中粮资本: 中粮资本控股股份有限公司关于中英人寿、中粮信托披露2025年度未经审计财务报表的自愿性信息披露公告

来源:证券之星 2026-01-15 18:10:42
关注证券之星官方微博:
股票代码:002423        股票简称:中粮资本           公告编号:2026-001
        中粮资本控股股份有限公司
     关于中英人寿、中粮信托披露 2025 年度
     未经审计财务报表的自愿性信息披露公告
  本公司及董事会全体成员保证信息披露的内容真实、准确、完整,没有虚
假记载、误导性陈述或重大遗漏。
   根据中国外汇交易中心暨全国银行间同业拆借中心《关于同业拆借市场成员
披露 2025 年度未经审计财务报表的通知》(中汇交发〔2025〕484 号)的规定,
中粮资本控股股份有限公司(以下简称“公司”)控股子公司中英人寿保险有限
公司(以下简称“中英人寿”)、中粮信托有限责任公司(以下简称“中粮信托”)
将在中国货币网(www.chinamoney.com.cn)披露各自 2025 年 12 月 31 日的资产
负债表(未经审计)及 2025 年度的利润表(未经审计)。公司现将中英人寿及
中粮信托相关资料予以公告(附后)。
   风险提示:上述财务数据未经审计,敬请广大投资者注意投资风险。
   特此公告。
                                   中粮资本控股股份有限公司
                                         董事会
                                                      中英人寿保险有限公司
                                                         资产负债表
编制单位:中英人寿保险有限公司                                                                                                金额单位:人民币元
  项         目   行次     期末余额                期初余额                    项             目   行次    期末余额                期初余额
资产:             1        ——                  ——              负债:                     28      ——                 ——
   货币资金         2     1,935,040,098.24     728,708,126.35      交易性金融负债               29                    -                     -
   衍生金融资产       3                    -                   -     卖出回购金融资产款             30     3,418,915,481.44     3,388,198,750.13
   买入返售金融资产     4      105,620,187.34      541,469,838.61      预收保费                  31      212,401,096.98          44,462,533.68
   保险合同资产       5                    -                   -     应付职工薪酬                32      451,093,135.25       327,116,572.61
   分出再保险合同资产    6      690,131,553.80      737,473,468.36      应交税费                  33        20,483,955.27         21,675,958.20
   定期存款         7     4,138,355,373.68     765,235,030.30      保险合同负债                34   102,109,186,312.91    84,501,293,282.73
   金融投资:        8                    -                   -     分出再保险合同负债             35                    -                     -
   交易性金融资产      9    22,123,270,693.57   19,000,928,367.65     应付债券                  36     1,530,798,349.76     1,029,361,656.95
   债权投资         10   12,075,215,902.94    9,284,778,811.40     租赁负债                  37        94,597,613.81      154,252,973.34
   其他债权投资       11   70,563,268,295.88   56,610,353,956.85     预计负债                  38                    -                     -
   其他权益工具投资     12    9,331,405,096.95   10,086,995,637.77     递延所得税负债               39      613,067,553.17       149,430,610.37
   长期股权投资       13     207,028,453.28      212,688,255.14      其他负债                  40      879,858,663.94       810,195,611.18
   存出资本保证金      14     908,014,783.89      901,014,291.46              负 债 合 计       41   109,330,402,162.53    90,425,987,949.19
   固定资产         15    1,136,183,590.70    1,167,021,310.03                           42
   在建工程         16                   -                   -   所有者权益(或股东权益):           43
   无形资产         17    1,373,398,793.00    1,399,919,633.52     实收资本(或股本)             44     2,945,980,000.00     2,945,980,000.00
   使用权资产        18      96,759,111.28      157,455,542.14      其他权益工具                45     4,497,300,000.00     3,032,132,876.71
   递延所得税资产      19                   -                   -     其中:优先股                46                    -                     -
   其他资产         20     340,491,617.03      440,308,021.34                 永续债        47     4,497,300,000.00     3,032,132,876.71
                                                                  负债和所有者权益(或股东权益)
   资   产   总   计   27   125,024,183,551.58   102,034,350,290.92                     54   125,024,183,551.58   102,034,350,290.92
                                                                         总计
  注:本公司 2025 年财务报表依据财政部于 2017 年修订的《企业会计准则第 22 号 - 金融工具确认和计量》、《企业会计准则第 23 号 - 金融资产转移》、《企业会
计准则第 24 号 - 套期会计》和《企业会计准则第 37 号 - 金融工具列报》及 2020 年发布《企业会计准则第 25 号 - 保险合同》进行编制。
                    中英人寿保险有限公司
                         利润表
编制单位:中英人寿保险有限公司                          金额单位:人民币元
            项        目              行次    本年累计发生额
一、营业收入                              1      9,224,541,039.70
  保险服务收入                            2      5,130,830,422.72
  利息收入                              3      2,052,344,220.92
  投资收益(损失以“-”号填列)                   4      2,398,323,281.90
