???????????
??????
????
????????δ??????ε
? ?
?????? 1-6
???ω??????С??ζ 1-2
???ω???????ζ 3
???ω?????????ζ 4
???ω?????????????ζ 5-8
???ζ???? 9-131
????????δ??????ε
????????????? 22 ?
???? 5 ??? 100004
?? +86 10 8566 5588
?? +86 10 8566 5120
www.grantthornton.cn
??????
?????2026?? 441A014818 ?
??????????????????
?c??????
??????????????????????ы?????????ζē??
ω?????????ζc???ω?????????????ζ???????????ζ????d
????ē????????ζ??????????????????????Ω?ē
????ω???????ю????????d
?c?ю???????????
???????????????????????????????????d???????
q???????????ζ???????r???????Т???????????
??????????ē??????????ēω???????????
???d????ē??????????????????c???ē??ζ???????
?c??????????
???????????????????ē????????ζ?????????
??d????????????ζ????????ω?ю?????????ē?
??????????ζ??d
?????????
?????????????ζ?????c28 ??????c46d
??????????????????????????c???????????c
??????????d2025 ??ē???????????? 3,712,358.48
??ē????? 392,375.54 ??ē?? ??11.82%d????????????
?????????????γ??ē?????????????????????????ē
??????????ι???????????d
???????????????????ё????
?1????????????????????????????ēω??????
?????????
?2??????А????????????????????????ы“?????”??
????ē?ι??????????????????ē??????????????
?????????????????
?3????????????cС?c????????????????????
ё?ē?ι????????????Ш??ē??????????????????
?4??????????????????ē????????c?????c??c
???c??c????cС??????????????ēω???????????
??Ц????ē???????????????
?5?????????????ē???????????????????????ё??
?6???????А????????????ē????????ē??????
??????????????????????
?7???С??ζ??????????????????ē????????
???????????????d
???????????????
?????????????ζ?????c13 ??????c8d
?? 2025 ? 12 ? 31 ?ē?????????????? 1,012,050.15 ??ē
????????? 7,764.23 ??ē????????? 1,004,285.92 ??d???????
???С???Α?? 13.55%d
?????ю?????????????ē????????????????????
??????????????????????????d???????????????
??ζ????ē?????????????????ё?????????????ē??
????????????????ι???????????d
?????????????????????????ё????
?1?????????????????????????????????????ē??
?????????????
?2??????????????????????ē?????????????
???????ē????????????????????????
?3?????????????ё?ē?А?????????????ē??????
????????????
?4????????????Ц?????С?ē??А????Ц???
?ēω???????????Α?????????????Ц?????С?ē?
???ē?С???????????????????Α??
?5??????????????????????ю?c???????????????
???????????
?6?????????????????????ζē?А?????????????
??ē????????????????????d
?c????
?????????????????d??????????? 2025 ??
?????????????ē???????ζ??????????d
??????ζ?ζ????????????????ē??????????
ζ???????????d
??????????ζ?????ē????????????ē?????ё?ē
??????????????ζ???????????ё?????????????
???????????????d
????????????ē??????????????????ē????
???????d????ē???????????????d
???????????????????????????Ω????ζē????
Π????????????d
?Ω????ζ?ē???????????????????????ē???
????????????????ēω????????ē?????????????
?????c???????ι????????d
????????????????????ёd
?c???????????ζ???????
????γ?????ζ????????????Π????????????
??????????ēω???????????????????d???????????????ē
?ω?????????????????????????????????d??
?????Π???????ē??????????????????????????
ζ????????ζ?????????ē??Ш????????d
?????????????????????ё?ē????????ēω????
????d??ē??????????
?1??ι????????Π???????????ζ????????ē?????
??????ё??????????ēω????????c?????????ē???ζ????
???????d???Π????????c??c??????c??ч????????
?????ē???????Π????????????????????????
????????????d
?2?????????????????ē????????????ё?d
?3????????????????????????????????????????
??d
?4???????????????????????d??ē???????
??????ē??????????????????С????????????
?????????????????d????????????????????ē
?????????????????????ζ????????ζ?????????
???????????ē?????ζ??????d?????????????????
?????????d??ē?????????????????????????d
?5??????ζ?????c???????ēω?????ζ??????
???????????d
?6????????????????????????????????c???????
??ē?????ζ?ζ??d??????c?????????????ēω??
???????????d
??????????????????c?????????????????????
?ē???????????????ι???????????????d
????????????????????????????????ēω??
??????????????????????????????????ē?????????
?????????d
????????????????ē??????????????ζ??????
??ē?????ю??????????d????????????????ē?????
?????????????ē????????????ē???????????????????
?????ю???????б??????????С????ē????????
???????????????d
?????
??????????
? ????
?????
? ?
??? ???????????
??????????
?
???????????
????
??? ? ?????????
????e?? ???????????
?噘????????
噘????????
???????????
???ζ????
???ζ????
?c????????
???????????(???ыq???r???q??r) ??????????????????
???ēю?? 2001 ? 12 ? 28 ?d2006 ? 12 ????????????????c????
?????????????c???????????c???ь????????????
??????ē?????????????ēω? 2006 ? 12 ? 27 ????????????
???? 440301102802586 ?w????????xd????????Λ??? ??A ???ē
???????????d
??????????????????????????????????????xē????????
?????Λ??????A ????2,333 ????ē???????????? 9,332 ????d
????r???q???????????rē???????ыq Shenzhen Green
Eco-manufacture Hi-tech Co., Ltd.r???qGEM Co., Ltd.rd?????ыq???rc?
?????q002340r????d??? 2015 ? 4 ? 24 ??ю????ēω????
?w????????xd
????????????c?????????c????????????????????ē?? 2025 ? 12 ?
???????????????????????? 88 ????? 4301
???????????????????????????ē?????????????ь??
???ē?ю?qь?????+???????r?????????С???d?ь?
??????ē?????????????????С??c??????c???????c?
????кc?????????????ē??????c?c?c?c?c?c?c?c?c?c
?? 20 ???????С?????????ē??????????????c???
?????? 3C ??????????????d
????ζ??????ζ?????????????????????????? 2026 ? 4 ? 20 ?
??d
?c???ζ?Ω?????
????ζ????????????????????????c???????????????ы?
q????????r?Ω?d??ē?????????????????w???????????
??Ω?????? 15 ?kk??????????????2023 ????x??????????d
????ζ????????????d
???????????
???ζ????
????????????????????d????????ē????ζ????ю??
????????d?С????????ē????????????????????d
?c???????????????
????????С????ē?????????????????????????ē??????
????????c22c?????c28d
????ζ?????????????ē??c????????? 2025 ? 12 ? 31 ??
???ω??????????? ??2025 ?????ω???????ю?????ω??????????????
??d
???????????????ē?????? 1 ? 1 ??? 12 ? 31 ??d
????????? 12 ??d
??????????????Λ???????Λd??????????????????
????????????Λ??????????Λd???Ω?????ζ????????Λ??
?Λd
? ? ???γ?
??????ё ?????ё???????????С? 5%??
????б? ??1 ????????????????
??б? ??1 ????????
????б? ??1 ????????????????
??б? ??1 ????????
????б? ??1 ?????????????????
??б? ??1 ?????????
? 10%??
????????С???????С? 10%??ē???
?????????
???????????? 10%??
??????????????Щ??????????????
???????????????? ????С? 5%??????Щ?????????????
????????ω???? 10%??
?1????????????ω
???????????
???ζ????
?????????????ωē???ω?????ω????????ω???Сc??ē????ω?
????ω??????????ω???ζ??????????d???ω???????????ω?
?????С?????Е?????????ē???????????ē??????d
?????????????????????????ω
???ω?????ω????????ω???Сc??ē????ω??????????ω???ζ?
?????????????ω???????????????ω?????????????ē
????ω??????С?????Е?ē????????ē???????????ē???
???d???ω????????ω?????????Щ???????ē???????????
???ω??????ω?????????????????????ω????????????c
??????????????????ē????ι??Α??ζ??????????????
??d
?2?????????????ω
??????????????ωē???ωю?????????????????????????
?Сc???????????????????????????d??????ē????????
???Сc????????????????d
????ωю??????ω???????????????С?????????Е?ē????
????С?????????Е?ē????????????d
??????????????????????????ω
???ωю????????????????????????????????????????????
?????d?????????????????????????ē????????????????
??????????ē?????????????Е???????????????????
????????????????????????????c???????????????????
?ē????????????????????????????С???С???????????
???????????????????????????????????????????????
???????????d
?3??????ω??????????????
????????ω???????c??????c?????????????????????????????ē
????????????d?????ω?????????????????????????ē???
?????????????????????d
?1??????γ?
???????????
???ζ????
???ω???ζ????ω??????????????d??ē?????????????
???ē???????????????????????????ēω???????????
?????????????d??????????????????????????????????
???????ē????????????d
??????????????????ω???ē??????????????ē????????
??????????????c?ι?????????c?????????????????????????
?2????ω???ζ?Ω???
???ω???ζ????????????ζ?????ē??????????ē????Ω?d
?Ω????ω???ζ?ē???????????????????????????ē???
??????????????d
??????????????????ω????????????ē????????????????
????????????????????ω??ē????????????????
??ю???c???????ι?????ω??ζc???ω????ζ?d
???????????????????ω????????????ē?????????????????
????????????c????c???????ω??ζē???????????ω????
ζd
?????????????????????????ē??????????????ω?С??ζ
??????????????????????????????????????ē????ω??
ζ????????q????????r????d?????????????????б????
?????????????????????????????ē??????????????d
?3??????????????????
???????????????Щ???????ю??????????Α????????????
?????????ω????????????С???????Е?ē???????????????
?????????????????????????????Щ?????????????
????????ē???????????ē??????d
?4????????????
???????????????????????????????ē????????????
??????????????????????????????????????????ē?
???????Α??????????????????????????????С????????
??????ē?ю?Е?????????????????d
???????????
???ζ????
???????????????????????????????????????????
???????С????????????????????ē?????????????????????
???????????????????????d
?5?????????????????????
?????????????????????????????????c??????????????
????????????ē??????????????????????????
è???????????????Δ???????????
é?????????ю????????????
ê??????????????????????
???????????????ē????????ω?????????d
??????????????????ē??????????????????????????????Α??
?????????????????????????С???????????Е?ē???ι????
???
è??“?????”?ē???????????d????????ω????????
????d
é???“?????”?ē?????????????????d????????????
?????????d
??????ē?????????????????????????d?????????????
???????????d
?1?????
?????????????????????С?????????????????????d
??????????????????????????ēω??????????????????
????????
Ac?????????Сē??????????????????С?
Bc??????????ē????????????????????
Cc????????????С??????С?????
Dc???????????????С??С?????
???????????
???ζ????
Ec????????????ē???????????????????????d
?2???????
?????????????????????С???????????d
?????Щ???????????????????????????????????????d
???????????????????????d?????ē??????????
?c????c???????????c?????????????d
?1??Λ??
??????Λ??ē????????????????????????Λ??d????????
????????????d???????Λ????????????Λ???????ē??
????????????????????Λ??d
?С??ζ?ē??Λ???Λ???ē???С??ζ???????????d??С??ζ?
?????????????????????С??ζ????????????С??????Е?ē?????
????????ю???????Λ????Λ???ē????????????????????
????????????Λ????Λ???ē????????????????????ē?????
???????Λ??????????Λ???Е?ē??????Λ??????????????
???????????d
?2??Λ???ζ???
?С??ζ?ē???????Λ???ζ?????ē?С??ζ???С????
?ē???С??ζ????????????ē?????????q???????r?ē????
????????????????d
??ζ???????????ē?????????????????d
????ζ????????????????????????d????????????
???????ē?????ζ?????q????????????????????r?
???d
??????????????????ζ??????????d
?????ζ???С??Е?ē??С??ζ??????????“????????”??
??d
??????ω??????ē??С??ζ?????????????c????????
??????Λ?ζ??Е?ē????????????????Α?????????d
???????????
???ζ????
????????????????????????????Α????????????
????ē????????????????????Λ?ζ??Е???????????????ē?
??????d???????????????????????????ē?????????
?????Λ?ζ??Е?ē???????????Α?????????d
????????ю??????????Λ???Λ???ē????ω???ζ?ē???????
??С??????Е?ē??q?Λ?ζ??Е?r??????????????????
?ē??????????d
???????ю??????Сēω?ю????????????????????d
?1?????????????
????ю????????????????????С???????d
???С?????????ē?????
è ????????С??????????????
é ??????С???ē??????????С?????????d
???????????????????????ē????????????????????d???
???????????????ē??????????????????ē???
???????????????????????ē??????????ēω????
?????d
?Ш??????????Сē?????????????????d
?2????С?????????
??????????????????С?????????С???????????ē?
???С????????????ю?????????Сc??????????????????
???????????Сc?????????????????????????Сd
???С???????????????d????????????????????????
???Сē??????????????????????????ι????Сē??????????
??????????d???С?????????С??c?????????????ю????
????ē????????????????????????d
???ю?????????С
???????????????????????????????????????????
??Сē????????ю?????????С?
y ?????????????С???????????????????γ?
???????????
???ζ????
y ??????С???????????ē?????С??????ē????????Ъ?
???????????????d
???????ē?????????С????????????ю?????d???ю???????
????????????ē????????d
?????????????????????????????С
???????????????????????????????????????????
??Сē??????????????????????????????????С?
y ?????????????С?????????????????????γ??????????
С??γ?
y ??????С???????????ē?????С??????ē????????Ъ?
???????????????d
???????ē?????????С???????????????d????????????????c
??ē???????????????????????????????????????ē???????
?d
?????????????????????????С
??????ю???????????????????????????????????С?ē?
??????ē????????????????ē?????????????ю??????????
???????????????????????????С??м??????????????
????????????????Сd
???????ē?????????С???????????????ēС?????????????
?????????????????ē????????С??????????????d
???????С?????ē??????????????С?С?????d?????
????????????С??????????????????c?????С??????
??d?????????????c????????????????С??????????
??γ?????ē?????????С?????d
???????С?????????????????ē??????????С?????С?
?????????????????????Ъ????????????????d??ē??
?????С????????????????????Λ????c??????Ъ?
???????????????c????????????????cю???????d??ē???
????????С?????????????????????????????????????ē?
????????????????????????d
???????????
???ζ????
????????????????С??????ē?????????????С??????
??????????????????????????ē???????С?????????????
????d
?3??????????????
????????????????????????????????????????????
??c???ю??????????d????????????????????????????
???????ē?????????????????????d
??????????????????????????
??????????????????????????ē???????????????
?????????????????????????????d????????ē???
?????????????ē???????ю????????????????????????????
?????????????d
???ю??????????
???????????????ē???ю???????????ē?????????С????
?????????????d
??????????????
????ē????????????????
è????????????????С???????d
é????????ē?????????С??????????????d
ê???????????????????????????????ē???????????
?????????????d
???????????????????????????????ē????????????
??????????????????????С???????????d
????ē???????????????????????С??????????d
?????????????Υ??????????????С???????????ē?????
??????????????d
??????????????????????????????ē?????????????
??????????ē?????????????С????ē??????????????
??????????????????С??????d???????ē??????????
??????????????ē??????????????d
???????????
???ζ????
?4????????????????
???????????????????????????????????ēω?????
???????????d????????????????????Сē????????
???????d????????С???????????????????????????ē?
?????????d
??????????????????ē??????????С?ē??????????????
???С???????????d??????ω????Сē???????????????????
????????????????????ē?????????????????????????????
?????????ē????????????ē??????????????????ē
?????????????????Зē?????????????d?????????????
??????С??ζ????????????????ē?????????????????
?????????????????????С???????d
?5??????????
???С????????????????????c12d
?6????С??
???????????????ē???????????????ω???????
y ???ю?????????С?
y ??????????????????????????????????????
y w????????? 14 ?——??x????????С?
y ??????
y ??????????????????????????????c???С?????????
?????????????????С??ю????d
??ē?????????????????c???????????????????????
???????????Е?ē????????????d
?????????????c???????????????????????????????
?ē?????????????ē????????????????????????????
Е?????????????ē????????d
??????????????????????????ι??????d????????
????????????????ē??????ē??????? 12 ?????????
???????????
???ζ????
???????????????????????????????????????????ē
??????ē???????????????????????????????????
?????????????????ē??????ē?????????????????
?????????????d
????С??ζ????????????????ē?????????????????
???ω?????ē???? 12 ??????????????????d
???????????ē????????????????????????????
??????????d?? 12 ?????????ē????С??ζ?? ??12 ??
????????????????? 12 ??ē????????????????????
?????????????ē??????????????????d
????????????ē????????Щ???????????????Щ??????
???????????d
????????????????c?????????????????ē???????
???????????????????????d?????????????ē????
???????????????????ю????????????????d
??????c????c??????c?????c?????С?????ē???
????????????????????????????ē??????????????????????ē
???????????????????????d????????????????????ē???
???????????????????????ē??????????????????d
????c????
??????c????ē????????????ю???ē?????????????
??????С??????С???????ю???????????????ē??????
????????????c??????????С????????ē?????????????????
?ē????????????
Ac????
y ?????? ??1???????
y ?????? ??2???????
Bc????
y ?????? ??1?????????
y ?????? ??2???????????
???????????
???ζ????
????????????????ē?????????????ē???????????????
?????????ē????????????d
????????????????ē?????????????ē???????????????
?????????ēΩ??????????????????????ζē???????
???d
?????
????????????????????????????????ē?????????????????
?ē????????????
y ??????? ??1????
y ??????? ??2???c???
y ??????? ??3?????
y ??????? ??4???????
y ??????? ??5?????
????????????????ē?????????????Э???? 12 ???????????
???????d
????c??????
?????????????ē??????????ē???????????Э???
???ē??????????Э???? 12 ??????????????????ē??????
????d
???????????????
???????Α???????С??ζ??????????????????????
????ē??????????????????????????????ē????????????
