恒泰艾普:Range Resources Trinidad Limited财务尽职调查报告

来源:巨灵信息 2020-01-09 00:00:00
关注证券之星官方微博:
    Range Resources Trinidad Limited
    
    2020 1
    
    ( ( 、
    
    )
    
    、
    
    “ ” “ ”
    
    “ ” “ ” “RRTL” Range Resources Trinidad Limited
    
    BDO BDO
    
    2018 2017 7 1 -2018 6 30
    
    2019 2018 7 1 -2019 6 30
    
    “ ” “Range” Range Resources Ltd
    
    RRDSL Range Resources Drilling Services Limited
    
    “BM ” “ ” Beach Marcelle Block
    
    “MD ” “ ” Morne Diablo Block
    
    “SQ ” “ ” South Quarry Block
    
    (
    
    .................................................................................................................. 1
    
    ............................................................................................. 1
    
    ............................................................................. 1
    
    ...................................................................... 4
    
    ..................................................................................... 4
    
    ( ) ............................................................................. 4
    
    ( ) ............................................................................................. 5
    
    ..................................................................................... 7
    
    ................................................................................... 23
    
    ........................................................................................................... 27
    
    ........................................................................................................... 28
    
    ........................................................................................... 28
    
    .......................................................................... 32
    
    [2020] ZB40001
    
    )
    
    、 “ ” 》 (
    
    Range Resources Trinidad Limited 2019 6 30 2017 7
    
    1 -2019 6 30
    
    BDO Range Resources Trinidad
    
    Limited 、 “ ” “RRTL” 2018 2019
    
    BDO 2019 10
    
    3 2019 10 25 RRTL 2018 2019
    
    (
    
    (
    
    (
    
    (
    
    (
    
    。( 2018 6 30 2019
    
    6 30 1)0.9807 1)1.0214
    
    2019 (RRTL Trincan Oil Limited
    
    , 1998 6 17 2012 9 19
    
    Range Resources Trinidad Limited 2018 6 20 ( 10km
    
    penal Quinam Road, Siparia, Trinidad
    
    West Idies Exploration Company Limited ( 100%
    
    Petroleum Company of Trinidad and Tobago Limited
    
    、 “ ”
    
    2005 7 12 (RRTL ( (
    
    Grand Ravine WD4 Morne Diablo 、 “ ” “MD ”
    
    2010 12 20 (
    
    2021 12 31
    
    2013 12 1 ( Los Bajos Oil Limited
    
    RRTL )1 South Quarry Block
    
    、 “ ” “SQ ”( 2021 12 31 2 Beach
    
    Marcelle Block 、 “ ” “BM ” ( 2020 1 31
    
    2019 8 、 “ ” “Rockflow”
    
    Economic Model Validation For RANGE TRINIDAD PETROLEUM ASSETS
    
    (Range Resources Ltd 、 “ ” “Range ”
    
    ( 75 ( 600 (
    
    》 180 400 4000 2018 643 /
    
    )
    
    ? Beach Marcelle) "BM IPSC" 》 ( 3,964
    
    ( 1902 5 ( GY1
    
    ( 2019 8 ( 250
    
    ? Morne Diablo) 9,300 ( 1938
    
    ( 2019 8 ( 340
    
    ? South Quarry) 3,700 (
    
    1938 ( 2019 8 ( 95
    
    (
    
    2020 1 31 2021 12 31 2021 12 31
    
    2031 12 ( 2021
    
    ( (
    
    ( (
    
    (
    
    ( )
    
    )
    
                          5.867      9.524     13.275       5.867       9.524     13.275
                          3.261      5.014     7.419       3.261       5.014      7.419
                          0.854      1.500     2.208       0.854       1.500      2.208
                          9.982     16.038     22.901       9.982      16.038     22.901
    
    
    ) ) ) + 。 ) + 。 +
    
    ( (
    
    ( )
    
    )
    
      3.121    5.716    8.130    3.121    5.716    8.130
      0.273    0.273    0.273    0.273    0.273    0.273
      1.099    1.710    6.509    1.099    1.710    6.509
      0.065    0.319    0.528    0.065    0.319    0.528
      3.121    5.716    8.130    3.121    5.716    8.130
      1.437    2.302    7.310    1.437    2.302    7.310
    
    
    ( 2019 6 30 2031 (
    
    WTI( ) ( )
    
    12 31
    
    Capital IQ 121.78
    
    Nymex WTI 112.11
    
    US$70 Flat Real 148.07
    
    US$55 Flat Real 108.00
    
    US$40 Flat Real 103.61
    
    (
    
    。( 2018 6 30 2019
    
    6 30 1)0.9807 1)1.0214
    
    ? 2018
    
    BDO 2019 10 3 RRTL 2018
    
    )
    