  其中:对联营和合营企业的投资收益                  5         -6,890,020.08
  公允价值变动收益(损失以"-"号填列)               6      -375,678,375.18
  汇兑收益(损失以"-"号填列)                   7         -1,060,060.37
  其他业务收入                            8        14,490,902.27
  其他收益                              9         7,907,579.98
  资产处置收益                            10        -2,616,932.54
二、营业支出                              11     8,025,153,349.55
  保险服务费用                            12     3,570,245,274.28
  分出保费的分摊                           13      371,404,874.68
  减:摊回保险服务费用                        14      263,853,626.80
  利息支出                              15      138,616,362.51
  税金及附加                             16       22,672,243.25
  业务及管理费                            17      500,830,237.29
  承保财务损失                            18     3,649,265,537.89
  减:分出再保险财务收益                       19        7,881,582.55
  其他业务成本                            20       19,645,609.07
  信用减值损失                            21       24,208,419.93
  资产减值损失                            22                    -
三、营业利润(亏损以“-”号填列)                   23     1,199,387,690.15
  加:营业外收入                           24          344,321.90
  减:营业外支出                           25        6,374,241.14
四、利润总额(亏损以“-”号填列)                   26     1,193,357,770.91
  减:所得税费用                           27      347,224,450.36
五、净利润(净亏损以“-”号填列)                   28      846,133,320.55
  归属于母公司股东的净利润                      29      846,133,320.55
  少数股东损益                            30                    -
六、其他综合收益的税后净额                       31     1,813,085,726.77
  (一)以后不能重分类进损益的其他综合收益              32     1,900,732,950.59
  (二)以后将重分类进损益的其他综合收益               38       -87,647,223.82
七、综合收益总额                           47     2,659,219,047.32
八、每股收益                             48                     -
 (一)基本每股收益                         49
 (二)稀释每股收益                         50
  注:本公司 2025 年财务报表依据财政部于 2017 年修订的《企业会计准则第 22 号 - 金
融工具确认和计量》、《企业会计准则第 23 号 - 金融资产转移》、《企业会计准则第 24
号 - 套期会计》和《企业会计准则第 37 号 - 金融工具列报》及 2020 年发布《企业会计准
则第 25 号 - 保险合同》进行编制。
                                                         中粮信托有限责任公司
                                                            资产负债表
编制单位:中粮信托有限责任公司                                                                                                              金额单位:人民币元
   资    产       期末余额            上年年末余额             上年同期余额                 负债和所有者权益       期末余额             上年年末余额              上年同期余额
资 产:                                                                  负 债:
货币资金           85,565,095.65     113,717,287.81     113,717,287.81        短期借款                        -                  -                   -
结算备付金                       -                  -                  -       应付账款                        -                  -                   -
拆出资金                        -                  -                  -       预收账款                        -                  -                   -
存放同业款项                      -                  -                  -       合同负债           34,772,704.94      19,391,803.79       19,391,803.79
交易性金融资产      4,653,103,200.67   4,704,444,578.80   4,704,444,578.80       衍生金融负债                      -                  -                   -
合同资产                        -                  -                  -       应付职工薪酬        145,959,621.11     150,135,479.07      150,135,479.07
买入返售金融资产                    -                  -                  -       应交税费           77,979,666.22      46,213,182.66       46,213,182.66
应收账款          463,438,916.00     403,933,397.22     403,933,397.22        租赁负债           28,518,551.52      58,901,008.83       58,901,008.83
预付账款             7,144,210.49     11,833,252.17      11,833,252.17        应付手续费及佣金                    -                  -                   -
其他应收款         191,222,088.73     240,381,016.19     240,381,016.19        其他应付款         928,493,642.22     533,046,110.42      533,046,110.42
  其中:应收股利      48,538,700.00      60,888,505.24      60,888,505.24         其中:应付股利       40,827,848.61                   -                   -
发放贷款及垫款                     -                  -                  -       预计负债               14,689.26       6,543,000.00        6,543,000.00
债权投资                        -                  -                  -       长期借款                        -                  -                   -
