合并及公司资产负债表
编制单位：四川蜀道装备科技股份有限公司 单位：人民币元
期末余额 上年年末余额
项 目 附注
合并 公司 合并 公司
流动资产：
货币资金 五、1 406,034,760.63 250,579,286.02 479,927,003.55 336,746,079.90
交易性金融资产
应收票据 五、2 30,495,191.93 28,284,191.93 12,269,822.20 11,844,822.20
应收账款 五、3 250,745,871.25 213,594,535.89 217,592,108.74 208,903,341.00
应收款项融资 五、4 38,915,473.85 38,146,952.66 662,569.38 340,000.00
预付款项 五、5 79,288,918.43 50,358,818.80 88,505,820.75 47,972,459.75
其他应收款 五、6 32,905,140.34 65,162,035.14 43,926,991.68 108,941,221.93
其中：应收利息
应收股利
存货 五、7 294,992,788.14 174,535,343.35 280,094,980.49 235,373,759.44
其中：数据资源
合同资产 五、8 217,780,139.97 219,597,421.26 316,764,240.93 322,704,182.33
持有待售资产
一年内到期的非流动资产 五、9 55,819,718.95 55,819,718.95 265,839,184.21 265,839,184.21
其他流动资产 五、10 7,423,454.38 22,421,855.65 13,615,874.87
流动资产合计 1,414,401,457.87 1,096,078,304.00 1,728,004,577.58 1,552,280,925.63
非流动资产：
债权投资
其他债权投资
长期应收款 五、11 308,624,277.10 308,624,277.10 76,881,142.05 76,881,142.05
长期股权投资 五、12 105,189,963.88 333,652,161.57 115,740.28 230,685,428.18
其他权益工具投资 五、13 31,872,000.74 31,872,000.74 34,280,525.00 34,280,525.00
其他非流动金融资产 五、14 903,600.00 903,600.00 887,900.00 887,900.00
投资性房地产
固定资产 五、15 172,466,317.13 99,107,228.86 175,859,815.01 104,917,441.84
在建工程 五、16 2,079,387.74
生产性生物资产
油气资产
使用权资产 五、17 2,178,415.81 2,178,415.81 2,323,743.03 2,323,743.03
无形资产 五、18 14,710,340.79 6,797,234.25 15,540,922.13 7,372,396.91
其中：数据资源
开发支出
其中：数据资源
商誉
长期待摊费用 五、19 1,239,353.39 439,830.63 919,543.15 655,833.17
递延所得税资产 五、20 63,207,920.06 57,332,147.00 66,016,606.42 59,493,838.50
其他非流动资产
非流动资产合计 702,471,576.64 840,906,895.96 372,825,937.07 517,498,248.68
资产总计 2,116,873,034.51 1,936,985,199.96 2,100,830,514.65 2,069,779,174.31
合并及公司资产负债表（续）
编制单位：四川蜀道装备科技股份有限公司 单位：人民币元
期末余额 上年年末余额
项 目 附注
合并 公司 合并 公司
流动负债：
短期借款 五、22 51,935,035.44 83,932,022.74 25,022,840.24
交易性金融负债
应付票据 五、23 109,762,167.82 127,548,810.78 137,122,171.36 166,761,616.36
应付账款 五、24 267,182,083.35 262,080,878.05 267,708,346.00 318,476,529.97
预收款项
合同负债 五、25 297,349,677.98 190,528,748.86 216,516,421.33 204,819,031.41
应付职工薪酬 五、26 23,082,309.06 18,392,396.47 45,614,885.62 37,385,253.68
应交税费 五、27 22,709,887.45 20,900,721.79 12,780,031.96 10,551,681.64
其他应付款 五、28 40,266,794.54 41,428,521.59 54,490,051.44 52,859,262.32
其中：应付利息
应付股利 五、28 5,478,603.10 5,478,603.10 5,478,603.10 5,478,603.10
持有待售负债
一年内到期的非流动负债 五、29 29,030,150.59 29,030,150.59 32,039,087.62 32,039,087.62
其他流动负债 五、30 22,925,508.18 20,793,018.58 24,122,177.53 22,144,959.47
流动负债合计 864,243,614.41 710,703,246.71 874,325,195.60 870,060,262.71
非流动负债：
长期借款 五、31 66,800,000.00 66,800,000.00 82,400,000.00 82,400,000.00
应付债券
租赁负债 五、32 1,095,476.47 1,095,476.47 2,404,998.78 2,404,998.78
长期应付款 五、33 24,083,626.80 24,083,626.80 18,115,044.25 18,115,044.25
预计负债
递延收益
递延所得税负债 五、20 3,725,908.41 3,725,908.41 3,818,061.67 3,818,061.67
其他非流动负债
非流动负债合计 95,705,011.68 95,705,011.68 106,738,104.70 106,738,104.70
负债合计 959,948,626.09 806,408,258.39 981,063,300.30 976,798,367.41
股东权益：
股本 五、34 229,559,110.00 229,559,110.00 165,375,993.00 165,375,993.00
资本公积 五、35 753,716,742.02 761,822,011.47 844,609,912.69 852,642,252.53
减：库存股 五、36 31,443,692.00 31,443,692.00 44,919,560.00 44,919,560.00
其他综合收益 五、37 8,346,405.63 8,346,405.63 10,096,151.25 10,096,151.25
专项储备 五、38 12,922,605.66 8,596,261.28 12,277,473.63 9,982,861.62
盈余公积 五、39 39,246,651.06 39,246,651.06 33,038,289.73 33,038,289.73
未分配利润 五、40 119,935,357.87 114,450,194.13 74,252,505.25 66,764,818.77
归属于母公司股东权益合计 1,132,283,180.24 1,130,576,941.57 1,094,730,765.55 1,092,980,806.90
少数股东权益 24,641,228.18 25,036,448.80
股东权益合计 1,156,924,408.42 1,130,576,941.57 1,119,767,214.35 1,092,980,806.90
负债和股东权益总计 2,116,873,034.51 1,936,985,199.96 2,100,830,514.65 2,069,779,174.31
公司法定代表人：胡圣厦 主管会计工作的公司负责人：涂兵 公司会计机构负责人：周小丹
合并及公司利润表
编制单位：四川蜀道装备科技股份有限公司 单位：人民币元
本期金额 上期金额
项 目 附注
合并 公司 合并 公司
一、营业收入 五、41 710,487,057.78 556,712,583.75 861,508,189.96 700,706,112.95
减：营业成本 五、41 523,174,786.72 407,490,054.55 639,623,343.98 511,256,850.06
税金及附加 五、42 6,313,880.52 4,970,730.81 6,517,612.30 5,667,704.83
销售费用 五、43 9,716,318.90 6,649,789.98 13,242,874.67 7,159,410.09
管理费用 五、44 88,720,837.76 61,411,732.58 115,353,490.21 93,139,828.99
研发费用 五、45 31,353,288.89 25,730,887.95 31,583,068.20 24,286,095.65
财务费用 五、46 -9,695,943.05 -10,001,346.34 -5,635,863.42 -7,606,615.50
其中：利息费用 五、46 6,568,840.63 5,830,155.11 4,560,498.56 3,419,597.23
利息收入 五、46 16,834,696.64 16,584,447.06 9,327,405.60 10,140,165.40
加：其他收益 五、47 7,809,557.72 6,007,052.97 7,156,653.45 5,597,496.00
投资收益(损失以“-”号填列） 五、48 -1,125,776.40 -1,125,776.40 33,803,026.58 33,803,026.58
其中：对联营企业和合营企业的投资收益 五、48 -1,125,776.40 -1,125,776.40 32,106.23 32,106.23
以摊余成本计量的金融资产终止确认收益
（损失以“-”号填列）
净敞口套期收益(损失以“-”号填列）
公允价值变动收益(损失以“-”号填列） 五、49 15,700.00 15,700.00 -40,664.17 -40,664.17
信用减值损失(损失以“-”号填列） 五、50 -10,202,727.19 -9,742,992.51 7,528,164.73 7,217,427.41
资产减值损失(损失以“-”号填列） 五、51 15,975,837.24 17,840,173.57 -27,767,666.67 -25,077,871.57
资产处置收益(损失以“-”号填列） 五、52 -44,223.39 -44,223.19 -5,866.68 2,078,524.72
二、营业利润(亏损以“-”号填列） 73,332,256.02 73,410,668.66 81,497,311.26 90,380,777.80
加：营业外收入 五、53 223,166.35 0.50 58,112.31 4,006.87
减：营业外支出 五、54 123,909.20 33,097.25 352,569.57 343,080.12
三、利润总额(亏损总额以“-”号填列） 73,431,513.17 73,377,571.91 81,202,854.00 90,041,704.55
减：所得税费用 五、55 13,745,643.27 11,293,958.65 8,792,860.49 11,232,963.25
四、净利润(净亏损以“-”号填列） 59,685,869.90 62,083,613.26 72,409,993.51 78,808,741.30
（一）按经营持续性分类：
其中：持续经营净利润（净亏损以“-”号填列） 59,685,869.90 62,083,613.26 72,409,993.51 78,808,741.30
终止经营净利润（净亏损以“-”号填列）
（二）按所有权归属分类：
其中：归属于母公司股东的净利润（净亏损以“-”号填
列）
少数股东损益（净亏损以“-”号填列） -395,220.62 43,154.13
五、其他综合收益的税后净额 -1,749,745.62 -1,749,745.62 2,373,476.25 2,373,476.25
归属于母公司股东的其他综合收益的税后净额 -1,749,745.62 -1,749,745.62 2,373,476.25 2,373,476.25
（一）不能重分类进损益的其他综合收益 -1,749,745.62 -1,749,745.62 2,373,476.25 2,373,476.25
（二）将重分类进损益的其他综合收益
归属于少数股东的其他综合收益的税后净额
六、综合收益总额 57,936,124.28 60,333,867.64 74,783,469.76 81,182,217.55
归属于母公司股东的综合收益总额 58,331,344.90 60,333,867.64 74,740,315.63 81,182,217.55
归属于少数股东的综合收益总额 -395,220.62 43,154.13
七、每股收益
（一）基本每股收益 0.2655 0.4503
（二）稀释每股收益 0.2655 0.4503
公司法定代表人：胡圣厦 主管会计工作的公司负责人：涂兵 公司会计机构负责人：周小丹
合并及公司现金流量表
编制单位：四川蜀道装备科技股份有限公司 单位：人民币元
本期金额 上期金额
项 目 附注
合并 公司 合并 公司
一、经营活动产生的现金流量：
销售商品、提供劳务收到的现金 653,245,967.61 359,519,967.25 1,061,339,223.80 795,053,004.11
收到的税费返还 10,076,526.35 5,878,935.18 9,670,340.05 9,625,997.84
收到其他与经营活动有关的现金 五、56 48,860,285.91 29,173,544.25 37,270,374.37 24,993,801.97
经营活动现金流入小计 712,182,779.87 394,572,446.68 1,108,279,938.22 829,672,803.92
购买商品、接受劳务支付的现金 600,701,895.89 393,362,570.76 616,198,638.95 387,305,348.36
支付给职工以及为职工支付的现金 129,799,619.82 102,345,263.49 102,589,245.40 82,374,440.06
支付的各项税费 48,215,482.12 39,967,622.70 52,116,355.03 46,380,023.88
支付其他与经营活动有关的现金 五、56 55,001,796.28 42,431,562.75 47,170,893.86 42,346,358.53
经营活动现金流出小计 833,718,794.11 578,107,019.70 818,075,133.24 558,406,170.83
经营活动产生的现金流量净额 -121,536,014.24 -183,534,573.02 290,204,804.98 271,266,633.09
二、投资活动产生的现金流量：
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的
现金净额
处置子公司及其他营业单位收到的现金净额
收到其他与投资活动有关的现金 五、56 265,273,583.32 309,273,583.32 51,557,430.56
投资活动现金流入小计 265,276,913.32 309,293,298.32 10,052.00 51,564,182.56
购建固定资产、无形资产和其他长期资产支付的
现金
投资支付的现金 106,200,000.00 106,200,000.00 78,252,900.00
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金 五、56 10,000,000.00 44,000,000.00
投资活动现金流出小计 118,445,642.44 118,532,803.58 8,473,616.72 129,120,311.54
投资活动产生的现金流量净额 146,831,270.88 190,760,494.74 -8,463,564.72 -77,556,128.98
三、筹资活动产生的现金流量：
吸收投资收到的现金 26,677,280.00 5,677,280.00
其中：子公司吸收少数股东投资收到的现金 21,000,000.00
取得借款收到的现金 29,250,000.00 144,250,000.00 115,000,000.00
发行债券收到的现金
收到其他与筹资活动有关的现金 五、56 24,139,661.02 1,476,740.16 1,476,740.16 1,476,740.16
筹资活动现金流入小计 53,389,661.02 1,476,740.16 172,404,020.16 122,154,020.16
偿还债务支付的现金 81,250,000.00 52,000,000.00 99,150,000.00 69,400,000.00
分配股利、利润或偿付利息支付的现金 11,761,514.42 11,001,271.74 4,804,038.67 3,726,805.35
其中：子公司支付少数股东的股利、利润
支付其他与筹资活动有关的现金 五、56 47,497,271.20 17,857,826.20 8,133,215.20 3,880,315.20
筹资活动现金流出小计 140,508,785.62 80,859,097.94 112,087,253.87 77,007,120.55
筹资活动产生的现金流量净额 -87,119,124.60 -79,382,357.78 60,316,766.29 45,146,899.61
四、汇率变动对现金及现金等价物的影响 -862,570.28 -862,570.28 749,872.19 749,872.19
五、现金及现金等价物净增加额 -62,686,438.24 -73,019,006.34 342,807,878.74 239,607,275.91
加：期初现金及现金等价物余额 446,643,493.97 303,758,161.83 103,835,615.23 64,150,885.92
六、期末现金及现金等价物余额 383,957,055.73 230,739,155.49 446,643,493.97 303,758,161.83
公司法定代表人：胡圣厦 主管会计工作的公司负责人：涂兵 公司会计机构负责人：周小丹
合并股东权益变动表
编制单位：四川蜀道装备科技股份有限公司 单位：人民币元
本年金额
归属于母公司股东权益
项 目 少数股东 股东权益
其他权益工具
其他综合 权益 合计
股本 资本公积 减：库存股 专项储备 盈余公积 一般风险准备 未分配利润
收益
优先股 永续债 其他
一、上年年末余额 165,375,993.00 844,609,912.69 44,919,560.00 10,096,151.25 12,277,473.63 33,038,289.73 74,252,505.25 25,036,448.80 1,119,767,214.35
加：会计政策变更
前期差错更正
同一控制下企业合并
其他
二、本年年初余额 165,375,993.00 844,609,912.69 44,919,560.00 10,096,151.25 12,277,473.63 33,038,289.73 74,252,505.25 25,036,448.80 1,119,767,214.35
三、本年增减变动金额（减少以“-”号填列） 64,183,117.00 -90,893,170.67 -13,475,868.00 -1,749,745.62 645,132.03 6,208,361.33 45,682,852.62 -395,220.62 37,157,194.07
（一）综合收益总额 -1,749,745.62 60,081,090.52 -395,220.62 57,936,124.28
（二）股东投入和减少资本 -1,405,200.00 -25,304,853.67 -13,475,868.00 -13,234,185.67
（三）利润分配 6,208,361.33 -14,398,237.90 -8,189,876.57
（四）股东权益内部结转 65,588,317.00 -65,588,317.00
（五）专项储备 645,132.03 645,132.03
（六）其他
四、本年年末余额 229,559,110.00 753,716,742.02 31,443,692.00 8,346,405.63 12,922,605.66 39,246,651.06 119,935,357.87 24,641,228.18 1,156,924,408.42
公司法定代表人：胡圣厦 主管会计工作的公司负责人：涂兵 公司会计机构负责人：周小丹
合并股东权益变动表
编制单位：四川蜀道装备科技股份有限公司 单位：人民币元
上年金额
归属于母公司股东权益
项 目 少数股东 股东权益
其他权益工具
其他综合 权益 合计
股本 资本公积 减：库存股 专项储备 盈余公积 一般风险准备 未分配利润
收益
优先股 永续债 其他
一、上年年末余额 164,783,993.00 830,794,613.98 39,242,280.00 7,722,675.00 12,570,631.46 25,619,976.53 9,303,979.07 8,246,128.90 1,019,799,717.94
加：会计政策变更
前期差错更正
同一控制下企业合并
其他
二、本年年初余额 164,783,993.00 830,794,613.98 39,242,280.00 7,722,675.00 12,570,631.46 25,619,976.53 9,303,979.07 8,246,128.90 1,019,799,717.94
三、本年增减变动金额（减少以“-”号填列） 592,000.00 13,815,298.71 5,677,280.00 2,373,476.25 -293,157.83 7,418,313.20 64,948,526.18 16,790,319.90 99,967,496.41
（一）综合收益总额 2,373,476.25 72,366,839.38 43,154.13 74,783,469.76
（二）股东投入和减少资本 592,000.00 13,815,298.71 5,677,280.00 16,747,165.77 25,477,184.48
（三）利润分配 7,418,313.20 -7,418,313.20
（四）股东权益内部结转
（五）专项储备 -293,157.83 -293,157.83
（六）其他
四、本年年末余额 165,375,993.00 844,609,912.69 44,919,560.00 10,096,151.25 12,277,473.63 33,038,289.73 74,252,505.25 25,036,448.80 1,119,767,214.35
公司法定代表人：胡圣厦 主管会计工作的公司负责人：涂兵 公司会计机构负责人：周小丹
公司股东权益变动表
编制单位：四川蜀道装备科技股份有限公司 单位：人民币元
本年金额
项 目 其他权益工具 其他综合
股本 资本公积 减：库存股 专项储备 盈余公积 未分配利润 股东权益合计
收益
优先股 永续债 其他
一、上年年末余额 165,375,993.00 852,642,252.53 44,919,560.00 10,096,151.25 9,982,861.62 33,038,289.73 66,764,818.77 1,092,980,806.90
加：会计政策变更
前期差错更正
其他
二、本年年初余额 165,375,993.00 852,642,252.53 44,919,560.00 10,096,151.25 9,982,861.62 33,038,289.73 66,764,818.77 1,092,980,806.90
三、本年增减变动金额（减少以“-”号填列） 64,183,117.00 -90,820,241.06 -13,475,868.00 -1,749,745.62 -1,386,600.34 6,208,361.33 47,685,375.36 37,596,134.67
（一）综合收益总额 -1,749,745.62 62,083,613.26 60,333,867.64
（二）股东投入和减少资本 -1,405,200.00 -25,231,924.06 -13,475,868.00 -13,161,256.06
（三）利润分配 6,208,361.33 -14,398,237.90 -8,189,876.57
（四）股东权益内部结转 65,588,317.00 -65,588,317.00
（五）专项储备 -1,386,600.34 -1,386,600.34
（六）其他
四、本年年末余额 229,559,110.00 761,822,011.47 31,443,692.00 8,346,405.63 8,596,261.28 39,246,651.06 114,450,194.13 1,130,576,941.57
公司法定代表人：胡圣厦 主管会计工作的公司负责人：涂兵 公司会计机构负责人：周小丹
公司股东权益变动表
编制单位：四川蜀道装备科技股份有限公司 单位：人民币元
上年金额
项 目 其他权益工具 其他综合
股本 资本公积 减：库存股 专项储备 盈余公积 未分配利润 股东权益合计
收益
优先股 永续债 其他
一、上年年末余额 164,783,993.00 833,873,573.40 39,242,280.00 7,722,675.00 11,402,257.88 25,619,976.53 -4,625,609.33 999,534,586.48
加：会计政策变更
前期差错更正
其他
二、本年年初余额 164,783,993.00 833,873,573.40 39,242,280.00 7,722,675.00 11,402,257.88 25,619,976.53 -4,625,609.33 999,534,586.48
三、本年增减变动金额（减少以“-”号填列） 592,000.00 18,768,679.13 5,677,280.00 2,373,476.25 -1,419,396.26 7,418,313.20 71,390,428.10 93,446,220.42
（一）综合收益总额 2,373,476.25 78,808,741.30 81,182,217.55
（二）股东投入和减少资本 592,000.00 13,764,301.56 5,677,280.00 8,679,021.56
（三）利润分配 7,418,313.20 -7,418,313.20
（四）股东权益内部结转
（五）专项储备 -1,419,396.26 -1,419,396.26
（六）其他 5,004,377.57 5,004,377.57
四、本年年末余额 165,375,993.00 852,642,252.53 44,919,560.00 10,096,151.25 9,982,861.62 33,038,289.73 66,764,818.77 1,092,980,806.90
公司法定代表人：胡圣厦 主管会计工作的公司负责人：涂兵 公司会计机构负责人：周小丹
????????????????
