太空智造:审计报告

来源:巨灵信息 2020-10-26 00:00:00
关注证券之星官方微博:
    2020 319022
    
    1-2
    
    3
    
    4
    
    5-8
    
    9-107
    
    ( 2020) 319022
    
    2019 12 31 2019
    
    2019 12 31 2019
    
    1.
    
    21 15
    
    2019 12 3146,358.82 46.58%2.
    
    1
    
    2
    
    3
    
    4
    
    5
    
    1.
    
    26 36
    
    2019 45,187.33
    
    2.
    
    1
    
    2
    
    3
    
    4
    
    5
    
    6
    
    ( )
    
    20191
    
    2
    
    3
    
    4
    
    5
    
    6
    
    2020 4 24
    
    2019
    
    2000 210
    
    2001 5
    
    2012 8 1 2012 251
    
    300344
    
    2018 1 26
    
    2018 3 14
    
    9111000070038501XJ2018 3 21
    
    300344
    
    3 3 12 1201
    
    2019 12
    
    1
    
    2019
    
    2020 4 24
    
    1
    
    2006 2 15
    
    15
    
    2
    
    12
    
    1
    
    2019 12 31
    
    2019
    
    2
    
    1 1 12 31
    
    2019
    
    3
    
    12
    
    4
    
    5
    
    1
    
    2
    
    2019
    
    12
    
    12
    
    5 2012 19 33
    
    2019
    
    6 2
    
    13
    
    6
    
    1
    
    2019
    
    2
    
    2019
    
    2 22
    
    13
    
    13 2
    
    7
    
    2019
    
    13 2
    
    8
    
    8
    
    9
    
    1
    
    2019
    
    2
    
    3
    
    2019
    
    10
    
    1
    
    2019
    
    2
    
    2019
    
    3
    
    4
    
    2019
    
    5
    
    12
    
    2019
    
    A.
    
    1
    
    2
    
    1
    
    B.2019
    
    1
    
    6
    
    7
    
    11
    
    1
    
    2
    
    2019
    
    3
    
    4
    
    12
    
    1
    
    2
    
    3
    
    42
    
    2019
    
    42
    
    42
    
    1
    
    2
    
    13
    
    2019
    
    1
    
    2019
    
    22
    
    2
    
    2019
    
    20
    
    2019
    
    2019 1 1
    
    6
    
    2
    
    2019
    
    2019
    
    14
    
    15
    
    1
    
    2
    
    2019
    
    % %
    
    40 5 2.375
    
    10 5 9.50
    
    6 5 15.83
    
    5 5 19.00
    
    3
    
    2019
    
    4
    
    16
    
    17
    
    2019
    
    3
    
    18
    
    19
    
    2019
    
    20
    
    21
    
    2019
    
    22
    
    2019
    
    23
    
    A
    
    B
    
    C24
    
    1
    
    2
    
    3
    
    2019
    
    25
    
    1
    
    2
    
    17
    
    2019
    
    26
    
    1
    
    A
    
    B
    
    2
    
    2019
    
    3
    
    4
    
    27
    
    2019
    
    28 /
    
    2019
    
    29
    
    2019
    
    A
    
    B
    
    A
    
    B
    
    30
    
    2019
    
    12
    
    31
    
    1
    
    2019 5 9 < 7
    
    > 2019 8
    
    2019 1 1 2019 6 10
    
    2019 1 1
    
    2019 5 16 < 12
    
    > 2019 9 2019
    
    1 1 2019 6 17
    
    2019 1 1
    
    2019 4 30 20192019
    
    2019 6 2019 9 19
    
    2019 2019 16 2019
    
    2019 6
    
    2019 1 1 2017 22
    
    23
    
    24 37 (2019
    
    2019 1 1
    
    2019 1 1
    
    A
    
    2018 12 31 2019 1 1
    
    a 4,281,595.95 2,090,000.00
    
    2,081,595.95
    
    b 5,000,000.00
    
    5,000,000.00
    
    14,188,025.26 14,204,525.26
    
    c 257,450,268.52 257,177,638.91
    
    47,800,000.00 47,883,949.07
    
    30,000,000.00 30,056,604.16
    
    70,000,000.00 70,132,076.38
    
    49,2511,28.08 49,157,628.08
    
    B.
    
    a
    
                                     2018  12   31                          2019  1   1
                                      4,281,595.95    -2,081,595.95            2,090,000.00
                                                       2,081,595.95            2,081,595.95
    
    
    b
    
                                     2018  12   31                          2019  1   1
                                      5,000,000.00    -5,000,000.00
                                                       5,000,000.00            5,000,000.00
    
    
    c
    
    2018 12 31 2019 1 1
    
    2019
    
                                        257,450,268.52  -272,629.61          257,177,638.91
                                         47,800,000.00   83,949.07           47,883,949.07
                                         30,000,000.00   56,604.16           30,056,604.16
                                         70,000,000.00  132,076.38           70,132,076.38
    
    
    C.
    
