/
/
/
/
/
“
”
............................................................................................................................... .................2
..................................................................................................................... 2
..................................................................................................................... 3
.....................................................................................................4
............................................................................................................................... .................5
............................................................................................................................... .................9
............................................................................................................................... ...12
...............................................................................................12...........................................................................................................13
.......................................13
...........................................................................................................14
.......................................................................................16
...............................................................17
...........................................................................................18
.......................................................................19...............................................................................20
...................28
...................................................................28
............................................................................................................................... ...34
...................................................................................................34
...........................................................................................35
........................................................................................................................... 37
................................................................................................................... 39
...................................................................................................39
...................................................................................41
...........................................................................................................42
...........................................................................................46
.......................................48
...........................................................................................................50
........................................................................................................................... 50
........................................................................................................................... 51
.......................................................................................56
...............................................................................56
...............................................................................56.......................................................................................57...........................................................................................57............................................................................................................................... ...........58
...............................................58
.......................................59
...........................................................................................................60
........................................................................................................................... 60
........................................................................................................................... 60
...................................................................................................62
................................................................................................................... 63
................................................................................................................... 63
...........................................................................................64
...........................................................................................................64
...........................................................65
............................................................................................................................... ...............65
.......................................................65
................................................................................................................... 66........................................................................................................................... 66........................................................................................................................... 66
...........................................69
................................................................................................................... 70
...........................................................................................................71
...........................................................................................72
.......................................................................72
.......................................................................................................73
...................................................................94
...................................95
.......................95
12 .................................................................96
...................................96
............................................................................................................................... ...................97
...................................................................................97
...............................97
...........................................................................................97.................................................................................................102.................................................................................................................102.................................................................................................................102.................................................................................................................136
.....................................................................................................139
.....................................................................150
.............................................................................................152
.................................................................................................................153
.........................154
.....................................................................................................155
.............................................................................155
.....................................................................................................155
.....................................................................................................155
.................................................155
.................................................................................................................158
.............................................................................................................158
.....................................................................................158
.............................................................................159
.............................................................................159
.............................................................................................160.........................................................................................................161
.................................................................................................161
.....................................................................................................161
.....................................................................................................162
.................................................................................190.........................................................................................197
.........................................197
.................................198
......................................................................................................................... 205
.............................................................................................206
.........................................................................206.................................................................................213.................................................................................................218
.............................................................218
.........................................................222
............................................................................................................................... .................225
.............................226
.................................................226
.........................................................................................................227
.........................................227.....................................................235
.................................................235
.................................................................255
.....................................................257
.........................................259
.............................................................................................................277
.....................................................................................................277
.........................................................................................280.................................................................................................283......................................................................................................................... 283......................................................................................................................... 286
....................................................................................................................301
.................................................................................................301
......................................................................................................................... 304
.....................................................................................................306
.........................306
.........................................................306
12 ...............................................................306
.........................................................................307
.................................................307
.....................313
.............................................................................316
.....................316
.................317
.....................................................................317
.....................................................323
.................................................................................................................323
.........................................................................................................326.................................................................................................................327
.............................................................................................................328
.................................................................................................................328......................................................................................................................... 328......................................................................................................................... 328
.................................................................................................................329
.............................................................330
....................................................................................................................330
.........................................................................330
.........................................................................................................332.................................................................................................................333.................................................................................................................334
.........................................................................................................335
.................................................................................................336
......................................................................................................................... 336
......................................................................................................................... 336
60.82%
60.82%
2001 8 2003 1
2003 1 2007 6
2007 6 2007 9
[2019]9342
[2019]9344
2016 2017 2018 2019 1-6
2017 2018 2019 1-6
2019
2019
2019
2018 4 2 2018
<
>
2019
11 30 2019
<>
100% 60.82% 60.82%
39.18%
230,299.29100% 150,122.0060.82%
2018 2019
20 120
90% 8.57 / 6.10 /
8.29 / 35.90%
A
150,122.00 181,0888.2,0957/
26,871.45
2017 12 31 2019 6 30
60.82%
60.82%
150,122.0029.08%
60.82%
60.82% 354,347.84 150,122.00 12,146.85
660,969.86 238,715.74 403,984.27