???ζ????
???ζ????
????????????????????ыq???r???q??r???qю?
????????????????rē??????????????????q????>2016@818
?r w??????ю??????????????????????????????x??ē
??????????????????ē??????Λ 8000 ??c????
?????????????ē???????????? 72 ??????????????????
??????????????????????? 2018 ? 5 ? 10 ?????????
??ω???q??????>2018@010037 ?r??????d
?xē????? ???82910000 ????????ē???????????????? 10 ?????
????????? 3 ????????? 300005 ??????????ē???????? 708 ?ē
??????????????? 124710000 ?d????????????????????
?????? 2018 ? 12 ? 17 ???????????ω???q???????2018?
???ē??????w?????????????????????ω???????????x?
??????????ω???????????xē? 1 ???????????????
???????? 18007 ???????????d??????????????? 124691993 ?ē?
???????????????????? 2020 ? 6 ? 1 ???????????ω?
??q?????2020?? 1400011 ?r??????d
?????????????????????????????x ?????>2021@4068 ??ē
????????????????????2021 ? 11 ? 26 ????q???
???????????????rē???ыq????????????r??????????
??d
??49608000000 ?ē?????????48789648596 ?ē???????????
????????????????
???ζ????
???????????? 2022 ? 1 ? 24 ????????????????????
ω???w??????x?????>2021@2431415 ??d
??????????r???q????????????????rē?????
? 2023 ????????? ??????????????!?????????x??ē??
???????????????????????????????????ē???????w???
?? 2023 ????????????????????????????????xē???
????????????? 2023 ? 10 ? 9 ??????????? 112 ????????
????? 40920 ???????????ē????? 959 ????ē???????ю????
???????164783993 ???d??????????????????????? 2023 ?
?>2023@47902 ??d
?????????????w????? 2023 ???????????????????????
?????????????x?w???? 2023 ?????????????????????????
?!???x???????????????? 2024 ? 8 ? 26 ?ē????????
?? 21 ????????? 592 ???????????ē????? 959 ????ē???
????ю???????????165375993 ???d?????????? ????????? 2024
? 9 ? 5 ???????????????????????ω??w??????x???
?>2024@1111 ??d
???????xē??? 2023 ?????????????????????????????
????ю?ē??? ??133 ?????????????????????? ??140.52 ????
?????????????????ē???????????? ??112 ???????? 122.76
???????????ē???????? ??21 ???????? 17.76 ???????????ē?????
?? 9.59 ?/???ē???????ю???????????163,970,793 ???d??????????
(?????)???? 2025 ? 5 ? 13 ?????????????????????????ω?
?w??????x??????2025?? 510C000120 ??d??ē???????????
??????w???? 2024 ????????????????????????????xē????
????????????? 10 ????? 4 ???ē??? ???65,588,317 ???d?? 2025 ? 12 ?
???ζ?????d
???????????ю??????????????????? 569 ?d
???????????????????????????ē???????????c?
?????????c?????????????????????????ю????
????????????????
???ζ????
?????ēω????????????c????????????????????ē
?????????????????d
????ζ??????ζ????????????????????????? 2026 ? 3 ?
???ζ?Ω?????
????ζ????????????????????????c?????????????
??ыq????????r?Ω?d??ē?????????????????w?????
????????d
????ζ????????????d
????????????????????d????????ē????ζ????
ю??????????d?С????????ē????????????????????d
???????????????
????????С????ē???????С??c???С??c???????
???ē??????????????c15c?????c18 ??????c25d
????ζ?????????????ē??c????????? 2025 ? 12 ?
??????????d
???????????????ē?????? 1 ? 1 ??? 12 ? 31 ??d
????????? 12 ??d
??????????????Λ???????Λd???Ω?????ζ?????
???Λ???Λd
? ? ???γ?
???????????????????? ???500 ??
?????????????????????? ???500 ??
????????????????
???ζ????
??????ё ???1000 ??
??????? ???1000 ??
????????? ?????? 30%??
?1????????????ω
?????????????ωē???ω?????ω????????ω???Сc??ē?
???ω?????ω??????????ω???ζ??????????d???ω?????
??????ω??????С?????Е?????????ē???????????ē
??????d
?????????????????????????ω
???ω?????ω????????ω???Сc??ē????ω??????????ω??
?ζ??????????????ω???????????????ω????????
?????ē????ω??????С?????Е?ē????????ē??????
?????ē??????d???ω????????ω?????????Щ?????
??ē??????????????ω??????ω????????????????
??Α??ζ????????????????d
?2?????????????ω
??????????????ωē???ωю??????????????????????
????Сc???????????????????????????d??????ē
???????????Сc????????????????d
????ωю??????ω???????????????С?????????Е?ē??
???ē?ю??????????????????????????ωю??????ω????
???????????С?????????Е?ē????????????d
??????????????????????????ω
???ωю?????????????????????????????????????????
????????d?????????????????????????ē????????
??????????????????ē?????????????Е????????
???????????????????????????????????????c?????
???????????????ē???????????????????????????
?С???С????????????????????????????????????
?????????????????????????????????d
?3??????ω??????????????
????????ω???????c??????c?????????????????????????
????????????????
???ζ????
????ē????????????d?????ω???????????????????
??????ē????????????????????????d
?1??????γ?
???ω???ζ????ω??????????????d??ē??????????
??????ē???????????????????????????ēω?????
???????????????????d?????????????????????
????????????????????ē????????????d
??????????????????ω???ē??????????????ē???
?????????????????c?ι?????????c?????????????????
???????????????????????????????????????????d
?2????ω???ζ?Ω???
???ω???ζ????????????ζ?????ē??????????ē???
?Ω?d?Ω????ω???ζ?ē????????????????????????
???ē?????????????????d
??????????????????ω????????????ē?????????????
???????????????????????ω??ē??????????
????????ю???c???????ι?????ω??ζc???ω????ζ?d
???????????????????ω????????????ē????????????
?????????????????c????c???????ω??ζē????????
???ω????ζd
?????????????????????????ē??????????????ω?С
??ζ??????????????????????????????????????ē
????ω??ζ????????q????????r????d????????????
???????????d
?3??????????????????
???????????????Щ???????ю??????????Α?????????
???????????????????????????????????Щ????
?????????????????????ω????????????С???????
Е?ē??????ω?С??ζ???????????????/?????ē???????
????ē??????d
????????????????
???ζ????
?4????????????
???????????????????????????????ē?????????
?????????????????????????????????????????
????ē????????Α?????????????????????????????
?С??????????????ē?ю?Е?????????????????d
????????????????????????????????????????
??????????С????????????????????ē???????????????
?????????????????????????????d
?5?????????????????????
?????????????????????????????????c?????????
?????????????????ē???????????????????????
???
????????????????Δ???????????
??????????ю????????????
???????????????????????
???????????????ē????????ω?????????d
??????????????????ē??????????????????????????????
Α???q???????????rd?????????????????
???????????????????????????????С??????????
?Е?ē???ι???????
???q?????r?ē???????????d????????ω????
????????d
????q?????r?ē?????????????????????????d??
???????????????????d
??????ē?????????????????????????d????????
?1?????
?????????????????????С?????????????????????d
????????????????
???ζ????
??????????????????????????ēω?????????????
?????????????
Ac?????????Сē??????????????????С?
Bc??????????ē????????????????????
Cc????????????С??????С?????
Dc???????????????С??С?????
Ec????????????ē???????????????????????d
?2???????
?????????????????????С???????????d
?????Щ??????????????????????????????????????
?d
???????????????????????d?????ē???????
????c????c???????????c?????????????d
??????Λ??ē????????????????????????Λ??d
?С??ζ?ē??Λ???Λ???ē???С??ζ???????????d??С?
?ζ??????????????????????С??ζ????????????С?????
?Е?ē?????????????ю???????Λ????Λ???ē??????
??????????????????????????Λ????Λ???ē???????
?????????????ē????????????Λ??????????Λ???Е?ē?
?????Λ?????????????????????????d
???????ю??????Сēω?ю????????????????????d
?1?????????????
????ю????????????????????С???????d
???С?????????ē?????
? ????????С??????????????
????????????????
???ζ????
? ??????С???ē??????????С?????????d
???????????????????????ē????????????????????d
??????????????????ē????????????????
??ē??????????????????????????ē???????
???ēω?????????d
?Ш??????????Сē?????????????????d
?2????С?????????
??????????????????С?????????С?????????
??ē????С????????????ю?????????Сc?????????
????????????????????Сc?????????????????????
????Сd
???С???????????????d?????????????????????
??????Сē??????????????????????????ι????Сē
????????????????????d???С?????????С??c???????
??????ю????????ē?????????????????????
???d
???ю?????????С
????????????????????????????????????????
?????Сē????????ю?????????С?
y ?????????????С???????????????????γ?
y ??????С???????????ē?????С??????ē???????
?Ъ????????????????d
???????ē?????????С????????????ю?????d???ю????
???????????????????ē????????d
?????????????????????????????С
????????????????????????????????????????
?????Сē??????????????????????????????????С?
y ?????????????С?????????????????????γ???????
???С??γ?
y ??????С???????????ē?????С??????ē???????
?Ъ????????????????d
????????????????
???ζ????
???????ē?????????С???????????????d?????????????
???c????????????????????????ē????????????????
?????d?????ē???????????????????????????????????
????ē????????d
?????????????????????????С
??????ю???????????????????????????????????
С?ē????????????С?????????????????????????
?????Сd??????ē????????????????ē??????????
???ю?????????????????????????????????????С??
м??????????????????????????????Сd
???????ē?????????С???????????????ēС???????????
???????????????????ē????????С??????????????d
???????С?????ē??????????????С?С?????d??
?С????????d?????????????c????????????????
С????????????γ?????ē?????????С?????d
???????С?????????????????ē??????????С????
?С??????????????????????Ъ???????????????
?d??ē???????С????????????????????Λ???
?c??????Ъ????????????????c????????????????cю?
??????d??ē???????????С???????????????????
??????????????????ē????????????????????????
?d
????????????????С??????ē?????????????С???
????????????d
?3??????????????
?????????????????????????????????????????
?????c???ю??????????d????????????????????
???????????????ē?????????????????????d
??????????????????????????
??????????????????????????ē????????????
????????????????????????????????d??????
??ē????????????????ē???????ю???????????????
??????????????????????????d
????????????????
???ζ????
???ю??????????
???????????????ē???ю???????????ē?????????С?
????????????????d
??????????????
????ē????????????????
?????????????????С???????d
?????????ē?????????С??????????????d
????????????????????????????????ē????????
??????????????????d
???????????????????????????????ē?????????
?????????????????????????С???????????d
????ē???????????????????????С??????????d
?????????????Υ??????????????С???????????ē
??????????????????????????????ē????????
???????????????ē?????????????С????ē??????
??????????????????????????С??????d???????ē
????????????????????????ē??????????????d
?4??????????
???С????????????????????c12d
?5????С??
???????????????ē???????????????ω???????
y ???ю?????????С?
y ??????????????????????????????????????
y w????????? 14 ?——??x????????С?
y ??????
y ??????????????????????????????c???С??????
??????????????????????С??ю????d
????????????????
???ζ????
????ē?????????????????c??????????????????
?????????????c?????????????????????????????
???ē?????????????ē???????????????????????
?????Е?????????????ē????????d
??????????????????????????ι??????d?????
???????????????????ē??????ē??????? 12 ????
???????ē??????ē??????????????????????
??????????????????????????????ē??????ē?
????С??ζ????????????????ē??????????????
??????ω?????ē???? 12 ??????????????????d
???????????ē?????????????????????????
?????????????d?? 12 ?????????ē????С??ζ
?? ??12 ??????????????????? 12 ??ē????????????
?????????????????????ē?????????????
?????d
????????????ē????????Щ???????????????Щ???