    110,000.00 110,000.00
    
    2
    
    1
    
    %16 13 10 9 6 3
    
    7
    
    3
    
    20 15 251
    
    2019 39 4 1
    
    16% 10%
    
    13% 9% 13% 9%3% 6%
    
    2019
    
    2
    
    15%
    
    0
    
    5% 25%
    
    2
    
    1 2017 GR201711002917
    
    2019 12
    
    GR209111003358
    
    2017 10 GR20171100391915%
    
    2 [2015]73
    
    50%
    
    2015 7 1
    
    3
    
    2016 6 25 QR-
    
    2016-0311 2011 100
    
    3%
    
    2012 27
    
    4 2019 13 -2019 2
    
    2019 1 2021 12 100
    
    2019
    
    25% 20%
    
    2019 1 1 2019 12 31
    
    2019 2018
    
    1
    
    2019.12.31 2018.12.31
    
    218,185.86 12,362.36
    
    19,054,387.86 38,036,912.34
    
    261,574.80 556,821.29
    
    19,534,148.52 38,606,095.99
    
    931,834.19 188,015.10
    
    1 2019 12 31 10,000
    
    200,000 BIM
    
    2018 12 31 500,000.00
    
    133,573.32 27,394.67
    
    2
    
    1
    
    2019.12.31 2018.12.31
    
    2,081,595.95 2,081,595.95
    
    850,329.40 42,516.47 807,812.93 2,200,000.00 2,200,000.00
    
    850,329.40 42,516.47 807,812.93 4,281,595.95 4,281,595.95
    
    2
    
    2019
    
    2019 12 31
    
    %
    
    850,329.40 5 42,516.47
    
    3
    
    4
    
    300,000.00
    
    300,000.00 2020 1 25
    
    5
    
    6
    
    3
    
    1
    
    2019.12.31
    
    309,475,582.75 62,091,586.17 247,383,996.58
    
    309,475,582.75 62,091,586.17 247,383,996.58
    
    2019
    
    2018.12.31
    
    290,772,029.26 58,642,727.09 232,129,302.17
    
    290,772,029.26 58,642,727.09 232,129,302.17
    
    2
    
    2019 12 31
    
    2019 12 31
    
    %
    
    1 155,577,891.48 5.00 7,778,894.58
    
    1 2 72,633,465.45 10.00 7,263,346.55
    
    2 3 37,035,920.31 30.00 11,110,776.09
    
    3 4 16,579,473.14 50.00 8,289,736.58
    
    4 27,648,832.37 100.00 27,648,832.37
    
    309,475,582.75 62,091,586.17
    
    2019.01.01 2019.12.31
    
    58,642,727.09 3,607,692.99 158,833.91 62,091,586.17
    
    A
    
    158,833.91
    
    2019
    
    131,868.31
    
    3
    
    64,045,217.65
    
    20.69%
    
    13,529,574.44
    
    4
    
    1
    
    2019.12.31 2018.12.31
    
    650,704.37
    
    2
    
    10,741,485.74
    
    5
    
    1
    
    2019.12.31 2018.12.31
    
    % %
    
    1 9,459,866.18 80.52 14,465,566.43 91.23
    
    1 2 1,062,854.29 9.05 271,787.36 1.71
    
    2 3 105,479.47 0.90 948,693.34 5.98
    
    3 1,119,399.66 9.53 170,706.32 1.08
    
    2019
    
    2019.12.31 2018.12.31
    
    % %
    
    11,747,599.60 100.00 15,856,753.45 100.00
    
    2
    
    %
    
    AutodeskAsiaPteLtd. 6,019,001.18 51.24 1
    
    1-2
    
    1,004,407.95 8.55 39,4300.08
    
    3
    
    610,107.87
    
    770,000.00 6.55 1
    
    717,538.63 6.11 1
    
    430,000.00 3.66 1 2
    
    8,940,947.76 76.11
    
    6
    
    2019.12.31 2018.12.31
    
    786,465.97
    
    21,202,446.52 45,794,353.36
    
    21,202,446.52 46,580,819.33
    
    1
    
    2019.12.31 2018.12.31
    
    786,465.97 786,465.97
    
    2019
    
    2
    
    2019.12.31
    
    34,351,414.88 13,148,968.36 21,202,446.52
    
    34,351,414.88 13,148,968.36 21,202,446.52
    
    2018.12.31
    
    55,955,092.03 10,160,738.67 45,794,353.36
    
    55,955,092.03 10,160,738.67 45,794,353.36
    
    A 2019 12 31
    
    12
    
    %
    
    11,802,236.29 7.34 866,310.53
    
    B 2019 12 31
    
    %
    
    22,273,554.45 53.91 12,007,033.69
    
    C 2019 12 31
    
    %
    
    27,300.00 100 27,300.00
    
    2019
    
    1,600.00 100 1,600.00
    
    34,345.00 100 34,345.00
    
    10,000.00 100 10,000.00
    
    520.00 100 520.00
    
    3,960.00 100 3,960.00
    
    3,700.00 100 3,700.00
    
    27,840.00 100 27,840.00
    
    63918 1,000.00 100 1,000.00
    
    11,844.00 100 11,844.00
    
    1,714.14 100 1,714.14
    
    3,717.00 100 3,717.00
    
    2,000.00 100 2,000.00
    
    28,636.00 100 28,636.00
    
    1,290.00 100 1,290.00
    
    23,376.00 100 23,376.00
    
    35,952.00 100 35,952.00
    
    1,000.00 100 1,000.00
    
    55,830.00 100 55,830.00
    
    275,624.14 100 275,624.14
    
        12                (                 (
                              )                 )
                    2019 1  1               7,937,802.65       2,062,008.02        160,928.0010,160,738.67
                            10,106,401.67        114,696.1410,221,097.81
    
    
    2019
    
            7,071,492.12                                   7,071,492.12
                               161,376.00                   161,376.00
                    2019 12 31               866,310.53      12,007,033.69        275,624.1413,148,968.36
    
