amortization in
  Item                                                                           in the current    Ending balance
                     balance            current year       the current year
                                                                                      year
Decoration
expenses            296,854,146.58         6,755,139.70         60,262,379.95       1,145,902.08      242,201,004.25
Shop
expense              30,536,411.17       29,463,550.58          43,464,650.78                          16,535,310.97
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                          Other decreases
                         Beginning           Increase in the       Amortization in
   Item                                                                                    in the current      Ending balance
                          balance              current year        the current year
                                                                                                year
Others                   204,790,603.88          66,031,329.47           72,234,790.80        3,361,340.08       195,225,802.47
   Total                 532,181,161.63         102,250,019.75          175,961,821.53        4,507,242.16       453,962,117.69
(1) Deferred tax assets without offset
                                                  Ending balance                                 Beginning balance
             Item                         Deductible                                     Deductible
                                                                 Deferred tax
                                          temporary                                      temporary           Deferred tax assets
                                                                   assets
                                          differences                                    differences
Deductible losses                          115,441,836.02         24,185,449.41          4,072,599,866.74        821,192,030.16
Provision          for      asset
impairment                                  33,348,876.81          7,518,088.66          1,711,958,350.44        383,396,704.79
Deferred income                            126,029,904.75         26,299,979.55           165,698,149.55           36,951,815.16
Accrued expenses                                79,260.20               19,815.05         154,175,886.01           30,405,673.44
Unrealized          internal
transaction profits                         23,159,179.99          5,789,795.00            21,418,121.43            5,354,530.36
Lease liabilities                          128,733,917.69         31,923,273.77           190,036,774.82           46,680,049.35
Others                                      47,323,319.31         11,257,154.20           303,824,133.13           68,258,498.61
             Total                         474,116,294.77        106,993,555.63          6,619,711,282.12       1,392,239,301.87
(2) Deferred tax liabilities without offset
                                               Ending balance                                   Beginning balance
           Item                  Taxable temporary             Deferred tax         Taxable temporary           Deferred tax
                                    differences                 liabilities            differences               liabilities
Asset       revaluation
appreciation from a
business combination                  131,234,455.38             28,976,378.21             148,603,098.25          32,684,086.93
not under common
control
Prepaid interest                          16,906,513.97           4,226,628.50              21,809,373.23           5,452,343.31
Accelerated
depreciation of fixed                                                                        2,198,376.27            443,840.17
assets
Financial       assets
measured at fair value
through        current                165,075,229.25             41,268,807.31             164,553,726.22          41,138,431.56
gains/losses
Right-of-Use Assets                   125,148,918.49             31,020,361.63             177,009,862.45          43,672,811.85
Others                                    53,694,103.36           8,982,879.15              57,798,900.95           9,907,661.66
           Total                      492,059,220.45            114,475,054.80             571,973,337.37        133,299,175.48
  Notes to Financial Statements of Konka Group Co., Ltd.
  From January 1, 2025 to December 31, 2025
  (Amounts are expressed in RMB unless otherwise stated)
  (3) Details of unconfirmed deferred tax assets
                       Item                      Ending balance                        Beginning balance
Deductible losses                                         10,631,764,118.90                        5,076,924,357.43
Deductible temporary differences                          14,733,642,383.21                        4,057,061,699.25
                       Total                              25,365,406,502.11                        9,133,986,056.68
  (4) Deductible losses from unrecognized deferred tax assets will be expired in the
  following years
               Year                Ending balance                 Beginning balance                 Remarks
              Total                    10,631,764,118.90                  5,076,924,357.43             —
                                                              Ending balance
               Item                                             Provision for
                                      Balance                                                  Book value
                                                                 impairment
  Prepayment for land purchase         1,029,457,502.92           517,841,855.90                  511,615,647.02
  Prepayment for construction,
  equipment and other long-term          89,390,490.57                                             89,390,490.57
  assets
               Total                   1,118,847,993.49           517,841,855.90                  601,006,137.59
  (Continued)
                                                             Beginning balance
                Item                                            Provision for
                                       Balance                                             Book value
                                                                 impairment
  Prepayment for land purchase           1,029,457,502.92                                        1,029,457,502.92
  Prepayment for construction,
  equipment and other long-term            119,220,467.55                                         119,220,467.55
  assets
               Total                     1,148,677,970.47                                        1,148,677,970.47
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                      End of the year
     Item
                    Balance          Book value       Type of restriction             Restriction details
                                                                              Among them, RMB 525,901,180.93
                                                                              is margin deposits which are
                                                                              pledged for borrowings or issuing
                                                                              bank     acceptance    bills; RMB
                                                    Margin,        time       612,670,635.63 represents time
Monetary funds    1,293,472,374.79 1,293,472,374.79 deposits, etc.            deposits that are not available for
                                                                              early withdrawal and are pledged as
                                                                              collateral for borrowings; RMB
                                                                              other reasons.
Accounts
receivable            1,479,824.68     1,448,244.31 Pledge                    Pledge loan
Inventories         213,889,093.11   161,827,378.00 Mortgage                  Mortgaged for loan
Investment
properties          789,216,793.66   445,326,656.45 Mortgage                  Mortgaged for loan
                                                                              Mortgage    for    finance     lease,
Fixed assets      2,159,388,777.59 1,619,724,502.81 Mortgage                  mortgage    loans,     and    former
                                                                              shareholder guarantee
Intangible
assets              567,108,433.14   486,364,529.83 Mortgage                  Mortgaged for loan
     Total        5,024,555,296.97 4,008,163,686.19           —                                  —
(Continued)
                                                        Beginning
     Item                                                  Type of
                    Balance          Book value                                      Restriction details
                                                         restriction
                                                                            Among them, RMB 556,608,881.87 is
                                                                            margin deposits which are pledged for
                                                                            borrowings     or     issuing    bank
                                                                            acceptance          bills;       RMB
                                                    Time    deposits,       567,478,893.23     represents     time
Monetary funds    1,332,589,771.28 1,332,589,771.28 margins, etc.           deposits that are not available for
                                                                            early withdrawal and are pledged as
                                                                            collateral for borrowings;       RMB
                                                                            reasons.
Accounts
receivable            1,837,337.71     1,798,852.71 Pledge                  Pledge loan
Notes                                                                       Pledged for the issuance of bank
receivable           15,900,000.00    15,900,000.00 Pledge                  acceptance bills
Inventories         383,413,182.26   379,790,291.96 Mortgage                Mortgaged for loan
Investment
properties          790,608,780.11   712,454,010.27 Mortgage                Mortgaged for loan
                                                                            Mortgage for finance lease, mortgage
Fixed assets      1,832,372,199.20 1,551,889,522.63 Mortgage
                                                                            loans,  and     former   shareholder
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                Beginning
     Item                                                          Type of
                           Balance           Book value                                  Restriction details
                                                                 restriction
                                                                                 guarantee
Intangible                                                                       Mortgage for finance       lease   and
assets                     664,764,256.55   587,351,084.33 Mortgage              mortgage loans
     Total                5,021,485,527.11 4,581,773,533.18          —                             —
(1) Classification of short-term borrowings
         Type of borrowings                         Ending balance                       Beginning balance
Credit loan                                                   3,736,619,333.91                         4,709,049,751.78
Guaranteed loan                                                 449,087,810.41                          629,950,527.05
Mortgaged for loan                                              390,208,408.34                          402,171,189.43
                Total                                         4,575,915,552.66                         5,741,171,468.26
(2) Outstanding short-term borrowings overdue
There were no outstanding short-term borrowings overdue at the end of the current year.
                Type of note                            Ending balance                       Beginning balance
Bank acceptance bills                                             653,949,070.29                        850,916,858.18
Commercial acceptance bills                                       289,868,697.62                        299,393,998.52
                     Total                                        943,817,767.91                       1,150,310,856.70
Note: There were no notes payable that were due but unpaid at the end of the current year.
(1) Presentation of accounts payable
                  Item                                Ending balance                         Beginning balance
Within 1 year                                                    1,392,600,370.15                      2,295,798,887.75
Over 3 years                                                       202,058,868.16                       182,539,343.79
                  Total                                          1,977,736,371.29                      2,774,615,788.24
(2) Significant accounts payable aging more than one year or overdue
                                                                                     Reason for Non-repayment or
                  Unit                                Ending balance
                                                                                              Carry-over
Company A                                                         111,159,114.76    Pending Settlement
                                                                                    Final payment for the project not
Company B                                                           77,027,260.07   yet settled
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                             Reason for Non-repayment or
                   Unit                     Ending balance
                                                                                      Carry-over
                                                                          Final payment for the project not
Company C                                                 42,192,153.10   yet settled
Company D                                                 34,189,624.82   Pending Settlement
Company E                                                 30,327,400.00   In Litigation
Company F                                                 30,159,458.13   Pending Settlement
Company G                                                 25,779,987.00   Pending Settlement
Company H                                                 10,600,000.00   Pending Settlement
                   Total                                 361,434,997.88
(3) Whether there are any overdue payments to small and medium-sized enterprises
(applicable to SZSE)
Number of Overdue Contracts                                                                             325
Amount of Overdue Contracts                                                                 703,656,073.35
Overdue and Unpaid Amount                                                                   253,541,028.01
                           Item                      Ending balance                 Beginning balance
Interest Payable
Dividends Payable
Other payables                                            6,565,100,788.16                3,502,796,381.63
                           Total                          6,565,100,788.16                3,502,796,381.63
(1) Other payables presented based on the nature of the funds
            Nature of funds               Ending balance                        Beginning balance
Expenses Payable                                     792,764,274.26                        775,131,170.51
Security Deposit, Down Payment, and
Deposit                                              272,858,608.90                         283,501,144.00
Trading Funds                                    1,163,502,426.04                          489,457,474.93
Advance Payment                                        3,860,617.67                            7,758,315.35
Related Party Borrowing                          2,395,873,661.72                           221,405,227.76
Equity Payable                                   1,870,346,451.75                         1,615,155,483.71
Others                                                65,894,747.82                        110,387,565.37
                   Total                         6,565,100,788.16                         3,502,796,381.63
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(2) Significant other payables with an age of more than one year or overdue
                                                                          Reason for Non-repayment or
                Unit                      Ending balance
                                                                                   Carry-over
                                                                       Equity repurchase amount and
Company I                                         1,469,134,969.86     interest arising from the Ypfun IPO
                                                                       VAM agreement
Company J                                             235,788,807.29   Accrue patent fees
Company K                                              66,082,529.10   Pending Settlement
Company L                                              65,077,215.48   Unsettled construction payments
Company M                                              30,000,000.00   Performance bond
Company N                                              20,301,936.47   Pending Settlement
Company O                                              18,000,000.00   Pending Settlement
Company P                                              15,646,109.30   Unsettled rent
                                                                       Compensation             for       installment
Company Q                                              14,925,006.90   payments
                                                                       Compensation             for       installment
Company R                                              14,279,584.10   payments
Company S                                              13,618,181.08   Payment conditions not met
Company T                                              12,780,275.13   Pending Settlement
                Total                             1,975,634,614.71                          -
              Category                    Ending balance                       Beginning balance
Rent                                                   3,426,361.65                                     3,481,262.87
                Total                                  3,426,361.65                                     3,481,262.87
(1) Contract liabilities
                Item                      Ending balance                       Beginning balance
Sales advances received                              256,506,499.39                                   623,555,669.97
                Total                                256,506,499.39                                   623,555,669.97
Remarks: Contract liabilities over one year are detailed in "VI.41.Other non-current
liabilities" in this note.
(2) Significant contract liabilities with an age of more than one year
There were no significant contract liabilities with an age of more than one year in the
current year.
(3) Significant changes in book value in the current year
The significant decrease in the balance of contract liabilities compared with the end of the
previous year was mainly due to the fact that the advance payments for pre-sale
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
properties of Nantong Konghai and the payment for goods early collected by Hongkong
Konka met the revenue recognition conditions in the current period and were carried
forward to operating revenue.
(1) Categories of employee benefits payable
                                   Beginning          Increase in the       Decrease in the
         Item                                                                                     Ending balance
                                    balance             current year         current year
Short-term
remuneration                      237,237,008.22        1,228,905,430.20       1,253,392,987.78     212,749,450.64
Post-employment
benefits    -    defined            1,032,772.61         119,675,904.48         119,573,826.35         1,134,850.74
contribution plans
Dismissal benefits                  5,462,068.95           19,267,545.40          15,438,402.63        9,291,211.72
         Total                    243,731,849.78        1,367,848,880.08       1,388,405,216.76     223,175,513.10
(2) Short-term remuneration
                                     Beginning         Increase in the       Decrease in the
            Item                                                                                  Ending balance
                                      balance            current year         current year
Salaries,       bonuses,
allowances and subsidies             230,731,246.88      1,073,263,791.23     1,097,064,848.08      206,930,190.03
Employee              welfare
expenses                               3,334,946.15         47,356,378.18        48,119,491.70         2,571,832.63
Social              insurance
premiums                                533,555.71          50,622,958.45        50,622,051.59          534,462.57
Including:       medical
insurance premiums                      387,627.84          44,641,995.31        44,634,078.56          395,544.59
Work injury         insurance
premiums                                  77,640.15          4,453,636.93         4,459,752.19           71,524.89
Maternity           insurance
premiums                                  68,287.72          1,527,326.21         1,528,220.84           67,393.09
Housing fund                            507,627.65          44,148,060.73        44,107,422.86          548,265.52
Labour union fees and
employee education fees                1,563,130.18         11,097,538.02        10,571,609.08         2,089,059.12
Others                                  566,501.65           2,416,703.59         2,907,564.47           75,640.77
            Total                    237,237,008.22      1,228,905,430.20     1,253,392,987.78      212,749,450.64
(3) Defined contribution plans
                                                      Increase in the       Decrease in the
         Item                   Beginning balance                                                 Ending balance
                                                        current year         current year
Basic              pension
insurance                               904,488.43       115,008,760.46        114,840,773.11          1,072,475.78
Unemployment
insurance premiums                      128,284.18          4,667,144.02         4,733,053.24            62,374.96
         Total                        1,032,772.61       119,675,904.48        119,573,826.35          1,134,850.74
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                      Item                             Ending balance                  Beginning balance
VAT                                                               41,389,783.89                  18,304,436.27
Property tax                                                       7,873,067.23                  11,724,042.19
Stamp duty                                                         5,189,868.71                   8,598,131.85
Land value increment tax                                           4,541,408.65                     643,627.96
Land use tax                                                       2,955,305.79                   3,640,999.21
Enterprise income tax                                              2,902,794.24                  46,039,928.61
Personal income tax                                                2,404,290.78                   2,590,216.18
Tariff                                                             1,544,659.31                   1,584,862.54
City construction and maintenance tax                              1,090,729.63                     455,815.56
Education      fees   and      local   education
surcharge                                                            804,441.46                     384,461.10
Others                                                               579,905.73                     646,189.11
                      Total                                       71,276,255.42                  94,612,710.58
                      Item                              Ending balance                  Beginning balance
Bonds payable due within one year                                 1,997,255,226.21            2,510,473,199.20
Long-term borrowings due within one year                          1,610,967,861.49            4,099,941,220.89
Lease liabilities due within one year                                42,617,527.51               44,667,151.05
Long-term payables due within one year                                                              452,824.05
                      Total                                       1,997,255,226.21            2,510,473,199.20
                              Item                            Ending balance            Beginning balance
Input tax to be carried forward                                         9,709,568.79             39,793,570.78
Refunds payable                                                      10,947,147.43               17,262,340.52
Accounts payable paid by endorsement of
outstanding notes at the end of the reporting period                 25,720,556.07               12,820,620.61
                             Total                                   46,377,272.29               69,876,531.91
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
        Type of borrowings               Ending balance               Beginning balance
Guaranteed loan                                  1,255,126,167.17              3,426,786,189.06
Credit loan                                      5,466,646,895.34              2,407,276,815.65
Entrusted borrowings                                                           2,125,382,964.61
Mortgaged for loan                               1,044,296,964.74              1,271,960,335.66
Pledge loan                                          382,824,571.78              399,184,717.84
Less: Amount due within one year
(see Note VI.32)                                 1,610,967,861.49              4,099,941,220.89
               Total                             6,537,926,737.54              5,530,649,801.93
(1) Categories of bonds payable
                  Item                   Ending balance               Beginning balance
Corporate bonds                                  3,593,930,102.58              4,805,666,700.25
Less: Bonds payable due within one
year (see Note VI.32)                            1,997,255,226.21              2,510,473,199.20
               Total                             1,596,674,876.37              2,295,193,501.05
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(2) Changes in bonds payable
                                  Par value
                                               Issue        Bond                                                      Issuance in the      Accrue interest by     Amortization of    Repayment in the                           Whether
Bond name      Total par value    Interest                            Issue amount        Beginning balance                                                                                                Ending balance
                                               Date        maturity                                                     current year           par value         premium/discount      current year                             Default
                                    rate
(note ①)
(note ②)
(note ③)
(note ④)
(note ⑤)
(Note ⑥)
(Note ⑦)
(Note ⑧)
   Total      5,900,000,000.00       —          —             —        5,880,400,000.00      4,805,666,700.25           1,196,160,000.00        158,880,999.88        4,902,402.45      2,571,680,000.00     3,593,930,102.58     —
Note ①: On July 14, 2022, the Company issued RMB1.2 billion of public placement corporate bonds with a duration of three years, an annual interest rate of 3.23%, and a maturity date of July 14, 2025.
Note ②: On September 8, 2022, the Company issued RMB600 million of private placement corporate bonds with a duration of three years, an annual interest rate of 3.30%, and a maturity date of
September 8, 2025.
Note ③: On October 18, 2022, the Company issued RMB600 million of private placement corporate bonds with a duration of three years, an annual interest rate of 3.50%, and a maturity date of October
Note ④: On January 29, 2024, the Company issued RMB 1.5 billion of private placement corporate bonds with a duration of three years (with an issuer's option to adjust the coupon rate and an investor's
put option at the end of the second year), an annual interest rate of 4.00%, and a maturity date of January 29, 2027.
Note ⑤: On March 18, 2024, the Company issued RMB 400 million of private placement corporate bonds with a duration of three years (with an issuer's option to adjust the coupon rate and an investor's
put option at the end of the second year), an annual interest rate of 4.00%, and a maturity date of March 18, 2027.
Note ⑥: On March 18, 2024, the Company issued RMB400 million of private placement corporate bonds with a duration of three years, an annual interest rate of 4.03%, and a maturity date of March 18,
Note ⑦: On June 23, 2025, the Company issued RMB 410 million of private placement corporate bonds with a duration of three years (with an issuer's option to adjust the coupon rate and an investor's
put option at the end of the second year), an annual interest rate of 3.50%, and a maturity date of June 23, 2028.
Note ⑧: On July 4, 2025, the Company issued RMB 790 million of private placement corporate bonds with a duration of three years (with an issuer's option to adjust the coupon rate and an investor's put
option at the end of the second year), an annual interest rate of 2.80%, and a maturity date of July 4, 2028.
