天富能源: 新疆天富能源股份有限公司关于前期会计差错更正后的财务报表及附注

来源:证券之星 2026-04-22 00:19:05
关注证券之星官方微博:
            新疆天富能源股份有限公司
   关于前期会计差错更正后的财务报表及附注
                  特别提示
  本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈
述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。
  新疆天富能源股份有限公司(以下简称“公司”)于 2026 年 4
月 10 日召开董事会审计委员会 2026 年第一次会议和 2026 年 4 月 20
日召开第八届董事会第二十五次会议,审议通过《关于前期会计差错
更正的议案》。公司根据《企业会计准则第 28 号——会计政策、会
计估计变更和差错更正》《公开发行证券的公司信息披露编报规则第
务报表及相关财务信息进行会计差错更正,更正后的财务报表及附注
如下:
一、《2024 年年度报告》财务报表及相关附注更正内容
  (一)2024 年年度更正后的财务报表
                  合并资产负债表
                                       单位:元 币种:人民币
          项目               2024 年 12 月 31 日 2023 年 12 月 31 日
流动资产:
  货币资金                       2,180,524,210.05   1,624,034,686.11
  结算备付金
  拆出资金
  交易性金融资产
  衍生金融资产
  应收票据                         586,818,603.20     47,789,280.00
 应收账款               2,012,296,920.73    1,659,071,043.26
 应收款项融资               98,216,117.24      408,424,274.44
 预付款项                 46,937,755.04       62,913,315.92
 应收保费
 应收分保账款
 应收分保合同准备金
 其他应收款               168,534,449.58      106,400,042.70
 其中:应收利息
    应收股利
 买入返售金融资产
 存货                  467,426,214.47      465,959,328.74
 其中:数据资源
 合同资产                645,275,825.97      726,706,619.96
 持有待售资产
 一年内到期的非流动资产
 其他流动资产              774,631,932.50      197,885,200.18
   流动资产合计           6,980,662,028.78    5,299,183,791.31
非流动资产:
  发放贷款和垫款
 债权投资
 其他债权投资
 长期应收款
 长期股权投资              590,544,871.60      640,279,413.85
 其他权益工具投资
 其他非流动金融资产
 投资性房地产               118,308,038.27      125,082,101.41
 固定资产              17,598,663,764.66   16,247,094,763.45
 在建工程               4,033,920,136.35      369,639,424.14
 生产性生物资产
 油气资产
 使用权资产               598,681,779.26      314,961,766.78
 无形资产                192,491,420.78      198,995,807.03
 其中:数据资源
 开发支出
 其中:数据资源
 商誉                   46,220,396.93       46,220,396.93
 长期待摊费用               13,730,119.96       19,273,451.71
 递延所得税资产              300,854,992.88      192,573,920.35
 其他非流动资产               57,007,455.53       32,588,162.00
  非流动资产合计          23,550,422,976.22   18,186,709,207.65
    资产总计           30,531,085,005.00   23,485,892,998.96
流动负债:
 短期借款                1,431,256,000.00    2,847,709,374.99
 向中央银行借款
 拆入资金
 交易性金融负债
 衍生金融负债
 应付票据                  218,612,706.43      112,831,502.10
 应付账款                3,037,850,359.96    2,090,696,379.11
 预收款项                   22,270,132.65          414,966.25
 合同负债                1,087,263,220.43    1,084,687,203.87
 卖出回购金融资产款
 吸收存款及同业存放
 代理买卖证券款
 代理承销证券款
 应付职工薪酬                107,502,034.63     101,900,764.00
 应交税费                   25,441,226.54      28,175,756.14
 其他应付款               2,263,446,475.57     511,751,979.06
  其中:应付利息
     应付股利                4,354,282.12        4,354,282.12
 应付手续费及佣金
 应付分保账款
 持有待售负债
 一年内到期的非流动负债         1,817,466,794.52    1,801,942,683.04
  其他流动负债               672,897,305.56      365,046,590.62
   流动负债合计           10,684,006,256.29    8,945,157,199.18
非流动负债:
 保险合同准备金
 长期借款                9,735,248,074.06    5,129,435,937.92
 应付债券
  其中:优先股
     永续债
 租赁负债                 430,230,288.53      275,131,026.42
 长期应付款                445,728,485.33      791,315,296.78
 长期应付职工薪酬
 预计负债
 递延收益                 729,194,201.86      773,867,506.52
 递延所得税负债               85,242,312.71       51,957,268.99
 其他非流动负债
   非流动负债合计          11,425,643,362.49    7,021,707,036.63
    负债合计            22,109,649,618.78   15,966,864,235.81
所有者权益(或股东权益):
 实收资本(或股本)           1,374,397,407.00    1,379,032,607.00
 其他权益工具
  其中:优先股
     永续债
 资本公积                        4,918,638,506.61    4,946,177,483.18
 减:库存股
 其他综合收益                          -240,163.40
 专项储备                          62,789,397.24       26,807,890.05
 盈余公积                         367,876,663.27      366,457,496.96
 一般风险准备
  未分配利润                       694,005,498.29      698,482,988.65
  归属于母公司所有者权益(或股东权益)         7,417,467,309.01    7,416,958,465.84
合计
 少数股东权益                      1,003,968,077.21      102,070,297.31
  所有者权益(或股东权益)合计             8,421,435,386.22    7,519,028,763.15
 负债和所有者权益(或股东权益)总计          30,531,085,005.00   23,485,892,998.96
                 母公司资产负债表
                                       单位:元 币种:人民币
            项目             2024 年 12 月 31 日 2023 年 12 月 31 日
流动资产:
  货币资金                        888,710,478.77      861,777,412.48
  交易性金融资产
 衍生金融资产
 应收票据                          574,196,563.15       47,789,280.00
 应收账款                        1,451,749,817.11    1,284,920,919.56
 应收款项融资                        44,400,319.99      316,644,332.02
 预付款项                           7,943,286.51       46,324,319.67
 应收保费
 应收分保账款
 应收分保合同准备金
 其他应收款                       1,633,751,746.19    1,954,859,248.66
  其中:应收利息
     应收股利
 买入返售金融资产
 存货                           303,811,885.02      325,042,685.48
 其中:数据资源
 合同资产                          11,476,639.88       26,001,669.89
 持有待售资产
 一年内到期的非流动资产
  其他流动资产               75,072,830.88       11,106,042.36
   流动资产合计           4,991,113,567.50    4,874,465,910.12
非流动资产:
 债权投资
 其他债权投资
 长期应收款
 长期股权投资             4,679,304,846.08    3,726,435,050.75
 其他权益工具投资
 其他非流动金融资产
 投资性房地产               105,079,978.60      111,145,731.39
 固定资产              11,213,102,963.51   11,356,361,511.57
 在建工程                313,705,652.69      181,341,373.49
 生产性生物资产
 油气资产
 使用权资产               168,189,296.40      183,139,755.74
 无形资产                 74,616,848.40       82,232,255.83
 其中:数据资源
 开发支出
 其中:数据资源
 商誉
 长期待摊费用                8,785,477.63       11,855,642.08
 递延所得税资产             223,204,388.90      165,316,298.67
 其他非流动资产              22,950,275.52       29,226,362.07
  非流动资产合计          16,808,939,727.73   15,847,053,981.59
   资产总计            21,800,053,295.23   20,721,519,891.71
流动负债:
  短期借款               650,604,861.11     2,712,575,833.33
  交易性金融负债
 衍生金融负债
 应付票据                 140,000,000.00      66,000,000.00
 应付账款               1,040,254,753.55     912,035,149.65
 预收款项                   2,389,259.50         138,455.79
 合同负债                295,289,076.56      402,111,553.52
 应付职工薪酬               58,238,610.31       55,380,859.10
 应交税费                  1,492,445.32        5,202,178.51
 其他应付款              2,025,911,515.37    1,034,224,345.58
 其中:应付利息
     应付股利
 应付手续费及佣金
 应付分保账款
 持有待售负债
  一年内到期的非流动负债               1,711,330,744.40     1,706,240,075.21
  其他流动负债                      624,539,477.64       255,626,737.19
   流动负债合计                   6,550,050,743.76     7,149,535,187.88
非流动负债:
  长期借款                      7,156,041,537.60     4,825,874,776.09
  应付债券
   其中:优先股
      永续债
  租赁负债                        126,630,276.58      148,227,206.23
  长期应付款                       212,178,236.48      558,792,805.60
