000403
35
/ /
/
/ /
/ /
/
2020 8 14
201981
2020 6 30 2020 9 30
1
1 1- 2
2
3
4
GMP
;
5
6
7
8
2020 1- 3
GMP9
10
11
12
13
14
15
16
17
18
19
20
21
2
87.39% 3
22
87.39%
100%
12.61%
100% 35
160,000
87.39%
99.9997%
0.0003%
35
160,000
100% 30%
1 /
2
/ 3
/
2020 3 31 100.00%
[2020] 1379
319,800.00 273,906.38
596.83%
100%
334,700.00
1
100%
343,775.98 38.27%
140,425.83 12.72% 40,035.61
8.90% 28,002.97 8.90%
28,002.97 100%
23,975.98 7.50% 1
2
38.27%
50.99%
17.80%
3
4 4
2
100% 314,700.00 319,800.00
87.39% 295,013.26
100%
39,686.74 100% 314,700.00
2020 3 31 12.61%18.18 39,704.92
2020 5 29 2019 2019
2020 7 21
2019 2019
274,372,599 10
1.202083 10
3.973831 10 3.973831
2020 7 24 2020 7 27
2019
127,164.21 86,020.31 39,706.30 334,718.18 263.22%
91,565.66 35,089.84 - 334,718.18 35,089.84 38.32%
80,022.20 42,597.67 39,705.30 334,718.18 418.28%
1 87.39% 100%334,718.18
2
131.22%
2
2018 5
0.56% 62.81%
0.56%
100%
0.56%
132,057.98 485.99 39,706.30 41,482.89 31.41%
68,537.81 198.25 - 41,482.89 198.25 0.29%
55,524.36 240.66 39,705.30 41,482.89 74.71%
48,921.31 101.77 2,272.74 2,374.51 4.85%
1 0.56% 100%41,482.89
2 2017
2019
3
4
5%
A
1.00
87.39% 99.9997%
90%
20 60 120
20 60 120
/ 90% /
20 37.32 33.59
60 36.08 32.47
120 34.96 31.47
/
120
90% 31.47 /
2019 2020 7 27
17.47 /
= - /
334,718.05
191,595,895
1 140,425.83 80,381,128.00 - 140,425.83
2 40,035.61 22,916,777.00 - 40,035.61
3 38,099.28 21,808,400.00 - 38,099.28
4 87.39% 28,002.97 16,029,172.00 - 28,002.97
5 28,002.97 16,029,172.00 - 28,002.97
6 18,668.64 10,686,115.00 - 18,668.64
7 1,777.97 1,017,725.00 - 1,777.97
8 24,688.53 14,131,959.00 - 24,688.53
9 2,244.42 1,284,730.00 - 2,244.42
10 712.52 407,850.00 - 712.52
11 1,246.90 713,738.00 - 1,246.90
12 623.45 356,869.00 - 623.45
13 1,745.66 999,234.00 - 1,745.66
14 623.45 356,869.00 - 623.45
15 1,425.03 815,701.00 - 1,425.03
16 623.45 356,869.00 - 623.45
17 100% 623.45 356,869.00 - 623.45
18 623.45 356,869.00 - 623.45
19 623.45 356,869.00 - 623.45
20 623.45 356,869.00 - 623.45
21 249.38 142,747.00 - 249.38
22 1,187.53 679,751.00 - 1,187.53
23 593.76 339,875.00 - 593.76
24 598.51 342,594.00 - 598.51
25 648.39 371,144.00 - 648.39
26 - - 0.12 0.12
334,718.05 191,595,895.00 0.12 334,718.18
1
36
6 20
6
6
36
1 36
2020 2021 2022 2023
75%
2 48
100%
2
12
12
1 12
2020 2021 2022 2023
25%
2 24
50%
3 36
75%
4 48
100%
3
12
12
36
4
1
12
2
1
12 /
2 /
/
3 /0.0003% 0.12
A
1.00
35
35
35
20
80%
160,000
100%
30%
6
50%
10
9
2019 [2020]007445 2020
6 30 2020 1- 6
[2020]007329
2020 6 30 2019 12 31
109,240.37 163,052.99 77,892.50 126,282.29
49,881.55 376,396.55 49,271.71 379,549.08
159,121.93 539,449.54 127,164.21 505,831.37
69,369.21 106,044.58 44,005.81 83,306.03
6,554.84 14,004.80 2,998.00 9,956.80
75,924.05 120,049.38 47,003.81 93,262.83
83,197.87 419,400.16 80,160.40 412,568.53
83,187.73 419,390.01 80,022.20 412,430.33
1.57 1.54 1.77 1.52
0.98 0.84 0.85 0.57
47.71% 22.25% 36.96% 18.44%
2020 1-6 2019
42,712.95 68,102.00 91,565.66 126,655.50
7,565.62 12,169.65 18,900.51 16,292.33
6,165.98 9,958.99 15,783.76 13,457.15
6,294.03 10,087.04 16,044.80 13,718.20
/ 0.2307 0.2090 0.5886 0.2530
49,243.47
16,886.85 87.39% 2,272.74
99.9997%
49,243.47 68,403.06
134,464,531 27.31% 134,464,531 19.66%
11,718,671 2.38% 11,718,671 1.71%
1 7,569,610 1.54% 7,569,610 1.11%
- - 15,149,684 2.21%
- - 142,747 0.02%
153,752,812 31.22% 169,045,243 24.71%
2 91,468,779 18.57% 91,468,779 13.37%
- - 80,381,128 11.75%
- - 22,916,777 3.35%
3 - - 16,029,172 2.34%
- - 16,029,172 2.34%
- - 135,356,249 19.79%
4 - - 10,686,115 1.56%
5 - - 21,808,400 3.19%
6 16 - - 8,452,700 1.24%
245,221,591 49.80% 436,817,486 63.86%
15,375.28
31.22%
16,904.52 24.71%
13
5
7 3 3 1
2020 2021 2022
2023
1
2020 2021 2022 20237,500 12,000 18,000 22,0002
10
30
90%95%
100%
10
30
= -
÷ ×
1
=
2
= ÷= ×3
=
= ÷
= ×
0 0
1
3
× +
=× ÷50%
20% 20%
1
2018 2019 2020 1-3
10,472.04 35,089.84 14,600.95
7,785.96 23,187.44 8,102.53
25.65% 33.92% 44.51%
501.14 1,080.42 176.60
4.79% 3.08% 1.21%
24,535.79 7,555.14 1,597.98
234.30% 21.53% 10.94%
-25,107.08 -470.02 3,295.95
2018 2017 11 GMP
2018 2019
2018 15,703.11
2020
2
2020 4- 12 34,129.89
4,254.60 2020 4- 6
2020 4-6 2020 4-6
3,791.21 3,596.03
472.73 489.38
2020 1- 6 4,563.71 2020
60.85%
2020 2020 1-6
7,500 4,563.71 60.85%
1 - 2
1
2020 5 14 2020 7 1 2020 9 4
2020 11 9
1 - 21
1 - 2
2
1 2020 2021 2022 2023
2
3
10
30
90%95%
100%
10
30
= -
3
100%
90%
95%
100%
1
- 22
50%
20% 20%
1 - 2
100% 20%
1
2
2020 7 31
1
:
/
1
2020 5 14
2020 7 1
2020 7 20 2020
2020 9 4
2020 11 9
2
2020 7 1 2020
2020 6 29
3
1
1
2
1
2
3
1 /
/
2 /
3 /
/
1 /
2 /
1
1
2
2
1
2
3
3
1
2
3
4
5
4
1
2
3
5
1
2
1 / /
2
/
3
/
/ /
1 /
2 / /
/
3 /
/
4
/
/
1 / 12
12
1 12
/ 25%
2 24
/ 50%
3 36
/ 75%
4 48
/
100%
2 /
3 /
4
/
5 / /
6
1 12
2
3
4
5
1 / 12
2
12
36
3
4
5
6
1 36
6
20 6
6
36
1 36
75%
2 48
100%
2
3
4
5
6
1 12
/
2 / /
3 /
36
/
/
36
1 /
2 / / / /
3 / /
4 / /
/ /
5 / /
/ /
/ /
1
2
1
2
3
4
5
6
7
1 / /
2 / /
/ /
3 / /
4 / / 12
/
/
87.39% 100%
/
/
2019 [2020]007445 2020
6 30 2020 1- 6
[2020]007329
2020 1-6
42,712.95 68,102.00 59.44%
7,565.62 12,169.65 60.85%
6,165.98 9,958.99 61.52%
6,294.03 10,087.04 60.26%
/ 0.2307 0.2090 -9.41%
2019
91,565.66 126,655.50 38.32%
18,900.51 16,292.33 -13.80%
15,783.76 13,457.15 -14.74%
16,044.80 13,718.20 -14.50%
/ 0.5886 0.2530 -57.02%
1
2
3
4
2020-2022
5
2
2
3
4
5
6
7
2020 7 1
3 0 0
2020 7 20 2020
1 2020 6 3
1.0049%
0.5025% 1.5074%
2
2020 2021 2022
8,500 13,500 22,000
2020 2021 2022
2023 7,500 12,00018,000 22,000
3
36
6 20
6
6
12 12
1 12
25%
2 24
50%
3 36
100%
36
6 20
6
6
36
1 36
2020 2021 2022 2023
75%
2 48
100%
12
12
1 12
25%
2 24
50%
3 36
75%
4 48
100%
20%
1
2
1
10
30
2
90%
95%
100%
10
30
3
50%
20% 20%
4.
31.47 33.47
5.
35
1
6.36% 20% 2
2020
1
2
2003 2004
2020 4 28 227.723,510.07 990.17
5
2020 3
31 100.00%
[2020] 1379
319,800.00 273,906.38 596.83%
334,718. 18
.......................................................................................................................1
.......................................................................................................................2
................................................................................................................3
...............................................................................................................................4
.......................................................................................................................9
..................................................................................................9
........................................................................................10
..........................11
...................................................................................................12
.............................................................................14
.......................................................................................................20
.................................................................................22
.....................................................................................25
........................................................................................33
......................................................................35
....................................................41
................................................42
...............43
.....................................47
..........................................................................53
.....................................................................................................................54
........................................................................................54
........................................................................................55
..............................................................................................................57
....................................................................................................................................59
....................................................................................................................................62
.........................................................................................................67
........................................................................................67................................................................................................71
.............................................................................72
.......................................................................................................78
........................................................................................80
.....................................................................................82
..................................................................89
........................................................................................93...................................................................................................94
.................................................................................96
...............................................................................................101.....................................................................................................101
...........................................................................101
...........................................................................106
...............................................................................106
..............................................................................................107
...................................................................................108
...............................................................................109......................................................................................109...............................................................................................110
.......................................110
.....................................................................................................194
...............................................................................................197
............................................................................................................197
............................................................................................................296
...............................................................................................308
..........................................................................................308
.......................................385
...................................................................................................................422
........................................................................................424
...........................................................................424
.....................................................................................................430
...........................................................................432
........................................................................444
....................................................................................446
............................................446
..470
........................................................................................475
..................................................475
.................478
..............................................479
..................................................................................................................................481
................................482
..488
..........................................488
...............................................................................................489
...................................489
...........................................................................493
.....................................................513
..........560
.......................................................................................................572
..............................................................................................572
...............................................................................577........................................................................................582............................................................................................................582............................................................................................................588..........................................................................................................597
......................................................................................597
......................................................................................598
............................................................................................................600
...................................................................................................602
..........................................602
..........................................602
..........................................602
................................................................602
...................................603
.............................................................606
.............617
20% .............................................617
..................................................618
........................................................................619
.......................................................621
.....................................................................................................621
......................................................................................623
.....................................................................................................623
.........................................................................625
.....................................................................................................625............................................................................................................625............................................................................................................625............................................................................................................626
..................................................................627
......................................................................................627
......................................................................................634
........................................................................637
..............................................................................................638.....................................................................................................640.....................................................................................................641.....................................................................................................642..........................................................................................................643
.....................................................................................................643............................................................................................................645
EminentCityLimited
MetroChampionGlobalLimited
FirstRichlyLimited
PBL PacificBiopharmaceuticalLimited
HonyCapital FundV,L.P
FSL Full SincerityLimited
HBL HarmonicBeautyLimited
PBScience PacificBiologicalScienceInvestmentLimited
87.39%
100%
35
20
87.39% 100%
18
2020 3 31
2018 2019 2020 1-6
26 26 -
2018
GMP
pH7.0 pH4.0
0 40% 2 -2
SDS-PAGE
ADR AdverseDrugReaction
1
2012
2016
2020 8-10 GDP 4%
2017
2
2019
2020 2
2020 3
V2.0
3
2010
CSL Behring Baxalta Shire
Grifols 60%
80%
1
2008
41
1
13 11 2
10
9
21
2
32
2
3
7 17
9 29
PH4 PH4
PH4
4
VIII a1-
PH4
VIII -
5
87.39%
100%
12.61%
100% 35
160,000
87.39%
99.9997%
0.0003%
35
160,000
100% 30%
1 /
2
/ 3
/
A
1.00
87.39% 99.9997%
90%
20 60 120
20 60 120
/ 90% /
20 37.32 33.59
60 36.08 32.47
120 34.96 31.47
/
120
90% 31.47 /
2019 2020 7 27
17.47 /
= - /
334,718.05
191,595,895
1 140,425.83 80,381,128.00 - 140,425.83
2 40,035.61 22,916,777.00 - 40,035.61
3 38,099.28 21,808,400.00 - 38,099.28
4 87.39% 28,002.97 16,029,172.00 - 28,002.97
5 28,002.97 16,029,172.00 - 28,002.97
6 18,668.64 10,686,115.00 - 18,668.64
7 1,777.97 1,017,725.00 - 1,777.97
8 24,688.53 14,131,959.00 - 24,688.53
9 2,244.42 1,284,730.00 - 2,244.42
10 712.52 407,850.00 - 712.52
11 1,246.90 713,738.00 - 1,246.90
12 623.45 356,869.00 - 623.45
13 1,745.66 999,234.00 - 1,745.66
14 623.45 356,869.00 - 623.45
15 1,425.03 815,701.00 - 1,425.03
16 623.45 356,869.00 - 623.45
17 100% 623.45 356,869.00 - 623.45
18 623.45 356,869.00 - 623.45
19 623.45 356,869.00 - 623.45
20 623.45 356,869.00 - 623.45
21 249.38 142,747.00 - 249.38
22 1,187.53 679,751.00 - 1,187.53
23 593.76 339,875.00 - 593.76
24 598.51 342,594.00 - 598.51
25 648.39 371,144.00 - 648.39
26 - - 0.12 0.12
334,718.05 191,595,895.00 0.12 334,718.18
1
36
6 20
6
6
36
1 36
2020 2021 2022 2023
75%
2 48
100%
2
12
12
1 12
2020 2021 2022 2023
25%
2 24
50%
3 36
75%
4 48
100%
3
12
12
36
4
1
12
2
1
12 /
2 /
/
3 /0.0003% 0.12
A
1.00
35
35
35
20
80%
160,000
100%
30%
6
50%
2020 3 31 100.00%
[2020] 1379
319,800.00 273,906.38
596.83%
100%
334,700.00
1
100%
343,775.98 38.27%
140,425.83 12.72% 40,035.61
8.90% 28,002.97 8.90%
28,002.97 100%
23,975.98 7.50% 1
2
38.27%
50.99%
17.80%
3
4 4
2
100% 314,700.00 319,800.00
87.39% 295,013.26
100%
39,686.74 100% 314,700.00
2020 3 31 12.61%18.18 39,704.92
2020 2021 2022
2023
1
2020 2021 2022 20237,500 12,000 18,000 22,0002
10
30
90%95%
100%
10
30
= -
÷ ×
1
=
2
= ÷= ×3
=
= ÷
= ×
0 0
1
3
× +
=× ÷50%
20% 20%
1
2018 2019 2020 1-3
10,472.04 35,089.84 14,600.95
7,785.96 23,187.44 8,102.53
25.65% 33.92% 44.51%
501.14 1,080.42 176.60
4.79% 3.08% 1.21%
24,535.79 7,555.14 1,597.98
234.30% 21.53% 10.94%
-25,107.08 -470.02 3,295.95
2018 2017 11 GMP
2018 2019
2018 15,703.11
2020
2
2020 4- 12 34,129.89
4,254.60 2020 4- 6
2020 4-6 2020 4-6
3,791.21 3,596.03
472.73 489.38
2020 1- 6 4,563.71 2020
60.85%
2020 2020 1-6
7,500 4,563.71 60.85%
1 - 2
1
2020 5 14 2020 7 1 2020 9 4
2020 11 9
1 - 21
1 - 2
2
1 2020 2021 2022 2023
2
3
10
30
90%95%
100%
10
30
= -
3
100%
90%
95%
100%
1
- 22
50%
20% 20%
1 - 2
100% 20%
1
2
2020 7 31
1
:
/
2020
2020 2021 2022 2023
2020 2020 10
90% 30
2021 2021 10
90% 30
2022 2022 10
90% 30
2020 2021 2022 2022 10
95% 30
2020 2021 2022 2023 10
2023
100% 30
2020 2020 10
100% 30
2021 2021 10
100% 30
2022 2022 10
100% 30
2023 2023 10
100% 30
= -
÷ ×1
90%
2
90% 95%
1
0% 25% 32.5% 50%
2020 2021 2022 2023
0% 7.93 3.72 1.65 0.68
25% 10.58 4.96 2.20 0.90
32.5% 11.75 5.51 2.45 1.00
50% 15.87 7.44 3.31 1.35
= * /
32.5%
1
25% 0%
2023 0.90 0.68
32.5%
2
0% 25% 32.5% 50%
2020 2021 2022 2023
0% 7.93 4.33 2.22 0.68
25% 10.58 5.99 3.32 0.90
32.5% 11.75 6.72 3.81 1.00
50% 15.87 9.29 5.53 1.35
= * /
32.5%
1
25% 0% 2023
0.90 0.68
32.5%
1
2020 5 14
2020 7 1
2020 7 20 2020
2020 9 4
2020 11 9
2
2020 7 1 2020
2020 6 29
3
12019