    
    A
    
    161,376.00
    
    91,376.00
    
    70,000.00
    
    161,376.00
    
    2019.12.31 2018.12.31
    
    5,799,260.76 4,339,525.90
    
    6,315,935.44 8,373,839.10
    
    586,444.56 385,865.78
    
    19,610,701.85 19,382,929.07
    
    2,039,072.27 2,361,757.40
    
    21,111,174.78
    
    34,351,414.88 55,955,092.03
    
    %
    
    19,700,581.85 3-4 19,610,701.85; 57.35 9,895,230.93
    
    4 89,880
    
    1,128,397.50 1 3.28 56,419.88
    
    2019
    
    %
    
    1,000,000.00 1 2.91 50,000.00
    
    812,295.00 1 809,295 2.36 43,464.75
    
    4 3,000.00
    
    588,063.50 1 1.71 29,403.18
    
    23,229,337.85 67.61 10,074,518.74
    
    7
    
    1
    
    2019.12.31
    
    1,125,706.27 890,730.18 234,976.09
    
    51,702,418.62 - 51,702,418.62
    
    447,834.75 - 447,834.75
    
    21,508,143.09 - 21,508,143.09
    
    - - -
    
    3,489,156.17 - 3,489,156.17
    
    78,273,258.90 890,730.18 77,382,528.72
    
    2018.12.31
    
    7,143,168.69 7,143,168.69
    
    2,054,246.15 1,625,449.80 428,796.35
    
    73,126,555.76 73,126,555.76
    
    535,415.05 535,415.05
    
    30,539,526.22 30,539,526.22
    
    1,178,188.07 1,178,188.07
    
    2,614,411.99 2,614,411.99
    
    117,191,511.93 1,625,449.80 115,566,062.13
    
    2019
    
    2
    
    2019.01.01 2019.12.31
    
    1,625,449.80 734,719.62 890,730.18
    
    38
    
    2019.12.31 2018.12.31
    
    2,062,530.07 1,292,704.99
    
    1,859,821.77 1,870,599.83
    
    56,603.77
    
    3,922,351.84 3,219,908.59
    
    9
    
    2019.12.31 2018.12.31
    
    5,000,000.00 5,000,000.00
    
    5,000,000.00 5,000,000.00
    
    5,000,000.00 5,000,000.00
    
    10
    
    5,000,000.00 5,000,000.00
    
    2019
    
    11
    
    2019.12.31 2018.12.31
    
    27,450,824.86 31,662,367.13
    
    27,450,824.86 31,662,367.13
    
    11 7,821,974.17 79,886,269.51 8,395,514.36 6,898,668.15 103,002,426.192 - 11,238.94 - 839,777.18 851,016.12
    
    1 - 11,238.94 - 839,777.18 851,016.12
    
    2 - - - - -
    
    3 - - - - -
    
    3 - 33,522.00 270,276.00 429,468.14 733,266.14
    
    1 - 33,522.00 270,276.00 429,468.14 733,266.14
    
    2 - - - - -
    
    4 7,821,974.17 79,863,986.45 8,125,238.36 7,308,977.19 103,120,176.17
    
    1 7,445,476.96 44,085,835.67 7,299,175.16 4,287,216.40 63,117,704.19
    
    2 - 3,733,121.98 360,805.89 908,627.88 5,002,555.75
    
    1 - 3,733,121.98 360,805.89 908,627.88 5,002,555.75
    
    2 - - - - -
    
    3 - 31,845.90 256,762.20 384,655.40 673,263.50
    
    1 - 31,845.90 256,762.20 384,655.40 673,263.50
    
    2 - - - - -
    
    4 7,445,476.96 47,787,111.75 7,403,218.85 4,811,188.88 67,446,996.44
    
    -
    
    1 - 8,222,354.87 - - 8,222,354.87
    
    2 - - - - -
    
    2019
    
    1 - - - - -
    
    2 - - - - -
    
    3 - - - - -
    
    1 - - - - -
    
    2 - - - - -
    
    4 - 8,222,354.87 - - 8,222,354.87
    
    -
    
    1 376,497.21 23,854,519.83 722,019.51 2,497,788.31 27,450,824.86
    
    2 376,497.21 27,578,078.97 1,096,339.20 2,611,451.75 31,662,367.13
    
    7,821,974.17 7,445,476.96 - 376,497.21
    
    79,823,157.51 47,764,895.21 8,222,354.87 23,835,907.43
    
    87,645,131.68 55,210,372.17 8,222,354.87 24,212,404.64
    
    212
    
    2019.12.31 2018.12.31
    
    38,601,941.86 37,371,217.18
    
    1,394,552.33
    
    38,601,941.86 38,765,769.51
    
    1
    
    2019.12.31 2018.12.31
    
    40,472,237.441,870,295.58 38,601,941.86 37,371,217.18 37,371,217.18
    
    2
    
    %
    
    162,850,000.00 24.85 50%
    
    2019
    
    2019.12.31
    
    2019.01.01
    
    37,371,217.18 3,101,020.26 40,472,237.444,756,500.00
    
    3
    
    2019.01.01 2019.12.31
    
    1,870,295.58 1,870,295.58
    
    [2020]181
    
    38,601,941.86 -1,870,295.58
    
    1,870,295.58
    
    4
    
    2019.12.31 2018.12.31
    
    1,394,552.33
    
    1,394,552.33
    
    13
    
    11 18,644,863.00 19,861.00 4,456,034.38 5,552,927.30 28,673,685.682 - - 1,045,692.27 14,766,388.84 15,812,081.11
    
    1 - - 1,045,692.27 13,715,992.97 14,761,685.24
    
    2 - - - 1,050,395.87 1,050,395.87
    
    3 - - - - -
    
    3 - - - 93,976.67 93,976.67
    
    1 - - - 93,976.67 93,976.67
    
    2 - - - - -
    
    2019
    
    4 18,644,863.00 19,861.00 5,501,726.65 20,225,339.47 44,391,790.12
    
    1 1,678,037.58 13,036.94 1,279,075.45 1,865,135.90 4,835,285.87
    
    2 372,897.24 1,127.76 392,161.92 707,084.17 1,473,271.09
    
    1 372,897.24 1,127.76 392,161.92 707,084.17 1,473,271.09
    
    2 - - - - -
    
    3 - - - 89,605.67 89,605.67
    
    1 - - - 89,605.67 89,605.67
    
    2 - - - - -
    
    4 2,050,934.82 14,164.70 1,671,237.37 2,482,614.40 6,218,951.29
    
    - - - - -
    
    1 - - - - -
    
    2 - - - - -
    
    1 - - - - -
    
    3 - - - - -
    
    1 - - - - -
    
    4 - - - - -
    
    1 16,593,928.18 5,696.30 3,830,489.28 17,742,725.07 38,172,838.83
    
    2 16,966,825.42 6,824.06 3,176,958.93 3,687,791.40 23,838,399.81
    
    6.62%
    
    14
    
    EIP 549,056.47 549,056.47
    
    15
    
    12019
    
    357,484,725.70 357,484,725.70
    
    48,565,578.73 48,565,578.73
    
    57,431,365.34 57,431,365.34
    
    106,560.90 106,560.90
    
    463,481,669.77 106,560.90 463,588,230.67
    
    2019 7 24
    
    306
    
    500 600
    
    51% 2019 7 31 2019 7
    
    31 -208,942.94
    
    106,560.90 2019 12
    
    31 150
    
    2
    
    2016
    
    80%
    
    100%
    
    2019 12 31 463,481,669.772019
    
    % % %
    
    2020-2024 6.36 42.06 15.86
    
    2020-2024 4.14 45.18 16.55
    
    2020-2024 5.22 28.49 15.09
    
    2019 12 31
    
    49,350.00 [2020]190
    
    7,400.00 [2020]131 6,200.00
    
    [2020]15316
    
    2019.01.01 2019.12.31
    
    492,797.78 339,019.16 340,439.05 - 491,377.89
    
    17
    
    1
    
    2019.12.31 2018.12.31
    
    13,417,678.31 75,283,071.00
    
    1,834,536.65 10,983,380.63 13,186,879.47 78,651,270.43
    
    2019
    
    2019.12.31 2018.12.3142,000.00 280,000.00 40,920.00 272,800.00489,959.31 1,959,837.24 954,891.13 3,819,564.503,943.83 21,014.92 5,334.66 28,128.1815,788,118.10 88,527,303.79 14,188,025.26 82,771,763.112
    