?????????????????????d
??????????????????????????ē??????????Ρ????ю?
???????????????????????ē???????d???????????
y ????????????????????????
y ????????????????????????????????????????
y ???????????????ю???????????
???????????
???ζ????
y ?????????????c?Цc???????????????ēω??????????????
??С???????d
?????????ē??????????????????????????????????????
????d?????????????????????ē?????????????????????
????????ē?????????????????d
??????б? ??30 ?ē??????????????????????d
???????????С
?????С??ζ????????ю?????????С?????????????????
?????????????????????????d?????С??????????
?????????????????ē??????Сю????????????Сd??
?С??????????????????Г???
y ??????????????????
y ?????????ē?Ъ?????????????????
y ???????????????????????????ē??????????????
????????????
y ???????С????????????
y ?????????????????????С??????Ц??d
???????????????????????????ē???????С??ζ???????
????d?????ю?????????Сē????????????С??С??ζ?
????????????????????????????????????????ē???
?????????????????ē?????????С?????d
??
??????????????????С???????????????????????ē?????????
??С?????d???????ю???????С?????d?????Ш?????
?????????С????????С???????????Ъ??????????d?
?ē??????????????ё?ē?????????С??????????????d
?????????С??????????ē??????????????????????d
???????????
???ζ????
?7????С??
???С??ē??????С????????????С????????????
??d
????????С?????????????????????????ē?????????
?С???????С???????????????????ē???????????Сd
??????????????????С???????????????????ē???ι???
??????????????С???ē??????????Сω??С???С????
??????????С???ē???????????????С?ё??????????
Сēω??????????d
?8????С????????
??????????????С??????????ē?????????????
?ē???????????????????????????С??Ъ????????ē???С
????????????????????С??ζ???d????ē???С?????
??С??ζ????ι??ē????????d
???????????d
?????????????????С?????ē?????С??????????????????
?С?????????Ц?????????Ц?ē????????????????С?????
?????Ц??d???Ц????????Ц?????????????????????Цd
??????Ц?????????С????????????????????????????
?d
???????Ц????С???????ē??????????Ц???????????d
????????????Ц?ē????????????????????d
?????????????С?ē???Ц????????С????????С????????
??ē?????????С???????????????????Ц???С??????????d
?????????????ω???????????????????????????ē??
????????Г???ē???????Г?????????????????????ē?
???????Г???d
????ζ?????????????????С???ē?????????????????
????????????ē???????????????????ē???????
??????????С???????????Ц????????????????ē????
???????????
???ζ????
???????????С??????????????Г????????????ē??????
С???????????Г???d
???С??ζ?ē????????ζ?????????????????С????
???????ē????????????????????????d
?1??????????
????????????c?С?c????c????c?????d
?2??????????????
???????????????ю?????d???c???????????????????d
?3?????????????????????
?С??ζ?ē??????ю?????????????d?????????ю??ē???
?????????d
?????????????????????????????????ю?c????????????
???????????????d??????????????ē?????????????ē???
???????????????С??ζ?????????d
????Ш????????????????????d??????c?????????ē?
??????ι????????????d
?С??ζ?ē??????????????????????ē????????????????
???????d
?4??????????
??????????????????d
?5???????????????
????????????????????d
?1???????????????С?????????γ??????????
?????????????????????????Λ??С?????????????
??С????????????????ē???????С?????????????????ιd
???????????
???ζ????
?С?????????С????d
???ē??????????????????????????ω??????Сē?????
?????????????С?????????d??????ē??????????ω??
?????d
?????????????С?????????????????ι??????????
???С???????????ē???????С????????????????????????????
????ē????????????????????????????????ē??????????
??юd?????????????????????????ē??????????
???????????????ē??????????????????ι???????ē?
?ι???ζ????????????????????ιē????ω???ζ?????
???С?????????????ιd
???????????С??ζ????????????????С???????ē????????
??С??????ē??????????????ē?????????????
?С??????Α?ē?Α????????d
?????С??ζ??????????С?????????????????????????
??ē???????????????ēω???????????ι???????С??????
?????ē????????????d????????????????d
?????????С????????????С???????????????????
?????????????????????????d????????????????????
??????????????ē???????????????????????ē?????????
???????????ι????????????????????????????????
?????????ē???????d
??????С?????????????????ιē??????????????ι?????
??ē?????????????????ιēω?????????????????
è????С?????????????????ι???????ē??????????????
?????ι???????????c??????????????????
é???????d
?2????????γ?
????ē???????????????????????????????????ι
?c????????????ю?????
è????ю?????ζ???????????????????????d
???????????
???ζ????
é????ю?????????????????????????????????????
?????????????d
ê????ю????????????????d
?3???
?????С??ζ???????????С??????????????С???
q?????Сrē????????????????q??????rd
??????ζ????ι???????????????d??????????????
???????С??????ē??????????????????????????
?d??????????????????????????????????????d
????????????????????????ю???????????ē?????
???????????d
???????????ē??????ζ?ē?????????????????
????Α???????????????d?????????????ι??????
?ē??????ζ?ē?????????????????????Α???????
????????d
Щ?????????????c?????????????????d???????????
?????????ē?????????d
?1?????ю???
?ю?????ω?Щ??????????????????ω???Щ???????ē????ω??
???????ω???????????????ω???ζ??????????????ю
?????????????ω???Щ???????ē?????ωю???Щ?????????
?ю?d
?????????Щ???????????????Щ???????ē????????????
?????????ю????????????Щ???????ē?????????
?2??????????????????
???????ē??ю????ē??????????????????????????
?????ē???????d
??ю?????Щ???????ē???????????????????????????????
????????????????ē?????????????????????ē?????
??????????d
???????????
???ζ????
????????Щ???????ē????ю??????????????????
?С?????????ē???Щ??????????ю??????ю????????
???????????С?????????ē?Щ????????????????ēЕ
????????????d
????????ē???????????????????????????????????
????ē???ι???????????????ē????Щ????????????????
????????????????????????????????ē????Щ??????????
????????????c???????????????????????????ē?
?Щ????????????ω????????????????????d??????????
??????????ē?????????????????С???????????ēω
???????????????????ē???????????????????d
??????????????????????????????????????ю???ē?
???ē??????????????????ю???ē???????????????
?ю?d????????????????????????????????????????????
???ē????????????????????????????????????????????
????d
????????????????????????????????????ē???????
?????????????????????????w????????? 22 ?kk??????
?????x????????ē????????????Е?????????d????????
???????????????????ē????????????????????
????????С?????????????????????????????????????????
???????d
???????????????????????????ē??????????????????
????????????????????ē?????????ēω??????????????
??????????????????????????????????????????????
???????ē????w????????? 22 ?kk???????????x???????
????????ē?????????????????????Е?????????d
??????????????????Α???c?????????????????
??????????????ē????????Α??????????????????
?????????С?????ē????????Α???????????Щ???????????
????Е??????????????ē????????Α?????????????????
??????d
???????????????????????????????????Α?????????
?????????ē??????????????d?????????????????
?????ē??????С?????ē?????d
???????????
???ζ????
?3???????????????c???????
????ē?????????????????????ēω?????????????Ρ??
???????????????????????d??????????????ē?????
????????????????????????????ē???????????????????????
Ρ??????????????????????????d?????????????????Ρ??
??????????????????ē??????????????????????????
?????????????ē?????????????d
????ē???????????????????????????ē?ω?????
???????????????????????d??????????????????
??ē????????????????????ζ????????????????????
???????ζ???????????????????????С????ē?????
?????????????????c????????????????????d
????????????????????????? 20%?? ??20%?????? 50%?ζ?
??????ē????????????????ē???????ζ??????????
?????????С????ē??ю??????????????? 20%??????
???ζ???????ē?????????????????ē???????ζ????
?????????????????С????ē?ю????d
?4???????????
???????????????????????????????????С?ē????????
??????c14d
?????????????С????????ē?????????????d
?????????????????????????????ē???????????С????
???ē????????????С??????????????d
?5????????????????????
????c??????????????ē?????С???????????c23d
?????С??????????????ē?????????????Сd??????
??С???????????c??ω???????????????c??????
?d
????????С??????ю?????????ēω???????С??????С??
?????ē?????????????d
??ю???????????????????Сē?????С??????????c23d
???????????
???ζ????
?????С??c??c??????????????????????????????Е?
????????d
?1??????С????
????????С????С??c????c???????????????ē????б???
????????????Сd
???????С??????????????????ēω???????С?ю????????????
?ē?????С??????d
????????С??????????ю?????????d
??????С???????????ē????????????????????????ю??????
??????ē?????????Сю??????????С?????????????????С?Ш?
?????ē????????????????????????????С?ю?d???????
???ē?????????d
?2????????С?????
????????????????d?????С???????????????????ē?
??????????????????С?????????d????????????ē
??????С?ιc???????????????ē????????????С????????
? ι ??????? ???% ????%
???????? 25 10 3.60
?????? 10 10 9.00
????????? 5 10 18.00
???? 5 10 18.00
?? 5 10 18.00
??ē???????????????Сē?????????????????С????????????
?????d
?3??????С???????c????????????????c23d
?4???????ē?????????С?????c????????????????d
??????????????????Е??ē???????С??????????????????
????????Е??ē?????????d
???????????
???ζ????
?5??????С??
??????С???c???????????????????С????????ē??????????
Сd?????С??c??c????????????????????????????????
????????d
??????ёю???????ё????ē???????????Ρ??ё??c?
ё??????????????????????????????????????d
???ё??????????????????Сd????????????????
????ē???????????????Сē????????????????ю?????????
?ē??????????????d
? ι ???ё????????С?γ????
???ю????????????????ē????????
????????
???????ē???????Сd
???????????????ω?ю??Сē?????
??????
???ё?????С??????????c23d
????ё????????ё???????ē???ё???c????????
?????С???????d
?????ё???ю?????ē???ё???????ёē?ё?????????ё???
?????d
?ё???????С??????????c23d
?С??ζ?ē?ё?????????q???ёr??d
?1?????????????????
????????????ē?????????????????????С????????С?ē??
?????ē?????????Сю??????????ē?????????????????ē????
????d???????????????ē????????
è ?С??????ē?С????????????С?????????????С????
??c??????С??????????????????
é ???????????
???????????
???ζ????
ê ???С?????????????????Ρ?????????С????????d
?2??????????????
??????????С?????????????С?????????????????ē?????
????????d??????????????С????????????????????????
??????ē?????????????????ē????????d
?????????????С????????С???ё?????Ш??c???????б? ??3
???ē????????????????Ш????????????????????d
?3???????????????????????????????
???????????????????ē??????????????????????
??????????????????????????????????????????С??б
?????????????С???????????????????????ē????????
?d?????????????????????????d
????????ē?Λ?????????Е????????????Λ?????????Е????
?????d
??????С???????c???c?????????c???d
???С??ю?????????ēω??????С????????????d????
????ē????С??????ē??????????С????????????????
???????ē??????????????????????????ē?????
??????????????Сē????d
??????????С???????
?????
? ι ???? ???? ??
????
????? 30-50 ? ?????????? ???
??? 10 ? ???????? ???
????????? 2-10 ? ???????? ???
?? 5? ???????? ???
??????????ē???????????С????????????????ē
??????????ē?????????ēω???????????d
?С??ζ??????????С??????????????????ē????????С
?????????????d
???С?????С??????????c23d
???????????
???ζ????
?????????????????????????ē??????????c???????
?c???????Щ???????c????????????c???????d???????
????????????????????d??????????С??????????cС?c
Ц??????Αc?????Α????????????d
???????????????ē??????????????????d
???????ē????????????d
???????ē?????????ē?????????ē?????ю??????С???
??????????????????????????ю??????Сω?????????????
?СС??????????ē????????????????С?С?С????Ц??????
С?????Цē???С???????ē?????????????????????c??
?????????ē??ю??????С???ēω????????????????С????
??d
????????????????ē???????????????????ē?ю???
????ē??????d
????????????????С??ζ????????ē?????????????
??????Сd
????c????????????Щ???????c??ю?????????????????
??Сc?????Сc???ёc????Сc???Сc??c??????c?????
???
??С??ζ????С?????????????????ē?????????ē???????
???????????ē??????d???????ω??ю???c??????????
?С?????????????С??????????????ē?????????d
??????????С?????????????????????С????????????
????????????d???????С??????????????????????С
???????????????ē?????С????С?????????С?????????d?
С????ē??С?С??????????????????С?????С??????
???d
??С????С?????????????????ē????????????????????
?ē???????????????ē??????????С????d
???????????
???ζ????
??????????ē????????ω?ю????????ē?????????????
??????????????С???????????????С??ē?????????????С??
???d??????С?????С?????ē???????????ω??????????С??????
С?????ē????????????????d
????????????С??????С???????????ēΑ??????????????ē
???????????????ē?????????d
?С????????ē???????????????d
??????Щ????????????ю?????ēω?????????????d?????
??????????Щ?????????ē???????????????d
?1????????
????ē???????????????????????????????????????????
?Ъd??????????c???????c?????????Щ???????d????
?????c??c????c??????????????????????ē???????d
?????ē???????ι????С??ζ?q??????r???qЩ????
???r??d
?2?????
???????????????????ē????????????c??c???????????Α
??????????????c?????????????????????????????????ē?
????ēω????????????????Сю?d
?3????????
????????????????????????????d??ē????????ē?????
??????????????????ē???????????????????????????????
???ē???????????????????????d
????????
????????????????c?????d
????????????????ē???????????????????????ēω????
????????????Сю?d
???????????
???ζ????
????????
??????????ē????С??ζ???????????????ē?????????
????????????ю?d??????????????????ю??????ю?
????
è????ю?ē????????ю?c????????ю???????????d??ē??????ю
?ē?????????????????????????????????????????ю?ē
???????????????????????????????????????????????
é????????????????С?????ē???????С?????c????????
??????????????С???????d
ê??????????????????????С?С????d
???????????????????????ю??????Сю?ē???????è?é????
???????ê????????????????????????????????????ē?????
?????????????????????????????????????????????d
?4???????
???????????????ē????????????????С????????ē
ω?????????????????м???????????????????????????
????????????????????????????????ю???????d
?????????????ē??????????????Ъē????????ē?????
?????????Ш?????ē??????????????????????????????
?????d????????????????Ъ???Ш??????ē??????????
?d
?5???Щ?????
???????????Щ???????ē???????????????ē??????????
?????????????????d?????????????ē??????????????????
?????????ē?????????ю??“??????????????????????С?С
????”??????????????????Сю?d
??????????????????????????ē???????????????
?1??????????????????
?2??????????????????????????
???????????
???ζ????
?3????????????????????d
????????????c????????Λ???????d???Λ?????????ē????
???????????????????????????d?????С??ζ?????????
????????ēω?????????????????????d
?????Ъ???????????????????????????????????Ъē??Ъ??
?????????????ē???С????d????Ъ???б??????????
???d
?1??????????
??????????????????????????????????????d
?2??????????????
???????????????Ц????????ē???????Ц?????????
??d?????????????Ц????????ē??????????????
??d????????????????Ac????????Bc???????Cc
γ???????????Dc????????????Ec????????????Fc???????
???????d
?3???????????????????
???????С??ζ?ē???????????????????????????
???????ē????????????????d?????ē?????????????
?????????????????d
?4???c????c?????????????????????
????????????ē??????????????????d?????????????ē
???????????????????????ю??????ē??????????d??ю?
????????????????????????????ē?????????С??ζ?ē??
?????????????????????ē??????????????ē?????
?????????????ю?????????????d????????????????????ю?????
?????????????d
????????????ē???????????????????????????????
??????????d?????????????ē?????????????????????
????ю??????ē??????d??ю??????????????????????????????
???????????????ē?????????С??ζ?ē?????????
??????????ē????????????????ē??????????????ю?????
???????????
???ζ????
???????d??????????????С??ζ????????ē???????
???????ē???????????d
?????????????????????ē????????????????????ē???
??????????????????????????????????????????
????????????????????????????????Е?d?????????????
?????????????????????????????????????????ē??
????????????????????ē???????????ē???????????????
????????d
?????ē???????????????????????????Ц??????
????ē???????????????????????ē?????????
??????????????ē??????????d????????????????????
????????????ē??????????????????d
?5????????
???????????ē???????????????????ē??????????????ē?????
?????????????????????????????????ē????ē?????
????????????????????????????????????????????????
?????????d
?1?????
?????????????????ē?????????????????????????????
?d
?????????????????????ē???????????ē????????????
???????????????Α?ē?????????????????ē????????
?????????????????d
?????????ē???????????????????ē??????????
????
è??????????????????ω?????????????????d
é??????????????????ё??????d
ê????????ё??С????????????ē????????????????
?????????ю???????????d
???????????
???ζ????
???????????????ē?????????????????????d??
???????????ē????????ю????????????Ъ?ē???????ю
???????ē????????????????d
??????????????ē?????????????????????????????
?d?????????????????????????ē???????????????
è??????????????????????ē?????????????????d
é???????????????????????ē???????????????????d
ê????????????????????ē???????????????d
????????????????????????????????ē???????????????
????????????d
ì?????????????????d
í??ζ??????????????????d
??????????????????????????????????????????ē?????
????????????????????????d???????????????????????
?????????????ē?????????ē??????????????????????ē
???????ē??????????????????????????ē?????????
?????????????????????????????????d
?2?????
è??????
?????З???ē??????????????d
Ac??????????????????????????ē????????????С
???ω?????????c??????С????????????С?????d
Bc??????????????????????????ē????????????С
???????ē???????c?????ē???????С??????????????С???
??d
Cc?????????С???????????????????????????ē??
?????????Ц????????ē??????????????????
?ēω??С??ζ?????????????????ē???????????
ω??????ē??????????d
???????????
???ζ????
é???????З?????????
????????С??????????????????????????З???????????
???С?????γ?????????????d?????????????З??
????????γ???????????С??????????????????????ζ????
????????????З??ē???????З?????????????γ??????