127,164.21 86,020.31 39,706.30 334,718.18 263.22%
91,565.66 35,089.84 - 334,718.18 35,089.84 38.32%
80,022.20 42,597.67 39,705.30 334,718.18 418.28%
1 87.39% 100%334,718.18
2
131.22%
2
2018 5
0.56% 62.81%
0.56%
100%
0.56%
132,057.98 485.99 39,706.30 41,482.89 31.41%
68,537.81 198.25 - 41,482.89 198.25 0.29%
55,524.36 240.66 39,705.30 41,482.89 74.71%
48,921.31 101.77 2,272.74 2,374.51 4.85%
1 0.56% 100%41,482.89
2 2017
2019
3
4
5%
10
9
2019 [2020]007445 2020
6 30 2020 1- 6
[2020]007329
2020 6 30 2019 12 31
109,240.37 163,052.99 77,892.50 126,282.29
49,881.55 376,396.55 49,271.71 379,549.08
159,121.93 539,449.54 127,164.21 505,831.37
69,369.21 106,044.58 44,005.81 83,306.03
6,554.84 14,004.80 2,998.00 9,956.80
75,924.05 120,049.38 47,003.81 93,262.83
83,197.87 419,400.16 80,160.40 412,568.53
83,187.73 419,390.01 80,022.20 412,430.33
1.57 1.54 1.77 1.52
0.98 0.84 0.85 0.57
47.71% 22.25% 36.96% 18.44%
2020 1-6 2019
42,712.95 68,102.00 91,565.66 126,655.50
7,565.62 12,169.65 18,900.51 16,292.33
6,165.98 9,958.99 15,783.76 13,457.15
6,294.03 10,087.04 16,044.80 13,718.20
/ 0.2307 0.2090 0.5886 0.2530
49,243.47
16,886.85 87.39% 2,272.74
99.9997%
49,243.47 68,403.06
134,464,531 27.31% 134,464,531 19.66%
11,718,671 2.38% 11,718,671 1.71%
1 7,569,610 1.54% 7,569,610 1.11%
- - 15,149,684 2.21%
- - 142,747 0.02%
153,752,812 31.22% 169,045,243 24.71%
2 91,468,779 18.57% 91,468,779 13.37%
- - 80,381,128 11.75%
- - 22,916,777 3.35%
3 - - 16,029,172 2.34%
- - 16,029,172 2.34%
- - 135,356,249 19.79%
4 - - 10,686,115 1.56%
5 - - 21,808,400 3.19%
6 16 - - 8,452,700 1.24%
245,221,591 49.80% 436,817,486 63.86%
15,375.28
31.22%
16,904.52 24.71%
13
5
7 3 3 1
000403
1995 5 22
8 3004
1
91140000160963703Y
492,434,666.00
0759-2931218
0759-2931213
1993 13
1969
1993 124,018
3,018 75.11% 900
22.40% 100 2.49%
%
3,018 75.11
900 22.40
100 2.49
4,018 100.00
1996 69 1996 6
2,400 6,418
1996 170 2,400
100 1996 6 28
%
3,018 47.02
900 14.02
2,500 38.96
100 1.56
6,418 100.00
1 1996
1996 12 22 6,418
10 6 3,850.80
1997 1
10,268.80
2 1997
1997 8 [1997]63 1996
10,268.80 10 1.875
10 2.17915
946.58
11,215.383 1998
1998 123 1998 300
1998 14
1998 21
4,928.8
2.03 10,005.464
43.95%
4 1999
1999 2 [1999]15 1998
6 30 11,215.38 10 3
1,896.85 13,112.23
5 2000
1999 9 25 1999
2000 3 28
2000 4 3
6 2000
2000 8 27 2000 6
30 13,112.23 10 5
6,556.12 2000 9
19,668.35
7 2002
2002 3 [2002]5
1,500.00 21 2 1
21,168.35
8 2002
2002 4 2002 52 200225
8,068.2
3.94
8,068.2 38.11%
9 2007
2007 12 2007 146
6,162.11
2.55 15,713.37
29.11%
1,906.09
4,860.54 9.00%
10 2010
2010 6 25 2009
2010 6 28 2010
8
11 2013
2012 12 17 20126,089.41 2013 1 8 10,149.018
10 6 6,089.41
27,257.76 2013 1 9
12 2017
2017 11 2 2017
11 3
74,920,360 36.00 /
2017 12 14
74,920,360
13 2019
2019 11 7 2019
2019 11
2019 1114 2020
2020 4 26
2020 5 13 2020
205 205
2020 5 19
2020 5 19
41 181.5 181.5
2020 6 12
1 2
40
179.5
27,437.26
15 2019
2020 5 29 2019 2019
2020 7 21
2019 2019
274,372,599 10
1.202083 10
3.973831 10 3.973831
2020 7 24 2020 7 27
492,434,666
2017 11 2 2017
11 3
74,920,360 36.00 /
2017 12 14
74,920,360
6,529,358 323,46229.99% 2018 5 22018 2
2
134,464,531
27.31%
2017 6 14
9 A10 1 129
91330104MA28U0HH96
2.38% 100% 1.54%
31.22%
(pH4)
95%
2019 2018 2017
90,796.76 99.16% 84,753.31 98.57% 68,096.04 99.36%
768.89 0.84% 1,231.02 1.43% 441.77 0.64%
90,796.76 99.16% 84,748.94 98.56% 68,067.66 99.32%
- - 4.38 0.01% 28.38 0.04%
768.89 0.84% 1,231.02 1.43% 441.77 0.64%
91,565.66 100.00% 85,984.33 100.00% 68,537.81 100.00%
2020.9.30 2019.12.31 2018.12.31 2017.12.31
146,437.51 127,164.21 131,961.99 132,057.98
59,159.00 47,003.81 69,807.83 77,840.73
87,278.51 80,160.40 62,154.16 54,217.25
87,284.22 80,022.20 63,977.40 55,524.36
40.40% 36.96% 52.98% 58.94%
2020 1-9 2019 2018 2017
66,212.45 91,565.66 85,984.33 68,537.81
12,801.82 18,003.81 9,346.26 8,363.62
12,451.63 18,900.51 9,758.88 4,442.46
10,232.56 15,783.76 7,493.98 1,524.47
10,376.46 16,044.80 7,998.28 2,159.69
48.42% 52.34% 53.33% 56.98%
0.2111 0.5886 0.2934 0.0792
2020 1-9 2019 2018 2017
-6,168.51 19,084.33 11,663.48 -1,495.21
-4,635.35 -2,979.51 -1,049.24 -4,337.56
6,017.55 -20,477.04 -6,734.93 -2,859.09
-4,786.31 -4,372.22 3,879.31 -8,691.85
87.39%
1
1
2017 12 13
5,000
91230111MA1AWKB74P
2
2017 122017 12 12
5,000
4,500 500
2017 12 12 2017
1 2
3
2017 12 13
/ %
1 4,500.00 90.00
2 500.00 10.00
5,000.00 100.00
3
4
90% 10%
5
2018 12 31 2019 12 31
5,729.23 8,812.96
5,729.33 11,645.71
-0.10 -2,832.75
2018 2019
- -
-0.10 -2,832.65
-0.10 -2,832.65
-0.10 -2,832.65
6
38.27%
%
1 83.78 100.00
2
1
2015 8 20
83.7780
9123010033645329X5
2
2015 82015 7 30
100
2015 8 17
1 2
3
640 201 4 100
5
[2015]0027
2015 8 20
/ %
1 100.00 100.00
100.00 100.00
2018 52018 5 9
100%
100%
2015 12 31
100 83.7780
2018 5 10
/ %
1 83.78 100.00
83.78 100.00
3
2018 5 100 83.7780
4
90% 10%
100%
5
2018 12 31 2019 12 31
29,874.02 29,890.02
29,782.12 29,782.48
91.90 107.53
2018 2019
- -
8.90 -1.91
8.90 23.15
8.01 16.97
6
12.72%
3
1
2015 6 23
88 1 401 A E0331
88 1 401 A E0331
2015 6 23 2022 6 22
91330206316967592J
2
2015 62015 6 19
500
500
2015 6 23
2015 6 26
/ %
1 500.00 50.00
2 500.00 50.00
1,000.00 100.00
2017 72017 7 20
40%
350
31,150
34
2017 8 1
/ %
1 100.00 0.31
2 100.00 0.31
3 100.00 0.31
4 100.00 0.31
5 100.00 0.31
6 200.00 0.63
7 200.00 0.63
8 200.00 0.63
9 200.00 0.63
10 200.00 0.63
11 200.00 0.63
12 200.00 0.63
13 300.00 0.94
14 300.00 0.94
15 300.00 0.94
16 400.00 1.25
17 400.00 1.25
18 400.00 1.25
19 500.00 1.56
20 500.00 1.56
21 500.00 1.56
22 500.00 1.56
23 530.00 1.66
24 750.00 2.34
25 800.00 2.50
26 800.00 2.50
27 1,000.00 3.13
28 1,000.00 3.13
29 1,000.00 3.13
30 1,500.00 4.69
31 1,500.00 4.69
32 1,680.00 5.25
33 2,000.00 6.25
34 2,000.00 6.25
35 4,450.00 13.91
36 6,990.00 21.84
32,000.00 100.00
2017 72017 7 31
1.5625%
0.3125% 0.0003%
2017 8 4
/ %
1 0.10 0.0003
2 100.00 0.31
3 100.00 0.31
4 100.00 0.31
5 100.00 0.31
6 100.00 0.31
7 100.00 0.31
8 200.00 0.63
9 200.00 0.63
10 200.00 0.63
11 200.00 0.63
12 200.00 0.63
13 200.00 0.63
14 200.00 0.63
15 200.00 0.63
16 300.00 0.94
17 300.00 0.94
18 400.00 1.25
19 400.00 1.25
20 400.00 1.25
21 500.00 1.56
22 500.00 1.56
23 500.00 1.56
24 500.00 1.56
25 500.00 1.56
26 530.00 1.66
27 749.90 2.34
28 800.00 2.50
29 800.00 2.50
30 1,000.00 3.13
31 1,000.00 3.13
32 1,000.00 3.13
33 1,500.00 4.69
34 1,500.00 4.69
35 1,680.00 5.25
36 2,000.00 6.25
37 2,000.00 6.25
38 4,450.00 13.91
39 6,490.00 20.28
32,000.00 100.00
2017 82017 8 10
32,000 31,435
99
466 0.4454%
2017 9 15
/ %
1 0.10 0.0003
2 1.00 0.0032
3 100.00 0.32
4 100.00 0.32
5 100.00 0.32
6 100.00 0.32
7 100.00 0.32
8 200.00 0.64
9 200.00 0.64
10 200.00 0.64
11 200.00 0.64
12 200.00 0.64
13 200.00 0.64
14 200.00 0.64
15 200.00 0.64
16 300.00 0.95
17 300.00 0.95
18 400.00 1.27
19 400.00 1.27
20 400.00 1.27
21 500.00 1.59
22 500.00 1.59
23 500.00 1.59
24 500.00 1.59
25 500.00 1.59
26 530.00 1.69
27 749.90 2.39
28 800.00 2.54
29 800.00 2.54
30 1,000.00 3.18
31 1,000.00 3.18
32 1,000.00 3.18
33 1,500.00 4.77
34 1,360.00 4.33
35 1,680.00 5.34
36 2,000.00 6.36
37 2,000.00 6.36
38 3,984.00 12.67
39 6,630.00 21.09
31,435.00 100.00
2017 92017 9 30
0.0032%
2.5423%
0.6356%
0.0003%
2017 7
2015 12 2 2017 7
31
0.0003%
2017 9 7
2017 9 30
0.0003%
2017 10 18
2017 9 30
/ %
1 1,000.00 3.18
2 100.00 0.32
3 100.00 0.32
4 100.00 0.32
5 100.00 0.32
6 100.00 0.32
7 200.00 0.64
8 200.00 0.64
9 200.00 0.64
10 200.00 0.64
11 200.00 0.64
12 200.00 0.64
13 200.00 0.64
14 200.00 0.64
15 300.00 0.95
16 300.00 0.95
17 400.00 1.27
18 400.00 1.27
19 400.00 1.27
20 500.00 1.59
21 500.00 1.59
22 500.00 1.59
23 500.00 1.59
24 500.00 1.59
25 530.00 1.69
26 750.00 2.39
27 800.00 2.54
28 800.00 2.54
29 1,000.00 3.18
30 1,000.00 3.18
31 1,000.00 3.18
32 1,500.00 4.77
33 1,360.00 4.33
34 1,680.00 5.34
35 2,000.00 6.36
36 2,000.00 6.36
37 3,784.20 12.04
38 5,830.80 18.55
31,435.00 100.00
2018 72018 7 1
1.5906%
2018 8 7
/ %
1 1,500.00 4.77
2 100.00 0.32
3 100.00 0.32
4 100.00 0.32
5 100.00 0.32
6 100.00 0.32
7 200.00 0.64
8 200.00 0.64
9 200.00 0.64
10 200.00 0.64
11 200.00 0.64
12 200.00 0.64
13 200.00 0.64
14 200.00 0.64
15 300.00 0.95
16 300.00 0.95
17 400.00 1.27
18 400.00 1.27
19 400.00 1.27
20 500.00 1.59
21 500.00 1.59
22 500.00 1.59
23 500.00 1.59
24 530.00 1.69
25 750.00 2.39
26 800.00 2.54
27 800.00 2.54
28 1,000.00 3.18
29 1,000.00 3.18
30 1,000.00 3.18
31 1,500.00 4.77
32 1,360.00 4.33
33 1,680.00 5.34
34 2,000.00 6.36
35 2,000.00 6.36
36 3,784.20 12.04
37 5,830.80 18.55
31,435.00 100.00
2019 42019 4 12
0.0003%
2019 4 17
2019 4 17
/ %
1 0.10 0.0003
2 1,500.00 4.77
3 100.00 0.32
4 100.00 0.32
5 100.00 0.32
6 100.00 0.32
7 100.00 0.32
8 200.00 0.64
9 200.00 0.64
10 200.00 0.64
11 200.00 0.64
12 200.00 0.64
13 200.00 0.64
14 200.00 0.64
15 200.00 0.64
16 300.00 0.95
17 300.00 0.95
18 400.00 1.27
19 400.00 1.27
20 400.00 1.27
21 500.00 1.59
22 500.00 1.59
23 500.00 1.59
24 500.00 1.59
25 530.00 1.69
26 750.00 2.39
27 800.00 2.54
28 800.00 2.54
29 1,000.00 3.18
30 1,000.00 3.18
31 1,000.00 3.18
32 1,500.00 4.77
33 1,360.00 4.33
34 1,680.00 5.34
35 2,000.00 6.36
36 2,000.00 6.36
37 3,784.20 12.04
38 5,830.70 18.55
31,435.00 100.00
2019 72019 7 2
3.1812%
1.2725% 0.6362%
2019 7 19
/ %
1 0.10 0.0003
2 1,500.00 4.77
3 100.00 0.32
4 100.00 0.32
5 100.00 0.32
6 100.00 0.32
7 100.00 0.32
8 200.00 0.64
9 200.00 0.64
10 200.00 0.64
11 200.00 0.64
12 200.00 0.64
13 200.00 0.64
14 200.00 0.64
15 300.00 0.95
16 300.00 0.95
17 400.00 1.27
18 400.00 1.27
19 500.00 1.59
20 500.00 1.59
21 500.00 1.59
22 500.00 1.59
23 530.00 1.69
24 750.00 2.39
25 800.00 2.54
26 800.00 2.54
27 1,000.00 3.18
28 1,000.00 3.18
29 1,500.00 4.77
30 1,360.00 4.33
31 1,680.00 5.34
32 2,000.00 6.36
33 2,000.00 6.36
34 4,384.20 13.95
35 6,830.70 21.73
31,435.00 100.00
2019 82019 8 6
1.2725%
1.2724%
2019 9 6
/ %
1 0.10 0.0003
2 1,500.00 4.77
3 100.00 0.32
4 100.00 0.32
5 100.00 0.32
6 100.00 0.32
7 100.00 0.32
8 200.00 0.64
9 200.00 0.64
10 200.00 0.64
11 200.00 0.64
12 200.00 0.64
13 200.00 0.64
14 200.00 0.64
15 300.00 0.95
16 300.00 0.95
17 400.00 1.27
18 400.00 1.27
19 500.00 1.59
20 500.00 1.59
21 500.00 1.59
22 500.00 1.59
23 530.00 1.69
24 750.00 2.39
25 800.00 2.54
26 1,000.00 3.18
27 1,000.00 3.18
28 1,500.00 4.77
29 1,360.00 4.33
30 1,680.00 5.34
31 2,000.00 6.36
32 2,000.00 6.36
33 4,784.20 15.22
34 7,230.70 23.00
31,435.00 100.00
2019 112019 11 30
2019 11 2
200
0.6362%
2020 1 9
/ %
1 0.10 0.0003
2 1,500.00 4.77
3 100.00 0.32
4 100.00 0.32
5 100.00 0.32
6 100.00 0.32
7 100.00 0.32
8 200.00 0.64
9 200.00 0.64
10 200.00 0.64
11 200.00 0.64
12 200.00 0.64
13 200.00 0.64
14 300.00 0.95
15 300.00 0.95
16 400.00 1.27
17 400.00 1.27
18 500.00 1.59
19 500.00 1.59
20 500.00 1.59
21 500.00 1.59
22 530.00 1.69
23 950.00 3.02
24 800.00 2.54
25 1,000.00 3.18
26 1,000.00 3.18
27 1,500.00 4.77
28 1,360.00 4.33
29 1,680.00 5.34
30 2,000.00 6.36
31 2,000.00 6.36
32 4,784.20 15.22
33 7,230.70 23.00
31,435.00 100.00
3
2017 8 1,000 32,000
2017 9 32,000 31,435
4
1
2015 6 9
1,000
88 1 401 A E0330
88 1 401 A E0330
9133020631697969X2
2
2017 9 26
88 1 401 A E0338
88 1 401 A E0338
2017 9 26 2047 9 25
91330206MA2AEHKP4M
3
41110219710101XXXX
4
41010519811221XXXX
5
41010519680413XXXX
6
41080219701217XXXX
199
7
41302419701031XXXX
8
41112319710120XXXX
9
41082219850823XXXX
10
41010519620709XXXX
11
41020519820109XXXX
12
41110219731008XXXX
13
41010519461028XXXX
14
41120219900523XXXX
15
41040219700407XXXX
16
41272219660204XXXX
17
41110219691218XXXX
18
41010519610530XXXX
19
41110219751119XXXX
20
41010519700315XXXX
21
41272819901018XXXX
22
41080219660423XXXX
23
41010219750203XXXX
24
43010419680816XXXX
25
61010319710804XXXX
26
41112319720430XXXX
27
32042119711017XXXX
28
41010519681210XXXX
29
41010519701222XXXX
30
41012419670912XXXX
31
41030519830401XXXX
32
41010519670419XXXX
33
41010319701122XXXX
5
2018 2019
2018 12 31 2019 12 31
30,517.66 30,516.61
5.47 4.47
30,512.20 30,512.14
2018 2019
- -
-664.54 -0.05
-664.54 -0.05
-664.54 -0.05
6
12.11%
7
SX4009
4
1
2015 7 7
100,000
130
801-2
69-70
91540195321364737E
2
2015 72015 6 18
1,000
400 400 150 50
2015 7 7
2015 7 10
2015 7 20
/ %
1 400.00 40.00
2 400.00 40.00
3 150.00 15.00
4 50.00 5.00
1,000.00 100.00
2017 102017 10 12
15% 40% 5%
1,000 100,000
2017 10 26
/ %
1 100,000.00 100.00
100,000.00 100.00
3
2017 10 1,000 100,000
4
1-1-1-140
5
2018 12 31 2019 12 31
4,466.53 12,718.39
- -
4,466.53 12,718.39
2018 2019
- -
-0.50 -48.14
-0.50 -48.14
-0.50 -48.14
6
0.56% 62.18%
%
1 20,000.10 100.00
2 3,600.00 100.00
3 20,000.00 99.50
4 20,000.00 97.50
5 6,000.00 97.33
6 1,000.00 60.00
7 90,000.00 21.00
8 1,000.00 1.00
9 1,000.00 1.00
5
1
23010219690202XXXX
2
3
8.90%
6
1
23010219710919XXXX
2
1999 6
2015 08
2006 03
1999 06
2019 04
2015 7
2019 3
2015 5
2019 7
2016 3
2019 3
2015 7
2019 3
2015 7
2019 3
2015 7
2019 3
2015 7
2019 3
2015 7
2019 3
2015 7
2019 3
2015 7
2019 3
2015 7
2019 3
3
8.90%
%
2023 3
21
1 10,000.00 40.00
2 2,000.00 30.00
CBD
3 2,000.00 28.90
4 800.00 20.00 2020 12 31
5 5,000.00 10.00
7
1
23010219680720XXXX
2
2013 6
3
5.93%
%
***
1 174.00 17.24
2 8,800.00 0.34
2023 8 12
100%
1
1
2016 12 2
3,000
414Q
414Q
2016 12 2 2026 12 1
91540121MA6T1M4F82
2
2016 122016 11 25
3,000
2016 12 2
/ %
1 2 3,000.00 100.00
3,000.00 100.00
3
4
2 2017 6
5
2018 2019
2018 12 31 2019 12 31
3,594.51 3,587.09
137.77 143.83
3,456.74 3,443.27
2018 2019
- -
-35.99 -11.86
-35.99 -11.86
-35.99 -13.47
6
5.65%
%
1 3,000.00 1.00
2
1
2017 7 28
100,000
301-2000
789
2017 7 28
91330901MA28KPFW2N
2
2017 72017 7 28
10,000
2017 7 28
/ %
1 10,000.00 100.00
10,000.00 100.00
2018 3
2018 3 5
90,000
10,000 100,000
2018 3 12
/ %
1 100,000.00 100.00
100,000.00 100.00
3
2018 3 10,000 100,000
4
5
2018 12 31 2019 12 31
112,017.02 267,253.89
54,491.37 204,728.05
57,525.65 62,525.83
2018 2019
385.00 -
2,726.27 5,547.15
2,726.19 5,547.15
852.69 5,000.18
6
1.79%
%
1 20,000.00 40.00
2 180,000.00 24.17
3 7,315.00 30.53
4 150,000.00 29.00
5 975.79 12.38
6 647.37 11.18
7 831.58 11.01
8 678.95 10.89
9 10,000.00 10.00
10 10,000.00 10.00
11 805.26 5.51
12 1,468.42 5.05
13 1,164.21 5.00
14 957.89 5.00
15 831.58 5.00
16 702.11 5.00
17 689.47 5.00
18 347.37 5.00
19 336.84 5.00
20 326.32 5.00
21 326.32 5.00
22 2,000.00 10.00
23 294.74 5.00
24 278.95 10.38
25 273.68 28.75
26 247.37 11.06
3
87.39%
4
1
2015 7 8
5,000
130
801-1
69-70
91540195321364729K
2
2015 72015 6 18
400 400
100 100 1,000
2015 7 8
2015 7 10
2015 7 20
/ %
1 400.00 40.00
2 400.00 40.00
3 100.00 10.00
4 100.00 10.00
1,000.00 100.00
2015 11
2015 11 30
40%
2015 12 16
/ %
1 400.00 40.00
2 400.00 40.00
3 100.00 10.00
4 100.00 10.00
1,000.00 100.00
2016 12
2016 12 12
40%
2016 12 13
/ %
1 400.00 40.00
2 400.00 40.00
3 100.00 10.00
4 100.00 10.00
1,000.00 100.00
2017 11
2017 11 23
10%
10% 40%
2017 12 12
/ %
1 1,000.00 100.00
1,000.00 100.00
2018 6
2018 6 211,000 5,000 4,000
2018 6 25
/ %
1 5,000.00 100.00
5,000.00 100.00
3
2018 6 1,000 5,000
4
87.39%
5
2018 12 31 2019 12 31
5,453.15 10,344.69
226.70 4,347.18
5,226.44 5,997.51
2018 2019
235.57 258.44
207.17 857.67
206.88 857.67
198.91 771.06
6
0.0003%
%
1 100.00 30.00
2 100.00 30.00
3 16,400.00 1.00
4 5,160.00 0.19
5 14,360.00 0.07
6 10,110.00 0.10
7 5,510.00 0.18
8 1,000.00 1.00
9 20,000.00 0.50
10 20,000.10 0.0005
11 4,000.01 0.0001
12 3,600.00 0.0028
7
P1028401
5
1
2019 1 15
186 404-1
A10
2019 1 15 2039 1 14
91330127MA2CGRKT7Q
2
2019 12019 1 2
1
99
2019 1 15
2019 2 27
2019 3 7
/ %
1 1.00 1.00
2 99.00 99.00
100.00 100.00
2019 112019 11 1
100 200
100 99 1
2019 11 7
/ %
1 100.00 50.00
2 100.00 50.00
200.00 100.00
3
2019 11 100 200
4
33012519741109XXXX
5
2019 12 31
3,500.37
3,501.00
-0.63
2019
-
-0.63
-0.63
-0.63
6
2.99%
%
1 21,015.00 9.52
2 20,000.00 5.00
3 328.37 3.66
7
6
1
2015 10 10
88 1 401 B D0227
85 5
2015 10 10
91330206MA2810YH9Q
2
2015 102015 10 10100 400
2015 10 10
/ %
1 100.00 20.00
2 400.00 80.00
500.00 100.00
3
4
33090219601111XXXX
5
2018 12 31 2019 12 31
9,255.89 9,877.47
9,040.12 9,803.52
215.78 73.95
2018 2019
- -
-63.10 -111.83
-63.10 -111.83
-63.10 -111.83
6
1.50%
%
1 5,000.00 49.00
2 15,000.00 25.00
3 2,000.00 15.00
7
7
1
2016 11 28
88 1 401 A E0251
88 1 401 A E0251
2016 11 28 2026 11 24
91330206MA28311L5H
2
2016 112016 11 25 23
23 1
14,999
2016 11 28
/ %
1 1.00 0.01
2 2,599.00 17.33
3 2,200.00 14.67
4 2,000.00 13.33
5 1,000.00 6.67
6 800.00 5.33
7 800.00 5.33
8 400.00 2.67
9 400.00 2.67
10 400.00 2.67
11 400.00 2.67
12 400.00 2.67
13 400.00 2.67
14 400.00 2.67
15 400.00 2.67
16 400.00 2.67
17 400.00 2.67
18 300.00 2.00
19 300.00 2.00
20 200.00 1.33
21 200.00 1.33
22 200.00 1.33
23 200.00 1.33
24 100.00 0.67
25 100.00 0.67
15,000.00 100.00
2017 2
2017 2 19
23 82.69%
15,000 2,600
2017 3 16
2017 4 1
/ %
1 1.00 0.04
2 2,599.00 99.96
2,600.00 100.00
2017 6
2017 6 19
2,000 500
500 500 500
99.96% 10.005 2,600 4,000.005
2017 8 17
/ %
1 0.005 0.0001
2 2,000.00 50.00
3 500.00 12.50
4 500.00 12.50
5 500.00 12.50
6 500.00 12.50
4,000.005 100.00
2018 12
2018 12 31
12.25% 0.25%
2019 4 26
/ %
1 0.005 0.0001
2 2,490.00 62.25
3 510.00 12.75
4 500.00 12.50
5 500.00 12.50
4,000.005 100.00
3
2017 4 15,000 2,600
2017 8 2,600 4,000.005
4
87.39%
2015 7 8
5,000
2 10
2 10
91540195321364729K
5
2018 12 31 2019 12 31
775.83 928.72
- 4.11
775.83 924.61
2018 2019
- -
0.66 0.24
0.66 0.24
0.66 0.24
6
0.63%
%
1 60,100.00 1.00
2 27,200.00 0.37
3 90,000.00 0.22
4 201,100.00 0.05
5 301,600.00 0.03
7
SW9809
8
1
43240119701109XXXX
2
2003 5
2018 10
2018 10
3
4.40%
%
1 1,000.00 40.00
9
1
31010719790110XXXX
2
2016 12
2012 8
2011 11
3
3.59%
%
1 100.00 100.00
2 500.00 62.00
10
1
23010219830915XXXX
2
2015 5
2018 12
3
3.14%
%
1 400.00 99.90%
11
1
32042119661020XXXX
2
1988 9
3
1.63%
%
1 3,000.00 20.00
12
1
32052119640512XXXX
2
2003 8
2012 9
3
1.57%
%
1 180.00 100.00
2 50.00 90.00
13
1
32108819561114XXXX
2
3
1.57%
14
1
44250119671227XXXX
2
2016 12
2003 2
2015 4
2017 9
2015 5
2016 4
2018 4
2014 10
2017 4
2018 8
2014 3
2017 7
2014 10
2017 8
3
1.57%
%
1 1,000.00 50.00
2 3,000.00 100.00
N-
3 2,000.00 100.00
4 5,000.00 100.00
5 800.00 100.00
6 1,000.00 100.00
7 3,000 100.00
8 500.00 100.00
9 100.00 100.00
10 3,000.00 50.50
11 20,000.00 93.48
12 6,100.00 90.00
13 1,000.00 30.00
14 17,842.51 100.00
15 1,000.00 100.00
16 184,042.52 34.28
17 55,000.00 100.00
18 211,831.40 100.00
19 300.00 100.00
20 444.05 100.00
21 5,000.00 94.72
22 27,812.50 89.89
23 1,000.00 15.00 [
]
24 900.00 10.00
25 3,100.00 9.68
LED
26 600.00 8.33
27 1,908.77 4.19
28 13,600.00 3.68
29 10,000.00 2.00
15
1
44252519680728XXXX
2
2002 12
2010 3
2012 5
2019 8
2010 12
2012 9
2013 7
2019 5
2011 12
2018 4
2012 11
2017 12
2016 5
2020 1
3
1.57%
%
1 1,000.00 98.00
2 300.00 100.00
3 100.00 95.00
4 200.00 95.00
5 500.00 100.00
6 3,000.00 54.54
7 100.00 50.00
8 10,000.00 48.00
:
9 100.00 40.00
10 1,000.00 40.00
11 2,000.00 30.00
12 6,620.00 22.66
13 600.00 40.00
14 438.00 11.42
15 5,000.00 10.00
16 3.00 10.00
17 17,675.00 9.50
18 6,800.00 6.26
19 12,000.00 8.33
20 8,000.00 5.00
21 2,000.00 97.50
16
1
51102819810727XXXX
2
2014 5
2019 10
2018 3
2019 10
3
1.57%
%
1 1,010.00 99.01
2 100.00 90.00
3 523.13 19.12
4 12,801.00 7.81
5 1,089.33 4.59
6 1,329.79 18.80
7 500.00 20.00
17
1
51050219720927XXXX
2
2012 1
3
1.57%
%
1 1,000.00 89.50
2 12,500.00 0.46
18
1
44030119590729XXXX
2233
2
3
1.57%
19
1
41010519731025XXXX
2
2008 9
2013 6
3
1.51%
%
1 49,432.90 1.37
5%
1 2018 12 17 2021 12 16
2 2018 5 2 2021 12 16
3 2019 5 21 2021 12 16
4 2019 4 23 2021 12 16
5 2019 5 21 2021 12 16
18
18
2009 12 14
[2009]171
75 74
31.22% 24.71%
35
75 74
87.39%
100%
100%
91230100607160107E
77
8087.1606
1992 5 27
pH4
pH4
pH4
1 1992 5
1992 4 8
800 550
250
1992 4 24
[1992] 282
1992 4 8
800 550
69% 250 31%
1992 5 8
[1992] 331
.