??????????????d
????????????????c?????????????????ē????
??????????????????????????d????????????
?ē???????????????????????ю????????????????d
????c??????????С
??????c????c?????С?????ē?????????????????
??????????????ē??????????????????????ē?????????
??????????ω????????????d???????????????????
?ē??????????????????????????ē??????????????????d
??????c????c?????Сē????????????ю???ē?????
?????????????????????????????d
??????С??????С???????ю???????????????ē???
???????????????c??????????С????????ē???????????
???????ē????????????
????????????????
???ζ????
$c????
?????ы ????
????????c???c?????????
?? ??1--?????????
????????ω????????
?? ??2--???????? ????????
%c????
?????ы ????
?? ??1--?????????
??
?? ??2--?????????? LNGc?????????
?? ??3--???????? ?????????????
&c?????С
?????ы ????
?? ??1--?????????
??
?? ??2--?????????? LNGc?????????
?? ??3--???????? ?????????????
?????
????????????????????????????????ē??????????????
????ē????????????
?????ы ????
?? ??1--????????? ??c???c???c???????
???????????
?? ??2--???????? ??????????????????
????????????????ē?????????????Э???? 12 ?????????
????????????d
Щ????
????Щ???????????c????????????????d
??Щ????ē????????????????????ē??????????
??????????????ē???ю?????????????????ē????
???????????????d
???????????????????c???????????????????????
???ē??????????????????ē????????????
????????????????
???ζ????
$c?????
?????ы ????
?? ??1--?????????
??
?? ??2--?????????? LNGc?????????
?? ??3--???????? ?????????????
%c?????????????
??????????????????Щ????ē?????????????ē
????????????????????????ē??????????Э?????????
?????ē??????????d
????c??????
?????????????ē??????????ē???????????Э
??????ē??????????Э???? 12 ?????????????????
?ē??????????d
???????????????
???????Α???????С??ζ???????????????????
???????ē??????????????????????????????ē??????
???????????????????????????d
??????????????????????????ē??????????Ρ???
?ю????????????????????????ē???????d??????
?????
y ????????????????????????
y ????????????????????????????????????????
y ???????????????ю???????????
y ?????????????c?Цc???????????????ēω?????????
???????С???????d
?????????ē?????????????????????????????????
?????????d?????????????????????ē???????????????
??????????????ē?????????????????d
?Ш??б? ??30 ?ē??????????????????????ē?????
??????????????????????????ω?????d
????????????????
???ζ????
???????????С
?????С??ζ????????ю?????????С????????????
??????????????????????????????d?????С????
???????????????????????ē??????Сю???????
?????Сd???С??????????????????Г???
y ??????????????????
y ?????????ē?Ъ?????????????????
y ???????????????????????????ē???????????
???????????????
y ???????С????????????
y ?????????????????????С??????Ц??d
???????????????????????????ē???????С??ζ??
???????????ē???ю?????????????????ē???????
??????????????d?????ю?????????Сē???????????
?С??С??ζ???????????????????????????????
??????????ē????????????????????ē?????????
С?????d
??
??????????????????С???????????????????????ē????
???????С?????d???????ю???????С?????d?????
Ш??????????????С????????С???????????Ъ???
?????????d??ē??????????????ё?ē?????????С?
?????????????d
?????????С??????????ē??????????????????????d
?6????С??
???С??ē??????С????????????С?????????
?????d
????????С?????????????????????????ē????
??????С???????С???????????????????ē????????
???Сd
??????????????????С???????????????????ē???ι
????????????????
???ζ????
?????????????????С???ē??????????Сω??С??
?С??????????????С???ē???????????????С?ё
??????????Сēω??????????d
?7????С????????
??????????????С??????????ē???????????
???ē???????????????????????????С??Ъ????????ē
???С????????????????????С??ζ???d????ē??
?С???????С??ζ????ι??ē????????d
??????????????d
?????????????????С?????ē?????С?????????????
??????С?????????Ц?????????Ц?ē????????????
????С??????????Ц??d???Ц????????Ц???????????
??????????Цd??????Ц?????????С????????????
?????????????????d
???????Ц????С???????ē??????????Ц?????????
??d????????????Ц?ē????????????????????d
?????????????С?ē???Ц????????С????????С?????
?????ē?????????С???????????????????Ц???С?????
?????d
?????????????ω??????????????????????????
?????ē????????Г???d
????ζ?????????????????С???ē??????????????
???????????????ē???????????????????ē
?????????????????С???????????Ц?????????????
???ē???????????????С??????????????Г??????
??????ē??????С???????????Г???d
???С??ζ?ē????????ζ?????????????????С?
??????????ē????????????????????????d
?1??????????
????????????c?С?c?????c???c????c????c
????????????????
???ζ????
???????d
?2??????????????
???????????????ю?????d???????????????????dС
ю?c???????????????ι???????d
?3?????????????????????
?С??ζ?ē??????ю?????????????d?????????ю?
?ē????????????d
?????????????????????????????????ю?c???????
????????????????????d??????????????ē?????????
????ē??????????????????С??ζ?????????d
????Ш????????????????????d
?С??ζ?ē??????????????????????ē???????????
????????????d
?4??????????
??????????????????d
?5???????????????
????????????????????d
???????????????d
Щ?????????????c?????????????????d????????
????????????ē?????????d
?1?????ю???
?ю?????ω?Щ??????????????????ω???Щ???????ē????
ω?????????ω???????????????ω???ζ?????????
?????ю?????????????ω???Щ???????ē?????ωю??
?Щ??????????ю?d
?????????Щ???????????????Щ???????ē???????
??????????????ю????????????Щ???????ē???
????????????????ю?d
????????????????
???ζ????
?2??????????????????
???????ē??ю????ē?????????????????????
??????????ē???????d
??ю?????Щ???????ē??????????????????????????
?????????????????????ē?????????????????????ē
???????????????d
????????Щ???????ē????ю???????????????
????С?????????ē???Щ??????????ю??????ю??
?????????????????С?????????ē?Щ?????????
???????ēЕ????????????d
????????ē????????????????????????????????
???????ē???ι???????????????ē????Щ??????????
??????????????????????????????????????ē????
Щ??????????????????????c?????????????????
??????????ē??Щ????????????ω??????????????
??????d????????????????????ē???????????
??????С???????????ēω???????????????????ē?
??????????????????d
??????????????????????????????????????ю?
??ē????ē??????????????????ю???ē????????
????????ю?d??????????????????????????????????
?????????????ē?????????????????????????????
???????????????????d
????????????????????????????????????ē??
??????????????????????????????w????????? 22 ?kk?
??????????x????????ē????????????Е????????
?d???????????????????????????ē?????????
???????????????????С?????????????????????????
???????????????????????d
???????????????????????????ē?????????????
?????????????????????????ē?????????ēω??????
???????????????????????????????????????????
??????????????????ē????w????????? 22 ?kk????
???????x???????????????ē?????????????????
????Е?????????d
??????????????????Α???c??????????????
?????????????????ē????????Α????????????
????????????????
???ζ????
???????????????С?????ē????????Α???????????Щ
???????????????Е??????????????ē????????Α???
????????????????????d
???????????????????????????????????Α????
??????????????ē??????????????d???????????
???????????ē??????С?????ē?????d
?3???????????????c???????
????ē?????????????????????ēω?????????????
Ρ?????????????????????????d??????????????ē
?????????????????????????????????ē???????????
????????????Ρ??????????????????????????d???????
??????????Ρ????????????????????ē???????
?????????????????????????????????????????????????
????????ē????ю????d?????????????ē??????
???????d
????ē???????????????????????????ē?ω
????????????????????????????d????????????
????????ē????????????????????ζ?????????
??????????????????ζ???????????????????
????С????ē??????????????????????c??????????
??????????d
????????????????????????? 20%?? ??20%?????? 50%
?ζ???????ē????????????????ē???????ζ????
???????????????С????ē??ю???????????
???? 20%?????????ζ???????ē???????????????
??ē???????ζ?????????????????????С????ē?
ю????d
?4????????????????????
????c??????????????ē?????С???????????c20d
?1??????С????
????????С????С??c????c???????????????ē???
?б?????????????Сd
???????С??????????????????ēω???????С?ю???????
??????ē?????С??????d
????????????????
???ζ????
????????С??????????ю?????????d
??????С???????????ē????????????????????????ю?
?????????ē?????????Сю??????????С???????????????
??С?Ш??????ē????????????????????????????С?ю
?d??????????ē?????????d
???????С?????
????????????????d?????С??????????????????
?ē???????????????????С?????????d???????
?????ē??????С?ιc???????????????ē???????????
?С????????
? ι ??????? ???% ????%
???????? 35 5.00 2.71
???? 5 5.00 19.00
?????? 5-25 5.00 19.00-3.80
???? 5-10 5.00 19.00-9.50
?? 5 5.00 19.00
??ē???????????????Сē?????????????????С?????????
??????????d
???????С???????c????????????????c20d
?3???????ē?????????С?????c??????????????
??d
??????????????????Е??ē???????С?????????????
?????????????Е??ē?????????d
?4??????С??
??????С???c???????????????????С????????ē???????
?????Сd?????С??c??c????????????????????????
????????????????d
??????ёю???????ё????ē???????????Ρ??ё?
?c?ё??????????????????????????????????????d
???ё??????????????????Сd
????????????????
???ζ????
???ё?????С??????????c20d
?1?????????????????
????????????ē?????????????????????С????????С?ē
???????ē?????????Сю??????????ē?????????????
????ē????????d???????????????ē????????
? ?С??????ē?С????????????С?????????????С?
?????c??????С??????????????????
? ???????????
? ???С?????????????????Ρ?????????С???????
?d
?2??????????????
??????????С?????????????С?????????????????ē
?????????????d??????????????С????????????????
??????????????ē?????????????????ē????????d
?????????????С????????С???ё?????Ш??c???????
б? ??3 ???ē????????????????Ш????????????????????d
?3???????????????????????????????
???????????????????ē???????????????????
?????????????????????????????????????????
????С??б?????????????С??????????????????
?????ē?????????d?????????????????????????d
????????ē?Λ?????????Е????????????Λ?????????
Е?????????d
??????С???????c??d
???С??ю?????????ēω??????С????????????d?
???????ē????С??????ē??????????С??????????
?????????????ē???????????????????????
???ē???????????????????Сē????d
????????????????
???ζ????
??????????С???????
?????
? ι ???? ???? ??
????
????? 20-44.83 ????????? ?????
?? 5 ???????? ?????
??????????ē???????????С??????????????
??ē??????????ē?????????ēω???????????d
?С??ζ??????????С??????????????????ē??????
??С?????????????d
???С?????С??????????c20d
?????????????????????????ē??????????c??
??????c??????c???С??????c???????d
???????????????ē??????????????????d
???????ē????????????d
???????ē?????????ē?????????ē?????ю??????С
?????????????????????????????ю??????Сω???????
???????СС??????????ē????????????????С?С?С
????Ц??????С?????Цē???С???????ē????????
?????????????c???????????ē??ю??????С???ēω
????????????????С????????????С?????????????????
????????????????ē???????????????????ē?ю
???????ē??????d
????????????????С??ζ????????ē??????????
?????????Сd
????c????????????Щ???????c?????Сc???ёc???
?Сc???С??????c??????Сc???С?????С??ē??
??????
??С??ζ????С?????????????????ē?????????ē??
??????????????ē??????d???????ω??ю???c????
???????С?????????????С??????????????ē??
????????????????
???ζ????
???????d
??????????С?????????????????????С?????????
?????С???????????????ē?????С????С?????????С
?????????d?С????ē??С?С?????????????????
?С?????С?????????d
??С????С?????????????????ē???????????????
??????ē???????????????ē??????????С????d
??????????ē????????ω?ю????????ē????????
???????????????????С???????????????С??ē????????
?????С?????d??????С?????С?????ē???????????ω??????
????С??????С?????ē????????????????d
????????С??????С???????????ē???????????ē?????
??????????ē???????????????ē?????????d
?С????????ē???????????????d
??????Щ????????????ю?????ēω?????????????d??
?????????????Щ?????????ē???????????????d
?1????????
????ē??????????????????????????????????????
??????Ъd??????????c???????c?????????Щ??????
?d?????????c??c????c?????????????????????
?ē???????d
?2?????
???????????????????ē????????????c??c?????????
??Α??????????????c???????????????????????????
??????ē?????ēω????????????????Сю?d
?3????????
????????????????????????????d??ē????????ē??
?????????????????????ē????????????????????????
????????????????
???ζ????
????????ē???????????????????????d
????????
????????????????c?????d
????????????????ē???????????????????????ē
ω????????????????Сю?d
????????
??????????ē????С??ζ???????????????ē????
?????????????????ю?d??????????????????ю??
????ю?????
è????ю?ē????????ю?c????????ю???????????d??ē??
????ю?ē????????????????????????????????????
?????ю?ē?????????????????????????????????????
?????????????????d
é????????????????С?????ē???????С?????c???
???????????????????С???????d
ê??????????????????????С?С????d
???????????????????????ю??????Сю?ē???????è?
é???????????ê????????????????????????????????????ē
??????????????????????????????????????????
????????d
?4???????
???????????????ē????????????????С??????
??ēω?????????????????м?????????????????????
??????????????????????????????????????ю??????
?d
?????????????ē??????????????Ъē????????ē??
????????????Ш?????ē????????????????????
???????????????d????????????????Ъ???Ш??????ē
???????????d
?5???Щ?????
???????????Щ???????ē???????????????ē???????
????????????????????d?????????????ē??????????
?????????????????ē?????????ю??q??????????????
????????????????
???ζ????
????????С?С????r??????????????????Сю?d
??????????????????????????ē???????????????
?1??????????????????
?2??????????????????????????
?3????????????????????d
?????????????????c????????Λ???????d???Λ??????
???ē???????????????????????????????d?????С?
?ζ?????????????????ēω??????????????????
?????d
?????Ъ???????????????????????????????????Ъē??
Ъ???????????????ē???С????d????Ъ???б????
?????????d
?1??????????
??????????????????????????????????????d
?2??????????????
???????????????Ц????????ē???????Ц??????
?????d?????????????Ц????????ē????????
????????d????????????????Ac????????Bc
???????Ccγ???????????Dc????????????Ec??????????
??Fc??????????????d
?3???????????????????
???????С??ζ?ē????????????????????????
??????????ē????????????????d?????ē???????
???????????????????????d
?4???c????c?????????????????????
????????????ē??????????????????d???????????
????????????????
???ζ????
??ē???????????????????????ю??????ē???????
???d??ю?????????????????????????????ē????????
?С??ζ?ē???????????????????????ē????????
??????ē??????????????????ю?????????????d?????
???????????????ю??????????????????d
????????????ē????????????????????????????
?????????????d?????????????ē?????????????
????????????????????????????ē?????????С??
ζ?ē???????????????????ē????????????????ē
??????????????ю????????????d??????????????С
??ζ????????ē??????????????ē???????????d
?????????????????????ē????????????????????ē
???????????????????????????????????????
???????ē?????????????????????????????d
????????????????????????????????????????
Е?d????????????????????????????????????????
????????????????ē??????????????????????ē???????
????ē???????????????????????d
?????ē???????????????????????????Ц???
???????ē???????????????????????ē???
????????????????????ē??????????d?????????
???????????????????????ē?????????????
?????d
?5????????
???????????ē???????????????????ē??????????????ē
??????????????????????????ē????????????????
?????d???????????????????????????????????ē?
???ē????????????????????????????????????????
??????????????????????d
?1?????
?????????????????ē???????????????????????????
???d
????????????????
???ζ????
?????????????????????ē???????????ē?????????
??????????????????Α?ē?????????????????ē
?????????????????????????d
?????????ē???????????????????ē???????
???????
???????????????????ω?????????????????d
???????????????????ё??????d
?????????ё??С????????????ē?????????????
????????????ю???????????d
???????????????ē?????????????????????d
?????????????ē????????ю????????????Ъ?ē???
????ю???????ē????????????????d
??????????????ē??????????????????????????
????d?????????????????????????ē???????????????
???????????????????????ē?????????????????d
????????????????????????ē??????????????????
?d
?????????????????????ē???????????????d
????????????????????????????????ē????????????
???????????????d
??????????????????d
???ζ??????????????????d
?2?????