????????????????????????????З???Е?ē???????
??????d
?????????????????ω?????????d
?????Λ??С?????ē????????????????d??????Λ??С????
?ē?????????????????????????ē??????????d?????
??????????ē??????????d
??С?????????ē????????c?????????????юЩ??С??
????????ē??????????????d
??????????????????ē?????????????????????????
??????С?????????? è??????????????????ē??
?????????????ю?С??????????????????????Α??????
???ē??????Α??????С??ζ?????ēΡ??????? é?????
????????ζ?ē?????????ē??????????????d
??С?????????ē?????????????С???????????c?????
??????????d????????????ē???Ъ????????ю???????????ē???
?????????Ъ???????????ю???????????ē?????????ē?????ю
??????????????????????d???????????????ē?????????
?d??????????????????ē?????????d??С????????
?ē???????ēω??????С??????????????????????????
Ш?????????ē??????????????Ш?????????ē??????????d?????
С???????????c??c????????????ē?????????????????
??????С???????d
??Ш?????????????ē??????????ē????????d??Ш??????????
???ē?????????d
??????????Ш????????ē???????????????d??????
????ζ????????????????????????????????????????????ē??
?????????d
???????????
???ζ????
???????????????ē????????????С?????ē???С???
???????????????ē??????????????ēб????????????
??????????????ē??????????????????ē??????????
???????????ē??????????????????????????d???????
????????????ē??????????d
????????????????d????????ωС??????ē??????????
??????????????????????????????????ē?????????????
?????d
??????Сc????С??ζ?????????????????????Е?ē??
?С??ζ??????????d
????????Е????????????????ē???????????Е????
????С???
?1????????ē??????????????С???С????????????????
???????ωēω??????????????????????????????????
?С?????С?????????Е????????Е??????????
?2???????c??????????????????????????Е?ē??????Е??
????????????ω???????Е???????????????????d
????????Е?c???????????????????????ē???????
????????????Е?c?????????????????????ē?
???С????????Сē???????????Е????????С???
?1?????????????ωēω??????????????????????????????
?????С?????С?????????Е????????Е??????
????
?2???????c??????????????????????????Е?ē???????
??ē???????????С????Е???????????????ē????
????????????????Е????????d
?С??ζ?ē??????????С????????ē??????????С????
Ъ????????????????ēω???С??ζ????????С????Ъ??????
????d
???????????
???ζ????
?С??ζ?ē??????????С?????????d????????????
??????????????????????????С???ē??????????С??
???d????????????????????ē?????????????d
?С??ζ?ē??????С??????????????????????????
????
?1?????????????????????????С??????????????
?2???????С????????????????????????????????
?????????d
?1?????ι
????????ē?????????????????????????????????????????
??????ι?С?С??????????????ēω??????????????ι?С
???d?????????????????????????????ι?С??????
????ē???????????????????????d
?2?????????
???????ē??????????????С?????ē???????????
?????С????d
????С?????????????c32d
?????????????????????????????????????????
??????ē?????????????ē?????????????d????????
???????????????????ē?????????ē????????????????????
???Α??????????????????????ē???????????????????
??????????????????????????????d???????????????
????????????????????????ēω????????d???????????
????????????????????????d
????
?????????????ē????б? ??12 ?????ē????????????
??d
??????????????ē??????????????????????????С
ю????????d
???????????
???ζ????
??????ē????????С??ι????С??????????????
??????????????d
y ????
y ??к?
????С??
????С?????????С????С????? 4 ?????d
????????С????????ē??????????????????????
????Сю????????d
??????С??ē????????????????????????????d
????
??????????????????ē?????????????????????????
???è???????????????????????С?????????????é??
?????????????????????????????????????d
??????????????????????ē????????ē??????????
?????????ē???????ēω???????????????????????????
????????????d
?????????????????????ē???????????С?????ē
ω????????????????????????????????????d
???????????????????ē???????????С?????d
?3?????????
?????????ē?????????С??????????????????????
?????ē???????????????????d
????
?????ē???????????????????????????????ē
???????????????????????????????????????
???????d????????????????????????ω?????????
??????d?????????????????????????????????
???????????????d
?????????????????w????????? 22 ?kk??????????
???????????
???ζ????
????
????????ē???????????????????????d?????
???????????????????????ē??????????????????????
?????ē????????????d?????????????????????????????
??ē????????????????d
????
?????????ē???????????????????????????ē??
??????????????????????????????d
????????????????????ē???????????????????????
???è?????????????????????С?????????????é????
???????????????????????????????????d
??????????????????????????ē??????ι??????????
????????è????????????ē?????????????????ē??
????????????????????????????ēω??????????
???????????С??????é????????????ē??????????
???????ē?????w????????? 22 ?kk???????????x????
??????????????????????????d
?4?????????
?????????w????????? 14 ?——??x?????ē????????????????
???С??????????d
?????????????С???????ē??????С???????????????
??????????ē??????????????ю?????Сēω??????????????
???????????????????????????????С????????????ēω??
w????????? 21 ?——??x??С??????????d
?????????????С????????ē?????????????Сē??????
????????????ēω??w????????? 22 ?kk???????????x
???????????????????????????Сē?????????????
???Сēω??w????????? 22 ?kk???????????x???????С?
???????d
?1?????С????
????С?????????????????????С???d
???????????
???ζ????
???????ē????С??ю?????????d???ю??????????????
?????????????????????????????????????????З????
?????Сc?????С??Ц????????С???????????????????
??ю?d??????????w????????? 13 ?kk??????x?З???
?ю??????????d????????????????????????d
?2?????С?????
??????????????d???????????????????????????
С????ē????С?????????????d???????????????????
????С????ē????????С????????????????????d
?3?????С???????c????????????????c23d
???????????ē?w?????С???????????????x???s2022t136
???????????С????d
???С????????????????????????С??ю????????ē??????“????”
??d
??????С?????????????????ē??????????ē?????????
?ю?????С?ē???“?????ё”????????????ē???????????
??????????????С???ē???ю?????С?ю???????ēω??
???????????d??????С???????????????d
???????????????????????ē?????????ē??????????????
????ю?d??????????????????????????ē????c?????????
??????ē??????????d
???????ē?????????????????????Е?ē??????????ē???????
????ē????????????????d???????ē????????????????????ē
?????????????????Е?ē????????ē???????????ē???
?????????????d
?1?????????
?????????????????ē????ē?????????????ё?????
???????ē????????????d
???????????
???ζ????
??С?Ъ???????????ē?????????С???Ъ???????????
????????ē??Ъ??????????С???????Е????????
?d
??????????????????ē??????Ъ??????????????
?????d???????????????????????????ē??????
????????????ē????Ъ???????????d??Ъ?????????
?????????Е?ē????????d
???????????????????ē?????w????????? 22 ?kk??
?????????x?w????????? 37 ?kk??????x?????ē???????
????d
????С?Ъ???????????????????ē?????????????????
????????ē??Ъ???????????С????????????????
??????????Е?ē????????d
?2?????????
?????????????????????????d????ē?????????
????ё????????????ē????????????d
??С?Ъ???????????ē?????????????С????С?ē
?ю?????ē???????ю?ē?????????????????С????????
?????????????????С???c?????c?????c????????ю?d???
????????????ю?ē????????????????????????С????
??ю?d?????С?ю?ē????????????????????????С??
????ю?d?????С?ю?ē?????????????????С???????
???????????????????С???c?????c?????c?????c????????
??????ю?d???С?ю?ē?????????????????????????С?
??????????????ю?d?????????????????Е?ē???
?????d
???????????????????????????????????????
????????ē???????????????????????????С?????
?ю??????????ю?d?????????????????Е?ē???????
?d
???????????????????ē?????w????????? 22 ?kk??
?????????x?????ē???????????d
?????С?Ъ???????????????????ē????w????????? 22
?kk???????????x??????????????????С?????ē??????
??????С??????С?????Α?ē????????????????
???????????
???ζ????
?С?????????????????????ēω????????????????ι????
?С?ю?d?????????????????Е?ē????????d
??????????????ē??????????????ē????????????
???????????????d??????????????С???????????
??????????????????????????
???С?????
?????????С?????????????????????????????????
?????d
???????С?????????????????С?????ē??????????
????????????????С???????c?????С???????????????????c?
?????????????????????????d
???????????С????????????????????????ē???????
??????????????????????????????????????????????
?????????Λ????c??????c?????????????????ю???????d
??ē??Ъ????????????????????????Ъ???????????ē?
?????????????????????Ъd
???????????????
?????????????????Э???????????????????????ēω???
??????????????????????d???????????ē?????
?????????????ēω???????????????????????d?
????????ē???????γ???????????????c???Ц????c????????
?????????????d???????ω????????????????????d
????
?????????????????????d?????????????С????????
????d?????????ē??????????????С??????ē???????
????????????????d
????
???????????ē?????Ρ????????С????????С?c??????
????????????????d
???????????
???ζ????
??????С
?????????????????????????ē??????????????
??????Сd??????????????????????????????????
?ē????????????ē?????????????С???d
?1???????????
?d
?2???????????
?d
?c??
? ? ?????? ????
???????????????????
?????????????????????
???????d???????????????
??ē?? 3%? 5%???????????d
ь???????? ??????????? 7%c5%
??????? ??????????? 3%
????????? ??????????? 2%
???????
????? ?????? ???????
???????
????????????????????
?????ы ?????
??????????? 15%
????????????? 15%
???????????????? 15%
????????С????????? 15%
????????????????? 15%
??????????????? 15%
?????????ь???С????????? 15%
??????????????? 15%
???????ь??С????С??????? 15%
???????????
???ζ????
?????ы ?????
????????????????? 15%
?????????????????? 15%
???????????????? 15%
????????????????? 15%
?????????????? 15%
???????????????? 15%
???????????????? 15%
?????????????? 25%
???? ??????????
?1??????
è 2023 ? 11 ? 15 ?ē???????????????????ē???????????????ē
??Ω? GR202344203689ē??? 3 ?d?????????????ē?????ē??
? 2025 ???? 15%????????d
é 2023 ? 12 ? 8 ?ē????????????????????????????????
???ē???????????????ē??Ω? GR202342004960ē??? 3 ?d????
?????????ē?????ē????????????? 2025 ???? 15%???
?????d
?????c????????c??????????????????w??????????????
??????2021 ???x????ыw??x?ēω??????????c???С??c
???????c????c?????????? 3 ?? 19 ????????ē?Сw??x?
?????????????γ???????С??????ē????????????ē??w?
????????????????x??????w??????????x???????? 512
????????ē?? 90%??????????d????????ē???????????
?d
ê 2024 ? 11 ? 27 ?ē???????????????????????????????????
????ē???????????????ē??Ω? GR202442001271ē??? 3 ?d???
??????????ē?????ē???????????????? 2025 ???? 15%???
?????d
? 2024 ? 11 ? 19 ?ē???????????????С???????????????????
??????ē???????????????ē??Ω? GR202436001642ē??? 3 ?d?
????????????ē?????ē????????С????????? 2025 ????
???????????
???ζ????
?????c????????c??????????????????w??????????????
??????2021 ???x????ыw??x?ēω??????????c???С??c
???????c????c?????????? 3 ?? 19 ????????ē?Сw??x?
?????????????γ???????С??????ē????????????ē??w?
????????????????x??????w??????????x???????? 512
????????ē?? 90%??????????d????????ē????????С??????
???? 2025 ????????????????ē?? 90%?????????????????
??d
ì 2024 ? 11 ? 19 ?ē?????????????????????????????????
?????????????ē?????ē????????????????? 2025 ??
?? 15%????????d
í 2025 ? 12 ? 19 ?ē???????????????????????????????
?????????????ē?????ē??????????????? 2025 ??
?? 15%????????d
? 2023 ? 12 ? 8 ?ē????????????????ь???С?????????????
??????????????ē???????????????ē??Ω? GR202342006561ē???
? 2024 ? 11 ? 1 ?ē??????????????????????????????????
????ē???????????????ē??Ω? GR202443001164ē??? 3 ?d???
??????????ē?????ē??????????????? 2025 ???? 15%??
??????d
? 2024 ? 12 ? 3 ?ē??????????????ь??С????С???????
????????????????ē???????????????ē??Ω? GR202412002706ē?
?????? 2025 ???? 15%????????d
? 2025 ? 12 ? 19 ?ē???????????????????????????????????
??????ē??????????Ω? GR202542003163ē??? 3 ?d???????
??????ē?????ē?????????????????? 2025 ???? 15%?????
???d
? 2025 ? 12 ? 19 ?ē?????????????????????????????
???????????ē???????????????ē??Ω? GR202542001165ē??? 3
?d?????????????ē?????ē????????????????? 2025
???? 15%????????d
???????????
???ζ????
? 2023 ? 10 ? 26 ?ē???????????????????????????????
??????????ē???????????????ē??Ω? GR202342002616ē??? 3 ?d
?????????????ē?????ē?????????????????? 2025 ?
??? 15%????????d
? 2023 ? 10 ? 16 ?ē?????????????????????????????????
??????ē???????????????ē??Ω? GR202342000606ē??? 3 ?d?
????????????ē?????ē???????????????? 2025 ????
? 2023 ? 12 ? 12 ?ē?????????????????????????????????
?????????????ē?????ē????????????????? 2025 ??
?? 15%????????d
? 2023 ? 12 ? 28 ?ē?????????????????????????????????
????ē???????????????ē??Ω? GR202335001174ē??? 3 ?d???
??????????ē?????ē?????????????? 2025 ???? 15%???
?????d
? 2023 ? 11 ? 6 ?ē??????????????????????????????????
?????ē???????????????ē??Ω? GR202312000592ē??? 3 ?d??
???????????ē?????ē???????????????? 2025 ???? 15%
????????d
? 2023 ? 12 ? 13 ?ē?????????????????????????????????
??????ē???????????????ē??Ω? GR202332017303ē??? 3 ?d?
????????????ē?????ē???????????????? 2025 ????
? 2025 ? 12 ? 30 ?ē??????????????????????????????ē??
????????????ē???????????????ē??Ω? GR202542005270ē??? 3 ?d
?????????????ē?????ē??????????????????????? 2025
???? 15%????????d
?????c????????c??????????????????w??????????????
??????2021 ???x????ыw??x?ēω??????????c???С??c
???????c????c?????????? 3 ?? 19 ????????ē?Сw??x?
?????????????γ???????С??????ē????????????ē??w?
????????????????x??????w??????????x???????? 512
????????ē?? 90%??????????d????????ē?????????????????
??????? 2025 ????????????????ē?? 90%??????????????
?????d
???????????
???ζ????
? ?????? PT QMB NEW ENERGY MATERIALSē????????????????Щ
??w????? PT QMB NEW ENERGY MATERIALS ???????????????x?NOMOR
? ?????? PT. INDONESIA QINGMEI ENERGY MATERIALSē?????????????
???Щ??w????? PT. INDONESIA QINGMEI ENERGY MATERIALS ?????????
??????x?NOMOR 19/TH/PMA/2024?ēPT. INDONESIA QINGMEI ENERGY MATERIALS ??
????С?????? 7 ???? 100%?????ē??????? ??2 ???? 50%
???????d
瑞?????? PT. MEIMING NEW ENERGY MATERIALē????????????????
Щ??w????? PT. MEIMING NEW ENERGY MATERIAL ???????????????x
?NOMOR 5/TH/PMA/2024?ēPT. MEIMING NEW ENERGY MATERIAL ??????С???
??? 10 ???? 100%?????ē??????? ??2 ???? 50%???????d
?2????
è ??w?????????????????????????????????????x???
[2012]39 ???w??????????????u?С??????????????????????v
???????x??????[2002]11 ???????ē??????????????????
??q?c?c?r??ē?????? 13%d
é ??w??????????????????????????????????x????
?????? ??2023 ?? 43 ??cw??????????????????????????
??????? 2024 ??????????????????????????????????
????x?????????s2024t248 ??ē??????????? 2025 ??????
??????????????????ē????????????? ??5%??????
???d
ê ????????????????ь???С?????????ē???????????
?????[2021]40 ?????w????????????????????x??????ē???
??????????С????c???С?????????????????????????????? 30%
?????????d
? ??????????ь?????????ē????????????????
[2021]40 ?????w????????????????????x??????ē????????
??????????????? 70%????????d
ì ???????????????С?????????ē????????????????
[2021]40 ?w????????????????????x?????????ē???????????
??С?????????c??????c????c???????c???????????
?????????? 70%?????????d
???????????
???ζ????
? ? ???? ??????
???? 400,608.48 302,394.53
???? 5,962,065,781.63 4,601,529,489.47
?????Λ?? 248,814,502.16 136,305,220.30
?? ?? 6,211,280,892.27 4,738,137,104.30
????????????? 1,304,958,585.12 1,608,615,095.53
?1????????Λ??????????? 83,920,816.50 ?ē????????????
???????? 164,893,685.66 ?d
?2????????c22c???????????????Сd
? ? ???? ??????
??????????????????
???????С
????????? 248,438,859.77
?????С 18,957,852.13 329,945.75
?? ?? 267,396,711.90 329,945.75
???? ??????
????
???? ?????? ???? ???? ?????? ????
?????? 355,934,112.11 355,934,112.11 347,289,632.05 347,289,632.05
?????? 60,834,087.54 60,834,087.54
??? ??? 416,768,199.65 416,768,199.65 347,289,632.05 347,289,632.05
?1?????????????????
?2????????????????????????
? ? ???????? ?????????
?????? 327,154,853.29
?????? 9,109,726.83
?? ?? 336,264,580.12
?3?????????????????????????d
???????????
???ζ????
?1??????
? ? ???? ??????
???3-4 ? 84,944,797.93 215,891,925.89
? ??? 5,317,422,288.52 7,377,479,458.92
?? ?? 4,983,007,379.02 6,972,144,209.00
?2??????????????????
????
? ι ???? ??????
?? Α?(%) ??