1992 5 12
1992 164
1992 5 14
1992 5 15
[1992]46
1992 5 21
92 10
552.61
1992 10 26
[92] 16 1992 10 26550.00 250.001992 5 27
1 550.00 69.00%
2 250.00 31.00%
800.00 100.00%
2
1 2000 10
1
1999 10 20
[1999] 6
2000 3 21 2000 3
212301032003310
2000 3 21
2000 3 25
[2000]83
2000 4 25
[1992]H046
2000 5 9
2
2000 10 20
20.00% 800.00 9.00% 360.00
2.00% 80.00
4.60% 184.00
7.00% 280.00 3.40% 136.00
4.00% 160.00
2000 10 20
2000 10 20
[1992]H046
2000 10 22
[2000]91
1 400.00 50.00%
2 160.00 20.00%
3 52.80 6.60%
4 56.00 7.00%
5 27.20 3.40%
6 72.00 9.00%
7 32.00 4.00%
800.00 100.00%
2 2000 12
2000 11 6 1
2 3 2000 10 31
4
2000 11 6
1
2 2000 10 31
3
2000 11 6
3817.00 1.00
1,908.50 50.00% 763.40
20.00% 251.90 6.60%
267.20 7.00% 129.80
3.40% 343.50 9.00% 152.70
4.00%
2000 11 8
2000 16
2000 10 31 3,792.60
2000 11 12
2000 58 2000 10 31
3,817.64
2000 12 6
[2000] 120501
2000 12 8[2000] 027 2000 10 31 3,817.00
2000 12 19
[2000]
1039
2000 12 19
[2000] 0190
2000 12 26
2000 12 28
002238
/
1 1,908.50 50.00%
2 763.40 20.00%
3 251.90 6.60%
4 267.20 7.00%
5 129.80 3.40%
6 343.50 9.00%
7 152.70 4.00%
3,817.00 100.00%
2018 11 16
24.40 2018
12 28
3 2008 12
2008 9 15
6.60%
403.08 3.40%
207.64 4%
2008 9 16
2008 12 11
[2008]184
2008 12 19
[2000]0190
2008 12 29
230000400002705
/
1 2,442.85 64.00%
2 610.75 16.00%
3 267.20 7.00%
4 343.50 9.00%
5 152.70 4.00%
3,817.00 100.00%
4 2010 5
2010 4 20
7.00%
267.20
2010 4 20 2010
7% 267.2
2010 5 26
[2010]37
2010 5 27
[2000]0190
2010 5 31
230000400002705
:
/
1 2,710.05 71.00%
2 610.75 16.00%
3 343.50 9.00%
4 152.70 4.00%
3,817.00 100.00%
5 2010 10
2010 9 10
16%
3,200 9% 1,800
2010 9 10 1
2
3
2010 10 9
[2010]86
2010 10 9
[2000]0190
2010 10 12
[2010] 6276
2010 10 14
230000400002705
1 2,710.05 71.00%
2 954.25 25.00%
3 152.70 4.00%
3,817.00 100.00%
6 2012 7
2012 3 21
22,000.00 1,635.8571
3,817.00 5,452.8571
2012 3 21
1,635.8571
2012 5 11
[2012]51
2012 5 11
[2000]0190
2012 6 4
[2012] 11010097
2012 7 1
230000400002705
1 2,710.05 49.70%
2 954.25 17.50%
3 152.70 2.80%
4 1,635.8571 30.00%
5,452.8571 100.00%
7 2012 9
2012 9 6
17.50% 5,000
2012 9 7 20121 17.5% 5,0002
2012 9 20
[2000]0190
2012 9 26[2012]109
2012 9 26
230000400002705
1 3,664.30 67.20%
2 152.70 2.80%
3 1,635.8571 30.00%
5,452.8571 100.00%
8 2015 8
2015 5 8 1 201412 31 13,714.43
571.48 3,308.03
2,977.23 2
6,668.95 1,174.07 277.91
48.93 2,977.23
524.14 7,200.00 3
2015 6 25
2015 8 25
[2015]62
2015 8 25
[2000]0190
2015 9 2
230000400002705
2015 10 6
(2015) 001
1 4,838.3736 67.2000%
2 201.6264 2.8000%
3 2,160.0000 30.0000%
7,200.0000 100.0000%
9 2015 10
2015 9 8
66.20% 4,885.60
1.00% 73.80
2.80% 206.6
2015 9 8 20151 66.20%2.80% 1.00%
22015 11 10
[2015]93
2015 11 10
[2000]0190
2015 11 11
91230100607160107E
1 4,968.00 69.00%
2 72.00 1.00%
3 2,160.00 30.00%
7,200.00 100.00%
10 2017 8
2017 7 25
30%
37,500.00 30.00%
2017 8 24
2017 8 25
2017 8 30
201700122
1 4,968.00 69.00%
2 2,232.00 31.00%
7,200.00 100.00%
11 2018 5
2018 5 9
42.35% 7,057.85
9.99% 1,665.78
9.99% 1,665.78
6.67% 1,110.51
2018 5 9 1
2
2018 5 23
91230100607160107E
/
1 3,049.0128 42.35%
2 2,232.00 31.00%
3 719.6202 9.99%
4 719.6202 9.99%
5 479.7468 6.67%
7,200.00 100.00%
12 2018 12
2017 8 14
5,365.38
5,365.38
172.15 2017 8 16
5,365.38
2018 12 1724,802.72 795.78
5,365.38 172.1519,437.33 623.64
2018 12 17
806.93 25,150.23
396.23 12,349.77
2018 12 17 1
7,200 7,995.78 7,200
7,995.78 2018 12 31 2
2018 12 19
91230100607160107E
2018 12 24
/
1 3,049.01 38.13%
2 1,028.84 12.87%
3 1,019.87 12.76%
4 979.08 12.24%
5 719.62 9.00%
6 719.62 9.00%
7 479.75 6.00%
7,995.78 100.00%
13 2019 1
2018 12 252,000.00 45.69 2,000.00
45.69
2018 12 25 1
7,995.78 8,087.16 7,995.78
8,087.16 2019 6 30 2
2018 12 25
2020 6 29
/ /
2019 1 22
91230100607160107E
2019 1 24
/
1 3,094.70 38.27%
2 1,028.84 12.72%
3 1,019.87 12.61%
4 979.08 12.11%
5 719.62 8.90%
6 719.62 8.90%
7 479.75 5.93%
8 45.69 0.56%
8,087.16 100.00%
3
2015 Pacific
Biopharmaceutical Limited
1
1
2015 3 19 Full SincerityLimited 90.00% 10.00%
2015 3 19 HarmonicBeauty Limited 28.86% 71.14%
2015 8 12 HBL 71.14%
2015 3 20 FSL HBL PacificBiopharmaceutical Limited
50.00%
2015 3 26 PBL Pacific Biological ScienceInvestment Limited 100.00%
2015 5 19 PB Science 100.00%
2015 8 20 100.00%
2
2015 11 11 66.20%4,885.60 1.00% 73.80
2.80% 206.6
69.00% 30.00% 1.00%
9 2015 10
2015 11 18 PBL FSL 671.00 HBL
27.00 FSL HBL PBL 96.00%4.00%
2015 11 18 100%
PBL
100% 30%
100% PBL PBL 300
FSL HBL PBL 67.2%
2.80% 30%
2016 12 15 HBL 28.86%
2
1 2017 7
2017 7 25
30%
PBL 100.00%
PBL 37,500.00
30.00%
2 2017
2017 12 13 90.00%
10.00%
2018 5 9
100.00% 100 100
2018 5 9
69.00%
11 2018 5
3
/
1 2017 7 PBL PBL 30% 2017 8 4
25 100%
2 2017 7 30% 3.75 2017 12 15
3 70,578,548 2019 10 25
42.35%
4 16,657,768 2019 10 18
2018 5 9.99%
5 16,657,768 2019 10 18
9.99%
6 11,105,139 2019 10 18
6.67%
7 2018 5 100
100%
7 2018 5 9
100%
2018 5 10 2020
1 3 100
4
2020 6 11
MT/LH
2020 7 3 3712
1
1992
1992 164
[1992]46
2
[2014]37
ODI
2016 1 28
2015 7 PBL
< >
[2013]21
[2015]13 2017 7
30.00% 2018 5
3
2015 10
2017 7
2017 12
2018 5
2019 1
100
1
1 30,947,030 38.27%
2 10,288,351 12.72%
3 10,198,699 12.61%
4 9,790,752 12.11%
5 7,196,202 8.90%
6 7,196,202 8.90%
7 4,797,468 5.93%
8 456,902 0.56%
80,871,606 100.00%
2
38.27%
50.99%
3
4
5
2018 12 25
2020 6 29
/ /
2020 7 1
6
7
7 3
4
21
20%
1
9123012573135489XH
2007 7 16
1,000
2
91233003677485281Y
2008 8 28
1,000
HIV ***
3
912312836638559317
2007 7 9
2007 7 9 2027 7 8
1,500
4
91231222598209764D
2012 6 19
2012 6 19 2032 6 18
1,500
5
912312256602416009
2007 6 8
2007 6 8 2027 6 7
1,500
2022 3 30
6
91511011MA6271XHXE
1 77
2016 3 2
2016 3 2
2,000
**
7
912312215927361330
2012 4 26
2012 4 26 2032 4 25
1,000
8
912301847992823357
2007 6 26
1,500
9
91230700660221212G
2007 4 24
2011 6 8 2021 6 7
1,000
10
91230621L45478406P
2012 1 13
1,000
11
91230921414351230M
2007 7 16
1,000
12
91231224MA1C6BEL3G
7 13
2020 7 17
100
13
91230231MA1C6C7F2F
2020 7 20
100
14
91230223MA1C6EWF72
2
2020 07 21
100
15
91230221MA1C6F8A6J
2# 00
01 000107
2020 07 21
100
16
91230225MA1C78R60B
11
2020 8 10
100
17
91230126MA1C6L3U4Q
2020 7 24
100
18
91230822MA1C6J629B
2020 7 23
100
19
91230183MA1C6HCH4D
364 602
2020 7 22
100
20
91230781MA1C7MP31T
B 8
2020 8 18
100
21
91231282MA1C7M1JX5
8 101
2020 8 18
100
2006
2006
[2006]118
[2006]118
[2006]450
[2006]118
[2006]450
[2020]0012663
1
2020 6 30 2019 12 31 2018 12 31
51,110.36 45,761.05 47,913.50
37,310.24 40,259.26 42,687.84
88,420.60 86,020.31 90,601.34
36,674.24 39,299.10 47,427.45
4,747.54 4,123.55 4,106.20
41,421.78 43,422.64 51,533.65
46,998.82 42,597.67 39,067.69
2
2020 1-6 2019 2018
25,389.06 35,089.84 10,472.04
14,164.31 23,187.44 7,785.96
5,762.57 -436.72 -26,007.21
5,468.87 -438.98 -26,007.60
4,401.15 -470.02 -25,107.08
4,401.15 -470.02 -25,107.08
3
2020 1-6 2019 2018
11,563.62 804.57 -11,130.58
- 912.79 -1,655.03 -2,022.84
- 414.04 -6,449.46 15,848.74
10,236.77 -7,299.90 2,695.28
12,446.34 2,209.56 9,509.46
4
2020 1-6 2019 2018
-86.92 -0.89 -0.20
68.51 161.16 115.69
- -36.20 -
- 21.12 -
-169.40 -2.23 -0.20
- - -15,703.11
-25.25 21.55 17.14
-162.56 121.41 -15,604.95
5
2020 6 30 2019 12 31 2018 12 31
/2020 1-6 /2019 /2018
1.39 1.16 1.01
0.57 0.25 0.32
46.85% 50.48% 56.88%
8,451.48 5,954.32 -19,271.60
6.36 0.81 -9.81
8.71 12.25 13.45
0.86 0.68 0.24
1 = /2 = - /3 = /
4 = + + + + +
5 = + /
6 2020 1- 6 = / + /2
*2 2019 = / + /2 2018
=2018 /2018
7 2020 1- 6 = / + /2 *2 2019
= / + /2 2018 =2018/2018
1
1 2019 12 31
1
2
3
2 2020 1 1
1
1
2 3
2
2
3
A.
2019 1 1 2017
22 - 23 -
24 - 37 -
B
2019 1 1
2019 1 1
2018 12 2019 1 1
31
315.00 -20.00 - -20.00 295.00
- 20.00 - 20.00 20.00
315.00 - - - 315.00
25,100.00 22.70 - 22.70 25,122.70
1,718.84 -1,718.84 - -1,718.84 -
15,491.69 1,696.13 - 1,696.13 17,187.83
42,310.53 - - - 42,310.53
:
a.
2019 1 1 20.00
2019 1 1
20.00 20.00
b. 2018 12 31
22.70
2019 1 1
22.70 22.70
c. 2018 12 31
1,696.13
2019 1 1
1,696.13 1,696.13
A.
2019 6 10 2019
7 2019 6 17
2019 12
B
2019 1
1
A.
2020 1 1 2017
14 -
B
2020 1 1
2020
2019 12 2020 1 1
31
491.74 -491.74 - - -
- 477.42 - 477.42 477.42
- 14.32 - 14.32 14.32
491.74 - - 491.74 491.74
2019 12 31 491.74
2020 1 1
477.42 14.32 491.74
4
1
2020 6 30
2020 6 30
- -
12,470.90 14.10%
342.05 0.39%
6,715.31 7.59%
618.03 0.70%
263.38 0.30%
119.92 0.14%
30,028.58 33.96%
551.91 0.62%
0.27 0.00%
51,110.36 57.80%
- -
30,458.31 34.45%
3,152.20 3.57%
143.50 0.16%
729.96 0.83%
124.62 0.14%
2,376.87 2.69%
324.78 0.37%
37,310.24 42.20%
88,420.60 100.00%
1
1
2020 6 30 30,458.31
22,413.95 4,782.80 - 17,631.15
25,514.25 14,959.88 - 10,554.36
1,316.94 999.39 - 317.55
3,761.99 2,612.81 - 1,149.18
3,344.94 2,538.87 - 806.07
56,352.06 25,893.76 - 30,458.31
2
49
1. 640 209.05 2011-09-
7 1 1101057101 29
2. 640 173.17 2011-09-
4 -1-1 1101057107 29
3. 640 1,034.63 2011-09-
2 1-3 1101057095 29
4. 640 198.88 2011-09-
5 -1-1 1101057105 29
5. 640 962.78 2011-09-
6 1-2 1101057104 29
6. 640 3,974.07 2011-09-
3 1 1101057108 29
7. 640 53.04 2011-09-
8 1 1101057100 29
8. 640 586.30 2011-09-
9 1 1101057097 29
9. 640 36.66 2011-09-
1 1 1101057207 29
10. 1,139.60 2015-11-
HL15115866 02
11. 25.92 2015-11-
HL15115865 02
12. 473.03 2015-11-
HL15115862 02
13. 2,163.50 2015-11-
HL15115860 02
14. 629.72 2015-11-
HL15115864 02
15. 247.44 2015-11-
HL15115863 02
16. 12,973.80 2015-11-
HL15115868 02
17. 5,773.73 2015-11-
HL15115861 02
18. 2,466.92 2015-11-
HL15115871 02
19. 1,894.94 2015-11-
HL15115869 02
20. 3,865.13 2015-11-
HL15115870 02
21. 82.92 2015-11-
HL15115867 02
22. 1,777.93 2015-11-
HL15115858 02
23. 2013001879 502.00 2013-07-
24
24. 2013001884 270.05 2013-07-
24
25. 2013001876 64.00 2013-07-
23
26. 2013001877 24.60 2013-07-
23
27. 2013001878 129.15 2013-07-
24
28. 30 2012-03-
2012-0534 28
29. 382 2012-03-
2012-0532 28
30. 156.20 2012-03-
2012-0537 28
31. 100.80 2012-03-
2012-0533 28
32. 0001-0067- zz023310 1,656 2015-08-
000001 023310 10
33. 2,049.5 2015-11-
15514835 1501005627 10
34. 261.47 2015-11-
15514836 1501005628 10
35. 107.86 2015-11-
15514837 1501005629 10
36. 38034438 2,069.69 2015-09-
14
37. 38034439 109.56 2015-09-
14
38. 38034437 43.37 2015-09-
14
39. 2,057.25 2015-07-
2015002734 22
40. 1,124.24 2012-03-
44# 003674 28
8510
41. 8510 994.10 2014-03-
23 1 540135 04
8510
42. 8510 594.00 2014-03-
22 1 540133 04
43. 2,000.00 2014-06-
00085863 17
2018
44. 2,685.89 2018-12-
1 77 0083017 17
2018
45. 36.5 2018-12-
1 77 0083006 17
2018
46. 1,948.22 2018-12-
1 77 0083029 17
2018
47. 1 77 1,948.22 2018-12-
0083029 17
2020
48. 174.25 2020-08-
0003280 18
2020
49. 540.00 2020-09-
0004503 09
62,802.08
1-9
3
1
780 2014
020106049
2020 6 24
2
2020 6 30
3,152.203,572.42 496.95 - 3,075.48
215.15 138.43 - 76.72
3,787.57 635.37 - 3,152.20
1
1. (2011) 34,188.85 2046-12-30 2011-10-08
02006099 10
2. (2013) 97,737 2063-03-26 2013-06-27
0872
3. 2015 10,912 2015-08-12
000052
4. 2015 9,016 2062-06-19 2015-05-04
846
5. (2012) 2,926.52 2062-07-07 2012-09-01
8191
6. 2015 1,734 2055-09-14 2015-12-15
24400738
7. 2014 6,774 2060-01-04 7 2014-06-19
637
2018
8. 0083017 / 3,848 2056-03-23 2018-12-17
2018
0083006
2020
9. 8,000 2053-10-29 2020-9-9
0004503
175,136.37
1
8
164,224.37
1
97,737
1 10,912
2013 12 13 2013
[2013] 67
10,912
2014 10 17
[2014]D0931.3388
2015 7 13
[2015]53
10,912
2015 8 12
2015 000052
2020 6 1
2/3
1. 2,326.90 2014-06-03
2044-07-29
2. 1,270.89 2020-04-26
2025-04-25
3. 2,298.49 2020-04-22
2021-04-21
4. 4,450.2 2019-03-12
2022-03-11
5. 2,385.00 2020-07-29
2025-07-28
2020-07-10
6. 3,279.90
2021-05-16
16,011.38
2
/
1 PAFC -2016-F-00262625 2010.04.10 2016.03.23
2 -2016-K-00262160 2013.04.10 2016.03.15
3 -2016-F-00262624 2010.04.10 2016.03.23
3
/
1 501047 5 1989.10.20-
2029.10.19
2 3696449 5 2016.01.07-
2026.01.06
3 7359751 5 2011.05.14-
2021.05.13
4 8716598 5 2011.10.14-
2021.10.13
5 8716449 5 2011.10.14-
2021.10.13
6 13390063 5 2015.01.21-
2025.01.20
7 13390092 5 2015.01.21-
2025.01.20
8 20000583 32 2017.07.07-
2027.07.06
9 20000583 33 2017.07.07-
2027.07.06
10 20000583 34 2017.07.07-
2027.07.06
11 20000583 35 2017.07.07-
2027.07.06
12 20000583 36 2017.07.07-
2027.07.06
13 20000318 27 2017.07.07-
2027.07.06
14 20000318 28 2017.07.07-
2027.07.06
15 20000318 29 2017.07.07-
2027.07.06
16 20000318 30 2017.07.07-
2027.07.06
17 20000318 31 2017.07.07-
2027.07.06
18 19987162 22 2018.06.07-
2028.06.06
19 19987162 23 2018.06.07-
2028.06.06
20 19987162 24 2018.06.07-
2028.06.06
21 19987162 25 2018.06.07-
2028.06.06
22 19987162 26 2018.06.07-
2028.06.06
23 19986204 17 2018.06.07-
2028.06.06
24 19986204 18 2018.06.07-
2028.06.06
25 19986204 19 2018.06.07-
2028.06.06
26 19986204 20 2018.06.07-
2028.06.06
27 19986204 21 2018.06.07-
2028.06.06
28 19985031 12 2017.07.07-
2027.07.06
29 19985031 13 2017.07.07-
2027.07.06
30 19985031 14 2017.07.07-
2027.07.06
31 19985031 15 2017.07.07-
2027.07.06
32 19985031 16 2017.07.07-
2027.07.06
33 19984960 7 2018.06.14-
2028.06.13
34 19984960 8 2018.06.14-
2028.06.13
35 19984960 9 2018.06.14-
2028.06.13
36 19984960 10 2018.06.14-
2028.06.13
37 19984960 11 2018.06.14-
2028.06.13
38 19984566 1 2018.06.14-
2028.06.13
39 19984566 2 2018.06.14-
2028.06.13
40 19984566 3 2018.06.14-
2028.06.13
41 19984566 4 2018.06.14-
2028.06.13
42 19984566 6 2018.06.14-
2028.06.13
43 19984201 37 2018.06.07-
2028.06.06
44 19984201 38 2018.06.07-
2028.06.06
45 19984201 39 2018.06.07-
2028.06.06
46 19984201 40 2018.06.07-
2028.06.06
47 19984201 41 2018.06.07-
2028.06.06
48 19972268 42 2018.06.14-
2028.06.13
49 19972268 43 2018.06.14-
2028.06.13
50 19972268 44 2018.06.14-
2028.06.13
51 19972268 45 2018.06.14-
2028.06.13
52 19971660 13 2017.09.21-
2027.09.20
53 19971660 14 2017.09.21-
2027.09.20
54 19971660 20 2017.09.21-
2027.09.20
55 19971660 23 2017.09.21-
2027.09.20
56 19971660 24 2017.09.21-
2027.09.20
4
1 - ZL201110030791.9 2011-01-28 2013-04-03
2 ZL201110030778.3 2011-01-28 2014-03-12
3 ZL201110030795.7 2011-01-28 2014-03-26
4 ZL200710144634.4 2007-11-20 2009-10-07
5 ZL201110030793.8 2011-01-28 2013-04-17
6 ZL201110030776.4 2011-01-28 2013-05-29
7 ZL201610060338.5 2016-01-28 2019-04-19
8 ZL201610060348.9 2016-01-28 2019-04-23
9 ZL201610065380.6 2016-01-28 2019-11-22
10 ZL201620123255.1 2016-02-17 2016-08-31
11 ZL201620010962.X 2016-01-07 2016-05-25
12 ZL201620010963.4 2016-01-07 2016-08-31
13 ZL201620010969.1 2016-01-07 2016-06-15
14 ZL201620010965.3 2016-01-07 2016-06-15
15 ZL201620010971.9 2016-01-07 2016-06-22
16 ZL201721151975.X 2017-09-11 2018-04-13
17 ZL201721155539.X 2017-09-13 2018-04-03
18 ZL201721151360.7 2017-09-11 2018-04-13
19 ZL201721151400.8 2017-09-11 2018-03-30
20 ZL201721154771.1 2017-09-11 2018-03-23
21 ZL201721155376.5 2017-09-11 2018-03-23
22 ZL201721155536.6 2017-09-11 2018-05-25
23 ZL201721164332.9 2017-09-13 2018-04-13
24 ZL201630051018.4 2016-02-24 2016-06-29
25 ZL201630051022.0 2016-02-24 2016-06-29
26 ZL201630047812.1 2016-02-19 2016-07-06
27 ZL201630048740.2 2016-02-22 2016-07-06
28 ZL201630048743.6 2016-02-22 2016-07-27
29 ZL201630047813.6 2016-02-19 2016-07-27
30 ZL201630047811.7 2016-02-19 2016-07-27
31 ZL201630048741.7 2016-02-22 2016-07-27
32 ZL201630051024.X 2016-02-24 2016-08-31
5
A.
1 02 2020-03-31 2022-03-30
2 11 2019-03-30 2021-03-29
3 05 2020-03-31 2022-03-30
4 10 2019-01-16 2021-01-15
5 08 2020-03-31 2022-03-30
6 09 2019-12-05 2021-12-04
7 03 2020-03-31 2022-03-30
8 006 2019-04-03 2021-04-02
9 01 2020-09-29 2022-09-28
10 2018 01 2020-09-03 2022-10-31
B.
