???????????????????????
w??????????????????? 2024 ???????
??????????????x?????
??????w??????????????????? 2024 ????????????
?????????x???????2025?0854 ??????ы “???”??????ē??
?????????????????????????ы “?????” ?“ ????”????
??????????????????ы “??” ?“ ?????”?2024 ?????
ζ??????ē?????????????????????????Аē?????????
??
????????????d
????ē??????????????ю??????ю?????????
??????ē??ю???????????ю???????ю??Α??
?d???????????ē?????????????????ē????
???ē??????????????Сd2024 ??ē???????С?????????
???? 11.40 ??ē?Α?? 14.41%ē???????????????ē????
??С?????Α?????????ē?????С? 2023 ??? 6.06 ???Щ?
? 45%?Щ? 72%d??ыē???????????С?Щ?????????ē?????
???????d??????ē2023 ???ē???????С????? 6.25 ?
?ē???? 1 ????2024 ???ē1 ???????????С?????
?????????????d
?????1?????w????????????——??x????c??
??ē???????????????ē??????????????ē??????
??????????ē????????????????????????2?????????
???????????????????ē????????????????????
???????С????????ē???????????γ??????????Α
濄澳
С????ыc??c??????c????c?????ē???? 2024 ????
??С?????Α??????????????????ē????????????
????????c????Щ????????????ē???????????????
?????ю???????????ē????????????????4??????
?С??ζ??????ю????????????????c??c??????
???????Е???ē????????????ē???????????????
????????????d
??????????????ζ??ēω????????????С????
????ё??????ē?ι????????????ёē????????????????
С??????????????????????????????????Е?ē??
?????С?????????????????????ē????????????????С?
????????????????????c?????????ē?ю????????????
?d
?c????????
???????????ē??????????????ē???????????
???ē??????????????????????d
?????????????ēω??????????????d????w?
???????????——??x??ы“????”?????c?????????
????
?????? ????????????
?1??????????
w????????? 14 ?——?
?x?
?c??c??c??????????????????ē
?????????????
?ē????????????
????????????ё??ё???Ac????
??ē????ē????????
??????????????Bc??????ē??????
?????
????????????Cc????ē??????????
??????????????????
??ω???????????
????d??? ????????????-???????
??????
“?
?????????????????ё??????”? ?????d
濅澳
?????? ????????????
???????????????????? ???????????????c??????c?С?
ё??????? ?c?????ё?c????c????????????
??????????ё??С?? ???γ????????ēС??С???????????c
??????????ē????? ???γ??c?????Щ???ē??С???
?????????????????? ???????d
????ю?????????? ???????????????????-??????
?d ????“???????ё??С??????????
??”?????d
?2?????????
??“???????”??ē?????Ш????????
????????Α???ē??ё????????c??
???????c??c???c??????????
?Α????ē???????????Α??????
?????d??????????ē????????ю???
????????????d
???????????????????-??????
??????“?????????????????????????
?ю???????????”??????d
?????????????? ?1????????
??????ē????????? ??????γ?????С?ēС?????????
?????????????ē ?ē????????ю????Α???????c???
??ē????????????? Ц???????????????d?????ю?????
??d?????????? ?ē????ю???????????c????????
?ē??С??????????? ?????ē???ю??????я??????ē???
??????d??ēС??? “????????????????”????????
???????????????? ????d?????????????“???????
???????????????? ????ē??С????????????????
?????????????? ?ē??ēС???????????????????
???????d?????? ????????????”?????d
????????ē????? ???????????????????ē???
???
????????????d ????????????????d
??????????????ē? ?2????????
??????ю??????????? ?????????????????????d?
?Ъ?ē?????????ю ????ю??????ю??ē????????
???????ē?????? ??????????????????????ю?ē???????
??????????d ????????????d
??ē???????????ēω??????????????w?????
?????????——??x????c?????????ē???????d
?????????????????С????????ē???????????γ?
?????????Α????Е?d
濆澳
?1????????????????????С????????
?????????????????????
?????
?? ?????ы ?????? ????????
z ??????c???????????ē?????????????ē????????????ē?????????
z ???????????????????c?????????????ē??????С??????????Ь??к???
z ??????С?????ē???????????
z ???????????ēω????????γ??
z ??????????????????γ?d
z ?????????????ē???ё???????юω????????15%?→Щ???????????ю?35%?→
???????Ц??30%?→??????????ю?10%?→?????10%?d
z ?????????ē?????????????????ю????????????ē???????????
????????d
z ?????????????С???ē??????????????????
z ????????????????γ?ē??????????d
濇澳
z ?????????????ē???ё?????????20%?→???????ю?35%?→???Ь???35%?→
???Ь???10%???????“Net 60 ?”ē?????????????d
c???Ъ???
z ???????ē??????ē????????????????????
z ???????????ē?????????????????ю?d
c????????
z ????????Ь???к????ē?????Ь???
?????ё?c??γ??
z ?????????????c???Ь??c???Ь???????ē???????????
z ???????????“????ё”ē?????????ēω???????γ??
z 2024 ? 1 ????5%?→?ё?????ю?25%?→Щ?????????ю?30%?→???????20%?→??