Note ⑨: China Resources Inc. provides a full, unconditional, and irrevocable joint and several liability guarantee for the due payment of these public and private placement corporate bonds.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                        Item                                Ending balance                      Beginning balance
Lease liabilities                                                  139,476,496.26                          191,228,739.57
Less: Lease liabilities due within one year (see
Note VI.32)                                                         42,617,527.51                           44,667,151.05
                        Total                                       96,858,968.75                          146,561,588.52
                                  Item                                        Ending balance           Beginning balance
Payable finance lease payments                                                        2,113,713.86            6,314,362.65
Less: Unrecognized financing expenses                                                     80,486.84             356,990.36
Amount above due within one year (see Note VI.32)                                                               452,824.05
                                  Total                                               2,033,227.02            5,504,548.24
                          Item                                  Ending balance                    Beginning balance
Post-employment benefits - net liabilities of defined
benefit plans                                                             4,519,491.87                       4,608,659.47
                          Total                                           4,519,491.87                       4,608,659.47
               Item                       Ending balance              Beginning balance            Reason for formation
Performance compensation, or
contingent consideration                        346,222,251.09               346,222,251.09
                                                                                                After-sales services      for
Product quality assurance                          57,824,544.20              80,603,137.10     household appliances
Pending litigation                              446,591,769.85                     206,591.51
Disposal expenses                                   2,084,301.83               1,401,752.49
               Total                            852,722,866.97               428,433,732.19                 —
(1) Categories of deferred income
                                          Increase in the      Decrease in the                              Reason for
    Item            Beginning balance                                                 Ending balance
                                            current year        current year                                formation
Government                                                                                                Related       to
grants                  393,437,007.37      72,028,772.87          57,289,984.73         408,175,795.51   assets/income
   Total                393,437,007.37      72,028,772.87          57,289,984.73         408,175,795.51          —
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(2) Government subsidy items
                                                                       Amount             Amount        Amount of
                                                      Subsidies
                                                                    recognized as      recognized as    cost offset                               Related to
                                    Beginning       increased in                                                      Others   End of the year
 Government Grant Projects                                          non-operating      other income       in the                                 assets/inco
                                     Balance         the current                                                      Change      Balance
                                                                    revenue in the     in the current    current                                     me
                                                        year
                                                                     current year           year           year
Plant construction subsidy for                                                                                                                   Related to
Yibin Konka Industrial Park        101,225,904.13                                        2,319,532.32                            98,906,371.81   assets
Medical     waste   centralized
                                                                                                                                                 Related      to
treatment project in Gaoxian        27,430,784.61    5,000,000.00                        1,730,503.55                            30,700,281.06   assets
County, Yibin City
Rewards and subsidies for
Special Project for Supporting
the Development of Advanced                                                                                                                      Related      to
Manufacturing   and   Modern        31,510,328.22                                        2,458,697.27                            29,051,630.95   assets
Service Industry of Henan
Frestec Smart Home
Shenzhen Industrial Investment
                                                                                                                                                 Related      to
Project Support Program for          6,787,857.01   16,180,000.00                         521,936.40                             22,445,920.61   assets
Konka Group Headquarters
Industrial support funds for                                                                                                                     Related      to
Suining Konka Industrial Park       19,776,548.54                                         239,936.88                             19,536,611.66   assets
Industrial rewards and subsidies                                                                                                                 Related      to
of Henan Frestec Smart Home         19,734,932.95                                         481,353.47                             19,253,579.48   assets
Shaanxi       Konka      Smart's
equipment renewal supported by                                                                                                                   Related      to
ultra-long-term special treasury                    19,060,000.00                                                                19,060,000.00   assets
bonds
Returned payments for land by                                                                                                                    Related      to
Chongqing Konka                     17,541,818.31                                         392,727.24                             17,149,091.07   assets
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                   Amount             Amount        Amount of
                                                  Subsidies
                                                                recognized as      recognized as    cost offset                                       Related to
                                Beginning       increased in                                                        Others         End of the year
 Government Grant Projects                                      non-operating      other income       in the                                         assets/inco
                                 Balance         the current                                                       Change             Balance
                                                                revenue in the     in the current    current                                             me
                                                    year
                                                                 current year           year           year
Plant decoration subsidy for
                                                                                                                                                     Related     to
Yibin Konka Science and          8,635,292.92    3,000,000.00                        1,863,457.86                                     9,771,835.06   assets
Technology Industrial Park
                                                                                                                                                     Related     to
Other government subsidies
related to assets/income
                                                                                                                                                     e
           Total               393,437,007.37   72,028,772.87                       37,201,156.10    17,400.00    -20,071,428.63    408,175,795.51
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                          Item                                Ending balance                       Beginning balance
Contract liabilities over one year                                      283,739,354.36                         207,378,781.21
                          Total                                         283,739,354.36                         207,378,781.21
                                                   Increase/decrease (+/-) in the current year
                                                                     Capital
     Item              Beginning balance                            reserves                             Ending balance
                                               New      Bonus
                                                                   converted    Others     Subtotal
                                              issues    shares
                                                                   into share
                                                                     capital
Total shares               2,407,945,408.00                                                                  2,407,945,408.00
    Outstanding financial                        Beginning                         Increase in the current year
        instruments                     Quantity       Book value               Quantity                     Book value
Perpetual bonds                                                                 5,000,000,000.00             5,000,000,000.00
               Total                                                            5,000,000,000.00             5,000,000,000.00
(Continued)
    Outstanding financial            Decrease in the current year                          End of the year
        instruments                   Quantity         Book value               Quantity                     Book value
Perpetual bonds                                                                 5,000,000,000.00             5,000,000,000.00
               Total                                                            5,000,000,000.00             5,000,000,000.00
Note: On December 16, 2025, the Company issued perpetual bonds to its controlling
shareholder, Panshi Runchuang (Shenzhen) Information Management Co., Ltd. According
to the relevant contract, the aforementioned perpetual bonds have no definite maturity
date, and the Company has the right to defer interest payments. At the same time, the
Company has the sole discretion to redeem the perpetual bonds and has no contractual
obligation to deliver cash or other financial assets. Therefore, they are recognized as other
equity instruments.
                                                         Increase in the         Decrease in the
       Item                   Beginning balance                                                              Ending balance
                                                           current year           current year
Other           capital
reserves                             512,840,575.73          19,768,716.32          126,029,421.25             406,579,870.80
       Total                         512,840,575.73          19,768,716.32          126,029,421.25             406,579,870.80
Note: The reasons for the increase and decrease in capital reserves - other capital
reserves for the current year are as follows:
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
① The conversion of the originally listed long-term equity investment (Wuhan Tianyuan
Group Co., Ltd.) to financial assets held for trading resulted in a decrease in other capital
reserves of RMB 126,029,421.25 due to the change in accounting method;
② The equity incentives of the associate Chongqing Ypfun Technology Co., Ltd. resulted
in an increase in other capital reserves of RMB 301,193.49;
③ The deregistration of the associate E3info (Hainan) Technology Co., Ltd. resulted in an
increase of RMB 1,508,471.59 in other capital reserves;
④ The capital increase and share expansion of the associate Hefei Kangxinwei Storage
Technology Co., Ltd. by introducing strategic investors resulted in an increase of RMB
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                            Amount incurred in the current year
                                                                                  Less: Amount
                                                                Less: Amount
                                                                                  recognized as
                                                                recognized as
                                                                                       other
                                                                    other
                                                                                 comprehensive
                         Beginning                             comprehensive                        Less:                               Attributable to   End of the year
        Item                                                                      income in the                   Attributable to the
                          Balance        Amount incurred        income in the                      Income                                  minority          Balance
                                                                                 previous period                   parent company
                                         before income tax    previous period                        tax                                shareholders
                                                                                 and transferred                        after tax
                                                               and transferred                     expense                                 after tax
                                                                                    to retained
                                                               to gains/losses
                                                                                 earnings in the
                                                              in the Reporting
                                                                                     Reporting
                                                                   Period
                                                                                      Period
I.            Other
comprehensive
income that cannot       -6,398,878.20        -5,901,121.80                                                             -5,901,121.80                      -12,300,000.00
be reclassified to
gains/losses
Including: Changes in
fair value of other
equity      instrument   -6,398,878.20        -5,901,121.80                                                             -5,901,121.80                      -12,300,000.00
investments
II.             Other
comprehensive
income reclassified to   -2,641,412.12        26,638,229.86                                                            13,075,019.21     13,563,210.65      10,433,607.09
gains/losses
Including:      Other
comprehensive
income that can be
transferred        to    -2,192,546.02         1,776,376.21                                                              1,776,376.21                         -416,169.81
gains/losses    under
the equity method
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                            Amount incurred in the current year
                                                                                  Less: Amount
                                                                Less: Amount
                                                                                  recognized as
                                                                recognized as
                                                                                       other
                                                                    other
                                                                                 comprehensive
                         Beginning                             comprehensive                        Less:                               Attributable to   End of the year
        Item                                                                      income in the                   Attributable to the
                         Balance         Amount incurred        income in the                      Income                                  minority          Balance
                                                                                 previous period                   parent company
                                         before income tax    previous period                        tax                                shareholders
                                                                                 and transferred                        after tax
                                                               and transferred                     expense                                 after tax
                                                                                    to retained
                                                               to gains/losses
                                                                                 earnings in the
                                                              in the Reporting
                                                                                     Reporting
                                                                   Period
                                                                                      Period
Translation
differences of foreign
currency     financial    -448,866.10         24,861,853.65                                                            11,298,643.00     13,563,210.65      10,849,776.90
statements
Total  of    other
comprehensive            -9,040,290.32        20,737,108.06                                                              7,173,897.41    13,563,210.65      -1,866,392.91
income
 Notes to Financial Statements of Konka Group Co., Ltd.
 From January 1, 2025 to December 31, 2025
 (Amounts are expressed in RMB unless otherwise stated)
                                                         Increase in the          Decrease in the
         Item             Beginning balance                                                           Ending balance
                                                           current year            current year
 Safety production
 fund                                11,249,678.53           7,743,491.96              1,796,025.87         17,197,144.62
         Total                       11,249,678.53           7,743,491.96              1,796,025.87         17,197,144.62
                                                                                      Decrease in
                                                                Increase in the
             Item                    Beginning balance                                the current     Ending balance
                                                                  current year
                                                                                         year
 Statutory          surplus
 reserve                                  1,005,961,774.19                                               1,005,961,774.19
 Discretionary      surplus
 reserve                                    238,218,590.05                                                238,218,590.05
           Total                          1,244,180,364.24                                               1,244,180,364.24
                              Item                                     The current year                 Last year
Undistributed profit at the end of last year before
adjustment                                                                   -1,797,506,898.08            1,474,561,975.85
Adjustment to total undistributed profits at the beginning
of the year (+ for increase and - for decrease)                                   -777,201,329.82          -347,232,776.81
Including: retroactive adjustment to the Accounting
Standards for Business Enterprises and relevant new
regulations
Change in accounting policies
Correction of significant prior period errors                                     -777,201,329.82          -347,232,776.81
Changes in the scope of consolidation under common
control
Adjusted undistributed profit at the beginning of the year                   -2,574,708,227.90            1,127,329,199.04
Add: Net profit attributable to owners of the parent
company in the current year                                                 -12,582,399,856.80           -3,725,557,221.78
Others                                                                                                       23,519,794.84
Loss offset by surplus reserves
Capital reserves used to offset losses
Less: Appropriation of statutory surplus reserve
Appropriation of discretionary surplus reserve
Appropriation to general risk reserves
Ordinary share dividends payable
Ordinary share dividends transferred to capital stock
Ending balance of the current year                                          -15,157,108,084.70           -2,574,708,227.90
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(1) Operating revenue and cost of sales
                              Amount incurred in the current year                      Amount incurred last year
        Item
                               Income                      Cost                      Income                   Cost
Principal
activity                  9,222,377,316.60           8,993,917,477.41             10,417,600,703.11       10,306,208,764.64
Other                          613,097,599.93          436,800,440.79                697,163,266.48          555,615,226.55
     Total                9,835,474,916.53           9,430,717,918.20             11,114,763,969.59       10,861,823,991.19
(2) Information on the breakdown of operating revenue and cost of sales
                                        Amount incurred in the current year                 Amount incurred last year
   Category of contracts                 Operating                                      Operating
                                                                  Cost of sales                             Cost of sales
                                         Revenue                                        Revenue
Business type
Including:       Colour         TV
business
White goods business                    3,815,259,215.10          3,605,987,282.66     4,127,243,310.93     3,837,066,870.14
PCB business                             529,852,068.40             484,651,274.02      480,868,974.92       428,530,129.53
Semiconductor and memory
chip business
Other                                   1,135,978,105.28            882,746,647.89     1,308,691,070.11     1,100,629,601.93
               Total                    9,835,474,916.53          9,430,717,918.20    11,114,763,969.59    10,861,823,991.19
Classified      by      operating
region
Of which: Domestic                      6,753,418,875.25          6,471,030,228.87     7,903,700,862.49     7,725,612,592.83
Overseas                                3,082,056,041.28          2,959,687,689.33     3,211,063,107.10     3,136,211,398.36
               Total                    9,835,474,916.53          9,430,717,918.20    11,114,763,969.59    10,861,823,991.19
(3) Information in relation to the transaction price apportioned to the residual
contract performance obligation
At the end of the current year, the revenue corresponding to the performance obligations
that have been signed but not yet performed or not yet fully performed is RMB
in 2026, RMB 25,750,507.96 is expected to be recognized in 2027, and RMB 9,334,488.25
is expected to be recognized in 2028 and later years.
                       Item                      Amount incurred in the current year           Amount incurred last year
Property tax                                                                45,555,795.92                     46,155,747.46
Stamp duty                                                                  28,182,133.01                     39,993,676.00
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                    Item                 Amount incurred in the current year   Amount incurred last year
Land use tax                                                   17,603,998.17                  19,447,128.15
Land value increment tax                                        8,090,412.22                   4,601,595.90
Urban maintenance and construction tax                          6,194,307.57                   8,067,589.84
Education surcharge                                             2,873,255.31                   3,697,149.73
Local education surcharge                                       1,920,673.28                   2,464,766.48
Water conservancy fund                                            786,979.37                     925,768.34
Others                                                            269,037.22                     603,913.09
                    Total                                     111,476,592.07                 125,957,334.99
                                           Amount incurred in the current
                      Item                                                     Amount incurred last year
                                                       year
Employee compensation                                       306,011,654.51                   346,592,018.83
Promotional activities expenses                               90,063,910.51                  142,882,509.25
Advertising expenses                                          76,765,634.35                  107,677,304.60
Logistics expenses                                            55,201,268.85                   69,134,847.32
Agency commissions                                            26,086,639.29                    5,470,657.32
Travel expenses                                               17,341,756.89                   21,923,991.20
Market service fees                                           16,481,201.63                   10,848,646.14
Insurance expenses                                            10,323,067.04                   10,893,622.99
Depreciation of fixed assets                                   9,996,730.17                    5,636,281.47
Others                                                        38,947,205.23                   53,238,157.75
                     Total                                  647,219,068.47                   774,298,036.87
                                           Amount incurred in the current
                      Item                                                     Amount incurred last year
                                                       year
Employee compensation                                       276,527,007.66                   314,459,207.37
Depreciation expenses                                       198,768,764.61                   215,615,082.76
Intermediary fees                                             23,695,009.51                   37,100,613.46
Water and electricity expenses                                12,935,695.59                   12,036,310.67
Travel expenses                                                4,568,062.61                    7,023,438.59
Loss on scrapping of inventories                               1,841,100.79                    3,905,406.48
Others                                                        45,835,197.23                   61,807,774.13
                     Total                                  564,170,838.00                   651,947,833.46
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                            Amount incurred in the current
                   Item                                                       Amount incurred last year
                                                        year
Salary                                                       200,826,276.67                 226,287,518.69
Depreciation and amortization expenses                       116,768,922.25                 105,315,963.39
New product trial production expense                          17,187,524.66                  18,169,936.41
Material expense                                               6,034,945.14                   3,315,736.07
Patent fee                                                     2,156,329.48                  20,011,198.25
Testing expense                                                1,599,584.39                   3,046,117.93
Others                                                        41,532,254.37                  40,259,369.60
                   Total                                     386,105,836.96                 416,405,840.34
                                            Amount incurred in the current
                     Item                                                     Amount incurred last year
                                                        year
Interest expense                                             871,624,731.68                 953,199,337.05
Less: Interest income                                        134,366,718.80                 215,619,251.81
Add: Exchange loss                                            45,235,956.80                 -51,329,032.40
Other expenses                                                21,722,964.21                  28,736,033.40
                     Total                                   804,216,933.89                 714,987,086.24
                                            Amount incurred in the current
         Sources of other income                                              Amount incurred last year
                                                        year
Transfer of deferred income                                   37,201,156.10                  42,154,230.53
Tax rebates on software                                       14,455,781.19                   4,681,629.92
Support funds                                                  9,435,900.00                  14,923,388.00
Rewards and subsidies                                          9,107,772.06                  34,231,995.98
Subsidies for L/C exports                                      2,876,243.00                   1,250,714.67
Tax and fee reductions                                         2,423,581.02                  10,191,356.70
Post subsidies                                                 1,585,184.87                   1,895,971.87
Others                                                      -621,266,163.24                   1,271,022.45
                     Total                                  -544,180,545.00                 110,600,310.12
Sources of gains from changes in the fair    Amount incurred in the current
                                                                              Amount incurred last year
                  value                                  year
Financial assets measured at fair value
through current gains/losses                                -460,420,971.18                -267,484,270.45
Estimated contingent consideration                                                          -95,523,883.70
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
Sources of gains from changes in the fair        Amount incurred in the current
                                                                                        Amount incurred last year
                  value                                      year
                    Total                                          -460,420,971.18                   -363,008,154.15
                                                                   Amount incurred in the      Amount incurred last
                              Item
                                                                       current year                   year
Returns on long-term equity investments calculated by the
equity method                                                               -379,192,413.39          -134,541,620.49
Return on investment arising from the disposal of long-term
equity investments                                                                -60,235.73          101,946,531.33
Investment income from financial assets held for trading
during the holding period                                                         420,553.86            4,240,444.62
Investment income from disposal of financial assets measured
at fair value with changes included in current gains/losses                   -1,807,577.63           -26,511,417.25
Interest income from debt investments during the holding
period                                                                         5,860,451.37            19,239,106.21
Income from the derecognition of financial assets at amortized
cost                                                                          -3,484,892.68            -4,519,585.64
Gains from debt restructuring                                                                            -459,737.22
Conversion of long-term equity investments accounted for by
the equity method to financial assets                                        655,666,680.89
Gains from remeasurement of residual equity at fair value
after losing control
Others
                              Total                                          277,402,566.69           -40,606,278.44
                                                 Amount incurred in the current
                    Item                                                                Amount incurred last year
                                                             year
Bad debt loss of notes receivable                                       -97,525.15                       -130,021.70
Bad debt loss of accounts receivable                                -53,871,543.82                   -125,736,732.85
Bad debt loss of other accounts receivable                       -1,466,630,164.43                   -280,100,956.11
                   Total                                         -1,520,599,233.40                   -405,967,710.66
                                                 Amount incurred in the current
                   Item                                                                 Amount incurred last year
                                                             year
Impairment loss      of     long-term   equity
investments                                                      -3,175,620,107.46                   -516,085,087.12
Inventory depreciation loss and contract
fulfillment cost impairment loss                                  -749,200,712.14                    -445,305,312.35
Provision for impairment of investment
property                                                          -643,642,921.78
Provision for impairment of other non-
current assets                                                    -517,841,855.90
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                  Amount incurred in the current
                    Item                                                                  Amount incurred last year
                                                              year
Impairment loss of construction in progress                        -375,338,959.82                        -17,000,002.50
Impairment loss on fixed assets                                    -404,775,609.37                        -20,834,518.11
Impairment loss on intangible assets                               -169,238,097.51
Provision for impairment of other current
assets                                                             -118,264,443.38
Provision for goodwill impairment                                    -22,196,735.11
Contract asset impairment loss                                           -64,865.73                          -191,314.13
                    Total                                        -6,176,184,308.20                       -999,416,234.21
                                                                            The current year             Last year
                                  Item
                                                                                Amount                   Amount
Gains on disposal of non-current assets                                         24,500,775.05             13,572,230.63
Including: gains on disposal of non-current assets not classified as
held for sale                                                                   24,500,775.05             13,572,230.63
Including: gains on disposal of fixed assets                                    23,893,960.39             12,323,105.39
Gains on disposal of intangible assets                                                                       660,377.36
Gains/losses on disposal of right-of-use assets                                       606,814.66             537,251.48
Others                                                                                                        51,496.40
                                  Total                                         24,500,775.05             13,572,230.63
                                                                                                   Amount recorded into
                                          Amount incurred in the       Amount incurred last          the non-recurring
                 Item
                                              current year                    year                  gains/losses of the
                                                                                                        current year
Income from compensation, fines and
liquidated damages                                    9,290,317.11              19,309,630.18               9,290,317.11
Write-off of current accounts                         8,682,318.14              12,321,231.59               8,682,318.14
Non-current assets      damage      and
retirement gains                                        271,611.84                     7,381.77              271,611.84
Others                                                4,809,048.67               4,863,863.75               4,809,048.67
                Total                                23,053,295.76              36,502,107.29             23,053,295.76
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                  Amount recorded into
                                             Amount of the current                                  the non-recurring
                 Item                                                     Amount of last year
                                                    year                                           gains/losses of the
                                                                                                       current year
Estimated guarantee losses                              396,756,575.84                               396,756,575.84
Compensation expenses                                    11,997,239.95             5,087,299.42      11,997,239.95
Losses on damage and scrapping of
non-current assets                                        2,942,707.01           14,433,649.96             2,942,707.01
Performance compensation                                                         69,755,761.30
Others                                                   47,816,349.69           76,298,404.02           47,816,349.69
                 Total                                  459,512,872.49          165,575,114.70          459,512,872.49
(1) Income tax expense
                                                                Amount incurred in the
                           Item                                                             Amount incurred last year
                                                                    current year
Income tax expenses in the current year                                    26,859,038.83                 86,944,638.50
Deferred income tax expenses                                             1,266,380,917.19                -17,392,309.50
                          Total                                          1,293,239,956.02                69,552,329.00
(2) Adjustment process of accounting profits and income tax expenses
                                      Item                                        Amount incurred in the current year
Total consolidated profit in the current year                                                        -10,944,373,563.83
Income tax expenses calculated at legal/applicable tax rate                                           -2,736,093,390.96
Impact of different tax rates applied by subsidiaries                                                   318,300,135.41
Impact of adjustment of prior period income tax                                                              -20,610.95
Impact of non-taxable income                                                                               9,977,787.88
Impact of non-deductible costs, expenses, and losses                                                       4,052,515.16
Impact of using deductible losses on the deferred tax assets not recognized
previously
Impact of deductible temporary differences or deductible losses of deferred
tax assets not recognized in the current year                                                          3,728,909,448.52
Changes in the opening balance of deferred tax assets/liabilities due to
adjustment of tax rate
Others                                                                                                   -31,885,929.04
Income tax expense                                                                                     1,293,239,956.02
For details, please refer to Note VI.45 “Other comprehensive income” of these notes.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(1) Cash related to operating activities
                                                 Amount incurred in the
                         Item                                               Amount incurred last year
                                                     current year
Intercompany payments                                      104,928,846.18                99,175,088.89
Income from government grants                              104,405,766.26                91,084,949.55
Deposits and security deposits received                     87,452,563.95               123,926,037.77
Interest income from bank deposits                          24,204,831.04                66,117,530.26
Compensation and penalty income                              7,937,687.17                20,552,157.49
Others                                                      46,197,994.79                63,901,195.67
                         Total                             375,127,689.39               464,756,959.63
                                                Amount incurred in the
                          Item                                              Amount incurred last year
                                                    current year
Cash expenses                                             473,451,116.19                803,310,338.17
Deposit and margin                                        204,978,244.69                120,837,849.81
Bank service charges                                         2,746,666.56                 4,474,661.97
Payments made on behalf                                        28,616.88                   397,101.66
Others                                                      73,385,553.13                72,308,452.14
                         Total                            754,590,197.45              1,001,328,403.75
(2) Cash related to investing activities
                                                 Amount incurred in the
                         Item                                               Amount incurred last year
                                                     current year
Recovery of interfund lending                                6,615,000.00                10,535,206.45
Others                                                      31,007,486.48               176,130,622.69
                         Total                              37,622,486.48               186,665,829.14
                                                 Amount incurred in the
                         Item                                               Amount incurred last year
                                                     current year
Payment of interfund lending                                                            100,000,000.00
Cash paid for disposal of subsidiaries                       3,969,969.81
Others                                                      21,481,193.45                34,327,401.00
                         Total                              25,451,163.26               134,327,401.00
(3) Cash related to financing activities
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                 Amount incurred in the
                          Item                                              Amount incurred last year
                                                     current year
Receipt of interfund lending                             3,174,680,000.00
Recovery of pledged margin deposits                      2,064,913,851.73              898,936,642.13
Others                                                         162,919.46
                         Total                           5,239,756,771.19              898,936,642.13
                                                 Amount incurred in the
                          Item                                              Amount incurred last year
                                                     current year
Margin deposits for pledge                               1,934,866,839.47             1,608,682,236.20
Repayment of interfund lending                           1,023,259,856.14               18,099,962.83
Cash paid for leases                                        43,948,994.20               29,886,200.09
Financing expenses                                          18,890,693.71               26,001,127.56
Others                                                       3,423,714.89                 4,300,049.48
                         Total                           3,024,390,098.41             1,686,969,576.16
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                     Increase in the current year                 Decrease in the current year
          Item            Beginning balance                                                                                                   Ending balance
                                                 Cash changes        Non-cash changes       Cash changes          Non-cash changes
Non-current liabilities
maturing within one           6,655,534,395.19                           3,633,511,824.98    6,613,744,304.62              24,461,300.34       3,650,840,615.21
year
Short-term borrowings         5,741,171,468.26    5,863,443,113.20         176,137,247.72    7,204,836,276.52                                  4,575,915,552.66
Long-term borrowings          5,530,649,801.93    5,416,321,326.09         295,276,722.54    3,140,954,568.38           1,563,366,544.64       6,537,926,737.54
Bonds payable                 2,295,193,501.05    1,196,160,000.00         163,806,043.84      61,229,442.31            1,997,255,226.21       1,596,674,876.37
Lease liabilities              146,561,588.52                               19,596,281.76        5,852,280.02              63,446,621.51         96,858,968.75
Long-term payables                5,504,548.24                                 729,327.57        3,965,960.17                    234,688.62        2,033,227.02
          Total              20,374,615,303.19   12,475,924,439.29       4,289,057,448.41   17,030,582,832.02           3,648,764,381.32      16,460,249,977.55
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(4) Notes to cash flows expressed in net amount
No cash flows were presented on a net basis in the current year.