53.61% 62.89% 3.01%
2019 6 30 2018
2018 12 31
2018
50%
50% 5,000
2010 4
55.19%
A
1.00
90% 20
60 120
/
2019 20
60 120
/
20 60 120
5.64 6.04 6.10
90% 5.08 5.44 5.49
120 8.29
/ 20 60 120
46.99% 37.25% 35.90%
150,122.00 8.29 /
181,088,057
36.81%
=
/
20
/
2019 6 30
100% 246,830.36 2019 6 30
106,430.23 140,400.14
131.92% 150,122.23
150,122.00
2020 -2023
192,694.91
4
4
>
× +
=
= /
60.82%
31,088.00 9,041.76
29.08% 150,122.00
8.29 / 181,088,057
491,968,057
% %
9,041.76 29.08 27,150.57 55.19
22,046.24 70.92 22,046.24 44.81
31,088.00 100.00 49,196.81 100.00
2018
2019 6 30 /2019 1-6 2018 12 31 /2018
% %
731,901.30 1,039,593.19 42.04 660,969.86 913,633.78 38.23
475,556.29 670,287.71 40.95 395,422.77 536,500.57 35.68
241,655.42 315,421.96 30.53 238,715.74 312,106.28 30.74
7.77 6.41 -17.52 7.68 6.34 -17.38
/
166,363.35 172,761.10 3.85 403,984.27 416,131.12 3.01
5,124.24 6,498.54 26.82 36,641.02 62,385.22 70.26
7,342.94 7,718.94 5.12 24,845.35 38,199.51 53.75
/ 0.24 0.16 -33.57 0.80 0.80
1
60.82%
2
2018 4 2 2018
<
>
2019 11 30 2019
<>
1
2
1
2
3
4
1
2
3
1
2
3
1
2
3
/ /
1
2
1 /
/ /
2 / / /
/ /
/ /
3
4 // / /
/
/
1 /
2 /
3 /
4 / 1-3
/ / /
/ /
1
2 60.82%
3 60.82%
4 60.82%
5
6
60.82%
12 366 20
6 6
3 1 2
1 1
2
3
4
5
2 1
2
3
4
3 1
2
3
4
5
67
8
41
“ ” “ ”
2
5 1
2
43
1
2
3
3
1
2
3
4
1
23
4
5
6
/
12
12
60.82%
”
1 /
/
2 /
5%
2020 -2023
192,694.91
/
1
2
3
4
[2012]37 3 ——
[2013]43
2019-2021
5
1
1
2
3
4
5
6
2
1
2
3
4
3
1
2
3
4
2019 6 30
100% %
100%
106,430.23 246,830.36 140,400.14 131.92 150,122.23
2020 -2023
192,694.91
9,041.76
29.08% 150,122.00
8.29 / 271,505,657
55.19%1
20102014
60.82%
2
2016 2017 2018
53,551 77,637 24,626
73.25% 77.92% 54.43%
60.82%
1
2
60.82%
2019 6 30
1,039,593.19 42.04%
315,421.96 30.53%
3
51
5.87 7
1
2020 2023 19.27
4
1
60.82%
2
2018 4 2 2018
<
>
2019 11 30 2019
<>
1
2
60.82%
60.82%
150,122.00
60.82%
1
A
1.00
2
90% 20
60 120
/
2019 20
60 120
/
20 60 120
5.64 6.04 6.10
90% 5.08 5.44 5.49
120 8.29
/ 20 60 120
46.99% 37.25% 35.90%
3
150,122.00 8.29 /
181,088,057
36.81%
=
/
4
20
/
2019 6 30
100% 246,830.36 2019 6 30
106,430.23 140,400.14
131.92% 150,122.23
150,122.00
1
2020 -2023
192,694.91
4
2
4
>
× +
=
= /
60.82%
31,088.00 9,041.76
29.08% 150,122.00
8.29 /
181,088,057 491,968,057
% %
9,041.76 29.08 27,150.57 55.19
22,046.24 70.92 22,046.24 44.81
31,088.00 100.00 49,196.81 100.00
2018
2019 6 30 /2019 1-6 2018 12 31 /2018
% %
731,901.30 1,039,593.19 42.04 660,969.86 913,633.78 38.23
475,556.29 670,287.71 40.95 395,422.77 536,500.57 35.68
241,655.42 315,421.96 30.53 238,715.74 312,106.28 30.74
7.77 6.41 -17.52 7.68 6.34 -17.38
166,363.35 172,761.10 3.85 403,984.27 416,131.12 3.01
5,124.24 6,498.54 26.82 36,641.02 62,385.22 70.26
7,342.94 7,718.94 5.12 24,845.35 38,199.51 53.75
/ 0.24 0.16 -33.57 0.80 0.80
29.08%
60.82%
60.82% 354,347.84 150,122.00 12,146.85
660,969.86 238,715.74 403,984.27
53.61% 62.89% 3.01%
2019 6 30 2018
2018 12 31
2018
50%
50% 5,000
2010 4
55.19%
NINGBO UNITEDGROUPCO.,LTD.
600051
1
31,088.00
1994 3 31
9133020025410108X4
1
315803
0574-86221609
,
,
,
:
:
( ) )( ,
1988 7
10,000.00
1992 12
1993 11 [1993]37
1994 3
30,688.00
1995 8 [1995]12
10 2 1994
36,825.60
1996 6 1995 17 [1995]117
[1996]30
21,987.70
14,837.90
%
70,984,480 47.84
51,108,826 34.44
19,875,654 13.40
6,410,040 4.32
148,379,000 100.00 —
1997
1997 1 13 1997
14,837.90
9,000.00 1997 1
[1997]9
%
43,055,980 47.84
31,000,306 34.44
12,055,674 13.40
3,888,040 4.32
90,000,000 100.00 —
1997
1997 3 31 [1997]72 [1997]73
3,000 A 1.00
11.78 1997 4 10
%
90,000,000 75.00 —
43,055,980 35.88
31,000,306 25.83
12,055,674 10.05
3,888,040 3.24
30,000,000 25.00
120,000,000 100.00 —
1997
1997 5 31 1996
12,000.00 10
2.00 10 4
12,000 16,800 1997 8 15
1997 483
1997 10 22
%
126,000,000 75.00 —
60,278,372 35.88
43,400,428 25.83
16,877,944 10.05
5,443,256 3.24
42,000,000 25.00
168,000,000 100.00 —
1998
1998 4 8 1997
16,800 10 8
16,800 30,240 1998 4 29
1998 185
1998 5 25
%
226,800,000 75.00 —
108,501,070 35.88
78,120,771 25.83
30,380,299 10.05
9,797,860 3.24
75,600,000 25.00
302,400,000 100.00 —
2000
2000 4 30 [1997]72 1999
%
217,002,140 71.76 —
108,501,070 35.88
78,120,771 25.83
30,380,299 10.05
85,397,860 28.24
302,400,000 100.00 —
2000
2000 11 [2000]10
353.04
“ 984.98
420 1,172
%
217,002,140 71.76 —
116,231,470 38.44
74,590,371 24.67
26,180,299 8.66
85,397,860 28.24
302,400,000 100.00 —
2006
2006 4 21
2006 4 2810 3.20
2006 5 16
%
94,837,412 31.36
94,837,412 31.36
189,674,824 62.72
112,725,176 37.28
112,725,176 37.28
302,400,000 100.00
2010
2009 12 29
90,417,600 29.90% 2010 1 25
2010 2 23
2010 4 14
2014
2014 4 25 2013
<
> <
>
2014 5 14 2014
848
3.02
2014 5 29
2014 7 3
%
8,480,000 2.73
302,400,000 97.27
310,880,000 100.00
2010 4
2019 1-6 /2019 2018 /2018 2017 /2017 2016 /2016
6 30 12 31 12 31 12 31
731,901.30 660,969.86 678,710.82 815,339.95
256,345.01 265,547.09 269,575.42 211,397.59
166,363.35 403,984.27 706,877.07 418,255.32
6,203.16 48,742.04 78,380.97 34,646.01
5,124.24 36,641.02 55,590.24 24,686.06
/ 0.24 0.80 1.56 0.49
% 7.08 11.18 14.56 17.88
% 64.98 59.82 60.28 74.07
2016-2018 2019 1-6
29.08%
1956
“
5
“
” 2016
2016 8 4
[2016]33
1 2014 227,540.35
11,376.64 2 2013 2014 41,280.76
69,810.70175,004.23
2016 8 9
2018 5 30
98
80,800.00
2006 9 13
9133000079338631XM
2007
10 23 2006 7 18
5,000 2006 9 5
2006 1128
2006 9 10
%
1 3,176.15 63.52
%
2 476.20 9.52
3 476.20 9.52
4 476.20 9.52
5 238.10 4.76
6 157.15 3.14
5,000.00 100.00
2006
2006 9 26
20,000.00 2006 10 24
[2006] 165
2006 10 26
%
1 12,704.60 63.52
2 1,904.80 9.52
3 1,904.80 9.52
4 1,904.80 9.52
5 952.40 4.76
6 628.60 3.14
20,000.00 100.00
2013
2013 12 5
80,000.00 2013 12 12
[2013] 115
2013 12 17
%
1 50,818.40 63.52
2 7,619.20 9.52
3 7,619.20 9.52
4 7,619.20 9.52
5 3,809.60 4.76
6 2,514.40 3.14
80,000.00 100.00
2019
2018 12 19
20,000 80,800.00 2019 1 22
%
1 50,818.40 62.89
2 7,619.20 9.43
3 7,619.20 9.43
4 7,619.20 9.43
5 3,809.60 4.71
6 2,514.40 3.11
7 800.00 0.99
80,800.00 100.00
2018 12 31 1,392.85
378.59 2018 967.49 22.10
2019 500 143
2019 500 33 2018
2
PTA PET
POY FDY DTY
4,000 / 1,730.852019 5 2020
002493 600051
002386
2018 /2018 12 31 2017 /2017 12 31
13,928,450.90 8,119,096.40
3,785,901.55 2,855,589.28
9,674,881.44 7,955,411.30
267,771.77 262,512.76
220,982.13 214,172.30
89,327.41 94,491.80
620,616.66 512,070.87
% 6.18 6.46
% 72.82 64.83
62.89%
29.08%
%
629,110.78 65.54 PTA
31,088.00 29.08
12,762.43 60.82
5,000.00 51.00
20,000.00 50.00
5,000.00
80,000.00 60%
78,085.70 9.58
800.00 70.00
30,000.00 100.00
5,008.00 100.00
4,000.00 25.00
60%
60.82%
12,762.43
2002 9 11
913301097429376368
1399
2002 9 11 2002
9 8
900.00 100.00
2002 1335
2002 9 11
%
1 900.00 90.00
2 100.00 10.00
1,000.00 100.00
2003
2003 4 18
10%
2003 4 18
5,000.00
2,000.00 3,000.00
2003 931
2003 6 16
%
1 3,000.00 50.00
2 3,000.00 50.00
6,000.00 100.00
2006
2006 10 8 50%
2006 10
12
%
1 3,000.00 50.00
2 3,000.00 50.00
6,000.00 100.00
2006
2006 10 20 50%
2006 10
25
%
1 3,000.00 50.00
2 3,000.00 50.00
6,000.00 100.00
2007
2007 10 8 4,000.00
2,000.00 2,000.00
2007 171
2007 10 19
%
1 5,000.00 50.00
2 5,000.00 50.00
10,000.00 100.00
2014 2017
2014
50%
50%
50% 100%
2014 6 23 50%
50% 2014
6 24
2014 8 25
2017 8 26
50% 2017
9 8
%
1 5,000.00 50.00
2 5,000.00 50.00
10,000.00 100.00
2018
2018 3 28 2,762.43
50,000.00
[2018]102 2018 3 29
%
1 7,762.43 60.82
2 5,000.00 39.18
12,762.43 100.00
2014 2017
1
2014 2017
2014 2017
2
2014 2014 3 31
2017
50% 2014
3
2014 2017
2014 2017
2018 3 5
1
2018 3 5
2017 12 31
91.85%
70.34%
2
2017 12 31 100%
2017 12 31 100% 18.03
18.03 100%
18.10 /
3
60.82%
2
%
1 5,000.00 100.00 5
2 300.00 100.00 358
5 4502
4
%
1 50,000.00 50.00
2 5,000.00 50.00
1
3 20,000.00 49.00
A 22
2009 27
4 33,900.00 25.00
“
”
2019 1-6 / 2018 / 2017 /
2019 6 30 2018 12 31 2017 12 31
354,347.84 298,292.16 409,343.72
122,191.04 120,663.46 37,310.33
6,397.75 12,146.85 30,876.38
1,147.70 25,900.19 18,510.59
1,527.58 25,139.08 17,948.16
1,527.58 25,522.15 18,178.67
2,889.43 6,813.21 25,113.87
% 41.05 36.35 27.34
% 65.52 59.55 90.89
2019 1-6 2018 2017
20,636.32 1,963.84
5.00 0.33
785.74 1,513.36 2,199.21
6.97 17.89
60.00 226.00
74.23 508.13 75.75
859.96 22,729.79 4,483.03
“ ” 214.99 510.44 1,041.52
( ) 29.48 298.32
644.97 22,189.87 3,143.19
882.61 3,332.28 15,035.48
15,035.48 3,332.28 882.61
“
8
“
1 [2018] 29,471.00
0055997
1
1 2017 358 708.59
0007827 5 4501
2 2017 358 464.65
0007865 5 4502
3 2017 358 500.42
0007899 5 4503
21 16478307 358 5 529.64
2501
2 16478308 358 5 398.63
2502
3 16478309 358 5 321.93
2503
4 16478311 358 5 303.90
2505
5 16494116 358 5 530.76
1301
6 16494117 358 5 232.89
1804
7 304.13
16494118 358 5
1805
8 16494119 358 5 322.10
2203
9 16494120 358 5 232.89
2204
10 16494121 358 5 530.76
2301
11 16494122 358 5 398.56
2302
12 16494123 358 5 322.10
2303
13 16494124 358 5 232.89
2304
14 16494223 358 5 304.13
2305
2017
15 358 5 398.56
0007755 802
2017
16 358 5 398.56
0007756 2402
2017
17 358 5 530.76
0007757 2401
2017
18 358 5 459.13
0007758 4102
2017
19 358 5 459.13
0007759 3802
2017
20 358 5 356.29
0007760 2703
2017
21 358 5 304.13
0007761 1305
2017
22 358 5 1,278.92
0007762 201
2017
23 358 5 398.56
0007763 902
2017
24 358 5 322.10
0007764 1003
2017
25 358 5 322.10
0007765 1103
2017
26 358 5 372.68
0007766 4003
2017
27 358 5 464.65
0007767 4202
2017
28 358 5 464.65 /
0007768 4302
2017
29 358 5 304.13
0007769 1005
2017
30 358 5 398.56
0007771 1202
2017
31 358 5 304.13
0007772 2105
2017
32 358 5 708.59
0007773 4201
2017
33 358 5 232.89
0007774 1204
2017
34 358 5 458.23
0007775 3901
2017
35 358 5 530.76
0007776 901
36 2017 458.23
358 5
0007777 3301
2017
37 358 5 304.13
0007778 1705
2017
38 358 5 322.10
0007779 1303
2017
39 358 5 556.72
0007780 3804
2017
40 358 5 398.56
0007781 2102
2017
41 358 5 232.89
0007782 1004
2017
42 358 5 322.10
0007783 1703
2017
43 358 5 458.23
0007784 3601
2017
44 358 5 556.69
0007785 3104
2017
45 358 5 232.89
0007787 1504
2017
46 358 5 556.69
0007788 2904
2017
47 358 5 530.76
0007789 1101
2017
48 358 5 322.10
0007790 2003
2017
49 358 5 458.23
0007791 3501
2017
50 358 5 708.59 /
0007792 4701
2017
51 358 5 322.10
0007793 803
2017
52 358 5 398.56
0007794 1102
2017
53 358 5 398.56
0007795 1502
2017
54 358 5 304.13
0007796 805
2017
55 358 5 232.18
0007797 704
2017
56 358 5 304.13
0007798 1205
2017
57 358 5 530.76
0007799 2001
2017
58 358 5 304.13
0007801 1405
2017
59 358 5 500.42 /
0007802 4303
2017
60 358 5 372.68
0007803 3803
2017
61 358 5 322.10
0007804 1203
2017
62 358 5 458.23
0007805 2801
2017
63 358 5 232.89
0007806 904
2017
64 358 5 372.70
0007807 3003
65 2017 372.68
358 5
0007808 3603
2017
66 358 5 458.23
0007809 3801
2017
67 358 5 232.89
0007810 1704
2017
68 0007811 358 5 530.76
1001
2017
69 358 5 169.63
0007812 4004
2017
70 358 5 232.89
0007813 2004
2017
71 358 5 459.13
0007814 3002
2017
72 358 5 464.65 /
0007815 4602
2017
73 358 5 530.76
0007816 1501
2017
74 358 5 459.13
0007817 3602
2017
75 358 5 530.76
0007818 1201
2017
76 358 5 321.20
0007819 703
2017
77 358 5 372.68
0007820 3303
2017
78 358 5 398.56
0007821 1802
2017
79 358 5 530.33
0007822 701
2017
80 358 5 232.89
0007823 2104
2017
81 358 5 304.13
0007826 905
2017
82 358 5 398.56
0007828 1402
2017
83 358 5 213.60
0007829 3404
2017
84 358 5 304.13
0007830 2205
2017
85 358 5 372.68
0007831 3503
2017
86 358 5 398.56
0007832 2202
2017
87 358 5 530.76
0007833 1701
2017
88 358 5 398.56
0007834 1302
2017
89 358 5 322.10
0007835 1503
2017
90 358 5 459.13
0007836 2902
2017
91 358 5 459.13
0007837 3302
2017
92 358 5 444.29
0007838 2601
2017
93 358 5 1,490.29
0007839 401
94 2017 110.47
358 5
0007840 101 102
2017
95 358 5 232.89
0007841 804
2017
96 358 5 458.23
0007842 3001
2017
97 358 5 708.59 /
0007843 4601
2017
98 358 5 250.24
0007844 2005
2017
99 358 5 303.55
0007845 705
2017
100 358 5 459.13
0007846 4002
2017
101 358 5 459.13
0007847 2802
2017
102 358 5 133.07
0007848 3401
2017
103 358 5 500.42
0007849 4203
2017
104 358 5 500.42 /
0007850 4603
2017
105 358 5 530.76
0007851 1801
2017
106 358 5 530.76
0007852 2201
2017
107 358 5 372.70
0007853 2903
2017
108 358 5 372.68
0007854 3703
2017
109 358 5 304.13
0007856 1505
2017
110 358 5 372.68
0007857 3403
2017
111 358 5 398.56
0007858 2002
2017
112 358 5 530.76
0007859 2101
2017
113 358 5 322.10
0007860 903
2017
114 358 5 372.70
0007861 3103
2017
115 358 5 372.68
0007862 4103
2017
116 358 5 530.76
0007863 1401
2017
117 358 5 1,490.29
0007866 501
2017
118 358 5 290.06 /
0007867 3004
2017
119 358 5 439.16
0007868 2702
2017
120 358 5 361.01
0007869 2603
2017
121 358 5 556.69
0007870 2804
2017
122 358 5 458.23
0007871 3101
123 2017 556.72
358 5
0007872 3504
2017
124 358 5 232.89
0007873 1404
2017
125 358 5 3 1,278.92 /
0007874
2017
126 358 5 398.56
0007875 1702
2017
127 358 5 556.72
0007876 3304
2017
128 358 5 372.70
0007877 2803
2017
129 358 5 464.65 /
0007878 4402
2017
130 358 5 500.42 /
0007879 4703
2017
131 358 5 556.72
0007880 3604
2017
132 358 5 459.13
0007881 3902
2017
133 358 5 459.13
0007882 3502
2017
134 358 5 459.13
0007883 3402
2017
135 358 5 459.13
0007884 3102
2017
136 358 5 708.59 /
0007885 4301
2017
137 358 5 458.23
0007886 2901
2017
138 358 5 322.10
0007887 2103
2017
139 358 5 444.97
0007888 2602
2017
140 358 5 708.59 /
0007889 4401
2017
141 358 5 232.89
0007890 1104
2017
142 358 5 322.10
0007891 1403
2017
143 358 5 322.10
0007892 1803
2017
144 358 5 232.89
0007893 1304
2017
145 358 5 304.13
0007894 1105
2017
146 358 5 398.84
0007895 702
2017
147 358 5 398.56
0007896 1002
2017
148 358 5 500.42 /
0007897 4403
2017
149 358 5 530.76
0007898 801
2017
150 358 5 387.09 /
0007900 3704
2017
151 358 5 540.87
0007901 2604
152 2017 533.81
358 5
0007902 2704
2017
153 358 5 2,452.86
0007903 601
2017
154 358 5 304.13
0007904 2405
2017
155 358 5 322.10
0007905 2403
2017
156 358 5 464.65 /
0007907 4702
2017
157 358 5 438.49
0007908 2701
2016
158 357-8…13 357-15…20 850.17
0001863
2016
159 293 295 297 291-1 513.76
0001864 291-2 291-3
2016
160 357-7 175.87
0001869
2016
161 357-2 145.64
0001873
2017 /
162 319 321 1,038.79
0001862
2019 /
163 33-14 245.87
0034726
2019 /
164 33-13 55.46
0034727
2019 /
165 86-21 273.45
0034735
2019 /
166 35-6 35-7 310.27
0034739
2019 /
167 33-9 209.04
0034741
2019 /
168 35-2 175.06
0034746
2019 /
169 33-3 288.82
0034748
2019 /
170 35-10 35-11 323.98
0034749
2019 /
171 86-16 86-17 294.23
0034752
2019 /
172 35-14 35-15 266.34
0034756
2019 /
173 35 236.34
0034757
2019 /
174 33-11 245.87
0034759
175 09103084 308 113.07
176 09103085 309 96.72
177 09103086 310 128.04
178 09103087 311 131.91
179 09103088 312 131.91
180 09103089 313 131.91
181 09103090 314 93.12
182 09103091 412 113.70
183 09103092 222 144.62
184 09103093 3954 68.78