    2019.12.31 2018.12.31366,300.01 2,204,507.49 432,777.27 2,606,015.323
    
    2019.12.31 2018.12.31
    
    226,290,006.95 180,110,328.33
    
    226,290,006.95 180,110,328.33
    
    4
    
    2019.12.31 2018.12.31
    
    2019 7,312,826.45
    
    2020 52,154,631.66 52,154,631.66
    
    2021 1,369,501.78 1,369,501.78
    
    2022 58,655,867.89 58,655,867.89
    
    2023 60,617,500.55 60,617,500.55
    
    2024 53,492,505.07
    
    226,290,006.95 180,110,328.33
    
    18
    
    2019.12.31 2018.12.31
    
    11,811,880.06 12,069,118.44
    
    11,000,000.00 11,000,000.00
    
    810,317.98 1,810,317.98
    
    2019
    
    2019.12.31 2018.12.31
    
    23,622,198.04 24,879,436.42
    
    19
    
    1
    
    2019.12.31 2018.12.31
    
    57,000,000.00 37,000,000.00
    
    10,800,000.00
    
    99,882.23
    
    57,099,882.23 47,800,000.00
    
    57,000,000.00 45,000,000.00
    
    7,000,000.00 5,000,000.00
    
    5 4
    
    20
    
    1
    
    2019.12.31 2018.12.31
    
    14,164,087.62 12,715,785.26
    
    3,428,064.39 5,677,683.49
    
    1,837,043.93 650,000.00
    
    2,790,803.76 2,494,415.17
    
    1,982,992.41 1,389,603.41
    
    29,759,472.68 39,538,122.92
    
    9,392,743.69 891,201.12
    
    22,500.47 49,217.30
    
    63,377,708.95 63,406,028.67
    
    1
    
    3,263,164.30
    
    2,296,439.38
    
    2019
    
    2,272,985.00
    
    7,832,588.68
    
    21
    
    1
    
    2019.12.31 2018.12.31
    
    8,627,832.62 11,805,489.73
    
    8,402,108.83 22,150,322.58
    
    1,110,112.56 1,475,908.70
    
    18,140,054.01 35,431,721.01
    
    2 122
    
    1
    
    5,471,384.84 68,027,646.89 70,638,736.84 2,860,294.89
    
    - 38,554.61 5,580,682.29 5,550,710.56 68,526.34
    
    522,837.28 522,837.28 -
    
    - - -
    
    5,509,939.45 74,131,166.46 76,712,284.68 2,928,821.23
    
    21 5,441,072.48 59,277,651.18 61,912,799.19 2,805,924.472 1,249,174.50 1,240,434.50 8,740.003 30,312.36 3,528,238.56 3,512,920.50 45,630.42
    
    27,301.00 3,092,129.46 3,078,314.36 41,116.10
    
    791.28 177,405.81 176,972.04 1,225.05
    
    2,220.08 258,703.29 257,634.10 3,289.27
    
    2019
    
    4 3,689,930.29 3,689,930.29 -
    
    5 282,652.36 282,652.36 -
    
    6 - - -
    
    7 - - -
    
    5,471,384.84 68,027,646.89 70,638,736.84 2,860,294.89
    
    31 37,045.91 5,360,999.48 5,332,782.13 65,263.262 1,508.70 219,682.81 217,928.43 3,263.083 - - -
    
