XYZH/2026BJAA2B0066
XYZH/2026BJAA2B0066
XYZH/2026BJAA2B0066
( )
XYZH/2026BJAA2B0066
XYZH/2026BJAA2B0066
( )
( ( ) (
( ) ) ( )
( )
( ) H
( [2013]29 )
( )
(%)
H 3.76 ( 2.99 )
- 13 -
A H 5,392,075,000 1,099,025,000 83.07% 16.93%
(
( (
(2023 )
- 14 -
( 9) (
- 15 -
/
(
)
( ) ( )
- 16 -
- 17 -
( )
- 18 -
(1) (2)
(3)
( )
( )
- 19 -
( )
( )
- 20 -
- 21 -
A ( )
B
A- ( )
B-
(
)
- 22 -
(1)
(2)
(3)
( )
( )
- 23 -
- 24 -
- 25 -
(2) -
( 17)
- 26 -
( ) (%) (%)
(
- 27 -
( ) (%) (%)
(
- 28 -
( 17)
- 29 -
- 30 -
( 17)
- 31 -
)
- 32 -
( 2020
( [2020]104 )
- 33 -
- 34 -
( 9)
- 35 -
- 36 -
(
)
( )
- 37 -
( )
(1)
(2)
- 38 -
( )
( )
( )
( )
( )
( )
( )
- 39 -
(1)
(2)
(3)
- 40 -
- 41 -
(%) (%) (%)
(%) (%) (%)
- 42 -
- 43 -
(
)
/
( ) 20%
( 20%
( ) ( 20%
( ) 20%
( ) 20%
( ) 20%
( ) 20%
( ) ( ) 8.25%/16.5%
- 44 -
H
[2008]116 [2008]46
(
[2023]37 ) 2024 1 1 2027 12 31
- 45 -
[2023]7
( [2024]9 ) 2024 1 1 2027 12 31
(
[2016]36 )
( )
- 46 -
( [2023]5 ) ( )
( [1989]123 )
( )
( [2023]12 ) 2023 1 1 2027 12 31
( )
( )
- 47 -
- -
: (859,377) (892,275)
- 48 -
(%) (%)
- - - - -
(%) (%)
- - - - -
- 49 -
(%) (%)
- - - - -
- - - - -
(%) (%)
- - - - -
- 50 -
(%) (%)
- - - 50,000 (50,000) 100.00
a
(%) (%)
- 51 -
(50,000) - 20,000 30,000 - -
(143,751,916) (22,193,929) - 7,916,272 - (158,029,573)
(143,801,916) (22,193,929) 20,000 7,946,272 - (158,029,573)
(%)
)
- 52 -
(%)
(%)
(%)
(%)
- 53 -
(%)
(8,557,651) - 1,457,512 - - (7,100,139)
(8,557,651) - 1,457,512 - - (7,100,139)
- 54 -
)
(%) (%)
)
%
- 55 -
( 81,810,723 -
( )
( )
- 4,745,177
- 4,119,054
( )
- 1,611,067
- 725,320
(i) 723,222,570 570,646,160
(ii) 182,803,324 -
(iii) 65,145,440 51,906,856
(iv) 27,963,850 83,435,139
(v) 13,884,074 14,622,074
(vi) - 1,346,276
(47,260,241) (23,595,313)
- 56 -
(i)
(ii)
(iii)
(iv)) 2024
(v)
(vi)
- 57 -
(1,346,276) (2,663,719) - 1,346,276 - (2,663,719)
(15,539,485) (7,459,362) - - - (22,998,847)
- - - - - -
(6,709,552) (14,888,123) - - - (21,597,675)
(23,595,313) (25,011,204) - 1,346,276 - (47,260,241)
(%)
QDOT 40,343,524 1 3.59 (1,210,306)
( ) 36,322,673 1 3.24 (1,089,854)
)
- 62 -
(1)
/ /
(2)
- 63 -
(i)
(1,803,007) - (1,803,007) (1,835,461) - (1,835,461) -
( )
(2,790,153) -
(i) 2025 12 31 (2024 12
- 64 -
(2024 12 31 : )
- 65 -
- 39,888,390
- 70 -
(1) 35,476,143 - 35,476,143
(2) (34,544) - (34,544)
(3) (1,258,697) (201,031,377) (202,290,074)
(1) (4,864,843) (4,037,376) (8,902,219)
(2) (14,103,020) - (14,103,020)
(3) 22,932 - 22,932
(4) 576,179 38,037,354 38,613,533