(5) Significant activities and financial impacts that do not involve current cash
receipts and payments, but affect the financial position of the enterprise or may
affect the cash flows in the future
                                Item                                 Amount incurred in the current year
Payment for materials made by endorsement of notes
receivable                                                                                     1,556,029,208.45
Acquisition of long-term assets by endorsement of notes
receivable                                                                                        84,064,414.22
Other payments made by endorsement of notes receivable                                           177,588,227.57
                                Total                                                          1,817,681,850.24
(1) Supplementary information to the statement of cash flows
                         Item                        Amount of the current year         Amount of last year
                                                                —                                —
operating activities:
Net Profit                                                     -12,237,613,519.85              -4,314,107,326.62
Add: Provision for asset impairment                              6,176,184,308.20                999,416,234.21
Credit impairment loss                                           1,520,599,233.40                405,967,710.66
Depreciation of fixed assets, depletion of oil and
gas assets, depreciation of productive biological                 444,245,049.90                 460,489,835.67
assets
Depreciation of right-of-use assets                                 51,319,518.68                 55,180,501.65
Amortization of intangible assets                                   51,918,344.43                 53,255,782.40
Amortization of long-term prepaid expenses                        175,961,821.53                 140,922,010.97
Losses on disposal of fixed assets, intangible
assets and other long-lived assets ("-" indicates                   -24,500,775.05               -13,572,230.63
income)
Losses on scrap of fixed assets ("-" indicates
income)                                                              2,671,095.17                 14,426,268.19
Losses on changes in fair value ("-" indicates
income)                                                           460,420,971.18                 363,008,154.15
Finance costs ("-" indicates income)                              806,202,443.42                 884,664,729.30
Investment loss ("-" indicates income)                            -277,402,566.69                 40,606,278.44
Decrease in deferred tax assets ("-" indicates
increase)                                                        1,285,245,746.24                 34,334,680.29
Increase in deferred income tax liabilities ("-"
indicates decrease)                                                 -18,824,120.68               -51,726,989.79
Decrease in inventories ("-" indicates increase)                  289,318,178.99                -123,830,950.55
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                          Item                             Amount of the current year           Amount of last year
Decrease in accounts receivable generated from
operating activities ("-" indicates increase)                            87,769,220.84                  574,731,714.03
Increase in accounts payable used in operating
activities ("-" indicates decrease)                                     -367,599,629.08                 692,276,671.15
Others                                                                   -36,915,441.82                  -42,154,230.53
Net cash generated from/used in operating activities                  -1,611,000,121.19                 173,888,842.99
activities not involving cash:
Conversion of liabilities into capital
Convertible corporate bonds due within one year
Fixed assets acquired under finance leases
Balance of cash at the end of the year                                 5,020,469,510.26                2,783,177,476.45
Less: Beginning balance of cash                                        2,783,177,476.45                5,674,784,349.55
Add: Ending balance of cash equivalents
Less: Beginning balance of cash equivalents
Net increase in cash and cash equivalents                              2,237,292,033.81               -2,891,606,873.10
(2) Supplier financing arrangements
①Terms and conditions of supplier finance arrangements
The Group entered into agreements with banks and financial institutions, under which
qualified suppliers approved by the Group can assign their eligible accounts receivable
from the Group to the banks. The Group fulfills its unconditional payment obligation when
the payables become due.
② Balance Sheet Presentation Items and Related Information (Unit: RMB 10,000)
                            Line items                                              Ending balance
Accounts payable                                                                                                   75.35
Of which: Amount received by suppliers                                                                             75.35
                                 Total                                                                             75.35
③ Maturity date ranges of payments
                            Line items                                                    Ending
Liabilities under the arrangements                                       360-365 days after the date of issuance
Comparable accounts payable not under the arrangements                                      -
④ Changes in the current period not involving cash receipts and payments
The changes in the Company's aforementioned financial liabilities were not affected by
business combinations or exchange rate fluctuations.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(3) Net cash paid for the acquisition of subsidiaries in the current year
There was no net cash paid for the acquisition of subsidiaries in the current year.
(4) Net cash received from the disposal of subsidiaries in the current year
There was no net cash received from disposal of subsidiaries in the current year.
(5) Breakdowns of cash and cash equivalents
                          Item                                    Ending balance               Beginning balance
Cash                                                                   5,020,469,510.26               2,783,177,476.45
Including: Cash on hand                                                                                         208.19
Bank deposits available for payment at any time                        5,015,971,489.92               2,779,974,224.23
Other monetary funds available for payment at any time                     4,498,020.34                   3,203,044.03
Balance of cash and cash equivalents at the end of the
year                                                                   5,020,469,510.26               2,783,177,476.45
(6) Limited use but still presented as cash and cash equivalents
                                                                                          Reasons for classifying the
                                 Amount of the current
          Item                                                Amount of last year          funds as cash and cash
                                        year
                                                                                                 equivalents
                                                                                        The proceeds can be used at
                                                                                        any time to make payments,
Project loan proceeds                     19,476,498.98               38,316,138.97     and such payments can only be
                                                                                        made for projects
                                                                                        The proceeds can be used at
                                                                                        any time to make payments,
Project pre-sale funds                    17,245,802.22               24,054,347.29     and such payments can only be
                                                                                        made for projects
          Total                           36,722,301.20               62,370,486.26                   —
(7) Monetary funds not classified as cash and cash equivalents
                                                                                                  Reasons for not
                                                                                              classifying the funds as
          Item              Amount of the current year            Amount of last year
                                                                                                   cash and cash
                                                                                                    equivalents
                                                                                              Pledged as collateral for
Time deposits                              612,670,635.63                  567,478,893.23     borrowings
                                                                                              Pledged for borrowings or
Deposit margin                             525,901,180.93                  556,608,881.87     deposit for issuance of
                                                                                              bank acceptance bills
                                                                                              Not readily available for
Frozen funds                               154,900,558.23                  208,501,996.18     payment
          Total                          1,293,472,374.79                1,332,589,771.28                 —
No "other" amount in the closing amount of last year was adjusted in the current year.
(1) Foreign currency monetary items
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                               Year-end foreign currency                       Year-end balance
                 Item                                         Exchange rate
                                       balance                                denominated in RMB
Monetary funds                            —                        —
Including: USD                              27,663,141.48           7.02880           194,438,688.83
EUR                                           1,354,479.22          8.25498            11,181,198.87
EGP                                           7,680,868.79          0.14729             1,131,315.16
GBP                                                    1.32         9.46484                    12.49
HKD                                           1,983,191.10          0.90322             1,791,257.87
CAD                                                    6.96         5.13345                    35.73
PLN                                           1,990,983.02          1.95511             3,892,590.81
Accounts receivable                       —                        —
Including: USD                              87,163,632.40           7.02880           612,655,739.41
EUR                                             90,388.77           8.25498               746,157.49
EGP                                                                 0.14729
HKD                                           1,077,432.71          0.90322               973,158.77
AUD                                             49,764.00           4.70569               234,173.96
Other receivables                                       —                —
Including: USD                             110,851,224.81           7.02880           779,151,088.94
EGP                                            108,000.00           0.14729                15,907.32
HKD                                            760,190.76           0.90322               686,619.50
JPY                                         21,400,000.00           0.04494               961,805.88
Accounts payable                                        —                —
Including: USD                                5,589,778.90          7.02880            39,289,437.93
EUR                                             42,072.24           8.25498               347,305.50
EGP                                         30,620,358.59           0.14729             4,510,072.62
HKD                                             14,248.91           0.90322                12,869.90
Other payables                                          —                —
Including: USD                                3,108,148.44          7.02880            21,846,553.76
EUR                                            103,562.95           8.25498               854,910.08
EGP                                            498,014.80           0.14729                73,352.60
HKD                                         14,616,606.82           0.90322            13,202,011.61
(2) Overseas operating entities
The significant overseas entities include Konka Trading, Hong Kong Konka, Zhongkang
Storage, Kangjet, Jiali International, and Xinying Semiconductor (Hong Kong). The main
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
overseas operating place is Hong Kong. The Company's recording currency is HKD since
the main currency in circulation in Hong Kong is HKD.
VII. R& D expendit
                                         Amount incurred in the current
                  Item                                                       Amount incurred last year
                                                     year
Salary                                                      200,826,276.67                  226,287,518.69
Depreciation       and    amortization
expenses                                                    116,768,922.25                  105,315,963.39
New product trial production expense                          2,156,329.48                   20,011,198.25
Material expense                                             17,187,524.66                   18,169,936.41
Patent fee                                                    1,599,584.39                    3,046,117.93
Testing expense                                               6,034,945.14                    3,315,736.07
Others                                                       41,532,254.37                   40,259,369.60
                  Total                                     386,105,836.96                  416,405,840.34
Including: Expensed R&D expenditure                         386,105,836.96                  416,405,840.34
Capitalized R&D expenditure
VIII. Changes in the scope of consolidation
The Company had no combinations of businesses not under common control in the
current period.
The Company had no business combinations under common control in the current period.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(1) Transactions or events resulting in loss of control over subsidiaries during the year
                                                                                  The
                                                                             difference
                                                                           between the
                                                                                                                                                           Method and
                                                                              disposal
                                                                                                                                                               main             Amount of
                                                                          proceeds and
                                                                                                                                                          assumptions              other
                                                                           the carrying                   Book value     Fair value of
                                                                                                                                                                for        comprehensive
                                                                             amount of                        of the           the
                                                                                           Proportion                                    Gain or loss      determining     income related
                                         Disposal                          the share of                    remaining       remaining
                              Disposal                        Basis for                        of                                        arising from     the fair value    to the original
                 Disposal                method                            net assets of                 equity at the   equity at the
                               ratio at           Point of   determining                   remaining                                     remeasuring           of the             equity
Subsidiaries consideration                 at the                                 the                    consolidated    consolidated
                              the point           loss of    the point of                   equity on                                         the           remaining        investment in
   Name       at the point of            point of                           subsidiary                      financial       financial
                              of loss of          control      loss of                     the date of                                    remaining       equity at the     the subsidiary
             loss of control              loss of                           attributable                   statement       statement
                               control                         control                       loss of                                     equity at fair   consolidated      transferred to
                                          control                               to the                    level on the    level on the
                                                                                             control                                         value           financial         investment
                                                                             disposed                     date of loss    date of loss
                                                                                                                                                            statement      gains/losses or
                                                                          investment at                    of control      of control
                                                                                                                                                           level on the          retained
                                                                                  the
                                                                                                                                                           date of loss          earnings
                                                                           consolidated
                                                                                                                                                            of control
                                                                              financial
                                                                            statements
                                                                                 level
                                                             All rights and
                                                             obligations
Kangrong                                                     related to the                                                                           Appraised
Jiayuan         4,221,401.00      41.00 Transfer 2025/5/9    target equity    212,859.38        10.00      977,693.08 1,029,610.00          51,916.92 price                       -
                                                             have      been
                                                             transferred
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(1) Subsidiaries established in the current year
No subsidiaries were established in the current year.