    38,554.61 5,580,682.29 5,550,710.56 68,526.34
    
    23
    
    2019.12.31 2018.12.31
    
    8,348,611.01 11,936,154.45
    
    6,690,097.53 5,825,612.74
    
    344,021.89 262,165.40
    
    281,077.92 644,531.82
    
    141,781.86 284,357.35
    
    93,108.37 179,575.43
    
    12,071.00 156.41
    
    15,910,769.58 19,132,553.60
    
    24
    
    2019.12.31 2018.12.31
    
    272,629.61
    
    -
    
    162,870,061.05 257,177,638.91
    
    162,870,061.05 257,450,268.52
    
    12019
    
    2019.12.31 2018.12.31
    
    188,680.54
    
    83,949.07
    
    \
    
    272,629.61
    
    2
    
    3
    
    2019.12.31 2018.12.31
    
    552,846.17 311,697.69
    
    14,943,912.89
    
    228,411.14 31,703.33
    
    59,839,999.99 117,851,963.91
    
    2,449,972.22 2,240,163.39
    
    2,449,000.97 5,454,277.70
    
    66,279,206.00 116,343,920.00
    
    11,459,950.00
    
    19,610,674.56
    
    162,870,061.05 257,177,638.91
    
    1
    
    25
    
    2019.12.31 2018.12.31
    
    70,000,000.00 30,000,000.00
    
    132,076.36
    
    2019
    
    70,132,076.36 30,000,000.00
    
    26
    
    2019.12.31 2018.12.31
    
    300,000.00 2,200,000.00
    
    2,181,005.00
    
    2,481,005.00 2,200,000.00
    
    27
    
    1
    
    2019.12.31 2018.12.31
    
    70,000,000.00 100,000,000.00
    
    70,000,000.00 30,000,000.00
    
    70,000,000.00
    
    5 4
    
    28
    
    272,800.00 7,200.00 280,000.00
    
    /
    
    200,000.00 200,000.00
    
    72,800.00 7,200.00 80,000.00
    
    272,800.00 7,200.00 280,000.00
    
    2019
    
    29
    
    2019.01.01 2019.12.31
    
    1
    
    66,462,180.00 - 26,584,872.00 - 26,584,872.00 93,047,052.00
    
    60,994,920.00 - 24,397,968.00 - 24,397,968.00 85,392,888.00
    
    21,850,385.00 5,966,613.00 -6,933,852.00 -967,239.00 20,883,146.00
    
    149,307,485.00 56,949,453.00 -6,933,852.00 50,015,601.00 199,323,086.00
    
    2
    
    22,154,060.00 - 8,861,624.00 -3,500,000.00 5,361,624.00 27,515,684.00
    
    20,331,640.00 - 8,132,656.00 -200,000.00 7,932,656.00 28,264,296.00
    
    162,574,575.00 67,803,371.00 10,633,852.0078,437,223.00 241,011,798.00
    
    205,060,275.00 84,797,651.00 6,933,852.00 91,731,503.00 296,791,778.00
    
    354,367,760.00 - 141,747,104.00 - 141,747,104.00496,114,864.00
    
    241,011,798.00
    
    1 1,406,364
    
    4,740,363
    
    30
    
    2019.01.01 2019.12.31
    
    184,541,273.19 - 141,747,104.00 42,794,169.19
    
    23,636,064.57 7,289,426.19 - 30,925,490.76
    
    208,177,337.76 7,289,426.19 141,747,104.00 73,719,659.95
    
    7,289,426.19
    
    6,464,283.00 1
    
    825,143.19
    
    - 141,747,104.00
    
    2018 10
    
    2019
    
    4 141,747,104.00
    
    31
    
    2019.01.01 2019.12.31
    
    116,343,920.00 50,064,714.00 66,279,206.002018 41
    
    1662.056 2018 2 8 7 /
    
    116,343,920.00
    
    2019 5 39 2 45%
    
    7,152,102 50,064,714.00
    
    32
    
    2,707,610.64 1,694,409.98 1,694,409.98, 4,402,020.62
    
    2019
    
    2,707,610.64 1,694,409.98 1,694,409.98 4,402,020.62
    
    2,707,610.64 1,694,409.98 1,694,409.98 4,402,020.62
    
    33
    
    2019.01.01 2019.12.31
    
    738,983.58 23,268.68 762,252.26
    
    34
    
    2019.01.01 2019.12.31
    
    25,714,342.18 25,714,342.18
    
    35
    
    49,251,128.08
    
    + - -93,500.00
    
    49,157,628.08
    
    15,830,481.41
    
    64,988,109.49
    
    36
    
    12019
    
    2019 2018
    
    434,890,663.62 273,549,777.40 527,446,195.93 333,859,701.08
    
    16,982,588.53 10,020,014.54 9,650,731.48 8,682,678.94
    
    451,873,252.15 283,569,791.94 537,096,927.41 342,542,380.02
    
    2
    
    2019 2018
    
    60,296,987.53 50,700,511.93 53,714,102.69 46,776,974.60
    
    373,661,078.15 222,636,012.67 473,732,093.24 287,082,726.48
    
    932,597.94 213,252.80
    
    434,890,663.62 273,549,777.40 527,446,195.93 333,859,701.08
    
    3
    
    2019 2018
    
    60,296,987.53 50,700,511.93 53,714,102.69 46,776,974.60
    
    298,060,663.99 205,489,491.17 352,851,496.62 236,520,020.79
    
    75,600,414.16 17,146,521.50 120,880,596.62 50,562,705.69
    
    932,597.94 213,252.80
    
    434,890,663.62 273,549,777.40 527,446,195.93 333,859,701.08
    
    4
    
    2019 2018
    
    35,493,160.91 28,083,087.43 16,900,284.34 10,095,065.69
    
    200,944,227.90 94,597,877.50 214,211,483.14 111,865,546.76
    
    30,508,689.79 20,261,863.21 116,778,019.86 88,274,897.01
    
    65,272,959.86 51,435,954.44 54,983,217.18 39,291,014.16
    
    36,055,158.40 31,277,228.08 51,288,512.03 40,080,892.62
    
    34,792,956.44 28,860,229.70 17,554,257.16 12,813,457.77
    
    24,748,038.62 14,866,634.62 40,441,061.40 29,015,228.03
    
    7,075,471.70 4,166,902.42 15,289,360.82 2,423,599.04
    
    2019
    
    2019 2018
    
    434,890,663.62 273,549,777.40 527,446,195.93 333,859,701.08
    
    37
    
    2019 2018
    
    841,492.11 2,296,436.64
    
    386,387.58 1,009,567.62
    
    255,635.44 658,123.84
    
    61,990.62 284,007.62
    
    134,081.00 324,942.33
    
    1,200.00 4,066.00
    
    310,923.56 481,360.24
    
    380,076.78 475,889.51
    
    2,371,787.09 5,534,393.80
    
    38
    
    2019 2018
    
    14,746,770.81 11,126,685.23
    
    3,253,262.05 5,183,961.90
    
    2,516,859.78 2,674,306.33
    
    9,137,984.43 6,502,855.39
    
    2,488,763.54 2,770,457.17
    
    182,369.81 1,000.00
    
    4,999,930.73 4,131,489.92
    
    4,480,812.97 1,801,831.70
    
    165,624.95 1,567,712.73
    
    32,238.65 185,045.13
    
    42,004,617.72 35,945,345.50
    
    39
    
    2019 2018
    
    2019
    
    2019 2018
    
    33,319,264.64 32,235,960.63
    
    6,522,290.52 6,922,618.93
    
    6,707,528.05 10,630,854.28
    
    309,176.22 909,233.37
    
    861,975.73 887,402.38
    
    5,709,257.95 4,881,998.41
    
    5,133,185.88 7,016,979.07
    
    1,340,400.09 2,130,743.53
    
    209,433.50 78,331.74
    
    9,575.00 412,710.00
    
    463,939.62 29,189.28
    
    41,360.00
    