- 71 -
(1) 26,785,684 - 26,785,684
(2) - 98,714,864 98,714,864
(3) - (18,332,355) (18,332,355)
(1) (4,147,261) (9,241,107) (13,388,368)
(2) (8,563,134) - (8,563,134)
(3) - (16,238,760) (16,238,760)
(4) - 4,070,480 4,070,480
(2024 12 31 )
)
- 72 -
(1) 28,066,914 - 160,463,323 20,309,803 208,840,040
(2) - - - - -
(19,745,339) (96,187,617) (339,251,649) (59,172,615) (514,357,220)
(1) (11,546,606) (96,187,617) (237,482,130) (52,840,687) (398,057,040)
(2) (8,198,733) - (101,769,519) (6,331,928) (116,300,180)
(51,906,273) (3,179,100) (104,395,628) (22,283,903) (181,764,904)
(1) (51,906,273) (3,179,100) (104,395,628) (22,283,903) (181,764,904)
(2) - - - - -
(1) 3,961,569 20,916,184 55,872,676 33,593,350 114,343,779
(2) 8,160,529 - 101,757,772 6,331,928 116,250,229
- 84 -
(1) 1,248,739 - 48,020,131 10,044,291 59,313,161
(2) 22,847,789 - 29,384,664 32,966,849 85,199,302
(38,458,388) - (114,445,006) (1,385,984) (154,289,378)
(1) (23,669,262) - (5,551,417) (685,531) (29,906,210)
(2) (14,789,126) - (108,893,589) (700,453) (124,383,168)
(52,024,746) (3,468,111) (117,706,927) (30,300,332) (203,500,116)
(1) (52,024,746) (3,468,111) (87,016,452) (23,441,175) (165,950,484)
(2) - - (30,690,475) (6,859,157) (37,549,632)
(1) 102,794,064 - - 201,753 102,995,817
(2) 14,789,126 - 108,860,651 700,453 124,350,230
- 85 -
(1) 3,191,851 44,797,885 - - - 47,989,736
(2) 2,093,811 8,124,755 12,763,689 - - 22,982,255
(3)
(4) - 75,397,697 - - - 75,397,697
(17,327,271) (1,493,989) - - - (18,821,260)
(1) (17,327,271) (1,493,989) - - - (18,821,260)
(106,835,753 (61,918,635) (529,791) (107,166) (86,173) (169,477,518)
(1) (68,798,399) (61,918,635) (529,791) (107,166) (86,173) (131,440,164)
(2)
(38,037,354) - - - - (38,037,354)
(1) 4,943,539 1,413,312 - - - 6,356,851
- 86 -
(1) 16,518,610 21,680,144 - - - 38,198,754
(2) - 74,957,149 - - 258,518 75,215,667
(3) 5,606,413 3,207,547 - - - 8,813,960
(133,939,718) - (12,994,800) - - (146,934,518)
(1) (53,557,209) - (12,994,800) - - (66,552,009)
(2)
(80,382,509) - - - - (80,382,509)
(63,517,041) (49,392,664) (1,434,890) (996,877) (71,811) (115,413,283)
(1) (63,517,041) (48,831,155) (1,434,890) (996,877) (71,811) (114,851,774)
(2) - (561,509) - - - (561,509)
(1) 12,447,935 - - - - 12,447,935
(2)
(2024 12 31 )
- 87 -
- 88 -
(4,686,830) - - (4,686,830)
(20,668,521) - - (20,668,521)
(25,355,351) - - (25,355,351)
- 90 -
- - 56,486,262 14,121,565
- 92 -
(140,338,957) 948,435,160 (161,089,040) 891,512,245
