苏常柴B: 2026年三季度报告(英文版)

来源:证券之星 2026-10-26 19:12:59
关注证券之星官方微博:
                                                          Changchai Company,Limited 2026 Third Quarter Report
Stock code: 000570, 200570      Stock name: Changchai A, Changchai B         Announcement Number:2026-030
                             CHANGCHAI COMPANY, LIMITED
     The company and all members of the board of directors guarantee that the information disclosed is true,
accurate, and complete, without false records, misleading statements, or significant omissions.
Important Notes:
Company, Limited (hereinafter referred to as the “Company”) hereby guarantee the truthfulness, accuracy and
completeness of the contents of this Quarterly Report and its summary, and warrant that there are no false
records, misleading statements or material omissions therein, and shall be subject to individual and joint and
several legal liabilities.
(equivalent to financial manager) hereby guarantee that the Financial Statements carried in this Quarter Report
are factual, accurate and complete.
 Yes  No
                                                         Changchai Company,Limited 2026 Third Quarter Report
I. Key Financial Information
Whether the company needs to retrospectively adjust or restate prior years' accounting data
 Yes  No
                                                         Increase or
                                                                                                     Change for the
                                                      decrease in this
                                 Amount for the                                                       year to date
                                                      reporting period
                                current reporting                              Year to date          compared with
                                                      compared to the
                                     period                                                         the same period
                                                      same period last
                                                                                                    of the prior year
                                                            year
 Operating revenue (RMB)          461,392,338.46                 -7.94%      2,131,179,011.94                  3.34%
 Net profit attributable to
 the listed company’s              16,342,168.48                    ——         121,401,822.46               172.88%
 shareholders (RMB)
 Net profit attributable to
 the listed company’s
 shareholders before               -39,974,504.62                   ——             45,273,422.85            191.09%
 exceptional gains and
 losses (RMB)
 Net cash generated
 from/used in operating                —                        —             -375,236,899.43                   ——
 activities (RMB)
 Basic earnings per share
 (RMB/share)
 Diluted earnings per share
 (RMB/share)
 Weighted average return
 on equity (%)
                                                                            Change of 30 September 2026 over 31
                                                                                   December 2025(%)
 Total assets (RMB)             5,706,132,143.40      5,578,281,300.02                                   2.29%
 Equity attributable to the
 listed company’s               3,576,049,023.80      3,443,190,677.55                                         3.86%
 shareholders (RMB)
 Applicable □ Not applicable
                                                                                                          Unit: RMB
                                             Amount for the
                   Item                     current reporting       Year to date                   Note
                                                 period
                                                                                      This is attributable to the gain
 Gain or loss on disposal of non-current                                              on     disposal     of    assets
 assets (inclusive of impairment               62,504,342.29        62,782,750.52     recognised by the Company in
 allowance write-offs)                                                                the current reporting period in
                                                                                      respect of the expropriation of
                                                            Changchai Company,Limited 2026 Third Quarter Report
                                                                                     the Sanjing land.
 Government subsidies included in
 current profit and loss (excluding those
                                                                                     This is attributable to the
 closely related to the company's
                                                                                     government grant recognised
 normal business operations, in
                                                                                     by the Company in the current
 compliance with national policies and           4,006,700.00         4,042,700.00
                                                                                     reporting period in respect of
 regulations, enjoyed according to
                                                                                     the expropriation of the
 established standards, and having a
                                                                                     Sanjing land.
 continuous impact on the company's
 profit and loss)
 Except for effective hedging business
                                                                                     This is mainly attributable to
 related to the normal operation of the
                                                                                     the fluctuations in the fair
 same company, non-financial
                                                                                     value of part of the stocks held
 enterprises shall bear gains and losses
                                                                                     by     Changzhou        Horizon
 from changes in fair value of financial           -11,802.59        21,177,126.20
                                                                                     Investment Co., Ltd., the
 assets and liabilities held by them, as
                                                                                     wholly-owned subsidiary of
 well as gains and losses from the
                                                                                     the Company, during the
 disposal of financial assets and
                                                                                     current reporting period.
 liabilities
 Profit and loss from entrusting others
 to invest or manage assets
 Reversal of allowance for impairment
 of receivables individually assessed for                 0.00           91,000.00
 impairment
 Other non-operating income and
                                                   -33,430.01           -18,991.30
 expenses other than the above items
 Less: Income tax effects                       10,095,443.00        12,006,218.89
      Non-controlling interests effects
 (net of tax)
 Total                                          56,316,673.10        76,128,399.61                 --
Particulars about other items that meet the definition of exceptional gain/loss:
□ Applicable √ Not applicable
No such cases for the Reporting Period.
Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in the
Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the
Public—Exceptional Gain/Loss Items:
□ Applicable  Not applicable
No such cases for the Reporting Period.
Applicable  Not Applicable
(1) Consolidated balance sheet items
                     Ending balance           Beginning           Year-over-Year
      Items                                                                                Reason for change
                         (RMB)              balance (RMB)        Increase/Decrease
                                                   Changchai Company,Limited 2026 Third Quarter Report
                                                                        This is mainly attributable to
                                                                        the cash dividend distribution
                                                                        implemented by the Company
Monetary assets    878,032,571.25    1,338,231,792.64         -34.39%
                                                                        and the net cash outflow from
                                                                        operating activities during the
                                                                        reporting period.
                                                                        This is mainly attributable to
                                                                        the reduction in unmatured
                                                                        bank acceptance bills with low
Notes
receivable
                                                                        and transferred, and discounted
                                                                        by the Company’s during the
                                                                        reporting period.
                                                                        This is mainly attributable to
                                                                        the fact that most of the
                                                                        Company’s           multi-cylinder
                                                                        engine customers are main
                                                                        engine supporting entities with
Accounts                                                                relatively long credit periods.
Receivable                                                              During the reporting period, the
                                                                        Company stepped up market
                                                                        expansion        and        adopted
                                                                        moderate credit sales, resulting
                                                                        in a substantial increase in
                                                                        accounts receivable.
                                                                        This is mainly attributable to
                                                                        the fact that, in accordance with
                                                                        the production and operation
                                                                        plan and procurement schedule
                                                                        for the current period, the
                                                                        Company has successively
Prepayments          5,904,318.16      22,389,102.11          -73.63%   completed       settlement      and
                                                                        warehousing of prepayments
                                                                        for raw materials, equipment
                                                                        and services made in prior
                                                                        periods, together with the
                                                                        optimization       of      payment
                                                                        timing.
                                                                        This is mainly attributable to
Other
receivables
                                                                        expropriation of Sanjing land.
                                                                        This is mainly attributable to
Other Current                                                           the decrease in the VAT excess
Assets                                                                  input tax credit during the
                                                                        reporting period.
                                                                        This is mainly attributable to
Construction in                                                         the increase in the Company’s
progress                                                                investment        in      technical
                                                                        transformation projects.
                                                                        This is mainly attributable to
                                                                        the increase in accounts
                                                                        receivable during the reporting
Deferred
                                                                        period, which led to a
income tax          10,129,247.96       7,350,047.87           37.81%
                                                                        corresponding        increase    in
assets
                                                                        deferred tax assets arising from
                                                                        the provision for impairment of
                                                                        accounts receivable.
                                                        Changchai Company,Limited 2026 Third Quarter Report
                                                                                This is mainly attributable to
                                                                                the maturity of bank acceptance
 Short-term
 Borrowings
                                                                                discounted by the Company
                                                                                during the reporting period.
                                                                                This is mainly attributable to
                                                                                the fact that the Company made
 Notes payable       771,291,789.04        562,313,345.98             37.16%
                                                                                more payments for goods by
                                                                                issuing bank acceptance bills.
                                                                                This is mainly attributable to
                                                                                the recognition of gain on
 Advances from                                                                  disposal of assets in the current
 customers                                                                      reporting period for the Sanjing
                                                                                land compensation received in
                                                                                advance in the prior period.
                                                                                This is mainly attributable to
 Employee                                                                       the payment of part of wages
 Benefits             14,379,039.33         56,773,482.39            -74.67%    and bonuses accrued in the
 Payable                                                                        prior period during the
                                                                                reporting period.
                                                                                This is mainly attributable to
                                                                                the increase in unmatured and
 Other current                                                                  transferred bank acceptance
 liabilities                                                                    bills with low credit ratings of
                                                                                the Company during the
                                                                                reporting period.