    1 (
    
    。 2018 6 30 ( 《
    
    468,589,758 2017 )369,175,624 ( /
    
    ( (
    
    2 2018 6 30 ( 424,360,178 (
    
    2017 )401,700,235
    
    (
    
    ? 2019
    
    BDO 2019 10 25 RRTL 2019
    
    )
    
    (
    
    。 2019 6 30 ( 《 542,482,200
    
    2018 )468,589,758 ( /
    
    ( (
    
    )
    
    2019 6 30 ( 415,492,955 (
    
    423,317,790 2018 12 31 ( (
    
    180,584,752 2019 6 30 (
    
    ( IFRS ( 2019 6
    
    30 180,584,752 ( 180,584,752
    
    (
    
    RRTL (
    
    RANGE RESOURCES TRINIDAD LIMITED 100 ( RRTL
    
    RRTL
    
    (
    
    2018 12 31 RRTL
    
    ( (
    
    ( (
    
    RRTL (
    
    2018 2019
    
    ( ( 。
    
    )
    
    ?
    
                                             2019  6  30        2018  6  30
            )
                                                   6,528,198.15          5,636,549.14
                                                   3,880,779.57          8,520,891.59
                                                     10,286.54            313,623.43
                                                  87,006,565.83          58,640,064.64
                                                  11,436,705.11          13,811,097.34
                                                  17,415,709.28          14,219,974.57
                                                 126,278,244.48         101,142,200.71
             )
                                             2019  6  30        2018  6  30
                                                 423,317,791.75         430,756,546.45
                                                                      1,340,227.83
                                                 104,213,315.49          72,529,240.37
                                                 527,531,107.24         504,626,014.65
                                                 653,809,351.72         605,768,215.36
                                             2019  6  30        2018  6  30
            )
                                                  94,888,838.48          61,922,690.94
                                                   2,086,489.37          2,719,946.33
                                                  55,337,864.16          36,677,284.87
                                                 187,542,872.59         129,460,439.87
                                                    947,114.75           4,114,209.59
                                                 340,803,179.35         234,894,571.60
             )
                                                 601,019,102.76         600,091,865.47
                                                   5,645,397.91          5,479,220.05
                                                 227,925,810.39         212,994,261.59
                                                 834,590,311.06         818,565,347.11
                                                1,175,393,490.41        1,053,459,918.71
             (        ))
            (    )                                13,814,256.95          13,814,256.95
                                                   7,083,797.35          7,083,797.35
                                                 -542,482,192.99        -468,589,757.65
                                                 -521,584,138.69        -447,691,703.35
                                                 653,809,351.72         605,768,215.36
    
    
    ?
    
                                               2019                2018
                                                  78,485,773.25          86,997,086.93
       )                                         73,074,029.04          91,903,371.23
                                               2019                2018
                                                  24,311,145.25            586,165.23
                                                     69,563.98            175,700.03
                                                  10,189,139.96          23,588,337.00
                                                  59,618,493.43          56,254,471.58
        )
                                                   1,340,227.83
                     “-”                             -454,030.21              -882.20
                     “-”                          -90,570,856.45         -85,511,840.34
       )                                            17,733.40             15,977.39
                         “-”
       )                                         -16,696,147.88          13,886,316.00
                     “-”                          -73,892,441.97         -99,414,133.73
                                      2019   6  30             2018  6  30
                                                 15,265.25                 2,609.93
                                               6,512,932.90              5,633,939.21
                                               6,528,198.15              5,636,549.14
    
    
    BDO ( 2019 6 30
    
    ( 2019 6 30 (
    
    )
    
      2019  6  30        2019  6  30
                                Republicbank–TTD#270284305801              241,558.00           241,558.00
                                Scotiabank–TTD#1208431                  7,114,470.34          6,207,825.61   906,644.73
                                Scotiabank–USD#1208432                   105,133.48            63,549.29   41,584.19
    
    
    BDO
    
    ( )
    
    BDO 2019 6 30 (
    
    BDO (
    
                                      2019   6  30             2018  6  30
     Petrotrin                                    3,144,462.75               5,019,847.10
     PetroleumContracting Services                      491,487.25
     360Oil&GasLimited                            230,555.57
     TrinityExploration                                6,750.00                240,046.88
     PetrofacFacilitiesManagement                        4,950.00
     NazmaMohammed                                1,575.00
     JosephMitchell                                   999.00
     ShellTrinidad                                                        2,822,122.73
     RRDSL                                                             438,874.84
     SadhnaPetroteum                                                           0.04
                                               3,880,779.57              8,520,891.59
    
    
    2019 6 30 ( (
    
    81.03%
    
    BDO 2017 7 -2018 5
    
    。 ( )
    