(140,338,957) 51,621,388 (161,089,040) 56,769,693
- 93 -
(i) 308,861,575 - 308,861,575 290,316,583 - 290,316,583
(ii)
(iii) 120,039,040 - 120,039,040 - - -
(i)
(ii) QQCT
(
(iii)
- 94 -
- 95 -
- 98 -
% %
(2024 315,410,460 )
- 99 -
- 11,124,788 422,235,091 (425,124,321) 8,235,558
- 13,365,843 (13,365,843) -
- 197,015,882 (197,015,882) -
- 271,556,109 (271,556,109) -
- 11,899,059 (11,899,059) -
( ) 22,120,000 25,550,000
( 41)
- 100 -
( ) 121,200,000 124,220,000
( 41)
- 101 -
(i) 2,591,830,684 2,762,743,135
(ii) 885,714,383 1,033,742,728
(iii) 188,404,936 196,695,657
(i)
(ii)
(iii)
( ) 114,456,267
- 102 -
( 38) 425,994,685 427,607,386
( 40) 2,592,137 2,690,648
( 39) 141,141,269 134,142,264
(425,994,685) (427,607,386)
- 103 -
(15,490,452) (61,913,473)
(141,141,269) (134,142,264)
(2,592,137) (2,690,648)
(495,649) (572,284)
(500,555) -
- 136,925,069
- (425,069)
(1,595,933) (1,693,295)
- 104 -
(143,320,000) (149,770,000)
(22,120,000) (25,550,000)
(121,200,000) (124,220,000)
- 105 -
(220,230,000) 379,460,000
(109,070,000) (130,000,000)
(2010-2013) 3
- 106 -
- 107 -
- -
(28,790,000) (35,020,000)
- 108 -
- 109 -
QQCT
H 3.76 ( 2.99 )
( )
XYZH/2014QDA2002
( ) (2017) 527
( ) (2017) 526
(2019) 0026 2,094,673,360
)
- 111 -
- - - - -
(i) 7,052,279,474 - - 7,052,279,474
(i) 783,586,608 - - 783,586,608
(ii) 8,652,856,972 - - 8,652,856,972
(ii) (242,175,098) - - (242,175,098)
(4,830,045,213) - - (4,830,045,213)
(416,942,220) - - (416,942,220)
(iii) (181,192,815) - (30,306) (181,223,121)
(vi) - - (1,232,555) (1,232,555)
(iv)
- - - - -
(i) 7,052,279,474 - - 7,052,279,474
(i) 783,586,608 - - 783,586,608
(ii) 8,652,856,972 - - 8,652,856,972
(ii) (242,175,098) - - (242,175,098)
(4,830,045,213) - - (4,830,045,213)
(416,942,220) - - (416,942,220)
(181,192,815) - - (181,192,815)
(iv)
- 112 -
(i) ,
, 1,183,586,608 , 11,835,866,082 ,
(ii) 2014 6 6 705,800,000 H
, 1,995,921,171 ,
), 669,553,972
(iii)2023 1 Mercuria Energy Asia Investment Pte Ltd
) 51% 55%
(39,614,688)
(iv)
(7,835,604) 2024 (7,961,643)
(v)2024 9 49%
- 113 -
(vi) ( )
(38,156,595)
(1,232,555)
(1,232,555)
- 114 -
(11,380,298) (431,534,509)
(2,254,359,030) (2,636,035,710)
(7,364,100) -
- 116 -
- 195,311,067 (188,159,946) 195,208,299 (173,780,242)
- 117 -
- 118 -
: 25,869,464 24,283,766
(860,737) (8,580,742)
(146,243,726) (138,734,024)
: - 7,227,264 5,594,905
- 119 -
:
- 4,933,868 4,770,944
- 2,784,895 5,730,400
- - 1,054,060
(i)
(ii) ( )
- 120 -
- 277,674
- 2,576,061