(2) Consolidated income statement items
                    Reporting Period       Same period of    Year-over-Year
      Items                                                                            Reason for change
                        (RMB)             last year (RMB)   Increase/Decrease
                                                                                This is attributable to the year-
                                                                                on-year decrease in exchange
 Finance Costs          8,823,610.78        -6,963,710.11              ——
                                                                                gains and interest income during
                                                                                the reporting period.
                                                                                This is attributable to the sale of
                                                                                part of the stocks held by the
                                                                                Company’s           wholly-owned
 Investment                                                                     subsidiary, Changzhou Horizon
 Income                                                                         Investment Co., Ltd., and
                                                                                dividends received from Bank
                                                                                of Jiangsu during the reporting
                                                                                period.
                                                                                This is attributable to the decline
                                                                                in fair value of stocks held by
 Gain on Changes                                                                the Company’ s wholly-owned
 in Fair Value                                                                  subsidiary, Changzhou Horizon
                                                                                Investment Co., Ltd., during the
                                                                                reporting period.
                                                                                This is mainly attributable to the
                                                                                year-on-year       increase      in
 Asset                                                                          impairment               provisions
                       -1,543,116.71        -1,007,978.86              ——
 impairment loss                                                                recognised for inventories and
                                                                                other assets during the reporting
                                                                                period.
 Asset disposal                                                                 This is mainly attributable to the
 income                                                                         recognition of gain on disposal
                                                          Changchai Company,Limited 2026 Third Quarter Report
                                                                                 of assets arising from the
                                                                                 expropriation of Sanjing land
                                                                                 during the reporting period.
                                                                                 This is mainly attributable to a
 Non-operating                                                                   year-on-year decrease in penalty
 income                                                                          income during the reporting
                                                                                 period.
                                                                                 This is mainly attributable to the
 Non-operating
 expense
                                                                                 prior period.
                                                                                 This is mainly attributable to the
                                                                                 continuous      expansion       of
                                                                                 domestic and overseas markets
                                                                                 during the reporting period,
                                                                                 optimized sales mix and year-
 Net amount after
                                                                                 on-year increase in sales
 tax of other
                                                                                 revenue which drove higher
 comprehensive
                                                                                 profits; investment gains from
 income                121,401,822.46        44,488,834.29           172.88%
                                                                                 the sale of part of the
 attributable to
                                                                                 Company’s shares held by the
 the parent
                                                                                 wholly-owned           subsidiary,
 company
                                                                                 Changzhou Horizon Investment
                                                                                 Co., Ltd.; and gain on disposal
                                                                                 of     assets   recognized      in
                                                                                 connection with the Sanjing
                                                                                 land expropriation.
 Total
 comprehensive
 income
 attributable to
 the owners of the
 parent company
 Total
 comprehensive         153,282,895.66        82,933,103.87            84.83%     Same as above.
 income
(3) Consolidated cash flow statement items
                                                             Year-over-Year
                     Reporting Period    Same period of
      Items                                                  Increase/Decre            Reason for change
                         (RMB)          last year (RMB)
                                                                   ase
                                                                               This is mainly attributable to the
                                                                               fact that most of the Company’s
                                                                               multi-cylinder engine customers
                                                                               are main engine supporting
 Net cash flow
                                                                               suppliers with relatively long
 from operating      -375,236,899.43    -214,915,731.64               ——
                                                                               credit periods. The Company has
 activities
                                                                               intensified market development
                                                                               and adopted moderate credit sales,
                                                                               resulting in relatively low capital
                                                                               recovery.
                                                                               This is attributable to the year-on-
 Net cash flow
                                                                               year      increase     in     wealth
 generated from
                      -97,844,346.02         26,957,326.97            ——       management products invested by
 investing
                                                                               the Company during the reporting
 activities
                                                                               period.
                                                          Changchai Company,Limited 2026 Third Quarter Report
                                                                                This is mainly attributable to the
 Net cash flow
                                                                                increase in the amount of cash
 generated from
                      -15,525,235.15        -7,056,925.07               ——      dividends distributed by the
 financing
                                                                                Company during the reporting
 activities
                                                                                period.