      2017                          2,370,877.50          235,167.06         1,161,848.61
      2017                          2,072,526.72          182,957.16          920,532.80
      2017                          2,006,790.27          305,940.62         1,291,032.89
      2017                          1,929,924.18         1,461,230.14          185,962.35
      2017                          2,086,112.64         1,582,197.25          365,505.23
      2017                          2,085,855.01         1,686,969.63          221,980.62
      2018                          2,691,232.31         2,600,391.89          291,002.56
      2018                          1,964,586.64          345,308.22         2,055,710.54
      2018                          2,259,531.15          308,828.39
      2018                          2,411,380.59          313,598.86         1,204,087.02
      2018                          2,939,827.77          408,214.49         1,815,233.49
                                  24,818,644.78         9,430,803.71         9,512,896.11
    
    
    。 (
    
         2019   6  30             2018  6  30
                     2,799.69                 12,592.51
                                      2019   6  30             2018  6  30
                                                 7,486.85                 301,030.92
                                                 10,286.54                313,623.43
         2019   6  30             2018  6  30
                 75,438,690.06              47,074,129.87
                 11,567,875.77              11,565,934.77
                 87,006,565.83              58,640,064.64
    
    
    2019 6 30 (
    
    Green Fund Levy Petroleum Profit Tax
    
    Supplemental Petroleum Tax Unemployment Levy (
    
    )
    
                                      2019   6  30             2018  6  30
                                                 9,246.00                  7,305.00
                                               9,090,824.00              9,090,824.00
                                               1,273,979.77              1,273,979.77
                                               1,193,826.00              1,193,826.00
                                              11,567,875.77              11,565,934.77
    
    
    )
    
                                          2019   6  30          2018  6  30
     RangeResourcesDrillingServicesLimited   1           63,148,737.82           35,988,327.82
     SOCAPetroleumLimited   2                        4,693,150.54            4,637,134.57
     RangeResourcesGYDeepLimited   2                  2,136,834.14            2,126,670.39
     RangeResourcesGYShallowLimited   2                2,097,187.55            2,081,923.80
     WestIndiesExploration CompanyLimited   2             1,369,682.93            1,339,842.93
     RangeResourcesWCLimited   2                      955,350.34
     RangeResources(Barbadoes) Limited   2                 923,719.24             806,423.27
     RangeResources(Barbadoes) GYLimited   2              114,027.50              93,807.09
                                                 75,438,690.06           47,074,129.87
    
    
    2019 ( 1) 2019 6 30 (
    
    Range Resources Drilling Services Limited 、 “RRDSL” 63,148,737.82 (
    
    75,438,690.06( 86.33%( RRDSL
    
    ( 10%( 2017 4 27 ( 6% 2019 6
    
    30 ( RRDSL 3,117,154
    
    2) RRDSL (
    
        2019  6  30          2018  6  30
              11,436,705.11            13,811,097.34
              11,436,705.11            13,811,097.34
    
    
    2019 6 30 ( 2016 10 RRDSL
    
    BDO 2019 8 21 (
    
        2019  6  30          2018  6  30
              14,924,020.33            13,659,974.57
               2,491,688.95             560,000.00
              17,415,709.28            14,219,974.57
    
    
    2019 6 30 ( )
    
                                             %    2019  6  30     2018  6  30
       #558    2017/03/16      2020/03/18        0.35           500,000.00         500,000.00
       #744    2018/01/05      2019/01/07        0.20                            60,000.00
       #865    2018/10/10      2019/10/10        0.50           500,000.00
       #866    2018/10/10      2019/10/10        0.50           500,000.00
       #867    2018/10/10      2019/10/10        0.50           931,688.95
       #894    2019/01/08      2020/01/08        0.20            60,000.00
                                                       2,491,688.95         560,000.00
    
    
    BDO 2019 6 30 (
    
    (
    
                                              2019   6  30
                                                 《
                                541,132,519.16         125,639,563.39         415,492,955.77
                                34,119,887.51          31,293,403.49           2,826,484.02
                                 4,746,368.88           3,737,911.73           1,008,457.15
                                 9,473,506.79           5,483,614.07           3,989,892.72
                                589,472,282.34         166,154,492.68         423,317,789.66
                           2018  6  30
                              《
            541,132,519.16          116,772,371.48         424,360,147.68
             34,119,887.51          30,552,995.25           3,566,892.26
              5,693,434.30           4,601,133.69           1,092,300.61
              6,991,703.52           5,254,500.10           1,737,203.42
            587,937,544.49          157,181,000.52         430,756,543.97
    
    
    BDO (
    
    2019 6 30 ( 589,472,253.15 ( 29.19 《
    
    166,154,461.40 ( 31.28 ( (
    
    )
    
    )
    