?ю?10%?→?????10%?d
z ???????ē???????????????????ю?d
z ??????ē???????????С?
z ?????????ē???????? BOM ??d
濈澳
z ?ё????PO ??????20%?→???Ц????50%?→???ю????20%?→????????10%?d
c???Ъ??????????ē??Ъ???????ю?ē??????????????ю?d
z ??????С?????ē?????ёē??Ρ??????γ??????????????????????γ??
z ?????С?????c?????????γ?c????????????ё???????С?ē??????Ь??к???
С???????
z ?? 30%c??? 30%c??? 30%c???? 10%d
z ?????????????ē???Ъ???γ???????ю??????????ю???d?????
?????????????????ē????Ъ????d
z ????????к?c?????????Ь?c????ё????????ēю???????С????
???????d
z ?? 15%c?? ??10%c???? ??25%c?? 20%ē?? 27%ē???? 3%d
z ???????????ē?????ю??????????????ē?????????ю?????ю?????
??d
濉澳
c????????
z ????????к??????ē????????к??к???c?С??c??????????
z ?????ё?????????c???????????????????γ?d
z ?? 30%c???? ??30%c?? 30%c???? 10%d
z ?????????ē???????????????????????????????????????????????d
c????????
z ??????Ь???Ь?к??????ē????????????Ь???????????ē??????????????
z ?С???????????Ь???Ь???к????Ь???ē?????????????????????γ?ē??Ь
????????????????
z ??????????????????????ēω???Ь?????????d
z ??? 30%c??? 30%c?? 30%c???? 10%d
z ?????????????ē???Ъ???γ???????ю??????????ю???d?????
?????????????????ē????Ъ????d
z ?С?????????????к??к???c??????????????
z ??????????????Ь?????????ēω???Ь?????????d
濊澳
c?????
z ??? 30%c??? 30%c?? 30%c???? 10%d
z ?????????????ē???Ъ???γ???????ю??????????ю???d?????
?????????????????ē????Ъ????d
z ???????к?????????ē????????С??????c???????С????
z ???????????c??????Ь????γ?c??ё???????c??С?????????????????d
z ???ю 90%c?? 10%d
z ??????????????????ē????????????ē????????????????????ю?
????d
???? 221,823.80 -
濋澳
????????????????????С????????
??????????????ē????????????????????w??????
??? 14 ?x?????????С??????
??ē???????????ю???????????????Сē?????????Ь
???к?c?????Ьc??????????????????γ????????????
?????????????Ь???????????С??????ē???С?
С??????????????????ē?“?????????”??d
??ē?????????????????????????Α?ēω????ё???
?????????????Ъ??ē?????????????????????ю?????
???ē???“????????????ю????????”d
????ē???????γ?????????ēС???????????ē????
??ю????Α???????c???Ц???????????????d????ю?
?????ē??????????c?????????????ē???ю??????я
??????ē??????“????ю????????????”d
??ē????ю?????????????????????ē????????
?Сēω??????????????c???????????d
?2?
????????????γ??????????Α????Е?
????Α?????????????С??????ю?????????????
??
?????????????????????????ēω?????
?????????????????????c??????c???
???????????????????????????????
???????????d???
?1????????????????????????
????ē????????????????????ē????
?????????????d??????????????????
???
??????????d???????????????????
?ю????????????Ъ?ē???????ю??????
?ē????????????????d
?2????????????????????????
?????ē??????????????ē?????????
????Ц??????ē????????????ē?????С???
???юω????????????????????????d
濌澳
???????????С???????????????????
????С???ē????????????ē????????ē??
?????? ????????d??ē??????????ю????
?ю??Α???d??С??ζ?ē??????????
????ē??????????????????d
?ё????????????????????ё?????Ш????
??????c??????c???????c?????????ю?ё?
??????d??????????З??????????ē??
?????????ёē??ё??????????ω??????
??????????????ω??????d?????????
??????????ē?????????????ē??????????
?????????ё?????Сē????????????
???????ē????????????????????С??
????????????ēω??????????ē????
???????????d
?????????????????c?ё????c??????c???
????????????c??????????????????ё???
???Ф? ???c????????ё??С?????????????
????????????????????????ю????????
???ē????????????????????ē??
????????d
С??ē?????????????Сē??????????c???
?cЬ????????юc???c?????Ц???????юc?
??????
??c?????????d??С??Ь??????ю??ω????
??????????????Цω????????????юē?????
???????????d
?????????С?c?????????????????
?????????????????????c???????????
????
??ē???????????????????ω????????c?
??????????????????????????d
????????????ю???????????????ē
????ю???????????????ē??ю???
?ē??????ю?????????????ē????????
??????????d
??ζ??ē??????????????????????????
???d
??ē???????????γ?c?????С??????????????c????
濄濃澳
???????ю?????ē??????ё??????????d????????
??????ē?????Α???????Е?d
?????????????????c???????????????С????ыc
??c??????c????c?????ē???? 2024 ??????С????
?Α??????????????????ē????????????????????c?
???Щ????????????ē????????????????????ю??
?????????ē??????????????d
?1?2024 ??????С?????Α??????????????????
????????????????С????????
?????
?? 2024 ? 2023 ? ?Α?%? ?
???? 184,307.35 213,687.66 -13.75
?? 2024 ? 12 ? 31 ? 2023 ? 12 ? 31 ? ?Α?%?