185 09103094 3956 92.66
186 09103095 3958 61.77
187 09103096 3962 61.77
188 09103097 3964 92.66
189 09103098 3966 132.87
190 09103099 3968 132.87
191 09103100 3970 132.87
192 09103101 3972 132.87
193 09103102 3974 140.94
194 09103103 3976 79.38
195 09103104 3978 57.29
196 09103105 101 56.88
197 09103106 102 60.67
198 09103107 103 115.00
199 09103108 307 221.89
200 09103109 104 115.02
201 09103110 105 115.00
202 09103111 106 123.09
203 09103112 107 57.43
204 09103113 108 114.45
205 09103114 109 145.57
206 09103115 110 149.97
207 09103116 111 149.97
208 09103117 112 149.97
209 09103118 113 110.05
210 09103119 201 54.85
211 09103120 202 115.03
212 09103121 203 89.35
213 09103122 204 59.57
214 09103123 205 59.57
215 09103124 206 59.57
216 09103125 207 91.55
217 09103126 208 84.54
218 09103127 209 128.13
219 09103128 210 128.13
220 09103129 211 128.13
221 09103130 212 128.13
222 09103131 213 180.18
223 09103132 214 55.38
224 09103133 215 118.70
225 09103134 216 110.90
226 09103135 217 110.92
227 09103136 218 70.00
228 09103137 219 106.03
229 09103138 220 140.38
230 09103139 221 144.62
231 09103140 223 144.62
232 09103141 224 102.10
233 09103142 301 50.03
234 09103143 302 88.34
235 09103144 303 141.05
236 09103145 304 450.61
237 09103146 305 349.18
238 09103147 306 122.98
239 10125235 713 715 115.58
240 10125281 401 117.11
241 10125282 411 161.06
242 10125283 693 695 154.78
243 10125284 709 711 154.78
244 10125286 689 691 154.78
245 10125287 697 699 154.78
246 10125288 701 703 154.78
247 10125289 705 707 154.78
248 1 1048 509.03
2006 11 2007
3
1 2017 358 458.23 /
0007770 5 3701
2 2017 358 458.23 /
0007786 5 4001
3 2017 358 387.09
0007812 5 4004
4 2017 358 556.72 /
0007824 5 4104
5 2017 358 343.12
0007829 5 3404
2017 358
6 0007840 5 101 102 339.80
7 2017 358 53.89
0007844 5 2005
8 2017 358 325.16
0007848 5 3401
9 2017 358 458.23 /
0007855 5 4101
10 2017 358 266.63 /
0007867 5 3004
11 2017 358 169.63 /
0007900 5 3704
12 2019 332.65 /
0034728 86-5
13 2019 294.23 /
0034729 86-8 86-9
14 2019 244.21 /
0034731 86-18
15 2019 346.17 /
0034743 84-4 84-5
16 2019 306.87 /
0034747 35-8 35-9
8
1 3865535 36 2016-07-21 2026-07-20
2 3865536 36 2016-05-21 2026-05-20
3 3865537 37 2016-08-21 2026-08-20
4 3865538 37 2016-07-21 2026-07-20
5 3917610 42 2016-10-07 2026-10-06
6 3917611 42 2016-10-07 2026-10-06
7 2019-10-14
2029-10-13
2019-10-14
2029-10-13
1399 2019-7-1 2022-7-1
/
2017 5 15
17060075 43,357.00 2027 5
15
[2019]9342 2019 6
30
1,516.40
3,285.68
197.83
12,622.80
169,242.13
3,857.00
190,721.84
39,500.00
1,934.97
41,434.97
232,156.81
1
22017-12-31 42,814.10 180,299.99 137,485.89 321.12%
2019-06-30 106,430.23 246,830.36 140,400.14 131.92%
100% 2019 6 30 246,830.362017 12 31 66,530.37
1 2019 62017 6.36
1 2018 3 5
2 2017 12 31
49,830.79
42,814.10 7,016.69
3 2018 2019 1-6 6,599.43
2 3,800 2019
2,700
3 1,000
60.82%
12
12
100
2018 3
2018 8 20
2018 0108 1507
10,991,922 3,700,000
1.20%
100
60.82%
60.82%
1
1
2
3
4
5
2
1
2
12
1
33 ——
2
(%)
100.00
100.00
3
%
10,000.00 50.00 2018 3 29
2.06
50% 2.06
2015
2018 3 13
50% 1.00
2017 GB/T 4754—2017
2012
1
2
3
“ ”
2010
GDP 15% GDP
4
2003
5
25% 70% 40% 70%
70%
2018 28%1
2
25
11
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
2
20 90
2003
“ ”
2004 2008
“ ”
2008
“ ”
2009
2010 2013
“ ” “ ”
“ ”
2013 2015
2015
“
1
”
2016
“ ”
2010
1
2010 1 14
70%
2010 3 8
70% 20% 1
50% 1
2010 12 19
2012 7 20
50% “
”
2015 3 25 2015
2016 2 2
2017 4 1
36 36-18
12-6 6
2017 7
2018 5
2
2010 4 17
“ ”
1
2010 4 13
VIP
10
2011 1 26
“ ”
60%
1.1
2013 2 26
“ ”
2015 3 27 2015
2016 10 10
“ ”
2016 9 “ ”
20
2016 9
9 19 1
11
2
1
2017 3 2
3 2 2
2017 3 28
3
2
2018 4 4
2017 7
2018 5
2018 6 25
2018
7 12
3
2010 1 7
40%
2010 2 11
2010 4 14
50%
1.1
2010 9 29
30%50% 1.12011 1 26
“ ”
60% 1.1
2014 9 29
30% 0.7 1
“ ”
2
2014 10 9
6
2015 3 30
1
40%
20% 1
30%
2015 9 9
20%
30% 25%
2015 9 24
25%
“ ”
2016 2 2
25% 5
1
30%
2016 10 “ ”
20 2017 3 28
60%
1.1
60%
2017 3 2017
2017 7
2018 5
4
2015 3 30
2015 3 31 2
2 2
2 2
2015 12 30
2016 2 19
90 1% 90
1.5% 90
1% 90 2%
2
2
2016 3 24
2016 5 1
2016 4 25
1990
1998
1
20
GDP 20 1998
GDP 3,434.50 2018 59,846.00
15.36% GDP GDP 2008
GDP 1998 4.03%
2018 6.65%
GDP WIND2010 2018 24.14 64.57
15.09%
2010
17%
1.4
1% 1.4%
2
2010
48,259.40 2018 120,263.51 13%
GDP 2018
7.04%
WIND
2010 65%
72%
2008 2010 2011
24.63% 32.84% 30.25%
3
2016 2017
2016 1 2018
CREIS WIND
2016
2016 12 18%
2016 20% 26.82% 2016
2019 6 2016 18.86%
3.87% 20% 0.55%
1
1
“ ”
2
2
2018
500 2018
“ ” 03333.HK 1997
2018 714 1.35 2018
498 5,513.40
5,243.50 2018 500
22 500 230
“ ” 000002.SZ 02202.HK
1984 A H
2018 70
2018 4,037.70 6,069.50
2018 500 31 500 332
“ ” 02007.HK
H
2018
2,148 2018 5,018.8
5,416 2018 500 36
500 353
“ ” 600048.SH
19922018 132 3116 2018
4048.17 2766.11
2018 500 58 500 312
“ ” 01918.HK H
2018 4,608.30 16
100 2018 500 121
1
30 10%
“ ”
GDP
2016 2017 2018 GDP 6.7% 6.9% 6.6%
7.7% 8.3% 7.8% 2%
2009 GDP
2018 90 6% GDP
2020 100
GDP 1 1
WIND
2
20 90
2018 59%
1990
75% 2018 81%
43% 66%
81.33
80.00 74.66
70.00 66.23
60.26
60.00 54.55 59.15
49.02
50.00 49.2343.24
42.52
40.00 33.87
30.00 26.44
20.00
30% 70%
“ ”
2016
2016 2
2016 9
1
3
2017 2018
4
2016
20185
“ ”
“ ”
2010 2019
6.5% 18%
14% 38%
WIND
6 “ ”
2017 “ ”
2017 907
4.78% 938 5%
“ ”
1
1
30 10%
“ ”
2
“ ”3
“
”
2
1
2010 2018 100
1,327 2,600 7%
2
,
50%
70%
75% 40%
25%
2010
20% 2014 2018
28%
1
2
1.69 980
1
1
2010 2018 GDP 6,000
13,509 11.26%
2010 2018 GDP GDP
“ ” GDP 9.60% 8.00% 6.70%
16,000 14
12.00 13,50914,00012
12,000 10.2010.109.60 10
10,000 10.6 9.5 9.00 8.00 8.20 8.00
8,000 7.9 7.8 7.3 6.9 6.7 6.9 6.7 8
6,000 5,949 6.6 6
4,000 4
2,000 2
- 2010 2011 2012 2013 2014 2015 2016 2017 2018 -
GDP GDP %
GDP %
22018 2017 12010 2018 2010 870 2018980
2016 2017 2018 1.89% 3.07% 3.55%
1,000 4.00
980 3.55 3.50
960 3.07 3.00
940 2.50
920
900 1.89 2.00
1.42 1.50880
860 0.73 0.48 1.000.54
840 0.38 0.50
820 2011 2012 2013 2014 2015 2016 2017 2018 0.00
%
3
2010 2018
3.00 6.12 9.30%
2010
1.09 2018 2
7 6.12
6 5.635.22
5 4.46 4.83
4 3.41 3.75 3.93 3.64 3.93
3 3.00 2.46 2.70 2.88 3.12 3.36
2 1.91 2.18
1
- 2010 2011 2012 2013 2014 2015 2016 2017 2018
2
2010 2018 2,651.88
6,500 12%
956.20 3,068.90 15.69%
17%
2010
36% 2010 2014 2015 2018 46%
WIND
3
1
2002
2018 1,392.85 378.59
2017 2018 21.42 22.10 51.21
62.06
2
“ ” 500
“ ” 2015 6
1,000 2015
1
1
2
2
1
2
1
“ ”
25% 149,916.77
661,924.91
2013 3 2014 9 2015 6 “ ”
236,484.46
“ ”
2010 4500029 2010 4500030
2010 01100154
2010 01100293 330109201100151
330109201100271
330181201103100401 330181201106130101
330181201109130101
2012 006 2012 007
2012 019 2012 023 2012
024 2012 060 2012 066
2013 013 2013 048
2
“ ”
45,182.70 222,612.23 168,519.44
4 1
2012 9 10 2016 6
2007 4400031
2007 0110094
2009 0110222
330181200904130301 330181200908210301
330181200903180101
2009 095 2009 096
2010 036 2010 077
3
“ ”
50% 241,340.00 288,414.60
2014 6 2015 9
156,239.52
” ”
2009 1000001 2011 1600001
2009 0110194 2010 01100327
330109201200125 330109201300310
330181201206120201 330181201206120301
330181201012100101 330181201311150101
330181201311150201
2012 045 2013 035
2013 085 2014 026 2015
029 2015 039
4
“ ”
50%
87,386 326,664.11
212,581.12 16 2014 11
2017 10
2014 1600014
330109201400256
330109201500053
330109201504130101 330109201504130201
330109201501300201
2016 018 2015 036
2015 055 2015 086 2015
037 2015 038 2015 085
2015 057 2016 030
2016 055
1
“ ”
50% 241,340.00 288,414.60
2017 3 2019 3
52,582.92
” ”
2009 1000001 2011 1600001
2009 0110194 2010 01100327
330109201700058
330109201703290101
2018 00071 2018 00335
2
“ ”
49%
32,085.90 100,094.69 78,935.25
8 2017 12
2020 5
“ ”
2017 0034475
330327201700034
330327201700054
330327201711100101
2018 0004 (2018) 0018
2018 0051
2
“ ”
2013 3 2014 9 2015 6 221,881.58
2016 9
2021 3
“ ”
2010 4500029 2010 4500030
2010 01100154
330109201600125
330109201610110101
2018 00302
3
49% 68,722.82 178,052.46
134,730.99
2018 12 2019 3 2021 7
“ ”
2018 0034697 2018
0034698
330327022018108 330327022018107
330327201802149 330327201802148
330327201812060101 330327201903270101
(2019) 0037 (2019) 0048
4
50% 133,203
248,181.40 77,725.05
54,144.95 41%
2019 4 2022 11
“ ”
2019 0030015
330109201800142
330109201800414
330109201905160101 330109201904110101
1
“ ” 2010 68
29,471“ ”2011 1 13
[2010]68
“ ” 2018
6 19 2018
0055997
2
“ ” 29,184.40 “ ”
50%
21,401.16
“ ”
2020
/
2017 2018 2019 2017 2018 2019
1-6 1-6
25% 2013 236,484.46 17,042.20 1,518.42 680.31 39,475.14 2,942.60 2,008.83
2014
191,038.45 4,438.26 280.54 — 12,821.45 780.00
50% 2017 8,859.35 8,277.26 275.10 20,123.42 563.96 306.99
11,733.92 6,937.90 3,521.52 8,006.45 4,593.55 —
100% 2012 83,409.72 1,833.73 911.63 318.63 4,047.18 2,145.40 722.83 327.39
2016 84,721.20 3,906.65 369.05 538.06 7,303.35 1,200.95 1,650.54 73,820.16
50% 2014 156,239.52 3,918.80 36,514.66 1,517.96 13,825.09 165,668.72 7,680.88 3,035.94
2015
50% 2018 52,582.92 — 50,394.73 1,306.79 — 249,013.48 8,356.44 881.40
25% 2018 112,045.93 — — — 112,045.93
109,835.65 — 22,414.50 3,058.07 — 44,973.39 6,379.38 84,363.08
49% 2018 77,066.30 — 59,695.08 4,082.65 — 131,149.08 9,210.13 13,288.57
1,868.95 — 1,328.17 180.01 — 2,992.87 448.07 360.77
49% 2019 77,074.40 — — 28,974.34 — — 34,713.06 48,100.06
746.52 — — — — 746.52
49% 55,968.50 55,968.50
941.57 941.57
50% 77,725.05 77,725.05
%
2019 1-6 2018 2017
2,291.93 35.82 4,745.35 39.07 23,367.27 75.68
— — 883.28 7.27 1,951.63 6.32
1,178.67 18.42 1,200.95 9.89 1,635.91 5.30
3,470.60 54.25 6,829.58 56.23 26,954.82 87.30
2,358.18 36.86 4,546.59 37.43 3,273.29 10.60
568.97 8.89 770.68 6.34 648.27 2.10
2,927.15 45.75 5,317.27 43.77 3,921.56 12.70
6,397.75 100.00 12,146.85 100.00 30,876.38 100.00
2017
“ · ”
2018 3 “ · ”
2018 2019 1-6
1
%
2019 1-6 1 722.83 11.30
582.43 9.10
2 562.56 8.79
3 482.77 7.55
4 133.33 2.08
2,483.94 38.82
1 906.83 7.47
2 883.28 7.27
2018 3 842.89 6.94
4 652.38 5.37
5 548.57 4.52
3,833.95 31.57
1,699.47 5.50
1 1,192.57 3.86
2017 2 1,009.05 3.27
3 653.43 2.12
4 574.96 1.86
5,129.48 16.61
16.61% 31.57% 38.82%
50%
2019 1-6
5%
2
%
2018 287.75 25.01
230.26 20.01
140.84 12.24
49.19 4.27
43.46 3.78
751.49 65.31
500.00 24.03
173.10 8.32
2017 164.63 7.91
158.40 7.61
78.69 3.78
1,074.81 51.65
2019 1-6 2019 1-6
2017
2018
51.65% 65.31%
50%
5%
A
1.00
60.82%
2019 6 30
100% 246,830.36 2019 6 30
106,430.23 140,400.14
131.92% 150,122.23
150,122.00
90%
20 60 120
/
2018 4 2 2018
2018
8.57 /
2017 2018
8.29 /
6
2018 4 4
2018 10 3 6
2019 11 30 2019
<>
2019
20 60 120
/
20 60 120
5.64 6.04 6.10
90% 5.08 5.44 5.49
120
8.29 / 20 60 120
46.99% 37.25% 35.90%
1
90% 20
60 120
120
8.29 / 90%
2
8.29 / 20 60
120 46.99% 37.25% 35.90%
2019 6 30 7.77
3
=
/
150,122.00 8.29 /
181,088,057
36.81%
20
/
2018
2019 6 30 /2019 1-6 2018 12 31 /2018
% %
731,901.30 1,039,593.19 42.04 660,969.86 913,633.78 38.23
475,556.29 670,287.71 40.95 395,422.77 536,500.57 35.68
241,655.42 315,421.96 30.53 238,715.74 312,106.28 30.74
7.77 6.41 -17.52 7.68 6.34 -17.38
166,363.35 172,761.10 3.85 403,984.27 416,131.12 3.01
5,124.24 6,498.54 26.82 36,641.02 62,385.22 70.26
7,342.94 7,718.94 5.12 24,845.35 38,199.51 53.75
/ 0.24 0.16 -33.57 0.80 0.80
150,122.00 8.29 /
181,088,057
491,968,057
% %
9,041.76 29.08 27,150.57 55.19
22,046.24 70.92 22,046.24 44.81
31,088.00 100.00 49,196.81 100.00
9,041.76 29.08%
62.89%
55.19%
2010 4
55.19%
2019 6 30
2019 605
2019 6 30 100% 246,830.36
2019 6 30 106,430.23
140,400.14 131.92% 150,122.231
2
3
4
5
6
1
2
3
4
5
1
2
3
1
2
3
4
100% 100% 50%
1
2
3
4
1
1
2
3 —
“ ” —
×
× ×
× × ÷
“ ”
+
4,943.31 178,764.31
183,707.62
2016 18 “ ”
1 5%
7% 3% 2%
0.05%“ ” 9,887.48
1 1.1+1.2 183,707.62
1.1 4,943.31
1.2 178,764.31
2 6.63
3 3.1+3.2 8,741.67
3.1 229.08
3.2 1.2÷1.05×5% 8,512.59
4 4.1+4.2 1,049.80
4.1 28.29
4.2 3.2×12% 1,021.51
5 1.2×0.05% 89.38
2+3+4+5 9,887.48
2016 4 30
3.50% 3.50%
× 3.50% 3.50%
178,764.31 × 3.50% 3.50%
1
2016 4 30
2016 4 30
6,256.75 6,256.75
12,513.50
50% 30%
50% 100% 40%
100% 200% 50%
200% 60%
×
[2006]187
[2016]43
“ ”
1 1 16,725.09 343,097.13 359,822.22
2 2.1+2.2+2.3 11,813.62 209,644.32 221,457.94
+2.4
2.1 7,229.10 127,590.17 134,819.27
2.2 2,195.61 46,806.02 49,001.63
2.2.1 2 1,834.15 40,426.51 42,260.66
2.2.2 2.1×5% 361.46 6,379.51 6,740.97
2.3 943.1 9,730.09 10,673.19
2.4 2.1×20% 1,445.82 25,518.03 26,963.85
3 1 2 4,911.47 133,452.81 138,364.28
4 3÷2 41.57% 63.66% —
5 1,473.44 42,898.91 44,372.35
6 9,416.98
7 4,216.14
8 5 30,739.23
6 7
1 “ ”
2
“ ”
×25%
1 183,707.62
2 2.1 2.2 70,494.80
2.1 76,931.99
2.2 1 6,437.19
3 9,887.48
4 6,256.75
5 6,256.75
6 2 40,156.21
7 1 2 3 4 5 6 50,655.63
8 7×25% 12,663.91
1
“ 3”
2
30,739.23 9,416.98 40,156.21
5%
50%
1 183,707.62
1.1 4,943.31
1.2 178,764.31
2 50,655.63
3 2×25% 12,663.91
4 2 3 37,991.72
5 (1.1÷1)×4×5% 18,535.97
(1.2÷1)×4×50%
1 183,707.62
2 6,256.75
3 6,256.75
4 9,887.48
5 30,739.23
6 12,663.91
7 18,535.97
8 99,367.53
4 —
—
“ ”
20,400.46 3.72 0.02%
“ ”
—
“ ” 100,094.69 78,935.25
2017 12 2020 5
2020 10
/ ×
× ×
× × ÷
+
148,078.75 33,291.48
181,370.23
2016 18 “ ”
9%
5% 3% 2%
0.05%
4,557.44
1 181,370.23
1.1 148,078.75
1.2 33,291.48
2 85,300.00
3 (1-2)/1.09*9%- 4,127.99
4 3×10% 412.80
5 1.2×0.05% 16.65
3+4+5 4,557.44
88,233.80 23.63 87,859.00 398.43
1,915.68 1,178.01 737.67
38,309.83 3,447.88 20,887.95 20,869.76
3,698.84 332.9 539.98 3,491.76
954.1 727.65 226.45
729.89 — 729.89
3,001.05 2,142.60 858.45
136,843.19 3,804.41 113,335.19 27,312.41
2.5% 1.5%× 2.5% 1.5%33,291.48 × 2.5% 1.5%
832.29 499.37
1,331.66
50% 30%
50% 100% 40%
100% 200% 50%
200% 60%
×
[2016]43
1 89,868.81 83,569.02 173,437.83
2 2.1 2.2 2.3 92,807.19 81,617.04 174,424.23
2.4
2.1 71,214.37 62,627.77 133,842.14
2.2 2.1×10% 7,121.44 6,262.78 13,384.21
2.3 228.5 200.95 429.45
2.4 2.1×20% 14,242.87 12,525.55 26,768.42
3 1 2 -2,938.38 1,951.98
4 3÷2 -3.20% 2.40%
5 3*30% 585.59 585.59
25%
1 181,370.23
2 140,647.60
3 4,557.44
4 832.29
5 499.37
6 585.59
7 1 2 3 4 5 6 34,247.94
8 812.87
9 7-8 ×25% 8,358.77
15%
30%
×
× ×
24,548.99 15% 109,293.15 15% 30%
8,600.54
1 181,370.23
2 4,557.44
3 27,312.41
4 832.29
5 499.37
6 585.59
7 8,358.77
8 8,600.54
9 1 2 3 4 130,623.82
5 6 7 8
5
2
1
×
×
2
“ ” “ ”
—
3
45
4
×
5
5
6
“ 1 3 ” 2
3
“ 1 3
” 1
106,430.23
246,830.36 140,400.14 131.92%
%
172,964.13 270,105.51 97,141.37 56.16
177,146.59 218,796.06 41,649.47 23.51
98,602.59 213,258.46 114,655.87 116.28
1 73,337.55 -73,337.55 -100.00
1,595.22 4,757.00 3,161.78 198.20
2 166.98 -166.98 -100.00
3,444.25 780.60 -2,663.65 -77.34
350,110.72 488,901.57 138,790.84 39.64
202,571.20 202,571.20
41,109.30 39,500.00 -1,609.30 -3.91
1,609.30 -1,609.30 -100.00
243,680.50 242,071.20 -1,609.30 -0.66
106,430.23 246,830.36 140,400.14 131.92
1 —
2
1
1
2
n CFFt
t 1 1 rt )t
n
CFFt t
rt
t t3
2019 7
2023
4
5
6
7
2
1
A
a.