                             2019  6  30
                                     《
         1            2,385,278.55          1,712,346.17         672,932.38
        64          200,990,884.26         46,196,436.45       154,794,447.81
                      6,648,936.27         5,773,311.78         875,624.49
                      4,623,460.27         3,799,959.33         823,500.94
                     25,180,053.04         23,617,798.17        1,562,254.87
           -                       13,565,275.86         10,257,680.80        3,307,595.06
        65          253,393,888.25         91,357,532.70       162,036,355.55
                        48             630,632.05           624,427.79           6,204.26
                        33           3,131,130.66          2,843,450.63         287,680.03
                        2            4,089,458.12          3,666,615.99         422,842.13
                        10             989,826.17           966,609.03          23,217.14
                        11           1,613,891.77          1,556,072.48          57,819.29
                        64          15,245,174.72         14,066,037.59        1,179,137.13
             -          10            2,251,088.30          1,971,898.09         279,190.21
             -           1             845,279.93           726,461.72         118,818.21
                      179.00          28,796,481.72         26,421,573.30        2,374,908.42
                        62           2,297,923.36          1,529,447.23         768,476.13
                        36           1,613,850.56          1,438,130.54         175,720.02
                        6             793,470.99           732,090.54          61,380.46
                       104            4,705,244.91          3,699,668.31        1,005,576.61
         1              48,717.88            41,909.42           6,808.46
         2            1,634,367.32          1,483,161.16         151,206.16
         2            2,363,382.84          1,621,476.01         741,906.83
         5            4,046,468.04          3,146,546.59         899,921.45
        353          290,942,082.92        124,625,320.89       166,316,762.04
    
    
    )
    
                             2019  6  30
                                     《
                                     1,574,016.73         1,302,326.88         271,689.85
            -PO#1        1           31,770,000.00          1,069,394.28       30,700,605.72
            -PO#2        5          126,310,450.38          4,248,379.20       122,062,071.18
            -PO#6        1           35,910,000.00          1,208,748.78       34,701,251.22
                        56          92,174,163.80         26,453,181.55       65,720,982.25
                        63          287,738,630.91         34,282,030.69       253,456,600.22
                         3            140,341.47           136,615.11           3,726.35
                         5            470,130.37           456,328.74          13,801.63
                        22             538,574.80           514,171.92          24,402.88
                         5            260,842.00           250,708.06          10,133.94
                         7            336,004.89           129,958.73         206,046.16
                        93           1,851,298.00          1,745,905.82         105,392.18
                        15             353,860.26           341,666.76          12,193.50
         -               1            1,372,354.00          1,296,475.04          75,878.96
                        151           5,323,405.79          4,871,830.19         451,575.60
         10             33,373.21            31,208.91           2,164.30
         1               7,750.76            7,034.52            716.24
         11             41,123.97            38,243.43           2,880.54
         1             766,904.47           687,540.48          79,363.99
         1              61,026.10            56,644.58           4,381.52
         2            4,306,427.96          1,508,865.85        2,797,562.11
         2             292,680.22            84,016.57         208,663.66
         6            5,427,038.75          2,337,067.48        3,089,971.27
        231          298,530,199.42         41,529,171.79       257,001,027.64
    
    
    2019 6 30 ( 166,316,762.04 (
    
    39.29%( 257,001,027.64 (
    
    60.71% BDO
    
    ( (
    
    (2019 )
    
                                                     -
                                128                 64                 -64
                                121                 64                 -57
                                117                 64                 -53
                                                   64                  64
                                                   64                  64
                                128                 64                 -64
                                39                  64                  25
                                11                  64                  53
                                41                  64                  23
                                177                 64                 -113
                                150                 64                 -86
                                140                 64                 -76
      2018  6  30                                         2019  6  30
          1,340,227.83                            1,340,227.83
          1,340,227.83                            1,340,227.83
    
    
    ( 2019 6 30
    
            2019  6  30                2018  6  30
                     104,213,315.49               72,529,240.37
                     104,213,315.49               72,529,240.37
                                                 2019   6  30      2018  6  30
     Range ResourcesDrillingService                           68,689,372.59     41,586,167.28
     StMary'sFinancialObligation                             12,984,023.54     10,066,267.47
     Petrotrin                                             6,323,549.87      1,686,294.04
            -                                           5,352,600.00      5,115,000.00
            -                                            612,017.70      3,060,085.50
     Pro-Form Engineering Limited                               465,962.18
            -                                            390,300.00       203,600.00
            -                                             49,453.32       124,440.69
                                                         21,559.28         80,835.96
                                                       94,888,838.48     61,922,690.94
    
    
    2019 6 30 ( 8,190.48 ( 6,868.94 (
    
    83.86% 1,321.54 ( 16.14%
    
                                   2019   6  30               2018  6  30
                                             2,086,489.37                 2,719,946.33
                                    2019  6  30               2018  6  30
                                            35,420,422.61                34,556,726.04
                   13,268,296.43                1,431,523.77
                    4,105,619.00
                    1,212,223.56                  689,035.06
                     880,155.10
                     342,857.55
                      56,378.44
                      51,911.47
                   55,337,864.16                36,677,284.87
    