???? 32,430.61 72,585.68 -55.32
???Α??%? 17.60 33.97 ?? 16.37 ??????
?????С 81,628.03 60,580.99 34.74
???Α??%? 44.29 28.35 ?? ??15.94 ??????
??????????С
????
?c???????????????????????????ē???????????
????????????Щd????????????????????????Сē
? 32,430.61c?Α?? 55.32%ē?????Α??? 16.37 ??????d?????С
濄濄澳
??????????С?ю???????????
???????????ю?????С???????????С??? ???66,255.51 ??ē??? 2024 ???????С??? 81.17%???
???ē????????????????????????c??????????????????
?????
?? ?????? ??????
? ?? ???? ?? ?????С ???? ???? ?????
?????? ?? ?????? ?????? ???? ????
? ?ы ?ы ?? ?? ????? ?? ?????
?? ?? ???
? 1 ??.?????ю ????
????????? ??ē?
?2024 ? 1 ??? ?Ц??
?ē?ю? ? 2 ??.??Щ? ?????? ?ω?ю
???? ???????????? ?????? ????
?2024 ? 1 ?? 35%??ē30 2 ??? ??С?
????ēЩ? ????? ? 3 ?? ??
???? ? 3 ??.???? ???ē ????
???? 60 ????? ??Ц? к???
?c??? ? 4 ??.???? ??ω? ?????ē
?c??? ?ω?ю???? ю??? ??????
????? ??С? ????10% ???С ????
??????? ??ē60 ??? ??d ?ē??
??d ?? ????d
? 5 ??.?????? ????
??? ????10%? 6 ???
?ē60 ????d ??????
濄濅澳
?? ?????? ??????
? ?? ???? ?? ?????С ???? ???? ?????
?????? ?? ?????? ?????? ???? ????
? ?ы ?ы ?? ?? ????? ?? ?????
?? ?? ???
???
?d
??????
? 1 ??.?????ю ????ē?
?2023 ? 8
ω??? ????20% ????
?ē?ю?
??ē60 ??? ????
????
?? ?????? ????
?2023 ?
? 2 ??.?ю???? ?????? ??????
????????? 2 ??? к???
ю???????
??? ???ē ??????
?2024 ? 5
? 3 ??.???? ???? ????
?ē???
?? ????35%? ?????? ?ē??
Ь???
?ē60 ????? ??d ????d?
?2024 ? 9
? 4 ??.???? ??????
?ē???
?? ????10%? ??????
Ь???d
?ē60 ????d ????
???d
?2023 ? ? 1 ??.2024 ? 1 ?????? ???
ю????? ????? 3 ??? ?ю??
?2024 ? 8 ? 2 ??.?ё???? ? 4 ?? ????
?ē??? ??? ????25%? ???ē С??d
?Ь??? ?ē10 ????? Щ??? ????
濄濆澳
?? ?????? ??????
? ?? ???? ?? ?????С ???? ???? ?????
?????? ?? ?????? ?????? ???? ????
? ?ы ?ы ?? ?? ????? ?? ?????
?? ?? ???
ю?Щ?? ? 3 ??.Щ??? ?????? ??????
??? ?????????? ??ē? ?к??
??? 30%??ē30 ?? ???? ???
?2024 ? 8 ??? ?Ц?d ???ē??
?ē??? ? 4 ??.?????? ??????
?Ь??? ?? 20%??ē10 ????
?2024 ? 9 ????? ?ē??
?ē??? ? 5 ??.???? ????d?
????Ь ????ю????? ????
ω??? 10%??ē10 ?? ???
?? ??? ???c??
?2024 ? ? 6 ??.?????? ??????
????? 60 ????d ???
Ь?ю?? ?ē??
?????? ????
?2025 ? ??d
???С???
? 1 ??.???? ???? ???
?2025 ? 6 ? ????20%??ē ?? 1 ? ?ē??
?? ? 2 ??.???? ??? ?????
???ω?????? ??ē? ?d
濄濇澳
?? ?????? ??????
? ?? ???? ?? ?????С ???? ???? ?????
?????? ?? ?????? ?????? ???? ????
? ?ы ?ы ?? ?? ????? ?? ?????
?? ?? ???
?2025 ? 7 ? ????50%??ē ????
?ē??? 60 ????? ??????
?? ? 3 ??.?????? ?ω??
?2025 ? 7 ??ю??????? ????
?ē??? 20%??ē60 ?? ??d
ю? ???
?2025 ? ? 4 ??.??????
????Ц? ??ē60 ???
?d ?d
?2023 ? ? 1 ??.??????
??????? ? 2 ??.?????? ???к
?2024 ? 3 ???????? ??????
?ē??? ?Ц???ē?? 60% ????
????
Ь? ???ē?? 30% ??Ц?
????
?2024 ? ????? ?ē??
?d??
???? ?? 40%??ē? ????
? 3 ??
?2024 ? ? 30%????? ?????
???
?С? ??? 2 ?ē?? ????
?2024 ? ?? ???1 ????ē? ?d
?С? ? 10%???d
濄濈澳
?? ?????? ??????
? ?? ???? ?? ?????С ???? ???? ?????
?????? ?? ?????? ?????? ???? ????
? ?ы ?ы ?? ?? ????? ?? ?????
?? ?? ???
?2024 ?
???Сd
? 1 ??.??????