  长期应付职工薪酬
  预计负债
  递延收益                        631,240,212.51      668,876,240.53
  递延所得税负债                      25,058,894.46       27,470,963.36
  其他非流动负债
  非流动负债合计                   8,151,149,157.63     6,229,241,991.81
   负债合计                    14,701,199,901.39    13,378,777,179.69
所有者权益(或股东权益):
  实收资本(或股本)                 1,374,397,407.00     1,379,032,607.00
  其他权益工具
  其中:优先股
     永续债
  资本公积                      5,073,127,340.04     5,114,581,683.19
  减:库存股
  其他综合收益                          -240,163.40
  专项储备                          5,808,866.77
  盈余公积                        367,876,663.27      366,457,496.96
  一般风险准备
  未分配利润                       277,883,280.16       482,670,924.87
   所有者权益(或股东权益)合计           7,098,853,393.84     7,342,742,712.02
   负债和所有者权益(或股东权益)总计       21,800,053,295.23    20,721,519,891.71
                   合并利润表
                                       单位:元 币种:人民币
             项目                   2024 年度           2023 年度
一、营业总收入                       9,270,806,648.09 9,507,826,906.67
 其中: 营业收入                     9,270,806,648.09 9,507,826,906.67
    利息收入
    已赚保费
    手续费及佣金收入
二、营业总成本                     8,660,450,404.82 8,908,352,566.96
 其中:营业成本                    7,716,196,055.75 7,924,300,688.97
    利息支出
    手续费及佣金支出
    退保金
    赔付支出净额
    提取保险责任准备金净额
    保单红利支出
    分保费用
    税金及附加                     81,023,476.27     83,157,990.48
    销售费用                     152,128,187.18    140,346,872.44
    管理费用                     294,677,780.80    299,774,717.34
    研发费用                      17,839,511.36      3,286,744.16
    财务费用                     398,585,393.46    457,485,553.57
    其中:利息费用                  396,561,414.36    444,875,199.29
       利息收入                   13,324,325.08     19,108,664.45
 加:其他收益                        61,097,624.69    57,736,599.08
    投资收益(损失以“-”号填列)           -51,389,867.54     6,577,549.19
   其中:对联营企业和合营企业的投资收益         -49,494,378.85     8,809,418.29
      以摊余成本计量的金融资产终止确认收
益(损失以“-”号填列)
  汇兑收益(损失以“-”号填列)
  净敞口套期收益(损失以“-”号填列)
  公允价值变动收益(损失以“-”号填列)
  信用减值损失(损失以“-”号填列)         -387,994,878.92    -194,192,429.98
  资产减值损失(损失以“-”号填列)          -63,248,655.61       5,314,401.30
  资产处置收益(损失以“-”号填列)              657,094.98        726,463.03
三、营业利润(亏损以“-”号填列)            169,477,560.87    475,636,922.33
  加: 营业外收入                    99,837,559.17      7,314,084.11
  减:营业外支出                     10,767,685.95      7,575,178.16
四、利润总额(亏损总额以“-”号填列)          258,547,434.09    475,375,828.28
  减:所得税费用                     35,409,443.51     -4,589,838.14
五、净利润(净亏损以“-”号填列)            223,137,990.58    479,965,666.42
(一)按经营持续性分类
(二)按所有权归属分类
号填列)
六、其他综合收益的税后净额                         -240,163.40
 (一)归属母公司所有者的其他综合收益的税                 -240,163.40
后净额
 (1)重新计量设定受益计划变动额
 (2)权益法下不能转损益的其他综合收益                  -240,163.40
 (3)其他权益工具投资公允价值变动
 (4)企业自身信用风险公允价值变动
 (1)权益法下可转损益的其他综合收益
 (2)其他债权投资公允价值变动
 (3)金融资产重分类计入其他综合收益的金额
 (4)其他债权投资信用减值准备
 (5)现金流量套期储备
 (6)外币财务报表折算差额
 (7)其他
 (二)归属于少数股东的其他综合收益的税后
净额
七、综合收益总额                           222,897,827.18   479,965,666.42
 (一)归属于母公司股东的综合收益总额                214,261,654.04   430,900,020.46
 (二)归属于少数股东的综合收益总额                   8,636,173.14    49,065,645.96
八、每股收益
 (一) 基本每股收益(元/股)                          0.1559           0.3406
 (二) 稀释每股收益(元/股)                          0.1559           0.3406
                    母公司利润表
                                         单位:元 币种:人民币
            项目                      2024 年度          2023 年度
一、营业总收入                        7,182,121,942.98 7,072,129,284.18
 其中: 营业收入                      7,182,121,942.98 7,072,129,284.18
二、营业总成本                        6,788,899,045.53 6,702,892,842.95
 其中:营业成本                       6,158,769,819.67 6,003,356,484.75
    税金及附加                         51,327,307.17    57,388,138.05
    销售费用                          19,402,541.36    16,099,201.27
    管理费用                         185,071,701.29   196,634,984.27
    研发费用                             8,358,781.10       568,305.55
    财务费用                           365,968,894.94   428,845,729.06
    其中:利息费用                  369,334,811.81    420,059,624.61
       利息收入                    8,503,026.18     14,092,677.18
 加:其他收益                       45,975,169.35     42,994,728.79
   投资收益(损失以“-”号填列)            -53,319,451.38      6,081,699.65
    其中:对联营企业和合营企业的投资收益        -53,425,402.12      8,359,330.40
    以摊余成本计量的金融资产终止确认收益
(损失以“-”号填列)
    汇兑收益(损失以“-”号填列)
    净敞口套期收益(损失以“-”号填列)
    公允价值变动收益(损失以“-”号填列)
   信用减值损失(损失以“-”号填列)         -374,717,979.12   -151,926,269.95
   资产减值损失(损失以“-”号填列)          -32,132,670.50        47,007.20
   资产处置收益(亏损以“-”号填列)              572,365.54     2,151,488.85
三、营业利润(亏损以“-”号填列)             -20,399,668.66   268,585,095.77
  加: 营业外收入                    23,000,494.04      1,259,956.54
  减:营业外支出                      7,252,187.43      6,508,050.85
四、利润总额(亏损总额以“-”号填列)           -4,651,362.05    263,337,001.46
  减:所得税费用                     -18,843,025.14   -21,323,171.97
五、净利润(净亏损以“-”号填列)              14,191,663.09   284,660,173.43
 (一)持续经营净利润(净亏损以“-”号填列)        14,191,663.09   284,660,173.43
 (二)终止经营净利润(净亏损以“-”号填列)
六、其他综合收益的税后净额                   -240,163.40
  (一) 不能重分类进损益的其他综合收益           -240,163.40
  (二) 将重分类进损益的其他综合收益
七、综合收益总额                      13,951,499.69    284,660,173.43
八、每股收益
 (一) 基本每股收益(元/股)
 (二) 稀释每股收益(元/股)
                   合并现金流量表
                                        单位:元 币种:人民币
          项目                       2024 年度           2023 年度
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金              6,911,381,040.42     7,446,736,597.30
  客户存款和同业存放款项净增加额
  向中央银行借款净增加额
  向其他金融机构拆入资金净增加额
  收到原保险合同保费取得的现金
  收到再保险业务现金净额
  保户储金及投资款净增加额
  收取利息、手续费及佣金的现金
  拆入资金净增加额
  回购业务资金净增加额
  代理买卖证券收到的现金净额
  收到的税费返还                         183,907,909.66     96,841,702.87
  收到其他与经营活动有关的现金                  395,540,473.28    768,296,724.88
     经营活动现金流入小计               7,490,829,423.36     8,311,875,025.05
  购买商品、接受劳务支付的现金              3,748,729,503.13     4,127,190,248.41
  客户贷款及垫款净增加额
  存放中央银行和同业款项净增加额
  支付原保险合同赔付款项的现金
  拆出资金净增加额
  支付利息、手续费及佣金的现金
  支付保单红利的现金
  支付给职工以及为职工支付的现金                 642,719,767.65    570,496,427.40
  支付的各项税费                       527,201,207.38       516,894,876.02
  支付其他与经营活动有关的现金                695,823,818.26       870,114,707.00
  经营活动现金流出小计                  5,614,474,296.42     6,084,696,258.83
    经营活动产生的现金流量净额             1,876,355,126.94     2,227,178,766.22
二、投资活动产生的现金流量:
  收回投资收到的现金
  取得投资收益收到的现金                                         1,144,255.92
   处置固定资产、无形资产和其他长期资产收回             3,138,377.74     88,008,640.16
的现金净额
   处置子公司及其他营业单位收到的现金净额