    
    2019 (2019 5 13 (
    
    2018 10 1 2019 9 30 。 (
    
    ( 2018 12 (
    
    ( 2019 6 2019
    
    9 2019 9 30
    
    (
    
    ( 2019 9 30
    
    ( (
    
    2019 6 27
    
    2019 6 30
    
         2019   6  30            2018  6  30
                             RangeResourcesLimited                    186,587,924.70             127,818,580.50
                             RangeResourcesUpstream
                                 Services                                      604,476.04               594,555.27
                                 LimiteRdangeResourcesDrillingServices                 350,471.85              1,047,304.10
                187,542,872.59             129,460,439.87
          2019   6  30               2018  6  30
                     940,365.79                  965,386.81
                            RRDSL                                      6,748.96                 3,148,822.78
                     947,114.75                 4,114,209.59
                                  2019  6  30                2018  6  30
     RangeResourcesLimited                     600,847,476.37               599,918,136.75
     SRearnvgiceeRsesourcesUpstream                       171,626.39                  173,728.72
                                           601,019,102.76               600,091,865.47
    
    
    2019 ( 2015 1 1 (
    
    10 2015 1 1 ( 4
    
          2019   6  30               2018  6  30
                    5,645,397.91                 5,479,220.05
                    5,645,397.91                 5,479,220.05
          2019  6  30             2018  6  30
                 227,925,810.39              212,994,261.59
                 227,925,810.39              212,994,261.59
    
    
    《
    
    BDO
    
    。 ( 2014 ( 《 3 (
    
    50%(30%(20%
    
    ( ( (2019
    
    ( 1.58%-2.90%
    
          2019   6  30               2018  6  30
                   13,814,256.95                13,814,256.95
                   13,814,256.95                13,814,256.95
          2019   6  30               2018  6  30
                    7,083,797.35                 7,083,797.35
                    7,083,797.35                 7,083,797.35
          2019   6  30               2018  6  30
                  -542,482,192.99              -466,925,422.65
                  -542,482,192.99              -466,925,422.65
                2019                             2018
         78,485,773.25      73,074,029.04       86,997,086.93       91,903,371.23
         78,485,773.25      73,074,029.04       86,997,086.93       91,903,371.23
    
    
    1 )
    
    2019 (
    
    (
    
    (
    
    (
    
    2
    
    BDO ( 2019
    
    )
    
                     2018             2018          2019              2019
          7               139              18,554.68        164              17,966.08
          8               138              16,461.28        155              18,353.60
          9               122              18,104.76        151              17,840.82
          10              113              18,858.85        157              21,256.92
          11              120              19,145.78        153              17,626.00
          12              144              20,071.60        149              15,398.80
          1               155              24,196.87        151              15,044.07
          2               146              20,596.80        147              14,099.80
          3               161              21,030.56        155              14,727.10
          4               164              16,344.91        154              15,581.45
          5               191              21,907.17        149              15,463.50
          6               203              22,077.04        143              14,567.30
      2018             2018          2019              2019
                          237,350.30                       197,925.44
    
    
    2018 150 ( 2019 152 (
    
    1.78% 2018 237,350.30 (2019 197,925.44 (
    
    16.61%
    
    2018 2019 )
    
                 2018       2019        2018        2019        2018        2019
        7          6,222.09     7,877.73     1,193.20     1,458.02    11,139.39     8,630.33
        8          5,381.18     8,594.90     1,207.41     1,208.40     9,872.69     8,550.30
        9          7,781.44     7,644.72     1,335.56     1,535.00     8,987.76     8,661.10
        10         9,034.02     9,212.00     1,196.69     1,509.52     8,628.14    10,535.40
        11         9,220.66     8,424.30     1,411.56     1,293.00     8,513.56     7,908.70
        12         9,486.63     7,115.00     1,123.92     1,080.60     9,461.05     7,203.20
        1         13,162.90     6,450.82     1,217.92      904.00     9,816.05     7,689.25
        2         10,701.87     6,488.80     1,283.80      821.30     8,611.13     6,789.70
        3          9,930.69     6,891.70     1,332.19     1,090.10     9,767.68     6,745.30
        4          6,450.46     7,583.55      924.66     1,427.60     8,969.79     6,570.30
        5          9,062.17     7,869.00     1,663.04     1,539.00    11,181.96     6,055.50
        6         10,119.41     6,779.50     1,764.79     1,767.80    10,192.84     6,020.00
                 106,553.52     90,932.02    15,654.74    15,634.34    115,142.04    91,359.08
    