- -
(181,677) (103,056)
- 24,818,400
(911,365) 4,153,624
/ 32,898 (101,655)
/ (22,173,929) (13,394,479)
/ (25,011,204) (1,670,813)
(47,152,235) (15,166,947)
- 121 -
/ 1,457,512 (3,910,103)
(i) 1,000,000 2,200,000 1,000,000
(i) 100 20 ,
- 122 -
(62,071,220) 20,067,853
/ 1,781,424,982 1,766,946,462
(17,549,427) (28,760,125)
(383,874,502) (416,488,447)
(554,067) (27,434,588)
(1,151,517) (1,033,994)
- 123 -
--
- 124 -
- 700,394
- 14,666,827
- 38,457,555
- 125 -
- 559,000,000
- 36,656,000
- 280,000,000
- 477,118
- 477,118
- 120,000,000
- 126 -
- 120,000,000
- 2,940,000
(
)
(
)
(
)
(
)
- 127 -
(1,457,512) 3,910,103
(30,074,810) (30,023,524)
( - )
( - ) (1,994,317) 6,250,793
( - ) (168,762,208) (4,630,742)
( - ) 107,744,264 129,501,236
( - ) (1,535,316,330) (1,693,245,194)
( - ) (56,922,915) 18,670,119
( - ) (5,148,305) 1,397,734
( - ) (16,103,532) 10,916,775
( - ) (367,972,048) (226,595,087)
( - ) 241,817,662 (311,881,661)
(12,207,737,448) (10,132,048,600)
- -
- -
- 128 -
- -
- -
- 129 -
- 130 -
" " 2025 1 2
(%)
" "
" "
" "
- 133 -
(%)
" 2,000 - 60
"
" "
- 134 -
(%)
" "
"
"
" "
" "
" "
" "
- 135 -
(%)
(" ")
(" ")
(" ")
%
(i) 49 206,901,688 (207,176,153) 1,182,354,944
(ii) 49 34,630,116 (13,226,719) 420,207,555
- 136 -
(i)
(ii) 2025
- 137 -
(%)
QQCT 51 -
( 5%) ( 5%)
QQCT 51% 49% QQCT
/ /
QQCT QQCT
(281,761,487) (2,123,520,838) (348,523,223) (1,804,311,904)
(25,356,800) (1,355,471,407) (23,889,600) (1,724,911,475)
(307,118,287) (3,478,992,245) (372,412,823) (3,529,223,379)
- 363,091,492 - 324,160,497
- 139 -
(i)
/ /
QQCT QQCT
(281,761,487) (2,123,520,838) (348,523,223) (1,804,311,904)
(25,356,800) (1,402,487,883) (23,889,600) (1,784,046,927)
(307,118,287) (3,526,008,721) (372,412,823) (3,588,358,831)
- 369,681,530 - 330,750,535
-- - 1,672,785,426 - 1,672,785,426
-- (42,829,121) (72,055,057) (47,285,932) (79,137,639)
-- - - - -
- 140 -
/ /
QQCT QQCT
(64,226,713) (707,336,791) (109,936,744) (677,212,482)
(i)
/ /
QQCT QQCT
(i)
- 141 -
/ /
(33,114,294,264) (29,205,752,738)
(9,935,725) (229,300,602)
(33,124,229,989) (29,435,053,340)
- -
-- 93,461,987 93,461,987
-- - -
-- - -
(1,180,877) 2,404,891
(103,715,044) (108,421,372)
(6,152,295) (15,935,189)
- 142 -
/ /
-- 10,328,003 77,847,430
-- 6,679,503 -
-- 17,007,506 77,847,430
-- 152,808,871 140,192,989
-- (454,232) -
-- 152,354,639 140,192,989
(%) (%)
- 143 -
QDOT
QQCT
GSBN
- 144 -
QQCTN
QQCTU
QQCTU
QQCTN QQCT
( )
- 145 -
( ) (
( )
( ) (
( ) ( )
( ) (
( ) (
( ) ( )
( )