1. 02
2. 11
3. 05
4. 10
5. 08
6. 09
7. 03
8. 006
9. 01
10. 2018 01
1 20160060 2019-08-23
2020-12-31
2 - - 2015-11-30
2015-0023 www.pafc.com.cn/125.211.222.19 2020-11-29
3 SCXK 2018-12-21
2018-002 2023-12-20
4 SYXK 2018-12-21
2018-006 2023-12-20
5 2300601274 - -
6 2301930406 -
7 03985141 - -
8 20 /a 2019-09-01
[2019] 0009 263t/d 2024-08-31
9 2019-07-01
230100126663 2023-06-30
1 2020R003933 10ml:0.5g/ 36 2020-10-16
pH4 S20043028 2025-10-15
2 2020R003934 20ml:1g/ 36 2020-10-16
pH4 S19993033 2025-10-15
3 2020R002981 50ml:2.5g 36 2020-10-16
pH4 S19993034 2025-10-15
4 2020R003936 100ml:5g 36 2020-10-16
pH4 S19993032 2025-10-15
5 2020R003935 200ml:10g 36 2020-10-16
pH4 S20033045 2025-10-15
6 2020R003526 1.25g/ 36 2020-10-16
S10970036 2025-10-15
pH4
7 2020R002974 1g/ 36 2020-10-16
S19993031 2025-10-15
pH4
8 2020R002973 2.5g/ 36 2020-10-16
S10980018 2025-10-15
pH4
9 2020R003999 150mg/ 36 2020-10-16
S19983012 2025-10-15
10 2020R004000 300mg/ 36 2020-10-16
S19983013 2025-10-15
500IU(10ml)/ 24 2020-10-16
11 2020R003938 ;2500IU(50ml)/ S20110019 2025-10-15
pH4
12 2020R003932 250IU/ 36 2020-10-16
S20063145 2025-10-15
13 2020R002976 20ml:2g 36 2020-10-16
S19993035 2025-10-15
14 2020R003940 40ml:2g 36 2020-10-16
S20043052 2025-10-15
15 2020R003939 50ml:5g 36 2020-10-16
S10920005 2025-10-15
16 2020R003941 50ml:10g;25ml:5g. 36 2020-10-16
S10960037 2025-10-15
17 2020R002975 50ml:12.5g 36 2020-10-16
S20033033 2025-10-15
18 2020R002979 100ml:5g 36 2020-10-16
S20053025 2025-10-15
19 2020R002978 100ml:10g 36 22020-10-16
S20043027 2025-10-15
20 2020R003937 100ml:20g 36 2020-10-16
S20053026 2025-10-15
21 2020R002980 200ml:10g 36 2020-10-16
S20043053 2025-10-15
22 2020R002977 500ml:25g 36 2020-10-16
S20063129 2025-10-15
23 2020R004003 100IU/ 36 2020-10-09
S20053030 2025-10-08
24 2020R004001 200IU/ 36 2020-10-09
S20043054 2025-10-08
25 2020R004002 400IU/ 36 2020-10-09
S20053029 2025-10-08
200IU(2.0ml)/
26 2020R002302 200IU 36 2020-10-16
S20110010 2025-10-15
100IU/ml
27 2020R002982 0.5g/ 36 2020-10-16
S20013014 2025-10-15
A.
/
2020 11
1 2020-12- 2020 12
31
2 2020-09- 2020
28 2020 9 29 9 2
2022 9 28
3 2020-10- 2020
31 2020 9 3 9 3
2022 10 31
2020-10-8
4 2020- 2020
10-16 10
5 2020-11- 2020 11
29
6 2020-8-28
B.
a.
2020 12 31
36028
1
2
3
4
5
6
7
1
2 a
b
c
d
e
f
g
h
i j
2020 12
b.
2020 9 29 2022 9
28 2020 9 3 2022 10 31
c.
27
2020 10
d.
2020 11 29
5
6
1
2
3
4
5
6
7
8
9 ,
1
2 a
b
cd
e
f
g
2020 11
e.2020 8 28
2020 8 28
2020 7
[2008]172 2020 8 7
15
C. 2020 2022
D
3
1
2020 6 30 41,421.78
2020 6 30
- -
23,006.95 55.54%
1,859.15 4.49%
596.00 1.44%
237.48 0.57%
193.42 0.47%
228.29 0.55%
10,185.91 24.59%
367.05 0.89%
36,674.24 88.54%
- -
3,077.27 7.43%
1,670.26 4.03%
4,747.54 11.46%
41,421.78 100.00%
2
2020 6 304
2020 6 305
2020 6 30
2020 6 30
24.57
18,886.30
2,058.23
20,969.10 -
ZL201110030791.9
ZL201110030778.3 ZL201110030795.7
1
1
6
2018 12 25
2020 6 29
/ /
2020 6 301
2
3 2
/ / / /
2017 8 2,160.00 37,500.00 17.36 /
3,049.01 7,057.85 2.31 /
2018 5 719.62 1,665.78 2.31 /
719.62 1,665.78 2.31 /
479.75 1,110.51 2.31 /
/ 172.15 5,365.38 31.17 /
2018 12 806.93 25,150.23 31.17 /
/ 623.64 19,437.33 31.17 /
396.23 12,349.77 31.17 /
2019 1 / 45.69 2,000.00 43.77 /
/ 45.69 2,000.00 43.77 /
1
2
1 2017 8
2017 8 30%
17.36
/
2 2018 5
2018 5
42.35% 9.99% 9.99% 6.67%
3 2018 12
2018 12
12.24%
12.76% 33.47
24.92 34.31%
22.44 49.15%
2018 12
2017 GMP
2018 2020 3 31
2020 1-3 2019 2018
14,600.95 35,089.84 10,472.04
3,295.95 -470.02 -25,107.08
- - 15,703.11
3,295.95 -470.02 -9,403.97
45,893.62 42,597.67 39,067.69
90,399.48 86,020.31 90,601.34
2018 12
/
2018 12 22.44
24.92
2020 33.47 22.50
2018 2020 3
22.50
2018 12
2018 12 2020 3
A.
2017 8 14
5.4
22.44
24.92
2018 12
2017 8 GMP2018 - 9,403.97
2020 3 31
2020 1- 3
[2020] 1379 2020 3
B.
2018
102.87 2019 240.87
9C.
VIII a1-
PH4
D.
2018 12
E.
F.
2018 12
100%
4 2019 1
2019 1 4,000
38.27% 0.56%
35 33.471
9 29
PH4 PH4
PH4
GMP IOS9001
IQNet
2019 240
109
2
3
9 29 11
1 PH4 5
PH4 3 2
3 1
1 PH4 2
pH4
(pH4)
HBsAg
PH4
4
1
2
5
1
1
80
A.
18 55
55
B.
C
14
580
D
E.
50
F.
60
90
60
G.
10
2
2
/1
2
3
4
5
QA
6
3
1
2015 6 1
2
A.
GSP
B.
a.
b.
C. ,
/
a.
b.
2020 1-6 2019 2018
17,169.63 23,437.23 6,460.95
25,389.06 35,089.84 10,472.04
67.63% 66.79% 61.70%
c.
d.
88.54
0.13%
e.
2020 1-6 2019 2018
- 267.65 1,072.43
- 5.83 -
- 273.48 1,072.43
25,389.06 35,089.84 10,472.04
- 0.78% 10.24%
1,340.08
2016
2016
f . 2018 2019 2020 1- 6
50.84% 35.95% 37.17%
2020 1-6 2019 2018
24,074.48 94.82% 32,783.21 93.43% 9,939.56 94.92%
1,314.58 5.18% 2,306.63 6.57% 532.47 5.08%
25,389.06 100.00% 35,089.84 100.00% 10,472.04 100.00%
4
5
6
1
1
2020 1-6 2019 2018
9,574.99 37.71% 23,439.31 66.80% 7,524.71 71.86%
14,553.76 57.32% 11,076.32 31.57% 1,660.05 15.85%
1,260.30 4.96% 574.22 1.64% 1,287.27 12.29%
25,389.06 100.00% 35,089.84 100.00% 10,472.04 100.00%
2
2020 1-6 2019 2018
25,266.07 99.52% 34,707.55 98.91% 10,358.31 98.91%
122.99 0.48% 382.30 1.09% 113.72 1.09%
25,389.06 100.00% 35,089.84 100.00% 10,472.04 100.00%
2
2020 1-6 40.55 30.20 74.49%
2019 87.26 77.95 89.33%
2018 31.90 24.22 75.91%
2020 1-6 6.25 2.49 39.86%
2019 5.41 1.13 20.84%
2018 0.57 2.60 455.39%
2020 1-6 29.04 36.43 125.45%
2019 55.06 28.39 51.57%
2018 14.12 3.50 24.78%
2020 1- 32020 4- 6
3
1
1 3,798.22 14.96%
2 2,385.63 9.40%
2020 1- 3 1,341.75 5.28%
6 4 1,057.98 4.17%
5 853.97 3.36%
9,437.55 37.17%
1 5,063.21 14.43%
2019 2 2,876.14 8.20%
3 1,771.26 5.05%
4 1,694.46 4.83%
5 1,208.40 3.44%
12,613.46 35.95%
1 3,647.13 34.83%
2 524.25 5.01%
2018 3 423.59 4.04%
4 376.45 3.59%
5 352.44 3.37%
5,323.87 50.84%
50%
5%
GMP 2018
1.05 50.84%
2019 3.51
30.95% 2018 19.89%
2020 1- 6 2.5437.17%
2020 1- 6
2
2018
2019
2020
1-6
2018
2020
1-6
2020 1-6
2018
2019
2020
1-6
2019
2019
2020
1-6
2019
2018
2018
A.
B.
C.
3
460%
http://wenshu.court.gov.cn/
7
1
80%
2
1 960.00 8.53%
2 631.61 5.61%
2018 3 410.35 3.65%
4 336.57 2.99%
5 278.23 2.47%
2,616.76 23.24%
1 679.25 3.39%
2 675.31 3.37%
2019 3 659.75 3.29%
4 448.92 2.24%
5 382.32 1.91%
2,845.54 14.21%
1 766.30 10.71%
2020 2 ( ) 204.00 2.85%
1-6 3 197.28 2.76%
4 150.95 2.11%
5 168.60 2.36%
1,487.12 20.79%
50%
5%
8
1
32 9 14
9
/
/
- -
2
1
1942 50 1986
1986 7
1987
SDS-PAGE
4 8
SCI 14 5
9 2
2
/
/
2027 1 1
2025 5 14 2025
7 1 /
/
9
1
GMP
GMP
A. GMP
GMP
(
GMP HL20190037 PH4 2019.04.23-
2024.04.22
2019 11 29 <
> 2019 103 2019 12
1 GMPGSP GMPGSP
GMP GSP 2019 12 1 GMP
GSP 2019 12 1
GMP GSP 2019 12 1
B. GMP
2016 5
a.
b.
c.
d. ;
e.
2016 5 25 2
GMP CN20140214 CN20150129
GMP GMP
2017 11 20 GMP
C.
2018 1 1
QA
1. 2018 04
GMP
2. 2018 12
GMP
2019 02 3 QA
3. GMP
2019 03
4. GMP
QC
5. 2019 03
GMP
6. 2019 08
GMP
OOS
7. 2020 9 OOS
D. GMP GMP
a. GMP
2016 5
5 1)
2)
3) 4)
5)
2016 5 25 2
GMP CN20140214 CN20150129
GMP
GMP
GMP
2017 11 20 GMP
b.
GMP GMP
GMP
GMP
2
(2019 )
2020 7 3
91230100607160107E001V 2020 07 03 2023 07
02
10
GMP TS
SMP SOP
ADR
ADR
1
2
91330206MA292W4P7R
88 1 401 A E0253
88 1 401 A E0253
31,842.8571
2017 7 27
2017 7 27 2022 7 26
1 2017 7
2017 7 24
32,000
100
31,9002017 7 21
[2017] 004991
2017 7 27
1 100.0000 0.3125%
2 31,900.0000 99.6875%
32,000.0000 100.0000%
2017 8 14,999.00
2
1 2017 10
2017 9 20
0.1 19799.9
200 1000
1428.5715 1800
500 1142.8571 1400
1000 500 500
500 500
500 500 571.4285
0.3125% 0
99.6875% 14,99932,000 31,842.8571
2017 9 20
5
2017 10 23
/
1 0.1000 0.0003%
2 19,799.9000 62.1800%
3 200.0000 0.6281%
4 1000.0000 3.1404%
5 1,428.5715 4.4863%
6 1800.0000 5.6528%
7 500.0000 1.5702%
8 1,142.8571 3.5891%
9 1400.0000 4.3966%
10 1000.0000 3.1404%
11 500.0000 1.5702%
12 500.0000 1.5702%
13 500.0000 1.5702%
14 500.0000 1.5702%
15 500.0000 1.5702%
16 500.0000 1.5702%
17 571.4285 1.7945%
31,842.8571 100.0000%
2017 9
2018 12
2 2019 8
2019 5 10
0.5025% 1601.6330% 520
2.9909% 952.381
1.4954% 476.1905
2019 5 10
2019 8 29
/
1 0.1000 0.0003%
2 19799.9000 62.1800%
3 200.0000 0.6281%
4 1000.0000 3.1404%
5 952.3810 2.9909%
6 476.1905 1.4954%
7 1800.0000 5.6528%
8 500.0000 1.5702%
9 1142.8571 3.5891%
10 1400.0000 4.3966%
11 500.0000 1.5702%
12 500.0000 1.5702%
13 500.0000 1.5702%
14 500.0000 1.5702%
15 500.0000 1.5702%
16 500.0000 1.5702%
17 571.4285 1.7945%
18 320.0000 1.0049%
19 160.0000 0.5025%
20 520.0000 1.6330%
31,842.8571 100.0000%
3 2020 6
2020 2 3
62.18% 19,799.90
2020 6 31.0049% 448.43
2020 6 3
2020 6 12
/
1 0.1000 0.0003%
2 19799.9000 62.1800%
3 200.0000 0.6281%
4 1000.0000 3.1404%
5 952.3810 2.9909%
6 476.1905 1.4954%
7 1800.0000 5.6528%
8 500.0000 1.5702%
9 1142.8571 3.5891%
10 1400.0000 4.3966%
11 500.0000 1.5702%
12 500.0000 1.5702%
13 500.0000 1.5702%
14 500.0000 1.5702%
15 500.0000 1.5702%
16 500.0000 1.5702%
17 571.4285 1.7945%
18 480.0000 1.5074%
19 520.0000 1.6330%
31,842.8571 100.00%
1
/
1 0.1000 0.0003%
2 19799.9000 62.1800%
3 200.0000 0.6281%
4 1000.0000 3.1404%
5 952.3810 2.9909%
6 476.1905 1.4954%
7 1800.0000 5.6528%
8 500.0000 1.5702%
9 1142.8571 3.5891%
10 1400.0000 4.3966%
11 500.0000 1.5702%
12 500.0000 1.5702%
13 500.0000 1.5702%
14 500.0000 1.5702%
15 500.0000 1.5702%
16 500.0000 1.5702%
17 571.4285 1.7945%
18 480.0000 1.5074%
19 520.0000 1.6330%
31,842.8571 100.00%
2
100%
62.81%
3
4
5
/
6
7
12.61%
1
2020 6 30 2019 12 31 2018 12 31
19.13 19.55 169.80
39,686.74 39,686.74 31,787.10
39,705.87 39,706.30 31,956.90
1.00 1.00 1.75
- - -
1.00 1.00 1.75
39,704.87 39,705.30 31,955.15
2
2020 1-6 2019 2018
- - -
- - -
- 0.42 7,750.15 112.98
- 0.42 7,750.15 112.98
- 0.42 7,750.15 112.98
- 0.42 7,750.15 112.98
3
2020 1-6 2019 2018
-0.14 -156.56 -23.66
- - -5,890.05
- - 5,001.00
-0.14 -156.56 -912.70
10.80 10.95 167.50
4
2020 1-6 2019 2018
0.04 0.08 114.97
0.04 0.08 114.97
1
1
2019 1 1 2017
22 - 23 -
24 - 37 -< >
2019 1 1
2019
1 1
2018 12 2019 1
31 1
- 2.30 - - 2.30
31,787.10 -31,787.10 - -31,787.10 -
- 31,787.10 - 31,787.10 31,787.10
2.30 -2.30 - - -
31,789.40 - - - 31,789.40
1
31,787.10
2 2018 12 31
2.30
2
2019 6 10 7
2019 6 17
12
2019 1 1
2
1
2020 6 302
2020 6 303
1
2020 6 30 1.00
2
2020 6 304
2020 6 305
2020 6 306
2020 6 307
2020 6 30
SX0760
1
2
3 1 2017 10
2019 8 2020
2
2020 687.39% 100.00%2020 3 31
12.61%
100%
2020 1379
2020 3 31 45,893.62
319,800.00 273,906.38 596.83%1
[2020]0011822
2
2020 3 31
3
1
104,570.17 111,126.03
6,555.86 15.20%
44,633.48 42,599.44 2,034.044.56%
59,936.69 68,526.59 8,589.90
14.33%
%
68,481.90 70,743.17 2,261.27 3.3
36,088.27 40,382.86 4,294.59 11.9
6,072.60 -6,029.27 -12,101.87 -199.29
- - -
24,689.69 34,989.05 10,299.36 41.72
- - -
2,113.15 8,210.24 6,097.09 288.53
2,070.29 2,514.91 444.62 21.48
467.86 467.86 - -
104,570.17 111,126.03 6,555.86 15.2
39,800.98 40,159.93 358.95 0.9
4,832.50 2,439.51 -2,392.99 -49.52
44,633.48 42,599.44 -2,034.04 -4.56
59,936.69 68,526.59 8,589.90 14.33
2
DCF
2020 3 31
45,893.62 319,800.00
273,906.38 596.83%4
1
2
319,800.00
68,526.59 251,273.41
366.68%
1
2
3
2001
GMP
2018-2019
30 16
100%
319,800.00
1
2
1
1
2
3
4
6%
6 3% 6 1
5% 1 2
10% 2 3
30% 3 4 50%
4 5 80% 5
100%
5
6
640
7
= × × 1- - -
× - × 1- ×r
a
b
c
d. = ÷ ;
= - - -
- -
e. ;
f. r
r
0 50% 100%
= × × 1- - -
× - × 1- ×r
a
b
c
d. = ÷ ;
= - - -
- -
e. ;
f. r
r
0 50% 100%
30%
2
1
= ×
2
= ×
A.
a.
GB50500-2013
2019 2020 03
b.
c.
= + ×
× ×50%
B.
( ) (
)
= ÷( + )
C.
×
= ×
( )
= + + + +
A.
a.
2020
[2009]9
2016 36
b.
c.
d.
e.
=( + + + )×
× ×1/2
B.
= + +
C.
A.
= +
B.
2012 12
1
×100%
1 ×100%
Min
= ×
3
-
A.
V Ea Ed T R1 R2 R3 VE R3
V
Ea
Ed
T
R1
R2
R3
VE
V= VE R3 ×k1× 1+k2
k1
k2
B.
V=VB×A×B×C×D×E
V
VB
A
B=
C=
D=
E=
-
-
A.
B.
P
Rt T
t
k
i
n
-
P
C1
C2
C3
4
5
6
3
3
1
DCF
DCF
2
DCF
3
1
E B D 1
E
B
B P Ci 2
P
n Ri Rn 1P 3
i 1 (1 r ) i r (1 r )n
Ri i
r
n
C i C1 C2 C3 4
C1
C2
C3
D
2
R= + + - 5
= + 6
3
WACC r
r rd wd re we 7Wd
wd D
(E D) 8
We
we E
(E D) 9
re CAPMre
r r (r r )e f e m f 10rf
rm
D
e t (1 (1 t) E ) 11t
t 34%K 66% x 12K K=1
Cov(RX ; RP )x
P 13
Cov(RX ,RP ) :
t
u D
1 (1 t) Eii 14
1
1
2
3
2
1
2
3
4
5
6
7
8
11
9
9 2
9
10
11
12
(
GR201723000037 )
15%
13
2018 99
2018 1
1 2020 12 31 75%
2020 75% 2021
50%
14
1
1
1
2
A
81,993,194.82 165,360.89
66,582,283.93 15,245,550.00
165,360.89
66,582,283.93
15,245,550.00
B
775,979.80
775,979.80
C
2,006,495.20
2,006,495.20
D
63,631,052.38 2,055,829.88
61,575,222.50
6%
6 3% 6 1
5% 1 2
10% 2 3
30% 3 4 50%
4 5 80% 5
100%
1-6 58,365,336.95 3% 1,750,960.11
6 ~1 1 4,434,035.43 5% 221,701.77
1~2 2 831,680.00 10% 83,168.00
2~3 3 30%
3~4 4 50%
4~5 5 80%
5 100%
63,631,052.38 2,055,829.88
2,055,829.88
61,575,222.50
E
188,425,005.32
188,425,005.32
F
5,519,086.25
640 2020 1
2020
7
5,960,000.00
5,786,407.77 267,321.52
4.84%
G
38,615,823.31 2,671,294.37
35,944,528.94
100%
6% 63% 6 1
5% 1 2
10% 2 3
30% 3 4 50%
4 5 80% 5
100%
1-6 - 3%
6 ~1 1 354,573.61 5% 17,728.68
1~2 2 245,680.61 10% 24,568.06
2~3 3 102,916.30 30% 30,874.89
3~4 4 - 50%
4~5 5 50,000.00 80% 40,000.00
5 304,642.10 100% 304,642.10
37,558,010.69 6% 2,253,480.64
38,615,823.31 2,671,294.37
2,671,294.37
35,944,528.94
H
317,991,551.09 101,095,620.99
2,344,471.08 59,047,464.85
152,100,343.17 3,403,651.009,412,031.33 308,579,519.76
a.
101,095,620.99
101,095,620.99
b.
2,344,471.08
2,344,471.08
c.
59,047,464.85= × × 1- - -× - × 1- ×r
= ÷ ;
= - - -
- -
;
r
r
0 50% 100%
77,522,065.63
d.
152,100,343.17
0
145,213,604.64
e.
3,403,651.00
= × × 1- - -
× - × 1- ×r
= ÷ ;
= - - -
- -
;
r
r
0 50% 100%
30%
4,749,153.00
f.
330,924,915.34 0
330,924,915.34 22,345,395.58 7.24%
2
160,726,000.00 60,726,000.00
1 2016/03 100 - -
%
2 2012/06 100 200,000.00 5,800,000.0
% 0
3 2007/07 100 100,000.00 1,950,000.0
% 0
4 2015/06 100 6,000,000.00 18,850,000.
% 00
5 2007/06 100 200,000.00 9,400,000.0
% 0
6 2012/04 100 200,000.00 4,450,000.0
% 0
7 2012/01 100 200,000.00 4,100,000.0
% 0
8 2008/08 100 8,855,000.00 9,325,000.0
% 0
9 2007/07 100 1,051,000.00 6,451,000.0
% 0
1 2007/07 100 300,000.00 300,000.00
0 %
1 2007/04 100 100,000.00 100,000.00
1 %
60,726,000.
00
-
60,726,000.
00
2
= ×
3
60,726,000.00 -
60,292,687.97 121,018,687.97 199.29%
%
1 2016/03 100% - -4,902,057.18
2 2012/06 100% 5,800,000.00 -10,814,859.77 -286.46
3 2007/07 100% 1,950,000.00 -13,804,792.03 -807.94
4 2015/06 100% 18,850,000.00 2,814,054.30 -85.07
5 2007/06 100% 9,400,000.00 -2,946,879.66 -131.35
6 2012/04 100% 4,450,000.00 -3,673,721.42 -182.56
7 2012/01 100% 4,100,000.00 -6,778,515.68 -265.33
8 2008/08 100% 9,325,000.00 -6,373,488.61 -168.35
9 2007/07 100% 6,451,000.00 -4,156,309.44 -164.43
1 2007/07 100% 300,000.00 362,770.79 20.92
0
1 2007/04 100% 100,000.00 -10,018,889.27 -
1 10,118.89
60,726,000.00 -60,292,687.97 -199.29
- -
60,726,000.00 -60,292,687.97 -199.29
-60,292,687.97
3
1
200,796,608.94
135,856,795.64A
= ×
a.
.
GB50500-2013
2019 2020 03
.
(
)
1 1.08% [2016]504
2 2.66%
3 2.24%
4 0.10%
5 200
.
= + ×
× ×50%
1 5
4.05% 4.75%
2019 08 20 4.25% 4.85%
2019 09 20 4.20% 4.85%
2019 10 21 4.20% 4.85%
2019 11 20 4.15% 4.80%
2019 12 20 4.15% 4.80%
2020 01 20 4.15% 4.80%
2020 02 20 4.05% 4.75%
2020 03 20 4.05% 4.75%
b.
( ) (
)
= ÷( + )
c.
×
A.
( ) 200,796,608.94
135,856,795.64 232,913,174.97 210,517,454.97
32,116,566.03 15.99%
74,660,659.33 54.96%
B.74,660,659.33 54.96%
2
272,010,812.51
111,040,107.68
= ×
A.
( )
= + + + +
a.
.
2020
[2009]9
2016 36.