2023/ 2019 2020 2021 2022 2023
7-12
1 100%
60 40% 60%
1 100%
4 20% 80%
151 19% 27% 17% 37%
6 18% 82%
20 30% 70%
19 16% 32% 52%
/ 2019 2020 2021 2022 2023
7-12
269 5% 15% 35% 45%
17 20% 30% 35% 15%
4,943.31
1,358.83 3,584.48 70.30 2019
80% 20%
2019 7-12 2020 2021 2022 2023
309.12 540.96 115.92 733.00 183.25
3,746.74 23,336.10 40,598.75 31,599.88 83,137.62
1,227.17 2,147.55 2,607.74 1,687.37
4,055.86 25,104.23 42,862.22 34,940.62 85,008.24
b.
1,086.57 2023
2019 2020 2021 2022 2023 2023
7-12
2,641.91 4,729.47 3,799.27 2,699.24 1,978.62
268.86 706.62
47.83 47.83 63.77
1,086.57
2,689.74 5,046.16 3,863.04 2,699.24 2,685.24 1,086.57
c.
2019 2020 2021 2022 2023 2023
7-12
4,055.86 25,104.23 42,862.22 34,940.62 85,008.24
2,689.74 5,046.16 3,863.04 2,699.24 2,685.24 1,086.57
6,745.60 30,150.39 46,725.26 37,639.86 87,693.48 1,086.57
B
a.
2019 2020
50%
2019 2020 2021 2022 2023 2023
7-12
728.75 728.74
b.
2016 18 ” ” ” ”
5%
9%
7% 3% 2%
0.05%
2% 3%
2023
2023
25%
12%2019
2019 2020 2021 2022 2023 2023
7-12
244.32 1,600.75 2,340.91 1,806.39 4,274.24
115.94 880.24 1,292.18 894.01 2,212.03 34,761.81
120.50 252.24 202.63 143.96 105.53
258.21 540.51 434.20 308.48 226.13
3,050.00 2,931.36 3,904.08 2,508.91 7,204.83
205.72
3,994.68 6,205.10 8,174.00 5,661.75 14,022.76 34,761.81
c.
2019
2019 2023
2019 2020 2021 2022 2023
7-12
208.80 1,083.88 1,533.92 1,109.65 2,483.31
796.95 1,309.14 1,271.09 1,270.46 1,209.16
197.83 561.06 385.87 231.52 1,079.99
1,203.58 2,954.08 3,190.88 2,611.63 4,772.46
d.
2019 2020 2021 2022 2023 2023
7-12
728.75 728.74
3,994.68 6,205.10 8,174.00 5,661.75 14,022.76 34,761.81
1,203.58 2,954.08 3,190.88 2,611.63 4,772.46
5,927.01 9,887.92 11,364.88 8,273.38 18,795.22 34,761.81
C
2019 2020 2021 2022 2023 2023
7-12
6,745.60 30,150.39 46,725.26 37,639.86 87,693.48 1,086.57
5,927.01 9,887.92 11,364.88 8,273.38 18,795.22 34,761.81
818.59 20,262.47 35,360.38 29,366.48 68,898.26 -33,675.24
2023
2019 2020 2021 2022 2023 2023
7-12
4,027.63
19.58 3.87 3.45 2.39 1.19
-19.58 -3.87 -3.45 -2.39 -1.19 4,027.63
2019 2020 2021 2022 2023 2023
7-12
818.59 20,262.47 35,360.38 29,366.48 68,898.26 -33,675.24
-19.58 -3.87 -3.45 -2.39 -1.19 4,027.63
799.01 20,258.60 35,356.93 29,364.09 68,897.07 -29,647.61
2
WACC
WACC Ke E E D Kd 1 T E DD
WACC
Ke
Kd
T
D/E
CAPM
Ke Rf Beta ERP Rc
Ke
Rf
Beta
ERP
Rc
Rf 2019 6 30
5 2.92%
D/(D+E)
17.81% E/(D+E) 82.19%
3 Beta
Beta
Beta Beta
Beta
Beta Beta 1.0881
ERP
300
2009 2018
A
a.
Ri
R Pi Pi 1
i i=1,2,3,……Pi 1
Ri i
Pi i
Pi 1 i 1
1 n Ai
n Ri
Ai= i 1N
Ai 1 n n=1,2,3, ……
N
b.
1 i CiCi = ( i ) PP0i —1 i=1,2,3,……
Pi i
B
ERP Rfi
10
Rfi
C
ERP 6.29%
2.00%
A Ke
Ke R f Beta ERP Rc
2.92% 1.0881 6.29% 2.00%
11.76%B Kd
Kd 4.35%
C
WACC K E K 1 T De E D d E D
11.76% 82.19% 4.35% (1 25%) 17.81%
10.25%
3
2019 2020 2021 2022 2023 2023
7-12
799.01 20,258.60 35,356.93 29,364.09 68,897.07 -29,647.61
10.25% 10.25% 10.25% 10.25% 10.25% 10.25%
0.9759 0.9070 0.8227 0.7462 0.6768 0.6446
779.75 18,374.55 29,088.15 21,911.48 46,629.54 -19,110.85
97,672.62
4
159,570.69 49,402.57
5
213,258.466
174,055.64
97,672.62 159,570.69 49,402.57 213,258.46
421,099.20
421,099.20 174,055.64
247,043.56
247,043.56
246,830.36
247,043.56 213.20 0.09%
%
350,110.72 488,901.57 138,790.84 39.64
105,564.99 128,478.20 22,913.21 21.71
98,602.59 213,258.46 114,655.87 116.28
243,680.50 242,071.20 -1,609.30 -0.66
106,430.23 246,830.36 140,400.14 131.92
106,430.23
246,830.36 140,400.14114,655.87 22,913.21
1
“ ” ” ”
2
114,655.87 116.28%
%
A B C D=A×C E=D-B E÷B
100% 4,066.14 26,069.12 26,069.12 22,002.98 541.13
100% 306.59 272.08 272.08 -34.52 -11.26
50% 44,063.54 218,120.77 109,060.39 64,996.85 147.51
50% 21,217.72 42,812.73 21,406.37 188.65 0.89
49% 8,248.95 46,141.99 22,609.57 14,360.62 174.09
25% 20,699.65 135,363.74 33,840.94 13,141.29 63.49
— 98,602.59 468,780.43 213,258.46 114,655.87 116.28
“ ”
%
17,671.51 26,069.12 8,397.61 47.52
5,918.82 13,614.90 7,696.08 130.03
91.65
108,883.42 218,120.77 109,237.35 100.33
658,243.05 780,576.87 122,333.82 18.58
111.99
17,709.08 46,141.99 28,432.91 160.56
175,452.66 206,610.34 31,157.68 17.76
109.58
89,006.62 135,363.74 46,357.13 52.08
118,092.18 166,352.41 48,260.23 40.87
104.11
1
“ 3”
2
541.13%
17,671.51
26,069.12 47.52%3
100% 2002 2004 1,121.79 1,533.59 411.80 36.71%
100% 2006 2009 77,676.94 99,367.53 21,690.59 27.92%
2009 2010
1 100% 2011 — 7,461.45 7,176.62 -284.83 -3.82%
100% 2011 20,396.74 20,400.46 3.72 0.02%
100% 2003 2006 5,918.82 13,614.90 7,696.08 130.03%
50% 2012 107,404.02 144,193.69 36,789.67 34.25%
50% 2007 2018 95,992.70 147,184.48 51,191.78 53.33%
2010
50% 26,688.98 33,153.39 6,464.41 24.22%
50% 2018 — 428,157.35 456,045.31 27,887.96 6.51%
50% 2013 2015 1,568.64 1,706.29 137.65 8.78%
25% 2012 2,572.43 2,851.91 279.48 10.86%
2009
25% 2018 115,519.75 163,500.50 47,980.75 41.53%
49% 2017 2018 111,435.75 130,623.82 19,188.07 17.22%
49% 2018 2019 37,813.80 46,389.85 8,576.05 22.68%
49% 2018 — 26,203.11 29,596.67 3,393.56 12.95%
1
2 ” 100%
“ ” 2010 “
” 2003 “ ”
2007 2010 “ ”
2009
2010 2018 7,242 /
2018 35,345 / 400% 2010
2010 2018
40,000 35,345
35,000
30,000 29,740 30,600
25,000
20,000 15,939
15,000 11,477 14,111 12,233
10,000 7,242 7,427
5,000
- 2010 2011 2012 2013 2014 2015 2016 2017 2018
/
WIND
2010 2018 14,259 /
24,360 / 70% 2016
20%
2010 2018 6%
2010 2018
30,000
25,000 24,360
21,225
20,000 16,211
14,259 14,679 14,74815,000
10,000 12,749 13,292 14,035
5,000
0 2010 2011 2012 2013 2014 2015 2016 2017 2018
WIND
”
” ” ” ” ” 2010 2010 2018
70% “ ” “
” 2012 2018
80% “ ” 2015
2015 2018 60%
%
A — — B C D=B-C E=D/C
100% 17,671.51 26,069.12 8,397.61 47.52
100% 272.08 272.08
50% 108,883.42 218,120.77 109,237.35 100.33
50% 42,435.44 42,812.73 377.29 0.89
49% 17,709.08 46,141.99 28,432.91 160.56
25% 89,006.62 135,363.74 46,357.13 52.08
1
100%2
3
“ 3”
1
152 64,073.86
6 8,441.55
50,000.00 2017
5 15 2027 5 15
43,357.00
14,833.05
1,544.48 ,
34,468.00 2018 9 26
2021 3 31 12,000.00
2
509.03
2,724.23 63,969.47
1,052.31
8,891.69
1
2
3
” ”
“ ”
“ ”
1
2019 6 30
100% 24.68 2018
25,522.15 122,191.04
LYR 9.67 LF 2.022019 6 30 A
LYR
LYR LF
000002.SZ A 9.31 1.95
000006.SZ A 8.42 1.20
000011.SZ A 9.60 1.74
000014.SZ 13.30 2.24
000029.SZ A 22.04 3.20
000031.SZ 18.15 1.50
000036.SZ 7.83 1.65
000042.SZ 14.78 0.89
000043.SZ 9.23 1.67
000046.SZ 31.15 1.33
000069.SZ A 5.38 0.95
000402.SZ 7.17 0.73
000502.SZ 18.50 6.97
000517.SZ 16.06 1.80
000537.SZ 5.15 1.07
000540.SZ 18.29 1.51
000573.SZ A 41.77 1.27
000615.SZ 26.80 2.28
000616.SZ 12.18 0.98
000620.SZ 6.62 1.09
000631.SZ 7.10 1.15
000656.SZ 8.29 1.29
000667.SZ 27.06 0.95
000671.SZ 8.70 1.09
000718.SZ 10.29 1.34
000732.SZ 8.04 0.95
000736.SZ 5.06 1.79
000797.SZ 19.53 1.06
000838.SZ 36.19 2.25
000886.SZ 23.87 1.43
000909.SZ 64.21 2.22
000926.SZ 5.87 0.59
000961.SZ 14.65 1.71
000965.SZ 43.31 0.82
001979.SZ 10.85 2.17
002016.SZ 8.33 2.35
002133.SZ 7.86 0.79
002146.SZ 5.40 1.17
002208.SZ 16.53 2.11
002244.SZ 10.61 0.82
002285.SZ 22.16 1.73
002305.SZ 52.43 0.99
002314.SZ 16.10 0.99
002377.SZ 13.24 0.79
600007.SH 18.97 2.07
600048.SH 8.03 1.21
600052.SH 22.94 0.76
600064.SH 13.81 1.18
600067.SH 9.26 0.95
600077.SH 9.06 0.93
600094.SH 28.27 1.26
600159.SH 25.79 1.03
600162.SH 16.30 1.56
600173.SH 5.20 1.21
600185.SH 19.57 1.26
600208.SH 10.77 0.78
600215.SH 36.08 1.38
600223.SH 25.01 1.63
600239.SH 9.48 0.99
600246.SH 24.23 1.08
600266.SH 12.32 0.63
600322.SH 29.79 0.84
600325.SH 7.24 0.94
600340.SH 8.33 2.09
600376.SH 7.27 0.77
600383.SH 6.65 1.14
600393.SH 40.67 1.97
600466.SH 8.35 1.15
600510.SH 10.00 0.83
600515.SH 10.26 0.62
600533.SH 17.47 0.93
600565.SH 8.94 1.14
600606.SH 7.31 1.11
600622.SH 8.29 1.18
600638.SH 10.01 1.22
600639.SH 18.57 1.96
600641.SH 9.80 1.53
600649.SH 15.92 0.86
600657.SH 5.46 0.59
600658.SH 13.95 0.91
600663.SH 18.66 3.79
600665.SH 8.08 0.99
600675.SH 12.20 2.18
600683.SH 9.73 1.33
600684.SH 13.94 1.09
600692.SH 63.27 3.43
600708.SH 8.77 0.94
600716.SH 6.94 0.79
600724.SH 7.49 2.06
600736.SH 15.44 1.08
600743.SH 7.85 0.76
600748.SH 23.25 1.48
600773.SH 52.93 1.65
600791.SH 38.14 1.12
600823.SH 7.19 0.68
600848.SH 80.09 4.19
600895.SH 58.39 3.54
601155.SH 8.56 3.04
601588.SH 10.61 0.74
17.56 1.47
12.18 1.18
9.67 2.02
WIND
1 ST
0 100
2 LYR 2019 6 30 2018
3 LF 2019 6 30 2019 6 30
A
LYR 17.56 12.18
LYR 9.67
2.02
LF
2010
2
2014 1 1
000031 913,366.76 2017/12/31 75.17 147.56 96.30%
000615 100% 2017/8/31 4.17 12.73 205.28%
100%
600655 100% 25 2017/6/30 106.32 239.77 125.52%
600657 100% 2017/3/31 66.25 78.33 18.22%
600675 100% 2016/8/31 74.87 174.72 133.36%
34.5%
30%
000537 65% 2016/4/30 47.99 91.11 89.85%
100%
100%
100%
*ST 000720 100% 2016/4/30 6.63 24.29 266.37%
201
002147 100% 2015/7/31 19.68 111.87 468.45%
100%
000615 100% 2014/10/31 5.26 15.74 199.24%
90%
600393 77% 2014/2/28 9.43 43.32 359.38%
166.30%
196.20%
131.92%
1,000.00%
196.20% 166.30%
131.92%
,
2018 4 2 2018
<
>
100%
60.82%
2019 11 30 2019
<>
<
>
2019 11 30 <
>
2019 11 30
60.82%
2019 6 30
100% 246,830.36 2019 6 30
106,430.23 140,400.14
131.92% 150,122.23
150,122.00
1
A 1.00
2[2016]17 2019
90% 120
8.29 /
3
150,122.00 8.29 /
181,088,057
=
/
4
20
/
1
3
2
1 [ ] [
]
2
3
4
5 /
/ /
/
1
2
2020 2021 2022 2023
2020 -2023
192,694.91 2020 -2023
192,694.91
1
1
2
3
4
5
6
2
1
2
3
4
5
6
7
8
9
10
1
1
2
3
4
5
2
1
2
3 3
4
3
1
1
2
3
2
3
2019 11 30
2020 2021 2022 2023
2020 -2023
192,694.91
4
/
1