? ??30 ??ē??
? 2 ??.??????
?ю? ??30 ??ē?
??????? ? 10%?
???ю? ?????? 30 ??ē ???? ??????
????? ?? 25%? ???? ??ē?
???d ? 4 ??.?С?? ?d?? ????
????? ????????ю??? 3 ??? ??ē?
??ē?? 30 ??ē?? ? 4 ?? ???γ
??????? ? 5 ??.???ю
????d ? ??30 ??ē??
??
? 6 ??.3%???
?ē??????
???????????d
濄濉澳
?? ?????? ??????
? ?? ???? ?? ?????С ???? ???? ?????
?????? ?? ?????? ?????? ???? ????
? ?ы ?ы ?? ?? ????? ?? ?????
?? ?? ???
?2023 ?
? 1 ??.30%??
?ē????? ??10
????ю?
????????
?2024 ? 1
? 2 ??.30%????
?ē?????
?ē??????
??ē????
?????Ц???ē??
??Ц?
???? 90 ??? ????
?2024 ? 8
????????? ????
?ē????? ???
?? ???d
Ц??? ?ē??
?? ????
??ē?????ē? ??? 3
?2025 ? 1 ?d
????? 90 ?? ???
?ē??
?????????? ??
С?
??
?2025 ?
? 4 ??.10%??
?ē?????
к??С?
???ē??????
?2026 ? 1
?ē??
????d
?d
???? ????
???? ? 1 ??.??????
??С? ??С?
????ё?? ??????????
????? ??????ē??
?? 2 ? ???
????? 30%??ē?????
??? 3 ?d
濄濊澳
?? ?????? ??????
? ?? ???? ?? ?????С ???? ???? ?????
?????? ?? ?????? ?????? ???? ????
? ?ы ?ы ?? ?? ????? ?? ?????
?? ?? ???
??? 60 ??ē?? 30% ???
?ю????? ? 2 ??.????
??ē?? ????????
??????? ?Ц???ē??????
????? ???????ē??
??? 30%???ē?????
??????? ???d
С??ē? ? 3 ??.????
????? ???ē??????
?????? ????????ē?
?d ? 40%??ē??
???d?? 10%
???ē????
??????????
?d
????
?2023 ? ? 1 ??.?????? ????
????
к??d
?????ю? ???????ē?? ??ē?
???d 30%??ē?? 60 ?ю?С
??? 3
?????? ??ē?? 30%? ?Сē?
???
????? ??? ? ??2025
??
濄濋澳
?? ?????? ??????
? ?? ???? ?? ?????С ???? ???? ?????
?????? ?? ?????? ?????? ???? ????
? ?ы ?ы ?? ?? ????? ?? ?????
?? ?? ???
?????? ? 2 ??.???? ??????
???d ???????? ???d
?Ц???ē??????
???????ē??
???? 30%??
???
? 3 ??.????
????????????
???????ē??
???d?? 10%
???ē????
??????? ??30
??????d
?????????? ??ю?
??????? ?????????? С?Сω
????
????? ?d ????
????
?????d? ? 1 ??.90%?? ??????
????? ??юω???? ?????ē
?? 1 ?
?????? ??? ??30 ??? ????
??
?d ???90%??? ?С??
???????? ??d
濄濌澳
?? ?????? ??????
? ?? ???? ?? ?????С ???? ???? ?????
?????? ?? ?????? ?????? ???? ????
? ?ы ?ы ?? ?? ????? ?? ?????
?? ?? ???
?Ц?????
????
? 2 ??.10%??
??ω?????
?? ??30 ?????
?10%?????
???????Ц
?????????d
???? - 221,823.80 - 66,255.51 675.43 82,288.25 83,997.04 5,689.00 - - - -
??????????? ? ? ?d
濅濃澳
?????????????????????Α??????????С???
?????????
?????
?????С??
???? ?%? ?????С ?%? ???? ?%?
?%?
?
??? 400,877.16 -13.83 16,864.63 -17.21 4.21 177,655.70 11.21
?????? 88,678.23 -12.69 24,234.90 -14.77 27.33 17,376.66 -13.06
???Ф? 260,057.44 -9.06 22,826.79 67.88 8.78 86,391.62 12.73
??????Α???ē???c??????????????????c??
?????????ю????Α????ē????Α?????ē???c???Ф?
??????????ю???Α????ē??????Α???d? 2024 ????
???????ē????????С?Α?Щc?????Α??ē?????
?????????????????????????ē????????????ē?
??????????????????????Щē????????????
??????Сē?ю?????Е??d
??ē?? 2024 ??????С??c?????????????d
?2????????????????????????????????????ю??
?????????ē??????????????
????????ē????????????????????????????d
???????????ē????ё????????c?????????c?
?c???c???????????Α????ē???????????Α?
??????????d
?????????????????ē????????ё?ē???????????
濅濄澳
??ēω????????c??c????????????????????ё?????
???????????d??????????????Шē??Ш???????
?????ē????????????????????d
????ζ?????????????????????????С????????
?ē?????????????????ē??????????ē????????ю
???????????????d
??ē?? 2024 ??????С?????Α??????????????ē?
???????????????ю???????????ē??????????c???
???????d
??????С??ζ??????ю????????????????c
??c?????????????Е???ē????????????ē???????