   收到其他与投资活动有关的现金
    投资活动现金流入小计                    3,138,377.74        89,152,896.08
  购建固定资产、无形资产和其他长期资产支付        4,725,827,764.19     1,901,391,046.55
的现金
  投资支付的现金
  质押贷款净增加额
  取得子公司及其他营业单位支付的现金净额                                43,626,883.19
  支付其他与投资活动有关的现金
   投资活动现金流出小计                4,725,827,764.19      1,945,017,929.74
    投资活动产生的现金流量净额           -4,722,689,386.45     -1,855,865,033.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金                      892,130,000.00   1,482,004,052.45
  其中:子公司吸收少数股东投资收到的现金
  取得借款收到的现金                  8,173,165,470.86     6,287,639,506.16
  收到其他与筹资活动有关的现金               500,000,000.00
    筹资活动现金流入小计               9,565,295,470.86     7,769,643,558.61
  偿还债务支付的现金                  4,887,963,410.86     6,645,427,761.66
  分配股利、利润或偿付利息支付的现金              639,189,485.60     450,230,483.43
  其中:子公司支付给少数股东的股利、利润
  支付其他与筹资活动有关的现金                 748,698,350.09   1,189,613,776.38
  筹资活动现金流出小计                 6,275,851,246.55     8,285,272,021.47
    筹资活动产生的现金流量净额            3,289,444,224.31      -515,628,462.86
四、汇率变动对现金的影响
五、现金及现金等价物净增加额                 443,109,964.80      -144,314,730.30
  加:期初现金及现金等价物的余额            1,362,723,805.37     1,507,038,535.67
六、期末现金及现金等价物余额               1,805,833,770.17     1,362,723,805.37
                 母公司现金流量表
                                       单位:元 币种:人民币
            项目                    2024 年度           2023 年度
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金             5,129,859,730.97 5,805,412,064.82
  收到的税费返还                                        81,541,741.65
  收到其他与经营活动有关的现金               889,689,786.20   264,309,344.64
      经营活动现金流入小计             6,019,549,517.17 6,151,263,151.11
  购买商品、接受劳务支付的现金             3,294,061,139.45 3,834,652,888.17
  客户贷款及垫款净增加额
  存放中央银行和同业款项净增加额
  支付原保险合同赔付款项的现金
  拆出资金净增加额
  支付利息、手续费及佣金的现金
  支付保单红利的现金
  支付给职工以及为职工支付的现金           325,463,956.76   297,154,394.52
  支付的各项税费                   300,207,231.38   369,884,009.74
  支付其他与经营活动有关的现金            283,159,179.47 1,251,386,400.87
    经营活动现金流出小计            4,202,891,507.06 5,753,077,693.30
   经营活动产生的现金流量净额          1,816,658,010.11   398,185,457.81
二、投资活动产生的现金流量:
  收回投资收到的现金
  取得投资收益收到的现金
   处置固定资产、无形资产和其他长期资产收          411,323.78     72,448,764.17
回的现金净额
   处置子公司及其他营业单位收到的现金净额
   收到其他与投资活动有关的现金
     投资活动现金流入小计                 411,323.78     72,448,764.17
   购建固定资产、无形资产和其他长期资产支      633,490,697.01    231,694,159.07
付的现金
   投资支付的现金                  882,156,000.00    716,198,860.90
  取得子公司及其他营业单位支付的现金净额
  支付其他与投资活动有关的现金
    投资活动现金流出小计             1,515,646,697.01    947,893,019.97
     投资活动产生的现金流量净额        -1,515,235,373.23   -875,444,255.80
三、筹资活动产生的现金流量:
  吸收投资收到的现金                                1,482,004,052.45
  取得借款收到的现金               5,008,627,068.16 5,112,821,604.33
  收到其他与筹资活动有关的现金            500,000,000.00
      筹资活动现金流入小计          5,508,627,068.16 6,594,825,656.78
  偿还债务支付的现金               4,662,723,815.23 5,502,139,071.40
  分配股利、利润或偿付利息支付的现金         578,224,314.83   413,514,808.03
  支付其他与筹资活动有关的现金            518,675,200.02   393,122,341.92
   筹资活动现金流出小计             5,759,623,330.08 6,308,776,221.35
    筹资活动产生的现金流量净额          -250,996,261.92   286,049,435.43
四、汇率变动对现金的影响
五、现金及现金等价物净增加额               50,426,374.96    -191,209,362.56
  加:期初现金及现金等价物的余额           795,688,394.36     986,897,756.92
六、期末现金及现金等价物余额              846,114,769.32    795,688,394.36
                                                           合并所有者权益变动表
                                                                                                                        单位:元 币种:人民币
                                                            归属于母公司股东权益
                           其他权益工
       项 目                     具                                                                                                     少数股东         所有者权
                                                     减:库   其他综                                  一般风    未分配         其
                 股本                     资本公积                          专项储备         盈余公积                                   小计           权益          益合计
                           优   永                     存股    合收益                                  险准备     利润         他
                                   其
                           先   续
                                   他
                           股   债
一、上年年末余额       1,379,032               4,946,177,4                    26,807,890   366,457,49         698,482,9        7,416,958,   102,070,29    7,519,028,
                 ,607.00                    83.18                            .05         6.96             88.65           465.84          7.31       763.15
加:会计政策变更
  前期差错更正
  其他
二、本年年初余额       1,379,032               4,946,177,4                    26,807,890   366,457,49         698,482,9        7,416,958,   102,070,29    7,519,028,
                 ,607.00                    83.18                            .05         6.96             88.65           465.84          7.31       763.15
三、本年增减变动金额(减   -4,635,20               -27,538,976         -240,163   35,981,507   1,419,166.         -4,477,490       508,843.1    901,897,77    902,406,62
少以“-”号填列)           0.00                       .57              .40          .19          31                 .36               7          9.90          3.07
(一)综合收益总额                                                  -240,163                                   214,501,8        214,261,6    8,636,173.1   222,897,82
                                                                .40                                       17.44            54.04             4          7.18
(二)所有者投入和减少    -4,635,20               -27,538,976                                                                     -32,174,17   892,130,00    859,955,82
资本                 0.00            .57                                       6.57          0.00          3.43
入资本
的金额
                           -27,538,976                                  -27,538,97                 -27,538,97
                                   .57                                       6.57                        6.57
(三)利润分配
(四)股东权益内部结转
转留存收益
收益
(五)专项储备
                                                                              .19                                            7.19            5           .44
                                                                       -80,360,01                                      -80,360,01   -3,992,419.   -84,352,43
(六)其他
四、本年年末余额        1,374,397               4,918,638,5         -240,163   62,789,397   367,876,66         694,005,4       7,417,467,   1,003,968,0   8,421,435,