II.Shareholder Information
and Shareholding Details of the Top 10 Shareholders
                                                                                                      Unit: share
 Number of ordinary                                Number of preferred shareholders with
 shareholders                                      resumed voting rights
           Shareholding situation of the top 10 shareholders (excluding shares lent through refinancing)
                                                                                                       Status of
                                                                                     Number of          Pledge,
                                                                                     shares with        Judicial
                                                     Shareholdin Total shares
                                     Nature of                                         limited      Marking and
      Name of shareholder                                  g           held at the
                                    shareholder                                        selling           Freeze
                                                      percentage      period-end
                                                                                     conditions
                                                                                                   Statu
                                                                                         held                Shares
                                                                                                      s
Changzhou Investment Group State-owned legal
Co., Ltd.                       person
Industrial and Commercial
Bank of China Limited –
Huashang Lexiang Hulian         Others                     0.54%         3,810,600
Flexible Allocation Mixed
Securities Investment Fund
                                Overseas legal
KGI ASIA LIMITED                                           0.44%         3,100,195
                                entity
                                Domestic natural
Zhao Jun                                                   0.43%         3,044,400
                                person
Bank of China Limited-
Huashang Vision Value
                                Others                     0.41%         2,895,200
Hybrid Securities Investment                                                                   0 N/A              0
Fund
                                Domestic natural
Lin Jing                                                   0.40%         2,856,000
                                person
China Minsheng Bank Co.,
Ltd. – Jinyuan Shunan Yuanqi
                                Others                     0.33%         2,340,900
Flexible Allocation Mixed
Securities Investment Fund
                                Domestic natural
Chen Jian                                                  0.31%         2,180,800
                                person
J. P. Morgan Securities PLC- Overseas legal
Equity capital                  entity
                                Domestic natural
Li Suinan                                                  0.23%         1,600,000
                                person
   Top 10 unrestricted shareholders(Excluding shares lent through refinancing and executive lock up shares)
                                                        Unrestricted                   Shares by type
               Name of shareholder                    shares held at the
                                                         period-end                Type                  Shares
 Changzhou Investment Group Co., Ltd.                      227,663,417 RMB-denominated                227,663,417
                                                         Changchai Company,Limited 2026 Third Quarter Report
                                                                        ordinary share
 Industrial and Commercial Bank of China
                                                                        RMB-denominated
 Limited – Huashang Lexiang Hulian Flexible                 3,810,600                                 3,810,600
                                                                        ordinary share
 Allocation Mixed Securities Investment Fund
                                                                        Domestically listed
 KGI ASIA LIMITED                                           3,100,195                                 3,100,195
                                                                        foreign share
                                                                        Domestically listed
 Zhao Jun                                                   3,044,400                                 3,044,400
                                                                        foreign share
 Bank of China Limited-Huashang Vision Value                            RMB-denominated
 Hybrid Securities Investment Fund                                      ordinary share
                                                                        RMB-denominated
 Lin Jing                                                   2,856,000                                 2,856,000
                                                                        ordinary share
 China Minsheng Bank Co., Ltd. – Jinyuan
                                                                        RMB-denominated
 Shunan Yuanqi Flexible Allocation Mixed                    2,340,900                                 2,340,900
                                                                        ordinary share
 Securities Investment Fund
                                                                        RMB-denominated
 Chen Jian                                                  2,180,800                                  2,180,800
                                                                        ordinary share
                                                                        RMB-denominated
 J. P. Morgan Securities PLC-Equity capital                1,911,434                                   1,911,434
                                                                        ordinary share
                                                                        Domestically listed
 Li Suinan                                                 1,600,000                                   1,600,000
                                                                        foreign share
 Explanation of the            It is unknown whether there is among the top 10 public shareholders and the
 shareholder relationship or   top 10 unrestricted public shareholders any related parties or acting-in-concert
 concerted action mentioned    parties as defined in the Administrative Measures for Information Regarding
 above                         Shareholding Alteration.