??(%)
????????????? 27,861,004.44 0.52 27,861,004.44 100.00
????????????? 5,289,561,284.08 99.48 306,553,905.06 5.80 4,983,007,379.02
???
?????? 5,075,118,729.23 95.45 301,164,754.51 5.93 4,773,953,974.72
?????????? 214,442,554.85 4.03 5,389,150.55 2.51 209,053,404.30
??? ??? 5,317,422,288.52 100.00 334,414,909.50 6.29 4,983,007,379.02
? ι ???? ??????
?? Α?(%) ??
??(%)
????????????? 19,680,004.44 0.27 9,840,002.22 50.00 9,840,002.22
????????????? 7,357,799,454.48 99.73 395,495,247.70 5.38 6,962,304,206.78
???
?????? 6,477,449,524.90 87.8 369,228,905.88 5.70 6,108,220,619.02
?????????? 880,349,929.58 11.93 26,266,341.82 2.98 854,083,587.76
??? ??? 7,377,479,458.92 100.00 405,335,249.92 5.49 6,972,144,209.00
???????????
???ζ????
??????????????????
????
? ы ???????
???? ?????? ??????
?%?
?
???????
???ē?
?????
?? ??1 8,181,000.00 8,181,000.00 100.00
??? ???
? 100%?
??????
???????
???ē?
?????
?? ??2 19,680,004.44 19,680,004.44 100.00
??? ???
? 100%?
??????
?? ?? 27,861,004.44 27,861,004.44 100.00
? ы ???????
???? ?????? ??????
?%?
?
??????
????ē
????
?? ??2 19,680,004.44 9,840,002.22 50.00 ????
?????
??
?? ?? 19,680,004.44 9,840,002.22 50.00
??????????????????
???????????????
???? ??????
? ? ????? ?????
???? ?????? ???? ??????
??(%) ??(%)
??? ??? 5,075,118,729.23 301,164,754.51 5.93 6,477,449,524.90 369,228,905.88 5.70
???????????
???ζ????
???????????????????
???? ??????
? ? ????
?? ?????
???? ?????? ???? ??????
??(%) ??(%)
??? ??? 214,442,554.85 5,389,150.55 2.51 880,349,929.58 26,266,341.82 2.98
?3???????c??????????????????
? ? ????????
???? 405,335,249.92
?????? -67,525,981.72
???? 260,437.40
?? -3,133,921.30
???? 334,414,909.50
???????????????????d
?4????????????????
? ? ????
??????????? 260,437.40
??????????????d
?5?????????????????????????
???? ?????????????
???ы ??????????
???? ??Α?%
??? 560,527,824.98 10.54 28,026,391.25
??? 470,888,194.10 8.86 23,544,409.71
??? 383,498,256.30 7.21 19,174,912.82
??? 357,716,917.94 6.73 17,893,672.75
??? 271,999,902.53 5.12 13,599,995.13
?? ?? 2,044,631,095.85 38.46 102,239,381.66
? ? ???? ??????
???? 61,569,752.06 71,940,818.08
???????????
???ζ????
?1????????????????Ш?????????????????????????????
?ē????????????????????????????????????????????????
???Сd
?2????????????????????????d???ē?????????????
???????????????ē??????????С?????d
?3??????????????????????????
? ? ???????? ?????????
?????? 5,768,917,807.07
?????? 133,388,401.17
?? ?? 5,902,306,208.24
?4???????????????d
?1??????????
???? ??????
? ?
? ? Α?% ? ? Α?%
?? ?? 4,525,417,252.93 100.00 2,615,741,274.67 100.00
?2??????б? ??1 ????????d
?3??????????????????????????
????????????????????????????? 2,250,314,808.64 ?ē????
???????????Α? 49.73%d
? ? ???? ??????
????
??????
????? 1,245,657,519.12 1,084,177,855.92
?? ?? 1,245,657,519.12 1,084,177,855.92
?1??????
???????????
???ζ????
? ?????
? ? ???? ??????
???3-4 ? 4,724,697.93 49,905,062.08
? ??? 1,353,934,431.88 1,139,635,809.56
?? ?? 1,245,657,519.12 1,084,177,855.92
? ???????
???? ??????
? ?
???? ?????? ???? ???? ?????? ????
??? 1,034,689,319.91 85,384,799.94 949,304,519.97 730,325,327.03 43,310,215.08 687,015,111.95
???c?? 72,686,993.15 726,869.93 71,960,123.22 58,780,918.56 587,809.03 58,193,109.53
???? 7,540,415.34 75,404.15 7,465,011.19 78,705,569.56 787,055.69 77,918,513.87
??????? 181,318,090.60 21,512,842.61 159,805,247.99 119,360,341.41 7,028,315.69 112,332,025.72
???? 57,699,612.88 576,996.13 57,122,616.75 152,463,653.00 3,744,558.15 148,719,094.85
?? ?? 1,353,934,431.88 108,276,912.76 1,245,657,519.12 1,139,635,809.56 55,457,953.64 1,084,177,855.92
? ????????????
???????????????
?? 12 ???
? ι ???? ?????? ?????? ????
??(%)
?????????????
????????????? 1,316,910,161.16 5.55 73,118,067.50 1,243,792,093.66
?????? 997,665,049.19 5.03 50,225,954.68 947,439,094.51
???c?? 72,686,993.15 1.00 726,869.93 71,960,123.22
???? 7,540,415.34 1.00 75,404.15 7,465,011.19
??????? 181,318,090.60 11.86 21,512,842.61 159,805,247.99
???? 57,699,612.88 1.00 576,996.13 57,122,616.75
?? ?? 1,316,910,161.16 5.55 73,118,067.50 1,243,792,093.66
??????????????????d
???????????
???ζ????
???????????????
??????
? ι ???? ?????? ?????? ????
?%?
?
?????????????
????????????? 37,024,270.72 94.96 35,158,845.26 1,865,425.46
?????? 37,024,270.72 94.96 35,158,845.26 1,865,425.46
?? ?? 37,024,270.72 94.96 35,158,845.26 1,865,425.46
?? 12 ???
? ι ???? ?????? ?????? ????
??(%)
?????????????
????????????? 1,139,235,809.56 4.83 55,057,953.64 1,084,177,855.92
?????? 729,925,327.03 5.88 42,910,215.08 687,015,111.95
???c?? 58,780,918.56 1.00 587,809.03 58,193,109.53
???? 78,705,569.56 1.00 787,055.69 77,918,513.87
??????? 119,360,341.41 5.89 7,028,315.69 112,332,025.72
???? 152,463,653.00 2.46 3,744,558.15 148,719,094.85
?? ?? 1,139,235,809.56 4.83 55,057,953.64 1,084,177,855.92
??????
? ι ???? ?????? ?????? ????
?%?
?
?????????????
????????????? 400,000.00 100.00 400,000.00
?????? 400,000.00 100.00 400,000.00
?? ?? 400,000.00 100.00 400,000.00
? ??????c??????????????????
???? ???? ????
?????? ??????? ??????? ????
?? 12 ????
????(??? ????(???
????
????) ????)
???? 55,057,953.64 400,000.00 55,457,953.64
?????? 18,355,963.56 34,758,845.26 53,114,808.82
???????????
???ζ????
???? ???? ????
?????? ??????? ??????? ????
?? 12 ????
????(??? ????(???
????
????) ????)
???? -295,849.70 -295,849.70
???? 73,118,067.50 35,158,845.26 108,276,912.76
? ???????????????????????d
? ???????????????????d
? ?????????????????????????
?????
??? ????? ????? ??????
???? ??
ы ???? ??????Α ????
?(%)
??? ???c??????? 563,901,370.10 1 ??? 41.65 28,195,068.51
??? ??? 352,588,473.71 1 ??? 26.04 17,629,423.69
??? ??????? 66,407,700.00 1-2 ? 4.90 6,640,770.00
??? ??? 39,418,704.48 1 ???? ??1-2 ? 2.91 2,031,269.33
??? ??c??? 38,164,235.87 1 ??? 2.82 381,642.36
?? ?? 1,060,480,484.16 78.32 54,878,173.89
?1???????
???? ??????
? ?
???? ???? ???? ???? ???? ????
??? 6,409,795,524.27 15,673,830.45 6,394,121,693.82 5,542,597,749.65 8,533,656.42 5,534,064,093.23
?С? 2,008,328,709.36 18,404,087.51 1,989,924,621.85 1,330,768,082.24 20,554,630.67 1,310,213,451.57
???? 1,510,877,537.47 43,564,359.35 1,467,313,178.12 1,699,037,294.67 33,572,641.11 1,665,464,653.56
???? 37,680,626.31 37,680,626.31 39,138,766.89 39,138,766.89
???? 153,631,944.44 153,631,944.44 196,779,858.44 27,811.66 196,752,046.78
???? 187,115.72 187,115.72 27,691,007.03 27,691,007.03
?? ?? 10,120,501,457.57 77,642,277.31 10,042,859,180.26 8,836,012,758.92 62,688,739.86 8,773,324,019.06
?2?????????
???? ????
? ? ???? ????
???? ?? ??????? ??
???????????
???ζ????
???? ????
? ? ???? ????
???? ?? ??????? ??
??? 8,533,656.42 63,828,801.13 56,688,627.10 15,673,830.45
?С? 20,554,630.67 24,859,235.75 27,009,778.91 18,404,087.51
???? 33,572,641.11 47,598,406.23 37,606,687.99 43,564,359.35
???? 27,811.66 27,811.66
?? ?? 62,688,739.86 136,286,443.11 121,332,905.66 77,642,277.31
???????????
?????????? ?????? ????
? ?
?? ??????????? ???????????
????Сю????????
???????????? ????С?Сю?ω
Сю?????ē??
??? ?ю?c?????????? ??????????
?????????ю?
???????????????? ?ю?
???????
????Сю????????
???????????? ??С?Сю?ω??
Сю?????ē??
?С? ?ю?c?????????? ?????????ю
?????????ю?
???????????????? ?
???????
????Сю????????
???????????????? Сю?????ē?? ??????????
????
?????????????? ?????????ю? ??ю?
????
????Сю????????
???????????????? Сю?????ē?? ??????????
????
?????????????? ?????????ю? ??ю?
????
? ? ???? ??????
???????????
???ζ????
??????
?????? ???? ??????? ??????? ??????
????? ?????? ?????? ????? ???????
???? ??/???? ???? ??? ??????? ?? ??? ??
?? ???? ? ?
???? ?
è??????
???????????
???
? ??? 143,846,649.22 -7,272,317.57 136,574,331.65
é????
??????ё??
?????????????
????????????
?????????
??????????
???????????
???
??????????
??к?????????? 11,802,912.19 -154,122.19 11,648,790.00
???????????
?????
??????????С
?????????
???????????????
???????
?????????Ш??
????
?????????????
?
?????????
??????
PT Indonesia PuQing
Recycling Technology
?????????????
???????
???????????
???ζ????
??????
?????? ???? ??????? ??????? ??????
????? ?????? ?????? ????? ???????
???? ??/???? ???? ??? ??????? ?? ??? ??
?? ???? ? ?
???? ?
????????????????
????
??????????????
???????????
???
?????????????
PT.HUA Pioneer
Indonesia
PT.ESG New Energy
Material
PT ESG INDUSTRI
ENERGI BARU
?????????????
???
?????????????
???
?????????
?????
??????????
PT. GREEN ECO NICKEL -28,416,157.44 263,687,834.00 235,271,676.56
????????С????
?????
PT Bahodopi Nickel
Smelting Indonesia
PT ALAM HIJAU
ENVIRONMENTAL 24,413,476.98 50,227,666.86 4,537,745.13 25,276,777.06 -787,333.51 103,668,332.52
SERVICES
???????????
???????
? ??? 1,875,088,260.92 201,438,336.41 1,572,773,397.92 349,584,622.66 10,436,911.35 -2,734,812.01 25,276,777.06 6,478,525.00 18,406,565.99 234,229,527.02 3,340,600,348.61 219,876,506.06
?? ?? 2,018,934,910.14 201,438,336.41 1,572,773,397.92 349,584,622.66 3,164,593.78 -2,734,812.01 25,276,777.06 6,478,525.00 18,406,565.99 234,229,527.02 3,477,174,680.26 219,876,506.06
???????????
???ζ????
? ? ???? ??????
??????????????? 24,366,478.81 25,002,375.90
???????????????? 102,237,850.68 149,572,613.88
?? ?? 126,604,329.49 174,574,989.78
?????????????????????????????????????????
????????Щ??????ē????????????????????????????
???????????Сd
???????? ??????
? ??
?????????????? ??????? ????? ?????? ??
? ?
?????? ??????? ?????? ???????? ??
??
??? ? ?
???????
-635,897.09 -5,633,521.19
????????
???????
?????????
? ? ???? ??????
????????????????
????????????С
? ? ???? ??????
?????С 27,912,108,131.19 24,842,815,203.77
?????С??
?? ?? 27,912,108,131.19 24,842,815,203.77
???????????
???ζ????
?1??????С
? ?????С??
? ? ???????? ?????? ???? ????????? ?? ??? ???
?c?????
?1????? 41,338,844.68 143,507,547.27 11,587,452.46 29,413,066.72 8,912,211.67 234,759,122.80
?2????ё?? 763,286,354.82 8,273,089,354.02 151,173,318.50 75,297,552.68 9,262,846,580.02
?3??????ω?? 83,609,303.32 83,609,303.32
?4??????? -27,954,124.36 -204,614,665.95 -2,787,855.55 -806,821.90 -63,187.49 -236,226,655.25
?5???
?1???????? 82,905,181.65 717,917,717.61 5,172,130.04 6,630,854.59 8,648,723.55 821,274,607.44
?2??????ё 12,958,405.10 261,439,281.38 1,507,291.94 4,304,135.63 280,209,114.05
?3???????
?4??????ω?? 747,503,459.50 2,750,560,034.59 7,883,062.41 20,404,025.27 9,513,156.63 3,535,863,738.40
?5???
?c??????
?1????? 365,280,318.74 1,945,588,752.97 32,458,259.14 68,275,044.38 37,964,334.41 2,449,566,709.64
???????????
???ζ????
? ? ???????? ?????? ???? ????????? ?? ??? ???
?2??????ω??
?3??????? -496,451.64 -9,560,729.25 -876,370.61 -100,170.60 -90,642.78 -11,124,364.88
?4???
?1???????? 17,923,831.09 293,586,966.79 4,242,107.47 4,344,572.35 6,277,186.64 326,374,664.34
?2??????ё 1,941,689.20 56,447,174.08 781,734.04 2,446,661.04 61,617,258.36
?3???????
?4??????ω?? 166,080,209.11 276,390,275.86 3,576,202.81 16,408,873.13 7,016,397.04 469,471,957.95
?5???
?c????
?1????? 694,640.06 61,040,757.82 62,274.15 29,218.78 2,064,238.60 63,891,129.41
?2??????ω??
?1???????? 6,478,175.53 43,454.41 6,521,629.94
?c????
???????????
???ζ????
? ???С?????????С??
? ? ???? ???С?????
???????? 633,278,417.50 С???????
? ? ???? ??????
???ё 7,334,343,064.01 7,194,701,343.35
?ё?? 78,400,616.47
?? ?? 7,334,343,064.01 7,273,101,959.82
???????????
???ζ????
?1????ё
? ???ё??
???? ??????
? ?
???? ???? ???? ???? ???? ????
???С5??????????????????? 2,770,775,298.73 2,770,775,298.73 1,770,474,841.08 1,770,474,841.08
?????Ь??????????ё?? 713,178,083.89 713,178,083.89
??????????? 585,280,749.06 585,280,749.06
?С?5????????? 471,652,132.16 471,652,132.16
???????????????????????? 453,923,372.79 453,923,372.79 368,061,981.50 368,061,981.50
????????????? 305,861,639.40 305,861,639.40
?С10000??????????Л???????? 280,131,259.77 280,131,259.77 349,801,775.10 349,801,775.10
??????????????????С??6??/???
?
IGIP??????????? 196,093,994.64 196,093,994.64
????????????С???????? 165,568,035.92 165,568,035.92
?С6??б?????????????????????????
????
???????С12??/?????????? 133,468,568.74 133,468,568.74 273,919,986.30 273,919,986.30
???????????? 128,708,397.45 128,708,397.45
??????3??/?б??????????? 96,007,720.11 96,007,720.11
????????????????????????1??/?? 71,226,058.70 71,226,058.70 135,051,347.29 135,051,347.29
???????????
???ζ????
???? ??????
? ?
???? ???? ???? ???? ???? ????
?????к?????? 31,487,355.59 31,487,355.59
?????кЗ????????????? 23,035,784.34 23,035,784.34
????????????????З???????? 14,979,826.36 14,979,826.36 6,298,140.08 6,298,140.08
?С60???????? 5,557,479.37 5,557,479.37 43,339,541.45 43,339,541.45
?С1?????????????????????????????
?
???????????С??????????????2.0
???/????
???????????С2.5?????????????
??????
???????????????????????????5
??/??????????
?????????????С???? 282,925,700.11 282,925,700.11
????????????????? 19,745,584.69 19,745,584.69
???? 67,637,314.61 67,637,314.61 26,198,997.05 26,198,997.05
?? ?? 7,334,343,064.01 7,334,343,064.01 7,194,701,343.35 7,194,701,343.35
???????????
???ζ????
? ?????ё??????
??? ???
???????
?ё?ы ???? ???? ???????С ????? ??? ????
???????
????? ????%
???С5?????
??????? 1,770,474,841.08 1,567,665,255.29 567,364,797.64 127,710,343.78 123,206,418.55 4.75 2,770,775,298.73
???????
?????????
??С2.5 ???
??????? 742,960,652.94 1,670,008,300.90 2,412,968,953.84 149,036,800.75 84,274,575.17 4.75
???????
??
?????????
??????С?? 282,925,700.11 28,342,836.67 311,268,536.78 98,932,049.41 5,515,619.66 3.40
??