( )
- 146 -
( )
( )
( )
( ) (
( )
)
( )
( )
(
( )
( )
- 147 -
( )
( )
( )
( )
( )
)
( )
)
- 148 -
( )
( )
( )
( )
- 149 -
( )
- 150 -
( )
- 151 -
( )
( )
- 152 -
( )
- 153 -
( )
(i)
- 154 -
* 1,545,743,473 1,460,472,244
- 155 -
* - 1,545,743,473 1,460,472,244
- 26,867,554
- 4,556,406
- 24,171,846
- 8,432,899
- 6,636,495
- 4,218,724
***
- 156 -
** 362,373,759 262,329,237
- 2,995,981
**
QDOT 261,662,839 112,934,785
QQCTU 157,002,887 5,557,978
QQCTN 36,586,645 2,881,619
QQCT 29,927,182 6,623,892
QQCTUA 10,686,246 180,295
- 157 -
* 375,820,371 615,440,216
- 158 -
* 375,820,371 615,440,216
- 3,923,186
***
** 465,145,604 524,464,793
**
- 159 -
QQCT 1,021,509,702 664,792,597
QQCTN 435,350,136 298,508,021
QQCTU 334,950,945 271,035,717
QDOT 207,588,421 153,898,234
QQCTUA 130,294,254 86,903,321
* 184,954,389 122,826,679
** 8,836 80,692
- 160 -
QQCT 4,123,346 11,969,699
QQCTU 2,251,414 10,396,110
QDOT - 919,515
* 76,686,266 53,774,280
- 4,141,003
- 161 -
** 15,715,146 17,640,253
- 4,547,880
QDOT 94,167,282 185,012,296
QQCT 62,232,508 123,311,534
QQCTN 31,895,894 80,701,836
QQCTU 17,337,479 12,872,347
QQCTUA 16,137,554 20,773,976
- 162 -
* 14,056,215 21,542,357
** 28,875,970 18,500,323
QQCT 222,226,715 223,434,926
QDOT 44,441,773 40,512,172
QQCTN 14,038,372 15,578,094
QQCTU 8,914,069 8,361,411
- 163 -
QQCTN 134,548,958 -
QQCTU 3,957 -
QQCTN 3,470,480 -
- 164 -
* 197,058,608 109,534,815
( ) 14,400,000 -
** 139,569 734,259
- 552,212
- 42,478
QQCTU 25,726,827 10,920,044
QDOT 986,492 -
QQCTN - 26,569,401
- 165 -
QQCTN 39,057,688 28,929,143
QQCTU 27,338,754 21,816,085
( ) 15,696,000 -
QQCT 963,813 1,597,626
* 14A
** 14A
- 166 -
· 7,700,000,000
· 3,400,000,000
· 110,000,000
· 660,000,000
· 1,650,000,000
· 660,000,000
· 60,000,000
- 167 -
- 168 -
- 169 -
QQCT 1,197,332,062 1,191,443,412
- 170 -
GSBN 379,784 (3,711,321)
(103,995) (295,783)
(255,901) 281,034
(281,906) (416,976)
(283,179) (171,399)
(9,829,818) (4,956,400)
QDOT (31,349,393) 8,725,746
(47,639,057) (3,078,554)
QQCT 4,787,525,969 4,550,947,951
QQCTN 2,284,906,892 1,954,037,611
QQCTU 1,515,206,865 1,611,971,136
QQCTUA 608,074,426 543,167,772
- 171 -
QQCT 4,883,436,999 4,370,657,262
QQCTN 2,339,247,895 1,895,743,376
QQCTU 1,541,598,777 1,575,309,967
QQCTUA 618,104,038 531,444,997
QQCT QQCTU QQCTUA QQCTN
QQCT 63,600,915 64,716,926
QQCTU 35,453,488 28,053,723
QQCTN 29,947,442 29,458,937
QQCTUA 10,527,117 10,125,869
QDOT - 11,117,440
QQCT 50%
- 172 -
QDOT 75,480,717 74,268,464