 Explanation on the
 participation of the top 10
                               Shareholders Lin Jing and Chen Jian hold 2,856,000 and 2,180,800 shares of
 shareholders in margin
                               the Company through margin trading securities accounts, respectively.
 trading and securities
 lending business
Information regarding the lending of shares through securities refinancing by shareholders holding 5% or more of
shares, the top 10 shareholders, and the top 10 unrestricted tradable shareholders
 Applicable  Not Applicable
The changes in the top 10 shareholders and the top 10 unrestricted tradable shareholders compared to the
previous reporting period are due to the lending/return of securities under securities refinancing
 Applicable  Not Applicable
Shareholders in the Company
 Applicable  Not Applicable
III. Other important matters
 Applicable □ Not applicable
On November 29, 2023, the Company entered into the Non-residential Building Acquisition and Compensation
Agreement of Xinbei District, Changzhou with the Housing and Urban-Rural Development Bureau of
Changzhou National High-Tech Industrial Development Zone (hereinafter referred to as the “Xinbei District
Housing and Urban-Rural Development Bureau”) and the Xinbei District Sanjing Sub-district Building
Acquisition and Compensation Service Center of Changzhou City (hereinafter referred to as the “Sanjing Sub-
                                                          Changchai Company,Limited 2026 Third Quarter Report
district”). To improve the efficiency of the acquisition work, the Company, the Xinbei District Housing and
Urban-Rural Development Bureau and the Sanjing Sub-district reached an agreement on land consolidation,
upgrading and subsequent compensation payment for the Sanjing Branch based on professional reports issued
by qualified institutions, and planned to sign a supplemental agreement. This matter was reviewed and approved
at the First Extraordinary General Meeting of Shareholders on July 21, 2026. In August 2026, the Company
signed the Supplemental Agreement for the acquisition of the Sanjing Branch with the Xinbei District Housing
and Urban-Rural Development Bureau and the Sanjing Sub-district.
In August 2026, Changzhou Xinhui Private Equity Fund Management Co., Ltd. and Changzhou Xingyu
Industrial Investment Co., Ltd., the original general partners of Yuanzhi Changtou Xingyu (Changzhou) Equity
Investment Partnership (Limited Partnership), which was jointly established by Horizon Investment, the wholly-
owned subsidiary of the Company, completed withdrawal from the partnership. Changzhou Xingyu Xinhui
Venture Capital Co., Ltd. (a joint venture established by the aforesaid original general partners) was admitted as
the new general partner and executing partner of Yuanzhi Changtou Xingyu to assume the relevant functions of
the two former general partners. Accordingly, Yuanzhi Changtou Xingyu adopted a dual-GP fund operation
structure. Meanwhile, the partnership amended the clauses on investment scope under the partnership
agreement. On the basis of the original investment scope covering the new energy vehicle and new energy
upstream and downstream industrial chains, it added the upstream and downstream supporting industrial chain
of the new-generation information technology as an eligible investment area, so as to expand project sources
and investment boundaries. In August 2026, Yuanzhi Changtou Xingyu completed the industrial and
commercial change registration and private investment fund filing procedures.
On March 6, 2025, the company received the "Decision on the Expropriation of Houses on State-owned Land
by the People's Government of Xinbei District, Changzhou City" (Changxin Zheng [2025] No. 1) issued by the
People's Government of Xinbei District, Changzhou City. Due to the public interest in the reconstruction of the
old urban area, the People's Government of Xinbei District, Changzhou City, decided to expropriate the houses
within the scope of the old urban area reconstruction project (Phase I) of the company's foundry and
surrounding plots in Sanjing Street. On May 8, 2025, the company held the second extraordinary meeting of the
board of directors and the second extraordinary meeting of the board of supervisors in 2025, and deliberated and
approved the "Proposal on Signing the Foundry's 'Changzhou Xinbei District Non-Residential House
Expropriation Compensation Agreement'". This matter was deliberated and approved by the first extraordinary
shareholders' meeting on May 26, 2025, agreeing to the company signing compensation agreements with the
Xinbei District Housing and Urban-Rural Development Bureau and Sanjing Street. The total compensation
amount agreed upon in the agreement is 346.8569 million yuan, and the expropriation compensation agreement
is yet to be signed.