???? 2,796,361,194.13 3,266,016,392.86 3,291,602,288.26 375,679,193.94 212,996,613.38 2,770,775,298.73
?????ё??????????
?ё?ы ??? ?ё?????????Α?% ?ё??% ????
???С5??????????????????? 3,187,215,000.00 104.74 95.00 ? ?+????
???????????С2.5 ?????????????
??????
?????????????С???? 2,580,000,000.00 98.29 100.00 ? ?+????
???? 10,016,835,000.00
???????????
???ζ????
?2??ё??
?? ???? ??????
???????? 78,400,616.47
?? ???????? ?????? ????
?c?????
?1??? 72,918,091.50 72,918,091.50
?2??????ω??
?3???
?1???????? 239,506.80 239,506.80
?2??????ω?? 2,453,578.53 2,453,578.53
?3?????
?c??????
?1????? 10,963,377.28 47,901.36 11,011,278.64
?2??????ω??
?1???????? 95,802.72 95,802.72
?2??????ω?? 2,453,578.53 2,453,578.53
?3?????
?c????
?1?????
?2??????ω??
?1????????
?2??????ω??
?3?????
?c????
???????????
???ζ????
?1????С??
?? ????? ??? ????????? ?? ????
?c????
?1????? 26,392,639.99 937,820.05 155,681.25 27,486,141.29
?2????? 334,742,928.31 334,742,928.31
?3??????ω?? 457,943,056.39 457,943,056.39
?4????????? -1,193,014.69 -63,908.75 -1,256,923.44
?5???
?1??? 16,185,544.29 2,272,700.72 61,520,000.00 79,978,245.01
?2??????ω?? 125,572,030.34 5,516,754.81 131,088,785.15
?3???????
?c??????
?1????? 27,683,766.79 191,368,418.23 4,361,697.09 8,449,252.45 231,863,134.56
?2??????ω??
?3??????? -14,366.02 -14,366.02
???????????
???ζ????
?? ????? ??? ????????? ?? ????
?1??? 16,144,036.82 1,702,892.89 18,456,000.12 36,302,929.83
?2??????ω?? 26,346,163.59 4,752,516.33 31,098,679.92
?3???????
?c????
?1????? 29,900.07 29,900.07
?2??????ω??
?3???
?1???
?2??????ω??
?3???
?c????
??ē?????????ю????С????С???Α?? 54.27%d
???????????
???ζ????
?????
ω????????????????????????????ē???????????????ē
?????????????d
?? ???? ???? ???? ????
???? 51,283,310.03 617,595,522.21 601,000,682.13 67,878,150.11
???????????c????d
?1???????
???? ????
??????ы????
???? ?????ω ????
ю????? ?? ?? ??
?ю
SHU POWDERS
LIMITED
?????????
????????
PT QMB NEW ENERGY
MATERIALS
????р??????
??????????
???????????
???????
??????ё????
????
???? 53,355,959.94 53,355,959.94
?2???????
??????ы ???? ????
????ю???? ???? ????
? ???? ?? ?? ??
????р?????
????????? 8,484,876.24 8,484,876.24
???????????
???ζ????
????
?? ???? ???? ????
???? ????
?????С???
??
???????С???
???
????? 35,821,859.96 8,109,551.47 10,241,177.37 6,069,168.29 27,621,065.77
?? 18,924,861.28 17,190,396.87 13,211,314.44 79,288.03 22,824,655.68
???? 71,800,538.43 36,722,058.32 29,241,967.06 24,120,988.81 55,159,640.88
?1????????????С????????
???? ??????
?? ???/?
??? ?????? ???/?
??? ??????
???Е? С/?
?? ???Е? С/?
??
??????С?
?С???? 444,614,892.15 73,968,899.36 501,144,541.19 81,299,149.52
????????? 510,296,939.24 77,108,269.99 215,610,296.05 32,947,388.17
????? 78,411,109.63 14,292,469.33 85,968,498.49 13,525,905.87
???? 184,887,976.96 29,875,498.58 191,171,877.20 31,227,014.16
???? 66,560,994.33 9,984,149.16 2,311,503.45 358,670.25
???????? 31,151,597.37 6,496,920.45 27,363,393.78 5,928,689.91
???????????
???
????????С??
????
?? 98,000,000.00 14,700,000.00
???? 1,334,784,993.08 214,681,189.38 1,137,444,065.95 182,367,911.25
????????
??????????ω?С
??????
?????????Е??ю 33,832,950.23 7,443,249.05 30,852,544.82 6,787,559.86
????????С??
????
????С 63,357,035.18 9,503,555.28 2,219,657.40 332,948.61
???? 414,121,905.06 66,080,434.59 924,752,059.17 141,056,001.70
???????????
???ζ????
?2??????????????????С?????
????????
?????? ???????? ??????
???С????
?? С????? ???С???? С?????
??????
?????? ????? ????????
?
??????С 22,719,559.14 191,961,630.24 51,351,115.47 131,016,795.78
??????? 22,719,559.14 43,360,875.45 51,351,115.47 89,704,886.23
?3??????????С???????Е???????????
?? ???? ??????
??????Е? 132,071,464.64 40,442,785.38
????? 2,452,602,310.36 2,453,599,511.53
???? 81,190,304.99 74,489,818.11
???? 2,665,864,079.99 2,568,532,115.02
?4??????????С??????????????
???? ???? ?????? ??
???? 2,452,602,310.36 2,453,599,511.53
???? ??????
?? ??? ???
???? ???? ???? ????
? ?
??
??
???? ???? ???? ????
???c?????
??c????????
???c?????
???Λ?? 166,809,600.54 166,809,600.54 ??c????????
?
???c?????????
???
???????????
???ζ????
??
??
???? ???? ???? ????
????????
??c??????????
?????С 4,769,925,761.24 3,336,597,661.09 ??
????????
??
????????
???С 317,502,266.99 252,555,998.60 ??
??
????????
???ё 294,157,405.56 294,157,405.56 ??
??
???? 5,548,395,034.33 4,050,120,665.79
??
???? ???? ???? ????
???c?????
???Λ?? 136,305,220.30 136,305,220.30 ??? ??c????????
???
????????
??c??????????
?????С 3,926,634,977.89 2,824,195,163.50 ??
????????
??c????С
????????
???С 274,440,463.71 219,829,292.22 ??
??
????????
???ё 180,063,665.19 180,063,665.19 ??
??
???? 4,517,444,327.09 3,360,393,341.21
?1?????????
?? ???? ??????
???? 2,818,664,049.37 2,737,711,979.41
???? 31,000,000.00
???? 600,412,500.00 600,482,166.67
???? 2,919,971,087.53 4,060,080,662.16
???? 6,370,047,636.90 7,398,274,808.24
?? ???? ??????
???????? 825,841,034.32 665,695,078.82
???????? 484,840,548.77 786,169,775.39
???????????
???ζ????
?? ???? ??????
??? 3,972,820,000.00 3,500,753,584.68
???? 5,283,501,583.09 4,952,618,438.89
?? ???? ??????
??????? 2,988,439,584.20 1,963,584,966.78
??ē???б? ??1 ????????d
?? ???? ??????
???? 740,789,560.89 1,940,268,744.55
?? ???? ???? ???? ????
???? 82,433,060.92 1,179,086,843.39 1,153,661,518.56 107,858,385.75
???????-???????? 652,290.31 55,496,188.24 56,076,386.57 72,091.98
?????? 30,895,727.31 30,895,727.31
???? 83,085,351.23 1,265,478,758.94 1,240,633,632.44 107,930,477.73
?1?????
?? ??? ?? ???? ???? ????
??c??c????? 81,580,369.78 1,036,259,447.71 1,010,674,826.95 107,164,990.54
??????? 181,451.23 80,459,531.59 80,413,157.41 227,825.41
????????? 364,009.04 30,515,799.46 30,840,988.92 38,819.58
???1???????? 343,696.76 26,315,607.91 26,624,425.93 34,878.74
??????? 82,415.00 16,844,811.54 16,906,786.54 20,440.00
??????????????? 224,815.87 15,007,253.09 14,825,758.74 406,310.22
???? 82,433,060.92 1,179,086,843.39 1,153,661,518.56 107,858,385.75
?2?????????
?? ???? ???? ???? ????
???????
?????????????? 631,321.85 53,237,898.69 53,799,313.18 69,907.36
??????? 20,968.46 2,258,289.55 2,277,073.39 2,184.62
???? 652,290.31 55,496,188.24 56,076,386.57 72,091.98
???????????
???ζ????
?3???????
?? ???? ???? ???? ????
?????? 30,895,727.31 30,895,727.31
?? ???? ??????
????? 210,196,872.64 41,918,157.47
????? 3,374,493.39 4,162,384.72
ь???????? 222,691.90 963,395.26
?С? 8,475,970.00 7,479,656.94
???????? 158,957.06 688,920.05
????? 5,207,787.52 7,185,092.49
????? 1,783,147.89 1,862,589.34
????? 55,555.51 51,615.76
???? 296,143.50 175,878.00
?? 589,882.65 4,072.97
???? 239,207,306.55 93,974,845.52
?? ???? ??????
????
?????? 126,518,400.00 129,391,200.00
????? 3,634,164,377.79 7,630,381,321.22
???? 3,760,682,777.79 7,759,772,521.22
?1???????
?? ???? ??????
??????? 126,518,400.00 129,391,200.00
??????б? ??1 ???????????d
?2??????
?? ???? ??????
?ё??? 2,647,556,510.04 4,429,990,326.77
З??????? 168,952,553.79 1,783,764,603.07
????????????? 31,460,763.17 112,266,993.19
??? 307,172,018.76 1,148,810,326.01
???????????
???ζ????
?? ???? ??????
??? 56,562,732.03 93,718,372.18
??? 422,459,800.00 61,830,700.00
???? 3,634,164,377.79 7,630,381,321.22
?? ???? ??????
??????Щ??? 7,715,366,943.74 5,387,411,066.35
?????????? 300,403,539.19
??????Щ???? 1,031,497,855.69 413,858,076.39
?????????? 11,899,803.39 897,910.76
???? 9,059,168,142.01 5,802,167,053.50
?? ???? ??????
?????????? 336,264,580.12 328,259,395.33
?????? 25,484,228.29 31,044,546.88
???? 361,748,808.41 359,303,942.21
?? ???? ??????
???? 4,912,320,076.98 2,395,613,028.51
???? 1,537,423,183.55
???? 3,752,344,735.33 2,264,270,816.38
???? 13,367,416,242.67 10,893,321,383.68
???? 22,032,081,054.98 17,090,628,412.12
???? 14,316,714,111.24 11,703,217,345.77
?? ???? ??????
???? 801,207,307.68 299,456,336.54
???? 500,803,768.49 299,456,336.54
???????????
???ζ????
?1?????????????????????????????c???????????
???ы ?? ???? ???? ???? ????
???? 800,000,000.00 800,000,000.00
???????
????????
???ы ???? ???? ????? ??Ъ??? ???? ??????
?
???
MTN001(?? 500,000,000.00 2,147,260.27 -1,343,491.78 500,803,768.49 ???
?)
???? 299,456,336.54 500,000,000.00 14,147,260.27 -396,289.13 12,000,000.00 801,207,307.68
??????
???? 299,456,336.54 500,000,000.00 14,147,260.27 -396,289.13 12,000,000.00 500,803,768.49
?? ???? ??????
?? 66,717,757.66 1,841,534.15
???? 66,717,757.66 1,841,534.15
???? 54,817,954.27 943,623.39
?? ???? ??????
Щ???? 2,350,891,909.59 584,806,688.44
?1?Щ????
?? ???? ??????
?????????????????
??
Щ?З??????? 1,697,632,252.11
???? 3,382,389,765.28 998,664,764.83
???? 2,350,891,909.59 584,806,688.44
?? ???? ?????? ?ю??
?????? 13,947,202.38 13,456,200.15 ??????
???????????
???ζ????
?? ???? ???? ???? ???? ?ю??
??????
???? 252,285,620.60 32,915,521.00 37,955,137.04 247,246,004.56
?
????????????????????c????d
?? ???? ??????
?????? 698,184,783.60
???ё??? 1,644,584,023.83
???? 2,342,768,807.43
?????+c-?
?? ???? ?? ????? ????
???? ?? ????
???? ????
?????? 5,126,291,557.00 -10,742,950.00 -10,742,950.00 5,115,548,607.00
?? ???? ???? ???? ????
?????? 7,619,691,290.47 372,575,903.07 111,225,096.99 7,881,042,096.55
???????? 674,908,551.89 40,192,237.06 36,358,070.80 678,742,718.15
???? 8,294,599,842.36 412,768,140.13 147,583,167.79 8,559,784,814.70
??????????????? QMB ??????????ē???????ē?? 372,575,903.07
??????????????????????С???????????????????ē?????
??ē?? 84,827,079.21 ?ē????????????????ē?? 26,398,017.78 ?d
????????????????????????????ē?? 14,915,460.00 ?ē ?? ??PT ALAM HIJAU
ENVIRONMENTAL SERVICES ????????ē?? 25,276,777.06 ?d?????????
??????????????????ē?? 36,930,508.80 ?d
?? ???? ???? ???? ????
??????? 119,021,279.47 87,560,516.30 31,460,763.17
???????? 31,600,634.00 136,757,271.36 168,357,905.36
???? 150,621,913.47 136,757,271.36 87,560,516.30 199,818,668.53
???????????
???ζ????
?????
?? ???? ???????? ????
?????? ???????? ???????? ???????? ????????
????????
??? ?????? ? ?? ?????
??????
??
?c??????
?????? -219,355,168.59 358,004,870.05 115,442,280.81 -95,384.56 242,657,973.80 23,302,805.21
???????
??????
?????? -219,355,168.59 358,004,870.05 115,442,280.81 -95,384.56 242,657,973.80 23,302,805.21
??
?c??????
?????? 180,734,459.12 -124,838,964.44 -120,190,468.28 -4,648,496.16 60,543,990.84
??????
??????
?????? -9,070,881.65 -2,800,897.94 -2,734,812.01 -66,085.93 -11,805,693.66
????????
?Λ???ζ
??Е?
?? 28,046,180.36 28,046,180.36
????????
-38,620,709.47 233,165,905.61 115,442,280.81 -95,384.56 122,467,505.52 -4,648,496.16 83,846,796.05
????
???????????
???ζ????
?? ???? ???? ???? ????
???? 38,289,051.88 99,543,590.33 90,198,903.70 47,633,738.51
?? ???? ???? ???? ????
???????? 206,412,249.78 48,403,684.55 254,815,934.33
?????
?? ????? ?????
????Α?
????????????? 5,949,846,480.76 5,391,558,969.91 --
???????????????????+ē??-? --
?????????????? 5,949,846,480.76 5,391,558,969.91
???????????????????? 1,580,330,605.21 1,020,405,798.89 --
?
???? 1 376,506,880.81
????????? 336,529,099.96 408,965,740.56
????????? 7,521,751,182.27 5,949,846,480.76
? 1????????????????????-????????????????????
?ē??????d
?1????????ю?
????? ?????
??
?? ю? ?? ю?
???? 37,123,584,782.33 31,663,381,559.09 33,199,829,363.58 28,123,613,936.29
?2?????c??ю??С???????
????? ?????
??С??????????
?? ю? ?? ю?
?????
?????????????? 12,934,186,355.33 10,751,531,913.54 10,097,012,666.64 8,264,775,570.21
??????????? 1,816,821,966.54 1,668,782,715.71 1,778,575,885.89 1,641,241,910.21
???????????
???ζ????
????? ?????
??С??????????
?? ю? ?? ю?
??????? 19,962,161,377.70 16,848,813,220.37 19,914,330,804.90 16,815,973,961.50
??????? 2,410,415,082.76 2,394,253,709.47 1,409,910,006.15 1,401,622,494.37
???? 37,123,584,782.33 31,663,381,559.09 33,199,829,363.58 28,123,613,936.29
???С?
????????
???????
???(MHPc??) 7,328,924,848.49 6,000,214,669.41 5,848,145,721.24 4,379,264,735.42
????????????c
????
???????????
?APTc????????
?? 673,183,001.48 653,094,476.76 536,855,874.12 570,935,144.20
???????????
?????????? 1,252,130,829.22 1,120,028,877.07 1,144,131,588.41 1,023,853,867.05
?????к?????? 564,691,137.32 548,753,838.64 634,444,297.48 617,388,043.16
???????
????? 11,501,722,680.34 9,881,002,683.82 16,075,006,887.16 13,334,388,068.11
??????? 5,504,961,287.52 4,337,193,647.65 2,032,042,742.63 1,811,452,092.55
?????? 2,955,477,409.84 2,630,616,888.90 1,807,281,175.11 1,670,133,800.84
??????? 2,410,415,082.76 2,394,253,709.47 1,409,910,006.15 1,401,622,494.37
???? 37,123,584,782.33 31,663,381,559.09 33,199,829,363.58 28,123,613,936.29
?3?????c??ю????????
????? ?????
??????
?? ю? ?? ю?
?? 24,313,732,091.74 20,788,004,441.17 25,351,754,837.27 21,679,346,277.16
???????????
???ζ????
????? ?????
??????
?? ю? ?? ю?
?? 12,809,852,690.59 10,875,377,117.92 7,848,074,526.31 6,444,267,659.13
???? 37,123,584,782.33 31,663,381,559.09 33,199,829,363.58 28,123,613,936.29
?? ????? ?????
?С? 49,156,207.95 44,029,083.20
????? 37,479,724.12 34,054,833.58
????? 11,398,380.17 10,380,076.66
ь???????? 6,774,073.59 1,987,817.13
??????? 4,879,960.23 1,457,432.76
???? 1,158,618.00 175,878.00
????? 647,951.72 5,616,395.18
????? 394,438.91 752,406.02
к???? 168,795.67 65,740.75
?? 1,527.55 17,643.85
???? 112,059,677.91 98,537,307.13
??????????????γ????????c??d
?? ????? ?????