    
    BDO 2019
    
      7       3,423,836.81    8,178.00    6.7538     61.99     641,281.23    1,530.00    6.7615    61.99     3,706,285.44    8,848.00   6.7574    61.99
      8       3,656,830.32    9,303.00    6.7577     58.17     461,113.37    1,177.00    6.7351    58.17     3,444,325.58    8,769.00   6.7526    58.17
      9       3,147,187.57    7,499.00    6.7543     62.14     621,482.77    1,479.00    6.7628    62.14     3,529,051.16    8,397.00   6.7639    62.14
     10       4,065,542.28    8,790.00    6.7545     68.48     713,350.82    1,546.00    6.7384    68.48     4,048,202.38    8,767.00   6.7433    68.48
     11       3,312,031.66    8,396.00    6.7551     58.40     483,329.67    1,226.00    6.7509    58.40     3,236,263.46    8,202.00   6.7567    58.94
     12       2,002,191.69    6,164.00    6.7698     47.98     335,497.25    1,031.00    6.7821    47.98     2,161,241.66    6,649.00   6.7745    47.98
      1       2,463,389.90    7,004.00    1.0000     52.00     378,630.24    1,076.00    6.7669    52.00     2,763,663.45    7,862.00   6.7599    52.00
      2       2,736,498.50    6,807.00    6.7481     53.57     309,530.62     771.00    6.7390    59.57     2,790,178.07    6,942.00   6.7467    59.57
      3       2,272,308.55    5,482.00    6.7593     61.32     424,047.49    1,022.00    6.7661    61.32     2,729,579.00    6,580.00   6.7647    61.32
      4       3,153,841.32    7,325.00    6.7535     63.75     675,744.31    1,570.00    6.7512    63.75     2,869,046.89    6,678.00   6.7389    63.75
      5       3,252,060.74    7,875.00    6.7552     61.13     580,828.54    1,409.00    6.7432    61.13     2,499,098.83    6,062.00   6.7437    61.13
      6       2,798,815.50    7,294.00    6.7535     56.82     549,474.02    1,432.00    6.7500    56.82     2,053,720.95    5,345.00   6.7500    56.82
             36,284,534.84    90,117.00    6.7538            6,174,310.33   15,269.00    6.7615            35,830,656.87   89,101.00   6.7574
    
    
    WTI (2018 7 -2019 6 )
    
     2018  7                    68.76           73.62           75.27           67.03
     2018  8                     69.8           68.43           70.5           64.43
     2018  9                    73.25           69.89           73.73           66.86
     2018  10                    65.31           73.29           76.9           64.81
     2018  11                    50.93           64.88           65.39           49.41
     2018  12                    45.41           52.45           54.55           42.36
     2019  1                    53.79           45.8           55.37           44.35
     2019  2                    57.22           54.01           57.81           51.23
     2019  3                    60.14           57.22           60.73           54.52
     2019  4                    63.91           60.24           66.6           60.13
     2019  5                     53.5           63.4           63.93           53.05
     2019  6                    58.47           53.42           59.93           50.6
    
    
    ) ( )https://cn.investing.com/commodities/crude-oil-historical-data
    
    2019 WTI )
    
    WTI (
    
                                      2019                      2018
                                            18,646,427.66                  261,460.00
                                             4,105,619.00
                                              880,155.10
                                              589,945.22                  264,704.37
                                               88,998.27                  60,000.86
                                            24,311,145.25                  586,165.23
                                      2019                      2018
                                               63,000.00                  60,000.00
                                               6,563.98                   17,309.65
                                                                        98,390.38
                                               69,563.98                  175,700.03
             2019                      2018
                    4,367,224.06                4,644,321.16
                    2,872,341.54                15,789,970.08
                    2,184,865.81                1,878,581.47
                     335,349.66                  570,893.07
                     304,750.03                  192,860.14
                     109,801.31                  511,711.08
                      14,807.55                         -
                   10,189,139.96                23,588,337.00
                                      2019                      2018
                                            60,493,562.52                57,208,354.87
                                               24,887.48                  19,399.07
                                              -66,642.54                  -973,282.36
                                             -833,314.03                         -
                                            59,618,493.43                56,254,471.58
             2019                      2018
                    1,340,227.83
                    1,340,227.83
             2019                      2018
                    -454,030.21                     -882.20
                    -454,030.21                     -882.20
             2019                      2018
                       9,842.26                   1,121.23
                       7,891.14                  14,856.16
                      17,733.40                   15,977.39
    
    
    2019 2018
    
                                               56,378.44                13,886,316.00
                                           -16,752,526.32
                                           -16,696,147.88                13,886,316.00
    
    
    2019 (
    
    ( (
    
    (
    
    (
    
    ( ( (
    
    ( (
    
    2019 6 30
    
                        3              3-12           12
                                       601,019,102.76                   601,019,102.76
                         26,199,465.89      68,689,372.59                    94,888,838.48
                        187,542,872.59                                  187,542,872.59
                           150,607.38                                     150,607.38
                         35,420,422.61                                   35,420,422.61
                           940,365.79                                     940,365.79
                        250,253,734.26     669,708,475.35                   919,962,209.61
    