(2) Subsidiaries deregistered or reduced in the current year
No subsidiaries were deregistered in the current year.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
IX. Equity in other entities
(1) Compositions of the Group
                                                                                                                                     Shareholding
                                          Main Place of        Place of                                                             Percentage (%)       Acquisition
  No.      Name of subsidiary                                                                Nature of Business
                                           Business          Registration                                                                                 method
                                                                                                                                   Direct   Indirect
                                       Guangdong,         Guangdong,         Enterprise management consulting,        incubation                       Establishment or
                                       Shenzhen           Shenzhen           management, housing leasing, etc.                                         investment
                                                                                                                                                       Establishment or
                                                                                                                                                       investment
                                                                                                                                                       Establishment or
                                                                                                                                                       investment
                                                                                                                                                       Establishment or
                                                                                                                                                       investment
                                                                                                                                                       Establishment or
                                                                                                                                                       investment
                                                                                                                                                       Establishment or
                                                                                                                                                       investment
         Konka            Electronic   Guangdong,         Guangdong,                                                                                   Establishment or
         Material                      Shenzhen           Shenzhen                                                                                     investment
                                       Guangdong,         Guangdong,                                                                                   Establishment or
                                       Shenzhen           Shenzhen                                                                                     investment
                                                                                                                                                       Establishment or
                                                                                                                                                       investment
                                       Guangdong,         Guangdong,                                                                                   Establishment or
                                       Dongguan           Dongguan                                                                                     investment
                                                                                                                                                       Establishment or
                                                                                                                                                       investment
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                                       Shareholding
                                         Main Place of          Place of                                              Percentage (%)       Acquisition
  No.      Name of subsidiary                                                                   Nature of Business
                                          Business            Registration                                                                  method
                                                                                                                     Direct   Indirect
                                                                                                                                         Establishment or
                                                                                                                                         investment
         Telecommunication            Guangdong,           Guangdong,                                                                    Establishment or
         Technology                   Shenzhen             Shenzhen                                                                      investment
         Hong   Kong        Konka                                                                                                        Establishment or
         Communications                                                                                                                  investment
         Development of science       Guangdong,           Guangdong,                                                                    Establishment or
         and technology industry      Shenzhen             Shenzhen                                                                      investment
                                                                                                                                         Establishment or
                                                                                                                                         investment
                                                                                                                                         Establishment or
                                                                                                                                         investment
                                                                                                                                         Establishment or
                                                                                                                                         investment
         Anhui           Electrical                                                                                                      Establishment or
         Appliance                                                                                                                       investment
                                                                                                                                         Business
                                                                                                                                         Combinations Not
                                                                                                                                         Under Common
                                                                                                                                         Control
                                                                                                                                         Establishment or
                                                                                                                                         investment
                                                                                                                                         Business
         Frestec         Electrical                                                                                                      Combinations Not
         Appliances                                                                                                                      Under Common
                                                                                                                                         Control
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                                           Shareholding
                                         Main Place of              Place of                                              Percentage (%)       Acquisition
  No.      Name of subsidiary                                                                       Nature of Business
                                          Business                Registration                                                                  method
                                                                                                                         Direct   Indirect
         Appliances                                                                                                                          Combinations Not
                                                                                                                                             Under Common
                                                                                                                                             Control
                                                               Changzhou,                                                                    Establishment or
                                                               Jiangsu                                                                       investment
                                                               Hebei,                                                                        Establishment or
                                                               Shijiazhuang                                                                  investment
                                      Guangdong,               Guangdong,                                                                    Establishment or
                                      Shenzhen                 Shenzhen                                                                      investment
                                                                                                                                             Establishment or
                                                                                                                                             investment
                                                                                                                                             Establishment or
                                                                                                                                             investment
                                      Tianjin Pilot     Free   Tianjin Pilot Free                                                            Establishment or
                                      Trade Zone               Trade Zone                                                                    investment
                                      Guangdong,               Guangdong,                                                                    Establishment or
                                      Shenzhen                 Shenzhen                                                                      investment
                                                                                                                                             Establishment or
                                                                                                                                             investment
                                                                                                                                             Establishment or
                                                                                                                                             investment
                                                                                                                                             Establishment or
                                                                                                                                             investment
         Zhongkang          Storage                                                                                                          Establishment or
         Technology                                                                                                                          investment
         Zhongkang                                                                                                                           Establishment or
         Semiconductor                                                                                                                       investment
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                                              Shareholding
                                         Main Place of        Place of                                                       Percentage (%)       Acquisition
  No.      Name of subsidiary                                                               Nature of Business
                                          Business          Registration                                                                           method
                                                                                                                            Direct   Indirect
         (Shaoxing)
                                                                                                                                                Establishment or
                                                                                                                                                investment
                                                                                                                                                Establishment or
                                                                                                                                                investment
                                                                                                                                                Establishment or
                                                                                                                                                investment
                                                                                                                                                Establishment or
                                                                                                                                                investment
                                      Guangdong,         Guangdong,                                                                             Establishment or
                                      Shenzhen           Shenzhen                                                                               investment
         Yibin   Konka   Industrial                                         Industrial park development, construction and                       Establishment or
         Park                                                               operation management                                                investment
                                      Guangdong,         Guangdong,                                                                             Establishment or
                                      Shenzhen           Shenzhen                                                                               investment
                                      Guangdong,         Guangdong,                                                                             Establishment or
                                      Shenzhen           Shenzhen                                                                               investment
                                      Guangdong,         Guangdong,                                                                             Establishment or
                                      Shenzhen           Shenzhen                                                                               investment
                                      Guangdong,         Guangdong,                                                                             Establishment or
                                      Shenzhen           Shenzhen                                                                               investment
                                      Guangdong,         Guangdong,                                                                             Establishment or
                                      Shenzhen           Shenzhen                                                                               investment
                                      Guangdong,         Guangdong,                                                                             Establishment or
                                      Shenzhen           Shenzhen                                                                               investment
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                                                    Shareholding
                                        Main Place of          Place of                                                            Percentage (%)       Acquisition
  No.      Name of subsidiary                                                                  Nature of Business
                                         Business            Registration                                                                                method
                                                                                                                                  Direct   Indirect
                                     Shenzhen             Shenzhen                                                                                    investment
                                                                                                                                                      Establishment or
                                                                                                                                                      investment
         Chengdu            Konka                                                                                                                     Establishment or
         Electronics                                                                                                                                  investment
                                                                                                                                                      Business
                                     Guangdong,           Guangdong,                                                                                  Combinations Not
                                     Zhongshan            Zhongshan                                                                                   Under Common
                                                                                                                                                      Control
         Liaoyang         Kangshun                                                                                                                    Establishment or
         Intelligent                                                                                                                                  investment
         Liaoyang         Kangshun                                                                                                                    Establishment or
         Renewable                                                                                                                                    investment
                                                                                                                                                      Establishment or
                                                                                                                                                      investment
                                                                                                                                                      Establishment or
                                                                                                                                                      investment
                                                                                                                                                      Establishment or
                                                                                                                                                      investment
                                                                                                                                                      Business
                                                                                                                                                      Combinations Not
                                                                                                                                                      Under Common
                                                                                                                                                      Control
                                                                                                                                                      Business
                                                                                                                                                      Combinations Not
                                                                                                                                                      Under Common
                                                                                                                                                      Control
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                                                   Shareholding
                                         Main Place of        Place of                                                            Percentage (%)         Acquisition
  No.      Name of subsidiary                                                                Nature of Business
                                          Business          Registration                                                                                  method
                                                                                                                                 Direct   Indirect
                                     Guangdong,          Guangdong,                                                                                    Establishment or
                                     Shenzhen            Shenzhen                                                                                      investment
         Shenzhen          Konka     Guangdong,          Guangdong,                                                                                    Establishment or
         Semiconductor               Shenzhen            Shenzhen                                                                                      investment
                                                                                                                                                       Establishment or
                                                                                                                                                       investment
                                                                                                                                                       Establishment or
                                                                                                                                                       investment
         Suining Konka Industrial                                            Industrial park development, construction and                             Establishment or
         Park                                                                operation management                                                      investment
         Suining       Electronic                                                                                                                      Establishment or
         Technology Innovation                                                                                                                         investment
         Shenzhen        Chuangzhi   Guangdong,          Guangdong,                                                                                    Establishment or
         Electrical Appliances       Shenzhen            Shenzhen                                                                                      investment
         Chongqing
                                                                                                                                                       Establishment or
                                                                                                                                                       investment
         Technology
                                     Guangdong,          Guangdong,          Computer, telecommunications and other electronic                         Establishment or
                                     Shenzhen            Shenzhen            equipment manufacturing                                                   investment
         Konka             Xinyun                                            Computer, telecommunications and other electronic                         Establishment or
         Semiconductor                                                       equipment manufacturing                                                   investment
                                                                             Science and technology promotion and application                          Establishment or
                                                                             services                                                                  investment
         Ningbo         Kanghanrui                                                                                                                     Establishment or
         Electric Appliances                                                                                                                           investment
                                                                                                                                                       Establishment or
                                                                                                                                                       investment
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                                                     Shareholding
                                         Main Place of         Place of                                                             Percentage (%)       Acquisition
  No.      Name of subsidiary                                                                 Nature of Business
                                          Business           Registration                                                                                 method
                                                                                                                                   Direct   Indirect
                                                                              Ecological   protection    and       environmental                       Establishment or
                                                                              governance services                                                      investment
         Hainan              Konka                                                                                                                     Establishment or
         Technology                                                                                                                                    investment
                                                                                                                                                       Business
         Jiangxi High Transparent                                                                                                                      Combinations Not
         Substrate                                                                                                                                     Under Common
                                                                                                                                                       Control
                                                                              Computer, telecommunications and other electronic                        Establishment or
                                                                              equipment manufacturing                                                  investment
                                                                                                                                                       Establishment or
                                                                                                                                                       investment
         Konka             Flexible                                                                                                                    Establishment or
         Electronics                                                                                                                                   investment
         Kangjia           Hongye                                                                                                                      Establishment or
         Electronics                                                                                                                                   investment
         Xinying Semiconductor                                                Wholesale of computers, software and auxiliary                           Establishment or
         (Hong Kong)                                                          equipment                                                                investment
         Konka         Cross-border                                                                                                                    Establishment or
         (Hebei)                                                                                                                                       investment
                                                                                                                                                       Establishment or
                                                                                                                                                       investment
                                                                              Ecological   protection    and       environmental                       Establishment or
                                                                              governance services                                                      investment
                                                                              Manufacture of household cleaning and sanitary                           Establishment or
                                                                              electrical appliances                                                    investment
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                                                       Shareholding
                                       Main Place of             Place of                                                             Percentage (%)       Acquisition
  No.      Name of subsidiary                                                                   Nature of Business
                                        Business               Registration                                                                                 method
                                                                                                                                     Direct   Indirect
         Chongqing        Xinyuan                                                Science and technology promotion and application                        Establishment or
         Semiconductor                                                           services                                                                investment
                                                                                                                                                         Establishment or
                                                                                                                                                         investment
                                    Guangdong,              Guangdong,                                                                                   Establishment or
                                    Shenzhen                Shenzhen                                                                                     investment
                                                            Qiannan
         Guizhou Konka New          Qiannan   Prefecture,                                                                                                Establishment or
         Material Technology        Guizhou                                                                                                              investment
                                                            Guizhou
         Shanxi Smart      Home                                                  Computer, telecommunications and other electronic                       Establishment or
         Appliance                                                               equipment manufacturing                                                 investment
                                                            Qiannan
         Guizhou         Kanggui    Qiannan   Prefecture,                                                                                                Establishment or
         Materials                  Guizhou                                                                                                              investment
                                                            Guizhou
                                                                                                                                                         Establishment or
                                                                                                                                                         investment
                                                                                                                                                         Establishment or
                                                                                                                                                         investment
         Jiangxi         Konka                                                                                                                           Establishment or
         Technology Park                                                                                                                                 investment
         Shangrao          Konka
                                                                                                                                                         Establishment or
                                                                                                                                                         investment
         Innovation
         Zhejiang          Konka                                                                                                                         Establishment or
         Electronics                                                                                                                                     investment
         Zhejiang          Konka                                                                                                                         Establishment or
         Technology Industries                                                                                                                           investment
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                                                         Shareholding
                                              Main Place of         Place of                                                            Percentage (%)            Acquisition
  No.        Name of subsidiary                                                                    Nature of Business
                                               Business           Registration                                                                                     method
                                                                                                                                       Direct        Indirect
                                                                                                                                                                Establishment or
                                                                                                                                                                investment
                                                                                   Computer, telecommunications and other electronic                            Establishment or
                                                                                   equipment manufacturing                                                      investment
           Xi'an         Kanghong                                                                                                                               Establishment or
           Technology Industry                                                                                                                                  investment
           Xi'an Konka       Intelligent                                                                                                                        Establishment or
           Technology                                                                                                                                           investment
           Songyang           Industry                                                                                                                          Establishment or
           Operation                                                                                                                                            investment
                                           Guangdong,          Guangdong,          Computer, telecommunications and other electronic                            Establishment or
                                           Shenzhen            Shenzhen            equipment manufacturing                                                      investment
           Songyang             Konka                                                                                                                           Establishment or
           Intelligent                                                                                                                                          investment
                                                                                                                                                                Establishment or
                                                                                                                                                                investment
                                           Guangdong,          Guangdong,                                                                                       Establishment or
                                           Shenzhen            Shenzhen                                                                                         investment
(2) Significant non-wholly-owned subsidiaries
                                                                Gains/losses attributable to
                                       Shareholding of                                              Dividends declared to be distributed to         Ending balance of minority
       Name of subsidiary                                       minority shareholders in the
                                     minority shareholders                                         minority shareholders in the current year          shareholders' equities
                                                                        current year
 Shaanxi Konka Intelligent                            49.00%                      -20,016,441.66                                                                162,406,593.64
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(3) Key financial information of significant non-wholly-owned subsidiaries
                                                                                                  Ending balance
       Name of
      subsidiary                                                                                                                             Non-Current
                            Current Assets          Non-Current Assets                Total Assets             Current Liabilities                                 Total Liabilities
                                                                                                                                              Liabilities
 Shaanxi        Konka
 Intelligent
(Continued)
                                                                                             Beginning balance
     Name of
    subsidiary
                          Current Assets          Non-Current Assets               Total Assets           Current Liabilities         Non-Current Liabilities     Total Liabilities
Shaanxi        Konka
Intelligent
(Continued)
                                         Amount incurred in the current year                                                        Amount incurred last year
    Name of
                                                                   Total            Cash flows from                                                      Total            Cash flows
   subsidiary           Operating                                                                           Operating
                                            Net Profit         comprehensive           operating                                    Net Profit       comprehensive      from operating
                        Revenue                                                                             Revenue
                                                                  income               activities                                                       income             activities
Shaanxi Konka                                            -
Intelligent             307,282,044.08                            -40,849,880.93        26,721,619.02      260,200,550.68       -24,414,126.47         -24,414,126.47     42,019,883.38
(1) Significant joint ventures or associates
                                                                                                                            Shareholding Percentage (%)         Accounting Method for
                                                             Main Place       Place of
       Name of Joint Ventures or Associates                                                       Nature of Business                                              Investment in Joint
                                                             of Business    Registration
                                                                                                                             Direct              Indirect       Ventures or Associates
Oriental Jiakang No. 1 (Zhuhai) Private Equity
                                                               Zhuhai          Zhuhai         Investment Management                                     49.95        Equity Method
Investment Fund (Limited Partnership)
Shenzhen Jielunte Technology Co., Ltd.                        Shenzhen       Shenzhen         Professional Equipment                                    42.79        Equity Method
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                                 Shareholding Percentage (%)      Accounting Method for
                                                    Main Place         Place of
       Name of Joint Ventures or Associates                                               Nature of Business                                        Investment in Joint
                                                    of Business      Registration
                                                                                                                   Direct          Indirect       Ventures or Associates
                                                                                            Manufacturing
(2) Key financial information of significant associates
                                                                                                                Beginning-of-Year Balance / Amount Incurred in Previous
                                                 Year-End Balance / Amount Incurred in Current Year
                                                                                                                                         Year
                      Item                    Oriental Jiakang No. 1 (Zhuhai)                                   Oriental Jiakang No. 1 (Zhuhai)
                                                                                      Shenzhen Jielunte                                             Shenzhen Jielunte
                                              Private Equity Investment Fund                                    Private Equity Investment Fund
                                                                                     Technology Co., Ltd.                                          Technology Co., Ltd.
                                                   (Limited Partnership)                                             (Limited Partnership)
Current Assets                                                  350,138,667.41                219,896,979.76                     679,918,421.73          299,214,528.27
Including: Cash and Cash Equivalents                              18,775,457.35                16,787,261.84                       9,020,859.89           16,394,140.52
Non-Current Assets                                                                            381,156,956.39                                             385,578,306.45
Total Assets                                                    350,138,667.41                601,053,936.15                     679,918,421.73          684,792,834.72
Current Liabilities                                               20,026,785.45               280,946,973.50                      10,026,785.45          310,050,065.52
Non-Current Liabilities                                                                       140,456,865.19                                             172,196,132.11
Total Liabilities                                                 20,026,785.45               421,403,838.69                      10,026,785.45          482,246,197.63
Total Net Assets                                                330,111,881.96                179,650,097.46                     669,891,636.28          202,546,637.09
Including: Minority Interests                                                                    4,215,206.30                                               6,414,476.36
Equity Attributable to Shareholders of the
Parent Company                                                  330,111,881.96                175,434,891.16                     669,891,636.28          196,132,160.73
Share of Net Assets Calculated Based on the
Shareholding                                                    164,890,885.04                 75,068,589.93                     334,610,872.32           83,924,951.58
Adjustments
-- Goodwill
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                                  Beginning-of-Year Balance / Amount Incurred in Previous
                                                        Year-End Balance / Amount Incurred in Current Year
                                                                                                                                           Year
                     Item                            Oriental Jiakang No. 1 (Zhuhai)                              Oriental Jiakang No. 1 (Zhuhai)
                                                                                          Shenzhen Jielunte                                          Shenzhen Jielunte
                                                     Private Equity Investment Fund                               Private Equity Investment Fund
                                                                                         Technology Co., Ltd.                                       Technology Co., Ltd.
                                                          (Limited Partnership)                                        (Limited Partnership)
-- Unrealized Profit on Internal Transactions
-- Others
Book value of equity          investments       in
associated enterprises                                                 164,890,885.04             80,165,191.30                    334,610,872.32           89,059,544.64
Fair value of equity investments in associates
with publicly quoted prices
Operating Revenue                                                                                350,072,893.86                                            453,598,821.35
Finance costs                                                              -46,291.23             10,056,355.95                       -124,906.64            5,643,459.99
Income tax expense                                                                                 4,961,196.48                                              6,482,111.17
Net Profit                                                            -339,771,443.55            -22,867,630.96                      3,192,911.59          -15,630,059.79
Net profit from discontinued operations
Other comprehensive income
Total comprehensive income                                            -339,771,443.55            -22,867,630.96                      3,192,911.59          -15,630,059.79
Dividend received from associates in the
current year
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(3) Summarized financial insignificant of unimportant joint ventures and
associates
                                                         Amount incurred at the end           Amount incurred at the
                          Item                            of the year/in the current        beginning of the year/in last
                                                                    year                               year
Associates                                                            —                                  —
Total book value of investments                                      1,780,982,080.65                   4,304,690,436.53
The total of following items according to the
shareholding proportions                                              —                                  —
--Net profit                                                          -130,602,308.23                    -127,981,842.74
--Other comprehensive income                                               1,707,518.13                        -115,491.69
--Total comprehensive income                                          -128,894,790.10                    -128,097,334.43
X. Government grants
                                                                                  Amount
                                                          Subsidies            recognized as        Amount transferred
      Account title            Beginning balance       increased in the        non-operating        to other income in
                                                         current year          revenue in the        the current year
                                                                                current year
Deferred income                     393,437,007.37         72,028,772.87                                     37,201,156.10
(Continued)
                               Other changes in the
      Account title                                           Ending balance                 Related to assets/income
                                   current year
Deferred income                       -20,088,828.63                  408,175,795.51         Related to assets/income
                                            Amount incurred in the current
               Account title                                                              Amount incurred last year
                                                        year
Other income                                                    -547,216,758.04                              99,292,763.50
Finance costs                                                       287,168.96                               10,040,000.00
Remarks: Konka Hongye Electronics received a loan interest subsidy of RMB
finance costs.
XI. Risks related to financial instruments
The Group's main financial instruments include borrowings, accounts receivable,
accounts payable, trading financial assets, equity instrument investments, etc. Please
refer to Note VI for detailed descriptions of various financial instruments. The risks
related to these financial instruments and the risk management policies adopted by the
Group to mitigate these risks are described below. The management of the Group
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
manages and monitors these risk exposures to ensure that these risks are controlled
within a limited scope.
The Group's objective in risk management is to achieve an appropriate balance between
risk and return, minimize the negative impact of risk on the Group's operating
performance, and maximize the interests of shareholders and other equity investors.
Based on the risk management goal, the basic strategy of the Group's risk management
is determining and analyzing the various risks faced by the Group, setting up the bottom
line of risk and conducting appropriate risk management, and timely supervising various
risks in a reliable way and controlling the risk within the range of limit.
(1) Market risk
Foreign exchange risk refers to the risks that may lead to losses due to fluctuation in
exchange rate. The foreign exchange risk borne by the Group is related to USD. Except
the procurement and sales in USD of the Company's subsidiaries Hong Kong Konka,
Hongdin Trading, Chain Kingdom Memory Technologies, Hongjet and Benelux
International Limited, the Group's other primary business activities are settled in RMB.
The currency risk arising from the assets and liabilities of such balance in USD may
affect the Group's operating results. As of December 31, 2025, the Group's assets and
liabilities were mainly the balance in RMB except for the assets or liabilities of a balance
in USD as listed below.
                      Item                      December 31, 2025             December 31, 2024
Monetary funds                                            27,663,141.48                47,765,558.32
Accounts receivable                                       87,163,632.40                86,994,147.59
Other receivables                                        110,851,224.81               108,431,901.40
Accounts payable                                           5,589,778.90                 5,367,446.58
Other payables                                             3,108,148.44                 3,708,173.01
The Group pays close attention to the impact of exchange rate changes on the Group's
foreign exchange risk, and requires major companies in the Group that purchase and sell
in foreign currency to pay attention to the changes in foreign currency assets and
liabilities, manage the Group's foreign currency net asset exposure in a unified way,
implement single currency settlement, and reduce the scale of foreign currency assets
and liabilities, so as to reduce foreign exchange risk exposure.
The Group bears interest rate risk due to interest rate changes of interest-bearing
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
financial assets and liabilities. The Group's interest-bearing financial assets are mainly
bank deposits, of which the majority of the variable interest rates are short-term in nature,
while the interest-bearing financial liabilities are mainly bank borrowings and corporate
bonds. The Group's long-term bank borrowings and corporate bonds are at fixed interest
rates. The risk of cash flow changes of financial instruments caused by interest rate
changes is mainly related to short-term bank borrowings with floating interest rates. The
Group's policy is to maintain the floating interest rates of such borrowings to eliminate
the fair value risk of interest rate changes. As of December 31, 2025, the balance of
such short-term borrowings was RMB 4,575,915,552.66.
(2) Credit risk
As of December 31, 2025, the maximum credit risk exposure that may cause financial
losses to the Group mainly came from losses generated from the Group's financial
assets due to failure of the other party to a contract to perform its obligations and the
financial guarantee undertaken by the Group, including:
The book amount of the financial assets recognized in the consolidated balance sheet;
for financial instruments measured at fair value, the book value reflects its risk exposure,
but it is not the maximum risk exposure, and its maximum risk exposure will change with
the change of fair value in the future.
In order to reduce credit risk, the Group has set up a dedicated department to determine
the credit limit, conduct credit approval, and implement other monitoring procedures to
ensure that necessary measures are taken to recover overdue claims. In addition, the
Group reviews the recovery of each single receivable on each balance sheet date to
ensure that sufficient provision for bad debts is made for the unrecoverable amount.
Therefore, the Group's management believes that the Group's credit risk has been
greatly reduced.
The Group's working capital is deposited in banks with a high credit rating, so the credit
risk of working capital is low.
The Group has adopted necessary policies to ensure that all customers have good credit
records. Except for the top five customers in terms of the amount of accounts receivable,
the Group has no other major credit concentration risks. For the financial assets of the
Group that have been individually impaired, please refer to 4. Accounts receivable and 7.
Other receivables in Note VI.
(3) Liquidity risk
Liquidity risk refers to the risk that the Group is unable to fulfill its financial obligations on
the due date. The Group manages liquidity risk by ensuring that there is sufficient
liquidity to fulfil debt obligations without causing unacceptable loss or damage to the
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
Group's reputation. In order to mitigate the liquidity risk, the Group's management has
carried out a detailed inspection on the liquidity of the Group, including the maturity of
accounts payable and other payables, bank credit lines and bond financing. The
conclusion is that the Group has sufficient funds to meet the needs of the Group's short-
term debts and capital expenditure.
The analysis of the financial assets and financial liabilities held by the Group
based on the maturity period of the undiscounted remaining contractual
obligations is as follows:
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
Amount as of December 31, 2025:
                Item                  Within one year        One to two years       Two to five years       Over five years     Total
Financial assets
Monetary funds                            6,313,941,885.05                                                                      6,313,941,885.05
Trading financial assets                    202,027,000.00                                                                       202,027,000.00
Notes receivable                             77,316,985.56                                                                        77,316,985.56
Accounts receivable                       1,086,929,012.15                                                                      1,086,929,012.15
Other receivables                           942,267,792.91                                                                       942,267,792.91
Other current assets                        235,601,218.08                                                                       235,601,218.08
Financial liabilities
Short-term borrowings                     4,575,915,552.66                                                                      4,575,915,552.66
Notes payable                               943,817,767.91                                                                       943,817,767.91
Accounts payable                          1,977,736,371.29                                                                      1,977,736,371.29
Other payables                            6,565,100,788.16                                                                      6,565,100,788.16
Employee benefits payable                   223,175,513.10                                                                       223,175,513.10
Non-current liabilities    maturing
within one year                           3,650,840,615.21                                                                      3,650,840,615.21
Long-term borrowings                                              320,500,000.19         5,565,093,239.69      652,333,497.66   6,537,926,737.54
Bonds payable                                                     396,674,876.37         1,200,000,000.00                       1,596,674,876.37
Long-term payables                                                   2,033,227.02                                                   2,033,227.02
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
The Group adopts sensitivity analysis technology to analyze the possible impact of
reasonable and possible changes of risk variables on current gains/losses or shareholders'
equity. As any risk variable rarely changes in isolation, and the correlation between
variables will have a significant effect on the final impact amount of the change of a risk
variable, the following content is based on the assumption that the change of each variable
is independent.