    6,464,283.00 9,979,945.69
    
    769,271.77 2,041,184.04
    
    67,819,581.97 78,198,511.35
    
    40
    
    2019 2018
    
    441,333.18 2,926,391.34
    
    9,558,482.06 9,215,061.26
    
    65,500.47
    
    378,215.42 6,424,599.32
    
    523,855.88 457,146.23
    
    10,901,886.54 19,088,698.62
    
    41
    
    2019 2018
    
    9,071,200.55 12,946,158.07
    
    60,358.19 141,456.35
    
    366,944.15 354,798.32
    
    1,063,482.70 4,560,484.10
    
    11,362.87 20,274.59
    
    2019
    
    2019 2018
    
    108,251.17 159,917.83
    
    3,344,524.00 4,684,524.00
    
    13,882,681.51 22,544,151.38
    
    42
    
    2019 2018
    
    1,383,416.67 2,569,835.73
    
    57,621.47
    
    686,000.00
    
    2,800.00
    
    49,812.15
    
    9,920.63 22,661.23
    
    2,499.03
    
    2,189,570.92 2,594,995.99
    
    2019 2018
    
    2,179,650.29
    
    686,000.00
    
    2,800.00
    
    49,812.15
    
    1,383,416.67
    
    57,621.47
    
    2,179,650.29
    
    43
    
    2019 2018
    
    11,077,498.17
    
    2019
    
    2019 2018
    
    11,077,498.17
    
    44
    
    2019 2018
    
    67,483.53
    
    -3,607,692.99
    
    -3,149,605.69
    
    -6,689,815.15
    
    45
    
    2019 2018
    
    14,305,015.52
    
    -641,706.96
    
    -8,222,354.87
    
    -1,870,295.58
    
    -1,870,295.58 5,440,953.69
    
    46
    
    2019 2018
    
    27,860.32 -51,061.99 27,860.32
    
    27,860.32 -51,061.99 27,860.32
    
    27,860.32 -51,061.99 27,860.32
    
    2019
    
    47
    
    2019 2018
    
    4,000.00 48,401.73 4,000.00
    
    510,626.45 204,648.21 510,626.45
    
    514,626.45 253,049.94 514,626.45
    
    2019 2018
    
    25,901.73
    
    8,500.00
    
    14,000.00
    
    4,000.00
    
    4,000.00 48,401.73
    
    48
    
    2019 2018
    
    2,820.51
    
    54,306.66 154,142.47 54,306.66
    
    14,752.02 74,736.15 14,752.02
    
    69,058.68 231,699.13 69,058.68
    
    49
    
    1
    
    2019 2018
    
    11,653,330.90 14,958,407.36
    
    -1,650,070.10 796,648.67
    
    10,003,260.80 15,755,056.03
    
    2
    
    25,425,793.66
    
    2019
    
    / 3,813,869.05
    
    -2,656,396.19
    
    154,744.76
    
    405,057.07
    
    -
    
    8,866,081.94
    
    / -
    
    -580,095.83
    
    10,003,260.80
    
    50
    
    32
    
    51
    
    1
    
    2019 2018
    
    60,358.19 141,456.35
    
    514,626.45 204,648.21
    
    9,920.63 22,661.23
    
    738,612.15 116,201.76
    
    7,200.0029,428,422.48 34,079,967.0330,759,139.90 34,564,934.582
    
    2019 2018
    
    27,049,169.08 24,818,660.27
    
    22,923,056.22 36,796,287.73
    
    108,251.17 159,917.83
    
    14,752.02 74,736.15
    
    12,898,693.97 3,770,253.31
    
    2019
    
    62,993,922.46 65,619,855.29
    
    3
    
    2019 2018
    
    21,111,174.78
    
    1,235,430.28
    
    1,535,710.50
    
    23,882,315.56
    
    4
    
    2019 2018
    
    1,000,000.00
    
    877,035.72
    
    1, 877,035.72
    
    5
    
    2019 2018
    
    64,700,000.00 597,300,750.00
    
    16,459,950.00
    
    500,000.00
    
    81,659,950.00 597,300,750.00
    
    6
    
    2019 2018
    
    3,344,524.00 4,684,524.00
    
    58,011,963.92 199,448,036.08
    
    79,643,912.89 593,606,857.78
    
    500,000.00
    
    5,000,000.00
    
    146,000,400.81 798,239,417.86
    
    52
    
    12019
    
    2019 2018
    
    1
    
    15,422,532.86 36,572,127.38
    
    6,689,815.15
    
    1,870,295.58 -5,440,953.69
    
    5,002,555.75 8,038,302.72
    
    1,473,271.09 1,298,544.97
    
    340,439.05 2,231,851.90
    
    -27,860.32 51,061.99
    
    54,306.66 154,142.47
    
    - -
    
    12,415,724.55 17,630,682.07
    
    - -11,077,498.17
    
    -1,583,592.84 826,887.91
    
    -66,477.26 -61,864.15
    
    38,183,533.41 68,618,721.50
    
    10,315,126.66 -53,074,849.89
    
    -23,058,104.69 9,878,423.06
    
    67,031,565.65 75,645,580.07
    
    2
    
    3
    
    19,324,148.52 38,106,095.99
    
    38,106,095.99 36,594,888.55
    
    -
    
    -
    
    -18,781,947.47 1,511,207.44
    
    22019
    
    0.00
    
    1,535,710.50
    
    -1,535,710.50
    
    3
    
    2019 2018
    
    19,324,148.52 38,106,095.99
    
    9,361,374.71 12,362.36
    
    9,911,199.01 38,036,912.34
    
    51,574.80 56,821.29
    
    -
    
    -
    
    -
    
    -
    
    -
    
    19,324,148.52 38,106,095.99
    
    53
    
    10,000.00
    
    200,000.00 BIM
    
    210,000.00
    
    54
    
    12019
    
    152,532.21 932,290.73
    
    130,855.34 6.97620 912,873.02
    
    21,676.87 0.89578 19,417.71
    
    3,174,311.53 19,936,071.54
    
    2,811,086.53 6.97620 19,610,701.85
    
    363,225.00 0.89578 325,369.69
    
    2,904,086.53 19,694,009.39
    
    2,811,086.53 6.97620 19,610,701.85
    
    93,000.00 0.89578 83,307.54
    
    255
    
    1
    
    686,000.00 686,000.00
    
    2,800.00 2,800.00
    
    49,812.15 49,812.15
    
    7,200.00 7,200.00 - -
    
    4,000.00 - 4,000.00
    
    1,383,416.67 1,383,416.67
    
    57,621.47 57,621.47
    
    2,190,850.29 7,200.00 2,179,650.29 4,000.00
    
    2
    
    2019
    
    /
    
    686,000.00
    
    2,800.00
    
    49,812.15
    
    4,000.00
    
    1,383,416.67
    
    57,621.47
    
    2,179,650.29 4,000.00
    
    1
    
    1
    
    %
    
    2019 7 31 3,060,000.00 51% 2019 7 932,597.94 -423,492.75
    
    312019 7 24
    
    306
    
    500 600
    
    51% 2019 7 31
    
    2
    
    0.00
    
    2019
    
    0.00
    
    -106,560.90
    
    / 106,560.90
    
    3
    
    1,834,982.71 1,834,982.71
    
    1,535,710.50 1,535,710.50
    
    26,632.00 26,632.00
    
    3,200.44 3,200.44
    
    3,885.35 3,885.35
    
    5,100.00 5,100.00
    
    260,454.42 260,454.42
    
    2,043,925.65 2,043,925.65
    
    100,000.00 100,000.00
    
    116,747.83 116,747.83
    
    2,027.82 2,027.821,825,150.00 1,825,150.00-208,942.94 -208,942.94-102,382.04 -102,382.04-106,560.90 -106,560.904
    