?????????????????С??LNG ??c??????c????????c
??????d
LNG ??c???????ю???
????Сω?? /1* ??c???????ю???ēю???????????
????????????????
???ζ????
???????????q?????????????????ё??????r??ē?
?q????????????rd/1* ??c??????????????????????
?ē?????????????????????ē???????????
??d
?????????С?
??????? /1* ??c???????ю?????С???????????
?????d??ē?????С?????????ω?????????ē????
??????????????????????????????d??ē???????
???????С?????c????c??????????????????????????
????
???????????c???????????????????????????????ē
???????????????????????????????d???????
??ē?????????????????ē????ē???????ē???????
????????????????????????????????d
????ю???????????????ю????????ю?d
????????????ю?????????????????????ю??????
???d???ю??????????ē?????????????ю???????Сd
?????????????c????????????ю????????????
????????d
??????????ю?ē??????????????????????????????
????ē?????????????ю???????С?
????ю??????????????????????????ē??????c????c?
????? ???????????c??????????ю??????????????????ю
??
????ю?????????????????????
????ю?????????d
??????ю?????С???????ю?????С????ыq?????ю??
?????Сr????????С???????????????????????????ē???
?????d?????б??????????????????d
??????ю???????С??????????????Е??ē????б?????
????????ēω????С?????
????????????????
???ζ????
????????????С??????????????????????????
???????????????????????????ю?d
?????????????????ω?????????d
?????Λ??С?????ē????????????????d??????Λ??С?
????ē?????????????????????????ē?????? 1 ?
????d
??С?????????ē????????c?????????????юЩ??
С??????????ē??????????????d
??????????????????ē?????юЩ??С?ē??С?????
?????????????С?????????ē???????????????????
?????????ē?????????????????????d
??С?????????ē???????ē??????С???????????c?
??????????????d????????????ē???Ъ????????ю????
???????ē????????????Ъ???????????ю???????????ē????
?????ē?????ю??????????????????????d??????????
?????ē??????????d??????????????????ē???
??????d
??Ш?????????????ē??????????ē????????d??Ш?????
????????ē?????????d
???????????????ē????????????С?????ē???С
??????????????????ē??????????????ēб??????
?????????????ē??????????d
????????????????d????????ωС??????ē?????
???????????????????????????????????????ē???
???????????????d
??????Сc????С??ζ?????????????????????Е?ē
???С??ζ??????????d
????????Е????????????????ē???????????Е?
???????С???
?1????????ē??????????????С???С???????????
????????????????
???ζ????
????????????ωēω????????????????????????????
???????С?????С?????????Е????????Е?
?????????
?2???????c??????????????????????????Е?ē?????
?Е??????????????ω???????Е???????????????????d
????????Е?c???????????????????????ē????
????ē????С????????Сē???????????Е?????
???С???
?1?????????????ωēω??????????????????????????
?????????С?????С?????????Е????????Е
??????????
?2???????c??????????????????????????Е?ē???
??????ē???????????С????Е???????????
????ē????????????????????Е????????d
?С??ζ?ē??????????С????????ē??????????
С????Ъ????????????????ēω???С??ζ????????С????Ъ
??????????d
?С??ζ?ē??????????С?????????d?????????
?????????????????????????????С???ē???????
???С?????d????????????????????ē??????????
???d
?С??ζ?ē??????С?????????????????????
?????????
?1?????????????????????С??????????????
?2???????С????????????????????????????
?????????d
?1?????ι
????????ē??????????????????????????????????????
?????????ι?С?С??????????????ēω???????????
???ι?С???d?????????????????????????????
ι?С??????????ē???????????????????????d
????????????????
???ζ????
?2?????????
???????ē??????????????С?????ē????????
????????С????d
????С?????????????c30d
??????????????????????????????????????
?????????ē?????????????ē?????????????d?
??????????????????????????ē?????????ē????????
???????????????Α??????????????????????ē??
???????????????????????????????????ē???
?????????????????????????????????????
?????????d?????????????????????????????????
??????ēω????????d??????????????????????????
?????????d
????
?????????????ē????б? ??12 ?????ē??????????
????d
??????????????ē???????????????????????С
ю????????d
??????ē????????С??ι??С?????????????
???????????????d
????С??
????С?????????С????С????? 4 ?????d
????????С????????ē???????????????????
????Сю????????d
??????С??ē???????????????????????????
?d
????
??????????????????ē????????????????????
????????è???????????????????????С??????????
???é?????????????????????????????????????
??d
??????????????????????ē????????ē?????
??????????????ē???????ēω???????????????????
????????????????
???ζ????
????????????????????d
?????????????????????ē???????????С???
??ēω????????????????????????????????????d
???????????????????ē???????????С?????d
?3?????????
?????????ē?????????С???????????????????
????????ē???????????????????d
????
?????ē?????????????????????????????
??ē????????????????????????????????
??????????????d????????????????????????ω?
??????????????d????????????????????
????????????????????????????d
?????????????????w????????? 22 ?kk??????
?????x?w????????? 23 ?kk???С??x?????????????d
????
????????ē???????????????????????d??
??????????????????????????ē??????????????
?????????????ē????????????d????????????????????
???????????ē????????????????d
????
?????????ē???????????????????????????ē
????????????????????????????????d
????????????????????ē??????????????????
????????è?????????????????????С?????????????
é???????????????????????????????????????d
??????????????????????????ē??????ι?????
?????????????è????????????ē??????????????
???ē??????????????????????????????ēω?
????????????????????С??????é???????
?????ē?????????????????ē?????w????????? 22 ?
kk???????????x??????????????????????????????d
????????????????
???ζ????
?4????
???????????ē???????С??????С??????????d?
???????ē?????????????????ē???????????????
?d
?1?????С????
????С?????????????????????С???d
???????ē????С??ю?????????d???ю?????????
?????????????????????????????ē?????????ē?
?????????????????????????????????????????
??????З?????????Сc?????С??Ц????????С?????
????????????????ю?d??????????w?????????
??????????d
?2?????С?????
??????????????d????????????????????????
???С????ē????С?????????????d???????????
????????????С????ē????????С??????????
??????????d
?3?????С???????c????????????????c20d
???????????ē????c???????w?????С????????????
???x????2022ń136 ???????ē?????С????d
???С????????????????С??ю????????ē??????q????r
??d
??????С???????????ē??????????ē?????????
?ю?????С?ē?????q???ёr????????????ē???????
??????????????????С???ē???ю?????С?ю????
???ēω?????????????d??????С???????????????d
???????????????????????ē?????????ē???????????
???????ю?d??????????????????????????ē????c?
??????????????ē??????????d
????????????????
???ζ????
???????ē?????????????????????Е?ē??????????ē??
??????????ē?????????????????Е?ē????????ē???
????????ē????????????????d
?1?????????
?????????????????ē????ē?????????????ё
????????????ē????????????d
??С?Ъ???????????ē?????????С???Ъ????????
???????????ē??Ъ??????????С???????Е?
????????d
??????????????????ē??????Ъ???????????
????????d???????????????????????????ē
??????????????????ē????Ъ???????????d??Ъ
??????????????????Е?ē????????d
???????????????????ē?????w????????? 22 ?kk
???????????x?w????????? 37 ?kk??????x?????ē?
??????????d
????С?Ъ???????????????????ē????????????
?????????????ē??Ъ???????????С??????????
????????????????Е?ē????????d
?2?????????
?????????????????????????d????ē??????
???????ё????????????ē????????????d
??С?Ъ???????????ē?????????????С????
С?ē?ю?????ē???????ю?ē?????????????????С??
???????????????????????С???c?????c?????c?????
???ю?d???????????????ю?ē?????????????
???????????С??????ю?d?????С?ю?ē????????
????????????????С??????ю?d?????С?ю?ē?????
????????????С??????????????????????????С
???c?????c?????c?????c??????????????ю?d???С?ю
?ē?????????????????????????С???????????
????ю?d?????????????????Е?ē????????d
????????????????????????????????????
????????????????
???ζ????
?????????????ē???????????????????????????
С??????ю??????????ю?d????????????????
?Е?ē????????d
???????????????????ē?????w????????? 22 ?kk
???????????x?????ē???????????d
?????С?Ъ???????????????????ē????w????????
? 22 ?kk???????????x??????????????????С????
?ē????????????С??????С?????Α?ē???????
??????????С?????????????????????ēω???????
?????????ι?????С?ю?d?????????????????
Е?ē????????d
??????????????ē??????????????ē???????
??????????????????d??????????????С?????
????????????????????????????????
???С?????
?????????С??????????????????????????????
????????d
???????С?????????????????С?????ē???????
???????????????????С???????c?????С?????????????
??????c??????????????????????????d
???????????С????????????????????????ē????
???????????????????????????????????????????
???????????????Λ????c??????c?????????????????
ю???????d??ē??Ъ????????????????????????
Ъ???????????ē??????????????????????Ъd
???????????????
?????????????????Э??????????????????????
?ēω?????????????????????????d??????????
?ē??????????????????ēω???????????????
????????d?????????ē???????γ??????????????
?c???Ц????c???????????????????d???????ω????
????????????????d
????
????????????????
???ζ????
?????????????????????d?????????????С?????
???????d?????????ē??????????????С??????ē?
??????????????????????d
????
???????????ē?????Ρ????????С????????С?c???
???????????????????d
??????С
?????????????????????????ē???????????
?????????Сd????????????????????????????
???????ē????????????ē?????????????С???d
?1???????????
?d
?2???????????
?d
??
?? ?????? ??????
ь???????? ??????????? 5c7
??????? ??????????? 3
????????? ??????????? 2
????? ?????? 5c15c25
??????????????????
?????ы ?????
???????????????? 15
ю??????????? 15
ю????????????????? 5
??????????????? 25
ю????????????? 5
ю????????? 5
???????????????? 25
????????????????
???ζ????
???Ω??GR202551001597?ē?????ē??????? 15???d
?ē??w????????????x???Ω??GR202551001908?ē?????ē?
?????? 15???d
???????ю?????????????????cю????????????
?cю??????????????ē??????????????d
???c???????ю????????????????c????????w???
????????????????????????x?2023 ?? 43 ??????ē? 2023
? 1 ? 1 ?? 2027 ? 12 ? 31 ?ē??????????????? ??5????
???????ю??????????????????????c???????w????
??С?????????x???>2011@100 ??????ē? 2016 ? 10 ? 26 ?
V1.0rcqLNG ???к???????? V1.0rcqLNG ???к?? PLC ????
V1.0rС?ē????????????????d
???ω???ζ??????
? ? ???? ??????
???? 730.01 3,986.00
???? 384,622,598.06 447,652,807.83
?????Λ?? 21,411,432.56 32,270,209.72
??? ??? 406,034,760.63 479,927,003.55
?????????
? ? ???? ??????
??? 21,409,306.87 32,268,457.32
??????? 668,398.03 1,015,052.26
??? ??? 22,077,704.90 33,283,509.58
???? ??????
????
???? ?????? ???? ???? ?????? ????
???????? 18,181,098.44 18,181,098.44 5,950,222.20 5,950,222.20
????????????????
???ζ????
???? ??????
????
???? ?????? ???? ???? ?????? ????
???????? 12,314,093.49 12,314,093.49 7,000,000.00 680,400.00 6,319,600.00
??? ??? 30,495,191.93 30,495,191.93 12,950,222.20 680,400.00 12,269,822.20
?1????????????????????????
? ? ???????? ?????????
???????? 118,670,786.95 14,707,524.24
????????
??? ??? 118,670,786.95 14,707,524.24
?2????????????????
????
? ι ???? ??????
?? Α?(%) ??
???(%)
?????????????
????????????? 30,495,191.93 100.00 30,495,191.93
???
?? ??1--????????? 30,495,191.93 100.00 30,495,191.93
?? ??2--????????
???? 30,495,191.93 100.00 30,495,191.93
? ι ???? ??????
?? Α?(%) ??
???(%)
?????????????
????????????? 12,950,222.20 100.00 680,400.00 5.25 12,269,822.20
???
?? ??1--????????? 5,950,222.20 45.95 5,950,222.20
?? ??2--???????? 7,000,000.00 54.05 680,400.00 9.72 6,319,600.00
???? 12,950,222.20 100.00 680,400.00 12,269,822.20
????????????????
???ζ????
??????????????????
??????????? ??1--?????????
???? ??????
?ι ???? ????? ???? ?????
???? ????
?? ?? ?? ??
???????? 18,181,098.44 5,950,222.20
???????? 12,314,093.49
??? ??? 30,495,191.93 5,950,222.20
??????????? ??2--????????
???? ??????
?ι ???? ?????
???? ?????? ???? ??????
??? ??
???
?????
?3???????c??????????????????
? ? ????????
???? 680,400.00
?????? -680,400.00
???????????
????
????
?1??????
? ? ???? ??????
???? 405,575,516.55 380,448,981.11
???? 250,745,871.25 217,592,108.74
????????????????
???ζ????
?2??????????????????
????
? ι ???? ??????
?? Α?(%) ??
???(%)
????????????? 33,237,185.59 8.20 33,237,185.59 100.00
????????????? 372,338,330.96 91.80 121,592,459.71 32.66 250,745,871.25
???
?? ??1--????????? 93,165,696.71 22.97 93,165,696.71
?? ??2--?????????? 278,603,990.66 68.69 121,567,948.47 43.63 157,036,042.19
?? ??3--???????? 568,643.59 0.14 24,511.24 4.31 544,132.35
???? 405,575,516.55 100.00 154,829,645.30 250,745,871.25
? ι ???? ??????
?? Α?(%) ??
???(%)
????????????? 33,248,305.60 8.74 33,248,305.60 100.00
????????????? 347,200,675.51 91.26 129,608,566.77 37.33 217,592,108.74
???
?? ??1--????????? 67,010,339.39 17.61 67,010,339.39
?? ??2--???????? ??279,514,517.72 73.47 129,588,292.22 46.36 149,926,225.50
?? ??3--???????? 675,818.40 0.18 20,274.55 3.00 655,543.85
???? 380,448,981.11 100.00 162,856,872.37 217,592,108.74
??????????????????
????
???ы
???? ?????? ???????(%) ??????
??????????????? 14,000,000.00 14,000,000.00 100.00 ????????
???????????????? 10,446,000.00 10,446,000.00 100.00 ????????
??Щ????????? 3,496,000.00 3,496,000.00 100.00 ????????
?????????????? 2,543,167.68 2,543,167.68 100.00 ????????
?????????????????? 1,550,147.91 1,550,147.91 100.00 ????????
???????????к???????
?
?????????????? 33,370.00 33,370.00 100.00 ????????
???????????????? 10,000.00 10,000.00 100.00 ????????
???? 33,237,185.59 33,237,185.59
????????????????
???ζ????
???ы
???? ?????? ???????(%) ??????
??????????????? 14,000,000.00 14,000,000.00 100.00 ????????
???????????????? 10,446,000.00 10,446,000.00 100.00 ????????
??Щ????????? 3,496,000.00 3,496,000.00 100.00 ????????
?????????????? 2,543,167.68 2,543,167.68 100.00 ????????
?????????????????? 1,561,267.92 1,561,267.92 100.00 ????????
???????????к???????
?
?????????????? 33,370.00 33,370.00 100.00 ????????
???????????????? 10,000.00 10,000.00 100.00 ????????
???? 33,248,305.60 33,248,305.60
??????????????????
??????????? ??1--?????????
???? ??????
?? ???? ????
???? ?????? ???? ??????
??? ???
???? 93,165,696.71 67,010,339.39
??????????? ??2--??????????
???? ??????
?? ???? ????
???? ?????? ???? ??????
??? ???
???? 278,603,990.66 121,567,948.47 279,514,517.72 129,588,292.22
????????????????
???ζ????
??????????? ??3--????????
???? ??????
?? ???? ????
???? ?????? ???? ??????
??? ???
462,187.40 13,865.62 3.00 675,818.40 20,274.55 3.00
???? 568,643.59 24,511.24 675,818.40 20,274.55
?3???????c??????????????????
? ? ????????
???? 162,856,872.37
?????? -8,016,107.06
??????????? 11,120.01
????
????
??
???? 154,829,645.30
?4????????????????????С???????????
?????
????????
???????? ????С
????? ?????С? ????????
???ы ??С??? ???????
? ?????Α?