QQCT 52,267,327 48,248,832
QQCTU 29,944,493 28,116,759
QQCTN 15,973,615 19,445,721
- 1,471,573
- 173 -
- 12,465,896,078 - 12,297,234,573 -
- 42,261,093 - 18,209,038 -
- - 967,440 (37,730)
QDOT 50,584,353 (6,917,131) 78,287,096 (12,670,751)
QQCTN 25,704,191 (2,017,243) 30,240,732 (1,454,175)
QQCT 23,744,497 (1,185,722) 31,015,531 (1,409,308)
- 174 -
QQCTU 23,487,611 (1,073,384) 18,986,962 (880,384)
QQCTUA 11,276,762 (515,348) 1,739,154 (78,958)
- 175 -
- 176 -
- - 2,202,183 (99,979)
QQCTU 10,880,601 (525,533) 10,880,601 (427,608)
QQCT 10,549,242 (509,528) 18,629,681 (732,146)
- - 37,164,729 (1,460,574)
- - 10,395,040 (408,525)
- - 3,880,502 (152,504)
- - 633,673 (24,904)
- 177 -
- 50,614,000
- 2,152,687
- 300,135
- 24,975
- QDOT 81,810,723 -
- 19,892,941 17,621,365
- 540,042 -
- - 4,745,177
- - 1,611,067
- - 725,320
- - 44,938
- 178 -
- QDOT 40,343,524 (1,286,958) 35,463,137 (965,710)
- 17,760,007 (621,189) 14,296,049 (417,247)
- 17,723,778 (566,831) 16,474,167 (450,147)
- QQCT 12,729,306 (411,692) 8,095,097 (213,715)
- 23,177,938 (391,838) 5,040,078 (133,327)
- 12,231,089 (341,931) 12,400,718 (301,038)
- 10,786,524 (344,090) 5,159,344 (140,496)
- 10,185,096 (514,889) 9,220,429 (502,699)
- 9,396,158 (300,219) 10,147,560 (278,667)
- 9,266,716 (262,644) 5,369,025 (125,782)
- 10,159,758 (264,634) 9,435,551 (256,943)
- QQCTU 6,667,276 (212,686) 4,204,162 (114,485)
- 6,298,309 (200,916) - -
- 3,819,056 (121,828) - -
- QQCTN 3,490,448 (111,345) 6,113,459 (166,478)
- 3,292,402 (145,403) 4,598,916 (183,091)
- 3,033,270 (97,117) 2,877,731 (78,676)
- 3,012,449 (95,778) 2,186,336 (59,265)
- 2,430,252 (77,678) 44,843,992 (1,241,144)
- 3,245,122 (5,096) 4,937,125 (19,855)
- 2,227,824 (71,068) 5,449,360 (148,807)
- QQCTUA 2,181,109 (69,577) - -
- 2,160,079 (69,185) 2,085,069 (56,779)
- 1,611,777 (51,416) 6,414,213 (169,222)
- 1,265,735 (40,377) - -
- 1,020,000 - 300,000 -
- 1,000,000 (31,900) - -
- 179 -
- 936,167 (22,245) 200,000 -
- 764,054 (24,373) - -
- 495,301 (15,800) 3,122,169 (85,172)
- 105,273 (3,358) 1,781,493 (48,513)
- 695 (22) 1,799,986 (49,016)
- - - 1,656,922 (90,434)
- - - 851,994 (23,201)
- 4,620,725 (96,046) 4,668,111 (154,294)
- 99,760,000 95,250,000
- 76,576 82,649
- 1,052,807
- 180 -
QQCTU 137,797,761 210,403
QDOT 99,217,814 45,455,021
QQCT 15,501,936 1,772,050
QQCTUA 6,789,834 11,038
- 181 -
- 2,069
- 6,106,001
- 4,922,270
- 51,020
- 182 -
- 2,376,579
- 1,396,343
- 836,193
- 6,069
- 1,978