.
.1 1.08% [2016]504
2 2.66%
3 2.24%
4 0.10%
6.08%
.
=( + + + )×
× ×1/2
b.
= + +
c.
B.
a.
= + 100%
b.
2012 12
1 ×100%
1 ×100%
Min
C.
= ×
272,010,812.51
111,040,107.68 227,049,150.00 139,373,020.00
44,961,662.51 16.53% 28,332,912.3225.52%
A.
B.
C.
4
1 -
-
97,737.00 2013 0872
25,180,420.00
20,702,931.05
A.
B
-
1
V Ea Ed T R1 R2 R3 VE R3
V
Ea
Ed
T
R1
R2
R3
VE
V= VE R3 ×k1× 1+k2
k1
k2
Ea
( [2011]3 )
4.2667 /
Ea=64.00 /
Ed
)
100.00 /
Ed=100.00 /
T2019 8 16A 17.00B 20.00
A+B
17.00+20.00
=37.00 /
R1
2
4.44%
+ × + × ×1/2
(64.00+37.00)×4.44%+100×4.44%×2/2
13.57 /
R2
8%
( + + )×(64.00+100.00+37.00)×8%
16.34 /
R3
15%
( + + + + )×
(64.00+100.00+37.00+13.57+16.34)×20%
35.12 /
+ + + + +
64.00+100.00+37.00+13.57+16.34+35.12
269.23 /
A. k1
VE R3
43.01 1-1/(1+r)n (n
n=43.01 r 1
6%)
k1=94.57%
B. k2
k2 -0.03
V=(VE R3)×k1×(1+k2)
=269.23×94.57%×(1 -0.03)
=240.00 ( / )
V=VB×A×B×C×D×E
V
VB
A
B=
C=
D=
E=
( ) ( / ) ( )
1 38,956.00 50 224.00 2019
8,730,000.00 4
2 20,000.00 50 234.00 2018
4,680,000.00 10
3 2,925.00 50 239.00 700,000.00 2020
3
A B C
( / ) 224.00 234.00 239.00
2019/4/3 2018/10/24 2020/3/3
43.01 50 50 50
1 1 1 1
1 1 1 1
>4km >4km >4km >4km
97,737.00 38,956.00 20,000.00 2,925.00
90-95% 90-95% 90-95% 90-95%
, , , ,
90-95% 90-95% 90-95% 90-95%
>50 >50 >50 >50
A.
2019 4
2018 10 2020 3 2020 03 31
100 99 100
B.
A B C
C.
D.
(100%) +/-
2.5%
E.
(100%)
+/-2%F.
2 1
1-2 1 2 1
(100%)
+/-2%
G.
(100%)
+/-1%
H.
(100%) +/-1%I.
(100%)
+/-1%
J.
(100%)
+/-3%
K.
(100%) +/-
1%
L.
50 43.01 A B C
50
=11--11//((11 rr))mn
r ,
2015 10 24 1.5%
6%
n
m 50 40
70 50
43.01
A B C 0.9711
100
A B C
( / ) 224.00 234.00 239.00
100 100 100 100
100 100 100 100
100 100 99 100
100 100 100 100
100 103 103 103
100 100 100 100
100 100 100 100
100 100 100 100
100 100 100 100
100 100 100 100
100 100 100 100
100 100 100 100
100 100 100 100
100 100 100 100
100 101 101 102
100 100 100 100
100 97 97 97
100 90 90 90
100 100 100 100
100 100 100 100
100 100 100 100
100 100 100 100
100 100 100 100
100 100 100 100
A B C
( / ) 224.00 234.00 239.00
100/100 100/100 100/100
100/100 100/100 100/100
100/100 100/99 100/100
100/100 100/100 100/100
100/103 100/103 100/103
100/100 100/100 100/100
100/100 100/100 100/100
100/100 100/100 100/100
100/100 100/100 100/100
100/100 100/100 100/100
100/100 100/100 100/100
100/100 100/100 100/100
100/100 100/100 100/100
100/100 100/100 100/100
100/101 100/101 100/102
100/100 100/100 100/100
100/97 100/97 100/97
100/90 100/90 100/90
100/100 100/100 100/100
100/100 100/100 100/100
100/100 100/100 100/100
100/100 100/100 100/100
100/100 100/100 100/100
100/100 100/100 100/100
1.1013 1.1124 1.0905
247.00 260.00 261.00
A B C
247.00 260.00 261.00 256.00
256.00 / 240.00 /
50%
50%
= 256.00+240.00 /2
=248.00 /
= 97,737.00
= 97,737.00×248.00
= 24,238,800.00
- 20,702,931.05
25,149,062.49 4,446,131.44 21.48%
2 -
A
WinCC 8 511,160.00
428,525.52
B.
A .
9 14
9 PAFC 3
B.
n kRt
P
t 1 (1 i) t
P
Rt T
t
k
i
n
C.
a.
(
2018 2019 2020 1-3
10,472.04 35,089.84 14,600.95
2020 4- 2021 2022 2023 2024 2025 1-
12 3
34,129.89 53,753.36 65,811.35 78,505.14 89,593.01 27,806.17
b.
10
20 50
2025 3 5
c.
(CAPM) r
r r f (rm r f ) 1 2
rf
rm
13.25%
d.
16% 27%
11
K1=m+(n-m)×r
K1
m
n
r
30%
- 5,637.93
3
P C1 C2 C3P
C1
C2
C3
- 56,953,350.00 56,524,824.48
13,190.54%5
1,047,737.18
1,047,737.18
6
26,401,984.78
26,401,984.78
7
4,678,637.54
4,678,637.54
8
1
73,088,711.01
73,088,711.01
2
195,000,000.00
195,000,000.00
3
14,194,857.34
14,194,857.34
4
8,108,651.31
8,108,651.31
5
126,647.03
126,647.03
6
1,463,531.80
5,053,017.22
7
105,437,425.92
105,437,425.92
8
589,990.00
589,990.00
9
17,307,639.31
17,307,639.31
10
31,017,402.80
7,087,500.00
2
1
1
(
4-3
4-3
2018 2019 2020 1-3
10,472.04 35,089.84 14,600.95
7,785.96 23,187.44 8,102.53
0.26 0.34 0.45
7,524.71 23,439.31 3,915.57
24.92 77.81 12.51
302.00 301.25 313.05
1,287.27 574.22 399.94
2.62 1.14 0.87
490.63 504.94 460.76
1,660.05 11,076.32 10,159.70
3.84 27.06 24.97
432.49 409.36 406.80
2018 2019
2021
2018 2019
2020
2020
= * *
2006
10
360 2020 6
380
9
2021-2024 2027 720
2019 240 2018 230
2019 2020
21 2020
2020 2019
2020 90
A.
11
9
B.
a.
2020 4- 12
100 42
2020
2019 2020 1- 3 21.68 2020 4- 6
27.77
2020 4- 12 100
128
2020 3 31
11,486.42 - 11,486.42
14,726.53 941.20 13,785.32
5,758.55 - 5,758.55
234.45 - 234.45
340.37 - 340.37
32,546.32 941.20 31,605.11
2020
2020 4- 12
2020 4- 12
b.2021
2018 GMP
2019
2020 1- 6
2018 2019 2020 1-6
102.87 240.87 49.45
2020 2021 2022 2023 2024 2025 2026 2027
4-
12
100.00 300.00 320.00 360.00 470.00 605.00 685.00 720.00
10 10 12 14 17 19 19 19
2021
3 3
2020 3 2020 2021 2022 2023 2024 2025 2026 2027
31 4-12
- 100 300 320 360 470 605 685 720
- 42 280 310 380 410 510 650 720
128 186 206 216 196 256 351 386 386
2021
2800 10g
1700 2.5g 1500 0.5g1500 0.5g
A.
2018
2018 2019 2020 1-6
10g 0.27 / 0.28 / 0.28 / 0.28 /
2.5g 0.16 / 0.17 / 0.17 / 0.17 /
0.5g 0.07 / 0.13 / 0.15 / 0.15 /
2018 2019
1,500 /B.
10g 2600- 2800
2.5g 1300- 1700
2500IU 2,335 /
1,500 /
320
/ 475 450
/
1000 /
A.
2020 1-6 2019 2018
10g 313.39 297.45 302.00
12.5g 372.53 366.10 -
2.5g 414.82 409.36 432.49
10g 1,747.57 - -
50.60 - -
505.88 504.94 490.63
B.
2019
310 / 485 /
466 /
310.68 /
460.76 406.80
/
C.
a.
2500IU
500IU 500IU
1,000 /
2019 2019 12 16
PH4 2500IU 1 2,880
40ml:2 1 2,625
(pH4) 000IU
1,000 /
b.
10.8
HBV
HBV 2020
2000- 3000
30
2015
3,000 2018 6,276
1
(2500IU) 26 500IU 27
HBV HBV
2020 4-12 2021 2022 2023 2024 2025 2026 2027
34,129.89 53,753.36 65,811.35 78,505.14 89,593.01 111,224.69 139,408.00 155,803.45
18,314.87 24,357.28 26,966.99 33,056.31 35,666.02 44,365.05 56,543.69 62,633.01
58.95 78.40 86.80 106.40 114.80 142.80 182.00 201.60
310.68 310.68 310.68 310.68 310.68 310.68 310.68 310.68
2,580.24 4,423.28 9,675.92 14,513.87 20,549.80 25,341.68 29,949.26 34,556.84
5.60 9.60 21.00 31.50 44.60 55.00 65.00 75.00
460.76 460.76 460.76 460.76 460.76 460.76 460.76 460.76
13,106.80 22,933.97 24,653.88 25,400.97 27,406.31 34,090.78 43,449.03 48,128.16
30.00 52.49 56.43 58.14 62.73 78.03 99.45 110.16
436.89 436.89 436.89 436.89 436.89 436.89 436.89 436.89
- 2,038.83 4,514.56 5,533.98 5,970.87 7,427.18 9,466.02 10,485.44
- 2.10 4.65 5.70 6.15 7.65 9.30 10.80
970.87 970.87 970.87 970.87 970.87 970.87 970.87 970.87
2
1-1-1-373
= * 89.56
2020 4-12 2021 2022 2023 2024 2025 2026 2027
22,070.24 31,049.08 34,396.16 38,880.80 41,985.24 51,398.83 63,943.60 70,219.14
3,761.53 25,076.88 27,763.69 34,032.91 36,719.72 45,675.75 58,214.19 64,483.42
42.00 280.00 310.00 380.00 410.00 510.00 650.00 720.00
89.56 89.56 89.56 89.56 89.56 89.56 89.56 89.56
83.02 83.02 83.02 83.02 83.02 83.02 83.02 83.02
6.54 6.54 6.54 6.54 6.54 6.54 6.54 6.54
3,017.25 4,301.60 4,565.26 4,847.89 5,265.52 5,723.07 5,729.40 5,735.73
479.00 917.27 923.60 948.90 980.53 1,012.16 1,018.49 1,024.81
2,538.25 3,384.33 3,641.66 3,898.99 4,284.99 4,710.92 4,710.92 4,710.92
1-1-1-374
3
3%
7%
3%
2%
15%
( GR201723000037
)
15%
4
4-4
4-4
5
6
4-4
4-4
7
= +
2021-
2024 9 2 2.5
2021 2022 2023 2024
4,700.00 4,700.00 7,100.00 8,500.00
4-4
= -
= + + -
= /= /
= /
8
4-4
4-4
2020 4-12 2021 2022 2023 2024 2025 2026 2027 2028
34,129.89 53,753.36 65,811.35 78,505.14 89,593.01 111,224.69 139,408.00 155,803.45 155,803.45
22,070.24 31,049.08 34,396.16 38,880.80 41,985.24 51,398.83 63,943.60 70,219.14 70,219.14
369.04 531.14 618.55 708.90 807.81 907.37 1,037.08 1,112.54 1,112.54
1,040.18 1,560.80 1,846.68 2,161.45 2,432.76 2,952.62 3,605.86 3,983.17 3,983.17
5,320.23 7,079.07 8,093.37 9,261.55 10,411.49 11,836.80 13,088.56 13,814.98 13,814.98
1,075.60 1,434.13 1,434.13 1,434.13 1,434.13 1,434.13 1,434.13 1,434.13 1,434.13
4,254.60 12,099.14 19,422.47 26,058.30 32,521.58 42,694.94 56,298.77 65,239.48 65,239.48
4,254.60 12,099.14 19,422.47 26,058.30 32,521.58 42,694.94 56,298.77 65,239.48 65,239.48
1,381.79 3,732.11 4,676.65 6,153.99 8,131.15 9,435.36 9,435.36
2,860.48 3,813.98 4,103.98 4,393.98 4,828.98 5,308.98 5,308.98 5,308.98 5,308.98
121.64 162.19 137.47 107.41 107.41 107.41 107.41 107.41 107.41
624.20 832.26 832.26 832.26 832.26 832.26 832.26 832.26 832.26
0.00 8,347.14 13,074.00 15,303.12 17,143.72 15,426.25 17,579.06 10,023.08 5,416.39
0.00 923.85 5,650.71 5,479.83 5,920.42 12,702.96 14,405.76 6,849.78 0.00
0.00 4,700.00 4,700.00 7,100.00 8,500.00 0.00 0.00 0.00 0.00
0.00 2,723.29 2,723.29 2,723.29 2,723.29 2,723.29 3,173.29 3,173.29 5,416.39
7,860.92 8,560.42 10,040.38 12,356.72 16,469.86 27,363.35 36,837.22 52,029.69 56,636.38
1-1-1-379
2
1
rf
4-5 rf
rf=3.69%
4-5
1 101505 1505 10 0.0367
2 101508 1508 20 0.0413
3 101510 1510 50 0.0403
4 101516 1516 10 0.0354
5 101517 1517 30 0.0398
6 101521 1521 20 0.0377
7 101523 1523 10 0.0301
8 101525 1525 30 0.0377
9 101528 1528 50 0.0393
10 101604 1604 10 0.0287
11 101608 1608 30 0.0355
12 101610 1610 10 0.0292
13 101613 1613 50 0.0373
14 101617 1617 10 0.0276
15 101619 1619 30 0.0330
16 101623 1623 10 0.0272
17 101626 1626 50 0.0351
18 101704 1704 10 0.0343
19 101705 1705 30 0.0381
20 101710 1710 10 0.0355
21 101711 1711 50 0.0412
22 101715 1715 30 0.0409
23 101718 1718 10 0.0362
24 101722 1722 30 0.0433
25 101725 1725 10 0.0386
26 101726 1726 50 0.0442
27 101804 1804 10 0.0389
28 101806 1806 30 0.0426
29 101811 1811 10 0.0372
30 101812 1812 50 0.0417
31 101817 1817 30 0.0401
32 101819 1819 10 0.0357
33 101824 1824 30 0.0412
34 101825 1825 50 0.0386
35 101827 1827 10 0.0328
36 101906 1906 10 0.0332
37 101908 1908 50 0.0404
38 101915 1915 10 0.0315
39 101986 1910 30 0.0390
0.0369
rm
1992 5 21 2019 12 31
rm=9.90%
3 2017 4 2020 3
13 x= 0.6578
12 0.7707 14
u= 0.7555 11e= 0.8231
re
10 re= 0.1180
15%
(
GR201723000037 )
15%
33,641.52 we Wd
r 9 r=rd×w d + re×w e
r= 0.1102
2
5-9 3
342,451.35
3
11,890.05
551.91 104.77 471.93
1,312.45
3,101.74
C=11,024.20
4
P=342,451.35
C=11,024.20 2
B=P C =353,475.55
B=353,475.55 D=
33,641.52 1 E=B-D
=319,800.00 ( )
1
2
3
1
2020 3 31
1
2
2020 3 31
5,000.00
2020 6 22
4
5
1
2
11
9
9 2
3
4
5
6
7
8
9
10
1
2
3
[2020] 1379
2
3
4
1
-10% 281,800.00 -11.88%
-5% 300,800.00 -5.94%
0% 319,800.00 0.00%
5% 338,900.00 5.97%
10% 357,900.00 11.91%
2
-10% 371,600.00 16.20%
-5% 344,300.00 7.66%
0% 319,800.00 0.00%
5% 297,900.00 -6.85%
10% 278,200.00 -13.01%
3
-10% 267,700.00 -16.29%
-5% 293,800.00 -8.13%
0% 319,800.00 0.00%
5% 345,900.00 8.16%
10% 372,000.00 16.32%
21
9
1
2020 3 31 100.00%
[2020] 1379
319,800.00 273,906.38
596.83%
100%
334,700.00
1
100%
343,775.98 38.27%
140,425.83 12.72% 40,035.61
8.90% 28,002.97 8.90%
28,002.97 100%
23,975.98 7.50% 1
2
38.27%
50.99%
17.80%
3
4 4
2
100% 314,700.00 319,800.00
87.39% 295,013.26
100%
39,686.74 100% 314,700.00
2020 3 31 12.61%18.18 39,704.92
2
1
2001 2006
2001
2008 2012 2016
6 5
2016 12 31 28 25
2010 GMP
1,000
14 8-9
3 9
10 2019 240
9
2
21
9
3
4
2018 5
5
2020 2021 2022 2023
7,500 12,000 18,000 22,000
× +
3
A
2020 3 31
600161.SH 62.23 9.34
002007.SZ 52.39 9.90
002252.SZ 86.27 2.09
300294.SZ 32.02 3.40
002880.SZ 44.73 5.18
000403.SZ 63.91 12.43
56.92 7.06
100% 22.50 7.29
1 = /2019
= /2 = 100% / 100%
= 100% /A 56.92 7.064
1
2013
2014 2014
2017
1
2014 48% 2 2 4
2014 89.77% 3 7 32
2013 100% 2 4 9
2017 10% 3 10 21
2017 100% 2 8 17
2017 100% 2 4 10
2017 100% 3 10 18
2 4 22
2 2 4
2
3
2014 48% 2,518.60 0.00 -3,105.06 -6,829.68
2014 89.77% 40,928.87 36,438.60 17,873.62 16,827.66
2013 100% 23,199.82 19,786.07 7,173.64 7,040.02
2017 10% 134,743.75 103,464.65 44,538.91 25,958.56
2017 100% 27,027.86 39,264.76 2,012.11 5,801.48
2017 100% 20,999.81 19,245.25 3,914.51 4,538.29
2017 100% 36,484.24 25,609.19 3,595.09 1,242.87
4
2014
48% ( )
2014
89.77%
2013 817.85
100% 0.45%
2017
10% ;
2
2013
2014 2014 2017
600161.SH 100% 2017/9/30 10.10 19.60 1.99
600162.SH 100% 2017/9/30 11.33 12.18 2.52
600163.SH 100% 2017/9/30 5.94 9.45 2.81
600164.SH 10% 2017/9/30 6.23 13.02 5.86
300318.SZ 48% 2014/10/31 6.62 32.10 -
89.77% 2014/6/30 47.58 14.08 8.08
002252.SZ
002252.SZ 100% 2013/4/30 18.00 13.16 7.41
16.23 4.78
9.45-32.10 1.99-8.08
100% 2020/3/31 33.47 22.50 7.29
000403.SZ
1 = 100% / 100%
= 100% /2
9.45-32.10 16.23 22.50
1.99-8.08 4.78 7.29
1 /
6
5
/
2
3
/
2014 48% 32.10 2 2 4 3 97.96 4
2017 100% 19.60 3 10 18 7 161.67 10
2014 89.77% 14.08 3 7 32 12 267.50 2
2013 100% 13.16 2 4 9 2 122.28
2017 10% 13.02 3 10 21 22 708.01 1
2017 100% 12.18 2 8 17 9 202.01 2
2017 100% 9.45 2 4 10 9 99.09
2020 100% 22.50 3 9 29 10 240.00 9 2
1 2 4 22
2 2 4
2
9 2
22.50
19.6022.50 19.605
1
1
2020
2020
2020 466.72 131.84% 2020 3
2020 257.97
2020
2020
IgG
2
2012 2018
128 293 14.8%3
2012 2019 12.20% 2019
9,600
3
2012-2019
10,000
8,000
6,000
4,000
2,000
0
2012 2013 2014 2015 2016 2017 2018 2019
VIII
500.8g/ 200.4g/ 1.91IU/
100.2g/ 12.7g/ 0.11IU/
A
1. 2.
3. 4. 5.
6.
100.2g/
500.8g/
60%
5,000
4,000
3,000
2,000
1,000
0
2012 2013 2014 2015 2016 2017 2018 2019
70%
60%
50%
40%
30%
20%
10%
0%
2012 2013 2014 2015 2016 2017 2018 2019
10g/
B
1. X
G 2.
3.
FDA 9
12.7g/1000 200.4g/1000
C
I
1.
2. : ; ;
;1/7
4
30% 32.7%
2.66g/ 0.36g/
7/10 18.3/10
D
HBV
HBV
2020
2000-3000
30
4 Global, regional, and national levels and trends in maternal mortality between 1990
and 2015, with scenar-iobased projections to 2030: a systematic analysis by the UN Maternal
Mortality Estimation Inte-rAgency Group Regional variation in caesarean dvelriies in
Germany and its causes Geographic Variations and Temporal Trends in Cesarean Delivery Rates
in China PEI
2015 3,000
2018 6,276
HBV HBV
2017 5
778 232
13 14
40,000 8,800
31 6.3
1992
3 9 29
5
10 2019
240 9
HK01099 600998.SH 000078.SZ
2020
2019 1-3 2020 1-3 2019 4-12 2020 4-12
10.83 12.51 66.98 58.95
6.99 24.97 20.07 30
- 0.87 1.14 5.6
A.
2019 4-12 66.98 2020 4-12
58.95 2019
2020
B.
2019 4-12 20.07 2020 4-12
30 2020 4-12
2020
C.
2015
7.23 2015 15.7% 2016
GMP
2019 3 2019 7-9
0.33 2019 10-12 0.81 2020 1-3 0.87
145.45% 7% 1-3
2020
D.
2021
A.
2019 4,896 60%
2020 15.97%
2012 -2019 12.77%B.
16
2020 10.44%
2012 -2019 15.19%
C.
1/7
2019
D.
2021
6.73%
2
1 9
2015 10
9 2016 GMP
2017 11 GMP
GMP
GMP 2016 2017
2018 5
9
2
2021 2024 9
3
2006
2008
6
5
2016
3 9 29
4
2020 2021 2022 2023 2024 2025 2026 2027
4-12
100.00 300.00 320.00 360.00 470.00 605.00 685.00 720.00
9
720
14
2019 10 240.87
7.26 / 26
2020 6
10
380
/
( )
(
49 19,597 9,634 2,299 213.14
53 17,181 9,209 2,499 212.08
84 22,204 11,381 4,667 179.99
34 17,134 9,926 2,308 147.31
60 26,240 15,919 3,846 156.01
46.7 26,443 14,118 2,445 191.00
15 25,191 15,017 3,762 39.87
72 23,889 18,258 13,040 55.21
88 25,333 17,654 7,512 117.15
87.46 32,781 15,050 5,385 162.41
59 23,599 13,617 4,776 147
/
( )
(
39 19,609 8,764 4,384 88.96
59 18,793 8,198 3,569 165.31
113 30,091 17,430 4,330 260.97
62 18,728 14,176 6,197 100.05
59 24,647 15,195 3,138 188.02
49 22,271 12,408 3,780 129.63
61.6 28,154 19,426 8,895 69.25
41.3 25,200 14,848 4,416 93.52
38 24,980 16,014 5,607 67.77
58 23,608 14,051 4,924 129
9 340
19 720
37.89 2019
2019
1,706 58 29.41
1,000 25 40.00
1,230 41 30.00
372 12 31.00
400 8 50.00
400 11 36.36
29.41 -50
5
2020 3 31
90
2020 3 31
6
2018 2019 2020 1- 6 25.65% 33.92%
44.21%
2017 GMP
2018 2019 2020 1-6
/ 57.15 60.03 60.67
A.
B.