                                                  Changchai Company,Limited 2026 Third Quarter Report
IV. Quarterly financial statements
(1) Consolidated Balance Sheet
Prepared by Changchai Company, Limited
                                                                                         Unit: RMB
                   Item                  30 September 2026                   1 January 2026
 Current assets:
   Monetary assets                                  878,032,571.25                  1,338,231,792.64
   Settlement reserve
   Interbank loans granted
    Held-for-trading financial assets               480,898,937.09                    372,184,689.98
    Derivative financial assets
    Notes receivable                                208,371,235.18                    386,557,535.74
    Accounts receivable                           1,312,716,421.18                    451,748,532.34
    Accounts receivable financing                   121,402,794.17                    165,125,708.93
    Prepayments                                       5,904,318.16                     22,389,102.11
    Premiums receivable
    Reinsurance receivables
    Receivable reinsurance contract
 reserve
    Other receivables                                44,250,485.17                      5,495,898.75
    Including: Interest receivable
              Dividends receivable                      128,000.00                              0.00
    Financial assets purchased under
 resale agreements
   Inventories                                      590,900,989.09                    757,083,436.15
   Including: Data resources
   Contract assets
   Assets held for sale
   Non-current assets maturing
 within one year
   Other current assets                               9,911,619.38                     19,020,727.98
 Total current assets                             3,652,389,370.67                  3,517,837,424.62
 Non-current assets:
   Loans and advances to
 customers
   Investments in debt obligations
   Investments in other debt
 obligations
   Long-term receivables
   Long-term equity investments
    Investments in other equity
 instruments
                                      Changchai Company,Limited 2026 Third Quarter Report
  Other non-current financial
assets
  Investment property                   34,071,595.82                      35,644,130.99
  Fixed assets                         502,923,563.04                    550,316,120.80
  Construction in progress               4,690,967.44                       2,801,650.98
  Productive living assets
  Oil and gas assets
  Right-of-use assets
  Intangible assets                    128,911,747.33                    133,751,352.61
     Including: Data resources
  Development costs
     Including: Data resources
  Goodwill
  Long-term prepaid expense              2,383,477.01                       2,597,472.39
  Deferred income tax assets            10,129,247.96                       7,350,047.87
  Other non-current assets               8,265,437.24                       9,503,046.92
Total non-current assets              2,053,742,772.73                  2,060,443,875.40
Total assets                          5,706,132,143.40                  5,578,281,300.02
Current liabilities:
   Short-term borrowings                 7,521,472.93                      88,926,344.09
   Borrowings from the central
bank
   Interbank loans obtained
   Held-for-trading financial
liabilities
   Derivative financial liabilities
   Notes payable                       771,291,789.04                    562,313,345.98
   Accounts payable                    665,270,350.39                    793,473,800.05
   Advances from customers                       0.00                     30,112,510.00
   Contract liabilities                 37,163,461.94                     40,040,496.36
   Financial assets sold under
repurchase agreements
   Customer deposits and interbank
deposits
   Payables for acting trading of
securities
   Payables for underwriting of
securities
   Employee benefits payable            14,379,039.33                     56,773,482.39
   Taxes payable                         5,551,619.99                      5,305,526.88
   Other payables                      126,210,838.23                    134,619,772.83
   Including: Interest payable
             Dividends payable           3,891,433.83                       3,891,433.83
   Handling charges and
commissions payable
  Reinsurance payables
  Liabilities directly associated
with assets held for sale
                                              Changchai Company,Limited 2026 Third Quarter Report
    Current portion of non-current
 liabilities
    Other current liabilities                   167,185,906.20                     72,672,756.98
 Total current liabilities                    1,794,574,478.05                  1,784,238,035.56
 Non-current liabilities:
    Insurance contract reserve
    Long-term borrowings
    Bonds payable
    Including: Preferred shares
              Perpetual bonds
    Lease liabilities
   Long-term payables
   Long-term employee benefits
 payable
   Provisions                                   65,893,719.68                      83,448,865.86
    Deferred income                             23,419,140.46                     25,976,437.56
    Deferred income tax liabilities            158,848,067.26                    159,449,521.13
    Other non-current liabilities
 Total non-current liabilities                  248,160,927.40                    268,874,824.55