- 1,008,521,883 875,258,842
- 187,506,909 232,642,939
- 159,780,044 105,240,785
- 155,553,663 253,735,635
- 114,457,879 848,788
- QQCT 103,246,069 203,547,570
- 34,263,073 549,367
- QQCTU 28,039,778 54,934,639
- QQCTN 15,559,372 65,421,036
- 12,128,309 11,953,407
- 11,413,312 50,247,347
- 7,885,089 10,284,019
- 7,755,231 4,053,450
- 183 -
- 7,091,556 6,466,909
- QQCTUA 6,861,692 17,043,997
- 5,160,007 8,250,139
- 4,073,296 5,484,746
- 3,680,749 6,156,314
- 2,254,898 82,907,066
- 2,016,747 4,906,296
- QDOT 1,976,246 228,360
- 1,443,721 255,863
- 1,301,868 489,972
- 1,211,000 -
- 1,083,232 71,890
- 886,436 1,004,503
- 874,700 44,974,988
- 431,409 1,451,409
- 28,795,354 24,761,493
QQCT 1,631,243,933 1,828,665,308
QQCTN 35,265,160 37,784,100
QQCTU 7,665,613 8,875,973
- 184 -
- 3,402,713,156 2,289,726,759
- 2,603,416 2,500,227
QQCTN 106,177,123 -
- 177,873,612
- 1,044,587
QQCT - 388,771
QQCTU - 291,916
- 136,925,067
- 185 -
QQCTN 44,271,714 8,679,800
QDOT 43,878,942 28,237,800
QQCT 33,180,838 26,960,522
QQCTU 15,023,320 7,407,180
QQCTUA 5,596,579 2,661,100
- 186 -
- 2,607,260
- 255,000
- 46,080
- 2,825
- 187 -
- - - - - - - -
- 572,436 75,744 43,235 25,570 843,835 - 1,560,820
- - - - - - - -
- 498,851 75,744 43,235 25,570 712,620 - 1,356,020
(i) - - - - - - - -
- - - - - - - -
(ii) - - - - - - - -
(iii) 50,040 - - - - - - 50,040
(iv) 41,261 - - - - - - 41,261
(v) 41,261 - - - - - - 41,261
(vi) 224,708 - - - - - - 224,708
(vii) 224,708 - - - - - - 224,708
(viii) 273,771 - - - - - - 273,771
- 283,160 35,550 32,426 19,098 406,093 - 776,327
- - - - - - - -
- 283,620 35,166 32,426 19,098 394,005 - 764,315
- 282,240 34,578 32,426 19,098 385,957 - 754,299
(ix) 128,004 - - - - - - 128,004
(x) 128,004 - - - - - - 128,004
- 188 -
(i) 2025 10 28
(ii) 2025 10 28
(iii) 2025 10 28
(iv) 2025 10 28
(v) 2025 10 28
(vi) 2025 10 28
(vii) 2025 10 28
(viii) 2025 10 28
(ix) 2025 10 28
(x) 2025 10 28
- 189 -
- - - - - - - -
- 461,340 133,622 42,390 25,476 889,767 - 1,552,595
- - - - - - - -
- 478,140 112,749 42,390 25,476 689,922 - 1,348,677
- - - - - - - -
- - - - - - - -
- - - - - - - -
- 454,976 62,208 42,390 25,476 469,998 - 1,055,048
- - - - - - - -
- 375,600 62,208 42,390 25,476 439,874 - 945,548
- - - - - - - -
- 220,020 34,887 24,727 15,006 256,104 - 550,744
- 93,900 13,561 10,597 6,491 108,956 - 233,505
- - - - - - - -
- 190 -
(
)
(a)2025 (2024 )
(b)2025 (2024 )
(c)2025 (2024 )
(d)2025 (2024 )
(e)2025
(2024 )
(f)2025