(1) Sensitivity analysis of foreign exchange risk
Assumption for the sensitivity of foreign exchange risk: All net investment hedging and
cash flow hedging of overseas operations are highly effective.
On the basis of the above assumption, under the condition that other variables remain
unchanged, the impact of reasonable changes in the exchange rate on current
gains/losses and equity after tax is as follows:
                                             Year 2025                                   Year 2024
               Exchange rate
  Item                                                  Impact on                                   Impact on
                fluctuations      Impact on net
                                                      shareholders'       Impact on net profit    shareholders'
                                     profit
                                                          equity                                      equity
             Appreciation of 1%
  USD                             12,279,535.69          8,479,654.71           13,038,269.46           9,355,341.19
             against RMB
             Depreciation of 1%               -
  USD                                                    -8,479,654.71          -13,038,269.46          -9,355,341.19
             against RMB
(2) Sensitivity analysis of interest rate risk
Sensitivity analysis of interest rate risk is based on the following assumptions:
Changes in market interest rates affect the interest income or expense of financial
instruments with variable interest rates;
For financial instruments with fixed interest rates measured at fair value, market interest
rate changes affect only their interest income or expense;
Changes in the fair values of derivative financial instruments and other financial assets
and liabilities are calculated at the market interest rate on the balance sheet date by
discounted cash flow.
On the basis of the above assumptions and under the condition that other variables remain
unchanged, the impact of reasonable changes in the interest rate on current gains/losses
and equity after tax is as follows:
                                                  Year 2025                                 Year 2024
                      Interest
     Item               rate                                                                           Impact on
                                  Impact on net            Impact on           Impact on net
                   fluctuations                                                                      shareholders'
                                     profit           shareholders' equity        profit
                                                                                                         equity
Borrowings    at    increase by    -17,310,240.92             -16,968,636.09     -21,670,117.43       -21,331,876.38
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                           Year 2025                                     Year 2024
                       Interest
      Item               rate                                                                                     Impact on
                                          Impact on net             Impact on             Impact on net
                    fluctuations                                                                                shareholders'
                                             profit            shareholders' equity          profit
                                                                                                                    equity
floating interest
rates
Borrowings at
                       reduce by
floating interest                           17,310,240.92              16,968,636.09        21,670,117.43            21,331,876.38
rates                          0.5%
XII. Disclosure of fair value
                                                                           Closing fair value
             Item
                                      Level-1 fair value     Level-2 fair value     Level-3 fair value
                                                                                                                      Total
                                       measurement            measurement            measurement
I. Continuous fair value
measurement                                  —                         —                    —                          —
(I) Trading financial assets             202,027,000.00                                                          202,027,000.00
measured at fair value                   202,027,000.00                                                          202,027,000.00
through current profit or loss
(II) Receivables financing                                      155,957,556.43                                   155,957,556.43
(III) Other debt investments
(IV) Other equity instrument
investments                                                                               10,213,810.20              10,213,810.20
(V) Investment properties
(VI)    Other    non-current
financial assets                                                                       1,161,781,213.03        1,161,781,213.03
Total assets continuously
measured at fair value                   202,027,000.00         155,957,556.43         1,171,995,023.23        1,529,979,579.66
Total           liabilities
continuously measured at
fair value
II. Non-continuous        fair
value measurement                            —                         —                    —                          —
Total      assets    not
continuously measured at
fair value
Total      liabilities not
continuously measured at
fair value
continuously measured at Level-1 fair value
The Level-1 input is an unadjusted quoted price in an active market for the same assets or
liabilities available on the measurement date.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
parameters adopted for projects continuously and non-continuously measured at
Level-2 fair value
Level-2 input value is the directly or indirectly observable input value of the relevant assets
or liabilities except for the Level-1 input value.
parameters adopted for projects continuously and non-continuously measured at
Level-3 fair value
The Level-3 inputs are the unobservable inputs of related assets or liabilities.
levels in the current year, the reasons for the conversion and the policy for
determining the conversion time point
For the Group's items continuously measured at fair value, there was no conversion
between levels in the current year.
changes
For the items measured at fair value of the Group, there were no changes in valuation
techniques in the current year.
XIII. Related parties and related party transactions
(1) Parent company of the Company
                                                                                                  Voting right
                                                                                 Shareholding
                                                                                                 percentage of
                                                                                 percentage of
Name of the parent         Place of       Nature of           Registered                           the parent
                                                                                  the parent
   company               Registration     Business              capital                           company in
                                                                                company in the
                                                                                                 the Company
                                                                                 Company (%)
                                                                                                      (%)
Panshi     Runchuang
                                        Consulting
(Shenzhen)
                                        services   and
Information             Shenzhen                            RMB 11.71 billion   29.999997        29.999997
                                        enterprise
Management       Co.,
                                        management
Ltd.
On April 29, 2025, the Company received a notice from its former controlling shareholder,
Overseas Chinese Town Group Co., Ltd.: To advance the professional integration among
central state-owned enterprises and optimize resource allocation, Overseas Chinese Town
Group and its persons acting in concert (including Shenzhen Overseas Chinese Town
Capital Investment Management Co., Ltd. and Jialong Investment Co., Ltd., wholly-owned
subsidiaries of Overseas Chinese Town Group) respectively signed the Unconditional
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
Share Transfer Agreement in Respect of Konka Group Co., Ltd. with Panshi Runchuang
and Hemao Co., Ltd. It was planned to gratuitously transfer all shares of the Company
held by Overseas Chinese Town Group and its persons acting in concert to Panshi
Runchuang and Hemao Co., Ltd., wholly-owned subsidiaries under China Resources. As
of July 2025, the gratuitous share transfer has been fully completed. The controlling
shareholder of the Company has been changed to Panshi Runchuang, the actual
controller of the Company is China Resources Co., Ltd., and the ultimate actual controller
is the State-owned Assets Supervision and Administration Commission of the State
Council.
(2) Subsidiaries of the Company
Please refer to Note IX.1.(1) Subsidiaries for the information of subsidiaries.
(3) Associates of the Company
For details of the Company's important joint ventures or associates, please refer to Note
IX.2.(1) Important joint ventures or associates.
Joint ventures and associates involved in the related-party transactions with the Company
in the current year, or leading to balance due to the related-party transactions they had
with the Company in previous periods:
                       Name of associates                                   Relationship with the Company
Kangkong Venture Capital (Shenzhen) Co., Ltd.                        Associate
Nanjing Zhihuiguang Information Technology Research Institute Co.,
                                                                     Associate
Ltd.
Feidi Technology (Shenzhen) Co., Ltd.                                Associate
Foshan Zhujiang Media Creative Park Cultural Development Co.,
                                                                     Associate
Ltd.
Kangkai Technology Service (Chengdu) Co., Ltd.                       Associate
Puchuang Jiakang Technology Co., Ltd.                                Associate
Shenzhen Jielunte Technology Co., Ltd.                               Associate
Orient Excellent (Zhuhai) Asset Management Co., Ltd.                 Associate
Tongxiang Wuzhen Kunyu Venture Capital Co., Ltd.                     Associate
Shenzhen RF-Link Technology Co., Ltd.                                Associate
Anhui Kaikai Shijie E-commerce Co., Ltd.                             Associate
Shaanxi Silk Road Yunqi Intelligent Technology Co., Ltd.             Associate
Shenzhen Kanghongxing Intelligent Technology Co., Ltd.               Associate
Shenzhen Zhongkang Beidou Technology Co., Ltd.                       Associate
Shenzhen Yaode Technology Co., Ltd.                                  Associate
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                        Name of associates                                 Relationship with the Company
Nantong Konka Technology Industrial Park Operation Management
                                                                    Associate
Co., Ltd.
Chuzhou Kangxin Health Industry Development Co., Ltd.               Associate
Dongguan Guankang Yuhong Investment Co., Ltd.                       Associate
Shenzhen Morsemi Semiconductor Technology Co., Ltd.                 Associate
Yantai Kangyun Industrial Development Co., Ltd.                     Associate
E3 (Hainan) Technology Co., Ltd.                                    Associate
Shenzhen Konka Jiapin Intelligent Electrical Apparatus Technology
                                                                    Associate
Co., Ltd.
Shenzhen Konka E-display Intelligent Technology Co., Ltd.           Associate
Chongqing Yuanlv Benpao Real Estate Co., Ltd.                       Associate
Shenzhen Kangpeng Digital Technology Co., Ltd.                      Associate
Yantai Kangtang Construction Development Co., Ltd.                  Associate
Dongguan Kangzhihui Electronics Co., Ltd.                           Associate
Beijing Kangjia Jingyuan Technology Co., Ltd.                       Associate
Shenzhen Kangxi Technology Innovation Development Co., Ltd.         Associate
Shandong Kangfei Intelligent Electrical Appliances Co., Ltd.        Associate
Guangdong Kangyuan Semiconductor Co., Ltd.                          Associate
Chongqing Kangjian Photoelectric Technology Co., Ltd.               Associate
Anhui Kangta Supply Chain Management Co., Ltd.                      Associate
Wuhan Kangtang Information Technology Co., Ltd.                     Associate
Sichuan Chengrui Real Estate Co., Ltd.                              Associate
Hefei Kangxinwei Storage Technology Co., Ltd.                       Associate
Sichuan Hongxinchen Real Estate Development Co., Ltd.               Associate
Chongqing Lanlv Moma Real Estate Development Co., Ltd.              Associate
Yantai Kangyue Investment Co., Ltd.                                 Associate
Yikang Technology Co., Ltd.                                         Associate
Dongguan Kangjia New Material Technology Co., Ltd.                  Associate
Zhejiang Kangying Semiconductor Technology Co., Ltd.                Associate
Kangshengjia Smart Energy (Zhejiang) Co., Ltd.                      Associate
Konka Huanjia Environmental Protection Technology Co., Ltd.         Associate
(4) Other related parties
                   Name of other related parties                           Relationship with the Company
Chuzhou Hanshang Electric Appliance Co., Ltd.                       Minority shareholder of subsidiary
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                    Name of other related parties                          Relationship with the Company
Hande Group Co., Ltd.                                               Minority shareholder of subsidiary
Jiangsu Han Electric Appliance Co., Ltd.                            Minority shareholder of subsidiary
HOHO ELECTRICAL & FURNITURE CO                                      Minority shareholder of subsidiary
Chongqing Liangshan Industrial Investment Co., Ltd.                 Minority shareholder of subsidiary
Zhu Xinming                                                         Minority shareholder of subsidiary
Hu Zehong                                                           Minority shareholder of subsidiary
AUJET INDUSTRY LIMITED                                              Minority shareholder of subsidiary
Guizhou Jiading Mining Management Investment Co., Ltd.              Minority shareholder of subsidiary
Beijing Xuri Shengxing Technology Co., Ltd.                         Minority shareholder of subsidiary
Central SOEs Industrial Investment Fund for Poverty-stricken Area
                                                                    Minority shareholder of subsidiary
(Jiangxi) Industrial Investment Fund Partnership (L.P.)
Chuzhou State-owned Assets Operation Co., Ltd.                      Minority shareholder of subsidiary
Wu Guoren                                                           Minority shareholder of subsidiary
Xiao Yongsong                                                       Minority shareholder of subsidiary
Guizhou Huajinrun Technology Group Co., Ltd.                        Minority shareholder of subsidiary
Shenzhen Henglongtong Electronics Technology Co., Ltd.              Minority shareholder of subsidiary
Liang Ruiling                                                       Minority shareholder of subsidiary
Shenzhen Qianhai Datang Technology Co., Ltd.                        Minority shareholder of subsidiary
Dai Yaojin                                                          Minority shareholder of subsidiary
Dai Rongxing                                                        Close family member of minority shareholder
                                                                    Companies controlled by the ultimate controller
Jiangxi Meiji Enterprise Co., Ltd.
                                                                    of minority shareholders of subsidiaries
(1) Related party transactions on purchase and sales of goods, rendering and
receipt of services
                                              Content of related-   Amount incurred in       Amount incurred last
                Related party
                                              party transactions     the current year               year
Chuzhou Hanshang Electric Appliance
                                              Purchase of goods           75,994,082.55              167,386,472.57
Co., Ltd.
Overseas Chinese Town Holdings
                                              Purchase of goods
Company and its subsidiaries and                                          32,064,372.01                  78,142,076.88
                                                and services
associates
Shenzhen Jielunte Technology Co., Ltd.
                                              Purchase of goods           27,838,757.55                  78,398,311.31
and its subsidiaries and associates
Korea Electric Group Co., Ltd. and its
                                              Purchase of goods           26,040,783.50                  21,852,844.87
subsidiaries
Shenzhen KONKA E-display Co., Ltd.            Purchase of goods
and its subsidiaries                            and services
Jiangsu Han Electric Appliance Co., Ltd.      Purchase of goods            9,111,898.95                  26,521,440.81
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
Dongguan Kangjia New Materials
                                               Purchase of goods               2,505,565.46                    7,136,584.98
Technology Co., Ltd.
China Resources (Holdings) Co., Ltd. and       Purchase of goods
its subsidiaries and associates                  and services
Shenzhen Konka Jiapin Intelligent
                                              Purchase of services               576,004.87                    4,419,586.21
Electrical Apparatus Technology Co., Ltd.
Dongguan Kangzhihui Electronics Co.,
                                               Purchase of goods                 489,548.36                    1,443,620.08
Ltd.
Other related parties                         Purchase of services             1,034,604.39                   11,159,587.52
Puchuang Jiakang Technology Co., Ltd.          Purchase of goods                              -               37,713,014.15
HOHO Electrical & Furniture Co.               Purchase of services                            -                   25,101.76
                   Total                                                     189,470,764.82                  444,574,527.46
                                      Content of related-party       Amount incurred in
         Related party                                                                            Amount incurred last year
                                           transactions               the current year
                                        Sales of goods and
Chuzhou Hanshang           Electric
                                        provision of labour               420,399,121.77                     448,249,572.71
Appliance Co., Ltd.
                                             services
                                        Sales of goods and
Korea Electric Group Co., Ltd.
                                        provision of labour                 99,364,894.12                     48,253,101.99
and its subsidiaries
                                             services
Overseas      Chinese     Town          Sales of goods and
Holdings Company and its                provision of labour                 25,706,408.18                     66,416,176.82
subsidiaries and associates                  services
Zhejiang                 Kangying       Sales of goods and
Semiconductor Technology Co.,           provision of labour                 12,675,393.09                      3,618,418.09
Ltd. and its subsidiaries                    services
                                        Sales of goods and
Shenzhen KONKA E-display
                                        provision of labour                  8,959,810.73                     56,756,074.23
Co., Ltd. and its subsidiaries
                                             services
Dongguan              Kangzhihui
                                          Sales of goods                     1,796,261.27                      5,182,683.36
Electronics Co., Ltd.
Shenzhen Jielunte Technology            Sales of goods and
Co., Ltd. and its subsidiaries          provision of labour                   897,808.28                      21,105,047.32
and associates                               services
                                        Sales of goods and
Subtotal of other related parties       provision of labour                  8,888,878.85                     15,427,419.47
                                             services
              Total                                                       578,688,576.29                     665,008,493.99
(2) Related party leases
                                                                            Lease income                  Lease income
              Lessee                      Type of leased assets           recognized in the             recognized in the
                                                                             current year                 previous year
Overseas Chinese Town Holdings
                                       Commercial residences and
Company and its subsidiaries and                                                39,311,093.50                 24,830,127.03
                                       office buildings
associates
 Notes to Financial Statements of Konka Group Co., Ltd.
 From January 1, 2025 to December 31, 2025
 (Amounts are expressed in RMB unless otherwise stated)
                                                                                Lease income               Lease income
                Lessee                   Type of leased assets                recognized in the          recognized in the
                                                                                 current year              previous year
 China Resources (Holdings) Co.,
                                      Commercial residences and
 Ltd. and its subsidiaries and                                                         735,420.44
                                      office buildings
 associates
                                      Commercial residences and
 Other related parties                                                                9,012,892.25                16,830,914.58
                                      office buildings
                Total                                                               49,059,406.19                 41,661,041.61
                                                                           Lease expenses               Lease expenses
          Name of lessor               Type of leased assets           recognized in the current       recognized in the
                                                                                year                     previous year
 Overseas Chinese Town Holdings Commercial        residences
 Company and its subsidiaries   and office buildings                              31,275,354.32                  34,642,360.06
 Dongguan    Guankang       Yuhong
                                     Industrial plant                               3,555,102.86                 12,091,006.44
 Investment Co., Ltd.
                Total                                                             34,830,457.18                   46,733,366.50
 (3) Related party guarantees
                                                                                                                       Whether
                             Contracted          Actual
                                                                                                                         the
     Name of the              guarantee        guarantee                        Start date of      Expiry date of
                                                                  Currency                                            guarantee
   guaranteed party            amount           amount                           guarantee          guarantee
                                                                                                                      has been
                            (10,000 RMB)     (10,000 RMB)
                                                                                                                       fulfilled
Bokang Precision                1,000.00           1,000.00            CNY       2025/4/29           2026/4/17           No
Konka Circuit                  10,000.00                               CNY       2023/7/19           2027/1/31           No
Anhui Tongchuang                2,000.00           2,000.00            CNY       2025/2/25           2026/2/24           No
Anhui Tongchuang                5,000.00                               CNY       2025/2/24           2026/2/23           No
Anhui Tongchuang                4,000.00           1,500.00            CNY       2025/4/21           2026/4/21           No
Konka              Xinyun
Semiconductor
Konka              Xinyun
Semiconductor
Chongqing Konka                38,000.00          12,042.10            CNY       2022/12/13          2037/12/13          No
Electronics Technology         50,000.00          20,000.00            CNY       2024/12/3           2025/7/25           No
Dongguan Konka                 80,000.00          32,841.61            CNY       2021/6/23            2031/5/7           No
Sichuan Konka                   4,000.00           3,400.00            CNY       2023/5/23           2026/4/26           No
Yibin Smart                       980.00                980.00         CNY       2025/5/19           2028/5/18           No
Xi'an        Kanghong
Technology Industry
Kangjia          Hongye
Electronics
 Notes to Financial Statements of Konka Group Co., Ltd.
 From January 1, 2025 to December 31, 2025
 (Amounts are expressed in RMB unless otherwise stated)
                                                                                                              Whether
                              Contracted         Actual
                                                                                                                the
     Name of the               guarantee       guarantee                 Start date of    Expiry date of
                                                             Currency                                        guarantee
   guaranteed party             amount          amount                    guarantee        guarantee
                                                                                                             has been
                             (10,000 RMB)    (10,000 RMB)
                                                                                                              fulfilled
Ningbo        Kanghanrui
Electric Appliances
Ningbo        Kanghanrui
Electric Appliances
Anhui Konka                     10,215.95        4,751.23         CNY      2021/8/10        2031/7/15           No
Anhui Konka                      7,000.00        1,000.00         CNY     2021/10/29        2026/10/26          No
Anhui Konka                      7,000.00        1,000.00         CNY     2022/10/24        2026/10/26          No
Anhui Konka                      5,000.00        3,860.90         CNY      2023/6/25        2028/6/24           No
Anhui Konka                      4,000.00        4,000.00         CNY      2025/3/6          2026/3/6           No
Econ Technology Co.,
Ltd.
Econ Technology Co.,
Ltd.
Econ Technology Co.,
Ltd.
Econ Technology Co.,
Ltd.
Econ Technology Co.,
Ltd.
                                                                                                            Whether
                                              Guarantee
                                                                                                              the
                                               amount                    Start date of    Expiry date
           Name of guarantor                                  Currency                                     guarantee
                                               (10,000                    guarantee      of guarantee
                                                                                                           has been
                                                yuan)
                                                                                                            fulfilled
 Jiangxi Konka                                  13,431.31         CNY       2023/6/15        2027/3/8         No
 Jiangxi Konka                                      56.53         CNY        2024/3/7        2027/3/6         No
 Jiangxi High Transparent Substrate             38,045.57         CNY       2023/6/15       2027/3/19         No
 Jiangxi High Transparent Substrate                258.80         CNY       2024/4/28        2030/3/6         No
 Jiangxi High Transparent Substrate                234.44         CNY        2024/3/7        2027/3/6         No
 Xinfeng Microcrystal                           34,475.18         CNY       2023/6/15      2025/12/31         No
 Xinfeng Microcrystal                             1,379.77        CNY        2024/3/4        2027/3/3         No
 Xingda Hongye                                  20,949.46         CNY       2025/6/19       2029/6/18         No
 Konka Venture                                    1,322.54        CNY      2021/12/15       2022/11/5         No
 Zhejiang   Kangying         Semiconductor
 Technology Co., Ltd.