                  ,407.00                    06.61               .40          .24         3.27            98.29           309.01         77.21       386.22
                                                            归属于母公司股东权益
          项 目               其他权益工具                                                                                                  少数股东          所有者权
                                                      减:库   其他综                                  一般风   未分配
                 股本         优   永       资本公积                           专项储备         盈余公积                           其    小计            权益           益合计
                                    其                 存股    合收益                                  险准备    利润
                            先   续                                                                                  他
                                    他
                            股   债
一、上年年末余额
加:会计政策变更
     前期差错更正
     其他
二、本年年初余额        1,151,41                3,897,088,2                    17,750,326   337,991,47         296,048,9       5,700,294,   482,802,82    6,183,096,
三、本年增减变动金额(减   227,617,   1,049,089,1   9,057,563.   28,466,017   402,434,0    1,716,664,   -380,732,5    1,335,931,
少以“-”号填列)       590.00         85.46           48           .34       03.12       359.40         27.84       831.56
(一)综合收益总额
(二)股东投入和减少资本
入资本
的金额
(三)利润分配
                                                            .34        7.34
                                                            .34        7.34
(四)股东权益内部结转                                                                                 -510,901,5    -510,901,5
转留存收益
收益
(五)专项储备提取和使                             9,057,563.                            9,057,563.   2,402,602.2   11,460,165
用                                              48                                    48             0           .68
                                               .16                                 9.16             2           .58
(六)其他
四、本年年末余额       1,379,03   4,946,177,4   26,807,890   366,457,49   698,482,9   7,416,958,   102,070,29    7,519,028,
                                                    母公司所有者权益变动表
                                                                                                         单位:元       币种:人民币
                         其他权益工
                           具                                                                                                 所有者
   项 目                                              减:库    其他综合                                         一般风     未分配
               股本        优            资本公积                               专项储备            盈余公积                                权益合
                             永                      存股      收益                                          险准备     利润
                         先       其                                                                                            计
                             续
                         股       他
                             债
一、上年年末余额                                                                               366,457,496.96
加:会计政策变更
  前期差错更正
  其他
二、本年年初余额                                                                               366,457,496.96
三、本年增减变动金
            -4,635,20                -41,454,343                                                              -204,787,6   -243,889,318
额(减少以“-”号                                                 -240,163.40   5,808,866.77     1,419,166.31
填列)
(一)综合收益总额                                                 -240,163.40
(二)股东投入和减   -4,635,20                -41,454,343                                                                           -46,089,543.
少资本              0.00                         .15                                                                                    15
股                0.00            .00                                               00
有者投入资本
东权益的金额
                        -22,084,639                                      -22,084,639.
                                 .15                                               15
                                                           -218,979,3    -217,560,141
(三)利润分配                                     1,419,166.31
                                                           -1,419,166
                                                                   .31

(四)股东权益内部
结转



动额结转留存收益
转留存收益
(五)专项储备提取                                                               5,808,866.77                                       5,808,866.77
和使用
(六)其他
四、本年年末余额     1,374,397,               5,073,127,3                                                             277,883,2    7,098,853,39
                                                          -240,163.40   5,808,866.77   367,876,663.27
                          其他权益工
       项 目                  具                       减:库    其他综合                                         一般风    未分配利         股东权益
               股本                      资本公积                              专项储备            盈余公积
                          优   永                     存股      收益                                          险准备     润            合计
                                  其
                          先   续
                                  他
                          股   债
一、上年年末余额     1,151,415,               3,860,195,2                                                             226,476,76   5,576,078,48
加:会计政策变更
  前期差错更正
  其他
二、本年年初余额     1,151,415,               3,860,195,2                                                             226,476,76   5,576,078,48
三、本年增减变动    227,617,59   1,254,386,4        28,466,017.34   256,194,15   1,766,664,22
金额(减少以“-”         0.00         62.45                              6.09           5.88
号填列)
(一)综合收益总                                                    284,660,17   284,660,173.
额                                                                 3.43             43
(二)股东投入和    227,617,59   1,254,386,4                                     1,482,004,05
减少资本              0.00         62.45                                             2.45
股                 0.00                                                             00
有者投入资本
东权益的金额
(三)利润分配                                                     -28,466,01
                                                            -28,466,01

(四)股东权益内
部结转



动额结转留存收益
转留存收益
 (五)专项储备提取
和使用
                                             -38,519,882.                                 -38,519,882.