*
2020 2021 2022 2023 2024 2025 2026 2027
4-12
35.33% 42.24% 47.74% 50.47% 53.14% 53.79% 54.13% 54.93%
2019 51.43%
2019
57.14%
64.15%
49.76%
70.05%
37.85%
51.94%
29.10%
51.43%
7
2018 2019 2020 1- 3 84.35%21.53% 10.94%
2018 2019
1% 3%
2020 2021 2022 2023 2024 2025 2026 2027
4-12
15.59% 13.17% 12.30% 11.80% 11.62% 10.64% 9.39% 8.87%
2019 13.68%
2019
9.28%
11.35%
13.83%
10.60%
9.76%
19.14%
21.76%
13.68%
8
2018 2019 2020 1-3
12,500.00 8,400.00 5,000.00
- 12,300.00 8,200.00 6,900.00
- 2,935.00 2,935.00 2,700.00
- 380.00 315.00 315.00
28,115.00 19,850.00 14,915.00
9
2020 4-12 2021 2022 2023 2024 2025 2026 2027
3.05% 2.90% 2.81% 2.75% 2.72% 2.65% 2.59% 2.56%
5
2015 2016 2017 2018 2019
13.89% 11.96% 25.85% 30.78% 33.10%
2.43% 2.27% 2.30% 3.49% 2.92%
2.22% 8.73% 11.40% 17.03% 15.80%
5.60% 6.12% 5.99% 6.80% 7.05%
1.37% 3.54% 11.30% 16.72% 14.07%
1.62% 1.51% 2.88% 10.57% 9.30%
13.28% 14.72% 18.47% 19.85% 19.11%
10
11
2018
2.5
2,000.00
2,300.00
2,000.00
1,400.00
2,800.00
2,300.00
2,300.00
1,800.00
3,476.10
2,500.00
2,300.00
2,288.74
2019
79%
41% 24%
24%
% %
10-40 5 3.17-19.00
5-10 5 9.50-19.00
4-5 5 19.00-23.75
5 0 20.00
5 5 19.00
2021
11
12
2017 2018
2018 2019
2018 2019
3
1
320 / 475
450 / 1000 /
2019 320 /
500 / 480 / 6
26
= *
2019
3
3%2020 4-12 12.47%
2021 22.51%
2022 27.41%
2023 28.44%
2024 31.08%
2025 32.85%
2026 34.55%
2027 35.82%
2028 35.82%
9.39% 40.98%
19.99%
22.81%
9.39%
40.98%
36.27%
4
WACC r
r rd wd re we 1Wd
wd D
(E D) 2
We
we E
(E D) 3
re CAPMre
re r f e (rm r f ) 4rf
rm
e
D
e t (1 (1 t) E ) 5t
t 34%K 66% x 6K K=1
x
Cov(RX ; RP )x
P 7
Cov(RX ,RP ) :
p
u
t
u D
1 (1 t) Eii 8
rf rf=3.69%
1992 5 21
2019 12 31
rm=9.90% 2017
4 2020 3 re= 0.1180
r=rd×wd + re×we
r= 0.1102
A
1.00
87.39% 99.9997%
90%
20 60 120
20 60 120
/ 90% /
20 37.32 33.59
60 36.08 32.47
120 34.96 31.47
/
120
90% 31.47 /
2019 2020 7 27
17.47 /
= - /
334,718.05
191,595,895
1 140,425.83 80,381,128.00 - 140,425.83
2 87.39% 40,035.61 22,916,777.00 - 40,035.61
3 38,099.28 21,808,400.00 - 38,099.28
4 28,002.97 16,029,172.00 - 28,002.97
5 28,002.97 16,029,172.00 - 28,002.97
6 18,668.64 10,686,115.00 - 18,668.64
7 1,777.97 1,017,725.00 - 1,777.97
8 24,688.53 14,131,959.00 - 24,688.53
9 2,244.42 1,284,730.00 - 2,244.42
10 712.52 407,850.00 - 712.52
11 1,246.90 713,738.00 - 1,246.90
12 623.45 356,869.00 - 623.45
13 1,745.66 999,234.00 - 1,745.66
14 623.45 356,869.00 - 623.45
15 1,425.03 815,701.00 - 1,425.03
16 623.45 356,869.00 - 623.45
17 100% 623.45 356,869.00 - 623.45
18 623.45 356,869.00 - 623.45
19 623.45 356,869.00 - 623.45
20 623.45 356,869.00 - 623.45
21 249.38 142,747.00 - 249.38
22 1,187.53 679,751.00 - 1,187.53
23 593.76 339,875.00 - 593.76
24 598.51 342,594.00 - 598.51
25 648.39 371,144.00 - 648.39
26 - - 0.12 0.12
334,718.05 191,595,895.00 0.12 334,718.18
1
36
6 20
6
6
36
1 36
2020 2021 2022 2023
75%
2 48
100%
2
12
12
1 12
2020 2021 2022 2023
25%
2 24
50%
3 36
75%
4 48
100%
3
12
12
36
4
1
12
2
1
12 /
2 /
/
3 /0.0003% 0.12
A
1.00
35
35
35
20
80%
160,000
100%
30%
6
50%
50%
1 27,000.00 25,000.00 15.63%
2 44,949.90 35,000.00 21.88%
3 16,000.00 15,000.00 9.38%
4 80,000.00 80,000.00 50.00%
5 5,000.00 5,000.00 3.13%
172,949.90 160,000.00 100.00%
1
27,000.00 25,000.00
9 9
4
11 2025
270
2
1
2
3
1
21 378 3,213.00
2 18 36.00
3 18 176.40
4 18 9.00
5 18 9.00
6 18 9.00
7 9 4.50
8 9 9.00
9 9 45.00
10 11 22.00
11 9 2.25
12 18 1.08
13 9 1.08
14 9 1.08
15 9 10.80
16 9 10.80
17 18 176.40
18 18 36.00
19 45.00
20 18 9.00
21 18 4.50
22 22 330.00
23 11 33.00
24 9 27.00
25 9 13.50
26 9 180.00
27 11 330.00
28 11 220.00
29 72.00
30 563.61
5,600.00
3
25,000.00 25,000.00
1 9,220.00 9,220.00
2 780.00 780.00
3 715.00 715.00
4 420.00 420.00
5 300.00 300.00
6 470.00 470.00
7 365.00 365.00
8 5,600.00 5,600.00
9 7,130.00 7,130.00
2,000.00 0.00
27,000.00 25,000.00
4
9 2 4
2021 1 2024 12
1 2 3 4
1 2
2 3
3 2
4 2
5 2
1
1 2 3 4 5 6 7 8 9 10 11 12
1
2
3
4
5
6
7 GMP
5
/
2020-230225-84-03-108175
2020-230231-84-03-106792
[2020]015
2020-231282-84-03-109311
2020-230221-84-03-107442
[2020]16
2020-230126-84-03-107486
202023012600000039
2020-230223-84-03-107457
[2020]13
2020-230183-84-03-106733
202023018300000077
2020-230822-84-03-107407
[2020]23
2020-231224-84-03-106457
2020-230321-84-03-106788
2020-230781-84-03-115917
6
2020 0003280
2020
0004503
1
44,949.90 35,000.00
64
2
1
2012 2018
128 293 14.8%7
7
VIII
500.8g/ 200.4g/ 1.91IU/
100.2g/ 12.7g/ 0.11IU/
2
200
70
20
3
2017 2 4
20164
32 -3
1
2
4,420.00 0.00
4,929.50 0.00
600.00 0.00
600.00 600.00
15,996.90 15,996.50
17,803.50 17,803.50
600.00 600.00
44,949.90 35,000.00
4
64 2021 1
2026 4
5
6
1
16,000.00 15,000.00IT
48
2
1
5G
2
2012 12 19
2016 11 7
3
2010
4
5
6
3
1
21 12 15.00
2 200 1,250.00
3 MES 8 1,500.00
4 PIMS 1 1,800.00
5 BAS 12 1,700.00
6 ERP 1 1,335.00
7 LIMS 1 1,700.00
8 1 800.00
10,100.00
31 10,100.00 10,100.00
2 2,100.00 2,100.00
3 900.00 900.00
4 500.00 0.00
5 1,900.00 1,900.00
6 500.00 0.00
16,000.00 15,000.00
4
48 2021 1 2024 12
2 4 6 8 1 1 1 1 1 2 2 2 2 2 3 3 3 3 3 4 4 4 4
0 2 4 6 8 0 2 4 6 8 0 2 4 6 8 0 2 6 8
1
2
3
4
5
6
7
8
5
2020- 230109- 27- 03- 110089
6
80,000.00
5,000.00
49,243.47
16,886.85 87.39% 2,272.74
99.9997%
49,243.47 68,403.06
134,464,531 27.31% 134,464,531 19.66%
11,718,671 2.38% 11,718,671 1.71%
1 7,569,610 1.54% 7,569,610 1.11%
- - 15,149,684 2.21%
- - 142,747 0.02%
153,752,812 31.22% 169,045,243 24.71%
2 91,468,779 18.57% 91,468,779 13.37%
3 - - 80,381,128 11.75%
- - 22,916,777 3.35%
- - 16,029,172 2.34%
- - 16,029,172 2.34%
- - 135,356,249 19.79%
4 - - 10,686,115 1.56%
5 - - 21,808,400 3.19%
6 16 - - 8,452,700 1.24%
245,221,591 49.80% 436,817,486 63.86%
15,375.28
31.22%
16,904.52 24.71%
87.39%
2020 5 14 2020 7 1 2020 11 9
87.39%
1
1
2 2020 3 31
3 2020 3 31
100%
[2020] 1379 319,800.0000
295,013.2579
1 38.27% 140,425.8308
2 12.72% 40,035.6098
3 12.11% 38,099.2762
4 8.90% 28,002.9652
5 8.90% 28,002.9652
6 5.93% 18,668.6435
7 0.56% 1,777.9672
87.39% 295,013.2579
4
5
6
2
1 1
2
3
120
31.47 /
120 90%
4
= /
168,868,489
1 80,381,128
2 22,916,777
3 21,808,400
4 16,029,172
5 16,029,172
6 10,686,115
7 1,017,725
87,389,021
5
P1=P0/(1+n)
P1=(P0+A×k)/(1+k)
P1=(P0+A×k)/(1+n+k)P1=P0-D
P1=(P0-D+A×k)/(1+n+k)
P0 n kA D P1
3
1
12
12
1 12
2020 2021 2022 2023
25%
2 24
50%
3 36
75%
4 48100%
2 36
6 20
6
6 36
1 36
75%
2 48
100%
3
4
87.39 %
5
1
= ×
2
6
1
2
7
1
3
365
2
2
/
8
1
1 7 3
4
2 1,000
2,000
3
4
5
9
1
1
2
2
3
1
2
3
4
1 9 3 1 9 3 2
2 9 3 3 9
4 1
5
10
1
2
3
4 9 1
5
a b
6
a
b
7
11
1
2
3
4 a
b
5
a
b
6
7
8
iii
9
10
12
1
2
1
2
3
4
5
6
7
8
9
10
3
9 1
13
1
2
14
1
1
2 60
3
2 10 11
60
3
30
4
/
100%
2020 5 14
100%
2020 7 1
100%
1
1
2 2020 3 31
3
1
=
× 2
2020 3 31
2020 3 31
100%
[2020] 1379 319,800.0000
2020 3 31
[2020]0011823
18.1767 39,704.9189
1 62.1800% 24,688.5329
2 5.6528% 2,244.4234
3 4.3966% 1,745.6627
4 3.5891% 1,425.0307
5 3.1404% 1,246.9019
6 2.9909% 1,187.5257
7 1.7945% 712.5153
8 1.6330% 648.3890
9 1.5702% 623.4509
10 1.5702% 623.4509
11 1.5702% 623.4509
12 1.5702% 623.4509
13 1.5702% 623.4509
14 1.5702% 623.4509
15 1.5702% 623.4509
16 1.4954% 593.7628
17 0.6281% 249.3804
18 1.5074% 598.5129
19 0.0003% 0.1247
100% 39,704.9189
4
5
6
7
1 1.0049%
21.0049% 1.0049%
3 19
2
1 1
2
3
120
31.47 /
120 90%
4
= /
12,616,701
1 7,845,101
2 713,194
3 554,706
4 452,821
5 396,219
6 377,351
7 226,410
8 206,033
9 198,109
10 198,109
11 198,109
12 198,109
13 198,109
14 198,109
15 198,109
16 188,675
17 79,243
18 190,185
12,616,701
5
P1=P0/(1+n)
P1=(P0+A×k)/(1+k)
P1=(P0+A×k)/(1+n+k)P1=P0-D
P1=(P0-D+A×k)/(1+n+k)
P0 n kA D P1
6
7
3
12
12 36
36
6
20 6
6
36
1 36
75%
2 48
100%
4
100%
5
1
= ×
2
6
1
2
7
1
1
2
2
3
1
2
3
4
1 7 3 1 7 3 2
2 7 3 3 7
4 1
5
8
1
2
3
4 7 1
5
a b
6
a
b
9
1
2
3
4 a
b
5
a
b
6
7
8
i
ii
9
10
1
2
1
2
3
4
5
6
7
3
7 1
11
1
1
2 60
3
2
60
3
30
4
/
2020 7 1 2020 9 5 2020 11 9
2020 2021
2022 2023
2020 2021 2022 2023
7,500 12,000 18,000 22,000
1
1
10
30
2
90%
95%
100%
10
30
2
3
= -
÷ ×
1
=
2
= ÷= ×3
=
= ÷
4
=
×5 0 0
1
1
10
30
1
5
30
5
30
2
10
30
3
1
×
+
=× ÷2
50%
20% 20%
1
2
1
87.39% 100%PH4
2012
2019
2
3
1
780 2020 6 24
4
68,403.065,000
10%
87.39% 100%
/
/
/
100%
131.22%
2
2018 5
0.56% 62.81%
0.56%
100%
0.56%
132,057.98 485.99 39,706.30 41,482.89 31.41%
68,537.81 198.25 - 41,482.89 198.25 0.29%
55,524.36 240.66 39,705.30 41,482.89 74.71%
48,921.31 101.77 2,272.74 2,374.51 4.85%
1 0.56% 100%41,482.89
2 2017
2019
3
4
2019
87.39% 100%
/
/
/
< >
12
100%
100%
160,000
100%
30%
30%
2018
25%
50%
50%
35
35 35
1
20
80%
2
6
3
50%
4
1
2003 2004
2003 56
70%
2
2008 104
4,000 4.5
45%
4,000
302,648.34 5,000
3
2020 4 28 227.72
3,510.07 990.17
4
2009 4 13
2020 5 6
2019
270
270
5
2018 11 27
2020 5 6 6,000
2020 9 29
2010 102
2010 102
2020 11
5 2010 102
6
2020
9 29
2010 102
2010 102
2020 11 5
2010 102
2020 5 6 270
270
7
< >
5
30%
1
2
( ) 2018 2019
[2019]007114
[2020]007445 2020
2018 12 31 2019 12 31 2020 9 30
:
2020.9.30 2019.12.31 2018.12.31
146,437.51 127,164.21 131,961.99
59,159.00 47,003.81 69,807.83
87,278.51 80,160.40 62,154.16
87,284.22 80,022.20 63,977.40
2020 1-9 2019 2018
66,212.45 91,565.66 85,984.33
12,801.82 18,003.81 9,346.26
12,451.63 18,900.51 9,758.88
10,232.56 15,783.76 7,493.98
10,376.46 16,044.80 7,998.28
1
2020-9-30 2019-12-31 2018-12-31
7,967.92 5.44% 11,094.31 8.72% 15,476.69 11.75%
1,258.11 0.86% 1,826.77 1.44% 4,214.48 3.20%
18,140.45 12.39% 20,477.30 16.10% 13,012.46 9.88%
226.25 0.15% 1,871.35 1.47% - 0.00%
2,226.38 1.52% 372.00 0.29% 501.78 0.38%
2,194.95 1.50% 1,632.57 1.28% 2,792.94 2.12%
45,494.95 31.07% 40,465.38 31.82% 38,985.07 29.59%
147.99 0.10% 152.83 0.12% 296.33 0.22%
77,657.00 53.03% 77,892.50 61.25% 75,279.76 57.14%
19,187.35 13.10% - - - -
35,622.53 24.33% 37,961.99 29.85% 41,304.21 31.35%
2,355.39 1.61% 847.06 0.67% 4,429.49 3.36%
6,131.35 4.19% 5,421.90 4.26% 6,951.85 5.28%
2,101.94 1.44% 1,855.61 1.46% - 0.00%
1,605.27 1.10% 1,850.51 1.46% 2,462.39 1.87%
892.93 0.61% 1,067.79 0.84% 1,038.31 0.79%
883.75 0.60% 266.85 0.21% 289.67 0.22%
68,780.51 46.97% 49,271.71 38.75% 56,475.92 42.86%
146,437.51 100.00% 127,164.21 100.00% 131,755.67 100.00%
131,755.67 127,164.21
146,437.51
2018 2019 2020 6
57.14% 61.25% 53.03%
42.86% 38.75% 46.97%2
2020-9-30 2019-12-31 2018-12-31
29,404.38 49.70% 11,000.00 23.40% 18,000.00 25.79%
5,166.40 8.73% 3,176.89 6.76% 4,337.65 6.21%
- 0.00% 747.65 1.59% 489.16 0.70%
928.84 1.57% - - - -
2,219.67 3.75% 4,565.89 9.71% 4,523.18 6.48%
1,723.22 2.91% 1,694.79 3.61% 4,477.14 6.41%
16,084.02 27.19% 21,346.94 45.42% 34,952.19 50.07%
985.11 1.67% 1,473.65 3.14% - 0.00%
56,511.64 95.53% 44,005.81 93.62% 66,779.32 95.66%
900.00 1.52% 900.00 1.91% 900.00 1.29%
67.30 0.11% 95.50 0.20% 284.71 0.41%
1,680.06 2.84% 2,002.50 4.26% 1,843.80 2.64%
2,647.36 4.47% 2,998.00 6.38% 3,028.51 4.34%
59,159.00 100.00% 47,003.81 100.00% 69,807.83 100.00%
69,807.83 47,003.81
59,159.00 2019
2020 9
2019
2018 2019 2020
9 95.66% 93.62% 95.53%
4.34% 6.38% 4.47%
3
2020 9 30 2019 12 31 2018 12 31
40.40% 36.96% 52.98%
1.37 1.77 1.13
0.57 0.85 0.54
1 = / 2 =
- / 3 = /
1.13 1.77 1.37
0.54 0.85 0.57 52.98% 36.96% 40.40%
1
2020 1-9 2019 2018
66,212.45 91,565.66 85,984.33
34,153.43 43,641.24 40,132.77
471.77 709.59 692.30
10,658.62 14,464.18 14,641.98
6,560.86 11,190.43 15,657.75
681.60 1,473.25 2,858.84
870.57 2,075.34 2,559.31
334.50 363.56 454.34
- 664.62 186.46
- -241.32 706.22
- 350.79 -758.98 -
2.51 -35.69 -29.70
12,801.82 18,003.81 9,346.26
12,451.63 18,900.51 9,758.88
10,232.56 15,783.76 7,493.98
- 143.91 -261.04 -504.30
10,376.46 16,044.80 7,998.28
85,984.33 91,565.66 66,212.45
7,493.98 15,783.76 10,232.56
2019 2018 8,289.78 110.62%
5,581.33
2019
2018 4,467.32
2
2020 1-9 2019 2018
48.42% 52.34% 53.33%
15.45% 17.24% 8.72%
12.18% 22.28% 13.38%
2018 2019 2020 1- 9 53.33%52.34% 48.42% 8.72% 17.24% 15.45% 2020 1- 9
1
2012
C27
2
3
2019 8 2019
2019 3 2019
2017 1 2016
2016 11
2020 4 2020
2020 1 2020
2020 4 < 2010
> 2020 58
2018 6
2010 10 2010
2017 11 2017
2016 7 2016
2012 8 2012
2007 1
2017 12 2017
2007 5
2016 2 2016
2007 7
2006 2 2006 2010
2001 5 2001 2005
2016 11
2016 1 2016
2013 5
2012 1
2011 3 2011
2006 9
2006 3
2000 11 2000
1
55% 7% 60%15% 4% 21%
18-55
1
/ / 14
72 48
690-880ml
228
3
2016
2
28
1
2012 2019
12.20% 2019 9,600
2012-2019
10,000
8,000
6,000
4,000
2,000
0
2012 2013 2014 2015 2016 2017 2018 2019
500.8g/ 200.4g/ 1.91IU/
100.2g/ 12.7g/ 0.11IU/
2
2012-2019 2019 4,896.03
12.77% 2013
2015-2016
2017 2019 60.62%
5,000
4,000
3,000
2,000
1,000
0
2012 2013 2014 2015 2016 2017 2018 2019
70%
60%
50%
40%
30%
20%
10%
0%
2012 2013 2014 2015 2016 2017 2018 2019
10g/
2012-2016 2019 1,153.01
15.19% 2016-2019
2012-2019
1,200
1,000
800
600
400
200
0
2012 2013 2014 2015 2016 2017 2018 2019
2.5g 5%, 50ml /
2013-2014
2019 265.00
2012-2019
600
500
400
300
200
100
0
2012 2013 2014 2015 2016 2017 2018 2019
100IU 1.0ml /
2019
604.33 2018 76.00%
2012-2019
600
500
400
300
200
100
0
2012 2013 2014 2015 2016 2017 2018 2019
250IU 2.5ml /
2016 2019
1,143.75 2016-2019
50.13%
2012-2019
1,200
1,000
800
600
400
200
0
2012 2013 2014 2015 2016 2017 2018 2019
200IU 2.0ml /
2015-
2018 2015-2018 39.05% 2019
159.89
2012-2019
180
160
140
120
100
80
60
40
20
0
2012 2013 2014 2015 2016 2017 2018 2019
200IU 2.0ml /
2015-2017 2015-2017
23.41% 2018-2019
2019 95.42
2012-2019
100
80
60
40
20
0
2012 2013 2014 2015 2016 2017 2018 2019
200IU 2.0ml /
2016 2015
108.70% 2019 86.08
2012-2019
100
80
60
40
20
0
2012 2013 2014 2015 2016 2017 2018 2019
0.5g/
1
2001 2005
2006
2010 2001
28
2019
2019
1 426.20 8.71%
2 366.20 7.48%
3 247.30 5.05%
4 232.90 4.76%
5 109.30 2.23%
1,381.90 28.22%
2019
2019
1 280.40 24.32%
2 186.40 16.17%
3 139.50 12.10%
4 130.30 11.30%
5 101.00 8.76%
837.60 72.64%
2019
2019
1 29.60 34.39%
2 27.30 31.71%
3 11.30 13.13%
4 8.80 10.22%
5 3.80 4.41%
80.80 93.87%
2
1 600161.SH
1998
2019 2019 328,185.96 89,425.38
2019 1,706 5852
14 71
2 002007.SZ
1992
2019 2019
369,994.20 137,887.67 2019 1,000
25 11 34
3 002252.SZ
1988
2019 2019 258,498.40
60,592.34 2019 1,230 41
11
4 CBPO.O
2002
9 17
2019 2019 50,374.49
13,880.77
5 300294.SZ
1993
90 200
3
7 2019 2019 290,876.93
44,212.33 2019 372 12
25
6 002880.SZ
1985
pH4
(pH4)
9 21
2019 2019 82,146.91
17,115.18 2019 400 87 000403.SZ
DNA
DNA
1
2
3
1
1
14
580
200128
1985
2007 11
2
2015 5
2015 6 1
2015
3
2
1
2/3
2
3
1
2001 2005
2006
2010 2001
2001
2
3
4
5
118-55
2
1
3 9 29
9 29
7 14 9 29
1 3 14 71
2 3 11 34
3 3 11 -
4 3 9 39
5 3 9 21
6 3 9 29
7 3 7 27
8 2 8 23
9 3 7 17
2019 240 10
9
2
1
2
3 9 29
ph4 ph4
ph4
9
310
9
4
VIII -
VIII -
5
[2020]0012663
2020 6 30 2019 12 31 2018 12 31
2020 1- 6 2019 2018
1
2020 6 30 2019 12 31 2018 12 31
- - - - - -
12,470.90 14.10% 3,734.12 4.34% 12,924.02 14.26%
342.05 0.39% 400.89 0.47% 936.42 1.03%
6,715.31 7.59% 4,949.54 5.75% 778.55 0.86%
618.03 0.70% 218.90 0.25% - -
263.38 0.30% 285.61 0.33% 279.31 0.31%
119.92 0.14% 263.62 0.31% 321.94 0.36%
30,028.58 33.96% 35,907.92 41.74% 32,671.59 36.06%
551.91 0.62% - - - -
0.27 0.00% 0.45 0.00% 1.67 0.00%
51,110.36 57.80% 45,761.05 53.20% 47,913.50 52.88%
- - - - - -
30,458.31 34.45% 32,298.62 37.55% 35,015.98 38.65%
3,152.20 3.57% 3,382.60 3.93% 3,393.26 3.75%
143.50 0.16% 24.17 0.03% - -
729.96 0.83% 729.96 0.85% 729.96 0.81%
124.62 0.14% 139.61 0.16% 194.38 0.21%
2,376.87 2.69% 3,438.42 4.00% 3,354.25 3.70%
324.78 0.37% 245.88 0.29% - -
37,310.24 42.20% 40,259.26 46.80% 42,687.84 47.12%
88,420.60 100.00% 86,020.31 100.00% 90,601.34 100.00%
47,913.50 45,761.05
51,110. 36 52.88% 53.20% 57.80%
42,687.84 40,259.26 37,310. 24
47.12% 46.80% 42.20%
1
2020 6 30 2019 12 31 2018 12 31
145.74 260.18 141.82
12,300.60 1,949.39 9,367.64
24.57 1,524.56 3,414.56
12,470.90 3,734.12 12,924.02
12,924.02 3,734.12
12,470.90 14.26% 4.34% 14.10%
2019 2018 9,189.90
2020 6 8,736.78
2020 6 30 2019 12 31 2018 12 31
- 1,500.00 3,390.00
24.57 24.56 24.56
24.57 1,524.56 3,414.56
2
2020 6 30 2019 12 31 2018 12 31
6,715.31 4,949.54 778.55
6,715.31 4,949.54 778.55
778.55 4,949.54
6,715.31 0.86% 5.75% 7.59%
1
2020 6 30 2019 12 31 2018 12 31
6,938.48 5,138.78 803.97
223.17 189.24 25.42
6,715.31 4,949.54 778.55
2
2020 6 30
- - - - -
6,938.48 100% 223.17 3.22% 6,715.31
6,938.48 100% 223.17 3.22% 6,715.31
6,938.48 - 223.17 - 6,715.31
2019 12 31
- - - - -
5,138.78 100% 189.24 3.68% 4,949.54
5,138.78 100% 189.24 3.68% 4,949.54
5,138.78 - 189.24 - 4,949.54
2018 12 31
- - - - -
803.97 100% 25.42 3.16% 778.55
803.97 100% 25.42 3.16% 778.55
- - - - -
803.97 - 25.42 - 778.55
3
2020 6 30
1-6 6,381.63 191.45 3.00%
6-12 479.35 23.97 5.00%
1-2 77.50 7.75 10.00%
6,938.48 223.17
2019 12 31
1-6 3,385.07 101.55 3.00%
6-12 1,753.71 87.69 5.00%
1-2 - - -
5,138.78 189.24 -
2018 12 31
1-6 739.07 22.17 3.00%
6-12 64.90 3.25 5.00%
1-2 - - -
803.97 25.42 -
1 1
4
2020 6 30
1 1,472.00 21.22% 45.96
2 1,244.65 17.94% 45.13
3 862.12 12.43% 25.86
4 309.20 4.46% 9.28
5 307.21 4.43% 9.22
4,195.17 60.48% 135.44
2019 12 31
1 2,483.40 48.33% 85.62
2 1,652.42 32.16% 69.15
3 177.2 3.45% 5.77
4 112.5 2.19% 4.6
5 90 1.75% 2.7
4,515.52 87.88% 167.84
2018 12 31
1 365.2 45.42% 10.96
2 92.16 11.46% 2.76
3 77.5 9.64% 2.33
4 76.2 9.48% 2.29
5 37.7 4.69% 1.71
648.76 80.69% 20.04
5
936.42
400.89 342.05 2019 1 1
2019 2020 1- 6
2019 2020 6 30
82.24% 52.16%
2020 6 30
/2020 1-6 25,389.06 10,209.70 67.26% 7,280.53 1,740.86 31.43%
2019 12 31 35,089.84 24,617.81 70.16% 5,539.67 3,799.28 68.58%
/2019
6
30 60
3
1- 6
1
2020 6 30 2019 12 31 2018 12 31
1 6,860.98 5,138.78 803.97
1-6 6,381.63 3,385.07 739.07
6-12 479.35 1,753.71 64.90
1-2 77.50 0.00 0.00
6,938.48 5,138.78 803.97
223.17 189.24 25.42
6,715.31 4,949.54 778.55
2018 12 31 /2018 648.76 80.69% 4,211.65 40.22%
2019 12 31 /2019 4,515.52 87.88% 8,720.12 24.85%
2020 06 30 /2020 1-6 41,95.17 60.48% 3,793.04 14.94%
2020 1- 6
7
2018/12/31 803.97 803.97 100.00%
2019/12/31 5,138.78 5,061.28 98.49%
2020/6/30 6,938.48 4,781.18 68.91%
2020 9 30
%
1-6 3
6 1 5
1 2 10
2 3 30
3 4 50
4 5 80
5 100
2020 9 30
100% 98.49% 68.91% 1- 6
3%
3
2020 6 30
11,955.96 - 11,955.96
15,702.38 959.56 14,742.83
2,750.24 - 2,750.24
230.32 - 230.32
349.23 - 349.23
30,988.14 959.56 30,028.58
2019 12 31
13,508.51 - 13,508.51
13,608.43 941.20 12,667.23
9,420.98 - 9,420.98
201.37 - 201.37
109.84 - 109.84
36,849.13 941.20 35,907.92
2018 12 31
17,508.64 - 17,508.64
12,094.48 877.00 11,217.48
3,571.33 164.17 3,407.17
112.11 - 112.11
426.19 - 426.19
33,712.76 1,041.17 32,671.59
1
2
32,671.59 35,907.92 30,028.5836.06% 41.74% 33.96% 2019 2018
2020 6 2019
1
32,671.59 35,907.92
30,028.58 36.06% 41.74% 33.96%98% 2019 2018
2020 6
2019
2020 6 30
11,955.96 - 11,955.96
15,702.38 959.56 14,742.83
2,750.24 - 2,750.24
230.32 - 230.32
349.23 - 349.23
30,988.14 959.56 30,028.58
2019 12 31
13,508.51 - 13,508.51
13,608.43 941.20 12,667.23
9,420.98 - 9,420.98
201.37 - 201.37
109.84 - 109.84
36,849.13 941.20 35,907.92
2018 12 31
17,508.64 - 17,508.64
12,094.48 877.00 11,217.48
3,571.33 164.17 3,407.17
112.11 - 112.11
426.19 - 426.19
33,712.76 1,041.17 32,671.59
A.2007 7
2008 6
90
90
3 90
B.