???????????? 90,990,121.50 90,990,121.50 12.29 72,792,396.50
????????????
????
??????Щ???
?????
?????ё??????????
?????т?ё???? 28,547,960.00 3,247,650.62 31,795,610.62 4.29 1,543,299.31
???? 95,919,660.00 171,936,972.12 267,856,632.12 36.17 130,840,246.61
? ? ???? ??????
???? 38,915,473.85 662,569.38
????
???? 38,915,473.85 662,569.38
?????? 38,915,473.85 662,569.38
????????????????
???ζ????
?1??????????
???? ??????
??
?? Α? ?? Α?
? ??? 90,590,313.63 100.00 101,107,886.09 100.00
???? 79,288,918.43 88,505,820.75
?2??????????????????????????
????????????????????????????? 39,081,596.08 ?ē??
?????????????Α? 43.14%d
? ? ???? ??????
????? 32,905,140.34 43,926,991.68
?1??????
? ? ???? ??????
???? 44,613,473.46 59,743,701.17
???? 32,905,140.34 43,926,991.68
?2????????
???? ??????
? ?
???? ?????? ???? ???? ?????? ????
?????? 27,980,125.54 7,554,633.90 20,425,491.64 42,980,125.54 11,604,633.90 31,375,491.64
??? 15,515,658.98 3,992,726.57 11,522,932.41 15,643,937.24 4,068,584.57 11,575,352.67
??? 109,012.26 109,012.26 122,212.26 122,212.26
????????????????
???ζ????
???? ??????
? ?
???? ?????? ???? ???? ?????? ????
????????
??
???? 44,613,473.46 11,708,333.12 32,905,140.34 59,743,701.17 15,816,709.49 43,926,991.68
? ????????????
???????????????
?? 12 ??
?ι ???? ????? ?????? ????
????
?????????????
????????????? 11,693,772.70 11,693,772.70
?? ??1--????????? 11,693,772.70 11,693,772.70
?? ??2--????????
???? 11,693,772.70 11,693,772.70
???????????????
???????
?ι ???? ?????? ????
?????
????????????? 27,980,125.54 27.00 7,554,633.90 20,425,491.64
????????????? 884,000.00 11.10 98,124.00 785,876.00
?? ??1--?????????
?? ??2--???????? 884,000.00 11.10 98,124.00 785,876.00
???? 28,864,125.54 26.51 7,652,757.90 21,211,367.64
???????????????
?????
??
?ι ???? ????? ??????
??
??
????????????? 3,894,602.57 100.00 3,894,602.57
????????????? 160,972.65 100.00 160,972.65
?? ??1--?????????
?? ??2--???????? 160,972.65 100.00 160,972.65
???? 4,055,575.22 100.00 4,055,575.22
?? 12 ??
?ι ???? ????? ?????? ????
????
?????????????
????????????????
???ζ????
?? 12 ??
?ι ???? ????? ?????? ????
????
????????????? 11,424,000.41 11,424,000.41
?? ??1--????????? 11,424,000.41 11,424,000.41
?? ??2--????????
???? 11,424,000.41 11,424,000.41
???????
?ι ???? ?????? ????
?????
????????????? 42,980,125.54 27.00 11,604,633.90 31,375,491.64
????????????? 1,444,972.65 21.97 317,473.02 1,127,499.63
?? ??1--?????????
?? ??2--???????? 1,444,972.65 21.97 317,473.02 1,127,499.63
???? 44,425,098.19 26.84 11,922,106.92 32,502,991.27
???????
?ι ???? ?????? ????
?????
????????????? 3,894,602.57 100.00 3,894,602.57
?????????????
?? ??1--?????????
?? ??2--????????
???? 3,894,602.57 100.00 3,894,602.57
? ??????c??????????????????
???? ???? ????
?????? ?? 12 ??? ?????????? ??????????? ????
????? ?(???????) (???????)
???? 11,922,106.92 3,894,602.57 15,816,709.49
???????
??????
?????? -160,972.65 160,972.65
????????
????????
?????? -58,376.37 -58,376.37
?????? 4,050,000.00 4,050,000.00
????
????
????
????????????????
???ζ????
???? ???? ????
?????? ?? 12 ??? ?????????? ??????????? ????
????? ?(???????) (???????)
???? 7,652,757.90 4,055,575.22 11,708,333.12
????????????????????
????? ???????? ???????
???ы ??????
? ???? ??
??????Щ???????? ???? ???? ?????????? 4,050,000.00
???? 4,050,000.00
? ?????????????????????????
?????
????? ????? ??????
???ы ???? ??
???? ??????Α ????
?
??????Щ? ????
??????? ??
????????
??? 3,435,352.57 5 ??? 7.70 3,435,352.57
??????
??????????
????
???????? 3,000,000.00 3-4 ? 6.72
?
?????????? ????
??????? ?
?????????? ????
???????? ?
???? 37,748,592.11 84.61 10,989,986.47
?1???????
???? ??????
?? ??????? ???????
???? ???ю? ???? ???? ???ю? ????
??? 21,298,424.33 404,170.84 20,894,253.49 16,412,285.36 16,412,285.36
?С? 7,060,869.66 7,060,869.66 10,400,116.40 10,400,116.40
???? 103,321,459.81 31,706,700.95 71,614,758.86 108,101,754.70 27,102,276.15 80,999,478.55
???? 175,793,688.21 175,793,688.21 140,606,438.40 140,606,438.40
?????
?
???? 327,103,659.93 32,110,871.79 294,992,788.14 307,197,256.64 27,102,276.15 280,094,980.49
????????????????
???ζ????
?2????????????????ю?????
???? ????
? ? ???? ????
???? ?? ??????? ??
??? 404,170.84 404,170.84
???? 27,102,276.15 8,494,310.89 3,106,935.15 782,950.94 31,706,700.95
???? 27,102,276.15 8,898,481.73 3,106,935.15 782,950.94 32,110,871.79
???????????????ю????????
????????????????
???????/??????????ю??
? ? ?/??????ю??????
????
??
?????????????????????????????????
???
????????d
??????????????????????????? ????????????????
????
ю?c???????????????????????????d ??????????????
? ? ???? ??????
?????С 334,999,432.60 457,557,182.39
? ??? 217,780,139.97 316,764,240.93
??? ??? 217,780,139.97 316,764,240.93
?1????????С?????????
? ? ???? ????
????????????????
?????С -98,984,100.96
???????????d
?2??????С??????????
????
?ι ???? ??????
?? Α? ??
???
????????????? 90,990,121.50 27.16 72,792,396.50 80.00 18,197,725.00
????????????? 244,009,311.10 72.84 44,426,896.13 18.21 199,582,414.97
???
?? ??1--????????? 4,771,478.34 1.42 4,771,478.34
?? ??2--?????????? 239,237,832.76 71.42 44,426,896.13 18.57 194,810,936.63
?? ??3--????????
????????????????
???ζ????
????
?ι ???? ??????
?? Α? ??
???
???? 334,999,432.60 100.00 117,219,292.63 217,780,139.97
?ι ???? ??????
?? Α? ??
???
????????????? 90,990,121.50 19.89 72,792,396.50 80.00 18,197,725.00
????????????? 366,567,060.89 80.11 68,000,544.96 18.55 298,566,515.93
???
?? ??1--????????? 3,318,366.65 0.72 3,318,366.65
?? ??2--?????????? 363,248,694.24 79.39 68,000,544.96 18.72 295,248,149.28
?? ??3--????????
???? 457,557,182.39 100.00 140,792,941.46 316,764,240.93
????????????
????
???ы ????
???? ???? ??????
???
???????????? 90,990,121.50 72,792,396.50 80.00 ????????????
???ы ????
???? ???? ??????
???
???????????? 90,990,121.50 72,792,396.50 80.00 ????????????
????????????
??????????? ??1--?????????
???? ??????
?? ???? ????
?????С ???? ?????С ????
??? ???
???? 4,771,478.34 3,318,366.65
????????????????
???ζ????
??????????? ??2--??????????
???? ??????
?? ???? ????
?????С ???? ?????С ????
??? ???
???? 239,237,832.76 44,426,896.13 363,248,694.24 68,000,544.96
?3???????c??????????????????
? ? ????????
???? 140,792,941.46
?????? -23,573,648.83
???????????
????
????
??
???? 117,219,292.63
? ? ???? ??????
???? 55,819,718.95 265,839,184.21
? ? ???? ??????
??????? 6,491,976.38 21,728,134.91
???????????? 79,752.96
???? 605,564.09
??? ??? 7,423,454.38 22,421,855.65
????????????????
???ζ????
?1?Щ?????????
????
?? ?????
???? ?????? ????
??? 2,596,714.34 2,596,714.34 3.7%
?????????? -101,580.92 -101,580.92
?????????? 454,256,295.63 31,027,503.38 423,228,792.25
?????????? -61,279,929.62 -61,279,929.62
???? 395,471,499.43 31,027,503.38 364,443,996.05
???? 334,976,444.24 26,352,167.14 308,624,277.10
?? ?????
???? ?????? ????
??? 3,951,521.82 3,951,521.82 3.7%
?????????? -222,806.93 -222,806.93
?????????? 90,243,918.24 8,008,772.75 82,235,145.49 7.4143%
?????????? -7,849,136.86 -7,849,136.86
???? 86,123,496.27 8,008,772.75 78,114,723.52
???? 84,889,914.80 8,008,772.75 76,881,142.05
?2?????????????
????
?ι ???? ??????
?? Α? ??
???
????????????? 334,976,444.24 100 26,352,167.14 308,624,277.10
???
?? ??1--????????? 1,215,176.07 0.36 1,215,176.07
?? ??2--?????????? 333,761,268.17 99.64 26,352,167.14 7.90 307,409,101.03
?? ??3--????????
???? 334,976,444.24 100.00 26,352,167.14 308,624,277.10
????????????????
???ζ????
?ι ???? ??????
?? Α? ??
???
????????????? 84,889,914.80 100.00 8,008,772.75 76,881,142.05
???
?? ??1--????????? 2,495,133.42 2.94 2,495,133.42
?? ??2--?????????? 82,394,781.38 97.06 8,008,772.75 9.72 74,386,008.63
?? ??3--????????
???? 84,889,914.80 100.00 8,008,772.75 76,881,142.05
?????????????
??????????? ??1--?????????
???? ??????
?? ???? ????
Щ???? ?????? Щ???? ??????
??? ???
???? 1,215,176.07 2,495,133.42
??????????? ??2--??????????
???? ??????
?? ???? ????
Щ???? ?????? ??? Щ???? ?????? ???
???? 333,761,268.17 26,352,167.14 82,394,781.38 8,008,772.75
?3???????c??????????????????
? ? ????????
???? 8,008,772.75
?????? 18,343,394.39
???????????
????
???? 26,352,167.14
????????????????
???ζ????
??????
???? ???
????? ???? ??? ???? ???
?????
?? ?? ???? ??? ?????
?
???? ??
è??????
????????
é????
ю?????????
????
???? 115,740.28 106,200,000.00 -1,125,776.40
?φ
??????
????? ???? ??????
?????? ?? ?????? ????
?? ??
?????
è??????
?????????? 105,189,963.88
?
é????
ю????????
?????
???? 105,189,963.88
???ы ???? ??????
??????Щ?????
???
??????????????????? 4,408,656.00 4,206,255.00
?????????? 795,044.74 463,000.00
??????????????? 1,967,700.00 2,093,200.00
???? 31,872,000.74 34,280,525.00
???????????Щ????????c???????????????????c
??????????c???????????????????????????Щ
??????ē??ē???????????????????????????????
??????Сd
?????????????????????????????????????
????????????????
???ζ????
????????? ?????????? ???? ????????
????
???ы ????????? ?????????? ?? ??????????????
???
?? ??? ? ???
??????Щ???
-2,817,470.00 15,700,600.00
?????
????????????????
???
?????????
?
????????????
-125,500.00 -4,820,000.00
???
???? -2,058,524.26 9,819,300.74
? ? ???? ??????
???????????????
?????????????С
? ? ???? ??????
?????С 172,466,317.13 175,859,815.01
?1??????С??
????????
?? ???????? ?????? ???? ????
?
?c????
?1????? 779,089.04 386,871.68 313,407.36 1,479,368.08
?2????ё?
?
?1???????? 60,206.49 159,500.00 219,706.49
?c??????
?1????? 2,856,671.55 5,838,408.38 299,244.27 2,739,471.18 11,733,795.38
?1???????? 23,831.75 137,750.00 161,581.75
?c????
????????????????
???ζ????
????????
?? ???????? ?????? ???? ????
?
?1?????
?1???
?c????
?2????С?????????С??
? ? ???? ???С?????
?Ь????????? 76,168,703.87 ????
? ? ???? ??????
???ё 2,079,387.74
?ё??
??? ??? 2,079,387.74
???ё??
???? ??????
? ?
???? ???? ???? ???? ???? ????
????? 2,079,387.74 2,079,387.74
?? ???????? ????
?c????
?1??? 2,376,880.38 2,376,880.38
?2???????
?3???
?1?????????
?2??????????
????????????????
???ζ????
?? ???????? ????
?3???
?c??????
?1????? 2,522,207.60 2,522,207.60
?2???
?3???
?1?????????
?2??????????
?3???
?c????
?1?????
?2????ω??
?3???
?1?????????
?2??????????
?3???
?c????
?? ????? ?? ????
?c????
?????? 457,690.94 457,690.94
?c??????
????????????????
???ζ????
?? ????? ?? ????
?????? 620,032.20 668,240.08 1,288,272.28
?c????
?c????
????
?? ???? ???? ????
???? ????
????????? 775,967.35 958,177.97 537,764.95 1,196,380.37
????? 88,858.64 83,668.85 5,189.79
??????? 53,066.16 36,226.41 51,509.34 37,783.23
?? 1,651.00 1,651.00
???? 919,543.15 994,404.38 674,594.14 1,239,353.39
?1????????????С????????
???? ??????
?? ??????? ?????? ?????? ?????
??Е? С?? ???Е? ?С??
??????
С?
?С???? 362,697,041.42 53,996,705.40 372,360,037.56 55,434,221.09
???? 3,593,255.99 538,988.40 5,208,038.37 781,205.76
???????????
??????
???????
???????
???????
?С????? 96,400.00 14,460.00 112,100.00 16,815.00
?
????????????????
???ζ????
???? ??????
?? ??????? ?????? ?????? ?????
??Е? С?? ???Е? ?С??
Щ????????
????????
Щ????????
??????
???????
??
???? 420,320,941.91 63,534,682.43 446,639,618.68 67,580,998.02
??????
??
????С 2,178,415.81 326,762.37 2,323,743.03 348,561.45
???????
???????
Щ????????
????????
Щ?????? 2,495,133.42 374,270.01 3,728,714.89 559,307.23
???? 27,017,805.23 4,052,670.78 35,883,021.86 5,382,453.27
?2??????????????????С?????
?????? ???????? ??????С ?????????
? ? С????? ???С???? ??????? ??С??????
?????? ????? ?????? ?????
??????С 326,762.37 63,207,920.06 1,564,391.60 66,016,606.42
??????? 326,762.37 3,725,908.41 1,564,391.60 3,818,061.67
?3??????????С???????Е???????????
? ? ???? ??????
????? 4,913,085.77 10,541,847.47
?4??????????С??????????????
? ??? ???? ?????? ??
??? ??? 4,913,085.77 10,541,847.47
????????????????
???ζ????
??
? ?
???? ???? ???? ????
???c???
???Λ?? 22,077,704.90 22,077,704.90
????
? ?
???? ???? ???? ????
???c???
???Λ?? 33,283,509.58 33,283,509.58
????
? ? ???? ??????
???? 29,272,114.58 54,292,577.74
???? 22,662,920.86 29,639,445.00
???? 51,935,035.44 83,932,022.74
? ? ???? ??????
???????? 594,000.00 696,000.00
???????? 109,168,167.82 136,426,171.36
??? ??? 109,762,167.82 137,122,171.36
? ? ???? ??????
??? 242,549,899.65 247,601,024.18
?ё? 13,806,336.26 15,325,869.08
????? 10,825,847.44 4,781,452.74
???? 267,182,083.35 267,708,346.00
??ē??б? ??1 ????????
? ? ???? ?Ъ??????????
???????????????? 13,643,790.00 ??????