(六)其他
四、本年年末余额     1,379,032,   5,114,581,6                                        482,670,92   7,342,742,71
(二)2024 年年度财务报表附注更正内容
七、合并财务报表项目注释
(1)长期股权投资情况:
                                                                本期增减变动
                                  追   减                                                                                减值准
                                                                          其他       宣告发放现
  被投资单位名称          期初余额           加   少   权益法下确认            其他综合                           本期计提   其      期末余额          备期末
                                                                          权益       金红利或利
                                  投   投   的投资损益             收益调整                           减值准备   他                     余额
                                                                          变动         润
                                  资   资
    联营企业
石河子开发区赛德消防安全       5,806,992.60                  937.03                                                 5,807,929.63
服务有限责任公司(以下简称
“赛德消防”)
北京天科合达半导体股份有     576,567,866.14           -53,426,339.15    -240,163.40                               522,901,363.59
限公司(以下简称“天科合
达”)
石河子首创水务有限公司(以     56,129,796.47            4,141,412.85                                                60,271,209.32
下简称“首创水务”)
尉犁县兵燃利华绿原燃气有       1,774,758.64             -210,389.58                                                 1,564,369.06
限公司(以下简称“兵燃利
华”)
     合计          640,279,413.85           -49,494,378.85    -240,163.40                               590,544,871.60
            项目                            期初余额                    本期增加               本期减少             期末余额
 法定盈余公积                                    366,457,496.96           1,419,166.31                      367,876,663.27
 合计                                        366,457,496.96           1,419,166.31                      367,876,663.27
               项目                                         本期金额                             上期金额
调整前上期期末未分配利润                                                   698,482,988.65                 296,048,985.53
调整期初未分配利润调整合计数(调增+,调减-)
调整后期初未分配利润                                                     698,482,988.65                 296,048,985.53
加:本期归属于母公司所有者的净利润                                              214,501,817.44                 430,900,020.46
减:提取法定盈余公积                                                       1,419,166.31                   28,466,017.34
提取任意盈余公积
提取一般风险准备
应付普通股股利                                                        217,560,141.49
转作股本的普通股股利
其他
期末未分配利润                                                        694,005,498.29                 698,482,988.65
母公司财务报表项目注释
                                   期末余额                                                      期初余额
     项目
                账面余额               减值准备             账面价值                  账面余额               减值准备                账面价值
对子公司投资         4,454,917,652.86   304,322,100.00   4,150,595,552.86     3,455,882,292.01    311,822,100.00      3,144,060,192.01
对联营、合营企业投资      528,709,293.22                      528,709,293.22        582,374,858.74                         582,374,858.74
合计             4,983,626,946.08   304,322,100.00   4,679,304,846.08     4,038,257,150.75    311,822,100.00      3,726,435,050.75
(1)对子公司投资
                                                 本期增减变动                    本期增减变动
                                                                                                                    减值准备期末余
 被投资单位      期初余额            减值准备期初余额                                减少   本期计提减                      期末余额
                                               追加投资                                 其他                                 额
                                                                    投资    值准备
南热电       252,322,100.00     252,322,100.00                                                       252,322,100.00    252,322,100.00
玛纳斯水利       20,000,000.00     20,000,000.00                                                        20,000,000.00     20,000,000.00
金阳新能源     160,369,612.38                                                                          160,369,612.38
天富农电      639,606,989.41                                                                          639,606,989.41
天富伟业        52,000,000.00                                                                          52,000,000.00
天源燃气      136,129,962.12                                                                          136,129,962.12
特种纤维        32,000,000.00     32,000,000.00                                                        32,000,000.00     32,000,000.00
天富生化         7,500,000.00      7,500,000.00                                      -7,500,000.00
天富售电     1,316,198,860.90                                                                        1,316,198,860.90
天富检测         5,000,000.00                                                                            5,000,000.00
肯斯瓦特      318,000,000.00                                                                          318,000,000.00
泽众水务      506,754,767.20                                                                          506,754,767.20
绿能光伏        10,000,000.00                                                                          10,000,000.00
金邦新能源                                          34,200,000.00                                       34,200,000.00
兵融                                            315,000,000.00                                      315,000,000.00
中天昊阳                                            7,920,000.00                                         7,920,000.00
中天汇阳                                           12,600,000.00                                       12,600,000.00
中天昆仑                                            2,040,000.00                                         2,040,000.00
中天光伏                                           46,700,000.00                                       46,700,000.00
中天卓越                                           45,000,000.00                                       45,000,000.00
中天启航                                          199,000,000.00                                      199,000,000.00
中天飞驰                                               256,776,667.43                                   256,776,667.43
中天荣聚                                                87,298,693.42                                    87,298,693.42
合计           3,455,882,292.01    311,822,100.00   1,006,535,360.85                 -7,500,000.00   4,454,917,652.86    304,322,100.00
(2)对联营企业、合营企业投资
                                                                                                                                 减值
                         本期增减变动                               本期增减变动                         本期增减变动
 被投资单                                                                                                                            准备
          期初余额                                                                                                    期末余额
 位名称                     追加     减少    权益法下确认的投             其他综合收益          其他权   宣告发放现金       本期计提        其                      期末
                         投资     投资      资损益                  调整            益变动    红利或利润       减值准备        他                      余额
联营企业
赛德消防      5,806,992.60                            937.03                                                          5,807,929.63
天科合达    576,567,866.14                    -53,426,339.15     -240,163.40                                        522,901,363.59
合计      582,374,858.74                    -53,425,402.12     -240,163.40                                        528,709,293.22