2
192,694.91
3
=
4
= /
0
5
=
6 4
30
1.00
60
7
= ×
8
10 30
9
4
>
× +
=
= /
1
1
2
3
4
5
2
1
2
3
3
1
1
2
3
60.82%
4
60.82%
2
25%
4 10% 1
10% 2
49,196.81
43.54% 4 10%
3
60.82%
[2019]605 2019 6 30 100%
246,830.36 150,122.33
60.82%
150,122.00
4
60.82%
5
6
7
1
2
1
2
60.82% 2010
3
3
2018
[2019]898
4
5
60.82%
1
2
3
4
5
6
7
1
2 3
3 3
4
2017 2018
[2018]818 [2019]898
2019 1-6
1
%
2019 6 30 2018 12 31 2017 12 31
129,447.54 17.69 104,446.96 15.80 68,681.07 10.12
20,210.83 2.76 — — — —
— — — — 5.82 —
3,583.59 0.49 2,650.03 0.38 1,854.82 0.27
18,837.45 2.57 16,363.35 2.32 15,903.95 2.34
11,458.06 1.57 6,678.26 1.01 15,889.07 2.34
3,275.93 0.45 8,080.59 1.22 11,641.36 1.72
336,926.18 46.03 308,379.15 46.66 328,363.27 48.38
21,192.54 2.90 13,371.16 2.02 6,543.24 0.96
544,932.12 74.45 459,969.50 69.59 448,882.60 66.14
— — 17,680.44 2.67 50,286.16 7.41
9,330.46 1.27 8,574.46 1.30 6,696.92 0.99
1,908.02 0.26 — — — —
75,146.87 10.27 70,970.50 10.74 66,446.54 9.79
74,686.02 10.20 78,281.07 11.84 74,875.98 11.03
464.87 0.06 413.22 0.06 1,593.43 0.23
8,905.68 1.22 9,054.31 1.37 10,522.87 1.55
2019 6 30 2018 12 31 2017 12 31
10,771.51 1.47 11,608.65 1.76 10,442.82 1.54
5,025.76 0.69 3,652.65 0.55 8,195.01 1.21
730.00 0.10 765.06 0.12 768.48 0.11
186,969.18 25.55 201,000.36 30.41 229,828.22 33.86
731,901.30 100.00 660,969.86 100.00 678,710.82 100.00
678,710.82 660,969.86
731,901.30
448,882.60 459,969.50
544,932.12 66.14% 69.59% 74.45%
88.45% 89.75%
85.58% 2019 6 2018 84,962.62
18.47%
1 2019 1-6
2019 6
14,115.38
2 2019 1 1
20,210.83
3 2019 1-6
15,190.76
229,828.22 201,000.36
186,969.18 33.86% 30.41% 25.55%
61.49%
74.25% 80.14% 2018 28,827.86 12.54%
32,605.72
2
%
2019 6 30 2018 12 31 2017 12 31
20,310.08 4.27 19,791.94 5.01 14,685.61 3.59
8,490.73 1.79 8,698.68 2.20 8,467.61 2.07
65,803.22 13.84 66,762.25 16.88 107,294.01 26.22
246,140.71 51.76 141,531.73 35.79 73,062.38 17.86
2,706.47 0.57 4,400.37 1.11 4,629.64 1.13
15,320.76 3.22 21,828.35 5.52 30,250.95 7.39
81,563.02 17.15 76,015.96 19.22 67,587.62 16.52
14,650.00 3.08 17,727.00 4.48 25,540.00 6.24
454,984.98 95.67 356,756.29 90.22 331,517.84 81.03
11,244.77 2.36 27,934.77 7.06 60,274.77 14.73
1,517.46 0.32 1,579.39 0.40 1,430.08 0.35
7,809.07 1.64 9,152.32 2.31 15,912.70 3.89
20,571.31 4.33 38,666.48 9.78 77,617.56 18.97
475,556.29 100.00 395,422.77 100.00 409,135.39 100.00
409,135.39 395,422.77
475,556.29
331,517.84 356,756.29
454,984.98 81.03% 90.22% 95.67%74.79% 79.69% 86.49% 2019 6 2018
98,228.69 27.53% 2019 1-6
77,617.56 38,666.48
20,571.31 18.97% 9.78% 4.33%
2018 2019 6
38,951.08 18,095.17 50.18% 46.80%
3
2019 6 30 2018 12 31 2017 12 31
1.20 1.29 1.35
0.46 0.42 0.36
% 64.98 59.82 60.28
1 = /2 = - /3 = / *100%
2019 1-6 2018 2017
166,363.35 403,984.27 706,877.07
170,879.74 399,003.32 672,763.92
154,579.76 358,813.86 603,970.72
2,382.01 5,538.36 25,626.79
4,650.61 11,102.69 13,260.00
7,281.27 18,493.71 22,193.33
1,986.10 5,054.71 7,713.08
2,405.68 5,572.50 7,893.76
248.30 552.56 314.62
193.46 1,530.36 819.24
2,901.16 41,654.03 47,583.41
755.99 1,877.54 1,356.83
6,905.31 — 3.13
284.95 — —
-170.53 -1,045.25 -4,151.89
9.64 1,442.42 63.92
5,607.60 48,562.50 78,430.97
642.28 553.55 324.12
46.71 374.01 374.12
6,203.16 48,742.04 78,380.97
1,078.92 12,101.03 22,790.73
5,124.24 36,641.02 55,590.24
7,342.94 24,845.35 48,104.33
-2,218.70 11,795.67 7,485.91
0.05 -24,068.63 1,500.52
5,124.30 12,572.38 57,090.75
7,342.99 776.72 49,604.85
-2,218.70 11,795.67 7,485.91
1
%
2019 1-6 2018 2017
164,590.89 98.93 390,653.76 96.70 698,551.19 98.82
7,255.70 4.36 71,307.15 17.65 404,660.51 57.25
126,813.86 76.23 258,142.63 63.90 237,888.80 33.65
28,136.55 16.91 44,743.57 11.08 39,220.18 5.55
1,772.46 1.07 13,330.50 3.30 8,325.88 1.18
166,363.35 100.00 403,984.27 100.00 706,877.07 100.00
706,877.07 403,984.27
166,363.35 2018 2017 302,892.81
681,769.49
374,193.35 162,206.11 96.45% 92.63%
97.50%
1
404,660.51 71,307.15
7,255.70
2017
“ · ” “ · ” “ ? ”
2019 1-62019 1-6
2019 6 2018
99,836.72 76.61%
2
237,888.80 258,142.63
126,813.86
3
39,220.18
44,743.57 28,136.55 2018 5,523.39
14.08%
2
%
2019 1-6 2018 2017
11,783.59 100.00 45,170.41 100.00 102,906.35 100.00
1,544.04 13.10 24,626.63 54.52 77,637.25 75.44
3,518.70 29.86 8,409.50 18.62 7,704.63 7.49
6,358.28 53.96 9,228.00 20.43 8,512.48 8.27
102,906.35 45,170.41
11,783.59 75.44% 54.43%
13.10% 2019 1-6
2019 6
48
%
2019 1-6 2018 2017
7.08 11.18 14.56
21.28 34.54 19.19
2.77 3.26 3.24
22.60 20.62 21.70
14.56% 11.18% 7.08%
2017
“ · ” “
· ” 2019 1-6
3
2019 1-6 2018 2017
% 3.08 9.07 7.86
% 3.05 10.34 22.07
/ 0.24 0.80 1.56
1 = /
2 (ROE) ROE=P/(E0 NP÷2 Ei×Mi÷M0Ej×Mj÷M0) :P NP ;E0 Ei
Ej M0
Mj
3 EPS EPS=P/(S0 S1 Si×Mi÷M0 Sj×Mj÷M0):P S0 S1
Si Sj
M0 Mi Mj
2017
2018
2017
2019 1-6
“
” “ ” “ ”
“ ”
2017 2018 2019 1-6
[2019]9342
1
%
2019 6 30 2018 12 31 2017 12 31
1,377.69 0.39 10,403.93 3.49 6,514.24 1.59
682.42 0.19 599.71 0.20 367.92 0.09
— — — — 1.12
138,481.88 39.08 79,374.31 26.61 70,210.06 17.15
2019 6 30 2018 12 31 2017 12 31
34,181.28 9.65 38,780.08 13.00 135,059.60 32.99
500.24 0.14 134.55 0.05 1,528.19 0.37
175,223.50 49.45 129,292.58 43.34 213,681.13 52.20
94,229.86 26.59 92,654.60 31.06 116,506.53 28.46
77,227.78 21.79 69,248.57 23.22 66,119.29 16.15
1,599.09 0.45 1,640.93 0.55 5,894.45 1.44
166.98 0.05 200.37 0.07 267.17 0.07
5,900.65 1.67 5,255.11 1.76 6,875.15 1.68
179,124.35 50.55 168,999.59 56.66 195,662.59 47.80
354,347.84 100.00 298,292.16 100.00 409,343.72 100.00
409,343.72 298,292.16
354,347.84 213,681.13 129,292.58
175,223.50 52.20% 43.34% 49.45%
195,662.59 168,999.59 179,124.35
47.80% 56.66% 50.55%1
70,210.06 79,374.31
138,481.88 17.15% 26.61% 39.08%
2019 6 30 2018 12 31 2017 12 31
137,382.99 79,046.29 63,060.83
99,927.60 40,807.60 13,807.60
37,425.39 36,550.91 33,250.91
1,710.00
1,657.77 5,857.77
8,404.55
6,802.90
1,046.51 1,046.51 1,136.66
630.31 486.12 1,570.60
2019 6 30 2018 12 31 2017 12 31
1,036.64
140,096.45 80,578.92 72,571.00
2018 2019 1-6
2016 2017
2018 2019 1-6 14,021.05 2,928.61 9,919.48
5,940.2177,725.05 55 40
2017
2018 3
2
135,059.60 38,780.08
34,181.28 32.99% 13.01% 9.65%
2019 6 30 2018 12 31 2017 12 31
20,396.74 20,396.74 96,867.98
1 20,396.74 20,396.74 19,830.38
· — — 77,037.60
13,765.42 18,383.34 51,471.09
· — — 21,518.73
8,554.45 14,912.34 25,373.73
2,028.59 2,482.94 3,283.46
774.43 988.06 1,295.17
2 2,427.07 — —
— — 13,279.47
34,181.28 38,780.08 135,059.60
12 “ 2”019
2018 96,279.52 2018 3
“ ·
”77,037.60 21,518.73 13,279.47
“ ” 9,238.54
2019 6,357.89
5,798.51
2019 1-6 — — — — — —
2018 13,279.47 — — 61.90 13,217.57 —
2017 20,175.62 — 4,062.55 2,833.60 — 13,279.47
“ · ”
2015
2015 2016 2017
4,062.55
2018 3 2018
3
116,506.53 92,654.60
94,229.86 28.46% 31.06% 26.59%
2017
%
1 50.00 33,161.46 — — 2,210.67 — 35,372.13
2 50.00 1,911.28 — — 14,551.56 — 16,462.84
3 1 49.00 4,838.68 — 4,836.08 -2.60 — —
4 2 49.00 — 9,800.00 — -117.53 — 9,682.47
5 31.50 34,787.49 — — -305.99 — 34,481.50
6 3 30.00 — — — — — —
7 25.00 18,393.17 — — 2,114.42 — 20,507.59
— 93,092.08 9,800.00 4,836.08 18,450.53 — 116,506.53
2018
%
1 50.00 35,372.13 — — 5,550.06 — 40,922.20
2 50.00 16,462.84 — — 4,562.46 — 21,025.30
3 49.00 9,682.47 — — -605.13 — 9,077.33
4 4 31.50 34,481.50 — 32,116.72 -2.28 2,362.50 —
5 30.00 — — — 696.38 — 696.38
6 25.00 20,507.59 — — 425.80 — 20,933.40
— 116,506.53 — 32,116.72 10,627.29 2,362.50 92,654.60
2019 1-6
%
1 50.00 40,922.20 — — 3,141.34 — 44,063.54
2 50.00 21,025.30 — — 192.42 — 21,217.72
3 49.00 9,077.33 — — -828.38 — 8,248.95
4 5 30.00 696.38 — 1,036.64 340.26 — -
5 25.00 20,933.40 — -233.75 — 20,699.65
— 92,654.60 — 1,036.64 2,611.89 — 94,229.86
1 2017 7 49.00%
2 2017 9 49%
3 2015
4 2018 3 31.50%
2,362.50
5 2019 6 1,036.64
4
66,119.29 69,248.57
77,227.78 16.15% 23.22% 21.79%
2019 6 30 2018 12 31 2017 12 31
73,809.57 64,148.21 69,820.94 61,836.89 60,582.40 55,692.14
16,631.44 13,079.56 10,780.50 7,411.68 13,425.94 10,427.15
90,441.01 77,227.78 80,601.43 69,248.57 74,008.34 66,119.29
2018 6,593.09
2019 6 9,839.58
4,724.78
3,988.63
5
5,894.45 1,640.93 1,599.09
1.44% 0.55% 0.45%
2018
4,253.52
6
6,875.15 5,255.11
5,900.65 1.68% 1.76% 1.67%
2019 6 30 2018 12 31 2017 12 31
2,004.19 501.05 1,523.71 380.93 1,920.86 480.21
9,417.21 2,354.30 9,261.57 2,315.39 8,855.82 2,213.96
9,058.78 2,264.70 8,970.29 2,242.57 13,490.67 3,372.67
3,122.41 780.60 1,264.85 316.21 3,233.25 808.31
23,602.60 5,900.65 21,020.43 5,255.11 27,500.61 6,875.15
2
%
2019 6 30 2018 12 31 2017 12 31
1,516.40 0.65 1,586.19 0.89 12,310.27 3.31
3,285.68 1.42 2,737.12 1.54 5,015.77 1.35
197.83 0.09 507.27 0.29 738.83 0.20
12,622.80 5.44 12,150.64 6.84 12,150.20 3.27
169,242.13 72.90 113,843.50 64.09 291,639.00 78.39
3,857.00 1.66 3,500.00 1.97 3,235.65 0.87
190,721.84 82.15 134,324.72 75.62 325,089.72 87.38
39,500.00 17.01 41,250.00 23.22 44,750.00 12.03
1,934.97 0.83 2,053.98 1.16 2,193.67 0.59
41,434.97 17.85 43,303.98 24.38 46,943.67 12.62
232,156.81 100.00 177,628.71 100.00 372,033.39 100.00
372,033.39 177,628.71
232,156.81 325,089.72 134,324.72
190,721.84 87.38% 75.62% 82.15%
46,943.67 43,303.98 41,434.97
12.62% 24.38% 17.85%
2018 20172018 3
1
12,310.27 1,586.19
1,516.40 3.31% 0.89% 0.65%
2017 “
· ” 2018 3 2018
2
5,015.77 2,737.12 3,285.68
1.35% 1.54% 1.42%
2019 6 30 2018 12 31 2017 12 31
1,383.79 921.41 3,606.06
1,901.89 1,815.72 1,409.72