 Total liabilities                            2,042,735,405.45                  2,053,112,860.11
 Shareholders’ equity:
    Share capital                              705,692,507.00                    705,692,507.00
    Other equity instruments
    Including: Preferred shares
    Perpetual bonds
    Capital reserves                           641,070,433.90                    641,070,433.90
    Less: Treasury stock
    Other comprehensive income                 701,915,801.44                    677,272,601.44
    Specific reserve                            26,274,967.16                     23,936,408.22
    Surplus reserves                           370,454,881.23                    370,454,881.23
    General reserve
    Retained earnings                         1,130,640,433.07                  1,024,763,845.76
 Total equity attributable to
 Shareholders of the Company as               3,576,049,023.80                  3,443,190,677.55
 the parent
    Non-controlling interests                    87,347,714.15                     81,977,762.36
 Total shareholders’ equity                   3,663,396,737.95                  3,525,168,439.91
 Total liabilities and shareholders’
 equity
Legal representative: Xie Guozhong            General Manager: Xie Guozhong
Head of the accounting department: Jiang He
                                                          Changchai Company,Limited 2026 Third Quarter Report
(2) Consolidated Income Statement
                                                                                                 Unit: RMB
                                                                                         Same period of last
                               Item                                  Reporting Period
                                                                                                year
   Including: Operating revenue                                       2,131,179,011.94     2,062,380,205.71
           Interest income
           Insurance premium income
           Handling charge and commission income
   Including: Cost of sales                                           1,860,678,573.19     1,833,062,266.84
           Interest expense
           Handling charge and commission expense
           Surrenders
           Net insurance claims paid
           Net amount provided as insurance contract reserve
           Expenditure on policy dividends
           Reinsurance premium expense
           Taxes and surcharges                                          15,241,312.15        13,610,258.26
           Selling expense                                               44,958,081.33        49,946,364.14
           Administrative expense                                        73,157,281.18        81,173,540.77
           R&D expense                                                   68,562,216.04        58,237,672.87
           Finance costs                                                  8,823,610.78        -6,963,710.11
              Including: Interest expense                                 1,185,797.08         1,847,351.42
                        Interest income                                   6,631,897.64         7,889,599.20
   Add: Other income                                                      8,151,739.43         8,360,520.25
        Return on investment (“-” for loss)                              32,837,672.66         8,990,865.29
        Including: Share of profit or loss of joint ventures and
associates
                      Income from the derecognition of financial
assets at amortized cost (“-” for loss)
        Exchange gain (“-” for loss)
        Net gain on exposure hedges (“-” for loss)
        Gain on changes in fair value (“-” for loss)                      1,848,452.90        24,996,914.55
        Credit impairment loss (“-” for loss)                           -18,277,861.69       -18,195,218.29
        Asset impairment loss (“-” for loss)                             -1,543,116.71        -1,007,978.86
        Asset disposal income (“-” for loss)                             62,782,750.52         6,534,963.52
   Add: Non-operating income                                                 18,454.17           318,597.79
   Less: Non-operating expense                                               37,445.47           254,767.59
   Less: Income tax expense                                              16,898,887.42        12,551,255.73
loss)
loss)
                                                            Changchai Company,Limited 2026 Third Quarter Report
Company as the parent
   Attributable to shareholders of the Company as the parent               24,643,200.00       32,426,650.00
benefit schemes
reclassified to profit or loss under the equity method
equity instruments
own credit risk
reclassified to profit or loss under the equity method
debt obligations
reclassification of financial assets
other debt obligations
currency-denominated financial statements
   Attributable to non-controlling interests
   Attributable to shareholders of the Company as the parent              146,045,022.46       76,915,484.29
   Attributable to non-controlling interests                                7,237,873.20        6,017,619.58
Where a business combination under common control occurred in the current period, the net profit realised by
the combinee prior to the combination was RMB 0.00, and the net profit realised by the combinee in the prior
period was RMB 0.00.