产生投资收益的来源             本期发生额             上期发生额
权益法核算的长期股权投资收益         -53,425,402.12    8,359,330.40
满足终止确认条件票据贴现利息          -1,177,409.66    -2,277,630.75
债务重组产生的投资收益             1,283,360.40
            合计         -53,319,451.38    6,081,699.65
二、《2025 年第一季度报告》财务报表更正内容
                 合并资产负债表
                                            单位:元       币种:人民币
            项目               2025 年 3 月 31 日       2024 年 12 月 31 日
流动资产:
 货币资金                        2,006,329,372.92       2,180,524,210.05
 结算备付金
 拆出资金
 交易性金融资产
 衍生金融资产
 应收票据                          387,713,890.09         586,818,603.20
 应收账款                        2,606,937,692.12       2,012,296,920.73
 应收款项融资                            39,233,793.82       98,216,117.24
 预付款项                              58,528,566.62       46,937,755.04
 应收保费
 应收分保账款
 应收分保合同准备金
 其他应收款                         137,565,553.18         168,534,449.58
 其中:应收利息
    应收股利
 买入返售金融资产
 存货                            286,333,116.20         467,426,214.47
 其中:数据资源
 合同资产                          594,936,870.89         645,275,825.97
 持有待售资产
 一年内到期的非流动资产
 其他流动资产                         722,710,422.67        774,631,932.50
  流动资产合计                      6,840,289,278.51       6,980,662,028.78
非流动资产:
 发放贷款和垫款
 债权投资
 其他债权投资
 长期应收款
 长期股权投资                        579,487,520.65         590,544,871.60
 其他权益工具投资
 其他非流动金融资产
 投资性房地产                        116,664,190.82         118,308,038.27
 固定资产                       17,292,466,140.47      17,598,663,764.66
 在建工程                        4,177,894,650.17       4,033,920,136.35
 生产性生物资产
 油气资产
 使用权资产                571,439,138.35      598,681,779.26
 无形资产                 188,615,438.32      192,491,420.78
 其中:数据资源
 开发支出                    5,015,566.06
 其中:数据资源
 商誉                    46,220,396.93       46,220,396.93
 长期待摊费用                11,919,273.20       13,730,119.96
 递延所得税资产              300,872,215.34      300,854,992.88
 其他非流动资产               140,759,650.35       57,007,455.53
  非流动资产合计           23,431,354,180.66   23,550,422,976.22
   资产总计             30,271,643,459.17   30,531,085,005.00
流动负债:
 短期借款                1,131,000,000.00    1,431,256,000.00
 向中央银行借款
 拆入资金
 交易性金融负债
 衍生金融负债
 应付票据                  216,612,706.43      218,612,706.43
 应付账款                2,690,829,234.07    3,037,850,359.96
 预收款项                   22,191,774.66       22,270,132.65
 合同负债                 818,570,429.57     1,087,263,220.43
 卖出回购金融资产款
 吸收存款及同业存放
 代理买卖证券款
 代理承销证券款
 应付职工薪酬               132,038,042.67      107,502,034.63
 应交税费                   52,820,897.29       25,441,226.54
 其他应付款               2,256,939,402.46    2,263,446,475.57
 其中:应付利息
    应付股利                 4,354,282.12        4,354,282.12
 应付手续费及佣金
 应付分保账款
 持有待售负债
 一年内到期的非流动负债         1,510,897,276.44    1,817,466,794.52
 其他流动负债                468,593,546.16      672,897,305.56
  流动负债合计             9,300,493,309.75   10,684,006,256.29
非流动负债:
 保险合同准备金
 长期借款               10,626,513,883.86    9,735,248,074.06
 应付债券
 其中:优先股
 永续债
 租赁负债                              445,229,630.60      430,230,288.53
 长期应付款                             445,728,485.33      445,728,485.33
 长期应付职工薪酬
 预计负债
 递延收益                              717,316,424.56      729,194,201.86
 递延所得税负债                            85,242,312.71       85,242,312.71
 其他非流动负债
  非流动负债合计                    12,320,030,737.06      11,425,643,362.49
   负债合计                      21,620,524,046.81      22,109,649,618.78
所有者权益(或股东权益):
 实收资本(或股本)                    1,374,397,407.00       1,374,397,407.00
 其他权益工具
 其中:优先股
 永续债
 资本公积                         4,918,638,506.61       4,918,638,506.61
 减:库存股
 其他综合收益                               -240,163.40         -240,163.40
 专项储备                               75,029,258.08       62,789,397.24
 盈余公积                              367,876,663.27      367,876,663.27
 一般风险准备
 未分配利润                          874,561,603.75         694,005,498.29
 归属于母公司所有者权益(或股东权益)合          7,610,263,275.31       7,417,467,309.01

 少数股东权益                       1,040,856,137.05       1,003,968,077.21
  所有者权益(或股东权益)合计              8,651,119,412.36       8,421,435,386.22
   负债和所有者权益(或股东权益)总计         30,271,643,459.17      30,531,085,005.00
三、《2025 年半年度报告》财务报表及相关附注更正内容
(一)2025 年半年度更正后的财务报表
                 合并资产负债表
                                            单位:元       币种:人民币
            项目               2025 年 6 月 30 日        2024 年 12 月 31 日
 货币资金                         1,609,124,493.74       2,180,524,210.05
 结算备付金
 拆出资金
交易性金融资产
衍生金融资产
应收票据                 375,633,457.89      586,818,603.20
应收账款                2,541,471,788.89    2,012,296,920.73
应收款项融资                100,144,150.12       98,216,117.24
预付款项                   62,632,826.63       46,937,755.04
应收保费
应收分保账款
应收分保合同准备金
其他应收款                116,671,068.66      168,534,449.58
其中:应收利息
   应收股利
买入返售金融资产
存货                   238,806,878.67      467,426,214.47
其中:数据资源
合同资产                 738,733,669.88      645,275,825.97
持有待售资产
一年内到期的非流动资产
其他流动资产                871,650,029.42      774,631,932.50
 流动资产合计             6,654,868,363.90    6,980,662,028.78
发放贷款和垫款
债权投资
其他债权投资
长期应收款
长期股权投资               578,634,012.94      590,544,871.60
其他权益工具投资
其他非流动金融资产
投资性房地产                115,030,144.60      118,308,038.27
固定资产               17,507,500,783.12   17,598,663,764.66
在建工程                3,978,908,934.71    4,033,920,136.35
生产性生物资产
油气资产
使用权资产                575,851,296.09      598,681,779.26
无形资产                 185,871,974.29      192,491,420.78
其中:数据资源
开发支出                    6,385,036.69                0.00
其中:数据资源
商誉                    46,220,396.93       46,220,396.93
长期待摊费用                15,114,470.29       13,730,119.96
递延所得税资产               314,765,917.78      300,854,992.88
其他非流动资产               176,622,940.20       57,007,455.53
 非流动资产合计           23,500,905,907.64   23,550,422,976.22
   资产总计              30,155,774,271.54   30,531,085,005.00
流动负债:
 短期借款                  136,000,000.00     1,431,256,000.00
 向中央银行借款
 拆入资金
 交易性金融负债
 衍生金融负债
 应付票据                    48,319,045.50      218,612,706.43
 应付账款                 2,362,247,520.19    3,037,850,359.96
 预收款项                    19,468,247.67       22,270,132.65
 合同负债                 1,068,279,072.21    1,087,263,220.43
 卖出回购金融资产款
 吸收存款及同业存放
 代理买卖证券款
 代理承销证券款
 应付职工薪酬                138,088,051.52      107,502,034.63
 应交税费                    44,300,752.98       25,441,226.54
 其他应付款                1,058,173,554.41    2,263,446,475.57
 其中:应付利息
    应付股利                  4,354,282.12        4,354,282.12
 应付手续费及佣金
 应付分保账款
 持有待售负债
 一年内到期的非流动负债          1,026,022,747.55    1,817,466,794.52
 其他流动负债                 432,122,317.15      672,897,305.56
  流动负债合计              6,333,021,309.18   10,684,006,256.29
 保险合同准备金
 长期借款                13,452,342,067.53    9,735,248,074.06
 应付债券
 其中:优先股
 永续债
 租赁负债                  430,471,040.47      430,230,288.53
 长期应付款                 445,728,485.33      445,728,485.33
 长期应付职工薪酬
 预计负债
 递延收益                  705,231,813.83      729,194,201.86
 递延所得税负债                80,627,921.34       85,242,312.71
 其他非流动负债
  非流动负债合计            15,114,401,328.50   11,425,643,362.49
  负债合计               21,447,422,637.68   22,109,649,618.78
所有者权益(或股东权益):
实收资本(或股本)             1,374,397,407.00    1,374,397,407.00
其他权益工具
其中:优先股
永续债
资本公积                         4,918,638,506.61       4,918,638,506.61
减:库存股
其他综合收益                              -240,163.40          -240,163.40
专项储备                              83,025,351.24       62,789,397.24
盈余公积                             367,876,663.27      367,876,663.27
一般风险准备
未分配利润                            922,170,975.53      694,005,498.29
归属于母公司所有者权益(或股东权益)合计         7,665,868,740.25       7,417,467,309.01
少数股东权益                       1,042,482,893.61       1,003,968,077.21