 China Resources Co., Ltd.                     150,000.00         CNY       2025/12/9       2027/1/29         No
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                      Whether
                                           Guarantee
                                                                                                        the
                                            amount                    Start date of    Expiry date
          Name of guarantor                                Currency                                  guarantee
                                            (10,000                    guarantee      of guarantee
                                                                                                     has been
                                             yuan)
                                                                                                      fulfilled
China Resources Co., Ltd.                    40,000.00         CNY       2025/12/9       2027/3/18      No
China Resources Co., Ltd.                    40,000.00         CNY       2025/12/9       2027/3/18      No
China Resources Co., Ltd.                    41,000.00         CNY       2025/12/9       2028/6/23      No
China Resources Co., Ltd.                    79,000.00         CNY       2025/12/9        2028/7/4      No
Chuzhou State-owned Assets Operation
Co., Ltd.
Chuzhou State-owned Assets Operation
Co., Ltd.
Chuzhou State-owned Assets Operation
Co., Ltd.
Chuzhou State-owned Assets Operation
Co., Ltd.
Chuzhou State-owned Assets Operation
Co., Ltd.
Wu Guoren                                      875.00          USD      2019/12/31      2024/12/31      No
Wu Guoren                                     2,022.50         USD      2019/12/31      2024/12/31      No
Xiao Yongsong                                  840.00          USD      2019/12/31      2024/12/31      No
Xiao Yongsong                                 1,941.60         USD      2019/12/31      2024/12/31      No
United Fortune Supply Chain Co., Ltd.         1,269.10         USD       2021/6/21      2022/12/31      No
United Fortune Supply Chain Co., Ltd.          650.49          USD       2021/6/21      2022/12/31      No
Guizhou Huajinrun Technology Group
Co., Ltd.
Guizhou Huajinrun Technology Group
Co., Ltd.
Shenzhen Henglongtong        Electronics
Technology Co., Ltd.
Shenzhen Henglongtong        Electronics
Technology Co., Ltd.
AUJET INDUSTRY LIMITED                        3,227.63         USD      2021/11/10      2025/12/31      No
AUJET INDUSTRY LIMITED                          40.18          USD      2021/11/10      2025/12/31      No
AUJET INDUSTRY LIMITED                        1,029.00         USD       2020/7/20      2025/12/31      No
Zhu Xinming                                  12,446.00         CNY      2022/10/15      2023/10/14      No
Zhu Xinming                                   3,399.49         CNY        2023/1/1      2023/12/31      No
Zhu Xinming                                  13,249.19         CNY       2023/2/19       2024/2/18      No
Zhu Xinming                                   6,860.00         CNY        2023/3/1       2024/2/28      No
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                    Whether
                                           Guarantee
                                                                                                      the
                                            amount                  Start date of    Expiry date
          Name of guarantor                              Currency                                  guarantee
                                            (10,000                  guarantee      of guarantee
                                                                                                   has been
                                             yuan)
                                                                                                    fulfilled
Zhu Xinming                                   2,330.54       CNY        2023/3/9        2024/3/8      No
Zhu Xinming                                   2,156.00       CNY        2023/4/1       2023/9/30      No
Zhu Xinming                                    443.45        CNY       2023/1/13      2023/12/31      No
Zhu Xinming                                     44.05        CNY       2023/3/30      2023/12/31      No
Zhu Xinming                                    443.45        CNY       2023/4/14      2023/12/31      No
Zhu Xinming                                     44.05        CNY       2023/6/30      2023/12/31      No
Zhu Xinming                                    443.45        CNY       2023/7/14      2023/12/31      No
Zhu Xinming                                     44.05        CNY      2023/10/11      2023/12/31      No
Zhu Xinming                                    149.45        CNY      2023/10/13      2023/12/31      No
Zhu Xinming                                     44.05        CNY      2023/12/29      2023/12/31      No
Zhu Xinming                                    490.00        CNY       2023/2/28       2024/2/27      No
Zhu Xinming                                   5,109.05       CNY        2023/1/1      2023/12/31      No
Zhu Xinming                                    252.63        CNY       2023/1/13      2023/12/31      No
Zhu Xinming                                    101.77        CNY       2023/1/13      2023/12/31      No
Zhu Xinming                                    203.63        CNY       2023/4/14      2023/12/31      No
Zhu Xinming                                   1,862.90       CNY        2023/1/1      2023/12/31      No
Zhu Xinming                                    223.85        CNY       2023/2/17      2023/12/31      No
Zhu Xinming                                     93.12        CNY        2023/3/8      2023/12/31      No
Zhu Xinming                                    101.35        CNY       2023/5/19      2023/12/31      No
Zhu Xinming                                     93.12        CNY        2023/6/8      2023/12/31      No
Zhu Xinming                                     93.12        CNY        2023/9/8      2023/12/31      No
Zhu Xinming                                     62.25        CNY       2023/12/7      2023/12/31      No
Zhu Xinming                                    137.20        CNY       2024/11/1      2026/10/30      No
Hu Zehong                                                              2025/6/19       2029/6/18      No
Liang Ruiling, Dai Yaojin                                              2025/6/19      2026/12/31      No
Sui Yong Rongxin Asset Management
Co., Ltd.
Sui Yong Rongxin Asset Management
Co., Ltd.
Shenzhen    Henglongtong      Electronic
Technology Co., Ltd., Guizhou Huajinrun        735.00        CNY        2022/1/1      2025/12/31      No
Technology Group Co., Ltd., Huaying
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                             Whether
                                              Guarantee
                                                                                                               the
                                               amount                    Start date of      Expiry date
          Name of guarantor                                   Currency                                      guarantee
                                               (10,000                    guarantee        of guarantee
                                                                                                            has been
                                                yuan)
                                                                                                             fulfilled
Gaokede Electronic Technology Co.,
Ltd., and Huaying Gaokelong Electronic
Technology Co., Ltd.
Shenzhen Baili Yongxing Technology
Co., Ltd.
Shenzhen     Henglongtong     Electronic
Technology Co., Ltd., Guizhou Huajinrun
Technology Group Co., Ltd., Huaying
Gaokede Electronic Technology Co.,
Ltd., and Huaying Gaokelong Electronic              488.37       CNY
Technology Co., Ltd.
Shenzhen Baili Yongxing Technology
Co., Ltd.
Shenzhen     Henglongtong     Electronic
Technology Co., Ltd., Guizhou Huajinrun
Technology Group Co., Ltd., Huaying
Gaokede Electronic Technology Co.,
Ltd., and Huaying Gaokelong Electronic              552.72       CNY
Technology Co., Ltd.
Shenzhen Baili Yongxing Technology
Co., Ltd.
Chuzhou Hanshang Electric Appliance
Co., Ltd.
Shenzhen Qianhai Datang Technology
Co., Ltd.
(4) Loans from/to related parties
                                                    Amount (10,000
Related party name                                                 Currency Start date              Due date
                                                       RMB)
Borrowing
Panshi Runchuang (Shenzhen)           Information
Management Co., Ltd.
Chuzhou Hanshang Electric Appliance Co., Ltd.                12,862.50   CNY          2025/1/1            2025/12/31
Chuzhou Hanshang Electric Appliance Co., Ltd.                 2,450.00   CNY          2024/8/3            2025/12/31
Chuzhou Hanshang Electric Appliance Co., Ltd.                   980.00   CNY          2025/2/14           2026/2/13
Kangkong Venture Capital (Shenzhen) Co., Ltd.                   245.00   CNY          2022/7/21           2026/7/18
Beijing Xuri Shengxing Technology Co., Ltd.                     228.67   CNY          2024/12/1           2025/11/30
                     Total                                233,766.17
Lending
Dongguan Guankang Yuhong Investment Co.,
Ltd.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                  Amount (10,000
Related party name                                               Currency Start date       Due date
                                                     RMB)
Dongguan Guankang Yuhong Investment Co.,
Ltd.
Chuzhou Kangxin Health Industry Development
Co., Ltd.
Chuzhou Kangxin Health Industry Development
Co., Ltd.
Chuzhou Kangxin Health Industry Development
Co., Ltd.
Chuzhou Kangxin Health Industry Development
Co., Ltd.
Chuzhou Kangxin Health Industry Development
Co., Ltd.
Chuzhou Kangxin Health Industry Development
Co., Ltd.
Chuzhou Kangxin Health Industry Development
Co., Ltd.
Chuzhou Kangxin Health Industry Development
Co., Ltd.
Chuzhou Kangxin Health Industry Development
Co., Ltd.
Chuzhou Kangxin Health Industry Development
Co., Ltd.
Chuzhou Kangxin Health Industry Development
Co., Ltd.
Sichuan Chengrui Real Estate Co., Ltd.                  14,724.50     CNY      2022/1/21      2026/4/15
Yantai Kangyue Investment Co., Ltd.                     12,852.70     CNY     2020/12/16      2022/11/5
Yantai Kangyun Industrial Development Co., Ltd.         10,020.00     CNY     2021/11/23      2026/3/31
Yantai Kangyun Industrial Development Co., Ltd.              949.00   CNY      2022/8/25      2026/3/31
Yantai Kangyun Industrial Development Co., Ltd.          1,394.00     CNY      2022/8/25      2026/3/31
Yantai Kangyun Industrial Development Co., Ltd.              323.00   CNY      2022/8/25      2026/3/31
Yantai Kangyun Industrial Development Co., Ltd.              564.00   CNY      2022/8/25      2026/3/31
Yantai Kangyun Industrial Development Co., Ltd.          1,020.00     CNY      2022/3/17      2026/3/31
Yantai Kangyun Industrial Development Co., Ltd.          3,400.00     CNY      2022/5/23      2026/3/31
Yantai Kangyun Industrial Development Co., Ltd.          2,500.00     CNY       2022/6/1      2026/3/31
Yantai Kangyun Industrial Development Co., Ltd.          2,430.00     CNY     2022/11/15      2026/3/31
Chongqing Lanlv Moma Real Estate Development
Co., Ltd.
Sichuan Hongxinchen Real Estate Development
Co., Ltd.
Econ Technology Co., Ltd.                               18,315.11     CNY     2023/12/20      2026/12/20
Econ Technology Co., Ltd.                                4,996.58     CNY     2023/12/21      2026/12/20
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                 Amount (10,000
Related party name                                              Currency Start date       Due date
                                                    RMB)
Chongqing Liangshan Industrial Investment Co.,
Ltd.
Chongqing Liangshan Industrial Investment Co.,
Ltd.
                     Total                            181,349.18
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(5) Other related party transactions
                                                                                                              Transaction
                                 Content of related-
     Related party                                           Quantity (shares)       Unit price (RMB)         price (RMB
                                 party transactions
China Resources Asset          Transfer of shares held
Management (Shenzhen)          in   Wuhan      Tianyuan        66,283,973.00               13.80               91,471.88
Co., Ltd.                      Group Co., Ltd.
                                  Content of
                                                      Amount
       Related party             related-party                                                  Term
                                                    (RMB 10,000)
                                 transactions
                                                                      The term is 3+3*N years (where N = 1, 2, 3..., and N
                                                                      is the number of extensions), meaning the initial
                                                                      duration is 3 years. Each 3-year period constitutes a
                                                                      duration cycle. Upon the expiration of the initial
                                                                      duration, it can be extended for another duration
Panshi      Runchuang
                                 Perpetual bond                       cycle, with no limit on the number of extensions.
(Shenzhen)  Information                                500,000.00
                                    financing                         Within 20 working days before the expiration of any
Management Co., Ltd.
                                                                      duration cycle, the Company has the right to choose
                                                                      to extend for another duration cycle; or choose to
                                                                      repay the entire principal, all accrued but unpaid
                                                                      interest (including deferred interest), accretions, and
                                                                      other payables (if any).
(Continued)
                                                    Interest payment date and interest
               Interest rate                                                                           Order of repayment
                                                              deferral option
                                                 Interest is payable annually. The Company
                                                 shall have the right to defer interest          The payment order of the
The annualized interest rate is the one-year
                                                 payments, and may at its discretion defer       principal, interest, and
Loan Prime Rate (LPR), a floating rate.
                                                 payment of the interest payable for the         accretions (if any) of the
Each 12-month period is a floating cycle,
                                                 current period, together with all previously    perpetual bond held by
with repricing occurring once per floating
                                                 deferred interest and accrued interest          Panshi    Runchuang      is
cycle. No interest rate jump-up clause is
                                                 thereon, to the next interest payment date,     subordinated     to    the
stipulated.
                                                 with no limit on the number of such interest    Company's general debts.
                                                 deferrals.
(6) Remuneration for key management personnel
                     Project                           The current year (RMB 10,000)            Last year (RMB 10,000)
Total remuneration                                                               587.40                               805.91
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(1) Receivables
                                                           Ending balance                 Beginning balance
                   Related party
                                                                     Provision for                Provision for bad
                                                       Balance                       Balance
                                                                      bad debts                         debts
Accounts receivable:
Shenzhen Yaode Technology Co., Ltd. and its           144,454,581.   144,454,581.     147,734,6
subsidiaries                                                    31             31         52.41
HOHO ELECTRICAL & FURNITURE CO., LIMITED                                                             93,990,064.79
Chuzhou Hanshang Electric Appliance Co., Ltd.                        2,002,825.54                       973,445.73
Overseas Chinese Town Holdings Company and its        65,818,264.0   46,400,209.9     72,276,97
subsidiaries and associates                                      4              7          9.60
Shenzhen Kanghongxing Intelligent Technology Co.,     38,319,878.7   38,319,878.7     38,344,11
Ltd.                                                             7              7          5.39
Handian Group Co., Ltd. and its subsidiaries and      27,943,560.3                    852,837.0
associates                                                       9                            8
Anhui Kaikai Shijie E-commerce Co., Ltd. and its      26,436,604.9                    26,677,41
subsidiaries                                                     2                         7.75
Shandong Kangfei Intelligent Electrical Appliances                                   4,466,641.
Co., Ltd.                                                                                    58
Shenzhen KONKA E-display Co., Ltd. and its                                           1,367,734.
subsidiaries                                                                                 51
Shenzhen Jielunte Technology Co., Ltd. and its                                        13,210,04
subsidiaries and associates                                                                6.28
Subtotal of other related parties                     9,361,800.98     617,441.63                       674,330.10
                        Total                                                                       320,038,130.75
Financing accounts receivable/Notes receivable:
Korea Electric Group Co., Ltd. and its subsidiaries   3,209,127.25
Chuzhou Hanshang Electric Appliance Co., Ltd.
                        Total                         3,209,127.25
Other receivables:
Konka Huanjia Environmental Protection                1,744,736,43   1,744,736,43    1,744,736,
Technology Co., Ltd.                                          4.49           4.49        434.49
Chuzhou Kangxin Health Industry Development Co.,      460,482,883.   341,564,138.     428,413,3
Ltd.                                                            84             02         83.27
Yantai Kangyun Industry Development Co., Ltd. and     293,164,911.   200,813,312.     274,833,8
its subsidiaries                                                17             70         00.04
Sichuan Hongxinchen Real Estate Development           260,445,465.   260,445,465.     244,320,9
Co., Ltd.                                                       59             59         45.73
Dongguan Guankang Yuhong Investment Co., Ltd.                                                          2,200,000.00
Chongqing Lanlv Moma Real Estate Development          236,698,102.   236,698,102.     236,698,1
Co., Ltd.                                                       31             31         02.31
Sichuan Chengrui Real Estate Co., Ltd.
Yantai Kangyue Investment Co., Ltd.                                                                  73,609,697.70
Chongqing Liangshan Industrial Investment Co., Ltd.                  3,026,160.28                      1,008,581.51
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                Ending balance                Beginning balance
                    Related party
                                                                       Provision for                   Provision for bad
                                                         Balance                          Balance
                                                                        bad debts                            debts
Dai Rongxing                                                                                              89,251,531.41
Jiangxi Meiji Enterprise Co., Ltd.                                                                        93,512,640.31
Shenzhen Kanghongxing Intelligent Technology Co.,      39,130,497.1     39,130,497.1      39,130,49
Ltd.                                                              7                7           7.17
Overseas Chinese Town Holdings Company and its         28,342,867.9     22,862,402.5      31,319,55
subsidiaries and associates                                       6                9           0.72
HOHO ELECTRICAL & FURNITURE CO., LIMITED               2,466,257.96     2,466,257.96                        2,522,359.24
Zhu Xinming                                            1,844,316.15       418,475.33                         184,800.48
Hu Zehong                                                333,084.83       165,196.50                         171,132.24
Subtotal of other related parties                      4,761,997.11       184,522.25                          71,393.70
                        Total                                                                           2,085,237,486.55
Prepayments:
Kangshengjia Smart Energy (Zhejiang) Co., Ltd.                                                            67,139,571.68
Puchuang Jiakang Technology Co., Ltd.                    377,322.00                                          377,322.00
Overseas Chinese Town Holdings Company and its                                            113,278.6
subsidiaries and associates                                                                       0
Subtotal of other related parties                        491,110.16                       52,339.79          491,110.16
                        Total                                                                             68,029,428.33
Other current assets:
Yikang Technology Co., Ltd. and its subsidiaries                                                         235,601,218.08
                        Total                                                                            235,601,218.08
Contract assets:
Overseas Chinese Town Holdings Company and its                                            401,807.8
subsidiaries and associates                                                                       4
                        Total                            963,764.77        51,725.07                            8,196.88
(2) Payables
                                                                                       Ending book      Beginning book
                                     Related party
                                                                                         balance           balance
Accounts payable:
Overseas Chinese Town Holdings Company and its subsidiaries and associates             43,601,700.08      42,040,127.95
Shenzhen Jielunte Technology Co., Ltd. and its subsidiaries and associates             13,297,141.47      65,368,676.00
HOHO ELECTRICAL & FURNITURE CO., LIMITED                                                4,510,072.62        5,036,570.10
Anhui Kaikai Shijie E-commerce Co., Ltd. and its subsidiaries                           4,326,148.17        4,326,148.17
Handian Group Co., Ltd. and its subsidiaries and associates                             4,309,351.22        4,189,576.68
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                Ending book      Beginning book
                                  Related party
                                                                                  balance           balance
Chuzhou Hanshang Electric Appliance Co., Ltd.                                    4,253,835.32       8,399,596.80
Dongguan Guankang Yuhong Investment Co., Ltd.                                    2,783,842.00       7,783,842.00
Shenzhen KONKA E-display Co., Ltd. and its subsidiaries                          1,245,087.25      11,078,987.35
Subtotal of other related parties                                                1,984,392.70      22,555,598.64
                                       Total                                    80,311,570.83     170,779,123.69
Notes payable:
Shenzhen Jielunte Technology Co., Ltd. and its subsidiaries and associates      13,596,541.72      10,327,556.31
Handian Group Co., Ltd. and its subsidiaries and associates                      4,689,383.18       1,565,908.77
Dongguan Kangjia New Materials Technology Co., Ltd.                                918,483.35       1,991,363.46
Shenzhen Konka Jiapin Intelligent Electrical Apparatus Technology Co., Ltd.        807,859.00
                                       Total                                    20,012,267.25      13,884,828.54
Contract liabilities/other current liabilities/other non-current liabilities:
Overseas Chinese Town Holdings Company and its subsidiaries and associates      53,849,339.85      65,821,382.94
Shenzhen Konka Jiapin Intelligent Electrical Apparatus Technology Co., Ltd.      8,417,949.44       4,449,842.05
AUJET INDUSTRY LIMITED                                                           3,983,759.72       3,851,376.79
Zhejiang Kangying Semiconductor Technology Co., Ltd. and its subsidiaries        1,604,546.07          22,446.94
Chongqing Kangyiqing Technology Co., Ltd.                                          206,882.30        146,882.30
Shenzhen KONKA E-display Co., Ltd. and its subsidiaries                            153,017.09        915,488.73
Subtotal of other related parties                                                  135,288.55        332,100.74
                                       Total                                    68,350,783.02      75,539,520.49
Other payables:
China Resources Company Limited and its subsidiaries and associates
Chuzhou Hanshang Electric Appliance Co., Ltd.                                                     207,983,241.15
Overseas Chinese Town Holdings Company and its subsidiaries and associates      28,045,215.53      22,391,131.89
Guizhou Jiading Mining Management Investment Co., Ltd.                          18,000,000.00      18,000,000.00
Dongguan Guankang Yuhong Investment Co., Ltd.                                   15,655,996.80      12,100,893.94
Shenzhen KONKA E-display Co., Ltd. and its subsidiaries                          5,147,213.00       1,000,000.00
Konka Huanjia Environmental Protection Technology Co., Ltd.                      4,353,280.41       5,104,349.30
Yantai Kangtang Construction Development Co., Ltd.                               3,000,000.00
Beijing Xuri Shengxing Technology Co., Ltd.                                      2,814,638.40       2,675,533.68
Kangkong Venture Capital (Shenzhen) Co., Ltd.                                    2,523,500.00       2,523,701.42
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                     Ending book     Beginning book
                                   Related party
                                                                                       balance          balance
Yikang Technology Co., Ltd. and its subsidiaries                                        355,586.25     21,696,728.31
Central SOEs Industrial Investment Fund for Poverty-stricken Area (Jiangxi)
Industrial Investment Fund Partnership (L.P.)