3,285.68 2,737.12 5,015.77
3
12,150.20 12,150.64
12,622.80 3.27% 6.84% 5.44%
2019 6 30 2018 12 31 2017 12 31
9,417.21 9,261.57 8,855.82
3,181.85 2,873.47 3,130.02
23.74 15.60 164.36
12,622.80 12,150.64 12,150.20
2%
3%
4
291,639.00 113,843.50
169,242.13 78.39% 64.09% 72.90%
2019 6 30 2018 12 31 2017 12 31
166,733.72 111,532.49 289,240.97
130,633.72 75,832.49 207,543.59
36,100.00 35,700.00 37,700.00
— 43,997.38
1,560.18 1,388.20 1,265.09
883.31 855.80 1,061.09
64.92 67.00 71.85
169,242.13 113,843.50 291,639.00
2018 177,790.66 5
13.01
2018 3
4.40
2019 6 55,398.63
5.31
5
47,985.65
44,750.00 43,357.00 12.90% 25.19%18.68% 2017 “ ”
3
1
2021091961-630/ 2018 201182/31 2017 201172/31
0.92 0.96 0.66
0.74 0.67 0.24
% 65.52 59.55 90.89
6,345.54 36,677.26 32,103.17
1.36 4.74 2.81
2,889.43 6,813.21 25,113.87
1,527.58 25,139.08 17,948.16
1 = /
2 = - /
3 = / *100%
4 = + +
5 = /2017
2018
2018 3 5
2019 6
5.31 5.91
2017
2018
2019
2018 18,325.87
2.06
2019 1-6 2018 2017
1,527.58 25,139.08 17,948.16
480.48 -391.65 -3,921.78
1,979.60 3,777.06 3,318.37
33.40 66.79 66.79
( “ ” — — 2.98
)
( “ ” ) 2,399.11 5,419.85 8,008.21
( “ ” ) -2,700.64 -30,006.37 -18,775.50
( “ ” -645.54 812.62 -501.90
)
( “ ” -119.01 -139.68 -1,393.34
)
( “ ” ) -590.41 3,564.97 16,803.26
( -663.10 -30.45 1,058.05
“ ” )
( 1,187.97 -1,399.01 2,500.58
“ ” )
2,889.43 6,813.21 25,113.87
2
2019 1-6 2018 2017
6.43 14.13 24.28
0.10 0.08 0.13
1 = /[( + )/2]
2 = /[( + )/2]
24.28 14.13 6.43
2017
2018 3
2018 2019 1-6
0.13 0.08 0.10
20172018 32018 2019 1-6
2019 1-6 2018 2017
2019 1-6 2018 2017
6,397.75 12,146.85 30,876.38
3,771.44 7,731.64 22,434.09
620.25 2,075.50 2,155.44
159.34 284.88 534.80
602.66 1,697.67 2,008.75
2,390.74 5,368.11 8,003.08
3,184.85 6,933.21 10,207.42
795.77 1,569.11 2,209.90
5.00
2,700.64 30,006.37 18,775.50
2,700.64 9,363.07 16,790.79
-480.48
391.65 3,921.78
1,073.47 25,392.06 18,437.49
74.97 534.11 78.46
0.75 25.98 5.36
1,147.70 25,900.19 18,510.59
-379.88 761.12 562.43
1,527.58 25,139.08 17,948.16
1,527.58 25,522.15 18,178.67
-383.08 -230.51
1,527.58 25,139.08 17,948.16
1
%
2019 1-6 2018 2017
2,291.93 35.82 4,745.35 39.07 23,367.27 75.68
2019 1-6 2018 2017
— — 883.28 7.27 1,951.63 6.32
1,178.67 18.42 1,200.95 9.89 1,635.91 5.30
3,470.60 54.25 6,829.58 56.23 26,954.82 87.30
2,358.18 36.86 4,546.59 37.43 3,273.29 10.60
568.97 8.89 770.68 6.34 648.27 2.10
2,927.15 45.75 5,317.27 43.77 3,921.56 12.70
6,397.75 100.00 12,146.85 100.00 30,876.38 100.00
87.30% 56.23%
54.25% 2017 “
· 2018 3
· 20182
%
2019 1-6 2018 2017
1,064.35 40.53 1,721.22 38.98 5,986.96 70.92
— — 393.34 8.91 711.35 8.43
569.59 21.69 611.24 13.84 770.64 9.13
1,633.94 62.21 2,725.80 61.74 7,468.95 88.47
680.88 25.93 1,410.34 31.94 899.50 10.65
311.49 11.86 279.07 6.32 73.83 0.87
992.37 37.79 1,689.41 38.26 973.33 11.53
2,626.31 100.00 4,415.21 100.00 8,442.28 100.00
7,468.95 2,725.80
1,633.94 88.47% 61.74% 62.21%
%
2019 1-6 2018 2017
46.44 36.27 25.62
— 44.53 36.45
48.32 50.90 47.11
47.08 39.91 27.71
28.87 31.02 27.48
54.75 36.21 11.39
33.90 31.77 24.82
41.05 36.35 27.34
27.34% 36.35% 41.05%
2018 2017 1 “ · ”
2018 3
2 “ ”
2019 1-6 1
2
3
%
2019 1-6 2018 2017
159.34 2.49 284.88 2.35 534.80 1.73
602.66 9.42 1,697.67 13.98 2,008.75 6.51
2,390.74 37.37 5,368.11 44.19 8,003.08 25.92
2019 1-6 2018 2017
3,152.75 49.28 7,350.66 60.51 10,546.64 34.16
10,546.64 7,350.66 3,152.75
34.16% 60.51% 49.28%
2018 “ · ”
1
534.80 284.88 159.34
1.73% 2.35% 2.49%
2
2,008.75 1,697.67 602.66
6.51% 13.98% 9.42%
3
8,003.08 5,368.11 2,390.74
25.92% 44.19% 37.37%
%
2019 1-6 2018 2017
3,184.85 6,933.21 10,207.42
1,972.00 4,135.35 7,882.45
— 229.99 1,422.80
1,212.84 2,567.87 902.17
2019 1-6 2018 2017
795.77 1,569.11 2,209.90
1.66 4.01 5.56
2,390.74 5,368.11 8,003.08
4
2019 4 30 2019
22 2017 7
2019 1-6
2019 1-6 2018 2017
-480.48 — —
-480.48 — —
5
2017 2018 3,921.78 391.65
12.70% 3.22%
2019 1-6 2018 2017
— 391.65 -140.77
— — 4,062.55
— 391.65 3,921.78
2018
391.65 2017
“ ·
” “ ” “
” “ ” “1
” “ 2 ” “ ”
6
18,775.50 30,006.37
2,700.64 101.83% 118.17% 251.58%
2019 1-6 2018 2017
2,700.64 9,363.07 16,790.79
— 20,636.32 1,966.82
— 6.97 17.89
2,700.64 30,006.37 18,775.50
2017 1,966.82
2018 20,636.327
2019 1-6 2018 2017
— 20,636.32 1,963.84
— 5.00 0.33
785.74 1,513.36 2,199.21
2019 1-6 2018 2017
— 6.97 17.89
— 60.00 226.00
74.23 508.13 75.75
859.96 22,729.79 4,483.03
214.99 510.44 1,041.52
— 29.48 298.32
644.97 22,189.87 3,143.19
3,143.19
22,189.87 644.97
8
15,035.48 3,332.28 882.61
2018 2019 1-6
2019 10
2019 1-10
3.22
“ ” “ ” “ ” 8
“ ” “ ”
“ ”
2020 -2023
19.27
51
5.87 7
1
2019 6 30 73.19
24.17
2020 2023
19.27
1
2
3
4
5
1
2
3
4
2018 2019 1-6
1
2019 6 30
%
2019 6 30
130,825.22 12.58 129,447.54 17.69 1,377.68 1.06
20,210.83 1.94 20,210.83 2.76
3,583.59 0.34 3,583.59 0.49
19,519.87 1.88 18,837.45 2.57 682.42 3.62
11,458.06 1.10 11,458.06 1.57
104,332.42 10.04 3,275.93 0.45 101,056.49 3,084.
82
370,232.98 35.61 336,926.18 46.03 33,306.80 9.89
22,270.45 2.14 21,192.54 2.90 1,077.91 5.09
682,433.41 65.64 544,932.12 74.45 137,501.29 25.23
95,311.36 9.17 9,330.46 1.27 85,980.90 921.51
1,908.02 0.18 1,908.02 0.26
152,374.65 14.66 75,146.87 10.27 77,227.78 102.77
76,285.10 7.34 74,686.02 10.20 1,599.08 2.14
464.87 0.04 464.87 0.06
8,905.68 0.86 8,905.68 1.22
10,938.49 1.05 10,771.51 1.47 166.98 1.55
10,241.61 0.99 5,025.76 0.69 5,215.85 103.78
730.00 0.07 730.00 0.10
357,159.78 34.36 186,969.18 25.55 170,190.60 91.03
1,039,593.19 100.00 731,901.30 100.00 307,691.89 42.04
2018 12 31
%
2018 12 31
114,850.89 12.57 104,446.96 15.80 10,403.93 9.96
2,650.03 0.29 2,650.03 0.38
16,963.05 1.86 16,363.35 2.32 599.70 3.66
6,678.26 0.73 6,678.26 1.01
50,903.99 5.57 8,080.59 1.22 42,823.40 529.95
347,159.23 38.00 308,379.15 46.66 38,780.08 12.58
13,505.71 1.48 13,371.16 2.02 134.55 1.01
552,711.17 60.50 459,969.50 69.59 92,741.67 20.16
17,680.44 1.94 17,680.44 2.67
92,151.73 10.09 8,574.46 1.30 83,577.27 974.72
140,219.07 15.35 70,970.50 10.74 69,248.57 97.57
79,922.01 8.75 78,281.07 11.84 1,640.94 2.10
413.22 0.05 413.22 0.06
9,054.31 0.99 9,054.31 1.37
11,809.02 1.29 11,608.65 1.76 200.37 1.73
8,907.75 0.97 3,652.65 0.55 5,255.10 143.87
765.06 0.08 765.06 0.12
360,922.61 39.50 201,000.36 30.41 159,922.25 79.56
913,633.78 100.00 660,969.86 100.00 252,663.92 38.23
2018 2019 6
252,663.92 307,691.89 38.23% 42.04%
2
2019 6 30
%
2019 6 30
20,310.08 3.03 20,310.08 4.27 — —
8,490.73 1.27 8,490.73 1.79 — —
67,319.62 10.04 65,803.22 13.84 1,516.40 2.30
249,426.38 37.21 246,140.71 51.76 3,285.67 1.33
2,904.30 0.43 2,706.47 0.57 197.83 7.31
27,943.56 4.17 15,320.76 3.22 12,622.80 82.39
213,379.76 31.83 81,563.02 17.15 131,816.74 161.61
18,507.00 2.76 14,650.00 3.08 3,857.00 26.33
608,281.43 90.75 454,984.98 95.67 153,296.45 33.69
50,744.77 7.57 11,244.77 2.36 39,500.00 351.27
1,517.46 0.23 1,517.46 0.32 — —
9,744.04 1.45 7,809.07 1.64 1,934.97 24.78
62,006.27 9.25 20,571.31 4.33 41,434.96 201.42
670,287.71 100.00 475,556.29 100.00 194,731.42 40.95
2018 12 31
%
2018 12 31
19,791.94 3.69 19,791.94 5.01 — —
8,698.68 1.62 8,698.68 2.20 — —
68,348.44 12.74 66,762.25 16.88 1,586.19 2.38
144,268.85 26.89 141,531.73 35.79 2,737.12 1.93
4,907.64 0.91 4,400.37 1.11 507.27 11.53
33,978.99 6.33 21,828.35 5.52 12,150.64 55.66
153,308.55 28.58 76,015.96 19.22 77,292.59 101.68
21,227.00 3.96 17,727.00 4.48 3,500.00 19.74
454,530.10 84.72 356,756.29 90.22 97,773.81 27.41
69,184.77 12.90 27,934.77 7.06 41,250.00 147.67
1,579.39 0.29 1,579.39 0.40 — —
11,206.30 2.09 9,152.32 2.31 2,053.98 22.44
81,970.46 15.28 38,666.48 9.78 43,303.98 111.99
536,500.57 100.00 395,422.77 100.00 141,077.80 35.68
2018 2019 6
141,077.80 194,731.42 35.68% 40.95%
3
2019 6 30 2018 12 31
1.12 1.20 1.22 1.29
0.51 0.46 0.45 0.42
% 64.48 64.98 58.72 59.82
A
2019 6 30 2018 12 31
% %
000002.SZ A 1.12 0.44 85.26 1.15 0.49 84.59
000006.SZ A 2.01 0.80 58.48 1.92 0.73 52.82
000007.SZ 3.40 3.39 51.93 2.97 2.97 49.64
000011.SZ A 2.34 1.24 62.47 1.94 1.46 42.59
000014.SZ 1.90 0.32 52.07 1.99 0.31 50.44
000029.SZ A 2.50 1.57 34.28 2.62 1.47 31.40
000031.SZ 1.52 0.68 78.61 1.78 0.84 84.91
000036.SZ 2.10 1.27 51.55 2.04 1.26 50.06
000042.SZ 1.33 0.40 83.11 1.44 0.52 83.35
000043.SZ 1.42 0.88 61.26 1.51 1.00 63.09
000046.SZ 1.52 0.89 82.38 1.35 0.52 86.60
000069.SZ A 1.60 0.52 76.70 1.62 0.51 73.77
000402.SZ 2.38 0.69 76.06 2.71 0.60 74.96
000502.SZ 4.18 3.37 13.82 1.57 1.42 47.25
000514.SZ 1.91 0.67 48.30 1.90 0.63 47.28
000517.SZ 1.46 0.43 83.91 1.42 0.33 80.39
000537.SZ 1.37 0.15 83.90 1.33 0.15 85.93
000540.SZ 1.68 0.87 81.67 0.95 0.38 80.67
000558.SZ 1.34 0.80 47.52 1.08 0.75 50.96
000560.SZ 1.20 1.12 48.80 1.15 1.07 48.32
000573.SZ A 1.72 0.52 51.14 1.85 0.69 50.80
000608.SZ 0.99 0.50 42.41 0.96 0.44 43.31
000615.SZ 1.37 0.41 77.16 1.48 0.44 75.71
000616.SZ 7.18 4.87 28.72 7.40 4.93 27.46
000620.SZ 1.21 0.33 83.55 1.20 0.32 81.38
000631.SZ 4.47 3.95 35.40 3.27 2.81 48.71
000656.SZ 1.56 0.41 83.86 1.55 0.38 83.63
000667.SZ 1.38 0.50 71.39 1.55 0.55 66.26
000668.SZ 1.49 0.14 58.04 1.40 0.32 66.00
000671.SZ 1.57 0.59 83.58 1.50 0.59 84.42
000691.SZ 1.87 0.05 49.25 1.83 0.06 50.25
000718.SZ 1.91 0.53 56.69 1.91 0.62 52.95
000732.SZ 1.58 0.24 84.60 1.59 0.24 86.88
000736.SZ 1.45 0.35 90.38 1.43 0.49 89.48
000797.SZ 1.96 0.56 66.41 1.94 0.59 63.09
000838.SZ 1.46 0.34 83.78 1.42 0.28 84.15