????????????????????d
?1????С??ζ??????????????
??????????????????
????????????c?γ??????????ю??,??????c???
Щē?????ё?????????????????cю?????c??????cС??Ц
??????????????????????ē?????c?????????
?ē????ё??С???d
???????????ю?????
???????ё?ē???????????Ц??c??????c????????
???????????ю?????????d??ē??????????????c
?????Щc???????????????????????????????ē?
????????????ю?d
??С??ζ?????????????????????ē??w?????
?????????—??xē?????????????????????????????
?d
?2??????????????
濅濅澳
??????????ю?????????ю????ē??ю???????????
??????????????????ē???????????????c??ю??????
??????d
?3??????????????Е???
??ю?ē??????????????????????ē??????????ю
??????ю?????d
?????????ю?????????ē??????????????ю????????
?ю????????????????????/???????ю???c?????
???????????Е?c????Е??????????????ю????d
???????????Θ?????????????ю??????ю??????ē?
???????????????ē??????????????????????c??
??c???????????Е??????????????ю?????ē?????
??
?????
ю?????
????? ??????? ?????? ????
???ы ???? ?????
?? ?? ю? ???? ю?
???? ???
?? 11 41,506.31 33,261.41 18,293.78 4,550.65 628.86 5,179.51 23,473.29
?? 12 47,328.45 42,649.16 31,986.87 3,427.73 -1,371.37 2,056.36 34,043.23
??ē?????????????????????????????ē????
???????????ю????Α???????????????????
?c?????????
?1???c????????????ю???????????????????ē
濅濆澳
?????Ц???????????ωА???????ē?????????ю????????????
??ē???????ё???????ю?????ē??????????????ē?
?????????ēω?????????????????
?2??А??????ē??????????????????
?3??????????????????????ю???ζē??????????ē
??????????c????c??????????c??c??????????ē??????
??????c????????????????????????c?????????
?????ē?????????????d????????Α?????????ē
?????????????????
?4????????????c????????????????????ē???
??????ю?Ω?c????????ёē??????????????????ю?Ω
???????ёω????ē??????????ю???????ē??????ю?c??
ю?cЕ????c????????Αē???????????
?5??А??????????????ю???????c??ē???????
?ē??????ēω??????????ё?ē???Г?????????ē?
?А?????????ю??????????
?6???????????????ē???????????????????ē?
????????????С????????????????????
?7??????????????ē???????С????c??????ē??
???????????ē???????????????????d???????ё?ē
????????ю??????????????
?8???????ё?ē??????????????????ē??????????
????c????c??Α?c?ё??ё?ē?????????????????
?c???????ē?А????????ē???????????????????
???????????
???????????????????Сē?????????????????
????????ē????????????????Е???????????ē????????
?????ē??????????????????????ē?????????ζ?
??ē???????????????????????????ē?????????
濅濇澳
???????d
??????????????????????????c????????????????
??c??????????????????????С???????????d
?????????????????????c????c???ё?c???
?????????d?????????????????c????c?????
?c???ё??????ē???Υ??????????????ē?????????????ю
????????c????????????????ё?????d
?????
??
??????????PO??? 550,623.51
???????PO??? 456,533.94
???????Α?%? 82.91%
?????????PO??? 271,574.28
?????????Α?%? 59.49%
??????????? 184,307.35
?????????? 178,647.31
?????????Α?%? 96.93%
????????? 294,493.75
???????????????PO?Α?%? 53.48%
???????????С?? 85,425.17
?????С???????? 2? 23,074.91
?????С?????Α?%??? 2? 27.01%
?????С???????? 846.18
?????С?????????Α?%? 3.67%
?????С???????? 81,156.38
?????????С?????????????????????? 22,228.73
?????????????С???????? 58,927.65
?????С?????????Α?%? 95.00%
?????С????????????????????????Α??%? 100.00%
?????С???????????????????????С??Α??%? 98.67%
濅濈澳
??
?????? 35,936.52
?????????? 32,724.93
???????????Α?%? 91.06%
???????????? 19,533.95
?????????????Α?%? 59.69%
????????????????????????????? 1? 13,190.99
???????????? 13,190.99
?????????????Α?%? 40.31%
????????????????????????????Α??%? 100.00%
? 1.???????ё????ё?ē???????????Е????????????????
?????????Е??d??Е????????Е?ē????????c
????c???????А?????ё???????????ē??????????????ē?
?????Е?????ю??ē?????ζ?????????d????????
??????????????????????ё?????????
? 2.?ζ??????????????С???????????????С???
??????????ю?????????,??????Ш???????????????
??????????,???????С????????????????С???????
??d??????????С????????????????????????ē??????
?????????????????С???????ē?Ш??????ē????????????????
???????ē??????С????????????ё????Аē?А?????????
?d
????????ё????
???????????????????ē??????????С????????ē
????????ι???????С??????????ё??
??????С?А???ё?ē???????????????ē?????С?
濅濉澳
?=???????-??????????,?????С???????????????????
??d??????Ш??????????????????С???????ē?????
????ē?????????????ё?ē???????????С?????????
?????ē?????
????????А??А????????ē???А?ё?????c???
?c?????ē?????????????????
?????ю??А??А????????c??ē??ю???????c???
???????ē????ю?????????А??ζ?ē????ю?????
???