Legal representative: Xie Guozhong                     General Manager: Xie Guozhong
Head of the accounting department: Jiang He
                                                           Changchai Company,Limited 2026 Third Quarter Report
(3) Consolidated Cash Flow Statement
                                                                                                  Unit: RMB
                                                                                           Same period of last
                               Item                                    Reporting Period
                                                                                                 year
   Proceeds from sale of commodities and rendering of services          1,302,590,931.34     1,288,866,932.65
    Net increase in customer deposits and interbank deposits
    Net increase in borrowings from the central bank
    Net increase in loans from other financial institutions
    Premiums received on original insurance contracts
    Net proceeds from reinsurance
    Net increase in deposits and investments of policy holders
    Interest, handling charges and commissions received
    Net increase in interbank loans obtained
    Net increase in proceeds from repurchase transactions
    Net proceeds from acting trading of securities
    Tax rebates                                                            38,598,394.18        43,208,363.86
    Cash generated from other operating activities                         25,566,415.68        21,225,261.73
Subtotal of cash generated from operating activities                    1,366,755,741.20     1,353,300,558.24
    Payments for commodities and services                               1,299,434,825.53     1,150,213,213.74
    Net increase in loans and advances to customers
    Net increase in deposits in the central bank and in interbank
loans granted
    Payments for claims on original insurance contracts
    Net increase in interbank loans granted
    Interest, handling charges and commissions paid
    Policy dividends paid
    Cash paid to and for employees                                        246,782,551.10       238,938,690.91
    Taxes paid                                                             82,806,123.22        52,976,271.62
    Cash used in other operating activities                               112,969,140.78       126,088,113.61
Subtotal of cash used in operating activities                           1,741,992,640.63     1,568,216,289.88
Net cash generated from/used in operating activities                     -375,236,899.43      -214,915,731.64
    Proceeds from disinvestment                                         1,096,192,952.22       990,373,006.37
    Return on investment                                                   50,474,643.95        12,999,882.94
    Net proceeds from the disposal of fixed assets, intangible
assets and other long-lived assets
    Net proceeds from the disposal of subsidiaries and other
business units
   Cash generated from other investing activities
Subtotal of cash generated from investing activities                    1,147,152,188.87     1,007,452,229.53
     Payments for the acquisition of fixed assets, intangible assets
and other long-lived assets
    Payments for investments                                            1,239,545,139.05       974,553,500.00
    Net increase in pledged loans granted
    Net payments for the acquisition of subsidiaries and other
business units
    Cash paid for other investing activities
                                                           Changchai Company,Limited 2026 Third Quarter Report
Subtotal of cash used in investing activities                          1,244,996,534.89      980,494,902.56
Net cash generated from/used in investing activities                     -97,844,346.02       26,957,326.97
   Capital contributions received
   Including: Capital contributions by non-controlling interests to
subsidiaries
   Borrowings raised
   Cash generated from other financing activities
Subtotal of cash generated from financing activities
   Repayment of borrowings
   Cash paid for distribution of dividends or profits, or for
payment of interest
     Including: Dividends paid by subsidiaries to non-controlling
interests
   Cash used in other financing activities
Subtotal of cash used in financing activities                             15,525,235.15         7,056,925.07
Net cash generated from/used in financing activities                     -15,525,235.15        -7,056,925.07
                                                                         -14,715,041.02                0.00
equivalents
   Add: Cash and cash equivalents, beginning of the period             1,248,067,921.44       892,681,884.84
relevant items in the financial statements as of the beginning of the current year
 Applicable  Not Applicable
Has the third quarter report been audited
 Yes  No
The company's third quarter report has not been audited.
                                                                                 The Board of Directors
                                                                             Changchai Company, Limited

微信
扫描二维码
关注
证券之星微信
下载证券之星
郑重声明:以上内容与证券之星立场无关。证券之星发布此内容的目的在于传播更多信息,证券之星对其观点、判断保持中立,不保证该内容(包括但不限于文字、数据及图表)全部或者部分内容的准确性、真实性、完整性、有效性、及时性、原创性等。相关内容不对各位读者构成任何投资建议,据此操作,风险自担。股市有风险,投资需谨慎。如对该内容存在异议,或发现违法及不良信息,请发送邮件至jubao@stockstar.com,我们将安排核实处理。如该文标记为算法生成,算法公示请见 网信算备310104345710301240019号。
网站导航 | 公司简介 | 法律声明 | 诚聘英才 | 征稿启事 | 联系我们 | 广告服务 | 举报专区
欢迎访问证券之星!请点此与我们联系 版权所有: Copyright © 1996-年