Subtotal of other related parties                                                     9,065,998.82     10,446,793.62
                                       Total                                                          318,322,373.31
Advances from customers:
China Resources Company Limited and its subsidiaries and associates                      61,285.03         61,285.03
                                       Total                                             61,285.03         61,285.03
XIV. Commitments and contingencies
(1) Capital commitments
                              Item                                     Ending balance          Beginning balance
Contract signed but hasn't been recognized in financial
statements
Commitment to purchase and construct long-term assets                         137,000,000.00
Large-scale outsourcing contract                                               85,942,612.22         173,593,973.84
Foreign investment commitments
                              Total                                           222,942,612.22         173,593,973.84
(2) Other commitments
As of December 31, 2025, there were no other significant commitments for the Group to
disclose.
The Group's material contingencies requiring disclosure are set out below:
(1) A dispute over an international contract for the sale of goods between Micro Crystal
Transfer Group Ltd. (plaintiff) and Chongqing Optoelectronic Technology Co., Ltd., a
subsidiary of the Company (defendant), involving a disputed amount of RMB36,396,700.
As of the date of issuance of this report, the case was under trial.
(2) A dispute over a construction contract between Shenzhen Sansen Decoration Group
Co., Ltd. (plaintiff) and Shenzhen Konka Semiconductor, a subsidiary of the Company
(defendant), and Chongqing Konka, a subsidiary of the Company (defendant), involving a
subject matter amount of RMB 25,607,300. As of the date of issuance of this report, the
case was under trial.
(3) A dispute over a sales and purchase contract between Jiujiang Baoyong Gas Co., Ltd.
(plaintiff) and Jiangxi High-transparency Substrate, a subsidiary of the Company
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
(defendant), involving a subject matter amount of RMB 91,227,800. As of the date of
issuance of this report, the case was in execution.
(4) A dispute over a construction project contract between Nantong Construction Group
Co., Ltd. (Plaintiff) and Haimen Ronghui Real Estate Co., Ltd. (Defendant), Shanghai
Rongzhen Enterprise Management Co., Ltd. (Defendant), the Company (Defendant), and
Nantong Konka Technology Industrial Park Operation Management Co., Ltd. (Defendant),
an associated entity of the Company, involving a disputed amount of RMB 99,000,000. As
of the date of issuance of this report, the case was under trial.
(5) A dispute over a construction contract between Sichuan Yisheng Construction Group
Co., Ltd. (plaintiff) and Yibin Konka Industrial Park, a subsidiary of the Company
(defendant), involving a subject matter amount of RMB 28,061,000. As of the date of
issuance of this report, the case was under trial.
(6) A dispute over a contract between Shenzhen Oriental Venture Capital Co., Ltd.
(plaintiff) and the Company (defendant), involving a subject matter amount of RMB
plaintiff has filed an application for retrial. As of the date hereof, the case is under retrial
review.
(7) In 2018, to support the financing of Donggang Kangrun Environmental Treatment Co.,
Ltd. (hereinafter referred to as “Donggang Kangrun”), a subsidiary controlled by Yikang,
Konka issued a support letter to China Construction Bank Corporation Donggang Sub-
branch (hereinafter referred to as “CCB Donggang Sub-branch”). The main contents are
as follows: “Donggang Kangrun is a subsidiary of our company and the project company of
the Donggang Urban Inland River Comprehensive Treatment PPP Project (hereinafter
referred to as the ‘Project’). Our company attaches great importance to the Project.
Therefore, Donggang Kangrun intends to apply to your bank for a project loan of RMB 975
million to support the fund operation of the Project. In addition to the applied loan, our
company will use self-raised funds and other financing channels to support the Project to
ensure its smooth progress, and guarantee that Donggang Kangrun will repay the loan
from your bank in full when due”. As of December 31, 2026, the outstanding principal
balance of loans borrowed by Donggang Kangrun from CCB Donggang Sub-branch
amounted to RMB 852,000,000.
(8) In 2019, to support the financing of Weifang Sihai Kangrun Investment and Operation
Co., Ltd. (hereinafter referred to as "Weifang Kangrun"), a controlling subsidiary of Econ,
Konka issued two letters of support to the Weifang Branch of Industrial Bank Co., Ltd.
(hereinafter referred to as "CIB Weifang Branch"). The main contents were respectively:
"Our company will use self-raised funds and other financing channels to support the
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
Weifang Binhai Economic Development Zone Central Urban Area Comprehensive
Improvement Project to ensure the smooth progress of the project, and at the same time
ensure that Weifang Kangrun can repay your bank's loan in full on the due date," and "Our
company will use self-raised funds to support the Weifang Binhai Economic and
Technological Development Zone Central Urban Area Comprehensive Improvement
Project and ensure that the project capital of Weifang Kangrun is in place on time and in
full". As of December 31, 2025, the outstanding loan balance (principal) of Weifang
Kangrun to CIB Weifang Branch was RMB 595,114,700.
XV. Subsequent events after the balance sheet date
As of the date of issuance of this financial report, the significant non-adjusting events that
the Group needs to disclose are as follows:
A case concerning a dispute over a construction contract between Longxin Construction
Group Co., Ltd. (plaintiff) and Nantong Kanghai (defendant), involving a subject matter
amount of RMB 80,000,000.00. As of the date of issuance of this report, the case was
under trial.
As of the date of this financial report, the Group had no material sales returns.
As of the date of issuance of this financial report, the Group has no other events after the
balance sheet date.
XVI. Other key matters
(1) Retrospective restatement method
After self-inspection, for the failure to consider the agreed matters of some equity transfer
projects, and the underprovision of patent royalties and bad debt provisions for accounts
receivable of specific customers in previous years, the Group corrected the related errors,
as detailed below:
① In the process of auditing and preparing the 2025 annual report, after careful verification,
when introducing strategic investors for Ypfun in 2021, the Group signed supplementary
agreements with 11 investors, promising that if Ypfun failed to complete its IPO before the
agreed time, the Group would be obliged to repurchase their transferred equity at the
original transfer price and pay interest. The above-mentioned agreed matters did not go
through the approval procedures of the Company's Board of Directors and the General
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
Meeting, and were not subjected to appropriate accounting treatment and information
disclosure. Based on this contractual obligation and the facts currently known, the
Company's management recognized this obligation as a financial liability and corrected
previous accounting errors.
② When our company transferred the equity of Anhui Kaikai Vision E-commerce Co., Ltd.
(hereinafter referred to as "Kaikai Vision") in previous years, it signed a shareholder
agreement with Alibaba (China) Technology Co., Ltd. (hereinafter referred to as "Alibaba").
Under the agreement, the company undertook the obligation to repurchase the equity and
pay interest if the IPO of Kaikai Vision was not completed within the agreed time limit.
Ultimately, Kaikai Vision failed to complete its IPO and listing as scheduled. The aforesaid
shareholder agreement was not reviewed and approved by the company's General
Manager's Office Meeting and Party Committee Office Meeting, nor was appropriate
accounting treatment and information disclosure conducted. Based on the contractual
obligations and currently available facts, the company's management recognized such
payment obligations as financial liabilities and carried out prior period error corrections.
The company has fulfilled the equity repurchase obligation and paid the relevant interest in
November 2025.
③ The color TV products operated and sold by the Group adopt essential patents
complying with industry standards. Through self-inspection, the Company has confirmed
discrepancies in the previously paid data. The Group shall accrue the relevant patent
royalties retroactively for prior years and make corrections to prior period errors.
④ Accounts receivable of specific customers of the Group were overdue and uncollected.
After careful verification, the overdue and uncollected accounts receivable of such
customers were caused by the inability of related underlying customers to repay. Individual
bad debt provision should be made in the year when the related underlying customers lose
their repayment ability, and previous accounting errors should be corrected.
On April 27, 2026, the Group held the 11th Meeting of the 11th Board of Directors to
review and approve the Proposal on Correction of Previous Accounting Errors and
Retrospective Adjustments, specifying that the Company should correct the previous
accounting errors in accordance with the Accounting Standard for Business Enterprises
No. 28 - Changes in Accounting Policies and Accounting Estimates and Correction of
Errors and the Rules for the Compilation of Information Disclosure by Companies Offering
Securities to the Public No. 19 - Correction of Financial Information and Related
Disclosures.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
   Names of statement items affected in comparative periods                           Cumulative impact
Accounts receivable                                                                                  -143,700,409.78
Long-term equity investments                                                                        1,193,140,574.00
Other payables                                                                                      1,826,641,494.04
Undistributed profits                                                                                -777,201,329.82
Cost of sales                                                                                         235,788,807.29
Finance costs                                                                                         324,752,686.75
Credit impairment loss                                                                               -143,700,409.78
Asset impairment loss                                                                                 -72,959,426.00
XVII. Notes to the main items of the financial statements of the parent company
(1) Accounts receivable aged analysis
                Aging                         Ending book balance                      Beginning book balance
Within 1 year (including 1 year)                           2,518,870,996.93                         2,478,867,657.14
Over 5 years                                                 857,898,045.25                           848,569,108.69
                 Total                                     4,451,665,588.85                         3,675,587,286.57
(2) Accounts receivable classified and listed by provision methods for bad debts
                                                                   Ending balance
                                          Balance                     Provision for bad debts
       Category
                                                                                       Provision     Book value
                                                    Percentage
                                   Amount                              Amount         percentage
                                                        (%)
                                                                                          (%)
Provision for bad debts
by single item                     750,993,030.62        16.87       750,932,742.61        99.99              60,288.01
Provision for bad debts
by portfolio
Of      which:      Aging
portfolio                          243,003,431.27         5.46       154,701,363.19        63.66          88,302,068.08
Related party portfolio        3,457,669,126.96          77.67                                       3,457,669,126.96
Subtotal of portfolio          3,700,672,558.23          83.13       154,701,363.19         4.18     3,545,971,195.04
         Total                 4,451,665,588.85         100.00       905,634,105.80        20.34     3,546,031,483.05
(Continued)
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                  Beginning balance
                                           Balance                    Provision for bad debts
         Category
                                                                                       Provision         Book value
                                                     Percentage
                                    Amount                            Amount          percentage
                                                         (%)
                                                                                          (%)
Provision for bad debts
by single item                      751,101,547.52        20.43      751,041,259.51        99.99                 60,288.01
Provision for bad debts
by portfolio
Of      which:      Aging
portfolio                           262,862,169.32         7.15      141,146,416.75        53.70           121,715,752.57
Related party portfolio          2,661,623,569.73         72.41                                          2,661,623,569.73
Subtotal of portfolio            2,924,485,739.05         79.57      141,146,416.75         4.83         2,783,339,322.30
          Total                  3,675,587,286.57        100.00      892,187,676.26        24.27         2,783,399,610.31
                              Beginning balance                                 Ending balance
     Name                                                                               Provision
                                         Provision for                Provision for                     Reasons for the
                          Balance                        Balance                       percentage
                                          bad debts                    bad debts                          provision
                                                                                           (%)
CEFC Shanghai
International           298,855,950.30 298,855,950.30                                       100.00
Group Limited
Hongtu
Sanpower                                                 200,000,0     200,000,000.                     Not expected to
Technology Co.,                                              00.00              00                      be recoverable
Ltd.
Zhongfu
Tiangong                                                 71,289,09     71,289,096.6                     Not expected to
Construction                                                  6.65                5                     be recoverable
Group Co., Ltd.
CCCC        First
Harbor                                                   55,438,10     55,438,105.0                     Not expected to
Engineering                                                   5.00                0                     be recoverable
Company Ltd.
China      Energy
(Shanghai)                                               49,993,56     49,993,564.1                     Not expected to
Industrial   Co.,                                             4.16                6                     be recoverable
Ltd.
Shenzhen
Kanghongxing
Intelligent              36,211,057.55   36,211,057.55                                      100.00
Technology Co.,
Ltd.
Others                   39,313,773.86   39,253,485.85                                          99.85
      Total             751,101,547.52 751,041,259.51                                           99.99           —
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
① In the portfolio, accounts receivable of provision for expected credit loss made by aging
                                                                   Ending balance
            Aging
                                                                                              Provision percentage
                                       Balance                Provision for bad debts
                                                                                                       (%)
Within 1 year                              87,122,029.63                       1,777,289.39                     2.04
Over 5 years                             111,383,563.30                     111,383,563.30                  100.00
            Total                        243,003,431.27                     154,701,363.19                   63.66
② In the portfolio, accounts receivable of provision for expected credit loss made by other
methods
                                                                    Ending balance
                Aging
                                                                       Provision for bad      Provision percentage
                                            Balance
                                                                             debts                     (%)
Related party portfolio                       3,457,669,126.96
                Total                         3,457,669,126.96
(3) Provision for bad debts of accounts receivable set aside, recovered or reversed
in the current year
                                                                               Change in the current year
            Category                   Beginning balance
                                                                                                 Recovered or
                                                                          Provision
                                                                                                   reversed
Provision for bad         debts   of
accounts receivable                               892,187,676.26              15,735,211.50            2,288,781.96
                Total                             892,187,676.26              15,735,211.50            2,288,781.96
(Continued)
                                                 Change in the current year
            Category                                                                            Ending balance
                                          Written-off                       Others
Provision for bad         debts   of
accounts receivable                                                                                  905,634,105.80
                Total                                                                                905,634,105.80
(4) Accounts receivable actually written off in the current year
There are no accounts receivable actually written off in the current year.
(5) Top five accounts receivable and contract assets in the ending balance
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
categorized by debtors
The total amount of the top five accounts receivable in the year-end balance categorized
by debtor in the current year was RMB 3,309,486,768.65, accounting for 74.34% of the
total year-end balance of accounts receivable. The corresponding total year-end balance
of provision for bad debts was RMB 298,280,558.37.
                    Item                    Ending balance                      Beginning balance
Interest receivable
Dividends receivable                                   394,828,312.64                     397,729,468.60
Other receivables                                    6,169,721,184.70                    7,812,366,963.81
                    Total                            6,564,549,497.34                    8,210,096,432.41
                      Investee                   Ending balance                   Beginning balance
Hong Kong Konka Co., Ltd.                                    114,828,312.64               117,729,468.60
Suining Konka Industrial Park Development
Co., Ltd.                                                    280,000,000.00               280,000,000.00
                       Total                                 394,828,312.64               397,729,468.60
(1) Classified by account nature
               Nature of funds              Ending book balance               Beginning book balance
Receivables from subsidiaries                         7,338,448,596.60                   7,470,528,350.51
Energy-saving subsidies receivable                     141,549,150.00                     141,549,150.00
Receivables from other related parties                3,643,705,051.48                   2,217,059,558.78
Deposits, guarantees, and down payments                  11,316,782.23                     11,203,961.90
Others                                                   54,245,272.51                     51,145,919.15
                      Total                          11,189,264,852.82                   9,891,486,940.34
(2) Other receivables listed by aging
                      Aging                 Ending book balance               Beginning book balance
Within 1 year (including 1 year)                      2,468,208,504.58                   2,833,825,882.55
Over 5 years                                          1,906,123,741.67                   1,535,975,782.73
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                        Aging                           Ending book balance                   Beginning book balance
                        Total                                        11,189,264,852.82                       9,891,486,940.34
(3) Classified presentation of other receivables by provisioning methods of bad
debts
                                                                      Ending balance
                                          Balance                         Provision for bad debts
        Category
                                                                                           Provision          Book value
                                                     Percentage
                                   Amount                                Amount           percentage
                                                         (%)
                                                                                              (%)
Provision for bad debts
by single item                   5,578,850,648.69            49.86 4,974,026,480.15                  89.16     604,824,168.54
Provision for bad debts
by portfolio
Of which: Aging portfolio          39,006,591.44              0.35      36,740,977.75                94.19       2,265,613.69
Low-risk portfolio                 14,968,292.40              0.13       8,776,210.22                58.63       6,192,082.18
Related party portfolio          5,556,439,320.29            49.66                                           5,556,439,320.29
Subtotal of portfolio            5,610,414,204.13            50.14      45,517,187.97                 0.81   5,564,897,016.16
          Total                 11,189,264,852.82        100.00 5,019,543,668.12                     44.86   6,169,721,184.70
(Continued)
                                                                     Beginning balance
                                          Balance                         Provision for bad debts
         Category
                                                                                           Provision           Book value
                                                    Percentage
                                   Amount                                Amount           percentage
                                                        (%)
                                                                                              (%)
Provision for bad debts by
single item                     2,346,639,698.77             23.72 2,030,143,279.98                  86.51     316,496,418.79
Provision for bad debts by
portfolio
Of which: Aging portfolio          59,556,884.46              0.60      41,789,999.23                70.17      17,766,885.23
Low-risk portfolio                 14,762,006.60              0.15       7,186,697.32                48.68       7,575,309.28
Related party portfolio         7,470,528,350.51             75.52                                           7,470,528,350.51
Subtotal of portfolio           7,544,847,241.57             76.28      48,976,696.55                 0.65   7,495,870,545.02
           Total                9,891,486,940.34         100.00 2,079,119,976.53                     21.02   7,812,366,963.81
                                                                           Ending balance
                Aging
                                                                            Provision for bad          Provision percentage
                                                   Balance
                                                                                  debts                         (%)
Within 1 year                                        945,505,547.22                      39,758.91
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                          Ending balance
               Aging
                                                           Provision for bad     Provision percentage
                                      Balance
                                                                 debts                    (%)
Over 5 years                              83,727,017.45          42,192,364.83                  50.39
               Total                   5,610,414,204.13          45,517,187.97                   0.81
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
credit loss model
                              Phase I              Phase II                Phase III
 Provision for bad                               Expected credit     Expected credit loss
                           Expected credit                                                     Total
       debts                                  loss throughout the      throughout the
                          loss for the next
                                                duration (without    duration (with credit
                                                   credit loss)          impairment)
Balance     as       of
January 1, 2025                   97,657.39         48,879,039.16        2,030,143,279.98    2,079,119,976.53
Balance      as  of
January 1, 2025 in
the current year
-- Transfer to Stage II          -14,896.62             14,896.62
-- Transfer to Stage
III                                                -13,938,000.00           13,938,000.00
-- Reversal to Stage
II
-- Reversal to Stage I
Provision    in    the
current year                      39,758.91         14,353,567.19        2,929,945,200.17    2,944,338,526.27
Reversal     in    the
current year                      82,760.77          3,832,082.99                                3,914,843.76
Charge-off in      the
current year
Write-off    in    the
current year
Other changes                                                 9.08                                       9.08
Balance   as     of
December 31, 2025                 39,758.91         45,477,429.06        4,974,026,480.15    5,019,543,668.12
Remarks: The first stage is that credit risk has not increased significantly since initial
recognition. For other receivables with an aging portfolio and a low-risk portfolio within one
year, the loss provision is measured according to the expected credit losses in the next 12
months.
The second stage is that credit risk has increased significantly since initial recognition but
credit impairment has not yet occurred. For other receivables with an aging portfolio and a
low-risk portfolio that exceed one year, the loss provision is measured based on the
expected credit losses for the entire duration.
The third stage is credit impairment after initial recognition. For other receivables with
credit impairment that have occurred, the loss provision is measured according to the
credit losses that have occurred throughout the duration.
(4) Provision for bad debts of other receivables set aside, recovered or reversed in
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
the current year
                                                                         Change in the current year
          Category                 Beginning balance
                                                                                            Recovered or
                                                                  Provision
                                                                                              reversed
Provision for bad debts of
other receivables                         2,079,119,976.53          2,944,338,526.27              3,914,843.76
            Total                         2,079,119,976.53          2,944,338,526.27              3,914,843.76
(Continued)
                                            Change in the current year
           Category                                                                        Ending balance
                                        Written-off                  Others
Provision for bad debts of other
receivables                                                                       9.08        5,019,543,668.12
             Total                                                                9.08        5,019,543,668.12
(5) Other receivables actually written off in the current year
No other receivables were actually written off in the current year.