C.
D.
2020 6
30
48.36% 23.18% 29.55% 37.84% 31.23% 46.78% 28.56% 35.07% 39.82%
45.05% 34.71% 50.41% 31.51% 26.36% 31.19% 54.22% 39.06% 49.10%
5.21% 42.03% 19.13% 30.30% 40.23% 18.34% 12.89% 24.02% 9.16%
/ 1.38% 0.00% 0.15% 0.35% 1.50% 2.46% 0.68% 0.93% 0.77%
- 0.08% 0.77% - - 1.24% 3.63% 1.43% 1.16%
- - - - 0.68% - - 0.68% -
- - - - - - 0.02% 0.02% -
2019 12
31
53.79% 24.71% 39.26% 41.37% 39.22% 29.81% 30.77% 36.99% 37.62%
32.38% 38.81% 48.35% 32.04% 22.35% 49.48% 56.53% 39.99% 35.28%
12.41% 36.36% 11.48% 26.34% 37.90% 15.21% 8.46% 21.17% 26.24%
/ 1.42% 0.00% 0.13% 0.25% 0.04% 1.78% 0.34% 0.57% 0.56%
- 0.11% 0.78% - - 3.72% 3.88% 2.12% 0.31%
- - - - 0.48% - - 0.48% -
- - - - - - 0.02% 0.02% -
2018 12
31
51.01% 28.53% 48.02% 38.76% 39.51% 30.36% 26.29% 37.50% 53.59%
26.45% 40.22% 36.36% 24.02% 25.09% 48.55% 55.77% 36.64% 34.33%
21.41% 31.11% 15.55% 36.90% 34.72% 18.23% 12.26% 24.31% 10.43%
/ 1.14% 0.01% 0.07% 0.32% 0.04% 2.31% 0.37% 0.61% 0.34%
- 0.14% - - - 0.54% 5.27% 1.98% 1.30%
- - - - 0.64% - - 0.64% -
- - - - - - 0.04% 0.04% -
2018
2017
2018
2019 2020
6
2
2020 6 30
1 1-2 2-3 3
11,201.26 726.60 15.38 12.72 11,955.96
144.64 65.86 - 19.82 230.32
14,486.60 1,215.79 - - 15,702.39
2,346.00 404.24 - - 2,750.24
349.23 - - - 349.23
28,527.73 2,412.49 15.38 32.54 30,988.14
92.05% 7.79% 0.05% 0.11% 100.00%
273.23 686.33 - - 959.56
2019 12 31
1 1-2 2-3 3
13,464.85 30.34 0.05 13.27 13,508.51
180.76 0.61 - 20.00 201.37
13,242.97 365.46 - - 13,608.43
9,327.24 93.74 - - 9,420.98
109.84 - - - 109.84
36,325.66 490.15 0.05 33.27 36,849.13
98.58% 1.33% 0.00% 0.09% 100.00%
689.22 251.98 - - 941.20
2018 12 31
1 1-2 2-3 3
8,371.46 9,122.00 15.18 - 17,508.64
86.57 - 25.54 - 112.11
11,270.61 823.87 - - 12,094.48
3,407.16 - 154.70 9.47 3,571.33
426.19 - - - 426.19
23,561.99 9,945.87 195.42 9.47 33,712.75
69.89% 29.50% 0.58% 0.03% 100.00%
77.59 799.41 - - 877.00
- - 154.70 9.47 164.17
77.59 799.41 154.69 9.47 1,041.17
1
69.89% 98.58% 92.05% 2018 1
GMP
3
2018 1 90% 2018
GMP 1 GMP 2018
2017
1 2
I II+III V 1 2 2 2018 2019
1 2019 2
2019 12 31
I 249.97
691.23 941.20 2020 1- 6
2020
6 30 18.35
3
6 2018 12 31
6 164.17
6
2018
4
2020 6 30
22,413.95 4,782.80 - 17,631.15
25,514.25 14,959.88 - 10,554.36
1,316.94 999.39 - 317.55
3,761.99 2,612.81 - 1,149.18
3,344.94 2,538.87 - 806.07
56,352.06 25,893.76 - 30,458.31
2019 12 31
23,941.80 5,844.06 - 18,097.74
29,265.80 17,483.62 - 11,782.18
1,704.73 1,444.13 - 260.60
3,761.99 2,480.92 - 1,281.07
3,572.56 2,695.53 - 877.03
62,246.88 29,948.26 - 32,298.62
2018 12 31
23,721.22 4,945.66 - 18,775.55
29,107.47 15,115.92 - 13,991.54
1,700.15 1,358.82 - 341.33
3,303.33 2,217.09 - 1,086.24
3,215.56 2,394.25 - 821.31
61,047.73 26,031.75 - 35,015.98
35,015.98
32,298.62 30,458.31 38.65% 37.55%
34.45% 2020 6
2019 2020
5.00% 5-10GMP 4,962.00 2,094.62
GMP 6,522.44 2,843.06
5,082.99 2,140.53
2,670.76 1,064.33
3,668.94 1,548.78
933.22 399.20
1,673.90 463.84
25,514.25 10,554.36
5
2020 6 30
3,572.42 496.95 - 3,075.48
215.15 138.43 - 76.72
3,787.57 635.37 - 3,152.20
2019 12 31
3,825.95 533.61 - 3,292.34
214.67 124.41 - 90.26
4,040.62 658.01 - 3,382.60
2018 12 31
3,825.95 454.23 - 3,371.72
134.33 112.78 - 21.55
3,960.28 567.02 - 3,393.26
3,393.26 3,382.60 3,152.20
3.75% 3.93% 3.57% 2020 6 2019
2020
6
2020 6 30 2019 12 31 2018 12 31
729.96 729.96 729.96
729.96 729.96 729.96
729.96 2015 6
100%
7
2020 6 30 2019 12 31 2018 12 31
1,431.55 2,587.05 2,806.21
183.64 175.38 164.45
129.41 184.98 -
170.67 122.09 -
461.59 368.92 383.60
2,376.87 3,438.42 3,354.25
3,354.25
3,438.42 2,376. 87 3.70% 4.00% 2.69%
2020 2019 2018
1-6
- 2014 6 2044
5 1,935.85 32.26 64.53 64.53
2013 -
GMP
2013 2014 6 2044 1,000.00 16.67 33.33 33.33
5
[2014]68
PH4
2016 2016 70.00
[2016]3
666.75
3,672.60 48.93 97.86 97.86
2018 2019 2020 1- 6
97.86 97.86 48.93
9.84 63.30 19.58
2
2020 6 30 2019 12 31 2018 12 31
- - - - - -
23,006.95 55.54% 21,803.73 50.21% 25,100.00 48.71%
1,859.15 4.49% 3,465.97 7.98% 3,247.73 6.30%
596.00 1.44% 491.74 1.13% 358.44 0.70%
237.48 0.57% - - - -
193.42 0.47% 701.22 1.61% 747.49 1.45%
228.29 0.55% 196.63 0.45% 141.84 0.28%
10,185.91 24.59% 12,316.19 28.36% 17,210.53 33.40%
367.05 0.89% 323.61 0.75% 621.42 1.21%
36,674.24 88.54% 39,299.10 90.50% 47,427.45 92.03%
- - - - - -
3,077.27 7.43% 2,459.46 5.66% 2,557.32 4.96%
1,670.26 4.03% 1,664.09 3.83% 1,548.88 3.01%
4,747.54 11.46% 4,123.55 9.50% 4,106.20 7.97%
41,421.78 100.00% 43,422.64 100.00% 51,533.65 100.00%
51,533.65 43,422.64
41,421. 78
47,427.45 39,299.10
36,674. 24 92.03% 90.50% 88.54%
4,106.20 4,123.55 4,747.54
7.97% 9.50% 11.46%
1
2020 6 30 2019 12 31 2018 12 31
- 2,300.00 4,000.00
5,000.00 - 6,000.00
- - 3,800.00
18,000.00 19,500.00 11,300.00
6.95 3.73 -
23,006.95 21,803.73 25,100.00
25,100.00 21,803.73
23,006.95 48.71% 50.21% 55.54%
1
2020 6 30
5,000.00
2020 6 22
2
2020 6 30
2018 182003001
HL15115858 HL15115860
HL15115861 HL15115862
HL15115863 HL15115864 HL15115865
HL15115866 HL15115867
HL15115868 HL15115869 HL15115870
HL15115871 2013
087212,000.00
RE650820180621 1,220
ZL20110030791.9 ZL20110030778.3
ZL20110030795.7
6,000.00 2020
6 30 1,220
2
2020 6 30 2019 12 31 2018 12 31
728.29 1,261.01 822.44
1,085.49 2,146.48 2,201.95
45.37 58.48 223.35
1,859.15 3,465.97 3,247.73
3,247.73 3,465.97 1,859.15
6.30% 7.98% 4. 49%
2020 6 30
3
2020 6 30 2019 12 31 2018 12 31
1,718.84
10,185.91 12,316.19 15,491.69
10,185.91 12,316.19 17,210.53
17,210.53 12,316.19
10,185. 91 33.40% 28.36% 24.59%
1
2020 6 30 2019 12 31 2018 12 31
- - 22.70
- - 1,696.13
- - 1,718.84
2018
2
2020 6 30 2019 12 31 2018 12 31
8,171.52 10,591.52 14,826.27
1,447.87 1,123.97 -
408.47 430.96 278.72
110.50 107.50 232.50
47.56 62.23 154.20
10,185. 91 12,316.19 15,491.69
12020 6 30
9,619.39 94. 44%
2020 6 30 1
6,416.81 6,158.36
2,883.13 2,824.57
319.45 312.56
9,619.39 9,295.49
2019 12 31 1
3,324.57 3,195.12
362.56 347.77
3,687.13 3,542.89
2018 12 31 1
11,511.27 9,929.27
2,935.00 2,935.00
380.00 380.00
14,826.27 13,244.27
1 2016 9 1
1.58%
2 2016 10 1
3,500.00
4.35%
3 5%
2016 7 1
500.004.35%
9,367.64 1,949.39
12,470.90 0.27 0.10 0.34
/
2018 12 31 2019 12 31 2020 6 30
2.59 2.17 2.10
0.59 1.53 1.01
2.03 4.64 6.57
1.48 0.59 0.47
2.25 2.96 2.60
0.23 0.25 0.59
0.08 0.02 0.07
1.32 1.74 1.91
0.27 0.10 0.34
2016 GMP
18,626.27 10,591.52
8,171.52
2
3
4
2020 6 2019 2018 /
30 12 31 12 31
-
1,543.30 1,575.57 1,640.10
2013 -
GMP
2013 797.22 813.89 847.22
[2014]68
(PH4)
2016 28.00 28.00 28.00
[2016]3
(PH4)
2016 42.00 42.00 42.00
[2016]3
( ) 666.75 - -
3,077.27 2,459.46 2,557.32 -
2,557.32 2,459.46
3,077.27 4.96% 5.66% 7.43%
5
2020 6 30 2019 12 31 2018 12 31
1,670.26 1,664.09 1,387.12
- - 161.76
1,670.26 1,664.09 1,548.88
1,548.88 1,664.09
1,670.26 3.01% 3.83% 4.03%
3
1
2020 6 30 2019 12 31 2018 12 31
/2020 1-6 /2019 /2018
1.39 1.16 1.01
0.57 0.25 0.32
46.85% 50.48% 56.88%
8,451.48 5,954.32 -19,271.60
6.36 0.81 -9.81
1 = /2 = - /3 = /
4 = + + + ++
5 = + /
-
19,271.60 5,954.32 8,451. 48 -9.81
0.81 6.36
2
2020 1-6 2019 2018
8.71 12.25 13.45
0.86 0.68 0.24
1 2020 1- 6 = / +/2 *2 2019 = / +
/2 2018 =2018 /2018
2 2020 1- 6 = / + /2 *2 2019
= / + /2 2018 =2018/2018
13.45 12.25
8.71
0.24 0.68 0.86
3
2018 12 2019 12 2020 6 2018 12 2019 12 2020 6
31 31 30 31 31 30
7.12 6.21 4.48 3.57 3.22 2.60
6.64 8.19 5.95 4.97 6.52 4.66
9.21 14.64 16.99 5.25 8.46 10.07
3.78 3.19 2.82 3.03 2.54 2.24
8.01 9.78 5.64 3.71 5.24 3.44
1.13 1.77 1.57 0.54 0.85 0.98
0.88 0.70 0.59 0.36 0.15 0.18
5.25 6.35 5.44 3.06 3.85 3.45
1.01 1.16 1.39 0.32 0.25 0.57
2018 12 2019 12 2020 6 2018 2019 2020
31 31 30 1-6
14.21% 18.01% 22.99% 0.91 0.90 0.82
11.10% 9.22% 12.42% 0.94 1.10 0.93
4.35% 3.05% 1.32% 0.36 0.52 0.45
25.68% 24.12% 24.46% 1.53 1.83 1.93
10.52% 8.62% 13.27% 0.84 1.05 1.15
52.98% 36.96% 47.71% 1.03 1.10 1.11
54.14% 60.95% 61.04% 0.47 0.45 0.39
24.71% 22.99% 26.17% 0.87 0.99 0.97
56.88% 50.48% 46.85% 0.24 0.68 0.86
1 = /2 = - /3 = /
4 2020 1- 6 = / + /2 *2 2019
= / + /2 2018 =2018/2018
1.01 1.16 1.39
0.32 0.25 0.57
GMP
56.88% 50.48% 46.85%
2018
0.24 0.68
0.86 2018
2017
2019
2020 1- 6
2020 1-6 2019 2018
25,389.06 35,089.84 10,472.04
14,164.31 23,187.44 7,785.96
261.95 504.05 328.91
664.75 1,080.42 501.14
3,057.41 6,404.03 22,553.77
523.22 1,151.11 1,982.02
1,005.22 2,308.55 2,393.47
1,021.15 2,323.57 2,405.21
20.89 22.39 14.96
99.15 161.16 115.69
- -15.08 -
-37.16 -172.57 -
-18.35 -863.61 -1,049.67
6.74 -0.86 -
5,762.57 -436.72 -26,007.21
5.09 0.05 1.58
298.79 2.31 1.98
5,468.87 -438.98 -26,007.60
1,067.72 31.04 -900.53
4,401.15 -470.02 -25,107.08
1
1
2020 1-6 2019 2018
9,574.99 37.71% 23,439.31 66.80% 7,524.71 71.86%
14,553.76 57.32% 11,076.32 31.57% 1,660.05 15.85%
1,260.30 4.96% 574.22 1.64% 1,287.27 12.29%
25,389.06 100.00% 35,089.84 100.00% 10,472.04 100.00%
2016 GMP 2017
11 GMP
GMP GMP2020 6 16 2018
2017
6
2018 2019
2020
1- 6
2016 GMP
5,829.70 7,592.50 59.28% 51.36%
2014 2015
75,113.90 68,571.90
28,869.60 22,413.30
46,244.30 46,158.60
46,244.30 46,158.60
38.43% 32.69%
2014 2015
23,091.10 30,000.30
6,698.40 8,866.30
6,779.50 8,884.60
5,829.70 7,592.50
5,829.70 7,592.50
2014 2015
38.43% 32.69%
59.28% 51.36%
13.46% 16.42%
2014 2015
59.28% 51.36% 2014 2015
2018 2019
2018
2018
2018 2019
GMP 20202
2018 2019
2020 1-6 2019 2018
25,266.07 99.52% 34,707.55 98.91% 10,358.31 98.91%
122.99 0.48% 382.30 1.09% 113.72 1.09%
25,389.06 100.00% 35,089.84 100.00% 10,472.04 100.00%
3 2020
1
2017 GMP
2018 2019
2018 2019
GMP
2018 2019 2020 1- 3
2020 1-3 2019 2018
44.51% 33.92% 25.65%
1.21% 3.08% 4.79%
9.04% 18.25% 215.37%
1.90% 3.28% 18.93%
1.99% 6.58% 22.86%
2020 1- 3
2020 1- 6 75.84
2 2020 1- 3 2019
2020 1- 3
2020 1- 3
2020 1- 3 2019
42%
2020 1- 3
2020 1-3 2019 2018
3,915.57 26.82% 32.78% 23,439.31 66.80% 27.19% 7,524.71 71.86% 16.23%
10,285.45 70.44% 47.58% 11,076.32 31.57% 45.71% 1,660.05 15.85% 26.66%
399.94 2.74% 80.37% 574.22 1.64% 81.25% 1,287.27 12.29% 79.40%
14,600.95 100.00% 44.51% 35,089.84 100.00% 33.92% 10,472.04 100.00% 25.65%
2020 1-
3 2019 2019
3
2020 1- 3
2018 2019 2020 1-
3 71.86% 66.80% 26.82%
2018 2019
15.85% 31.57% 2020 1- 3
70.44%
2020
2020 4- 6
2019 2020 4- 6 4,268.33
2019 38.54%
2020 4- 6
5,659.42 860.36 2019
24.14% 149.83%
2020 4-6
2019
5,659.42 24.14% 52.46%
4,268.33 38.54% 39.56%
860.36 149.83% 7.98%
10,788.11 30.74% 100.00%
2020 1-6 2019 2018
0.88 1.10 1.70
0.49 1.10 1.23
- 0.95 1.26
0.78 0.81 0.90
0.54 0.77 0.86
- 2.55 4.58
0.67 1.21 1.75
0.66 2.12 4.53
2020 4- 6
1.33
2
2020 1-6 2019 2018
32.71% 27.19% 16.23%
48.42% 45.71% 26.66%
83.05% 81.25% 79.40%
44.21% 33.92% 25.65%
2020
1
10g
2.5g
100% 93.87% 94.70% 100%96.96% 95.49%
2020 1- 2019
6
10g 33.36% 27.50% 5.86% 3.68% 2.18%
2.5g 48.27% 45.71% 2.56% 0.71% 1.85%
83.05% 81.25% 1.80% 0.03% 1.77%
2019 2018
10g 27.50% 16.23% 11.27% -1.28% 12.55%
2.5g 45.71% 26.66% 19.05% -4.15% 23.20%
81.25% 79.40% 1.85% 0.59% 1.26%
2019 2018
2020 1- 6
2020 1- 6
2
2020 1-6 2019 2018
59.99% 57.14% 58.84%
60.46% 64.15% 66.74%
48.04% 49.76% 47.14%
- 70.05% 69.65%
35.71% 37.85% 39.38%
47.12% 51.94% 52.65%
- 29.10% 36.37%
50.26% 51.43% 52.97%
44.21% 33.92% 25.65%
2020
2018 2020 6
2018 GMP 1 2019
2020
2020 1- 6
3
2020 1-6 2019 2018
664.75 2.62% 1,080.42 3.08% 501.14 4.79%
3,057.41 12.04% 6,404.03 18.25% 22,553.77 215.37%
523.22 2.06% 1,151.11 3.28% 1,982.02 18.93%
1,005.22 3.96% 2,308.55 6.58% 2,393.47 22.86%
5,250.60 20.68% 10,944.11 31.19% 27,430.40 261.94%
2020 1-6 2019 2018
19.47% 23.93% 26.94%
19.11% 27.52% 38.75%
15.82% 16.97% 16.68%
38.25% 42.98% 38.21%
14.32% 14.16% 13.71%
27.36% 31.89% 41.54%
47.45% 47.85% 46.28%
25.97% 29.33% 31.73%
20.68% 31.19% 261.94%
A = + +
+ /
2018 2019 2020 1- 6 A
31.73% 29.33% 25.97% 261.94% 31.19%
20.68% 2018 261.94% 2018
15,703.11 2018
1
2020 1-6 2019 2018
407.52 553.44 196.06
173.36 304.26 73.00
69.73 169.13 164.04
14.14 53.59 68.04
664.75 1,080.42 501.14
501.14 1,080.42 664.75
4.79% 3.08% 2.62%
1.87% 1.58%
1.61% 0.70% 0.87% 0.68%
2018 2019
2
1
2020 1-6 2019 2018
1,103.74 1,812.45 1,901.34
445.25 507.01 654.01
290.32 527.02 1,293.43
211.31 198.78 356.81
195.81 565.45 436.40
157.13 487.83 209.19
156.45 659.40 592.90
155.66 487.73 479.01
151.82 704.53 477.66
17.50 30.27 44.01
- - 15,703.11
172.43 423.56 405.89
3,057.41 6,404.03 22,553.77
22,553.77 6,404.03
3,057.41 215.37% 18.25% 12.04%
2018
15,703.11
2018 2019 2020 1-6
2019
2018 2019 2018
2019 GMP
592.90 659.40 2020
1- 6 156.45
2020 1-6 2019 2018
100.83 342.29 131.24
30.83 120.84 164.63
24.79 85.48 168.06
- 110.78 128.44
- 0.01 0.53
156.45 659.40 592.90
2018 2019 2016
GMP
2020
2
2018 5 9
1110.51
479.75 6.66%
2018 5 22 2018 5 22
2018 12 1724,802.72 795.78
5,365.38 172.1519,437.33 623.64
2018 12 17
806.93 25,150.23
396.23 12,349.77
2018 12 17 1
7,200 7,995.78 7,200 7,995.78
2018 12 31 2
2018 12 19
31.17 249,210.85
7
1 249,210.85
2 6.66%
3=1*2 16,605.29
4 1,110.51
5 0.8124
6=4*5 902.18
7=3-6 15,703.11
3
2020 1 -6 2019 2018
320.25 714.69 625.63
198.54 413.78 1,353.36
- 22.20 0.00
4.44 0.44 3.04
523.22 1,151.11 1,982.02
1,982.02 1,151.11
523.22 18.93% 3.28% 2.06%
2018 2019 2020
1- 6
2018 1,353.36 2018
2019
4
2020 1 -6 2019 2018
1,021.15 2,323.57 2,405.21
20.89 22.39 14.96
0.02 -0.02 0.05
4.93 7.39 3.17
1,005.22 2,308.55 2,393.47
2,393.47 2,308.55
1,005.22 22.86% 6.58% 3.96%
4
1
2020 1 -6 2019 2018
68.51 161.16 107.70
30.64 - 7.99
99.15 161.16 115.69
2
1-6 3% 6-12 5%
1-2 10%
1-6
2018 1,049.67
2019
863.61 2018-20192019
2020 6 302020 1 - 6 2019 2018
- 37.16 -172.57 -8.51
- 18.35 -863.61 -1,041.17
2020 1 -6 2019 2018
- 55.51 -1,036.18 -1,049.67
3
1.58 0.05
5.09
2020 1 -6 2019 2018
93.66 0.03 0.20
202.03 1.93 1.78