??????????????? 7,458,456.47 ??????
ю??????????????? 5,572,534.94 ??????
??? ??? 26,674,781.41
????????????????
???ζ????
? ? ???? ??????
??? ??? 297,349,677.98 216,516,421.33
??б? ??1 ??????????
? ? ???? ?Ъ??????????
???????????????? 20,417,636.98 亯?????
?????????????????? 11,762,769.73 亯???
???????ё?????????? 8,654,867.25 亯?????
???????????????? 5,840,707.96 ??亯?????
???? 54,109,610.24
?? ???? ???? ???? ????
???? 45,614,885.62 102,048,291.80 124,580,868.36 23,082,309.06
??????????????? 8,064,202.33 8,064,202.33
??????
???? 45,614,885.62 110,112,494.13 132,645,070.69 23,082,309.06
?1?????
?? ???? ???? ???? ????
??c??c????? 44,515,842.32 79,772,843.47 101,818,248.30 22,470,437.49
??????? 4,436,796.05 4,436,796.05
????????? 7,203,278.53 7,203,278.53
?????????? 3,679,607.52 3,679,607.52
??????? 482,502.56 482,502.56
????????? 2,680,236.50 2,680,236.50
?ψ?? 360,931.95 360,931.95
??????? 12,935.00 8,767,218.44 8,780,153.44
??????????????? 1,086,108.30 1,857,024.95 2,331,261.68 611,871.57
????Λ????? 11,130.36 11,130.36
???? 45,614,885.62 102,048,291.80 124,580,868.36 23,082,309.06
????????????????
???ζ????
?2?????????
?? ???? ???? ???? ????
??????? 8,064,202.33 8,064,202.33
?????????????? 7,768,906.75 7,768,906.75
??????? 295,295.58 295,295.58
???? 8,064,202.33 8,064,202.33
?? ???? ??????
????? 6,699,948.90 8,101,360.77
????????? 4,012,357.68 2,660,243.90
????? 146,219.39 305,266.51
ь???????? 641,736.99 38,428.43
??????? 266,579.57 16,469.32
????????? 191,803.99 10,979.55
??????? 136.66
???? 22,709,887.45 12,780,031.96
? ? ???? ??????
????
?????? 5,478,603.10 5,478,603.10
????? 34,788,191.44 49,011,448.34
??? ??? 40,266,794.54 54,490,051.44
?1???????
? ? ???? ??????
??????? 5,478,603.10 5,478,603.10
?2??????
? ? ???? ??????
????????????? 31,443,692.00 44,919,560.00
???? 1,063,322.30 792,297.27
??? 558,149.79 621,203.91
?? 1,723,027.35 2,678,387.16
???? 34,788,191.44 49,011,448.34
????????????????
???ζ????
? ? ???? ??????
??????Щ??? 15,665,012.50 27,083,586.08
??????Щ???? 7,711,664.77
???????????? 3,155,693.80 2,152,461.95
?????????? 2,497,779.52 2,803,039.59
??? ??? 29,030,150.59 32,039,087.62
??????Щ???
? ? ???? ??????
???? 15,665,012.50 27,083,586.08
? ? ???? ??????
?????? 8,217,983.94 18,831,955.33
???????? 14,707,524.24 5,290,222.20
???? 22,925,508.18 24,122,177.53
? ? ???? ???? ?????? ????
???? 82,465,012.50 2.5%-2.75% 109,483,586.08 2.6%-3.5%
??? ??? 66,800,000.00 82,400,000.00
? ? ???? ??????
???????? 3,593,255.99 5,208,038.37
???? 3,593,255.99 5,208,038.37
???? 1,095,476.47 2,404,998.78
? ? ???? ??????
Щ???? 24,083,626.80 18,115,044.25
Щ????
? ? ???? ??????
???????????? 31,795,291.57 18,115,044.25
????????????????
???ζ????
? ? ???? ??????
??? ??? 24,083,626.80 18,115,044.25
?????c?
?? ???? ????
???? ???? ??????????? ?? ????
?????? 165,375,993 65,588,317 -1,405,200 64,183,117 229,559,110
???
?1?2025 ? 5 ? 7 ?ē?? 2024 ????????????????w???? 2024 ???????
?????????????????????x?????????????????? 10 ????? 4
???ē??? ???65,588,317 ???d
?2?2023 ?????????????????????????????????ю?ē?
? 133 ?????????????????????? ??140.52 ???????????????
??????ω??d
? ? ???? ???? ???? ????
?????? 831,375,727.02 77,658,985.00 753,716,742.02
???????? 13,234,185.67 13,234,185.67
??? ??? 844,609,912.69 90,893,170.67 753,716,742.02
???
?1??????????? 77,658,985.00 ?ē???????????????ē???????
? 65,588,317.00 ???????????????????????? 140.52 ?????????
????? 12,070,668.00 ?d
?2? ???????????? 13,234,185.67 ?? 2025 ??????????γ??юē
???ē??????????????? ???С????????????ē??????
? ? ???? ???? ???? ????
????? 44,919,560.00 13,475,868.00 31,443,692.00
???2023 ?????????????????????????????????ю?ē
?? 133 ?????????????????????? ??140.52 ??????????????
???????ω??ē??????????? 9.59 ?/???ē????????? 1,347.59 ?
?d
????????????????
???ζ????
?1??С??ζ??????????????????
?????
?? ???? ?????????? ????
???????
??????????
???
??
?c?????????
??????????
-3,825,000.00 -3,825,000.00
??????????
?c?????????
?????????
???????????? 10,096,151.25 -1,749,745.62 8,346,405.63
?2???ζ??????????????????
?????
?? ????????? ?????
????? ????? ???????
????????? ???
???? ???? ???
???? ?????
?c???????
??????? -2,058,524.26 -308,778.64 -1,749,745.62
?????
???????
-2,058,524.26 -308,778.64 -1,749,745.62
???????
?c???????
?????????
??
???????????
-2,058,524.26 -308,778.64 -1,749,745.62
???
? ? ???? ???? ???? ????
???С??? 12,277,473.63 2,161,302.15 1,516,170.12 12,922,605.66
? ? ???? ???? ???? ????
???????? 33,038,289.73 6,208,361.33 39,246,651.06
????????????????
???ζ????
???????Α
? ? ????? ?????
?
????????????? 74,252,505.25 9,303,979.07
???????????????????ē??
?
?????????????? 74,252,505.25 9,303,979.07
???????????????????? 60,081,090.52 72,366,839.38
????????? 8,189,876.57
????????? 119,935,357.87 74,252,505.25
????? ?????
? ?
?? ю? ?? ю?
???? 667,316,403.26 520,269,027.81 850,474,592.51 637,887,489.08
???? 43,170,654.52 2,905,758.91 11,033,597.45 1,735,854.90
??? ??? 710,487,057.78 523,174,786.72 861,508,189.96 639,623,343.98
?1?????c??ю??С???????
????? ?????
??С???
?? ю? ?? ю?
?????
/1* ?? 364,091,038.67 275,636,276.93 612,389,863.15 440,489,439.98
??????????????? 111,710,221.84 93,417,830.16 68,360,492.14 52,707,160.87
???????? 69,923,223.90 62,679,877.95 124,428,867.69 109,803,845.25
??????? 41,962,843.84 31,857,096.53 21,210,940.27 17,213,172.46
???? 30,162,329.85 22,790,672.02 12,460,800.91 11,669,930.49
?? 49,466,745.16 33,887,274.22 11,623,628.35 6,003,940.03
???? 667,316,403.26 520,269,027.81 850,474,592.51 637,887,489.08
?????
?? 43,170,654.52 2,905,758.91 11,033,597.45 1,735,854.90
???? 43,170,654.52 2,905,758.91 11,033,597.45 1,735,854.90
???? 710,487,057.78 523,174,786.72 861,508,189.96 639,623,343.98
?2?????c??ю????????????
????? ?????
? ?
?? ю? ?? ю?
??????? 188,044,437.38 152,024,604.23 173,066,365.35 146,303,105.01
????????????????
???ζ????
????? ?????
? ?
?? ю? ?? ю?
??????? 522,442,620.40 371,150,182.49 688,441,824.61 493,320,238.97
???? 710,487,057.78 523,174,786.72 861,508,189.96 639,623,343.98
?? ????? ?????
ь???????? 2,441,531.05 2,458,509.34
?С? 1,162,942.46 1,017,639.22
??????? 1,046,155.45 1,053,563.66
????????? 697,436.97 702,375.77
????? 487,287.89 811,810.35
????? 462,773.92 462,773.92
к???? 8,410.79 8,818.26
??????? 7,341.99 2,121.78
???? 6,313,880.52 6,517,612.30
?? ????? ?????
???? 6,576,061.79 7,830,194.28
Е???? 1,288,396.34 1,064,570.02
??????? 1,025,241.59 948,962.84
????????? 403,670.54 490,914.99
????? 118,464.72 103,879.02
??????? 137,226.53 94,245.68
?γ??? 60,009.61 6,595.91
???????????? 2,528,988.70
?? 107,247.78 174,523.23
???? 9,716,318.90 13,242,874.67
?? ????? ?????
???? 60,937,287.28 72,061,413.52
????? 6,351,811.17 4,029,178.06
Е???? 6,247,658.79 5,961,281.12
??????? 6,217,120.81 6,255,774.32
????????????????
???ζ????
?? ????? ?????
????????? 3,665,872.47 7,640,256.31
????? 2,819,780.59 2,644,343.31
???С??? 2,181,774.09 1,377,688.60
??????? 1,349,651.19 1,827,212.80
????? 914,293.14 1,319,521.53
к?????? 743,189.46 676,037.11
????? 502,673.96 296,261.60
????? 494,200.44 502,839.47
????? 101,976.19 10,805.00
???????? -12,774,451.35 8,431,304.84
?? 8,967,999.53 2,319,572.62
???? 88,720,837.76 115,353,490.21
?? ????? ?????
????? 24,854,797.10 26,708,469.98
????? 1,710,064.09 2,154,823.86
Е???? 1,296,320.32 1,369,726.28
??????? 1,161,095.26 822,930.92
?? 2,331,012.12 527,117.16
???? 31,353,288.89 31,583,068.20
?? ????? ?????
?????? 6,568,840.63 4,560,498.56
?????? 6,568,840.63 4,560,498.56
?????? 197,996.33 -1,105,410.94
???????? 371,916.63 236,454.56
???? -9,695,943.05 -5,635,863.42
? ? ????? ?????
???? 2,527,145.24 2,795,930.35
????????????????
???ζ????
? ? ????? ?????
???????????????? 18,447.83 58,778.88
??? ??? 7,809,557.72 7,156,653.45
? ? ????? ?????
??????Щ????????? -1,125,776.40 32,106.23
?????? 33,770,920.35
??? ??? -1,125,776.40 33,803,026.58
С???????????? ????? ?????
????????С 15,700.00 -40,664.17
?????????????????
??????????????С 15,700.00 -40,664.17
????????????С
??? ??? 15,700.00 -40,664.17
? ? ????? ?????
???????? 8,027,227.07 22,412,436.68
????????? 4,108,376.37 -7,525,153.20
???????? 680,400.00 649,654.00
Щ???????? -23,018,730.63 -8,008,772.75
???? -10,202,727.19 7,528,164.73
? ? ????? ?????
???????? -8,898,481.73 -13,720,611.10
?????С???? 23,573,648.83 -12,293,990.23
???? 15,975,837.24 -27,767,666.67
? ? ????? ?????
??????С??? -44,223.39 -5,866.68
????????????????
???ζ????
????????Ш
? ? ????? ?????
??????
?????????? 223,165.85 38,349.25 223,165.85
?? 0.50 19,763.06 0.50
???? 223,166.35 58,112.31 223,166.35
????????Ш
? ? ????? ?????
??????
????С?????? 8,443.94
???????? 100,000.00
??? 104,889.20 238,360.49 104,889.20
???? 3,000.00 3,000.00
?? 16,020.00 5,765.14 16,020.00
???? 123,909.20 352,569.57 123,909.20
?1??????????
? ? ????? ?????
?????????????????????? 11,180,065.86 10,064,159.41
????????? 2,565,577.41 -1,271,298.92
??? ??? 13,745,643.27 8,792,860.49
?2??????????????????
? ? ????? ?????
???? 73,431,513.17 81,202,854.00
?????????????????????????????
*15?
?????????????? 947,457.64 -2,291,233.69
????????????? 2,579,434.85 404,880.27
??????????????????? 168,866.46 -4,815.93
?????????qr???
?????ю?c??????? 719,724.77 236,211.31
????????????????? -9,976.92
?????????????????????Е
-509,671.11 -125,114.10
????????qr???
???????????????Е?????? 2,110,308.61 2,540,137.37
????????ю?????????qr??? -3,285,204.93 -4,137,655.92
????????????????
???ζ????
? ? ????? ?????
??????? 13,745,643.27 8,792,860.49
?1???????????????????
? ? ????? ?????
???? 2,545,593.07 3,034,054.08
???? 1,673,152.32 1,050,487.07
???????c???????? 44,641,540.52 33,185,833.22
???? 48,860,285.91 37,270,374.37
?2???????????????????
? ? ????? ?????
??????????? 55,001,796.28 47,170,893.86
?3???????????????????
? ? ????? ?????
??????????????? 265,273,583.32
?4???????????????????
? ? ????? ?????
????? 1,476,740.16 1,476,740.16
???? 22,662,920.86
??? ??? 24,139,661.02 1,476,740.16
?5???????????????????
? ? ????? ?????
Ъ???????????? 4,381,958.20 3,880,315.20
????????????????? 13,475,868.00
Ъ??????? 29,639,445.00
?????????????????? 4,252,900.00
??? ??? 47,497,271.20 8,133,215.20
?6???????С???????????
???? ?????
? ? ???? ??? ????
???? ???? ??????? ??
???
???
?
????????????????
???ζ????
???? ?????
? ? ???? ??? ????
???? ???? ??????? ??
???
Щ??
?
???
?
?? ?? 198,623,647.19 51,912,920.86 115,143,017.94 222,873.44 2,376,880.38 137,993,303.93
?1?????ζ????
???? ????? ?????
??? 59,685,869.90 72,409,993.51
???С???? -15,975,837.24 27,767,666.67
?????? 10,202,727.19 -7,528,164.73
?????С??c?????С??c???С
??c?С????С??
????С?? 2,522,207.60 2,377,738.93
???С?? 1,288,272.28 1,161,885.49
Щ????????? 674,594.14 352,091.52
???????Сc???С???Щ??С?
??????q?r????
?????С??????????q?r???? 8,443.94
????????????q?r???? -15,700.00 40,664.17
??????????q?r???? 6,568,840.63 -4,920,430.91
????????q?r???? 1,125,776.40 -32,106.23
??????С??????q?r???? 2,317,970.32 -136,623.20
?????????????q?r???? 247,607.09 126,662.92
???????????q?r???? -23,796,289.38 -71,171,126.88
??????????????q?r???? -217,513,804.80 78,082,852.88
??????????????q?r???? 52,792,301.64 174,417,672.21
?? -13,438,568.78 6,942,596.26
??????С???????? -121,536,014.24 290,204,804.98
??????
?????????????
??????С
??????? 333,957,055.73 446,643,493.97
????????????????
???ζ????
???? ????? ?????
???????????? 50,000,000.00
?????????????? -62,686,438.24 342,807,878.74
?2???????????????ю
? ? ???? ??????
?c?? 333,957,055.73 446,643,493.97
??????? 730.01 3,986.00
?????Λ
???????????? 333,954,200.03 446,637,755.57
?????????????Λ?? 2,125.69 1,752.40
?c????? 50,000,000.00
?????????????? 50,000,000.00
?c?????????????? 383,957,055.73 446,643,493.97
???????????????????????
??????
?3??????????????????Λ??
???????????
? ? ???? ??????
?????
??? 21,409,306.87 32,268,457.32 ?????Λ??
??????? 668,398.03 1,015,052.26 ?????Λ??
???? 22,077,704.90 33,283,509.58
?d
?1??Λ???Λ???
? ? ???Λ?? ?????? ??????Λ??
???Λ?? 5,491,233.48 38,540,899.86
????? 5,483,193.48 7.0288 38,540,270.33
???Α 8,040.00 0.0783 629.53
???? 1,024,555.00 7.0288 7,201,392.18
????? 1,024,555.00 7.0288 7,201,392.18
?2???????