 所有者权益(或股东权益)合计              8,708,351,633.86       8,421,435,386.22
  负债和所有者权益(或股东权益)总计         30,155,774,271.54      30,531,085,005.00
               母公司资产负债表
                                            单位:元       币种:人民币
          项目               2025 年 6 月 30 日        2024 年 12 月 31 日
货币资金                             613,077,026.56      888,710,478.77
交易性金融资产
衍生金融资产
应收票据                             349,849,579.01      574,196,563.15
应收账款                         1,996,487,974.90       1,451,749,817.11
应收款项融资                            53,158,986.42       44,400,319.99
预付款项                               9,160,790.43         7,943,286.51
其他应收款                        1,545,245,406.36       1,633,751,746.19
其中:应收利息
   应收股利
存货                               116,559,079.77      303,811,885.02
其中:数据资源
合同资产                              11,392,237.51       11,476,639.88
持有待售资产
一年内到期的非流动资产
其他流动资产                           100,027,826.66       75,072,830.88
流动资产合计                       4,794,958,907.62       4,991,113,567.50
债权投资
其他债权投资
长期应收款
长期股权投资              4,784,166,827.23    4,679,304,846.08
其他权益工具投资
其他非流动金融资产
投资性房地产               106,086,670.95      105,079,978.60
固定资产               10,816,272,573.95   11,213,102,963.51
在建工程                 439,902,076.87      313,705,652.69
生产性生物资产
油气资产
使用权资产                144,897,695.20      168,189,296.40
无形资产                  70,118,886.70       74,616,848.40
其中:数据资源
开发支出                    5,404,850.40
其中:数据资源
商誉
长期待摊费用                12,210,464.96         8,785,477.63
递延所得税资产              230,292,240.13      223,204,388.90
其他非流动资产                 2,310,383.40      22,950,275.52
非流动资产合计            16,611,662,669.79   16,808,939,727.73
 资产总计              21,406,621,577.41   21,800,053,295.23
短期借款                                     650,604,861.11
交易性金融负债
衍生金融负债
应付票据                                     140,000,000.00
应付账款                 779,933,568.36     1,040,254,753.55
预收款项                     127,539.69        2,389,259.50
合同负债                 168,533,901.30      295,289,076.56
应付职工薪酬                75,077,529.40       58,238,610.31
应交税费                  42,525,859.89        1,492,445.32
其他应付款              2,120,107,147.57    2,025,911,515.37
其中:应付利息
   应付股利
持有待售负债
一年内到期的非流动负债          943,632,158.64    1,711,330,744.40
其他流动负债               343,979,536.08      624,539,477.64
 流动负债合计            4,473,917,240.93    6,550,050,743.76
长期借款               8,689,036,531.07    7,156,041,537.60
应付债券
其中:优先股
   永续债
租赁负债                 132,090,609.20      126,630,276.58
长期应付款                212,178,236.48      212,178,236.48
长期应付职工薪酬
预计负债
递延收益                       612,235,900.74      631,240,212.51
递延所得税负债                     21,734,654.28       25,058,894.46
其他非流动负债
 非流动负债合计                  9,667,275,931.77    8,151,149,157.63
  负债合计                   14,141,193,172.70   14,701,199,901.39
实收资本(或股本)                 1,374,397,407.00    1,374,397,407.00
其他权益工具
其中:优先股
   永续债
资本公积                      5,073,127,340.04    5,073,127,340.04
减:库存股
 其他综合收益                       -240,163.40         -240,163.40
 专项储备                       20,126,375.18        5,808,866.77
 盈余公积                      367,876,663.27      367,876,663.27
 未分配利润                      430,140,782.62      277,883,280.16
  所有者权益(或股东权益)合计          7,265,428,404.71    7,098,853,393.84
负债和所有者权益(或股东权益)总计        21,406,621,577.41   21,800,053,295.23
                                                            合并所有者权益变动表
                                                                                                                                单位:元         币种:人民币
                                                             归属于母公司所有者权益
                         其他权益
     项目                      工具                                                                一般                                      少数股东         所有者权
             实收资本                                  减:库   其他综合
                         优   永        资本公积                            专项储备         盈余公积        风险   未分配利润          其他      小计            权益         益合计
             (或股本)                其                存股     收益
                         先   续                                                                 准备
                                  他
                         股   债
一、上年期末余额
               ,407.00                   506.61                40          7.24        64.65                 69                 2.79      077.21      ,400.00
加:会计政策变更                                                                                                                        0.00                     0.00
                                                                                   -3393501.        -30,541,512.        -33,935,013.                -33,935,0
  前期差错更正
  其他                                                                                                                            0.00                     0.00
二、本年期初余额
               ,407.00                   506.61                40          7.24        63.27                 29                 9.01      077.21      ,386.22
三、本期增减变动金                                                             20,235,95                     228,165,477.        248,401,431.   38,514,816   286,916,2
额(减少以“-”号填                                                                 4.00                              24                  24           .40      47.64
列)
(一)综合收益总额
(二)所有者投入和                              0.00    37,960,000   37,960,00
减少资本                                                  .00        0.00
通股                                                    .00        0.00
有者投入资本
有者权益的金额
                 -75,616,705.   -75,616,705.                -75,616,7
(三)利润分配

东)的分配                     94             94                    05.94
(四)所有者权益内                              0.00                      0.00
部结转
本(或股本)
本(或股本)

动额结转留存收益
转留存收益
(五)专项储备
(六)其他                                                                                           0.00                     0.00
四、本期期末余额
              ,407.00      506.61          40         1.24      63.27             53            0.25      893.61      ,633.86
                                                     母公司所有者权益变动表
                                     其他权益工具
     项目      实收资本(或股                                                  减:库     其他综合
                                优先     永续             资本公积                                   专项储备             盈余公积            未分配利润           所有者权益合计
                   本)                         其他                       存股        收益
                                股      债
一、上年期末余额     1,374,397,407.00                      5,073,127,340.04           -240,163.40    5,808,866.77   371,270,164.65   308,424,792.56   7,132,788,407.62
加:会计政策变更                                                                                                                                                     -
    前期差错更正                                                                                                   -3,393,501.38   -30,541,512.40     -33,935,013.78
    其他                                                                                                                                                       -
二、本年期初余额     1,374,397,407.00                      5,073,127,340.04           -240,163.40    5,808,866.77   367,876,663.27   277,883,280.16   7,098,853,393.84
三、本期增减变动                                                                                    14,317,508.41                    152,257,502.46    166,575,010.87
金额(减少以“-”
号填列)
(一)综合收益总                                                                                                                     227,874,208.40    227,874,208.40