    2019
    
    2
    
    1
    
    1
    
    %
    
    100
    
    99 1
    
    95
    
    100
    
    56
    
    100
    
    100
    
    100
    
    100
    
    100
    
    100
    
    51
    
    2
    
    2019
    
    %
    
    5 -644.02 1,015,074.31
    
    3
    
    1,475.15 1,100,011.021,101,486.17
    
    8,438.30 1,105,928.24 1,114,366.54
    
    -12,880.37 -12,880.37 -24,713.15 -1,685,985.58-1,685,985.585,569.14
    
    4
    
    5
    
    2
    
    3
    
    4
    
    2019
    
    5
    
    1
    
    2
    
    1
    
    2019
    
    2
    
    3
    
    12
    
    1
    
    1 650,704.37 650,704.372019
    
    2 5,000,000.005,000,000.00
    
    5,650,704.375,650,704.37
    
    2
    
    1
    
    2
    
    3
    
    2019
    
    4
    
    5
    
    1
    
    /
    
    2019 2018
    
    6,004,839.95 7,135,654.48
    
    700,000.00 2,061,663.37
    
    125,283.20
    
    6,830,123.15 9,197,317.85
    
    /
    
    2019 2018
    
    2,966,402.29 1,970,343.86
    
    6,132,075.49
    
    423,551.23 741,949.03
    
    9,522,029.01 2,712,292.89
    
    2 / /
    
    3
    
    4
    
    2019
    
    1 70,000,000.00 2018/8/1 2022/8/1
    
    2 30,000,000.00 2018/7/13 2019/7/13
    
    3 10,800,000.00 2018/8/22 2019/8/29
    
    4 3,000,000.00 2018/7/30 2019/7/5
    
    5 4,000,000.00 2018/7/30 2019/7/31
    
    6 45,000,000.00 2019/7/11 2020/6/20
    
    7 5,000,000.00 2019/3/11 2020/3/11
    
    8 3,000,000.00 2019/7/26 2022/7/26
    
    9 4,000,000.00 2019/7/26 2022/7/26
    
    174,800,000.00
    
    2019 12 31 127,000,000
    
    5
    
    21,897,640.75 22,346,605.06 448,964.31
    
    9,843,912.89 9,843,912.89
    
    5,100,000.00 64,700,000.00 69,800,000.00
    
    14,943,912.89 64,700,000.00 79,643,912.89
    
    6
    
    2019
    
    2019 2018
    
    3,147,636.80 3,365,324.14
    
    7
    
    6
    
    1
    
    2019.12.31 2018.12.31
    
    10,136,818.11 506,840.91
    
    21,111,174.78 1,055,558.74
    
    786,465.97
    
    135,000.00
    
    10,271,818.11 506,840.91 21,897,640.75 1,055,558.74
    
    2
    
    2019.12.31 2018.12.31
    
    1,364,550.56 2,021,192.94
    
    5,100,000.00
    
    9,843,912.89
    
    1,364,550.56 16,965,105.83
    
    7
    
    1
    
    7,152,102.00
    
    2019
    
    4,155,140.00
    
    2019 5 8
    
    239
    
    7,152,102 43.03%
    
    2019 5
    
    16 4
    
    16
    
    2
    
    7
    
    2018 2 8 8.12 /
    
    16,444,228.69
    
    6,464,283.00
    
    3
    
    4
    
    1
    
    1
    
    10,000.00 2018 6 6 91110108MA01CNAMX1
    
    2030 5 15 2019 12 31
    
    2
    
    2019
    
    3
    
    2
    
    2020 4 24
    
    1 50909.45
    
    1 2
    
    3 45600
    
    2018.5.1 -
    
    2 2018.8.24 114
    
    × 400/ 4
    
    5
    
    1
    
    2
    
    3
    
    4
    
    2019
    
    2019 9 12
    
    99%
    
    4318.3899
    
    1% 43.6201
    
    4,362.01
    
    20 5% 218.1005
    
    2019 12 31 50% 2020 6 30
    
    12 17
    
    2020 6 30
    
    2019 11 13
    
    2019 12 31 5% 218.1005
    
    20
    
    1 2
    
    3
    
    4 50
    
    5
    
    2019
    
    1
    
    1
    
    2019.12.31
    
    117,799,951.76 39,874,037.03 77,925,914.73
    
    117,799,951.76 39,874,037.03 77,925,914.73
    
    2018.12.31
    
    131,940,718.76 44,780,927.10 87,159,791.66
    
    131,940,718.76 44,780,927.10 87,159,791.66
    
    2
    
    2019 12 31
    
    2019 12 31
    
    %
    
    1 32,101,258.03 5.00 1,605,062.90
    
    1 2 29,957,010.52 10.00 2,995,701.05
    
    2 3 24,595,629.10 30.00 7,378,688.73
    
    3 4 6,502,939.53 50.00 3,251,469.77
    
    4 24,643,114.58 100.00 24,643,114.58
    
    117,799,951.76 39,874,037.03
    
    2019.01.01 2019.12.31
    
    2019
    
    44,780,927.10 4,748,056.16 158,833.91 39,874,037.03
    
    A
    
    158,833.91
    
    131,868.31
    
    3
    
    45,231,333.54
    
    38.39 %
    
    10,713,384.95
    
    2
    
    2019.12.31 2018.12.31
    
    801,461.65 786,465.97
    
    63,808,721.05 66,746,013.31
    
    64,610,182.70 67,532,479.28
    
    1
    