?d
????????????????
???ζ????
?????
? ? ?????
???????? 532,834.40
?????????
???????????????????
??? ??? 532,834.40
????
????? ?????
? ?
????????? ??????? ????????? ???????
????? 24,854,797.10 26,708,469.98
????? 1,710,064.09 2,154,823.86
Е???? 1,296,320.32 1,369,726.28
??????? 1,161,095.26 822,930.92
?? 2,331,012.12 527,117.16
??? ??? 31,353,288.89 31,583,068.20
?????????
?1???????????ю
???? ??? ????Α?
????ы ??? ???? ????
???? ?? ?? ??
ю????????? ??????
ю????????? ??????
???????? ????ω
ю??????? ??????c
?????? ????c??
??????????
?????
ю???????
???????? ??????c
???????? ????c??
??????????ω?????d
????????????????
???ζ????
?1?????????????????
?d
?2??????????????????????????
? ? ????/????? ??????/?????
???????
?????????? 105,189,963.88
?????????Α???????????
??? -1,010,036.12
????????
???????? -1,010,036.12
?????
?????????? 115,740.28
?????????Α???????????
??? -115,740.28 32,106.23
????????
???????? -115,740.28 32,106.23
????
????????????????????
? ? ??????????? ??????????? ???????????
????????c????
??
????????
???
??????????
???????????? 412,600.00 ????
?????????
???????? 267,500.00 322,633.63 ????
???????? 265,486.73 ????
??????????
?????
?????????? 150,000.00 ????
??????????
?
??q??????r???
???
???????????? 5,281.76 54,751.92 ????
????????????????
???ζ????
? ? ??????????? ??????????? ???????????
?????
??????????????
???
???????????? 331,700.00 ????
???????Ь???? 300,000.00 ????
q???r??????
?
q????r???? 250,000.00 ????
?????????????? 176,991.15 ????
q?????r?? 111,998.00 ????
??????? 111,000.00 ????
?????? 61,724.05 ????
?????? 50,000.00 ????
??????? 44,342.21 ????
???? 9,500.00 11,762.84 ????
??? ??? 2,527,145.24 2,795,930.35
????????????
???????????????Λ??c????c????c??????c?
????c??????????Сc????????c????????Сc
Щ????c????c????c?????c????c????????
???cЩ???c????cЩ????d?????????????????
???????d????????????????ē????????????????????
??????????????d???????????????Э??????????????
????????????????????????c???????c?Ц??????????
?????c????????????????d
???????????????γ??????????????????ē??????
???????????????????d??????????????γē?????????????
?????ι????????????????ē??????????????ω?????
??????ё?ē?????????????d????????????????????
???????????????ē????Ц???????????????????d????
???????????????????А???????????????????????d
???????????ω??????????????????ē??????????????????
?????ω?????????????????d????????????????????ι????
????????????ē????????????????????????????ē?????
????????????????
???ζ????
?Ц????c???????????????????????d??????????Ц?????
?????????????????????????????????????????d???????
??????????????????????????ē????????????????
???????????ιc??????Υ??????d
?????????????????????????????????????ēω????????
??????????????????????c??????????????????d
?1???????
??????ē??????????????????????С??????????d
???????????????????????d????????С??????c???
?c????c?????cЩ?????d
????????????????????????????ē????????
?????????????d
??????c????c??????Щ????ē?????????????
???????Э?d?????????????????c???????????????
?Ц??????????????ω???????d??????????????????
?????ē???????????????ē????????????c????????
????????ē??????????????????????d
????????ē?????????????????????????
?????????????? 84.61%?2024 ??88.89%?d
???Щ????ē??????????????Щ??????? 100.00%?2024
??100.00%?
?2????????
???????ē?????????????????????С?????????
????????d
???????????ē???????????????????????????ω?????
?ē??????????ēω???????????d???????????
???????????ω????????d????????????????
??????????ē??????Щ??????d
???????????С???????????????????????d??ē??
????????????? 233,064.52 ????????226,627.83 ???d
??ē???????????ζ??????????????????????
?????????
????????????????
???ζ????
????
??
?????
???? 51,935,035.44 51,935,035.44
???? 109,762,167.82 109,762,167.82
???? 267,182,083.35 267,182,083.35
????? 40,266,794.54 40,266,794.54
??????????? 33,324,047.17 33,324,047.17
?????? 14,707,524.24 14,707,524.24
Щ??? 66,800,000.00 66,800,000.00
???? 1,114,778.40 60,564.00 1,175,342.40
Щ???? 13,392,666.67 13,392,666.66 5,020,000.00 31,805,333.33
???????? 517,177,652.56 81,307,445.07 13,453,230.66 5,020,000.00 616,958,328.29
???????????
? ?
?????
???? 83,932,022.74 83,932,022.74
???? 137,122,171.36 137,122,171.36
???? 267,708,346.00 267,708,346.00
????? 54,490,051.44 54,490,051.44
?????????
??
?????? 5,290,222.20 5,290,222.20
Щ??? 15,600,000.00 66,800,000.00 82,400,000.00
???? 2,778,674.20 1,114,778.40 60,564.00 3,954,016.60
Щ???? 10,056,666.67 10,056,666.67 6,256,666.66 26,370,000.00
???????? 582,039,283.97 28,435,340.87 77,971,445.07 6,317,230.66 694,763,300.57
?3??Ц????
??????Ц????ē??????????????????????Ц????
??????????ē????????c?????????????????d
??????
??????ē??????????????????????Ц?????????
?????d???????????????????????????????????
????d
????????????С??Щ??????Щ?????d??????????
????????????????
???ζ????
?????????????????ē?????????????????????
??????d?????????Ц???????????????????????????Α
?ēω??????????Г??????????????????????d
??????????????????????????d?????ω??????
???d????????????????ēω?????????????????d?
???????????????ю??????????????????????????
??????????ēω???????????С????????ē??????????
????Ц??????????ē???????????????????????
????d
????????
????????ē??????????????????????????????????
?????d??????????????????Λ????Λ???????????d
????????????????ē???????Λ??d?????????
Λ?С??????????Λ????Λ?С???????Λ????????Λ???
?????????????d
??ē???????Λ???С??Λ??????ю??Λ???????
??????Λ????
?Λ?? ?Λ?С
? ?
???? ?????? ???? ??????
?? 4,574.17 4,617.12
???Α 0.06 0.07
??? ??? 4,574.23 4,617.19
??????????????????????????????d?????ω????????
????Υ????????d??????????????????ēω???????????????
????d
?????????????γ????????????????ē????????????
?ēω??????????????ē????????????????????ю?d
???????????????ē??????????????c??????????????
??c???????????c???????????????????С?????d
?????С??????????????С?????????????????d??ē
?????С???? 45.35%??????46.70?d
????????????????
???ζ????
?1?????????
????????
???? ??????С?? ??????С?? ??????
???
??????????
???? 14,707,524.24 ????? ??????????
???????
??????????
???? 118,670,786.95 ???? ?????????
???????
??????????
???? 115,693,635.26 ???? ?????????
?????
??? ??? 249,071,946.45
?2?????????????С
?????????
? ? ???? ??????
????????
???? ???? 234,364,422.21 --
??????????????????????????????????????
??????? 249,071,946.45 ?ē?????ē??????? 234,364,422.21 ???
????????c??????????????????????ē???????С?
?????ē??ē????????????d?????????????????
????????Э?????????????????ē????????????d
??????????????????????????ω???d
?3??????С????????ю??Сc?????
???????ю?? ???????ю??
? ? ?С????
С?? ???
???? ???? 14,707,524.24 14,707,524.24
??????????????????????????????????ē????
????????
????????С???????????Ц???????????d
?????????????????????????????????????????
С???????Ц?????????Г???d
??????С???????????????????Г?Ц????????????Г?
???d
????????????????
???ζ????
??ē???????????С?????????????????
????? ????? ?????
? ? ????
??????? ??????? ???????
?c???????????
????????? 38,915,473.85 38,915,473.85
??????????? 31,872,000.74 31,872,000.74
???????????С 903,600.00 903,600.00
?????????????С?? 38,915,473.85 32,775,600.74 71,691,074.59
??????????
???? ?????? ???????
????ы ??? ????
(??) ?????Α?(%) ζ??Α?(%)
??????? 500,000.00 29.35 29.35
????? ??
????????????c1d
???????????????ē???????????????????ю?????
????????????????
????????????ы ????????
ю????????????? ????
??????ы ????????
?????????????? ??????????
????????????????????????? ??????????
?????????????? ??????????
????????????? ??????????
?????????????? ????????????
?????????????? ????????????
???????????????????? ????????????
???ь???ь?????????????? ????????????
????????????????
???ζ????
??????ы ????????
????????????????? ????????????
???????????????? ????????????
???????????????? ????????????
?????С?????? ????????????
??????????? ????????????
???????????????? ????????????
????????ё?????? ????????????
????????????????? ????????????
???????????????? ????????????
ю????к?????????? ????????????
???????????????? ????????????
????ь????????? ????????????
ю?????????????????? ????????????
?????????????? ????????????
???????????????? ????????????
?????ч???????????
????????????????????
??????????????????? ??????
??????Щ???????? ??????
?????????? ??????????
??ю????????? ????????????
???????????????? ????????????
??????????С??????????? ????????????
????????????? ????????????
??????????????????? ????????????
????????????
????????????
????????????????? ????????????
???????ё????
????????????
????????????
????????????
???????ё??????
????????????
?????????ё????
????????????
???????????? ????????????
???????????????? ????????????
????????????????
???ζ????
?1??????????????
? ??????c????
????? ???????? ????? ?????
????????ё?????? ?????? 834,972.45 5,092,041.69
???????????????????? ?????? 4,524,460.18
????????????????????
?????? 149,764.15 1,449,433.97
ю????????
????????????????????
????? 237,828.31 995,024.54
ю????????
ю????к?????????? ????к? 112,212.39 473,274.34
?????????????? ?к???c?????? 147,781.87 400,822.89
??????c?????
ю?????????????????? 266,180.62 294,062.88
?
?????????????????????? ??????c?????
??? ?
?????????????? ?????? 129,462.79 81,114.10
???ь???ь??????????
?????? 51,072.00 68,096.00
?????c?????? 4,090.58 55,128.30
?????
?????????????? ????? 11,052.73 15,703.53
?γ???? 11,792.46 15,543.63
?????
????????????? к?????? 5,752.29
??????????????????
?????? 11,136.25 2,784.91
???????????
?????????????????ο
?????? 1,550.95
?????
??????????????????
?????? 2,381,001.87
???????????????? ????? 151,245.28
???????????????? ???? 42,683.06
???? 5,897,084.29 澳 14,034,621.86
? ????c????
????? ???????? ????? ?????
???????????????? ??С? 18,247,949.58 2,617,576.06
??????????????????? ??С? 10,087,130.20
???????????? ??С? 9,560,431.60
????????????????
???ζ????
????? ???????? ????? ?????
????????????????? ??С? 6,551,419.50 4,266,221.45
????????????? ??С? 4,132,831.62 4,112,890.67
?????С?????? ??С? 1,376,420.33
???????????????? ??С? 3,369,689.66
????ь????????? ??С? 3,797,056.25 1,612,600.00
????????????????? ??С? 1,003,097.35 577,256.64
??????????????????
??С? 105,663.72
????????
???????ё???? ??С? 58,619.47
????????????? ??С? 40,309.73 49,446.96
???????????????? ??С? 35,988.49 21.24
???????????????? ??С? 12,871.68 455,781.42
???????????? ??С? 8,895.98
???????ё?????? ??С? 7,407.05
?????????ё???? ??С? 1,061.94
???????????????? ??С? 753.09 805.3
??????????????????
??С? -5,468.70 626,758.18
?????????????? ??С? 2,973,451.33
?????????????? ??С? 263,893.80
????????????????? ??С? 5,462.50
??? ??? 57,049,008.17 18,938,585.89
?2?????????
? ????
????ы ???С?? ????????? ?????????
??? ?
?????С?????
?? 4,957,168.20 3,304,778.80
?
??? ??? 5,078,394.21 3,470,700.38
é ????
?????? ???????
????ы ???С??
???? ??
?????????????? к? 45,100.00 345,400.00
????????????????
???ζ????
?????? ???????
????ы ???С??
???? ??
ю?????????????????? ???????? 160,427.64 200,000.00
???ь???ь?????????
???????? 51,072.00 68,096.00
?????
????????????? к? 6,270.00
??? ??? 256,599.64 1,145,870.00
?3?????????
w???xē?????????????????????????Щ???????
?????ыqЩ???r??? 9,849.66 ??????????????????
?????????????ē????????1??????????? 10,000 ?
????????????cЩ????С?????ē?????Щ??????
?????ē????????????????????Щ??????????????
?ē?Υ?????????????????ē????????????????Щ??
??????????ē??????????????????????ē???????d ?2?
???????????????? 4,998.01 ??ē????Щ???????????
?ē??????Щ????????????ēЩ????Ъ??????б??????
??????????????Ш??ω??Щ?????? ??30 ????d????Щ?
??????????????????????????ē????????????????
??? ??5 ?????????????ē?Щ???Ъ????Γ??d?3????
???Щ???? ???4,851.65 ??ē??????????????????d
?????ē????1???????????Θē????????????????
???????????? 4,998.01 ???????????Щ???? ???4,851.65 ??
??????????d
Щ??? 2024 ????????Ъ? 700 ??ē2025 ????????Ъ? 1500 ??ē
?? 2025 ? 12 ? 31 ?ē?????Щ??????Ъ??? 2,798.01 ??d
?4???????????
????????????? 16 ?ē?????????? 17 ????? 1 ????ē
????????ζ?
? ? ????????? ?????????
?????????? 886.04 618.57
? 1?????????????? 1 ?c???? 2 ?ē???????????????
????d
? 2?????????????????c2022-2024 ???????????????
????????????????
???ζ????
? 2023-2024 ?????????d
?1??????????
???? ??????
???ы ?????
???? ?????? ???? ??????
??????Щ??
???? 48,516,500.00 48,516,500.00 48,516,500.00 48,516,500.00
??????
???????????
???? 28,860,549.60 24,109,849.75
??????
?????????????
???? 26,289,648.50 5,988,767.00
???
???????????
???? 15,889,946.80 15,796,421.80
???????
?????????
???? 9,196,447.60 9,196,447.60 9,196,447.60 9,196,447.60
?
?????????
???? 7,420,870.44
???
???????????
???? 5,109,844.63
?????
?????????
???? 3,024,180.00 3,101,880.07
????
????ь????
???? 2,863,590.53
?????
???????????
???? 1,139,805.27 4,234,834.73
???????
?????С???
???? 933,600.00 4,939,145.76
???
???????????
???? 644,304.87 756,651.89
?????????
???? 377,841.65 1,197,558.05
ю??????????
???? 280,000.00 31,080.00 280,000.00 37,940.00
???
?????????
???? 241,075.40
???
???? ???????????
???
???? ???????????
????????? 119,400.00
??????
???? ???????ё?
?????
???? ??ю??????
???
???? ???????????
???
???? ?????????
ё????
???? ?????????????
???
???? ?????????
?????
????????????????
???ζ????
???? ??????
???ы ?????
???? ?????? ???? ??????
???? ???????????
??????
???????????
???? 12,314,093.49
??????
???? ??????Щ??
? ??????
???? ???????????
? ??????
???? ???????????
? ???????
???? ?????????????
? ???
???? ?????????????
? ?????
???? ?????С???
? ???
???? ???????????
? ???????
???? ?????????
? ???
???? ??ю??????
? ???
???? ???????????
? ??
????
????????????? 8,000.00 200,000.00
?
?
???? ??????????С
? ???????????
?????????
?????С 3,255,000.00 1,627,500.00
????
?????????????
?????С 805,288.91
???
????ь????
?????С 657,615.43 728,895.20
?????
???????????
?????С 53,574.00 19,569.00
??????
?????????
?????С 38,950.00
?????
???????????
?????С 720,542.45
???????
???????????
?????С 168,000.00
???
???????????
?????С 14,910.00
???
ю??????????
???
???ь???ь???
?????????????
?????????
Щ??? ?????????????
? ?????
????????????????
???ζ????