其他债权投资                      -                  -                  -       递延所得税负债                     -                  -                   -
其他权益工具投资     4,706,072,031.00   3,146,350,705.03   3,146,350,705.03       卖出回购金融资产款                   -                  -                   -
应收款项类投资                     -                  -                  -       其他负债                        -                  -                   -
长期股权投资        117,821,029.60     117,821,029.60     117,821,029.60    负债合计             1,215,738,875.27    814,230,584.77      814,230,584.77
固定资产           18,140,572.41      13,642,618.79      13,642,618.79    所有者权益:
在建工程                        -                  -                  -       实收资本         2,830,954,182.00   2,830,954,182.00    2,830,954,182.00
生产性生物资产                     -                  -                  -       资本公积         1,499,233,295.00   1,499,233,295.00    1,499,233,295.00
使用权资产          35,751,844.15      66,587,724.85      66,587,724.85        减:库存股                       -                  -                   -
无形资产           46,237,426.59      44,827,706.97      44,827,706.97        其他综合收益        836,065,167.85     353,089,839.11      353,089,839.11
递延所得税资产        28,605,396.67     147,368,329.72     147,368,329.72        盈余公积          538,653,723.68     473,311,151.53      473,311,151.53
长期待摊费用           9,550,507.06     17,437,471.53      17,437,471.53        一般风险准备        776,025,772.63     718,297,242.45      718,297,242.45
其他资产                        -    146,673,986.03     146,673,986.03        未分配利润        2,665,981,302.59   2,485,902,809.85    2,485,902,809.85
                                                                      所有者权益合计          9,146,913,443.75   8,360,788,519.94    8,360,788,519.94
资产总计        10,362,652,319.02   9,175,019,104.71   9,175,019,104.71   负债和所有者权益合计      10,362,652,319.02   9,175,019,104.71    9,175,019,104.71
                    中粮信托有限责任公司
                         利润表
编制单位:中粮信托有限责任公司                                  金额单位:人民币元
          项     目             本年累计金额              上年同期累计金额
一、营业收入                        1,409,152,516.62     1,425,792,862.41
  手续费及佣金净收入                   1,182,789,926.29     1,259,515,966.06
  利息净收入                          -4,626,236.36       -13,030,217.39
    其中:利息收入                      2,787,812.46         4,351,543.58
         利息支出                    7,414,048.82        17,381,760.97
  其他收益                           5,448,628.65         5,454,943.14
  投资收益(损失以“-”号填列)              404,243,602.12      -175,662,799.93
  公允价值变动收益(损失以“-”号填列)         -178,703,404.08       349,429,143.72
  汇兑收益(损失以“-”号填列)                            -                    -
  资产处置收益(损失以“-”号填列)                          -           85,826.81
   其中:非流动资产处置收益(损失以“-”
                                             -                    -
号填列)
  其他业务收入                                     -                    -
二、营业支出                         568,309,577.74       560,665,139.26
  税金及附加                          7,244,331.60         9,241,397.77
  研发支出                          21,499,561.09         9,399,482.48
  业务及管理费                       544,471,949.52       527,765,229.29
  信用减值损失                         -4,906,264.47       14,259,029.72
  其他业务成本                                     -                    -
三、营业利润                         840,842,938.88       865,127,723.15
  加:营业外收入                           21,370.37           223,330.01
  减:营业外支出                        2,554,048.68         3,609,788.83
四、利润总额                         838,310,260.57       861,741,264.33
  减:所得税费用                      184,884,539.09       143,252,641.16
五、净利润                          653,425,721.48       718,488,623.17
六、其他综合收益                       412,022,118.85       328,953,134.64
七、综合收益总额                      1,065,447,840.33     1,047,441,757.81

微信
扫描二维码
关注
证券之星微信
相关股票:
好投资评级:
好价格评级:
证券之星估值分析提示中粮资本行业内竞争力的护城河良好,盈利能力较差,营收成长性良好,综合基本面各维度看,股价合理。 更多>>
下载证券之星
郑重声明:以上内容与证券之星立场无关。证券之星发布此内容的目的在于传播更多信息,证券之星对其观点、判断保持中立,不保证该内容(包括但不限于文字、数据及图表)全部或者部分内容的准确性、真实性、完整性、有效性、及时性、原创性等。相关内容不对各位读者构成任何投资建议,据此操作,风险自担。股市有风险,投资需谨慎。如对该内容存在异议,或发现违法及不良信息,请发送邮件至jubao@stockstar.com,我们将安排核实处理。如该文标记为算法生成,算法公示请见 网信算备310104345710301240019号。
网站导航 | 公司简介 | 法律声明 | 诚聘英才 | 征稿启事 | 联系我们 | 广告服务 | 举报专区
欢迎访问证券之星!请点此与我们联系 版权所有: Copyright © 1996-