000863.SZ 2.98 0.57 54.98 2.92 0.48 57.26
000886.SZ 5.44 4.56 14.70 5.16 4.29 15.35
000897.SZ *ST 1.18 0.17 82.42 1.32 0.28 82.67
000909.SZ 1.22 0.81 62.94 1.16 0.73 61.32
000918.SZ 1.08 0.35 83.80 0.99 0.33 81.32
000926.SZ 1.96 0.64 74.66 1.93 0.59 74.56
000961.SZ 1.25 0.46 91.23 1.21 0.44 91.69
000965.SZ 2.61 0.33 45.10 2.49 0.45 46.07
001979.SZ 1.46 0.57 76.72 1.54 0.62 74.28
002016.SZ 1.66 0.74 66.75 2.12 0.83 63.30
002077.SZ 1.17 0.75 56.68 1.16 0.75 54.04
002133.SZ 2.07 0.49 65.61 1.67 0.45 69.33
002146.SZ 1.33 0.43 84.38 1.37 0.49 84.04
002147.SZ ST 1.44 0.58 44.69 1.42 0.53 45.96
002208.SZ 1.26 0.36 84.75 1.29 0.28 84.42
002244.SZ 1.44 0.56 81.19 1.72 0.58 77.94
002285.SZ 1.48 1.48 57.22 1.36 1.36 59.02
002305.SZ 2.63 0.71 79.11 2.06 0.49 78.63
002314.SZ 1.55 0.70 66.84 1.36 0.57 65.75
002377.SZ 1.73 1.54 20.09 1.62 1.49 22.47
600007.SH 0.60 0.58 37.42 0.48 0.46 37.60
600048.SH 1.66 0.63 79.27 1.72 0.66 77.97
600052.SH 5.90 5.79 10.84 1.22 1.21 64.92
600064.SH 1.08 0.48 60.23 0.95 0.35 61.18
600067.SH 1.72 0.49 65.35 1.97 0.53 62.87
600077.SH 1.40 0.45 86.14 1.28 0.40 80.72
600082.SH 2.97 0.18 43.39 2.29 0.37 52.01
600094.SH 1.79 0.24 70.62 1.75 0.25 72.30
600158.SH 1.70 0.73 53.87 1.60 0.66 53.57
600159.SH 2.31 0.53 43.93 2.64 0.72 41.37
600162.SH 1.39 0.43 76.15 1.26 0.30 75.17
600173.SH 1.40 0.66 67.14 1.51 0.52 62.06
600185.SH 3.74 0.45 74.45 4.10 0.46 72.34
600208.SH 1.83 0.44 75.77 2.09 0.51 75.42
600215.SH 7.80 3.89 10.76 6.87 3.14 11.86
600223.SH 1.16 0.31 94.44 1.18 0.27 94.09
600225.SH 1.01 0.45 91.34 0.93 0.40 89.10
600239.SH 1.19 0.13 90.90 1.32 0.19 89.37
600240.SH *ST 0.53 0.16 123.69 0.61 0.18 98.39
600246.SH 2.77 1.20 39.64 2.47 1.00 41.10
600266.SH 2.83 0.66 76.61 2.49 0.58 76.39
600322.SH 1.71 0.12 81.63 1.42 0.13 83.38
600325.SH 1.71 0.45 82.82 1.70 0.41 82.34
600340.SH 1.52 0.51 88.12 1.52 0.47 86.65
600376.SH 1.74 0.55 81.40 1.65 0.59 81.58
600383.SH 1.52 0.78 77.86 1.62 0.82 76.12
600393.SH 1.55 0.34 67.41 1.62 0.39 67.67
600466.SH 1.66 0.49 81.31 1.63 0.55 82.04
600503.SH 1.37 0.36 51.28 1.49 0.45 46.78
600510.SH 1.50 0.83 68.86 1.57 0.84 68.24
600515.SH 1.40 0.57 60.43 1.38 0.63 60.86
600533.SH 1.85 0.56 77.55 2.09 0.47 77.50
600555.SH 1.56 1.13 42.90 1.59 1.15 41.99
600565.SH 1.27 0.36 82.04 1.30 0.44 80.44
600604.SH 3.75 0.77 57.86 4.27 0.81 55.10
600606.SH 1.32 0.46 88.30 1.24 0.44 89.49
600622.SH 1.66 0.71 63.91 1.54 0.79 67.54
600638.SH 2.34 0.95 65.67 2.11 0.98 62.49
600639.SH 0.94 0.35 55.26 0.80 0.28 55.42
600641.SH 6.60 5.60 12.99 3.84 3.05 22.85
600649.SH 3.27 0.84 47.38 2.50 0.59 45.53
600657.SH 1.65 0.49 79.67 1.66 0.53 79.43
600658.SH 3.37 1.06 49.07 3.09 1.32 50.81
600663.SH 1.18 0.54 71.80 1.05 0.43 70.82
600665.SH 2.05 0.47 84.90 1.83 0.40 84.26
600675.SH 1.87 0.95 67.06 1.41 0.70 72.39
600683.SH 3.13 0.36 90.89 2.77 0.55 85.52
600684.SH 3.23 1.90 75.75 2.60 1.43 75.92
600692.SH 1.64 0.55 57.77 1.36 0.40 57.21
600696.SH ST 4.56 4.55 20.49 3.59 3.59 23.92
600708.SH 2.15 0.66 82.20 1.84 0.66 82.38
600716.SH 3.41 1.10 31.04 2.73 1.50 49.63
600724.SH 3.67 3.54 46.36 2.67 2.62 62.99
600732.SH ST 3.84 3.09 10.32 2.57 2.14 17.05
600736.SH 2.33 0.92 66.66 1.93 0.75 63.68
600743.SH 1.72 0.33 85.06 1.65 0.49 82.74
600748.SH 1.83 0.41 68.45 1.87 0.51 69.69
600773.SH 3.30 0.62 73.20 2.95 0.55 72.18
600791.SH 3.12 0.57 58.60 1.84 0.22 53.82
600807.SH ST 1.12 0.80 79.17 1.08 0.82 82.91
600817.SH ST 2.99 2.94 25.95 2.48 2.48 28.98
600823.SH 1.60 0.52 60.59 1.61 0.39 58.65
600848.SH 1.63 0.46 66.37 2.73 0.95 48.13
600890.SH 6.20 6.17 8.94 6.18 6.15 9.13
600895.SH 1.74 0.90 55.52 1.77 0.84 54.54
601155.SH 1.15 0.45 86.70 1.17 0.53 84.57
601588.SH 1.69 0.42 80.26 1.66 0.45 81.67
603506.SH 1.48 1.48 56.11 1.58 1.58 51.86
2.12 1.00 64.10 1.93 0.87 64.45
1.66 0.57 66.95 1.62 0.55 66.90
1.12 0.51 64.48 1.22 0.45 58.72
2019 2 “F51 ”
2018
2019 6
2019 6 30 670,287.71
231,545.32 166,733.7216,772.19 61.92%
4
2019 1-6 2018
8.84 8.96 22.89 23.72
0.44 0.48 1.05 1.12
2018 2019 1-6
72.79% 90.07%
2018 2019 1-6
18.78% 4.90% 2018 12 31 2019 6
30 98.65%
94.65% 37.48% 33.71%
3
2019 1-6
%
2019 1-6
172,761.10 100.00 166,363.35 100.00 6,397.75 3.85
178,870.16 103.54 170,879.74 102.71 7,990.42 4.68
158,351.20 91.66 154,579.76 92.92 3,771.44 2.44
3,002.26 1.74 2,382.01 1.43 620.25 26.04
4,809.95 2.78 4,650.61 2.80 159.34 3.43
7,883.93 4.56 7,281.27 4.38 602.66 8.28
4,822.83 2.79 1,986.10 1.19 2,836.73 142.83
5,590.78 3.24 2,405.68 1.45 3,185.10 132.40
598.58 0.35 248.30 0.15 350.28 141.07
193.46 0.11 193.46 0.12
6,001.62 3.47 2,901.16 1.74 3,100.46 106.87
3,856.45 2.23 755.99 0.45 3,100.46 410.12
6,905.31 4.00 6,905.31 4.15
-195.52 -0.11 284.95 0.17 -480.47 -168.62
-170.53 -0.10 -170.53 -0.10
9.64 0.01 9.64 0.01
6,634.91 3.84 5,607.60 3.37 1,027.31 18.32
717.25 0.42 642.28 0.39 74.97 11.67
47.46 0.03 46.71 0.03 0.75 1.61
7,304.70 4.23 6,203.17 3.73 1,101.53 17.76
806.16 0.47 1,078.92 0.65 -272.76 -25.28
6,498.54 3.76 5,124.25 3.08 1,374.29 26.82
7,718.94 4.47 7,342.94 4.41 376.00 5.12
-1,220.41 -0.71 -2,218.70 -1.33 998.29 -44.99
0.05 0.05
6,498.59 3.76 5,124.30 3.08 1,374.29 26.82
7,719.00 4.47 7,342.99 4.41 376.01 5.12
-1,220.41 -0.71 -2,218.70 -1.33 998.29 -44.99
2018
%
2018
416,131.12 100.00 403,984.27 100.00 12,146.85 3.01
416,161.12 100.01 399,003.32 98.77 17,157.80 4.30
366,545.50 88.08 358,813.86 88.82 7,731.64 2.15
7,613.86 1.83 5,538.36 1.37 2,075.50 37.48
11,387.56 2.74 11,102.69 2.75 284.87 2.57
20,191.38 4.85 18,493.71 4.58 1,697.67 9.18
10,422.82 2.50 5,054.71 1.25 5,368.11 106.20
12,505.71 3.01 5,572.50 1.38 6,933.21 124.42
2,121.67 0.51 552.56 0.14 1,569.11 283.97
1,535.36 0.37 1,530.36 0.38 5.00 0.33
72,265.53 17.37 41,654.03 10.31 30,611.50 73.49
11,845.74 2.85 1,877.54 0.46 9,968.20 530.92
-653.60 -0.16 -1,045.25 -0.26 391.65 -37.47
1,442.42 0.35 1,442.42 0.36
74,559.70 17.92 48,562.50 12.02 25,997.20 53.53
1,087.66 0.26 553.55 0.14 534.11 96.49
399.99 0.10 374.01 0.09 25.98 6.95
75,247.37 18.08 48,742.04 12.07 26,505.33 54.38
12,862.15 3.09 12,101.03 3.00 761.12 6.29
62,385.22 14.99 36,641.02 9.07 25,744.20 70.26
38,199.51 9.18 24,845.35 6.15 13,354.16 53.75
24,185.72 5.81 11,795.67 2.92 12,390.05 105.04
-24,068.63 -5.78 -24,068.63 -5.96
38,316.59 9.21 12,572.38 3.11 25,744.21 204.77
14,130.88 3.40 776.72 0.19 13,354.16 1,719.30
24,185.72 5.81 11,795.67 2.92 12,390.05 105.04
2018 2019 1-6
13,354.16 376.00 53.57% 5.12%
2018 2018 3
20,636.32
2019 1-6 2018
% 8.34 7.08 11.92 11.18
% 3.76 3.08 14.99 9.07
% 2.45 3.05 12.44 10.34
/ 0.16 0.24 0.80 0.80
2018
2019 1-6
2019
2019 10 2019 1-10
3.22 2019
2020 -2023
19.27
11.72
1
[2013]110
[2014]17
[2015]31
9 ——
1 ——
2008
1
2020 3
181,088,057
2020
2020
2020
a 2019
2019 1-6 2 3,229.84 2020
2019
b 2020
27,312.03
2020
a+b*60.82%
19,841.01
2
2018 2019 2020
2,656.97 3,229.84 19,841.01
/ 0.09 0.10 0.44
/ 0.09 0.10 0.44
0.44 2018 2019
2
1
2
3
4
[2012]37 3 ——
[2013]43
2019 -2021
3
1
1
2
3
4
5
6
”
2
1
2
3
4
”
3
1
2
3
4
60.82%
2017 2018 2019 1-6
2019 6 30 2018 12 31 2017 12 31
13,776,854.60 104,039,276.72 65,142,371.17
6,824,217.98 5,997,072.09 3,679,202.70
— — 11,228.48
1,384,818,763.89 793,743,070.03 702,100,644.02
341,812,772.01 387,800,796.88 1,350,595,970.27
5,002,358.80 1,345,540.23 15,281,885.12
1,752,234,967.28 1,292,925,755.95 2,136,811,301.76
942,298,580.38 926,546,037.88 1,165,065,348.44
772,277,761.92 692,485,682.00 661,192,861.80
15,990,851.83 16,409,342.32 58,944,515.55
1,669,785.35 2,003,742.42 2,671,656.54
59,006,487.93 52,551,068.40 68,751,520.92
1,791,243,467.41 1,689,995,873.02 1,956,625,903.25
3,543,478,434.69 2,982,921,628.97 4,093,437,205.01
15,164,018.90 15,861,920.69 123,102,650.53
32,856,758.68 27,371,230.06 50,157,745.30
1,978,304.30 5,072,748.59 7,388,303.25
126,228,013.50 121,506,370.34 121,502,030.79
1,692,421,296.95 1,138,434,959.47 2,916,389,974.54
38,570,000.00 35,000,000.00 32,356,500.00
1,907,218,392.33 1,343,247,229.15 3,250,897,204.41
395,000,000.00 412,500,000.00 447,500,000.00
19,349,687.61 20,539,824.48 21,936,671.56
2019 6 30 2018 12 31 2017 12 31
414,349,687.61 433,039,824.48 469,436,671.56
2,321,568,079.94 1,776,287,053.63 3,720,333,875.97
127,624,300.00 127,624,300.00 100,000,000.00
472,375,700.00 472,375,700.00
22,846,572.08 22,846,572.08 17,372,181.71
599,063,782.67 583,788,003.26 334,040,855.45
1,221,910,354.75 1,206,634,575.34 451,413,037.16
— — -78,309,708.12
1,221,910,354.75 1,206,634,575.34 373,103,329.04
3,543,478,434.69 2,982,921,628.97 4,093,437,205.01
2019 1-6 2018 2017
63,977,480.66 121,468,495.24 308,763,770.26
37,714,380.05 77,316,393.00 224,340,938.18
6,202,509.28 20,754,979.63 21,554,354.74
1,593,423.70 2,848,761.91 5,348,039.16
6,026,602.88 16,976,748.05 20,087,506.05
23,907,435.55 53,681,136.83 80,030,818.89
31,848,465.54 69,332,130.36 102,074,227.48
7,957,679.53 15,691,121.91 22,098,970.62
— 50,000.00 —
27,006,377.38 300,063,655.63 187,755,025.57
27,006,377.38 93,630,694.95 167,907,918.05
-4,804,771.49 — —
— 3,916,498.54 39,217,798.41
" " 10,734,735.09 253,920,629.99 184,374,937.22
749,733.71 5,341,103.30 784,612.19
7,482.33 259,793.73 53,604.17
" " 11,476,986.47 259,001,939.56 185,105,945.24
-3,798,792.94 7,611,183.47 5,624,302.83
2019 1-6 2018 2017
" " 15,275,779.41 251,390,756.09 179,481,642.41
15,275,779.41 255,221,538.18 181,786,707.08
