首页 - 股票 - 研报 - 公司研究 - 正文

三一重工:To acquire financing company from parent co.

来源:招银国际 2019-12-13 00:00:00
关注证券之星官方微博:

SANY Heavy announced yesterday that it plans to acquire 91.43% interest in SANY Capital (“三一汽车金融”) from SANY Group (parent company of SANY Heavy) for cash consideration of RMB3.98bn. The implied valuation of 24.4x 2018P/E and 1.5x P/B (equity as at Oct 2019) does not look attractive, in our view. Besides, an additional liability of RMB6.8bn will be consolidated in SANY Heavy’s balance sheet upon completion (attributable liabilities: RMB6.4bn). That said, we believe the overall impact on SANY Heavy is limited given that the deal size is not substantial. We estimate the earnings accretive will be <1%. We have left our forecast unchanged as the deal is subject to shareholders’ approval.n Details of the acquisition. SANY Capital is one of the 25auto financing companies approved by CBIRC in China. SANY Capital is mainly engaged in machinery financing business. SANY Group, parent company of SANY Heavy, currently owns 91.43% stake in SANY Capital, while SANY Heavy owns 3% interest. After the acquisition, SANY Heavy will control 94.43% stake in SANY Capital. Approval from regulators and shareholders of SANY Heavy is required before the transaction.n Reasons for the acquisition. The acquisition can reduce the connected transaction. Besides, SANY Heavy believes that SANY Capital can help support the Company’s overseas expansion and better control risk.n Financial performance of SANY Capital. SANY Capital generated interest income of RMB235mn in 10M19and net profit of RMB84mn. The book value as at end-Oct 2019was RMB2.9bn while total liabilities reached RMB6.8bn, implying gearing ratio of 235%. Based on our calculation, the rate of interest income (net income / loan portfolio) ranged from 2.7% to 3.8% between 2017and 10M19(figure 1).n Not attractive due to high valuation and increased liabilities. We calculate that the implied P/E (based on earnings in 2018) reached 24.4x. Besides, the acquisition cost of RMB3.98bn plus the increased attributable liabilities of RMB6.4bn (RMB6.8bn x 94.43%) from SANY Capital will result in a reduction of attributable net cash by >RMB10bn, though we think is still manageable due to the Company’s strong free cash flow.n Key risks:

(1) Cyclical nature;

(2) Risk of overseas business;

(3) Increase in raw material cost;

(4) Risk of expanding to financing business.





微信
扫描二维码
关注
证券之星微信
APP下载
相关股票:
好投资评级:
好价格评级:
证券之星估值分析提示三一重工盈利能力良好,未来营收成长性优秀。综合基本面各维度看,股价偏低。 更多>>
下载证券之星
郑重声明:以上内容与证券之星立场无关。证券之星发布此内容的目的在于传播更多信息,证券之星对其观点、判断保持中立,不保证该内容(包括但不限于文字、数据及图表)全部或者部分内容的准确性、真实性、完整性、有效性、及时性、原创性等。相关内容不对各位读者构成任何投资建议,据此操作,风险自担。股市有风险,投资需谨慎。如对该内容存在异议,或发现违法及不良信息,请发送邮件至jubao@stockstar.com,我们将安排核实处理。
网站导航 | 公司简介 | 法律声明 | 诚聘英才 | 征稿启事 | 联系我们 | 广告服务 | 举报专区
欢迎访问证券之星!请点此与我们联系 版权所有: Copyright © 1996-