???? 59,210,229.76 55,179,321.87
???? 29,960,175.85 29,833,337.13
???????? 9,175,492.44 11,178,446.83
????cЕ??????????? 7,538,503.51 7,067,290.87
????????? 984,643.53 1,943,990.29
?? 8,203,977.12 8,545,034.15
???? 115,073,022.21 113,747,421.14
?? ????? ?????
??????? 419,414,669.17 408,252,774.83
???? 349,704,019.25 287,967,620.58
????cЕ??????????? 126,052,459.08 83,721,975.26
?????? 88,134,510.72 72,525,773.44
???????????
???ζ????
?? ????? ?????
???? 28,501,275.63 34,658,697.92
???? 15,852,009.78 10,819,432.83
?? 83,961,027.37 51,570,365.44
???? 1,111,619,971.00 949,516,640.30
?? ????? ?????
???? 917,549,080.90 853,836,839.86
???? 136,719,013.41 138,019,053.69
??????? 79,364,886.28 68,156,028.56
???? 35,580,760.77 18,890,422.43
?????Е??? 7,918,999.53 6,664,335.68
?? 28,670,945.86 15,642,032.23
???? 1,205,803,686.75 1,101,208,712.45
?? ????? ?????
???? 883,276,758.97 709,212,055.06
?????? 254,586,706.80 -9,971,158.09
????? 34,874,917.08 15,651,475.49
?? 2,660,493.32 1,693,830.82
???? 1,117,161,264.53 652,067,375.90
?? ????? ?????
?????? 32,365,803.50 27,386,604.55
?????? 70,739,992.90 107,977,784.00
???? 205,686,398.26 399,578,873.14
?????????ē???????c????d
?? ????? ?????
??????Щ????????? 3,164,593.78 -35,749,993.02
???????????
???ζ????
?? ????? ?????
??Щ???????С?????? 141,778,674.12 23,963,150.69
??????С????????? 529,145.68 142,131.36
??????????????? 8,708,463.57 4,995,433.27
????????С??????? 195,442,665.32
????????ē?????????????????С???? -7,001,705.12 1,319,586.69
???? 342,621,837.35 -5,329,691.01
С???????????? ????? ?????
??????С 67,938,394.65 329,945.75
????????????????????????????
???С
??????С?????????? 17,370,306.38 329,945.75
??????? 194,551.03
????????С 23,100,209.23 -678,408,329.00
????????????????????????????
???С????????????С
???? 91,038,603.88 -677,883,832.22
?? ????? ?????
?????????? 67,525,981.72 -79,589,025.14
??????????? -53,114,808.82 -39,613,592.58
???? 14,411,172.90 -119,202,617.72
?? ????? ?????
???????????????ю????? -136,286,443.11 -80,036,735.03
?????? -8,484,876.24
Щ??????????? -18,406,565.99
?????С???? -63,891,129.41
???С???? -29,900.07
???? -227,098,914.82 -80,036,735.03
?? ????? ?????
???????????
???ζ????
?? ????? ?????
????С?? -176,219,052.21 35,124,034.72
????????Ш?
?? ????? ?????
?????
???? 8,986,579.19 5,729,331.91 8,986,579.19
??Ъ?????? 6,202,219.99 5,248,272.86 6,202,219.99
?? 7,162,134.79 3,994,369.52 7,162,134.79
???? 22,350,933.97 14,971,974.29 22,350,933.97
?1??????????ē???????c????d
?2????Ш????????ē???????????c1d
????????Ш?
?? ????? ?????
?????
???? 37,570,722.62 3,963,235.49 37,570,722.62
?????? 198,187.00
????С???? 60,565.83 2,916,194.74 60,565.83
??? 4,005,525.04 98,000,000.00 4,005,525.04
?? 15,961,904.66 4,863,389.52 15,961,904.66
???? 57,598,718.15 109,941,006.75 57,598,718.15
?1??????????
?? ????? ?????
?????????????????????? 400,664,300.80 304,706,482.03
????????? -108,616,645.97 -14,760,316.13
???? 292,047,654.83 289,946,165.90
?2??????????????????
?? ????? ?????
???? 2,013,677,862.02 1,618,418,969.79
???/???????????????? 302,051,679.30 242,762,845.47
???????????? -10,119,718.95 -178,267,263.43
???????????? -12,440,931.48 31,201,498.90
???????? -4,097,945.63 -4,953,616.71
???????????
???ζ????
?? ????? ?????
?????ю?c?????????? 4,200,986.14 5,449,648.67
?????????????С????????? -25,937,965.67 -6,805,742.48
???????????С???????Е?????
???????
??????????????????? -474,689.07 5,405,285.80
????????ю?????????q-r??? -57,357,285.92 -54,086,776.31
??
??????? 292,047,654.83 289,946,165.90
?1???????????????????
?? ????? ?????
?????? 103,655,513.90 118,191,211.62
???? 58,237,611.64 64,518,827.38
????? 136,981,245.92 97,389,853.26
???? 298,874,371.46 280,099,892.26
?2???????????????????
?? ????? ?????
?????? 449,376,429.11 392,018,293.43
???? 161,895,713.96 69,965,932.06
???? 611,272,143.07 461,984,225.49
?3???????????????????
?? ????? ?????
???????? 13,388,866.12 142,131.35
?????????? 16,000,000.00
???? 13,388,866.12 16,142,131.35
?4???????????????????
?? ????? ?????
???????????? 140,508.37
?5???????????????????
?? ????? ?????
?????????????? 774,290,000.00 706,987,000.00
???????????
???ζ????
?? ????? ?????
??? 64,684,364.38
??????????? 8,161,162.06
?????????????? 744,068,410.32 281,559,907.27
???????? 1,044,253,624.15 1,352,566,219.07
???? 2,570,773,196.53 2,405,797,490.72
?6???????????????????
?? ????? ?????
??????? 37,599,356.95 23,446,618.59
?????????????? 204,468,708.33
??? 38,291,362.95
?????? 9,222,106.36
??????? 136,757,271.36
??????????????? 31,424,971.75 18,227,531.28
???? 448,541,671.34 50,896,256.23
?1?????ζ????
???? ????? ?????
??? 1,721,630,207.19 1,328,472,803.89
???С???? 227,098,914.82 80,036,735.03
?????? -14,411,172.90 119,202,617.72
?????С?? 2,449,566,709.64 1,640,738,960.65
????С?? 11,011,278.64 1,154,780.92
???С?? 231,863,134.56 202,084,063.06
Щ????????? 29,241,967.06 39,697,578.42
???????Сc???С???Щ??С?????
??“?”????
?????С??????????“?”???? 60,565.83
??????????“?”???? 1,140,523,959.09 700,934,727.79
????????“?”???? -342,621,837.35 5,329,691.01
??????С??????“?”???? -60,944,834.46 -8,358,555.30
?????????????“?”???? -46,344,010.78 -9,487,221.35
???????????“?”???? -1,284,488,698.65 163,582,170.60
??????????????“?”???? -62,061,997.78 -715,180,071.88
???????????
???ζ????
???? ????? ?????
??????????????“?”???? -302,652,255.23 -1,138,962,096.02
??
??????С???????? 3,782,652,378.01 3,054,922,176.78
??????
?????????????
??????С
??????? 6,125,897,355.63 4,707,158,671.23
????????????
?????????????? 1,418,738,684.40 -735,193,314.60
?2????????????????
?? ?????
??????????ω???????????????? 102,690,487.50
???PT Anugrah Tambang Industri 102,690,487.50
???PT Anugrah Tambang Industri 192,392.32
??????????????ω????????????????
???PT Anugrah Tambang Industri
???????????? 102,498,095.18
?3????????????????
?? ?????
??????????????????????? 420,080,876.59
???PT Green Eco Nickel 277,280,876.59
?????????????? 142,800,000.00
????????????????????
?????????????????????
???PT Green Eco Nickel 6,236,142.74
?????????????? 10,889,152.66
???????????????????? 10,286.71
????????????????????? 8,527,290.17
???????????????????????????
???????????
???ζ????
?? ?????
???PT Green Eco Nickel
??????????????
????????????????????
?????????????????????
???????????? 394,418,004.31
?4???????????????ю
?? ???? ??????
?c?? 6,125,897,355.63 4,707,158,671.23
??????? 400,608.48 302,394.53
???????????? 5,962,065,781.63 4,601,529,489.47
?????????????Λ?? 163,430,965.52 105,326,787.23
?c?????
??????????????
?c?????????????? 6,125,897,355.63 4,707,158,671.23
????????????????????????
?????
?1??Λ???Λ???
?? ???Λ?? ?????? ??????Λ??
???Λ??
????? 170,131,872.39 7.0288 1,195,822,904.65
??? 199,307,701,482.84 0.000418 83,310,619.22
???? 3,101,002.16 0.9032 2,800,825.15
???? 86,488,574.00 0.00486 420,334.47
???? 1,114.29 5.4586 6,082.46
?? 75.00 0.044797 3.36
????
????? 213,798,404.57 7.0288 1,502,746,226.04
??? 38,317,862,174.00 0.000418 16,016,866.39
?????
????? 9,406,896.67 7.0288 66,119,195.31
??? 25,282,151,990.49 0.000418 10,567,939.53
???? 347,996.80 0.9032 314,310.71
???? 28,000,000.00 0.00486 136,080.00
????
???????????
???ζ????
?? ???Λ?? ?????? ??????Λ??
????? 94,629,541.16 7.0288 665,132,118.91
??? 2,007,944,661,656.99 0.000418 839,320,868.57
?? 15,553.00 8.2355 128,086.73
?????
????? 276,214,623.01 7.0288 1,941,457,342.21
??? 1,055,971,686,423.54 0.000418 441,396,164.93
?? 1,609,595.82 8.2355 13,255,826.38
Щ???
????? 961,805.50 7.0288 6,760,338.50
?2???????
?ы ????? ??????Λ ????
??ē?????
??????????????? ???? ??
????Λ
??ē?????
PT QMB NEW ENERGY MATERIALS ????? ??
????Λ
??ē?????
Shu Powders Limited ???? ??
????Λ
??ē?????
NEW HORIZON INTERNATIONAL HOLDINGLIMITED ???? ??
????Λ
??ē?????
KLK (HongKong) Limited ???? ??
????Λ
??ē?????
Shu Powders SA ?? ??
????Λ
??ē?????
GEM Korea New Energy Materials Co.,Ltd. ???? ??
????Λ
??ē?????
GEM (Singapore) International Investment Pte.Ltd. ??? ??
????Λ
??ē?????
GEM (Singapore) New Energy Materials Pte.Ltd. ??? ??
????Λ
??ē?????
PT Meiming New Energy Material ????? ??
????Λ
??ē?????
PT Indonesia Qingmei Energy Materials ????? ??
????Λ
PT POWER BATTERY RECYCLING TECHNOLOGY ??ē?????
????? ??
INDONESIA ????Λ
??ē?????
PT International GreenIndustrial Park ????? ??
????Λ
??ē?????
PT IGIP Water Management ????? ??
????Λ
??ē?????
PT IGIP Building Materials ????? ??
????Λ
???????????
???ζ????
?ы ???
??? ??????Λ ????
??ē?????
PT IGIP Tailings Management ????? ??
????Λ
??ē?????
PT Anugrah Tambang Industri ????? ??
????Λ
??ē?????
PT Green Nickel Materials ????? ??
????Λ
??ē?????
PT GREEN ECO NEW ENERGY MATERIALS ????? ??
????Λ
??ē?????
PT GEM Indonesia Scraped Vehicle Recycling ????? ??
????Λ
??ē?????
PT GEM Indonesia New Energy Materials ????? ??
????Λ
??ē?????
PT GEM INTELLIGENT STEEL STRUCTURE ????? ??
????Λ
?c????
?? ????? ?????
???? 1,215,486,315.05 1,152,650,929.14
???? 163,780,984.61 166,828,939.27
??????? 97,400,193.27 79,865,271.12
???? 42,728,749.93 21,661,239.80
?????Е??? 8,554,526.22 7,427,752.79
?? 29,190,686.06 15,770,238.45
???? 1,557,141,455.14 1,444,204,370.57
?????????????? 1,205,803,686.75 1,101,208,712.45
????????? 351,337,768.39 342,995,658.12
???? ????
?? ???? ???? ??? ?????? ??? ????
????
?? ???С ?? ?
бЩЩ?
Α???
??????
????
????
????
??????
??????
????
???????????
???ζ????
???? ????
?? ???? ???? ??? ?????? ??? ????
????
?? ???С ?? ?
??????
??????
??????
????????
??????
?
??????
????
???? 34,309,416.10 34,241,534.75 67,881.35
??????
??????
??????
????
б????? 32,820,278.30 28,271,988.57 4,548,289.73
??????
??
?ю????
????
???? 26,256,031.24 21,250,248.76 5,005,782.48
??????
??????
??????
????
??ё?
??????
?
????
????
?????? 35,116,398.23 28,924,039.18 6,192,359.05
??????
?
??????
????
???????? 21,400,614.04 16,327,170.56 5,073,443.48
??????
?
??????
????
?????? 7,888,019.60 4,832,853.76 3,055,165.84
??????
??
??????
????
?????? 38,146,655.69 19,712,649.16 18,434,006.53
??????
??????
?ю??
??????
??????
??????
???????????
???ζ????
???? ????
?? ???? ???? ??? ?????? ??? ????
????
?? ???С ?? ?
????
????Л?
??????
??????
??????
??????
??????
??
???Л?
?????? 49,613,996.71 31,440,641.64 18,173,355.07
??????
??????
??????
???? 56,013,391.67 48,129,958.62 7,883,433.05
??????
?
?????Α
ζ????c?
????
????
????
?????
????
????
??????
ё pH ?? 2,595,054.95 10,904,880.78 13,499,935.73
??С?
??????
?
????
????
???? 2,429,959.35 10,286,786.16 12,716,745.51
С???
?С??
????
??????
????
???
?? 4,111,713.73 4,786,652.50 8,898,366.23
???? 51,283,310.03 617,595,522.21 334,742,928.31 266,257,753.82 67,878,150.11
?1?????????????
???????
?? ???? ?????ю?? ??С? ????????????
???
??
???????????
???ζ????
????????????? ????????ē?????С??
??????????????? 100.00% 2025?6? С??? 2024?11? ??ω??????????ē???
????????Л? ????????ē?????С??
???????? ????????????????d
?ю????????? ????????ē?????С??
??????????? 70.00% 2026 ? 12 ? С??? 2025 ? 12 ? ??ω??????????ē???
?? ????????????????d
?c?????????
?1???????????ю
???????????
???ζ????
???? ????Α?%
????ы ???? ??? ???? ????
? ?? ??
????c?????????????????????
??????? ?????? ???????
?????? ?? ?
??С?
????????С ?????? ??????ь
????????? ь? ?
?????ь??С
?????? ???????
????????? 10,000,000.00 ???????ё?? 60.00 40.00 ????
?? ?
ё????????
?????????
?????? ????????? ????????c???????????????
ь???С???? 1,151,800,000.00 95.62 4.38 ????
???? ? ???
?????
??????????????????
???????
??????????????????????
????????? 5,000,000.00 ??? ??? 100.00 ????
???????????????????????
????????
??????????????????
?????????
??????
????????? ?????? ???????
????? ?? ?
???????
????????? 30,000,000.00 ??? ??? ????????????????????? 56.47 ?????ω
?
??????????????????????
????????? ???? ?
??к?????????????
???????????
???ζ????
???? ????Α?%
????ы ???? ??? ???? ????
? ?? ??
PT QMB NEW ????????С????????????С?
????
ENERGY 29,940 ??? ????? ???????ē???????ē????c 55.00 ?????ω
MATERIALS ?
????С??????????????
????????c???????ē?
???????
?????? ??????? ?????ē?????ёē?С????????c
??????? 12,000,000.00 100.00 ????
?? ? ?С????????c????????????
?
?ē????????????ē????c??
????????С ?????? ???????
??????? ?? ?
????????? ?????? ???????
??????? ?? ?
?????????
?????? ???????
???Ц??? 51,198,200.00 ???????????c??c??c?? 58.60 ????
?? ?
???
???????
???? ?????
????????? 619,285,715.00 ?????????????? 48.90 51.10 ?????ω
?? ?
?
?????????
????????? 66,000,000.00 ????? ????? ?? 100.00 ?????ω
???????
???? ?????
??????? 720,000,000.00 ???c?????????С 100.00 ?????ω
?? ?
?
???????? ????????c?С???ē?????
?????? ???????
??????? 275,195,800.00 ?c?????????С?????????? 100.00 ????
?? ?
???????????
???ζ????
???? ????Α?%
????ы ???? ??? ???? ????
? ?? ??
??????????????c?Сc???
????????? ???????? ?????????
????? ?? ?
?c????c??????
Shu Powders
Limited
???????
????????
?????ь??С
????????? ?????? ???????
ё???????? ?? ?
???????
?????? ??????? ??????????????????
??????????? 10,000,000.00 100.00 ????
?? ? ??????????????
???
?ё????ё??????????????c
??????ё ???? ?????
???????? ?? ?
???????????????????
????к????????????????
??????????????????????
???????
?????? ??????? ????c??c????????????
??????? 10,000,000.00 100.00 ????
?? ? ???????????Ш??????
?
???????????????????c???
???????????????С???
?????????
?????? ??????ь
?к??????? 200,000,000.00 ?????кc????????????? 100.00 ????
ь? ?
???
????????С ???? ???????
????? ???? ?
???????????
???ζ????
???? ????Α?%
????ы ???? ??? ???? ????
? ?? ??
???????
?????????c????????????
ь??С????С 465,000,000.00 ??? ??? 100.00 ????
?????С??????????????
???????
???????
?????? ???????
????к?????? 10,000,000.00 ?????кc????????????? 100.00 ????
?? ?
????