— -3,830,782.09 -2,305,064.67
15,275,779.41 251,390,756.09 179,481,642.41
15,275,779.41 255,221,538.18 181,786,707.08
— -3,830,782.09 -2,305,064.67
2019 1-6 2018 2017
71,140,923.37 124,436,529.02 320,921,189.22
9,672,225.54 18,820,798.67 19,443,790.04
80,813,148.91 143,257,327.69 340,364,979.26
25,006,183.58 18,263,840.54 23,846,404.76
6,302,907.82 9,995,894.44 11,482,460.33
8,754,454.80 28,467,013.83 28,432,213.93
11,855,279.98 18,398,515.82 25,465,183.27
51,918,826.18 75,125,264.63 89,226,262.29
28,894,322.73 68,132,063.06 251,138,716.97
— 405,516,170.24 124,170,000.00
— 23,694,725.72 178,922.01
— 90,861,103.11
16,577,726.93 1,756,228,556.29 233,704,128.51
16,577,726.93 2,276,300,555.36 358,053,050.52
50,747,454.26 602,023.48 255,680.90
— 9,850,000.00 228,870,000.00
591,200,000.00 1,363,000,000.00 554,970,000.00
641,947,454.26 1,373,452,023.48 784,095,680.90
-625,369,727.33 902,848,531.88 -426,042,630.38
2019 1-6 2018 2017
— 500,000,000.00
— — 500,000,000.00
543,292,273.07 1,110,000,000.00 1,105,000,000.00
543,292,273.07 1,610,000,000.00 1,605,000,000.00
13,930,000.00 32,356,500.00 20,143,500.00
12,149,290.59 25,727,189.39 8,303,234.00
11,000,000.00 2,484,000,000.00 1,355,000,000.00
37,079,290.59 2,542,083,689.39 1,383,446,734.00
506,212,982.48 -932,083,689.39 221,553,266.00
— —
-90,262,422.12 38,896,905.55 46,649,352.59
104,039,276.72 65,142,371.17 18,493,018.58
13,776,854.60 104,039,276.72 65,142,371.17
2019 6 30 2018 12 31
1,308,252,223.34 1,148,508,908.31
202,108,313.71
35,835,905.70 26,500,292.17
195,198,669.22 169,630,529.46
114,580,572.37 66,782,642.12
1,043,324,189.55 509,039,894.63
3,702,329,809.14 3,471,592,278.02
222,704,466.34 135,057,125.28
6,824,334,149.37 5,527,111,669.99
176,804,396.64
953,113,606.70 921,517,308.42
19,080,196.64
1,523,746,465.64 1,402,190,654.14
2019 6 30 2018 12 31
762,851,016.63 799,220,075.75
4,648,707.05 4,132,236.32
89,056,820.31 90,543,084.48
109,384,890.29 118,090,205.02
102,416,090.46 89,077,538.93
7,300,000.00 7,650,649.32
3,571,597,793.72 3,609,226,149.02
10,395,931,943.09 9,136,337,819.01
203,100,770.99 197,919,439.83
84,907,270.49 86,986,790.62
673,196,234.10 683,484,447.67
2,494,263,849.36 1,442,688,543.08
29,043,036.90 49,076,405.84
279,435,580.88 339,789,916.26
2,133,797,572.84 1,533,085,484.34
185,070,000.00 212,270,000.00
6,082,814,315.56 4,545,301,027.64
507,447,730.00 691,847,730.00
15,174,593.54 15,793,877.82
97,440,417.42 112,063,023.37
620,062,740.96 819,704,631.19
6,702,877,056.52 5,365,005,658.83
3,154,219,647.76 3,121,062,817.81
538,835,238.81 650,269,342.37
3,693,054,886.57 3,771,332,160.18
10,395,931,943.09 9,136,337,819.01
2019 1-6 2018
1,727,610,982.54 4,161,311,156.02
1,727,610,982.54 4,161,311,156.02
1,788,701,647.25 4,161,611,247.83
1,583,511,958.16 3,665,454,964.72
2019 1-6 2018
30,022,601.80 76,138,623.95
48,099,473.95 113,875,616.51
78,839,317.19 201,913,800.51
48,228,296.15 104,228,242.14
55,907,846.67 125,057,085.93
5,985,762.20 21,216,684.21
1,934,605.88 15,353,648.00
60,016,231.04 722,655,296.89
38,564,549.44 118,457,436.71
“-” 69,053,060.54
“-” -1,955,237.87
“-” -1,705,258.39 -6,536,039.35
“-” 96,361.50 14,424,151.97
66,349,097.99 745,596,965.70
7,172,519.83 10,876,602.31
474,611.31 3,999,874.96
73,047,006.51 752,473,693.05
8,061,648.72 128,621,451.01
64,985,357.79 623,852,242.04
“-” 77,189,434.43 381,995,078.19
“-” -12,204,076.64 241,857,163.85
520.25 -240,686,322.31
64,985,878.04 383,165,919.73
77,189,954.68 162,999,299.15
12,204,076.64 220,166,620.58
60.82%
1
2019 11 301
50% 51%
2
3
a.
b.
4
2018
50 /
12 31
5
45
6
2
4 ——
1 /
/ /
2 /
/ /
/
/
/ /
3
4 /
/ /
/
/
1
1 5%
60.82%
39.18%
2
%
100.00
100.00
1 50.00
1 2018 3
31
2
3
4 1
5 2
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
1 2019
2 2018 3
2
1
2019 1-6 2018 2017
7,151.84 — —
2019 1-6 2018 2017
1 582.43 — —
2 — 5.43 458.60
— 4.76 —
— — 49.62
582.43 10.19 458.60
12
34
2
2019 1-6 2018 2017
28.73 56.75 15.08
56.33 111.25 29.57
77.74 153.53 40.81
162.80 321.52 85.47
3
2019 1-6
5,068.52 53,496.23 — 58,564.75
70,763.97 1,305.00 — 72,068.97
35,700.00 1,500.00 1,100.00 36,100.00
111,532.49 56,301.23 1,100.00 166,733.72
2018
111,280.29 108,188.23 214,400.00 5,068.52
95,816.85 2,947.13 28,000.00 70,763.97
36,200.00 4,000.00 4,500.00 35,700.00
1,500.00 — 1,500.00 —
244,797.14 115,135.35 248,400.00 111,532.49
2017
95,142.36 92,137.93 76,000.00 111,280.29
126,072.33 4,744.52 35,000.00 95,816.85
18,200.00 21,500.00 3,500.00 36,200.00
1,500.00 — — 1,500.00
240,914.69 118,382.45 114,500.00 244,797.14
2018
446.45 — 446.45 —
2017
446.45 — — 446.45
2018 2018 3
2019 1-6
40,807.60 59,120.00 — 99,927.60
36,550.91 874.48 — 37,425.39
1,657.77 — 1,657.77 —
79,016.29 59,994.48 1,657.77 137,352.99
2018
13,807.60 123,000.00 96,000.00 40,807.60
33,250.91 13,300.00 10,000.00 36,550.91
5,857.77 — 4,200.00 1,657.77
1,710.00 86.93 1,796.93 —
54,626.29 136,386.93 111,996.93 79,016.29
2017
13,807.60 4,100.00 4,100.00 13,807.60
— 41,797.00 8,546.09 33,250.91
2,852.29 9,605.48 6,600.00 5,857.77
5,578.00 256.32 4,124.32 1,710.00
22,237.89 55,758.80 23,370.41 54,626.29
2018
8,404.55 45.50 8,450.05 —
2017
8,126.88 277.67 — 8,404.55
2018 2018 3
4.35%
4.35%
—
4.35%
6.98% 6.98%
10% 10%
2017 -2018
4.79% 2019
10%
4.35%
2018 4 1
1
2
2019 6 30
13.06
4
41-1
49% 2017 9
49%
9,800.00
[2017] 050
49% 51%
2018 3 50%
2018 3
2018 2 28 2.01
50% 1.01
50%
1.00
5
2019 1-6 2018 2017
87.14 159.24 109.61
6
2019 6 30 2018 12 31 2017 12 31
52.00 23.26 15.08
101.93 45.60 29.57
140.67 62.93 40.81
16.00 16.00 16.00
310.59 147.80 101.47
99,927.60 40,807.60 13,807.60
— — 1,710.00
— 1,657.77 5,857.77
— — 8,404.55
37,425.40 36,550.91 33,250.91
137,352.99 79,016.28 63,030.83
— 60.00 60.00
72,068.97 70,763.97 95,816.85
58,564.75 5,068.52 111,726.74
36,100.00 35,700.00 36,200.00
— — 1,500.00
— — 433.03
166,733.72 111,532.49 245,676.62
1
1 5%
55.19%
2
2019 6 30
(%)
1
1 100.00 —
2 100.00 —
3 100.00 —
4 100.00 —
5 51.00 —
6 91.00 —
7 100.00 —
8 77.38 —
9 100.00 —
10 — 67.00
11 — 100.00
12 — 100.00
(%)
1
13 — 51.00
14 — 100.00
15 — 100.00
16 — 100.00
17 — 100.00
18 — 100.00
19 — 51.00
20 — 51.00
21 — 100.00
22 — 51.00
23 — 100.00
24 — 80.00
25 — 100.00
26 — 100.00
27 — 81.00
28 100.00 —
29 — 100.00
30 — 100.00
31 2 — 100.00
12 2018 3
3
1
2
3
4
5
6
7
8
9
10
11
12
13
4
2019 6 30
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
2018 3
2
1
2019 1-6 2018
1 3,926.10 6,467.58
2 33.94 11.08
3 23.40 46.17
4 2,477.32 1,355.35
5 12.78 22.97
6 5.85 17.70
7 — 6.86
8 2.97 3.92
9 — 4.76
6,482.36 7,936.39
2
2019 1-6 2018
41.97 64.91
7,151.84 —
7,193.81 64.91
3
2019 1-6 2018
28.73 56.75
56.33 111.25
77.74 153.53
162.80 321.52
4
20,000.00 2018 9 26 2021 3 31
5
2019 1-6
5,068.52 53,496.23 — 58,564.75
35,700.00 1,500.00 1,100.00 36,100.00
40,768.52 54,996.23 1,100.00 94,664.75
2018
111,280.29 108,188.23 214,400.00 5,068.52
36,200.00 4,000.00 4,500.00 35,700.00
1,500.00 — 1,500.00 —
148,980.29 112,188.23 220,400.00 40,768.52
2018
446.45 — 446.45 —
446.45 — 446.45 —
2019 1-6
40,807.60 59,120.00 — 99,927.60
1,657.77 — 1,657.77 —
42,186.24 59,120.00 1,657.77 99,927.60
2018
13,807.60 123,000.00 96,000.00 40,807.60
5,857.77 — 4,200.00 1,657.77
1,710.00 86.93 1,796.93 —
21,375.38 123,086.93 101,996.93 42,465.37
2018
8,404.55 45.50 8,450.05 —
8,404.55 45.50 8,450.05 —
1
2 2018 3
“
” “2 ” “ ”6
2018 3 50%
2
3
7
2019 1-6 2018
573.16 592.68
8
2019 6 30 2018 12 31
— 575.21
403.13 1.78
7.27 7.27
3.52 5.03
52.00 23.26
101.93 45.60
140.67 62.93
708.52 145.88
99,927.60 40,807.60
— 1,657.77
99,927.60 42,465.37
7.68 —
778.99 73.79
— 2.45
778.99 76.24
58,564.75 5,068.52
36,100.00 35,700.00
94,664.75 40,768.52
1 /
2 /
3 /
4 / 1-3
/ /
/
2019 6 30
100% %
100%
106,430.23 246,830.36 140,400.14 131.92 150,122.23
2020 -2023
192,694.91
9,041.76
29.08% 150,122.00
8.29 / 271,505,657
55.19%
60.82%
2019 6 30
2019 6 30 2018 12 31
1.12 1.20 1.22 1.29
0.51 0.46 0.45 0.42
% 64.48 64.98 58.72 59.82
2018 12 31 2019 6 30
12
12
12
2019 <
>
3
1
1
2
30%
80%
40%
20%
3
2
1
2
3
2019-2021
2012 37
3 —
2019-2021
2019-2021
1
2
1
2
3
3
1
2
3
4
4
1
10%
50%
230%
3
5
1
2
3
4
5
80%
40%
20%
6
7 10
8
6
1
2
3
4
5
7
26 ——
2018 1 9
2019
11 29
/ /
2017-11-21 270,000 9.44
2017-11-22 299,700 9.50
2017-11-22 343,600 9.50
2017-11-27 273,000 8.99
2017-11-21 341,200 9.44
2018-05-09 29,900 7.71
2018-05-14 12,800 7.76
2018-05-15 20,200 7.81
2018-06-13 25,900 7.71
2019-03-21 46,100 6.92
2019-03-21 42,700 6.94
2019 4 16 2018
/ /
2018-06-20 3,100 6.55
2018-10-24 3,100 5.33
/ /
2017-07-12 1,500 10.06
2017-07-12 1,500 9.92
2017-07-14 900 10.07
2017-07-14 1,100 10.08
2017-07-26 5,000 9.97
1
”
2
3
4
[2007]128
2018 1 9
2017 12 11 2018 1 8 20
20
/ 2017 12 11 2018 1 8
/ 9.75 9.75 — —
000001.SH 3,322.20 3,409.48 87.28 2.63%
883156.WI 2,052.02 2,076.90 24.88 1.21%
2017 4 F51
20
-2.63% -1.21%
20%
[2007]128
36
60.82%
1 /
/
2 /
5%
2020 -2023
192,694.91
/
1
2
3
4
[2012]37 3 ——
[2013]43
2019-2021
5
1
1
2
3
4
5
6
2
1
2
3
4
3
1
2
3
4
60.82%
1
2
3
4
5
6
6
26
7
2019 2021
2019 2021
2019
1
2
3
4
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
A2 8
010-51662928
010-66226708
6001
0757-88265288
0755-83243108
1366 B
0571-89722922
0571-89722979
128 901
0571-88216941
0571-87178826
1 2018
2 2019
3
4
5
6 [2019]9342
7 [2019]9344
8 [2019]605
1
1
0574-86221609
0574-86221320
2
A2 8
010-51662928
010-66226708
查看公告原文
首页
微信公众号
证券之星APP