(2024 )
(g)
- 191 -
- 192 -
(
)
:
( )
; 2025 12 31
:
(60,229,597) - (12,065) (60,241,662)
(168,766,190) - - (168,766,190)
(228,995,787) - (12,065) (229,007,852)
- 193 -
(114,564,528) - (11,118) (114,575,646)
(110,111,286) - (39,560) (110,150,846)
(224,675,814) - (50,678) (224,726,492)
(2024 12 31 : 943,000 )
- 194 -
)
)
- 195 -
;
:
- 510,935,213 2,209,915,724 688,957,734 3,409,808,671
- 102,243,402 81,906,487 1,063,213 185,213,102
- 125,590,000 12,720,000 221,200,000 359,510,000
- 196 -
- 499,570,448 901,716,455 858,817,909 2,260,104,812
- 118,482,065 176,864,896 69,457,137 364,804,098
- 145,653,750 121,350,000 - 267,003,750
( )
- 197 -
- 136,700,000
(12,746,849,218) (12,207,737,449)
(8,763,643,338) (9,432,894,266)
- 198 -
( ) 7,139,277 - 344,054,651 351,193,928
(1) - - -
(2) 7,139,277 - - 7,139,277
- - 344,054,651 344,054,651
(1) - - - -
(2) - - 344,054,651 344,054,651
( ) - - 119,318,404 119,318,404
( ) - - - -
( ) - - - -
( ) - - - -
( ) - - - -
- - - -
( ) - - - -
- - - -
- - - -
- 199 -
;
PE PB
/
/
PE 13.9-58.4
- 200 -
- 201 -
- 202 -
PETROLUX SDN.BHD
( )
- 203 -
- -
(%) (%)
- 204 -
(%) (%)
(%)
(%)
(19,479,669) - 113,149 - - (19,366,520)
(19,479,669) - 113,149 - - (19,366,520)
- 205 -
(%)
)
(2024 12 31 )
- 206 -
- -
QDOT 81,810,723 -
- 138,102,501
- 4,119,054
- 1,611,067
- 406,539,642
(11,161,119) (749,898)
- 207 -
- 208 -
)
(%) (%)
(70,758) (160,344) - - - (231,102)
- - - - - -
(679,140) (10,250,877) - - - (10,930,017)
(749,898) (10,411,221) - - - (11,161,119)
- 210 -
(%)
- 211 -
- 213 -
(1) 186,152,178 - 186,152,178
(2) - 49,391,000 49,391,000
(1) (34,544) - (34,544)
(2) - (31,068,766) (31,068,766)
(1) (6,893,836) (26,939,139) (33,832,975)
(2) (9,068,354) - (9,068,354)
(3) - (3,539,688) (3,539,688)
(1) 22,932 - 22,932
(2) - 8,646,137 8,646,137
- 216 -
(1) 15,799,360 - 15,799,360
(2) - 58,292,883 58,292,883
(1) (2,068,939) (29,367,165) (31,436,104)
(2) (4,475,306) - (4,475,306)
(3) - (11,270,867) (11,270,867)
(2024 12 31 )
)
- 217 -
- -
- -
(11,380,298) (431,534,509)
(2,254,359,030) (2,636,035,710)
- 232 -
(90,572,430) (81,705,688)
(50,616,525) (24,032,177)
- 233 -
:
(i) 122,636,168 69,467,960
(i) (25)
- 234 -
(3,942,118) 2,271,162
- 1,088,235
(142,347) -
- 24,818,400
(63,033,189) (2,394,290)
/ 1,130,811,834 1,133,366,086
(944,879,724) (924,042,755)
(907,510) (855,775)
- 235 -
( ) 30,074,810 30,023,524
(
)
- 61,130,000
(74,336,275) (33,425,599)
( ) (14,151,321) (9,251,590)
- 236 -
首页
微信公众号
证券之星APP