???? ??????
???ы ?????
???? ?????? ???? ??????
????
???? 1,279,957.35 1,233,581.47
?????
??С
???? 212,331,365.22 65,298,661.50 189,618,249.70 69,355,521.50
?2??????????
???ы ????? ???? ??????
???? ????????ё?????? 2,748,143.45
???????????????????
???? 608,656.00 556,169.27
?
???????????????????
???? 237,028.31
?ю????????
?????? ??????????????????? 26,308,401.86
?????? ?????????????? 98,230.09
?????? ??????????????????? 267,610.62
?????? ?????????????? 12,769.91
?????? ??????????????????? 34,789.38
????? 166,893.00
?
???????????????????
????? 149,764.15
?ю????????
???????????????????
????? 40,000.00 20,000.00
?
????? ???????????????? 14,000.00 14,000.00
???????????????????
????? 13,139.48
?
????? ??????Щ???????? 2,869.03 2,869.03
????? ?????????????? 5,957.03
????? ?????????????????? 38,880.00 2,834.49
????? ???????????????? 4,000.00
???? 27,307,839.37 澳 4,039,165.73
??????
???? ???? ???? ????
?????ι ? ? ?
?? ?? ?? ?? ??
????????????????? 1,405,200 13,475,868.00
???? 1,405,200 13,475,868.00
?? 2023 ????????????????ē???? 2023 ? 10 ? 9 ??????
?????????????ē???????w????? 2023 ??????????????????
??????????????xē???????????????? 2023 ? 10 ? 9
????????????????
???ζ????
?ē?????????? 112 ????????????? 409.20 ???????????ē?
???? 9.59 ?/???d
[2023]47902 ?w??????xē?? 2023 ? 10 ? 9 ?ē????? 112 ???????
???????????????? 39,242,280.00 ?ē????? ???4,092,000.00 ?ē??
???? ??35,150,280.00 ?d
?? 2023 ????????????????ē???? 2024 ? 8 ? 26 ???????
?????????????ē???????w????? 2023 ??????????????????
??????????????????x?w????<2023 ??????????????????
????????>???x,???????????????? 2024 ? 8 ? 26 ?ē????
???????? 21 ????????? 59.2 ???????????ē????? 9.59 ?/???d
w??????xē?? 2024 ? 8 ? 31 ?ē?????? 21 ????????????
??????????? 5,677,280.00 ?ē????? ???592,000.00 ?ē????????
????xē??? 2023 ????????????????????????????
?????? ??140.52 ????????????ē??????? 9.59 ?/???ē???? ??1,347.59 ?
?d
??? 2025 ????????γ??юē????????????ē??? 30%???????
???????ē140.52 ?????????????ē??????????????????????
?????d
???????????????ē?? ??2026 ????????γ???юē???????????
???ē??? 40%?????????????ē????????????????????????
?d
??w????????? 11 ??????
??x???????????????
???????????????? ??????Е?????????????
????????ю?ē?????????
????????????????d
???????????????? ????????
??????????????????????
??????????????
?
????????????????Е???? ???Е?
????????????????????????????? 0.00
????????????????
???ζ????
?????ι ???????????????? ????????????????
?????????????????
?????????
????ыq??????r?ē?????????ё??ē??????? 2,800.00 ?
??????Α? 4.67%?ē??????? 2023 ? 12 ? 31 ?ē????????Α?
??ζ??d????????????????ё??????????????????????
????Α? 44.33%??????ē??w????????????????x?????????
?[???2023]41 ??????????q???????????????????????????
??ē???????????????ē??????????????rd?? 2026
? 3 ? 27 ?ē????????d
??????????????ю??????????С???????????????
????????????ыqС?????????r?d??С?(??)????????
????????????ē????? 200 ??ē??Α? 0.1%???(??)?????
?????????????????ē????? 99,800.00 ??ē??Α? 49.9%??
??? 2033 ? 12 ? 1 ??dС????????????? LNGc????(?????
??c????)c??????????????????????d?? 2026 ? 3 ?
?С??ζ??????
?????????????? ????????ē???????? ?????
????????Λ ???????ē??????????????Λ?????
???????????ē?????????????d
????????ыq??????r??????????????????????????
????? 2,046.97 ???????c????? 806.36 ??c??????? 241.91
??d??ē????????????????? 1,585.80 ???????d2025 ? 7 ? 16
?ē????????????????ē????????????????
???d
?? 2026 ? 3 ? 27 ?ē?????????????С??ζ??????d
????????????????
???ζ????
??????
????????
??????????????c?????????????????ē??????????
???????????????????????ē??ē?????????????ē
?????????????????d
??????ζ??????
???? ??????
????
???? ?????? ???? ???? ?????? ????
???????? 15,970,098.44 15,970,098.44 5,525,222.20 5,525,222.20
???????? 12,314,093.49 12,314,093.49 7,000,000.00 680,400.00 6,319,600.00
???? 28,284,191.93 28,284,191.93 12,525,222.20 680,400.00 11,844,822.20
?????????????????????????
?? ???????? ?????????
???????? 61,532,986.48 13,696,524.24
?????????????????
????
?ι ???? ??????
?? Α? ??
???
????????????? 28,284,191.93 100.00 28,284,191.93
???
?? ??1--????????? 28,284,191.93 100.00 28,284,191.93
?? ??2--????????
???? 28,284,191.93 100.00 28,284,191.93
?φ
?ι ???? ??????
?? Α? ??
??
????????????? 12,525,222.20 100.00 680,400.00 11,844,822.20
???
?? ??1--????????? 5,525,222.20 44.11 5,525,222.20
????????????????
???ζ????
?ι ???? ??????
?? Α? ??
??
?? ??2--???????? 7,000,000.00 55.89 680,400.00 9.72 6,319,600.00
???? 12,525,222.20 100.00 680,400.00 11,844,822.20
??????????????????
??????????? ??1--?????????
???? ??????
?ы ???? ????? ???? ?????
???? ????
?? ?? ?? ??
???????? 15,970,098.44 5,525,222.20
???????? 12,314,093.49
???? 28,284,191.93 5,525,222.20
??????????? ??2--????????
???? ??????
?ы ????? ?????
???? ?????? ???? ??????
?? ??
???????? 7,000,000.00 680,400.00 9.72
????????c??????????????????
?? ????????
???? 680,400.00
?????? -680,400.00
???????????
????
????
?1??????
?? ???? ??????
????????????????
???ζ????
?? ???? ??????
???? 357,592,144.08 361,446,287.31
???? 213,594,535.89 208,903,341.00
?2??????????????????
????
?ι ???? ??????
?? Α? ??
??
????????????? 26,989,167.68 7.55 26,989,167.68 100.00
????????????? 330,602,976.40 92.45 117,008,440.51 35.39 213,594,535.89
???
?? ??1--????????? 86,062,775.85 24.07 86,062,775.85
?? ??2--?????????? 244,540,200.55 68.38 117,008,440.51 47.85 127,531,760.04
?? ??3--????????
???? 357,592,144.08 100.00 143,997,608.19 213,594,535.89
?φ
?ι ???? ??????
?? Α? ??
??
????????????? 26,989,167.68 7.47 26,989,167.68 100.00
????????????? 334,457,119.63 92.53 125,553,778.63 208,903,341.00
???
?? ??1--????????? 76,820,595.09 21.25 76,820,595.09
?? ??2--?????????? 257,636,524.54 71.28 125,553,778.63 48.73 132,082,745.91
?? ??3--????????
???? 361,446,287.31 100.00 152,542,946.31 208,903,341.00
??????????????????
????
???ы ????
???? ?????? ??????
???
??????????????? 14,000,000.00 14,000,000.00 100.00 ????????
???????????????? 10,446,000.00 10,446,000.00 100.00 ????????
?????????????? 2,543,167.68 2,543,167.68 100.00 ????????
????????????????
???ζ????
????
???ы ????
???? ?????? ??????
???
???? 26,989,167.68 26,989,167.68
?φ
???ы ????
???? ?????? ??????
???
??????????????? 14,000,000.00 14,000,000.00 100.00 ????????
???????????????? 10,446,000.00 10,446,000.00 100.00 ????????
?????????????? 2,543,167.68 2,543,167.68 100.00 ????????
???? 26,989,167.68 26,989,167.68
??????????????????
??????????? ??1--?????????
???? ??????
?? ????? ????
???? ?????? ???? ??????
?? ???
???? 86,062,775.85 76,820,595.09
??????????? ??2--??????????
???? ??????
?? ???? ????
???? ?????? ??? ???? ?????? ???
???? 244,540,200.55 117,008,440.51 257,636,524.54 125,553,778.63
?3???????c??????????????????
????????????????
???ζ????
?? ????????
???? 152,542,946.31
?????? -8,545,338.12
???????????
????
????
??
???? 143,997,608.19
?4????????????????????С???????????
????
?????? ????????
?????
????? ?????С? ?С?? ????????
???ы ?????С?
??Α? ???
???????????? 90,990,121.50 90,990,121.50 13.10 72,792,396.50
?????????????
???
??????Щ????
????
?????ё???????????
?
?????т?ё???? 28,547,960.00 3,247,650.62 31,795,610.62 4.58 1,543,299.31
???? 95,869,660.00 171,936,972.12 267,806,632.12 38.57 130,790,246.61
?? ???? ??????
????? 65,162,035.14 108,941,221.93
?1??????
?? ???? ??????
???? 76,310,271.61 124,139,458.40
????????????????
???ζ????
?? ???? ??????
???? 65,162,035.14 108,941,221.93
?2????????
???? ??????
??
???? ?????? ???? ???? ?????? ????
?????
?
??? 34,288,580.76 34,288,580.76 67,200,966.22 67,200,966.22
??? 13,060,372.57 3,593,602.57 9,466,770.00 13,118,739.18 3,593,602.57 9,525,136.61
??? 109,012.26 109,012.26 122,012.26 122,012.26
?????
?????
???? 76,310,271.61 11,148,236.47 65,162,035.14 124,139,458.40 15,198,236.47 108,941,221.93
?3?????????????
????????????????
?? 12 ?????
?ι ???? ?????? ????
??????
?????????????
????????????? 44,736,543.50 44,736,543.50
?? ??1--????????? 44,736,543.50 44,736,543.50
?? ??2--????????
???? 44,736,543.50 44,736,543.50
????????????????
????????
?ι ???? ?????? ????
????
????????????? 27,980,125.54 27.00 7,554,633.90 20,425,491.64
?????????????
?? ??1--?????????
?? ??2--????????
???? 27,980,125.54 27.00 7,554,633.90 20,425,491.64
????????????????
????????
?ι ???? ?????? ????
????
????????????? 3,593,602.57 100.00 3,593,602.57
?????????????
????????????????
???ζ????
????????
?ι ???? ?????? ????
????
?? ??1--?????????
?? ??2--????????
???? 3,593,602.57 100.00 3,593,602.57
?? 12 ?????
?ι ???? ?????? ????
??????
?????????????
????????????? 77,565,730.29 77,565,730.29
?? ??1--????????? 77,565,730.29 77,565,730.29
?? ??2--????????
???? 77,565,730.29 77,565,730.29
????????
?ι ???? ?????? ????
??????
????????????? 42,980,125.54 27.00 11,604,633.90 31,375,491.64
?????????????
?? ??1--?????????
?? ??2--????????
???? 42,980,125.54 27.00 11,604,633.90 31,375,491.64
????????
?ι ???? ?????? ????
????
????????????? 3,593,602.57 100.00 3,593,602.57
?????????????
?? ??1--?????????
?? ??2--????????
???? 3,593,602.57 100.00 3,593,602.57
?4???????c??????????????????
???? ???? ????
??????
?????? ??????? ????
?? 12 ??? ?????
???????
????? ??????
??????
???? 11,604,633.90 3,593,602.57 15,198,236.47
????????????????
???ζ????
???? ???? ????
??????
?????? ??????? ????
?? 12 ??? ?????
???????
????? ??????
??????
???????
??????
??????
????????
????????
??????
?????? 4,050,000.00 4,050,000.00
????
????
????
???? 7,554,633.90 3,593,602.57 11,148,236.47
????????????????????
???? ????????? ???????
???ы ??????
?? ??? ??
??????Щ???????? ? ??????? ?????????? 4,050,000.00
???? 4,050,000.00
?5??????????????????????????
??????
????? ???????
???ы ???? ?? ????????
???? ???
??Α?
??????Щ????
?????? 27,980,125.54 5 ??? 36.67 7,554,633.90
????
ю????????? ?С??? 20,903,089.90 1 ? 2 ? 27.39
ю??????????
???? 10,000,000.00 1 ??? 13.10
???
???????????
????? 3,435,352.57 5 ??? 4.50 3,435,352.57
???
?????????????
????? 3,000,000.00 3 ? 4 ? 3.93
???????
???? 65,318,568.01 85.60 10,989,986.47
???? ??????
?? ?? ??
???? ???? ???? ????
?? ??
?????? 228,462,197.69 228,462,197.69 230,569,687.90 230,569,687.90
????????????????
???ζ????
???? ??????
?? ?? ??
???? ???? ???? ????
?? ??
??????? 105,189,963.88 105,189,963.88 115,740.28 115,740.28
???? 333,652,161.57 333,652,161.57 230,685,428.18 230,685,428.18
?1???????
?????? ????
????? ?????? ???? ???? ????
ю????????
???
ю????????
?????????
ю??????
???????
ю??????
???
?????????
??????
???????
?????????
???? 230,569,687.90 2,107,490.21 228,462,197.69
?2????c????????
??????
???? ????? ???
????? ??? ????? ??
?????? ????? ?????
?? ? ??
? ??
???????
????????
?????
ю?????????
????
???? 115,740.28 106,200,000.00 -1,125,776.40
?φ
??????
????? ???? ??????
?????? ?? ?????? ????
?? ??
?????
???????
????????
????????????????
???ζ????
??????
????? ???? ??????
?????? ?? ?????? ????
?? ??
?????
?????
ю??????????
???
???? 105,189,963.88
?1????????ю???
????? ?????
??
?? ю? ?? ю?
???? 509,934,536.27 401,850,410.16 691,389,692.11 510,543,494.46
???? 46,778,047.48 5,639,644.39 9,316,420.84 713,355.60
???? 556,712,583.75 407,490,054.55 700,706,112.95 511,256,850.06
?2?????c??ю??С???????
????? ?????
??С???
?? ю? ?? ю?
?????
/1* ?? 364,091,038.67 282,948,580.90 611,029,995.89 450,949,610.71
?????????????
??
???????? 1,555,752.22 3,425,372.03 316,128.79
??????? 1,329,480.43 1,098,360.24 824,904.88 833,414.70
???? 137,128.29
?? 31,248,043.11 24,385,638.86 7,611,798.88 5,737,776.46
???? 509,934,536.27 401,850,410.16 691,389,692.11 510,543,494.46
?????
?? 46,778,047.48 5,639,644.39 9,316,420.84 713,355.60
???? 46,778,047.48 5,639,644.39 9,316,420.84 713,355.60
???? 556,712,583.75 407,490,054.55 700,706,112.95 511,256,850.06
?3?????c??ю????????????
????? ?????
? ?
?? ю? ?? ю?
??????? 39,484,978.11 30,622,832.17 13,624,155.60 7,477,037.43
????????????????
???ζ????
????? ?????
? ?
?? ю? ?? ю?
??????? 517,227,605.64 376,867,222.38 687,081,957.35 503,779,812.63
???? 556,712,583.75 407,490,054.55 700,706,112.95 511,256,850.06
?? ????? ?????
??????Щ????????? -1,125,776.40 32,106.23
??????? 33,770,920.35
???? -1,125,776.40 33,803,026.58
????
? ? ????? ??
?????С????ē????????С?????
-44,223.39
??????
?????????????ē?????Ш?????
?????c????????????c?????γ???c? 2,646,545.24
?????Ш??????????????????ē
??????????С?????С?????? 15,700.00
?????????????С?????С????
????????????????????????? 229,246.65
????????????????????? 4,061,120.01
??????
??????????????
?????????????????? -94,691.54
????????Ш?????????? -6,736,885.58
??Ш????? 76,811.39
??Ш????? -596,612.56
?????????????????Ш??? -601,260.72
此件仅供业务报告使用，复印无效
首页
微信公众号
证券之星APP