    
    2018 6 30
    
        3               3-12           12
                       600,091,865.47                   600,091,865.47
         20,336,523.66      41,586,167.28                    61,922,690.94
        129,460,439.87                                  129,460,439.87
           309,039.53                                     309,039.53
         34,556,726.04                                   34,556,726.04
           965,379.81       3,148,822.77                     4,114,202.58
        185,628,108.91     644,826,855.52                   830,454,964.43
    
    
    (
    
    2019 6 30 ( )
    
                             2019   6  30                    2018  6  30
                                         6,512,932.90                       5,633,939.21
                                         3,880,779.57                       8,520,891.59
                                            2,799.69                         12,592.51
                                        16,193,485.72                       13,530,939.51
                                        75,448,690.06                       47,074,129.87
                                        102,038,687.94                      74,772,492.69
    
    
    2019 6 30 )
    
                          《              《
                             6,512,932.90                                    6,512,932.90
                             3,880,779.57                                    3,880,779.57
                                2,799.69                                       2,799.69
                            16,193,485.72                                   16,193,485.72
                            75,448,690.06                                   75,448,690.06
                           102,038,687.94                                   102,038,687.94
    
    
    2018 6 30 )
    
                         《               《
                             5,633,939.21                                    5,633,939.21
                             8,520,891.59                                    8,520,891.59
                               12,592.51                                      12,592.51
                            13,530,939.51                                    13,530,939.51
                            47,074,129.87                                    47,074,129.87
                            74,772,492.69                                    74,772,492.69
    
    
    1
    
    (
    
    2019 6 30
    
                                6,512,932.90                             6,512,932.90
                                                  3,880,779.57           3,880,779.57
                                                     2,799.69              2,799.69
                                                 16,193,485.72           16,193,485.72
                               63,148,737.82         12,299,952.24           75,448,690.06
                               69,661,670.72         32,377,017.22          102,038,687.94
                               601,019,102.76                           601,019,102.76
                               68,689,372.59         26,199,465.56           94,888,838.15
                                                187,542,872.59          187,542,872.59
                                 150,607.38                               150,607.38
                                                 35,420,422.61           35,420,422.61
                                                   947,114.74             947,114.74
                               669,859,082.73       250,109,875.50          919,968,958.23
                              -600,197,412.01       -217,732,858.28         -817,930,270.29
    
    
    2018 6 30
    
                              5,633,939.21                               5,633,939.21
                               438,874.84             8,082,016.75          8,520,891.59
                                                     12,593.00            12,593.00
                                                  13,530,939.51          13,530,939.51
                             35,988,327.82            11,085,802.05          47,074,129.87
                             42,061,141.87            32,711,351.31          74,772,493.18
                            600,091,865.47                              600,091,865.47
                             41,586,167.28            20,336,523.66          61,922,690.94
                                                 129,460,439.87         129,460,439.87
                               624,696.80             3,489,505.78          4,114,202.58
                               309,039.53                                 309,039.53
                                                  34,556,726.04          34,556,726.04
                            642,611,769.08           187,843,195.35         830,454,964.43
                            -600,550,627.21          -155,131,844.04        -755,682,471.25
    
    
    ( (
    
                2019                            2018
            1%                           -6,001,974.00                      -6,005,506.00
            -1%                           6,001,974.00                      6,005,506.00
    
    
    2
    
    2019 6 30 2018 6 30
    
                                       1,037,747.00                        900,230.00
                                     -601,019,102.00                    -600,091,866.00
                                     -187,192,401.00                    -128,413,136.00
                                     -787,173,756.00                    -727,604,772.00
    
    
    (
    
                 2019                            2018
           1%                           -7,871,738.00                      -7,276,048.00
           -1%                            7,871,738.00                      7,276,048.00
    
    
    3
    
    ( 5 )
    
       2018         2019         2020         2021
           5%        -15,674,582.00   -27,249,339.00   -4,581,909.00   -14,615,756.00
           5%         15,607,656.00   27,079,944.00   4,615,373.00   14,615,756.00
    
    
    ( (
    
    ( ( (
    
    2019 ( 2019 6 30 (
    
    )
    
    2012 1 1 Morne Diablo Block ( 2013 9
    
    9 ( Furness Anchorage General Insurance Limited
    
    500,000 ( Range Resources Limited
    
    2014 2 1 Beach Marcelle Block ( 2014
    
    7 16 ( Furness Anchorage General Insurance
    
    Limited 136,500 ( Range Resources Limited
    
    2012 1 1 South Quarry Block (Los Bajos Oil Limited
    
    2013 9 9 ( Furness Anchorage General
    
    Insurance Limited 500,000 ( Range Resources Limited
    
    2012 1 1 2014 2 1 (
    
    0.25
    
    (
    
    2019 ( “ Range”
    