    2019.12.31 2018.12.31
    
    801,461.65 801,461.65 786,465.97 786,465.97
    
    801,461.65 801,461.65 786,465.97 786,465.97
    
    2019
    
    2
    
    2019.12.31
    
    89,384,521.21 25,575,800.16 63,808,721.0-5
    
    89,384,521.21 25,575,800.16 63,808,721.0-5
    
    2018.12.31
    
    82,179,316.46 15,433,303.15 66,746,013.31
    
    82,179,316.46 15,433,303.15 66,746,013.31
    
    A 2019 12 31
    
    12
    
    %
    
    54,283,596.82 8.94 4,851,755.77
    
    54,283,596.82 8.94 4,851,755.77
    
    B 2019 12 31
    
    %
    
    35,100,924.39 59.04 20,724,044.39
    
    35,100,924.39 59.04 20,724,044.39
    
    2019
    
    C 2019 12 31
    
    12 (
    
    ) ( )
    
    2019 1 1 11,229,281.95 4,204,021.20 15,433,303.15
    
    16,681,399.19 16,681,399.19
    
    6,377,526.18 6,377,526.18
    
    161,376.00 161,376.00
    
    2019 12 31 4,851,755.77 20,724,044.39 25,575,800.16
    
    A
    
    161,376.00
    
    91,376.00
    
    70,000.00
    
    161,376.00
    
    2019.12.31 2018.12.31
    
    3,564,723.66 3,165,808.72
    
    2,254,358.50 3,859,158.00
    
    323,138.66 310,547.57
    
    358,779.00 478,006.00
    
    2019
    
    2019.12.31 2018.12.31
    
    82,883,521.39 74,365,796.17
    
    89,384,521.21 82,179,316.46
    
    %
    
    1 29,084,900.00
    
    ;
    
    1-2 10,280,600.00;
    
    72,095,500.002-3 2,670,000.00 80.66 20,343,305.00
    
    3-4 26,000,000.00
    
    4 4,060,000.00
    
    1 1,350,000.00 ;
    
    1-2 2,587,100.00
    
    10,788,021.392-3 2,910,000.00 12.07 3,825,131.39
    
    3-4 2,630,000.00
    
    4 1,310,921.39
    
    1,128,397.501 1.26 56,419.88
    
    812,295.001 809,295.00 0.91 43,464.75
    
    4 3,000.00
    
    588,063.501 0.66 29,403.18
    
    85,412,277.39 95.56 24,297,724.20
    
    3
    
    1
    
    2019.12.31 2018.12.31
    
    705,562,900.00 705,562,900.00705,562,900.00 705,562,900.00
    
    705,562,900.00 705,562,900.00705,562,900.00 705,562,900.00
    
    2
    
    2019
    
    2,200,000.00 2,200,000.00
    
    38,322,900.00 38,322,900.00
    
    3,600,000.00 3,600,000.00
    
    531,000,000.00 531,000,000.00
    
    74,840,000.00 74,840,000.00
    
    55,600,000.00 55,600,000.00
    
    705,562,900.00 705,562,900.00
    
    4
    
    1
    
    2019 2018
    
    60,296,987.53 50,700,511.93 52,728,971.70 46,308,078.67
    
    16,159,326.24 8,964,379.38 9,650,731.48 8,682,678.94
    
    76,456,313.77 59,664,891.31 62,379,703.18 54,990,757.61
    
    2
    
    2019 2018
    
    60,296,987.53 50,700,511.93 52,728,971.70 46,308,078.67
    
    60,296,987.53 50,700,511.93 52,728,971.70 46,308,078.67
    
    3
    
    2019 2018
    
    60,296,987.53 50,700,511.93 52,728,971.70 46,308,078.67
    
    60,296,987.53 50,700,511.93 52,728,971.70 46,308,078.67
    
    4
    
    2019 2018
    
    6,959,839.00 5,911,645.91
    
    2019
    
    2019 2018
    
    1,003,647.96 270,119.29 468,639.72 474,212.00
    
    7,988,411.30 6,846,548.15 13,276,917.46 12,000,467.46
    
    14,901,017.11 13,078,996.66 29,180,115.17 26,415,427.16
    
    25,531,653.84 21,979,631.49 6,027,658.33 4,411,402.86
    
    3,912,418.32 2,613,570.43 3,775,641.02 3,006,569.19
    
    60,296,987.53 50,700,511.93 52,728,971.70 46,308,078.67
    
    5
    
    2019 2018
    
    -61,231,573.51
    
    -61,231,573.51
    
    1
    
    -26,446.34
    
    57,621.47
    
    742,612.15
    
    423,551.23
    
    2019
    
    495,874.43
    
    9,920.63
    
    1,703,133.57
    
    171,564.80
    
    1,531,568.77
    
    -2,351.04-
    
    1,533,919.81
    
    2
    
    %
    
    2.42 0.0331 0.0331
    
    2.19 0.0299 0.0299
    
    2019
    
    2020 4 24

查看公告原文

微信
扫描二维码
关注
证券之星微信
相关股票:
好投资评级:
好价格评级:
证券之星估值分析提示立方数科盈利能力较差,未来营收成长性较差。综合基本面各维度看,股价偏高。 更多>>
下载证券之星
郑重声明:以上内容与证券之星立场无关。证券之星发布此内容的目的在于传播更多信息,证券之星对其观点、判断保持中立,不保证该内容(包括但不限于文字、数据及图表)全部或者部分内容的准确性、真实性、完整性、有效性、及时性、原创性等。相关内容不对各位读者构成任何投资建议,据此操作,风险自担。股市有风险,投资需谨慎。如对该内容存在异议,或发现违法及不良信息,请发送邮件至jubao@stockstar.com,我们将安排核实处理。如该文标记为算法生成,算法公示请见 网信算备310104345710301240019号。
网站导航 | 公司简介 | 法律声明 | 诚聘英才 | 征稿启事 | 联系我们 | 广告服务 | 举报专区
欢迎访问证券之星!请点此与我们联系 版权所有: Copyright © 1996-