??????ю??????????????????ю????ю???c??cЕ???
???????????ē??????ю??????????ю????Αē?ι??????
????????
??????????????????????ю???????ю??Α?ē????
??????????????
????????????????????????????ē???????????cю
?????????????????????ē????????????????????d
?А??
????????????ё?ē??Аē?????
?1??????????????????ю????????????/????
??????c?????С?????Α?????????c????????????ē?
?????? 2024 ?????ζ?????ё??????????????????
?2??????????С????????????????ē???????
???ё?c?????????????????????С???????ё?c?????????
???ē?????????????????????????ē????????С????
??c?????d
???c???????????????d
????????????ē2024 ??????????????ю?? 60.14%ē????
濅濊澳
?????????Ъ 9,936.95 ??d? 2024 ??ē???????????юd??
ыē??ю???????????????к?Ц?????????ē????Ь
???????Ц????????ē??????????????d??ē??????ē??
?????????????ю???????? 6.94 ??ē??????????????d
??ē??????????????????ē?? 2024 ???????????? 4.05
??ē2025 ??????? 2.72 ??ē???Α?? ??32.84%d
?1??????? 2025 ?????????????Α????c??????????
????
????????ē??????????????????????c?????????????
??????????????Ъ?????
?2????????????????????
Paslin ?С??????????c????????????????????ёē?
??γ????c??????????ēω???????????????ю?????
?3??? ??Paslin ????????c2025
?ē??????????????????????
????????????????????c???????????????ē????
Paslin 2024 ??????????????????????ēω??????????ē?
??? Paslin ?????????? 8.44%c???Щ??? 4.40%?????????d
??????????????ζ??ē??????????2??3??ζ??d
?c????1??????
??ē??????????????????????c????????????????
???????????Ъ????d
? 2025 ???ē?????????кС???????????ē????Ь?????
?????ω????С???????ē?Ц??????????Ш??????
??d????????????????????????????ē?????????Ь
???????????????????????????????ē??????
?????????ē?? 2025 ???????????Α????d
????????????????? 2021-2025 ?ē??ē?????? ??2021 ?c2022 ?
??????????????c2024 ?????????????????ю?????
?ē???????Ъ???????2023 ??ю??????d2025 ?????????
?ē? ??2024 ???????????????d
濅濋澳
???????????????????????
??????
?? ???????? ???? ?Α?%?
????????????ē? ??2024 ?????????????d
?????? ??2025 ???????????????Α?????
??????
?? 2024 ??????? 2025 ??????? ???Α?%?
?????? 34.59 40.66 17.57
???????? 214.22 329.44 53.78
?????? - - -
?????? 72.22 54.60 -24.40
?????????? 321.02 424.70 32.30
????????????γ?c??????????С???ē?????????
?????????С???????????????ē???????????????С????ē
??????????ē?????????????????????ē????????ю?d
?ē??????????????Ц????ēω??????????????ю????
??????ю?ē?? 2024 ??????????????????????????d
?????????????????????????ω?????????ē?????Ц
????ē???????????????ē???????????????ē???
?? 2025 ??Ц??????????????Щc????ē????????????
????ē????????????????????????ē????????????????
?ē????????????d??ē????????????????????ē????ю?ē
濅濌澳
??????????d?????????Ц??????ē?????????????
?d
??ē?????? ??2025 ??????????ē??????????????ē?????
?????????????ē?????????c????????????????Ъ?
????d
?c?????????
?1???c?????????????????????????????ē?????Ц???
?????ю?????ē??????????????ē??????????ēω??????
???????????
?2?????????????????????Ц???????ω??????ё?ē????
???Ьē???А????????c????c????c???????????
??????????????Сc??????С?
?3??????Ц????????????????c???????c?????????
??????ē??????c?Ц??????????????
?4?????????????ē?????????????????ē?????????????
??????????????
?5????????????ē????????????????ē???????????
????????????
?6???????????c??c????c?????????????????
?????????????А?
?7????????????????????ē???????????????ē????
?????????d
???????????ё?ē??????????????????????c????
????????????Ъ????d
?c????2??????
濆濃澳
??????????????????? Paslin ?С??????????c?
ω???????????????ю??????ē??????????????????
?????d
?1?????????
??w????????? 8 ?—?С??x?????ē?С?????С??
?????????????d?С?????????????ē??????????
???????????????С????????????????????????ē?
???????????С?????????????Α?ē???????????d
??????????????????????????????С???????
??ē????w????????? 8 ?—?С??x???d
?2?????????????????????ё
?????????????????
A.?????????????c??????С?????????????d
B.????????????????c????????????d
C.?????????????ēω?????????????????????d
D.?????????c????c??????????????????С?
???????ē???С????????????????????d
E.??????????????????????????????d
F.???????????????????ē?????????d
G.????????????????c??????c????c????
?????????????????????????d
H.?????????????????????????????С??????ē
??????????????С????????????d
I.????????ē??????С???????????????c????????????
?????????????????????ē??????????????????d
J.??????????????????????ē??????????
?????????С????d
K.????С??????????c????d
濆濄澳
???????Щ??????
????????????????????????????????????
??ē???????Щ???????????????????????????????
??????d??? 2025-2028 ??????????Щ?? 6.54%ē2029 ???
?????? 2028 ??????????d?? ??Paslin ????????Ц?