(二)所有者投入                                                                                                                                                     -
和减少资本
通股
有者投入资本
有者权益的金额
(三)利润分配                                                                                               -75,616,705.94     -75,616,705.94
东)的分配
(四)所有者权益                                                                                                                              -
内部结转
本(或股本)
本(或股本)

动额结转留存收益
转留存收益
(五)专项储备                                                              14,317,508.41                                       14,317,508.41
(六)其他                                                                                                                                 -
四、本期期末余额    1,374,397,407.00   5,073,127,340.04        -240,163.40   20,126,375.18   367,876,663.27   430,140,782.62   7,265,428,404.71
(二)2025 年半年度财务报表附注更正内容
七、合并财务报表项目注释
(1).长期股权投资情况
                期初                                             本期增减变动                            期末
                                                                                                              减值
                             减值准
                                                               其他综          宣告发放   计提                         准备
 被投资单位      余额(账面价           备期初   追加投   减少   权益法下确认                 其他权益                    余额(账面价
                                                               合收益          现金股利   减值   其他                    期末
              值)              余额    资    投资    的投资损益                  变动                       值)
                                                               调整           或利润    准备                         余额
联营企业
石河子开发区赛德      5,807,929.63                                                                     5,807,929.63
消防安全服务有限
责任公司(以下简称
“赛德消防”)
北京天科合达半导    522,901,363.59                    -14,088,018.85                                 508,813,344.74
体股份有限公司(以
下简称“天科合
达”)
石河子首创水务有     60,271,209.32                     2,294,070.74                                   62,565,280.06
限公司(以下简称
“首创水务”)
尉犁县兵燃利华绿      1,564,369.06                      -116,910.55                                    1,447,458.51
原燃气有限公司(以
下简称“兵燃利
华”)
小计         590,544,871.60         -11,910,858.66                              578,634,012.94
     合计    590,544,871.60         -11,910,858.66                              578,634,012.94
             项目                  期初余额                本期增加              本期减少         期末余额
法定盈余公积                              367,876,663.27                                 367,876,663.27
             合计                     367,876,663.27                                 367,876,663.27
                            项目                          本期                     上年度
调整前上期末未分配利润                                                  724,547,010.69        698,482,988.65
调整期初未分配利润合计数(调增+,调减-)                                        -30,541,512.40
调整后期初未分配利润                                                   694,005,498.29        698,482,988.65
加:本期归属于母公司所有者的净利润                                            303,782,183.18        214,501,817.44
减:提取法定盈余公积                                                                           1,419,166.31
提取任意盈余公积
提取一般风险准备
应付普通股股利                                                       75,616,705.94        217,560,141.49
转作股本的普通股股利
期末未分配利润           922,170,975.53   694,005,498.29
四、《2025 年第三季度报告》财务报表更正内容
               合并资产负债表
                                              单位:元    币种:人民币
        项目                2025 年 9 月 30 日      2024 年 12 月 31 日
流动资产:
 货币资金                      1,723,718,666.09       2,180,524,210.05
 结算备付金
 拆出资金
 交易性金融资产
 衍生金融资产
 应收票据                        403,437,102.13         586,818,603.20
 应收账款                      2,394,925,710.79       2,012,296,920.73
 应收款项融资                      211,512,792.69          98,216,117.24
 预付款项                         39,062,876.13          46,937,755.04
 应收保费
 应收分保账款
 应收分保合同准备金
 其他应收款                       96,423,603.29           168,534,449.58
 其中:应收利息
    应收股利
 买入返售金融资产
 存货                         254,553,174.33           467,426,214.47
 其中:数据资源
 合同资产                       913,811,827.49           645,275,825.97
 持有待售资产
 一年内到期的非流动资产
 其他流动资产                      864,710,022.16         774,631,932.50
  流动资产合计                   6,902,155,775.10       6,980,662,028.78
非流动资产:
 发放贷款和垫款
 债权投资
 其他债权投资
 长期应收款
 长期股权投资                     577,886,790.45           590,544,871.60
 其他权益工具投资
 其他非流动金融资产
 投资性房地产                      113,405,182.45         118,308,038.27
 固定资产                     18,499,132,910.05      17,598,663,764.66
 在建工程                      3,087,447,030.52       4,033,920,136.35
 生产性生物资产
 油气资产
 使用权资产                548,335,220.60      598,681,779.26
 无形资产                 195,897,535.65      192,491,420.78
 其中:数据资源
 开发支出                  11,445,588.64
 其中:数据资源
 商誉                     46,220,396.93       46,220,396.93
 长期待摊费用                 13,807,915.08       13,730,119.96
 递延所得税资产               319,354,133.51      300,854,992.88
 其他非流动资产               148,526,064.34       57,007,455.53
  非流动资产合计           23,561,458,768.22   23,550,422,976.22
   资产总计             30,463,614,543.32   30,531,085,005.00
流动负债:
 短期借款                 111,000,000.00     1,431,256,000.00
 向中央银行借款
 拆入资金
 交易性金融负债
 衍生金融负债
 应付票据                   49,519,045.50      218,612,706.43
 应付账款                2,690,796,507.68    3,037,850,359.96
 预收款项                   19,467,098.68       22,270,132.65
 合同负债                1,182,227,555.54    1,087,263,220.43
 卖出回购金融资产款
 吸收存款及同业存放
 代理买卖证券款
 代理承销证券款
 应付职工薪酬               124,164,561.38       107,502,034.63
 应交税费                  58,502,042.08        25,441,226.54
 其他应付款                998,558,503.27     2,263,446,475.57
 其中:应付利息
    应付股利                 4,354,282.12        4,354,282.12
 应付手续费及佣金
 应付分保账款
 持有待售负债
 一年内到期的非流动负债           314,060,363.79    1,817,466,794.52
 其他流动负债                493,522,797.14      672,897,305.56
  流动负债合计             6,041,818,475.06   10,684,006,256.29
非流动负债:
 保险合同准备金
 长期借款               13,928,501,452.82    9,735,248,074.06
 应付债券
 其中:优先股
 永续债
 租赁负债                 434,221,040.47      430,230,288.53
 长期应付款                 457,973,485.33      445,728,485.33
 长期应付职工薪酬
 预计负债
 递延收益                  722,730,324.03      729,194,201.86
 递延所得税负债                95,922,852.46       85,242,312.71
 其他非流动负债
  非流动负债合计           15,639,349,155.11    11,425,643,362.49
   负债合计             21,681,167,630.17    22,109,649,618.78
所有者权益(或股东权益):
 实收资本(或股本)           1,374,397,407.00     1,374,397,407.00
 其他权益工具
 其中:优先股
 永续债
 资本公积                4,918,638,506.61     4,918,638,506.61
 减:库存股
 其他综合收益                   -240,163.40         -240,163.40
 专项储备                   87,269,538.43       62,789,397.24
 盈余公积                  367,876,663.27      367,876,663.27
 一般风险准备
 未分配利润                 992,636,153.48       694,005,498.29
 归属于母公司所有者权益(或股东权益) 7,740,578,105.39      7,417,467,309.01
合计
 少数股东权益              1,041,868,807.76     1,003,968,077.21
 所有者权益(或股东权益)合计      8,782,446,913.15     8,421,435,386.22
 负债和所有者权益(或股东权益)总计  30,463,614,543.32    30,531,085,005.00
                         新疆天富能源股份有限公司董事会

微信
扫描二维码
关注
证券之星微信
相关股票:
好投资评级:
好价格评级:
证券之星估值分析提示天富能源行业内竞争力的护城河良好,盈利能力较差,营收成长性较差,综合基本面各维度看,估值合理。 更多>>
下载证券之星
郑重声明:以上内容与证券之星立场无关。证券之星发布此内容的目的在于传播更多信息,证券之星对其观点、判断保持中立,不保证该内容(包括但不限于文字、数据及图表)全部或者部分内容的准确性、真实性、完整性、有效性、及时性、原创性等。相关内容不对各位读者构成任何投资建议,据此操作,风险自担。股市有风险,投资需谨慎。如对该内容存在异议,或发现违法及不良信息,请发送邮件至jubao@stockstar.com,我们将安排核实处理。如该文标记为算法生成,算法公示请见 网信算备310104345710301240019号。
网站导航 | 公司简介 | 法律声明 | 诚聘英才 | 征稿启事 | 联系我们 | 广告服务 | 举报专区
欢迎访问证券之星!请点此与我们联系 版权所有: Copyright © 1996-