    Geeta Maharaj ( 190
    
    2014 Range Range
    
    (
    
    )
    
    1 》
    
    2019 6 30 、
    
    2 )
    
    1 2019 ) 2018 12 31 (
    
    、 ( 180,584,752
    
    。 (
    
    2 2019 9 2 (
    
    RANGE RESOURCES TRINIDAD LIMITED
    
    100 ( RRTL100% 7.1.1D
    
    ) )
    
    “ ” ( ( 。
    
    。 (
    
    2019 6 30 ( )
    
                                                             2019  6  30
                      Range ResourcesDrillingServicesLimited
                      Range ResourcesDrillingServicesLimited                   63,148,737.82
                      SOCA PetroleumLimited                               4,693,150.54
                      Range ResourcesGYDeepLimited                        2,136,834.14
                      Range ResourcesGYShallowLimited                      2,097,187.55
                      WestIndiesExploration CompanyLimited                    1,369,682.93
                      Range ResourcesWCLimited                             955,350.34
                      Range Resources(Barbadoes) Limited                        923,719.24
                      Range Resources(Barbadoes) GYLimited                     114,027.50
                      Range ResourcesDrillingService                         68,689,372.59
                      Range ResourcesLimited                             186,587,924.70
                      Range ResourcesUpstreamServices                         604,476.04
                      Range ResourcesDrillingServicesLimited                     350,471.85
                      Range ResourcesDrillingServicesLimited                      6,748.96
                      Range ResourcesLimited                             600,847,476.37
                      Range ResourcesUpstreamServices                         171,626.39
    
    
    。 2019 6 30 、 (
    
    2019 6 30
    
                           2019  6  30                      2019  6  30
           )
                                 6,528,198.15                            6,528,198.15
                                 3,880,779.57                            3,880,779.57
                                   10,286.54                              10,286.54
                                87,006,565.83      -75,438,690.06            11,567,875.77
                                11,436,705.11                            11,436,705.11
                                17,415,709.28                            17,415,709.28
                               126,278,244.48      -75,438,690.06            50,839,554.42
             )
                               423,317,791.75     -180,584,752.00           242,733,039.75
                               104,213,315.49                           104,213,315.49
                               527,531,107.24     -180,584,752.00           346,946,355.24
                               653,809,351.72     -256,023,442.06           397,785,909.66
           )
                                94,888,838.48      -68,689,372.59            26,199,465.89
                                 2,086,489.37                            2,086,489.37
                                55,337,864.16                            55,337,864.16
                               187,542,872.59     -187,542,872.59
                                  947,114.75          -6,748.96              940,365.79
                               340,803,179.35     -256,238,994.14            84,564,185.21
             )
                               601,019,102.76     -601,019,102.76
                                 5,645,397.91                            5,645,397.91
                               227,925,810.39                           227,925,810.39
                           2019  6  30                      2019  6  30
                               834,590,311.06     -601,019,102.76           233,571,208.30
                              1,175,393,490.41     -857,258,096.90           318,135,393.51
             (        ))
           (     )               13,814,256.95                            13,814,256.95
                                 7,083,797.35                            7,083,797.35
                               -542,482,192.99     601,234,654.84            58,752,461.85
                               -521,584,138.69     601,234,654.84            79,650,516.15
                               653,809,351.72     -256,023,442.06           397,785,909.66
    
    
    》
    
                                     。                            /
                   2018  12  31  (                                     180,584,752
                       、          (    BDO                          2019  6
      1                              (                  30          、
                   180,584,752                              (       》
                      (                  2019  6  30      2019  6  30
                              (                                      (
      2              2019   6   30  (                   (       》
                   542,482,200        2018    )
                   468,589,758       (           /
                                                   (                        (
      3                   2021  12  31     (
                      (               、

查看公告原文

微信
扫描二维码
关注
证券之星微信
相关股票:
好投资评级:
好价格评级:
证券之星估值分析提示新锦动力盈利能力较差,未来营收成长性较差。综合基本面各维度看,股价偏高。 更多>>
下载证券之星
郑重声明:以上内容与证券之星立场无关。证券之星发布此内容的目的在于传播更多信息,证券之星对其观点、判断保持中立,不保证该内容(包括但不限于文字、数据及图表)全部或者部分内容的准确性、真实性、完整性、有效性、及时性、原创性等。相关内容不对各位读者构成任何投资建议,据此操作,风险自担。股市有风险,投资需谨慎。如对该内容存在异议,或发现违法及不良信息,请发送邮件至jubao@stockstar.com,我们将安排核实处理。
网站导航 | 公司简介 | 法律声明 | 诚聘英才 | 征稿启事 | 联系我们 | 广告服务 | 举报专区
欢迎访问证券之星!请点此与我们联系 版权所有: Copyright © 1996-