?ē?????Щ??????????????Ц????d???????Щ
???????????к?Ц?Щ??d
????????????
A.??????????
???????????????????С?????CAPM?????????
? re?
???? ? ???? ? ?? ? ????? ? ???? ? ? ?
???
???????? rfē?????????????? 5 ?????????????????
???????????d
?Ц????? rmē?????????????? 5 ??????????????Ц?
????d
βe ?ē???? 2020 ? 1 ?? 2024 ? 12 ????????????????С???
??Α????????ē???Α??????????Ц???????????????
?С???????????????????d
?????????????????? 9.20%d
B.????????
??w????????? 8 ?——?С??xē?????????Ц???Λ?
?????С???????????d?????????????????????С??
???Ρ????d????????С??????????????????
?ē?????С????????????????d?????????????
????????????????ē???????????ē???????????
???????????????????ēω???????????????????
濆濅澳
????d?????
? ?
????????????? ??????????????? ?????????????? ????????????????
? ?
? ? ?? ?
? ?
??? ?? ? ?????????? ? ?????????? ? ?? ? ?????????? ? ??? ?? ? ??????????? ? ?????????? ? ?? ? ??????????? ?
?????????????? 10.87%d
?3??????????ё?????
?? ???????
??????? 19,612.44
????????? 9,957.66
????????=?-? 9,654.78
?????????????????????? -
??????????????????????????=?+? 9,654.78
?С?????? 3,787.75
??????????С???????=?+? 13,442.53
?С????????? 14,000.00
????????? 0 ???=?-? 557.47
???????ē????С? 2024 ?????????? 14,000.00 ???ē????
??????????С????????? 13,442.53 ???ē???? Paslin ?Α?
? 100%ē???????d
?4????????????????????
?????С????? ???6,482.72 ???d???????????????ωю?б????
????? ???Paslin ??????С?????????Е? 19,612.44 ?????
???ēω??????Сc???С????????????С??????Сd2016
?? Paslin ????????????ē???????????? 9,957.66 ???ē?
???? 9,654.78 ???d2018 ?ēPaslin ??????????ē?? ??2016 ???
????Ш??????????????d?? 2016 ??????????????ē?
濆濆澳
??????? 9,654.78 ???d?? ??Paslin 2021 ?c2022 ????ю??????ē
???????????С????????????????????С?????ē?
?????????d?? 2024 ? 12 ? 31 ?ē?????? 9,654.78 ???d
??ē???????? ????Paslin ??? 2016 ???????????ē2021 ?
??С????ē??? 2024 ???????С???????????????ē?
?????????????????ē? Paslin 2024 ????ю???γē?????
?c????3??????
???????????????ē???? Paslin 2024 ?????????????????
?????ēω??????????ē???? Paslin ?????????? 8.44%c
???Щ??? 4.40%?????????d
?1??? Paslin 2024 ??????????????????????
Paslin ????????????
??????
?? 2022 ? 2023 ? 2024 ? 2025 ???????
???? 15,543.16 28,640.32 21,659.70 3,416.16
??? 1,249.51 3,415.20 2,407.26 129.02
????%? 8.04 11.92 11.11 3.78
??????????????ē2025 ??????Ц??????????ē?
???????????????ω????С???????ēPaslin 2025 ????????Ц
???Щ??ē?? Paslin 2024 ??????????????????d
?2????????c???Щ???????
Paslin ?? 5 ???????????
??????
?? 2025 ? 2026 ? 2027 ? 2028 ? 2029 ?
???? 26,312.91 28,376.89 30,311.32 31,263.11 31,263.11
濆濇澳
?? 2025 ? 2026 ? 2027 ? 2028 ? 2029 ?
????%? 15.73 15.64 15.50 15.48 15.48
??? 2,184.93 2,391.79 2,569.72 2,652.51 2,652.51
????%? 8.30 8.43 8.48 8.48 8.48
????Ц??????ē???????????
Paslin 2024 ???????ē???????Ц???????????Ь??????
??????????С???d????????????к?????Цē??Ц???
?????????ē????????????Ь??С???ē??С????????????
?к?ēЩ??? Paslin ???????Щ?????????????d
????????????????? 2025 ???????ē?????? 2025 ?????
?????????????? 3.55 ???d2025 ?????????Ц??????????
??????ēPaslin ???????Α?Щ??ē2025 ?????? Paslin ????
????????? 16,747.55 ?????????c????d?????Ц?????
?????ē2025 ?????????????????????ω??????ē2025
? Paslin ?????????????????d2025 ???????????????
? 2024 ??????????Α??????ē2026-2029 ??????Щ????
?ē?????????d
????d2025 ???????ēPaslin ???? 5,215.43 ???ē???Α?Щ 56.36%ē
?????????????Щē?????????????d2024 ??????? ??2025 ??
??????? ???25,379.14 ???ē???? 2025 ????????d
?????????ē??????
Paslin ю?? 1937 ?ē????????? 80 ?????????????ц?ē
????????????С???????????????С???Ь,????к
???????????????????????d???????????????????
濆濈澳
??????????c????c?????ē?????????ē??????к??
???Щ???????????d??ē?????????к????????????????c
ё???????ē???????????c???????ē??? Paslin ????????