??ь??С?
?????? ??????ь ???????????c??????c???
???Ц??? 100,000,000.00 60.00 ????
ь? ? ?c??c??c??
?
?????? ?????????
????????? 60,000,000.00 ??????c????????С?З? 67.69 ????
???? ?
???
????c???????????????
????????????
?????? ????????????????????
??????? 10,000,000.00 ??????? 67.69 ????
? ?c??????????????????
???
?
??????? ???????
??????? ???????????????????????
????????? 30,000,000.00 ??? ??? ???????????????????? 56.47 ?????ω
? ?????????кЗ?c????
NEW HORIZON
??????c??????c?ё??c?ё?
INTERNATIONAL 1 ?? ???? ???? 100.00 ?????ω
HOLDING LIMITED ???????
??????? ????к?????????????cЗ?c
????????? ?????
???????????
???ζ????
???? ????Α?%
????ы ???? ??? ???? ????
? ?? ??
???????????С??????????
??????? ?????? ??????? ??????????????????
????????? ?? ? ???????????????к????
??????????????
??????? ???? ????? ????к?????????????cЗ?c
????????? ?? ? ?????
KLK (HongKong)
Limited
???????
???? ????? ?????????????????????????
??????? 10,000,000.00 100.00 ????
?? ? ??????????
????????? ???? ????? ?????c?????????c????c
?????????
?????? ??????? ????????c?С???ē???????
??????? 300,000,000.00 100.00 ?????ω
?? ? ???????
?????????
?????? ????????? ?кc?к?????????ē?к?
??????? 10,000,000.00 100.00 ????
???? ? ???????
????
?????? ?????????
?С????? 6,000,000.00 ь??С???С????????? 55.00 ????
???? ?
?
?????????
?????? ??????? ?кc?к?????????ē?к?
??к???? 10,000,000.00 100.00 ????
?? ? ?c??
????????? ??????
?????? ?
???????????
???ζ????
???? ????Α?%
????ы ???? ??? ???? ????
? ?? ??
???????
?????? ???????
к???????? 100,000.00 ??к????c????? 58.60 ????
?? ?
????????? ?????? ???????
???????? ?? ?
????????? ?????? ???????
???????? ?? ?
?????к?
?????? ??????? ??к??ē?к????ē?к???
??Ц???? 5,000,000.00 58.60 ????
?? ? ?
????
??????? ?????? ???????
?????? ?? ?
ShuPowdersSA 398 ?? ?? ?? ?С??????????????С? 60.00 ?????ω
?????????c?С?????ē??????
??????? ?????? ???????
?????? ?? ?
С?????
?????????
?????? ??????? ???????????????c??????c???
??????????? 10,000,000.00 100.00 ????
?? ? ??????
???
????р??
????р?
??????????? 18,183,000.00 ????р?? ???????????? 100.00 ?????ω
?
???
???ь??? ?????? ???????
?????? ?? ?
????????? ?????? ??????? ??????ē????ē??????????
????? ?? ? ??c??????
???????????
???ζ????
???? ????Α?%
????ы ???? ??? ???? ????
? ?? ??
??????c?????c???????
????????? ???? ??????? ??ё??????????????ю???c??
??????? ???? ? ???c??????????ζ??С??
?d
????????? ?????? ??????? ??????????????????
?????? ?? ? ??????????????
?????????????????????c
??????? ?????? ??????? ??????????????c?????????
?????? ?? ? ???c????????c???????
????
??????????????????????
????????? ??????????????????????
?????? ???????
??????? 10,000,000.00 ?????ю?????????????c??????c 60.00 ????
?? ?
? ??????c??????c??????c?????
???
????С???????????????С???
??????? ?????? ??????? ????к????????????????
??? ?? ? ??????????????????????
??????????????????
????????? ?????? ??????? ?????????????????????c
???????? ?? ? ??c???????d
??????? ???????????????????????
б?????????? 55,000,000.00 ??? ??? ?????????????????????? 100.00 ????
??????? ??????????????c??????
???????????
???ζ????
???? ????Α?%
????ы ???? ??? ???? ????
? ?? ??
??????к????З?ē???????к????
?????????
?????? ??????ь З?????????????С??????
????к?????? 10,000,000.00 100.00 ????
ь? ? ??ē????к??????????????
????
??????????????????
????????c??c??????
??????? ???? ?????
????????? ?? ?
?
GEM Korea New ??????????????????
EnergyMaterials 10,000 ????? ???? ???? ?c???????????????? 100.00 ????
Co.,Ltd. ????????????????Сc??
GEM (Singapore)
International 1,202.80 ??? ??? ??? ?ё???????????? 100.00 ????
Investment Pte.Ltd.
GEM (Singapore)
New Energy 100 ??? ??? ??? ????ē?ё??????????? 100.00 ????
Materials Pte.Ltd.
?ё????????????ē?????
???????? ?????? ???????
???????? ?? ?
???????
PT Meiming New ???? ?????????????ē??ē?????
Energy Material ? ??
PT Indonesia ????????С????????????С?
????
Qingmei Energy 9,939.94 ??? ????? ???????ē???????ē????c 100.00 ????
Materials ?
????С??????????????
PT POWER
BATTERY ?????????????ē??????
????
RECYCLING 100 ??? ????? ??c??к?????c???????? 56.47 ????
TECHNOLOGY ?
???c??????????????
INDONESIA
???????????
???ζ????
???? ????Α?%
????ы ???? ??? ???? ????
? ?? ??
???????
?????? ??????? ??????,????????,???ё?
?????ё??? 5,000,000.00 100.00 ????
?? ? ???
?
?????????
?????? ???????
?ё??????? 2,000,000.00 ????????????????????? 100.00 ????
?? ?
?
????????? ?ё???????????????????????
?????? ?????????
?????ё??? 5,000,000.00 ?ё????????ē?????ё????? 100.00 ????
???? ?
? ????
?????????
?????? ????????? ??????????????????????
????????? 20,000,000.00 60.00 ????
???? ? ?ё???????????????ё????d
?
????????ē????????ē
??????? ???? ?
???С??????????c?????
PT International
???? ??c??????????c????????????
Green Industrial 100 ???? ????? 55.00 ????
Park ? ????
PT IGIP Water ???? ??????????c????????
Management ?
PT IGIP Building ???? ?????Сc???С???
Materials ?
PT IGIP Tailings ???? ??????c???????
Management ?
PT Anugrah ???? ?С?????c?С??c?????
Tambang Industri ? ?
???????????
???ζ????
???? ????Α?%
????ы ???? ??? ???? ????
? ?? ??
???????
?????? ??????? ????????,???????????,??????
????????? 5,000,000.00 100.00 ????
?? ? ????,????????????
?ё????????????,?????
????????? ?????? ???????
????????? ?? ?
???????????ē??????????
PT Green Nickel ????
Materials ?
PT GREEN ECO ???????????ē??????????
????
NEWENERGY 100 ???? ????? ?? 100.00 ????
MATERIALS ?
PT GEM Indonesia
???? ????????????c???????ē?
Scraped Vehicle 100 ???? ????? 55.00 ????
Recycling ? ??к??????ē?????????
PT GEM Indonesia
???? ???????????ē???????ē
New Energy 100 ???? ????? 100.00 ????
Materials ? ????к??????
???????
???? ????? ??????????????????
??????? 10,000,000.00 100.00 ????
?? ? ?????????
PT GEM
INTELLIGENT ???? ?????????ē????????????
STEEL ? ?????ē????????
STRUCTURE
???????????
???ζ????
?2??????????
?????????? ????????? ?????????? ?????????
????ы
Α?% ??????? ?????????? ???
PT. QMB New Energy
Materials
?3????????????????
????
???
?ы ??? ???
???С ?С???? ???? ??????
?С ??
PT. QMB
New
Energy
Materials
???
?ы ??? ???
???С ?С???? ???? ??????
?С ??
PT. QMB
New
Energy
Materials
?????
????ы ??
??? ???????? ??????????
??
PT. QMB New Energy Materials 5,731,770,507.15 135,467,288.89 54,911,417.80 319,048,285.70
????ы ??
??? ???????? ??????????
??
PT. QMB New Energy Materials 5,592,982,693.94 1,226,552,293.41 1,272,707,657.66 1,623,716,199.23
?4???????????????????????????????
? ??????????????????????
??????????????С?????????????ы?????????61.12%????ē
? 2025 ? 4 ???????????? 6.57%????ē?????ю???ē?????????????
?? 67.69%d???????????????? 8,482.71 ??d
???????????
???ζ????
????? PT.QMB New Energy Materials????ы QMB?63%????ē2025 ? 2 ????
????????? 3.73 ??d
???????????????????????????ы???????100%???????
??ē? 2025 ? 6 ????????????ē???????ē??????? ???60%?????d
? ?????????????????????????????
?? ???????? QMB
????ю?/????
--?? 174,456,208.33 813,776,962.06
????ю?/???????? 174,456,208.33 813,776,962.06
Е? 84,827,079.21 537,277,891.83
??????????? 84,827,079.21 372,575,903.07
??????? 164,701,988.76
?1?????????????????ω
??????
?????? ??????? ???????
?????? ?????? ??????
???????ы ??????ю? Α? ????? ?????????? ??????? ???????
?? ?? ????
?%? ??? ?????
??
??ю???????
PT Anugrah
?ю?С??? -1,253,069.
Tambang 2025-2-24 182,875,547.25 55 ???????? 2025-2-24 10,462,404.47 25,275,778.82
Industri
?
?2????ωю??????
?? PT Anugrah Tambang Industri
???ωю??
?? 182,875,547.25
???ωю????? 182,875,547.25
??/???ωю???????????С???????????
?3?????????????????Сc??
PT Anugrah Tambang Industri
??
????????? ?????????
?С?
???Λ?? 192,392.32 192,392.32
???? 225,709.58 225,709.58
???????????
???ζ????
PT Anugrah Tambang Industri
??
????????? ?????????
?????С 20,470,905.77 20,470,905.77
???С 534,401,600.00 144,169,178.86
???ё 146,770,113.49 146,770,113.49
???
???? 165,247,615.55 165,247,615.55
?????? 204,312,110.61 204,312,110.61
??С 332,500,995.00 -57,731,426.14
???ω?????С 182,875,547.25 -31,752,284.38
?1??????????????????
??????? ???ω??
??? ????? ????????? ?ζ??
????? ?????
????ы ???????? ??? ????? ω???ζ?? ??????
?Α?% ???
?? ?? ????????? ??????
?С?????Е? ?
??ю??
??????ю
PT Green Eco ????? 2025 ? 9
Nickel ? ? 15 ?
??????
??ю??
????????? 2025 ? ??????ю
?????
????????? 1.00 100 12 ? 26 ?С??? 3,120,118.80
?
??? ? ?ē???
??????
??ю??
????????? ?????
????? ?
? ?ē???
??????
??ю??
?????????? 2025 ? ??????ю
?????
????????? 1.00 100 12 ? 26 ?С??? 2,136,319.62
?
? ? ?ē???
??????
?????
??? ?????? ???????
??? ?????? ?????? ?????? ???????? ???????
????ы ??? ???????? ???????? ?????С?? ?????? ???????
????? ???? ???? ??/?? ???????? ???????
Α?% ?? ?????
??
???????????
???ζ????
?????
??? ?????? ???????
??? ?????? ?????? ?????? ???????? ???????
????ы ??? ???????? ???????? ?????С?? ?????? ???????
????? ???? ???? ??/?? ???????? ???????
Α?% ?? ?????
??
????????
??????
PT Green Eco Nickel 29 283,918,989.24 276,917,284.12 -7,001,705.12
????????
?????d
??????????
??????????
?
??????????
????
???????????
?????????
?1?2025 ? 3 ?ē????????????????????????????????ё??
?2?2025 ? 4 ?ē????????????ь???С??????????????????????
???????ē???? 2000 ??ē?? ??100%d???????????????ω??d
?3?2025 ? 4 ?ē????????????ь???С????????????????????
??????????ē???? 2000 ??ē?? ??60%d???????????????ω??d
?4?2025 ? 6 ?ē???????????????????? PT International Green Industrial Parkē
???? 100 ????ē?? ??55%d???????????????ω??d
?5?2025 ? 6 ?ē??? PT International Green Industrial Park ?? PT IGIP Water Managementē
???? 100 ????ē?? ??55%d???????????????ω??d
?6?2025 ? 6 ?ē??? PT International Green Industrial Park ?? PT IGIP Building Materialsē?
??? 100 ????ē?? ??55%d???????????????ω??d
?7?2025 ? 6 ?ē??? PT International Green Industrial Park ?? PT IGIP Tailings Managementē
???? 100 ????ē?? ??55%d???????????????ω??d
?8?2025 ? 8 ?ē?????????????????????????????????
???ē???? 500 ?ē?? ??100%d???????????????ω??d
?9?2025 ? 8 ?ē???????????С???????????????????????????
?10?2025 ? 8 ?ē?????????????????? PT Green Nickel Materialsē??
?? 100 ????ē?? ??100%d???????????????ω??d
???????????
???ζ????
?11?2025 ? 8 ?ē?????????????????? PT GREEN ECO NEW ENERGY
MATERIALSē???? 100 ????ē?? ??100%d???????????????ω??d
?12?2025 ? 8 ?ē????????????ь???С??????????? PT GEM Indonesia
Scraped Vehicle Recyclingē???? 100 ????ē?? ??55%d???????????????
ω??d
?13?2025 ? 8 ?ē???????????? ??????????? PT GEM Indonesia New Energy
Materialsē???? 100 ????ē?? ??100%d???????????????ω??d
?14?2025 ? 12 ?ē??????????????????????????????
??????ē???? 1000 ?ē?? ??100%d???????????????ω??d
?15?2025 ? 12 ?ē?????????????????????? PT GEM INTELLIGENT STEEL
STRUCTUREē???? 100 ????ē?? ??95%d???????????????ω??d
?16?2025 ? 10 ?ē????????????ь??С????С?????????????
??????????????ē????????????????ω??d
?1??????????????????????????
?? ????/?????
?
???????
?????????? 136,574,331.65 168,260,126.20
?????????Α???????????
??? -7,272,317.57 -11,894,228.60
????????
???????? -7,272,317.57 -11,894,228.60
?????
?????????? 3,340,600,348.61 1,850,674,783.94
?????????Α???????????
??? 10,436,911.35 -23,855,764.42
???????? -2,734,812.01 -4,063,532.13
???????? 7,702,099.34 -27,919,296.55
?c????
?1??????????????ē?????????????
??????? ????????
????? ??
?? ???? ????? ???? ??????
??? ??
? ?
???????????
???ζ????
??????? ????????
????? ??
?? ???? ????? ???? ??????
??? ??
? ?
??С??????
???
?2?????????????????ē?????????????
?? ??????????? ??????????? ???????????
??С????????? 32,365,803.50 16,471,316.78 ????
???????????? 73,871,860.70 94,019,018.75 ????
???? 106,237,664.20 110,490,335.53
?c????????????
???????????????Λ??c????c????c??????c????
?c??????Сc????????c????????Сc????c????c
?????c????c???????????cЩ???c????c???????
Щ????d??????????????????????d???????????????
?ē??????????????????????????????????d???????????
????Э??????????????????????????????d
????????????????????????c???????c?Ц???????????????c
????????????????d
???????????????????????Ц??????ē???????????????
??????d
???????????????γ??????????????????ē???????????
??????????????d??????????????γē??????????????????ι
????????????????ē??????????????ω???????????ё?ē
?????????????d???????????????????????????????????ē
????Ц???????????????????d???????????????????????А?
??????????????????????d
???????????ω??????????????????ē???????????????????????
ω?????????????????d????????????????????ι??????????
??????ē????????????????????????????ē??????Ц????c??????
?????????????????d??????????Ц?????????????????????
?????????????????????????d????????????????????????????
???????????
???ζ????
?????ē???????????????????????????ιc??????Υ????
????d
?????????????????????????????????????ēω?????????????
?????????????????c??????????????????d
?1???????
??????ē??????????????????????С??????????d
???????????????????????d????????С??????c????c?
???c??????d
????????????????????????????ē???????????
??????????d
??????c??????????ē????????????????????Э?d?
??ω???????d???????????????????????ē???????????
????ē????????????c????????????????ē?????????
?????????????d
?????????????????????????????d????????????
???????????ēω??????????????d
???????????????Э???С??ζ??????С?????d????
??????????????????????????d
?2????????
???????ē?????????????????????С????????????
?????d
???????????ē???????????????????????????ω??????ē?
?????????ēω???????????d?????????????????
?????ω????????d??????????????????????????ē
??????Щ??????d
???????????С???????????????????????d??ē?????
?????????? 1,699,668 ????????1,742,482 ???d
?3??Ц????
??????Ц????ē??????????????????????Ц???????
???????ē????????c?????????????????d
???????????
???ζ????
??????
??????ē??????????????????????Ц?????????????
?d???????????????????????????????????????d
????????????С??Щ?????????????Щ?????d????????
???????????????????ē??????????????????????
?????d?????????Ц???????????????????????????Α?ēω?
?????????Г??????????????????????d
??????????????????????????d?????ω????????
?d????????????????ēω?????????????????d????????
????????ю????????????????????????????????????ē
ω???????????С????????ē??????????????Ц?????????
?ē???????????????????????????d
????????
????????ē??????????????????????????????????????
?d??????????????????Λ????Λ???????????d
????????????????????????????????????d?????????
??????????Λ??????Λ??С?ē?????????Ц????ē??????
?Λ?С??????????С?????Α?ω???d??????????????????ω
???d
??????????????????????????????d?????ω????????????Υ
????????d??????????????????ēω???????????????????d
????????
????????ē?????????????????????Ц??????????????ē??
????????????????????????????????ē????????Ц??
?????????????????????d???????????????c?????Ц
??c???????????????????????d
?????????????????Сc????????С??????????????
????????С??ζ??????????d??ē?????????Ц??????