3.10 0.35 0.00
298.79 2.31 1.98
5
2020 1-6 2019 2018
-86.92 -0.89 -0.20
68.51 161.16 115.69
- -36.20 -
- 21.12 -
-169.40 -2.23 -0.20
- - -15,703.11
-25.25 21.55 17.14
-162.56 121.41 -15,604.95
2018
15,703.11
2019 [2020]007445 2020
6 30 2020 1- 6
[2020]007329
1
2020 6 30
109,240.37 163,052.99 49.26%
49,881.55 376,396.55 654.58%
159,121.93 539,449.54 239.02%
2019 12 31
77,892.50 126,282.29 62.12%
49,271.71 379,549.08 670.32%
127,164.21 505,831.37 297.78%
2020 6 30
380,327.61 239. 02%
2019 12 31 378,667.16
297. 78%
2
2020 6 30
69,369.21 106,044.58 52.87%
6,554.84 14,004.80 113.66%
75,924.05 120,049.38 58.12%
2019 12 31
44,005.81 83,306.03 89.31%
2,998.00 9,956.80 232.11%
47,003.81 93,262.83 98.42%
2020 6 30
44,125.33 58.12% 2019 12 31
46,259.02 98.42%
3
2020 6 30
1.57 1.54
0.98 0.84
47.71% 22.25%
2019 12 31
1.77 1.52
0.85 0.57
36.96% 18.44%
1 = /2 = - /3 = /
2020 6 30
47.71% 22.25%
1.57 1.54 0.98 0.84
4
1
2
1
2
3
4
1
2019 [2020]007445 2020
6 30 2020 1- 6
[2020]007329
2020 1-6
42,712.95 68,102.00 59.44%
7,565.62 12,169.65 60.85%
6,165.98 9,958.99 61.52%
6,294.03 10,087.04 60.26%
/ 0.2307 0.2090 -9.41%
2019
91,565.66 126,655.50 38.32%
18,900.51 16,292.33 -13.80%
15,783.76 13,457.15 -14.74%
16,044.80 13,718.20 -14.50%
/ 0.5886 0.253 -57.02%
1
2
3
4
2020-2022
5
2
2
3
4
5
6
7
2020 7 1
3 0 0
2020 7 20 2020
2
160,000
75,000
3
4
5
1
20 -
87.39%
100%
12.61%
1
2 2020 1357
2020 3 31
2019 1 1
3 12.61%
2019 1 1
1 0.12
2=3*4 334,718.03
3 19,159.59
4 17.47 ( / )
5=1+2 334,718.15
1
2019 1 1 6 39,067.69
- 7 729.96
2019 1 8 4,000.00
2019 1 1 9=10+11+12 20,021.06
10 11,434.11
11 6,352.41
12 2,234.54
13 3,143.79
2019 1 1 14=6-7+8+9-13 59,215.00
15 100%
2019 1 1 16=14*15 59,215.00
2
2019 1 1 17 31,955.15
12.61% 18 31,787.10
12.61% 19=17-18 168.05
3 20=16+19 59,383.05
21=5-20 275,335.11
2
5
2020 03 31
2020
03 31
3,094.30 3,791.31 697.01
83.73 104.33 20.6
-
0.00 5,637.93 5,637.93
0.00 7.28 7.28
3,178.03 9,540.85 6,362.82
3
1
275,335.11
8
2
1% 2,753.35 -2,753.35
5% 13,766.76 -13,766.76
10% 27,533.51 -27,533.51
15% 41,300.27 -41,300.27
2020 6 30 2019
12 31 2018 12 31 2020 1- 6
2019 2018
[2020]0012663
2020 6 30 2019
12 31 2018 12 31 2020 1- 6
2019 2018
1
2020 6 30 2019 12 31 2018 12 31
12,470.90 3,734.12 12,924.02
342.05 400.89 936.42
6,715.31 4,949.54 778.55
618.03 218.90 -
263.38 285.61 279.31
119.92 263.62 321.94
30,028.58 35,907.92 32,671.59
551.91 - -
0.27 0.45 1.67
51,110.36 45,761.05 47,913.50
- - -
30,458.31 32,298.62 35,015.98
3,152.20 3,382.60 3,393.26
143.50 24.17 -
729.96 729.96 729.96
124.62 139.61 194.38
2,376.87 3,438.42 3,354.25
324.78 245.88 -
37,310.24 40,259.26 42,687.84
88,420.60 86,020.31 90,601.34
- - -
23,006.95 21,803.73 25,100.00
1,859.15 3,465.97 3,247.73
596.00 491.74 358.44
237.48 - -
193.42 701.22 747.49
228.29 196.63 141.84
10,185.91 12,316.19 17,210.53
367.05 323.61 621.42
36,674.24 39,299.10 47,427.45
- - -
3,077.27 2,459.46 2,557.32
1,670.26 1,664.09 1,548.88
4,747.54 4,123.55 4,106.20
41,421.78 43,422.64 51,533.65
- - -
8,087.16 8,087.16 7,995.78
71,212.83 71,212.83 67,304.21
2,722.25 2,722.25 2,722.25
- 35,023.42 -39,424.57 -38,954.55
46,998.82 42,597.67 39,067.69
- - -
46,998.82 42,597.67 39,067.69
88,420.60 86,020.31 90,601.34
2
2020 1-6 2019 2018
25,389.06 35,089.84 10,472.04
14,164.31 23,187.44 7,785.96
261.95 504.05 328.91
664.75 1,080.42 501.14
3,057.41 6,404.03 22,553.77
523.22 1,151.11 1,982.02
1,005.22 2,308.55 2,393.47
1,021.15 2,323.57 2,405.21
20.89 22.39 14.96
99.15 161.16 115.69
- -15.08 -
-37.16 -172.57 -
-18.35 -863.61 -1,049.67
6.74 -0.86 -
5,762.57 -436.72 -26,007.21
5.09 0.05 1.58
298.79 2.31 1.98
5,468.87 -438.98 -26,007.60
1,067.72 31.04 -900.53
4,401.15 -470.02 -25,107.08
3
2020 1-6 2019 2018
22,456.00 29,747.39 9,661.86
2,431.66 2,011.09 318.09
24,887.66 31,758.48 9,979.95
6,704.71 19,257.90 9,394.53
3,047.11 5,587.45 3,918.57
1,130.93 2,075.91 871.96
2,441.28 4,032.65 6,925.46
13,324.03 30,953.91 21,110.53
11,563.62 804.57 -11,130.58
- - -
- 21.12 -
596.00 0.29 -
596.00 21.41 -
1,508.79 1,676.45 2,022.84
1,508.79 1,676.45 2,022.84
-912.79 -1,655.03 -2,022.84
- - -
- 4,000.00 8,327.12
7,300.00 10,500.00 24,607.28
- 9,803.25 1,582.00
7,300.00 24,303.25 34,516.40
4,600.00 13,800.00 15,100.00
694.04 2,914.70 762.65
2,420.00 14,038.00 2,805.00
7,714.04 30,752.70 18,667.65
-414.04 -6,449.46 15,848.74
-0.02 0.02 -0.05
10,236.77 -7,299.90 2,695.28
2,209.56 9,509.46 6,814.18
12,446.34 2,209.56 9,509.46
2020 6 30 2019
12 31 2018 12 31 2020 1- 6 2019
2018
[2020]0012664
2020
6 30 2019 12 31 2018 12 31 2020
1- 6 2019 2018
1
2020 6 30 2019 12 31 2018 12 31
10.80 10.95 167.50
2.41 2.38 -
- 0.32 -
5.92 5.92 2.30
19.13 19.55 169.80
- - -
- - 31,787.10
39,686.74 39,686.74 -
39,686.74 39,686.74 31,787.10
39,705.87 39,706.30 31,956.90
- - -
- - 1.25
1.00 1.00 0.50
1.00 1.00 1.75
- - -
- - -
1.00 1.00 1.75
- - -
31,842.86 31,842.86 31,842.86
7,862.02 7,862.44 112.29
39,704.87 39,705.30 31,955.15
39,705.87 39,706.30 31,956.90
2
2020 1-6 2019 2018
- - -
- - -
- - 1.25
- - -
0.32 150.06 2.18
- - -
0.14 -0.49 -1.44
- - -
0.02 0.66 1.58
- - -
0.04 0.08 114.97
- 7,899.64 -
-0.42 7,750.15 112.98
- - -
- - -
-0.42 7,750.15 112.98
- - -
-0.42 7,750.15 112.98
3
2020 1-6 2019 2018
- - -
0.02 0.66 1.58
0.02 0.66 1.58
- 7.17 13.42
0.16 150.05 11.82
0.16 157.22 25.24
-0.14 -156.56 -23.66
- - -
- - 8,900.00
- - 112.67
- - 9,012.67
- - 14,902.72
- - 14,902.72
- - -5,890.05
- - -
- - 5,001.00
- - 5,001.00
- - -
- - 5,001.00
- - -
-0.14 -156.56 -912.70
10.95 167.50 1,080.20
10.80 10.95 167.50
1
15 (2014 )
2 12
326 2019
2020 1- 6 2020 6 30 2019 12
31 2020 1- 6 2019
4
1
2 2019 1 1
2019 1 1
3 2019
2020 1-6 20192020 1-6
4 2019 1 1
2020 3 31
2019 1 1
[2020] 13792020 3 31
12.61% 2019 1 1
5 [2020]1379
2019 1 1 2019 1
1 12.61%
6 2019 1 1
7 2019 1 4,000
91.3804
2019 1 1 2019 1 1 4,000
91.3804 3,908.6196
8
2020 6 30 2019 12 31
53,256.05 14,839.37
2.41 2.38
1,767.43 2,227.66
24,981.92 25,426.84
2,384.04 2,090.25
1,861.86 657.92
4,360.87 1,896.19
73,734.41 78,982.48
551.91 -
152.10 159.19
163,052.99 126,282.29
- -
76,036.14 79,985.78
1,811.89 847.06
13,848.42 14,492.30
2,794.93 1,879.78
275,335.11 275,335.11
1,557.05 1,990.12
3,375.65 4,506.21
1,637.35 512.73
376,396.55 379,549.08
539,449.54 505,831.37
- -
52,528.25 32,803.73
5,492.60 6,642.86
596.00 1,239.39
1,061.48 -
3,120.28 5,267.11
1,481.87 1,891.42
39,731.69 33,664.25
505.87 -
1,526.52 1,797.26
106,044.58 83,306.03
- -
3,800.00 -
900.00 900.00
67.30 95.50
4,864.82 4,461.95
4,372.69 4,499.35
14,004.80 9,956.80
120,049.38 93,262.83
41.94 41.24
45,452.03 45,272.53
311,874.82 308,363.50
3,520.00 -
8,129.62 8,129.62
37,453.53 30,664.68
419,390.01 412,430.33
10.15 138.20
419,400.16 412,568.53
539,449.54 505,831.37
2020 1-6 2019
68,102.00 126,655.50
37,020.32 67,242.91
572.04 1,213.63
6,981.34 15,544.60
8,078.10 19,338.80
990.77 2,635.56
1,476.74 4,383.40
2,221.14 4,494.99
753.17 140.01
323.88 524.72
0.04 649.62
-492.86 -931.55
-18.35 -1,104.93
10.80 -36.55
12,806.19 15,397.90
27.70 1,090.45
664.23 196.02
12,169.65 16,292.33
2,210.66 2,835.18
9,958.99 13,457.15
- -
- -
9,958.99 13,457.15
- -
- -
10,087.04 13,718.20
-128.05 -261.04
9,958.99 13,457.15
10,087.04 13,718.20
-128.05 -261.04
0.2090 0.2530
0.2090 0.2530
1
31.22%
2019 1
2
3
2017 6
1
2
3
2
3
1 90% 1,105 2000.3.21
3 305
2 90% 5,000 2017.12.13
10%
3 83.77 2015.8.20
80
4 2,000 1999.6.29 54 (
28.9% )
2023 3 21
5 10,00 2006.3.17
40% 0 59
6 30% 2,000 2019.4.16 640 8 (CBD)
1
7 800 2007.5.15 61
20% G 4-5 2020 12 31
37
1
/
2 / /
/
3 /
/
4
/
/
2
/
2 / /
/
3 /
/
4
/
/
5%
1
1
36
1
2 5%
5%
1 5%
2 5%
3 5%
4 5%
5 5%
6 5%
7 5%
8
9 5%
5%
18
3
11
1
2
3
4
5
6
7
8
9
10
11
2020 6 304
1
2
5
1
2
3
4
5
6
7
8
9
10
11
12
13
14
18
6
1.
2. 20%
3.
4.
5. 71.1%
6. 99.90%
7.
2
1
12,000.00 2018 4 24 2024 4 23
6,600.00 2018 6 21 2023 12 31
18,600.00
2018 4 24 1.2
2021 4 23
2020 6 30
1.20
2018 6 21
6,600.00 2021 12 31
2020 6 30 6,000.002
2020 6 30
5,471.52 2016 9 1 2020 12
31 8.00%
2,435.00 2016 10 2020 12
1 31 4.35%
265.00 2016 7 1 2020 12
31 4.35%
8,171.52
2019 12 31
7,341.52 2016 9 1 2020 12
31 8.00%
2,935.00 2016 10 2020 12
1 31 4.35%
315.00 2016 7 1 2020 12
31 4.35%
10,591.52
2018 12 31
11,511.27 2016 9 1 2020 12
31 8.00%
2,935.00 2016 10 2020 12
1 31 4.35%
380.00 2016 7 1 2020 12
31 4.35%
3,800.00 2016 11 2019 11
15 20 4.35%
18,626.27
2016 9 1
1.5
8%
2018 1,004.44 2019
686.85 2020 1- 6 258.45
2016 10 13,500.00
4.35%
2018 129.45 2019 129.45 2020 1- 6
58.56
2016 7 1
500.00
4.35%
2018 16.76
2019 14.79 2020 1- 6 6.89
2016 11 15
3,800.00 4.35%
2018 163.00 2019 146.232019 11 20
3
2020 6 30 2019 12 31 2018 12 31
- - 185.73 9.29 175.81 8.79
- - - - 20.00 1.00
2020 6 30
2020 6 30 2019 12 31 2018 12 31
6,416.81 8,028.36 11,511.27
2,883.13 3,324.57 2,935.00
319.45 362.56 380.00
- - -
- - 1,403.25
- - 260.12
- - 32.77
2
18.81% 5%
1
2020 1-6 2019 2018
104.76 187.38 44.66
- 17.09 -
104.76 275.95 44.66
2
2020 6 30 2019 12 31 2018 12 31
- 42.52 -
1
2
3
2
2
3
1
2
2003 2004
2020 4 28 227.723,510.07 990.17
5
2020 3
31 100.00%
[2020] 1379
319,800.00 273,906.38 596.83%
334,718.18
2020 6 30 75,924.0547.71%
22.25%
13
5
7 3 3 1
20%
1
80%
2
40%
3
20%
1
2/3
2
26
2020 4 28 6
1
2
3
4
5
6
7
8 18
2019-11-29 -4,000
2019-12-04 -10,000
2019-12-25 12,200
2020-02-03 -2,200
2020-02-04 2,200
2020-03-04 -2,200
2020-03-06 -30,000
2020-03-12 31,700
2020-03-13 -16,700
2020-03-16 1,000
2020-03-17 -1,000
2020-03-18 5,000
2020-03-18 -15,000
2020-03-19 6,000
2020-03-19 -1,000
2020-03-20 10,000
2020-03-20 -5,000
2020-03-24 5,000
2020-03-26 10,800
2020-04-03 -800
2020-04-07 -800
2020-04-07 1,600
2020-04-09 -800
2019-11-19 1,000
2019-11-20 1,000
2019-11-21 1,000
2019-11-22 9,000
2019-12-09 5,000
2019-12-13 -2,000
2019-12-18 2,000
2020-01-07 2,000
2020-01-13 -4,000
2020-01-14 2,000
2020-01-16 2,000
2020-01-21 -14,000
2020-01-22 5,000
2020-01-23 -10,000
2020-02-14 1,000
2020-02-17 20,000
2020-02-18 10,000
2020-02-21 5,000
2020-03-09 4,000
2020-03-10 2,000
2020-03-12 -2,000
2020-03-16 10,000
2020-03-17 -10,000
2020-03-18 5,000
2020-03-19 5,000
2020-03-23 10,000
2020-03-23 -10,000
2020-03-24 20,000
2020-03-25 -5,000
2020-03-26 -10,000
2020-03-27 5,000
2020-03-31 15,000
2020-04-09 -1,000
2020-04-10 -4,000
2020-04-10 5,000
2020-04-14 -5,000
2020-04-27 -25,000
2019-10-25 10,000
2019-10-28 5,800
2019-10-28 -10,800
2019-10-29 -5,000
2019-11-07 500
2019-11-07 -500
2019-11-08 10,000
2019-11-08 -10,000
2019-11-11 2,000
2019-11-12 -2,000
2019-11-14 6,300
2019-11-14 -6,300
2019-11-15 6,600
2019-11-15 -6,600
2019-11-18 -4,600
2019-11-18 4,600
2019-11-26 -10,000
2019-12-10 -10,000
2019-12-16 200
2019-12-17 -200
2019-12-19 -25,500
2019-12-19 5,000
2019-12-20 20,500
2019-12-20 -10,000
2019-12-23 -7,000
2019-12-24 7,000
2019-12-25 40,200
2019-12-25 -200
2019-12-26 5,000
2019-12-27 900
2019-12-27 -1,000
2019-12-30 1,000
2019-12-31 5,000
2020-01-02 -5,000
2020-02-03 -25,900
2020-02-04 -10,000
2020-02-04 20,000
2020-02-05 13,600
2020-02-05 -3,600
2020-02-14 5,900
2020-02-14 -5,900
2020-02-17 6,900
2020-02-17 -6,900
2020-02-19 5,000
2020-02-20 -5,000
2020-02-21 1,000
2020-02-21 -1,000
2020-02-25 -20,000
2020-02-28 19,800
2020-02-28 -29,800
2020-03-02 23,400
2020-03-02 -13,400
2020-03-03 10,100
2020-03-04 -10,100
2020-03-04 10,100
2020-03-05 -100
2020-03-06 -40,000
2020-03-09 -50,000
2020-03-10 10,000
2020-03-11 10,000
2020-03-11 -10,000
2020-03-12 70,000
2020-03-12 -10,000
2020-03-13 -20,000
2020-03-16 2,100
2020-03-17 -43,000
2020-03-17 31,700
2020-03-18 -30,800
2020-03-18 40,000
2020-03-19 -25,600
2020-03-19 25,600
2020-03-20 37,169
2020-03-20 -37,100
2020-03-23 36,100
2020-03-23 -39,669
2020-03-24 19,500
2020-03-24 -16,000
2020-03-25 -45,600
2020-03-25 45,600
2020-03-26 -50,000
2020-03-26 50,000
2020-03-27 -18,800
2020-03-27 48,800
2020-03-30 -40,000
2020-03-30 30,000
2020-03-31 66,000
2020-03-31 -66,000
2020-04-01 -69,500
2020-04-01 69,500
2020-04-02 6,800
2020-04-02 -6,800
2020-04-03 18,900
2020-04-03 -18,900
2020-04-07 -25,400
2020-04-07 35,400
2020-04-08 7,900
2020-04-09 -25,900
2020-04-09 18,000
2020-04-10 5,300
2020-04-10 -5,300
2020-04-15 10,000
2020-04-15 -10,000
2020-04-27 29,800
2020-04-27 -27,400
2019-11-08 2,000
2020-01-17 3,000
2020-01-20 4,000
2020-02-06 -9,000
2020-02-10 9,600
2020-03-13 -9,000
2020-03-17 9,200
2020-03-25 8,200
2020-03-26 -17,800
2020-03-27 9,800
2019-11-22 3,200
2019-11-27 1,700
2019-12-03 1,800
2019-12-16 -2,500
2019-12-19 1,800
2019-12-24 1,900
2020-01-06 -4,400
2020-02-04 -1,500
2020-02-17 4,900
2020-02-18 1,200
2020-02-20 1,200
2020-02-26 2,000
2020-03-20 -200
2020-03-31 8,000
2020-05-20 300
2020-03-25 100
2020-04-27 -100
36
20%
[2007]128
2020 4 28 20
2020 3 27 2020 4 27
000403.SZ 399001.SZ399441.SZ
/
2020 3 27 38.34 10,109.91 3,659.28
2020 4 27 39.43 10,452.17 4,238.02
2.84% 3.39% 15.82%
-0.54%
-12.97%
20 0.54%
20 12.97%
20
20%
[2007]128
/
/
1
2
3
4 2020 3 31
5
6
7
8
9
10
15
11
12
1
26
2
3
4
1
2
3
4
5
6
7
8
9
10
11
618
021-38676666021-38670666
158 F408
010-66413377010-66412855
16 7 1101
010-58350011010-58350006
28 F4 939
010-88000066010-88000006
/ _______________
_______________
_______________
_______________ _______________
_______________ _____________ _______________
[2020]006142
[2020]0011822 [2020]0011823
100% [2020] 1379
100% [2020] 1379
______________________________ _______________1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17 2020
18
19
20
21
22
23
[2020]0012663
24
[2020]0012664
25
[2020]007329
26
100%
[2020] 1379
27
28
29
1
1
759-2931218759-2931213
2
669
021-38676666
021-38670666
查看公告原文
首页
微信公众号
证券之星APP