?????к??Ь???Щ?????d
??ēPaslin ????????????????????????????????γ?ē
???????????c?????????ē??????????????? Paslin
??γc??????ē???????Щ???ъdPaslin ??????????????????
??????????ē??????????Щ???????d
?????????ē???Щ????
Paslin ?????С????Ц???к????С?????d??????
к??????????????????ēPaslin ????????к?????????????
??????????c????????????d?? Paslin ?????????
?c????c?ё????c?????????Ц???ē????????????
??????????ē???????????d
?Paslin ?????????ē?????????
Paslin ? 3 ??????? 9.31%c???????????? 11%ē????
? 5 ???????? 8.44%?ē????? 2024 ?????Ц????????
??????ē??????d
??ēPaslin ???????????????Щ??????????d
?1??А???ю?????????С????ю??ēω??????????ē??
?????????
?2??????????????????????????????????ē????
?Ц?????????С?????????ё?ē??????? ??Paslin ??
???????????ē?????? 5 ??????????????ē????????
????????????
濆濉澳
?3????????????????????????????ē???????????c
??????????ēω?????????ё?????????ι?????ē??
??ē????????????ё?ē?????????????
?4??????????????ē?А?????????????d
?А??
?????Аē?????????????????????????????
??????ē???????????ē???????????d
???c?????Λ???Λ???d
????ē??????б 8 ю????d2024 ??ē???????Λ??
????? 186.53 ???ē?Α?????? 71.45%ē????????? 1559.78
??ē???Λ?????????d??ē2024 ??ē??Щ????????
???:?1?????????????????????c??????????
?????Ъ??????ē?????????Λ???Λ???????????????
????????2???????????????Λ??????ēω????????
??????????????c?????????????ē?????????Λ???
????????????????????ē???????????????????
?3???????Щ????????????Ъ???ē??????????Щ???
?????????????????????d??????????????ζ??d
?c????1??????
?????ē?????????Λ???Λ?????????????????????d
Λ????? 172.05 ???d?????Λ???????????
?1??? 2023 ????????Ц?????????Щē? 2023 ??????
???????ё???ē????????????????Λ????????d??
???????????????Ь??????????ē?????Щē??????
????????ё?????ω????ē???????? ??30-120 ?????
濆濊澳
?ē???????ē????“?С??”??ē??????????ēω???
??????ē???????? ??60 ?ē?ι????????? ??90 ?????
???d2024 ??????????c????????ē????????????????
??????????????ё?????ē?????????????
??????????ē???????Λ????d
?2??? 2024 ??????????ē??????????????ω????ю
?ē???????????????????????????ē??????? 3,300 ?
????? 7,650 ???d???Щ????? 2,650 ???c????????
ё????????????????ю?ē????????????????
?????ē???????????????????ē??????????????
???????ē??????????????????????Λ????d
??ē? 2024 ?????ē????????????????ю?ē2024 ?
?c????2??????
????????c?????????????ē?????????Λ???????
????????????????ē??????????????????d
??????????????
??:???
?? 2023 ??/2023 ? 12 ? 31 ? 2024 ??/2024 ? 12 ? 31 ?
???? 28,640.32 21,659.70
?????Λ?? 179.73 74.77
?????? - 1,559.78
Щ????? 3,258.00 1,631.25
???? 3,300.00 7,650.00
???????????????ē???????
濆濋澳
?1????????????????ē???2023 ???-1,688.18 ???ē
??ē???????????d
?2???????c?????????????d???ē???????
?ē2024 ???Α?? 66.97 ???????? 2024 ????????? 7,650
???ē??? 3,355 ???ē???? 4,295 ???c????ē??????
???????d
?3???????????????????d???????????Цē????
??ē????????????d??????????????????ē????
?????????????ē???????d??????????ē??????ē
?????????????ёē????????ю?ē????????ē????????
??????ē????????????????ē????????ē??????ю?ē???????
???d
??ē???????Λ????????????????????????ē???
??????????d
?c????3??????
??????????????????????d
?????????????????????????ēω????????????Щ??
???ē????????????ē?????ю?c????????d
??d???????Щc?????????
??????
?? 2023 ? 12 ? 31 ? 2024 ? 12 ? 31 ? ??
???? - 1,559.78 1,559.78
Щ??? 3,258.00 1,631.25 -1,626.75
???? 3,258.00 3,191.03 -66.97
??ē????????Щ?????????????????????d
濆濌澳
?c?????????
?1???c????????????c????????????????????
?ē?????Ц???????????ēω???????????ē????????
?c?????????Ъ??????????????ē???????????ё?????
????ю?????ē??????????????ē??????????ēω??????
???????????
?2??????Λ?????????ē???????????????????ē
???????????????
?3??А????????ē????????????????????
?4??????????????ē?Α??????ē???????????????
???
?5???????????c????????ē????????c??ē????????
????ē?А??????ē????Ъ????
?6?????????ē???????Ъ?????ē??Ъ???????ē??????
???????
?7???????ё?ē???????????????ēω??????d
???????????ё?ē????????Λ???Λ?????????????
????c????c??Ъ??????????????Λ??????????????
????ē???????????????ē???????????????????
???ē???????????dЩ????????????Ъ????????
??????ē??????????????????????d
??????d
???????????????????????
?????????????
濇濃澳
首页
微信公众号
证券之星APP