(6) Other receivables with top five year-end balances categorized by debtors
The total amount of the top five other receivables in the year-end balance categorized by
debtors in the current year was RMB 6,877,609,289.97, accounting for 61.47% of the total
year-end balance of other receivables. The corresponding total year-end balance of
provisions for bad debts was RMB 2,874,590,635.73.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                   Ending balance                                                             Beginning balance
       Item
                                                     Provision for
                              Balance                                          Book value                Balance           Provision for impairment       Book value
                                                      impairment
Investment         in
subsidiaries                  7,825,224,811.83          715,180,000.00         7,110,044,811.83         7,825,394,811.83             689,680,000.00       7,135,714,811.83
Investments       in
associates and joint          3,101,020,668.93        2,264,032,106.38             836,988,562.55       3,522,936,610.99             663,595,371.27       2,859,341,239.72
ventures
       Total                 10,926,245,480.76        2,979,212,106.38         7,947,033,374.38        11,348,331,422.82            1,353,275,371.27      9,995,056,051.55
(1) Investment in subsidiaries
                                                 Provision for                       Changes in the current year                                           Provision for
      Investee            Beginning balance       impairment                                                                          Ending balance
                                                                                                                                                            impairment
           Unit             (Book value)          Beginning          Increase in       Decrease in      Provision for                  (Book value)
                                                                                                                           Others                         Ending balance
                                                   balance           investment        investment        impairment
Konka Venture                   2,550,000.00                                                                                               2,550,000.00
Anhui Konka                   122,780,937.98                                                                                             122,780,937.98
Konka        Electronic
Material                      300,000,000.00                                                                                             300,000,000.00
Konka Unifortune               15,300,000.00                                                                                              15,300,000.00
Dongguan Konka                274,783,988.91                                                                                             274,783,988.91
Konka Europe                    3,637,470.00                                                                                               3,637,470.00
Telecommunication
Technology                    360,000,000.00                                                                                             360,000,000.00
Development         of
science           and         100,000,000.00                                                                                             100,000,000.00
technology industry
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                              Provision for                   Changes in the current year                                       Provision for
      Investee          Beginning balance      impairment                                                                  Ending balance
                                                                                                                                                 impairment
        Unit              (Book value)         Beginning       Increase in     Decrease in       Provision for              (Book value)
                                                                                                                  Others                       Ending balance
                                                balance        investment      investment         impairment
Anhui Tongchuang            779,702,612.22                                                                                   779,702,612.22
Konka
Communication                30,749,800.00                                                                                    30,749,800.00
Pengrun Technology           25,500,000.00                                                        25,500,000.00                                  25,500,000.00
Beijing         Konka
Electronics                 200,000,000.00                                                                                   200,000,000.00
Konka Circuit               740,752,721.18                     4,930,000.00                                                  745,682,721.18
Hong Kong Konka                 781,828.61                                                                                       781,828.61
Konka Investment            500,000,000.00                                                                                   500,000,000.00
Electronics
Technology                 1,000,000,000.00                                                                                 1,000,000,000.00
Shanghai Konka               40,000,000.00                                                                                    40,000,000.00
Jiangxi Konka                                 689,680,000.00                                                                                    689,680,000.00
Shenzhen Nianhua             30,000,000.00                                                                                    30,000,000.00
Shenzhen      Konka
Semiconductor               100,000,000.00                                                                                   100,000,000.00
Ji'an Konka                      50,000.00                                                                                        50,000.00
Suining         Konka
Industrial Park             200,000,000.00                                                                                   200,000,000.00
Kangrong Jiayuan               5,100,000.00                                     5,100,000.00
Suining    Electronic
Technology                  200,000,000.00                                                                                   200,000,000.00
Innovation
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                  Provision for                 Changes in the current year                                      Provision for
      Investee              Beginning balance      impairment                                                               Ending balance
                                                                                                                                                  impairment
           Unit               (Book value)         Beginning      Increase in    Decrease in       Provision for             (Book value)
                                                                                                                   Others                       Ending balance
                                                    balance       investment     investment         impairment
Shenzhen Chuangzhi
Electrical Appliances            10,000,000.00                                                                                 10,000,000.00
Chongqing
Optoelectronic                 1,400,000,000.00                                                                              1,400,000,000.00
Technology
Xinying
Semiconductor                   192,520,000.00                                                                                192,520,000.00
Ningbo Kanghanrui
Electric Appliances              90,000,000.00                                                                                 90,000,000.00
Suining            Jiarun
Property                         10,000,000.00                                                                                 10,000,000.00
Yibin Kangrun                    67,000,000.00                                                                                 67,000,000.00
Hainan             Konka
Technology                         9,205,452.93                                                                                  9,205,452.93
Konka Cross-border
(Hebei)                          50,000,000.00                                                                                 50,000,000.00
Konka Central China              30,000,000.00                                                                                 30,000,000.00
Guizhou           Kanggui
Materials                        28,000,000.00                                                                                 28,000,000.00
Nantong Kanghai                  15,300,000.00                                                                                 15,300,000.00
Jiangxi      Konka
Technology Park                  50,000,000.00                                                                                 50,000,000.00
Shangrao           Konka
Electronic
Technology                       30,000,000.00                                                                                 30,000,000.00
Innovation
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                  Provision for                       Changes in the current year                                              Provision for
      Investee          Beginning balance          impairment                                                                            Ending balance
                                                                                                                                                                impairment
         Unit                (Book value)           Beginning          Increase in      Decrease in       Provision for                    (Book value)
                                                                                                                             Others                           Ending balance
                                                     balance           investment       investment         impairment
Xi'an     Kanghong
Technology Industry             12,000,000.00                                                                                                 12,000,000.00
Xi'an           Konka
Intelligent                     50,000,000.00                                                                                                 50,000,000.00
Technology
Songyang        Konka
Intelligent                     30,000,000.00                                                                                                 30,000,000.00
Konka North China               30,000,000.00                                                                                                 30,000,000.00
        Total                7,135,714,811.83      689,680,000.00      4,930,000.00        5,100,000.00     25,500,000.00                  7,110,044,811.83    715,180,000.00
(2) Investment in associates
                                                                                                                          Changes in the current year
                                                                           Provision for
                                                  Beginning balance         impairment                                                   Gains/losses on      Adjustments to
                  Investee                                                                                            Decrease
                                                    (Book value)            Beginning             Increase in                               investment            other
                                                                             balance              investment         Investment         recognized under      comprehensive
                                                                                                                                        the equity method        income
Anhui Kaikai Shijie E-commerce Co., Ltd.               39,191,473.50         49,583,326.00                                                    -2,938,902.56         57,037.58
Kunshan       Kangsheng           Investment
Development Co., Ltd.                                  40,891,367.28                                                                          -5,388,016.54
Shaanxi   Silk   Road     Yunqi     Intelligent
Technology Co., Ltd.                                    3,467,934.60                                                                          -3,315,263.80
Shenzhen       Kanghongxing         Intelligent
Technology Co., Ltd.                                                          5,158,909.06
Shenzhen Zhongkang Beidou Technology
Co., Ltd.
Shenzhen Yaode Technology Co., Ltd.                                         214,559,469.35
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                               Changes in the current year
                                                                        Provision for
                                                   Beginning balance     impairment                                           Gains/losses on      Adjustments to
                 Investee                                                                                    Decrease
                                                     (Book value)        Beginning         Increase in                           investment            other
                                                                          balance          investment       Investment       recognized under      comprehensive
                                                                                                                             the equity method        income
Wuhan Tianyuan Group Co., Ltd.                         545,842,155.57                                       239,447,355.00
Chuzhou   Konka       Technology      Industry
Development Co., Ltd.
Chuzhou     Kangjin         Health    Industry
Development Co., Ltd.                                   92,285,525.83                                                             -32,283,182.56
Nantong Konka Technology Industrial Park
Operation Management Co., Ltd.                           5,002,208.91                                                              -5,002,208.91
Chuzhou     Kangxin         Health    Industry
Development Co., Ltd.                                    6,203,105.97                                                              -1,841,318.73
Dongguan Guankang Yuhong Investment
Co., Ltd.
Econ Technology Co., Ltd.                              714,353,682.97    278,887,555.25                                            -5,557,305.38
Dongguan Kangjia New Materials Technology
Co., Ltd.                                                3,231,195.79                                                              -1,323,182.99
Chongqing Ypfun Technology Co., Ltd.                 1,354,769,939.92     23,376,100.00    200,000,000.00
Yantai Kangyun Industrial Development Co.,
Ltd.
E3 (Hainan) Technology Co., Ltd.                         4,574,609.73                                         8,000,000.00
Shenzhen Konka Jiapin Intelligent Electrical
Apparatus Technology Co., Ltd.                           5,896,518.07                                                              -3,447,912.19
Shenzhen    Konka       E-display    Intelligent
Technology Co., Ltd.                                    24,007,406.43                                                               3,564,368.70       -136,519.75
Chongqing Yuanlv Benpao Real Estate Co.,
Ltd.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                                                                         Changes in the current year
                                                                            Provision for
                                                   Beginning balance         impairment                                                  Gains/losses on      Adjustments to
                  Investee                                                                                             Decrease
                                                     (Book value)            Beginning              Increase in                             investment            other
                                                                              balance               investment        Investment        recognized under      comprehensive
                                                                                                                                        the equity method        income
Shenzhen Kangpeng Digital Technology Co.,
Ltd.                                                     1,310,766.92                                                                          -330,466.61
Wuhan Kangtang Information Technology
Co., Ltd.                                               15,853,661.78                                                                       -14,876,432.16
Sichuan Chengrui Real Estate Co., Ltd.
Sichuan   Hongxinchen        Real        Estate
Development Co., Ltd.                                    2,459,686.45
Shenzhen Kangyue Industrial Co., Ltd.                                            230,011.61
Konka Huanjia Environmental         Protection
Technology Co., Ltd.                                                          91,800,000.00
Kangrong Jiayuan Technology (Zhejiang) Co.,
Ltd.                                                                                                  1,000,000.00                                2,643.86
                   Total                             2,859,341,239.72        663,595,371.27         201,000,000.00   247,447,355.00         -72,737,179.87           -79,482.17
(Continued)
                                                                           Changes in the current year
                                                                                                                                                              Provision for
                                                                       Cash dividends                                                 Ending balance
                  Investee                                                                                                                                     impairment
                                                    Changes in            or profits           Provision for                           (Book value)
                                                                                                                     Others                                  Ending balance
                                                    other equity       declared to be           impairment
                                                                         distributed
Anhui Kaikai Shijie E-commerce Co., Ltd.                                                          36,309,608.52                                                  85,892,934.52
Kunshan       Kangsheng             Investment
Development Co., Ltd.                                                                                                                     35,503,350.74
Shaanxi    Silk   Road     Yunqi     Intelligent                                                                                            152,670.80
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                       Changes in the current year
                                                                                                                                                     Provision for
                                                                   Cash dividends                                               Ending balance
                 Investee                                                                                                                             impairment
                                                   Changes in         or profits           Provision for                         (Book value)
                                                                                                                 Others                             Ending balance
                                                   other equity    declared to be           impairment
                                                                     distributed
Technology Co., Ltd.
Shenzhen       Kanghongxing          Intelligent
Technology Co., Ltd.                                                                                                                                     5,158,909.06
Shenzhen Zhongkang Beidou Technology
Co., Ltd.
Shenzhen Yaode Technology Co., Ltd.                                                                                                                    214,559,469.35
Wuhan Tianyuan Group Co., Ltd.                                        8,618,395.70                            -297,776,404.87
Chuzhou   Konka       Technology      Industry
Development Co., Ltd.
Chuzhou     Kangjin         Health    Industry
Development Co., Ltd.                                                                                                               60,002,343.27
Nantong Konka Technology Industrial Park
Operation Management Co., Ltd.
Chuzhou     Kangxin         Health    Industry
Development Co., Ltd.                                                                          4,361,787.24                                              4,361,787.24
Dongguan Guankang Yuhong Investment
Co., Ltd.
Econ Technology Co., Ltd.                                                                        326,506.69                       708,469,870.90       279,214,061.94
Dongguan Kangjia New Materials Technology
Co., Ltd.                                                                                      1,908,012.80                                              1,908,012.80
Chongqing Ypfun Technology Co., Ltd.                  301,193.49                           1,555,071,133.41                                          1,578,447,233.41
Yantai Kangyun Industrial Development Co.,
Ltd.
Notes to Financial Statements of Konka Group Co., Ltd.
From January 1, 2025 to December 31, 2025
(Amounts are expressed in RMB unless otherwise stated)
                                                                      Changes in the current year
                                                                                                                                                   Provision for
                                                                  Cash dividends                                              Ending balance
                 Investee                                                                                                                           impairment
                                                  Changes in         or profits           Provision for                        (Book value)
                                                                                                               Others                             Ending balance
                                                  other equity    declared to be           impairment
                                                                    distributed
E3 (Hainan) Technology Co., Ltd.                                                                               3,425,390.27
Shenzhen Konka Jiapin Intelligent Electrical
Apparatus Technology Co., Ltd.                                                                                                     2,448,605.88
Shenzhen    Konka      E-display    Intelligent
Technology Co., Ltd.                                                                                                              27,435,255.38
Chongqing Yuanlv Benpao Real Estate Co.,
Ltd.
Shenzhen Kangpeng Digital Technology Co.,
Ltd.                                                                                                                                980,300.31
Wuhan Kangtang Information Technology
Co., Ltd.                                                                                                                           977,229.62
Sichuan Chengrui Real Estate Co., Ltd.
Sichuan   Hongxinchen        Real        Estate
Development Co., Ltd.                                                                         2,459,686.45                                             2,459,686.45
Shenzhen Kangyue Industrial Co., Ltd.                                                                                                                    230,011.61
Konka Huanjia Environmental         Protection
Technology Co., Ltd.                                                                                                                                  91,800,000.00
Kangrong Jiayuan Technology (Zhejiang) Co.,
Ltd.                                                                                                              16,291.79        1,018,935.65
                   Total                             301,193.49      8,618,395.70         1,600,436,735.11   294,334,722.81     836,988,562.55     2,264,032,106.38
(1) Operating revenue and cost of sales
                        Amount incurred in the current year                    Amount incurred last year
     Item
                          Income                      Cost                  Income                    Cost
Principal
activity                 1,354,862,479.09          1,382,585,906.19        1,773,409,740.83         1,908,349,581.90
Other                      132,961,429.47             63,913,533.56         134,714,183.27             66,145,019.39
     Total               1,487,823,908.56          1,446,499,439.75        1,908,123,924.10         1,974,494,601.29
(2) Information in relation to the transaction price apportioned to the residual
contract performance obligation
At the end of the current year, the amount of revenue corresponding to the performance
obligations for which contracts have been signed but have not yet been performed or
have not yet been fully performed is RMB 25,285,546.17, which is expected to be
recognized as revenue in 2026.
                                                                 Amount incurred in the       Amount incurred last
                            Item
                                                                     current year                    year
Long-term equity investment income calculated by the cost
method
Returns on long-term equity investments calculated by the
equity method                                                             -72,737,179.87             -29,330,307.37
Return on investment arising from the disposal of long-term
equity investments                                                          7,970,560.10              78,445,940.06
Investment income from financial assets held for trading
during the holding period                                                     420,553.86               4,240,444.62
Investment income from disposal of financial assets held for
trading                                                                     -1,807,577.63            -26,511,417.25
Gains from remeasurement of residual equity at fair value
after losing control
Interest income from debt investments during the holding
period                                                                      5,360,451.37               5,688,905.13
Income from the derecognition of financial assets at amortized
cost                                                                         -226,103.98              -1,332,512.07
Conversion of long-term equity investments accounted for by
the equity method to financial assets                                     655,666,680.89
Others
                            Total                                         594,647,384.74              31,201,053.12
Supplementary Materials to the Financial Statements
                                                                                  Amount of the current
                                     Item                                                                   Description
                                                                                         year
Gains/losses on disposal of non-current assets (including the portion
offset for provisions for asset impairment)                                                21,769,444.15
Government grants included in current gains/losses (except for
government subsidies that are closely related to the Company's normal
business operation, comply with national policies and are enjoyed in                      -560,729,053.82
accordance with defined criteria, and have a continuing impact on the
Company's gains/losses)
Gains/losses on fair value changes in financial assets and liabilities held
by a non-financial enterprise, as well as on disposal of financial assets
and liabilities (exclusive of the effective portion of hedges that arise in the           -455,947,543.58
Company’s ordinary course of business)
Funds occupation fee charged to non-financial enterprises included in
current gains/losses
Gains/losses    on    entrusting   others    with   investments      or   asset
management
Gains/losses on loan entrustment                                                            86,761,707.56
Losses on assets resulted from force majeure factors such as natural
disasters
Reversed portions of impairment allowances for receivables which are
tested individually for impairment                                                          13,649,084.68
Gains arising from business combination when the investment cost is
less than the recognized fair value of net assets of the investee
Current net gains/losses of subsidiaries acquired in business
combination under the same control from period-beginning to
combination date
Gains/losses on non-monetary asset swap
Gains/losses on debt restructuring
Non-recurring expenses incurred by the enterprise as a result of the
discontinuation of a related operating activity, such as expenses for
relocating employees
One-time impact on current gains/losses due to adjustments in tax,
accounting and other laws and regulations
One-time recognition of share-based payment expense due to
cancellation and modification of equity incentive plans
Cash-settled share-based payments, gains/losses arising from changes
in the fair value of employee compensation payable after the date of
exercisability
Gains/losses on change in fair value of investment property subject to
follow-up measurement at fair value method
Gains from transactions at significantly unfair prices
Gains/losses arising from contingencies unrelated to the normal
operation of the Company's business
Custodian fees earned from entrusted operation
                                                                                        Amount of the current
                                      Item                                                                          Description
                                                                                               year
Non-operating revenue and expense other than the above                                          -433,788,481.56
Other gains/losses that meet the definition of non-recurring gains/losses                     -1,069,326,647.31
Subtotal                                                                                      -2,397,611,489.88
Less: Income tax effects                                                                           1,029,921.23
Minority equity effects (after tax)                                                             -197,080,357.87
                                      Total                                                   -2,201,561,053.24          —
(1)Specific Information of Other Profit and Loss Items Complying with the Definition of
Non-recurring Profit and Loss
                项目                                  金额                                            原因
                                                                        During the reporting period, the Company changed the
                                                                        accounting treatment method for its equity interest in
                                                                        Wuhan Tianyuan Group Co., Ltd. from long-term equity
Wuhan Tianyuan Group Co., Ltd.                 655,666,680.89
                                                                        investments (equity method) to trading financial assets,
                                                                        resulting in the recognition of non-recurring gains and
                                                                        losses
                                                                        During the reporting period, the loss arising from the
                                                                        claims due from loss-making subsidiaries in excess of
                                                                        their net assets recognized by the Company was
Excess losses of subsidiaries                 -1,560,621,492.59
                                                                        included in the "net profit attributable to owners of the
                                                                        parent company", thereby generating non-recurring
                                                                        gains and losses
Interest on    equity   repurchase                                      During the reporting period, the Company accrued
                                              -164,371,835.61
payments                                                                interest on equity repurchase payments
( 2 ) The items that are not listed in the Explanatory Announcement No. 1 on
Information Disclosure by Companies Offering Securities to the Public - Non-recurring
gains/losses (Revised in 2023) but recognized by the Company as non-recurring
gains/losses items and involving significant amounts, and listed non-recurring
gains/losses items recognized as recurring gains/losses items
                 Item                                      Amount                                          Reason
                                                                                          Government grants closely related to
                                                                                          the normal operation of the Company's
Tax rebates on software and VAT                                                           business, which comply with national
additional deduction                                                                      policies and are received continuously
                                                                                          based on a certain standard quota or
                                                                                          quantitative amount
                                                                                                EPS (RMB/share)
                                                Weighted average
Profit for the Reporting Period
                                             Return on net assets (%)             Basic earnings per          Diluted earnings
                                                                                        share                     per share
Net profit attributable to ordinary
shareholders of the parent                                 Not applicable                        -5.2254                 -5.2254
company
                                                                                EPS (RMB/share)
                                         Weighted average
Profit for the Reporting Period
                                      Return on net assets (%)       Basic earnings per     Diluted earnings
                                                                           share                per share
Net profit attributable to ordinary
shareholders of the parent
                                                    Not applicable                -4.3111             -4.3111
company before non-recurring
gains/losses

微信
扫描二维码
关注
证券之星微信
下载证券之星
郑重声明:以上内容与证券之星立场无关。证券之星发布此内容的目的在于传播更多信息,证券之星对其观点、判断保持中立,不保证该内容(包括但不限于文字、数据及图表)全部或者部分内容的准确性、真实性、完整性、有效性、及时性、原创性等。相关内容不对各位读者构成任何投资建议,据此操作,风险自担。股市有风险,投资需谨慎。如对该内容存在异议,或发现违法及不良信息,请发送邮件至jubao@stockstar.com,我们将安排核实处理。如该文标记为算法生成,算法公示请见 网信算备310104345710301240019号。
网站导航 | 公司简介 | 法律声明 | 诚聘英才 | 征稿启事 | 联系我们 | 广告服务 | 举报专区
欢迎访问证券之星!请点此与我们联系 版权所有: Copyright © 1996-