?d
????????????????????????????????d?????ω???
?????????Υ????????d??????????????????ēω?????????
??????????????????????????????d
???????????
???ζ????
???????????ē?????????? 5%????5%?????????
????????????????????????
???????????? ??????????????
??
??? ??? ??? ???
??????????? 8,519,384.38 27,923,056.45 4,268,430.27 6,244,656.63
??????????? -8,519,384.38 -27,923,056.45 -4,268,430.27 -6,244,656.63
?c????
??????????????????????????????????ē???????
?????
????????С???????????Ц???????????d
?????????????????????????????????????????С????
???Ц?????????Г???d
??????С???????????????????Г?Ц????????????Г????d
?1????????????????
??ē???????????С?????????????????
?????? ????? ?????
?? ????
?????? ??????? ???????
?c???????????
?????????С 222,946,393.38 44,450,318.52 267,396,711.90
???1c?????? 203,988,541.25 44,450,318.52 248,438,859.77
????????? 61,569,752.06 61,569,752.06
??????????? 102,237,850.68 24,366,478.81 126,604,329.49
???????????С 179,515,569.57 179,515,569.57
??c??????????
?? ???? ??????? ???????ζ
????ы ???
?? (?
??) ????Α?% ??Α?%
?????
????????
??? ?ē?????? 2,600.00 8.46 8.46
??????
??d
???????????
???ζ????
??????????????????????????????????????ē???
????????????? 40.00%?????ē?????c??????????????d
????????????c1.????????d
?????????????????????c5.??????????????????d
???????????????ē???????????????????ю????????????
?????????
????????????ы ????????
?????????????? ????
?????????Ш?????? ????
?????????????? ????
???????????????? ????
???????????????????? ????
???????????????????? ????
??????????????? ????
?????????????? ????
???????????????? ????
??????????????? ????
??????????????????? ????
PT ALAMHIJAU ENVIRONMENTAL SERVICES ????
PT Green Eco Nickel ????
PT.ESG NEW ENERGY MATERIAL ????
??????ы ????????
?????????????? ?????????????
?1??????????????
? ??????c????
????? ???????? ????? ?????
???????????
???ζ????
????? ???????? ????? ?????
??????????????? ????? 10,388,458.54
???????????????? ????? 11,979,464.59
??????????????? ???? 140,566.06
???????????????? ?????? 4,290,291.15
?????????????? ??? 7,073,998.16
?????????Ш?????? MBR ? 4,135,079.65 2,159,735.04
?????????????? ???????? 1,670,373.74 1,560,490.98
?????????????? ????? 22,676,560.89
PT Green Eco Nickel MHP 200,289,842.21
PT.ESG NEW ENERGY MATERIAL MHP 883,969,473.58
? ????c????
????? ???????? ????? ?????
?????????????? ????c???? 180,988,657.09 131,189,734.50
?????????????? ?? 345,027.09
?????????????? ?????c??? 6,612,231.13 7,284,549.49
???????????????? ????З?? 131,082.45
???????????????? ????к?З?? 5,171,074.89
?????c??????
???????????????????? 19,979,646.03
?
?????????????? ????c?????? 39,407,025.33
??????ё?????????????
?????? 1,000,275.68
???????????????? ????c????? 11,885,840.71 1,669,469.02
??????????????? ????? 6,759,289.52
??????????????????
????c????? 29,324,424.75 49,060,658.42
?
PT.ESG NEW ENERGY MATERIAL ?????? 1,869,638.18
?2?????????
? ????????
???????
???? ???? ????? ?????
????Θ
??????????????? 33,636,330.00 2024-3-20 2033-10-20 ???
??????????????? 48,181,770.00 2024-3-22 2033-10-20 ???
??????????????? 9,090,900.00 2024-6-7 2033-10-20 ???
??????????????? 4,545,450.00 2024-6-26 2033-10-20 ???
??????????????? 2,636,361.00 2024-7-20 2033-10-20 ???
??????????????? 2,727,270.00 2024-7-22 2033-10-20 ???
??????????????? 16,590,892.50 2024-7-26 2033-10-20 ???
???????????
???ζ????
???????
???? ???? ????? ?????
????Θ
??????????????? 2,272,725.00 2024-8-9 2033-10-20 ???
??????????????? 912,446.91 2024-9-9 2033-10-20 ???
??????????????? 5,268,405.64 2024-9-9 2033-10-20 ???
??????????????? 2,727,270.00 2024-9-10 2033-10-20 ???
??????????????? 1,818,180.00 2024-9-24 2033-10-20 ???
??????????????? 863,635.50 2024-10-17 2033-10-20 ???
??????????????? 3,636,360.00 2024-11-7 2033-10-20 ???
??????????????? 2,727,270.00 2024-11-26 2033-10-20 ???
??????????????? 899,999.10 2024-12-18 2033-10-20 ???
??????????????? 899,999.10 2024-12-19 2033-10-20 ???
??????????????? 3,573,814.61 2024-12-19 2033-10-20 ???
??????????????? 989,817.19 2024-12-26 2033-10-20 ???
??????????????? 851,592.65 2025-1-1 2033-10-20 ???
??????????????? 851,592.65 2025-1-1 2033-10-20 ???
??????????????? 12,360,996.32 2025-1-1 2033-10-20 ???
??????????????? 645,145.95 2025-2-11 2033-10-20 ???
??????????????? 602,136.22 2025-2-11 2033-10-20 ???
??????????????? 86,019.46 2025-2-11 2033-10-20 ???
??????????????? 1,909,901.92 2025-3-28 2033-10-20 ???
??????????????? 2,391,071.06 2025-3-30 2033-10-20 ???
??????????????? 784,446.89 2025-4-21 2033-10-20 ???
??????????????? 1,796,136.89 2025-4-21 2033-10-20 ???
??????????????? 1,279,131.55 2025-5-23 2033-10-20 ???
??????????????? 1,301,452.24 2025-5-23 2033-10-20 ???
??????????????? 3,181,479.68 2025-6-19 2033-10-20 ???
?????????????? 71,250,000.00 2019-8-26 2034-8-26 ???
?????????????? 42,750,000.00 2019-9-17 2034-9-17 ???
? ?????????
???????
??? ???? ????? ?????
????Θ
?????????????c?
????????????????c 628,000,000.00 2024-8-21 2027-3-19 ???
??????????????
?????????????c?
????????????????c 820,000,000.00 2024-8-30 2027-6-29 ???
??????????????
?3???????????
???????????
???ζ????
????????????? 25 ?ē?????????? 22 ?ē????????ζ?
? ? ????????? ?????????
?????????? 4,919.08 3,577.06
?1??????????
???? ??????
???ы ?????
???? ?????? ???? ??????
????
PT Green Eco
Nickel
???????
??????? 86,650,000.01 25,858,535.46 341,610,000.01 32,326,829.27
?
?????????
?????
???????????
?????????
PT.ESG NEW
ENERGY 1,854,189.00 92,709.45
MATERIAL
?????????
???????
?????????
???????
???????
????????? 7,384,000.00 369,200.00
???
?????
PT Green Eco
Nickel
???????
???????
PT.ESG NEW
ENERGY 38,164,235.87 381,642.36
MATERIAL
?????????
?????
PT Green Eco
Nickel
???????????
???ζ????
???? ??????
???ы ?????
???? ?????? ???? ??????
???????
??????? 20,365,000.00
?
PT.ESG NEW
ENERGY 8,869,956.27
MATERIAL
???????
???????
?2??????????
???ы ????? ???? ??????
????
???????????????????? 23,288.00 23,288.00
?????????????? 1,646.02 901,906.25
?????
??????????????? 21,818,200.00
?????????????? 352,555.23 1,139,473.19
?????????Ш?????? 326,000.00 595,617.02
??????????????? 9,600.00
???????????????? 1,932.43
??????
?????????????? 27,610,619.47
??c??????
???? ???? ???? ????
?????ι
?? ?? ?? ?? ?? ?? ?? ??
???? 756,875 2,607,434.38
?????? 5,819,200 20,047,144.00
???? 2,034,375 7,008,421.87
???? 140,000 482,300.00
???? 8,750,450 30,145,300.25
??????????????????????
???????????????? ????????????????????????
?????????=????? - ????d
???????????
???ζ????
???????????????? ?????c????
?????????????? ??????????????????
????????????????Е???? ???Е?
????????????????????????????? 162,330,008.65
??????????????????????? -21,160,368.57
?????
?????????????????????ю?ē????????????????d
?????ι ???????????????? ????????????????
???? -1,689,652.46
?????? -19,965,429.43
???? 768,552.45
???? -273,839.13
???? -21,160,368.57
??c?????????
?1?????
??????????ζ???????? ???? ??????
????Щ??С?? 1,181,259,957.23 674,797,828.85
?????? 130,704,013.00
???? 1,181,259,957.23 805,501,841.85
?2??? 2025 ? 12 ? 31 ?ē????????????????d
?1?????????????ю???????????????
???????
??????ы ???? ???? ???????? ??
????Θ
? ??? ? ? ? ? ? ? ????
?????? 51,560,000.00 24,900,000.00 3? ???
? ? ? ? ? ? ? ? ??
?????? 83,530,000.00 3? ???
?????
? ? ? ? ? ? ? ? ??
?????? 172,040,000.00 172,040,000.00 10 ? ???
?????
???????????
???ζ????
???????
??????ы ???? ???? ???????? ??
????Θ
? ? ? ? ? ? ? ? ??
?????? 160,000,000.00 114,000,000.00 15 ? ???
????
???? 467,130,000.00 310,940,000.00
?2??? 2025 ? 12 ? 31 ?ē??????????????????d
??c?С??ζ??????
????????
?????? 10 ????????? 0.95
? 2025 ??????????? ??2026 ?????????????xē??
???????? 2025 ?????????????????????????????????????
?????????????????????????ē???????? 10 ??????????
? 0.95 ?(????)ē?? ???0 ??(???)ē?????????????d
??c??????
? 2025 ??ē?????????ω??????????????С??????
?? 2025 ? 12 ? 31 ?ē??????????????????d
??c??????ζ??????
?1??????
?? ???? ??????
???? 1,238,266,680.41 1,688,371,897.50
???? 1,228,724,913.30 1,680,946,286.74
?2??????????????????
????
?ι ???? ??????
?? Α?(%) ??
?(%)
???????????
???ζ????
????
?ι ???? ??????
?? Α?(%) ??
?(%)
?????????????
????????????? 1,238,266,680.41 100.00 9,541,767.11 0.77 1,228,724,913.30
???
?????? 190,835,342.28 15.41 9,541,767.11 5.00 181,293,575.17
???ω???????????? 1,047,431,338.13 84.59 1,047,431,338.13
???? 1,238,266,680.41 100.00 9,541,767.11 0.77 1,228,724,913.30
?ι ???? ??????
?? ????
?? Α?(%) ??
?(%)
?????????????
????????????? 1,688,371,897.50 100.00 7,425,610.76 0.44 1,680,946,286.74
???
?????? 148,512,215.18 8.80 7,425,610.76 5.00 141,086,604.42
???ω???????????? 1,539,859,682.32 91.20 1,539,859,682.32
???? 1,688,371,897.50 100.00 7,425,610.76 0.44 1,680,946,286.74
??????????????????
???????????????
???? ??????
?? ?????? ?????
???? ?????? ???? ??????
?(%) ??(%)
????????????ω????????????
???? ??????
?? ?????? ?????
???? ?????? ???? ??????
?(%) ??(%)
?3???????c??????????????????
?? ????????
???? 7,425,610.76
?????? 2,116,156.35
???????????
???ζ????
?? ????????
???? 9,541,767.11
??????????????
?4?????????????????????????
???? ???????????? ???????
??????
???ы
???? ?????Α?% ??
??? 620,628,747.73 50.12
??? 294,547,221.63 23.79
??? 132,255,368.77 10.68
??? 63,536,348.97 5.13 3,176,817.45
??? 44,075,710.00 3.56 2,203,785.50
???? 1,155,043,397.10 93.28 5,380,602.95
?? ???? ??????
????
?????? 400,000,000.00 500,000,000.00
????? 13,247,343,567.57 10,950,030,824.46
???? 13,647,343,567.57 11,450,030,824.46
?1???????
?? ???? ??????
??????? 400,000,000.00 500,000,000.00
?2??????
? ?????
?? ???? ??????
???3-4 ? 532,286.60 1,004,016.04
???? 13,247,666,575.15 10,950,204,999.29
???????????
???ζ????
?? ???? ??????
???? 13,247,343,567.57 10,950,030,824.46
? ???????
???? ??????
??
???? ?????? ???? ???? ?????? ????
??? 13,244,340,125.85 289,743.08 13,244,050,382.77 10,948,382,009.05 155,944.93 10,948,226,064.12
??c?
??
???? 13,247,666,575.15 323,007.58 13,247,343,567.57 10,950,204,999.29 174,174.83 10,950,030,824.46
? ????????????
???????????????
?? 12 ??
?ι ???? ????? ?????? ????
????(%)
?????????????
????????????? 13,247,666,575.15 323,007.58 13,247,343,567.57
?????? 13,244,340,125.85 289,743.08 13,244,050,382.77
???c?? 3,326,449.30 1.00 33,264.50 3,293,184.80
???? 13,247,666,575.15 323,007.58 13,247,343,567.57
???????????c???????????d
?? 12 ?
?????
?ι ???? ?????? ????
?????
(%)
?????????????
????????????? 10,950,204,999.29 174,174.83 10,950,030,824.46
?????? 10,948,382,009.05 155,944.93 10,948,226,064.12
???c?? 1,822,990.24 1.00 18,229.90 1,804,760.34
???? 10,950,204,999.29 174,174.83 10,950,030,824.46
? ??????c??????????????????
?????? ???? ???? ???? ????
???????????
???ζ????
????????? ????????
?? 12 ?????
??(?????? ???(?????
???
?) ??)
???? 174,174.83 174,174.83
?????? 148,832.75 148,832.75
??????
????
????
???? 323,007.58 323,007.58
???????????????????????d
? ???????????????????d
? ?????????????????????????
??????
????? ??????
???ы ???? ?? ????????
???? ????
??Α?(%)
??? ??? 5,955,351,051.81 1 ??? 44.95
??? ??? 2,647,036,353.02 1 ??? 19.98
??? ??? 1,803,398,152.88 1 ??? 13.61
??? ??? 1,338,662,730.06 1 ??? 10.10
??? ??? 418,958,623.96 1 ??? 3.16
???? 12,163,406,911.73 91.80
???????????
???ζ????
???? ??????
??
???? ???? ???? ???? ???? ????
?????? 11,615,755,257.91 175,397,152.83 11,440,358,105.08 11,444,146,214.83 175,397,152.83 11,268,749,062.00
???c???????? 2,734,538,715.21 2,734,538,715.21 2,149,823,666.10 2,149,823,666.10
???? 14,350,293,973.12 175,397,152.83 14,174,896,820.29 13,593,969,880.93 175,397,152.83 13,418,572,728.10
?1???????
???????? ??????? ?????? ???????? ???????
?????
?? ? ???? ???? ???????? ?? ?? ?
???????
??????
????????С
?????????
?????ь??С
????????? 6,000,000.00 6,000,000.00
ё????????
?????????ь
???С????? 1,101,400,000.00 1,101,400,000.00
????
????????
??????????? 4,680,212.20 4,680,212.20
?????
?????????
??????
?????????
???????????
???ζ????
???????? ??????? ?????? ???????? ???????
?????
?? ? ???? ???? ???????? ?? ?? ?
?????????
?????
?????????
????????
???? 11,268,749,062.00 175,397,152.83 179,604,331.03 - - -7,995,287.95 11,440,358,105.08 175,397,152.83
???????????
???ζ????
?2????c????????
??????? ??
??????
??? ??
???????? ??
?????
?? ?? ???
???? ?????? ?????
?? ??? ???
??/???? ???? ??? ?????? ? ??
?? ??? ???
???? ????? ??
?? ?
è????
??????ё??
?????????????
????????????
?????????
??????????
???????????
???
??????????
??к?????????? 11,802,912.19 -154,122.19 11,648,790.00
???????????
?????
??????????С
?????????
???????????????
???????
?????????Ш??
????
????????????
???????
?????????????
?
???????????
???ζ????
??????? ??
??????
??? ??
???????? ??
?????
?? ?? ???
???? ?????? ?????
?? ??? ???
??/???? ???? ??? ?????? ? ??
?? ??? ???
???? ????? ??
?? ?
?????????
??????
????????С????
?????
???????????
???????
???? 2,149,823,666.10 453,431,482.44 85,771,482.44 223,528,198.03 5,376.08 6,478,525.00 2,734,538,715.21
???????????
???ζ????
?1????????ю?
????? ?????
??
?? ю? ?? ю?
???? 6,527,186,380.64 6,403,031,462.96 5,093,515,050.11 5,054,126,140.50
?2?????c??ю??С???????
????? ?????
??С???
?? ю? ?? ю?
?????
????? 6,527,186,380.64 6,403,031,462.96 5,093,515,050.11 5,054,126,140.50
?3?????c??ю????????
????? ?????
??????
?? ю? ?? ю?
?? 6,527,186,380.64 6,403,031,462.96 5,093,515,050.11 5,054,126,140.50
?? ????? ?????
ю?????Щ????????? 400,000,000.00 503,200,000.00
??????Щ????????? 223,528,198.03 119,934,906.95
??Щ???????С?????? -5,206,533.98
???? 623,528,198.03 617,928,372.97
??c????
?? ????? ??
?????С????ē????????С????????
-34,500,943.92
???
?????????????ē?????Ш???????
???c????????????c?????γ???c????? 103,105,796.40
С????????????
?????Ш??????????????????,???
???????С?????С??????????? 279,479,564.08
????????С?????С????
?????????????????????????
????????????С???
???????????
??????????漓?≯??
此件仅用于业务报告使用，复印无效
首页
微信公众号
证券之星APP
