¹ã²©¹É·Ý£ºÄ⹺ÂòGeoswift Asset Management Limited100%¹ÉȨÏîÄ¿×ʲúÆÀ¹À±¨¸æ

Geoswift Asset Management Limited

100%

2016 401

................................................................................ 1

................................................................................................ 2

........................................................................................ 4

............................... 4

....................................................................................... 11

.................................................................... 11

........................................................................ 12

................................................................................... 12

....................................................................................... 13

....................................................................................... 15

............................................................ 20

....................................................................................... 21

....................................................................................... 23

........................................................................... 24

............................................................ 30

............................................................................... 31

.......................................................................................... 33

Geoswift Asset Management Limited 100% -

1

Geoswift Asset Management Limited 100% -

Geoswift Asset Management Limited

100%

2016 401

Geoswift Asset Management Limited 100%

Geoswift Asset Management Limited

Geoswift Asset Management Limited

Geoswift Asset Management Limited

2015 12 31

Geoswift Asset Management Limited

2

Geoswift Asset Management Limited 100% -

Geoswift Asset Management Limited 2015 12 31

1,311.78

33,189.33 31,877.55 2,430.10%

2015 12 31

2016 12 30

3

Geoswift Asset Management Limited 100% -

Geoswift Asset Management Limited

100%

2016 401

Geoswift Asset Management Limited 100%

Geoswift Asset Management Limited

2015 12 31

Geoswift Asset Management Limited

30,511.8303

4

Geoswift Asset Management Limited 100% -

330200000037067

¡° ¡±

1992

16

ISO9001 ISO14001

FSC

Geoswift Asset Management Limited

1898781

Offshore Incorporations Centre, P.O. Box 957, Road Town,

Tortola, British Virgin Islands

5

Geoswift Asset Management Limited 100% -

1

1.

1

1 2015 12

2015 12 7 Geoswift Asset Management Limited

Geoswift Asset Management Limited Geoswift

Holding Limited 10,000

Geoswift Limited

Geoswift Limited 100%

278,999,900

Geoswift Holding Limited 10,000 100.00%

- 10,000 100.00%

2 2016 1

2016 1 11

Geoswift Asset Management Limited

6,045 25%

Geoswift Asset Management Limited

6,975 Geoswift

Asset Management Limited 25%

25%

Geoswift Asset Management Limited

1

Geoswift Asset Management Limited 2015 12 Geoswift Solution

Limited HK Geoswift Payment Technology Limited Geoswift US GeoSwift

UK 2007 -2011

6

Geoswift Asset Management Limited 100% -

5,000 50.00%

2,500 25.00%

2,500 25.00%

- 10,000 100.00%

Geoswift Asset

Management Limited

2.

Geoswift Asset Management Limited

3.

4.

Geoswift Asset Management Limited 2015

Geoswift Limited Geoswift Asset

Management Limited 2014 1 1

Geoswift Asset Management Limited

Geoswift Asset Management Limited

7

Geoswift Asset Management Limited 100% -

2014 12 31 2015 12 31

- 1,313.98

- -

- 1,313.98

2014 2015

- -

- -

- -

2014 12 31 2015 12 31

1,154.27 14,166.46

1,627.47 12,852.49

-473.20 1,313.97

2014 2015

719.56 3,819.15

-337.90 2,007.39

-337.90 1,543.58

5.

Geoswift Solution Limited HK Geoswift Payment

Technology Limited Geoswift US

8

Geoswift Asset Management Limited 100% -

GeoSwift UK

1 Geoswift Solution Limited HK

Geoswift Solution Limited

1468242

2010 6 11

10 2116-2118

100

2 Geoswift Payment Technology Limited

Geoswift Payment Technology Limited

1468243

2010 6 11

10 2116-2118

100

3

310115400222689

2007 4 24

28 13 506

9

Geoswift Asset Management Limited 100% -

500

4 Geoswift US

Geoswift US,INC.

4838638

2010 6 21

1700 Seventh Avenue, Suite 2100 Seattle, WA 98101

5,000

5 GeoSwift UK

Geoswift UK Limited.

07743004

2011 8 17

10 Greycoat Place, London, SW1P 1SB

300,001

Geoswift Asset Management Limited 100%

10

Geoswift Asset Management Limited 100% -

Geoswift Asset

Management Limited 100%

Geoswift Asset Management Limited

Geoswift Asset Management Limited

Geoswift Asset Management Limited

14,166.46 12,852.49

1,313.97 14,032.58

133.88 12,852.49

1,311.78

Geoswift Asset Management Limited

2015 12 31

1.

11

Geoswift Asset Management Limited 100% -

2.

2015 12 31

12

Geoswift Asset Management Limited 100% -

1. 2013 12 28

2. 2005

43

3.

2007 3 16

4. 2007 11 28

197

5.

538

6. 30

7.

224

8.

1. ¡ª 2004 20

2. ¡ª 2004 20

13

Geoswift Asset Management Limited 100% -

3. ¡ª 2011 230

4. ¡ª 2007 189

5. 2007 189

6. ¡ª 2011 227

7. 2012 248

8. ¡ª 2012 244

9.

2003 18

10. ¡ª 33

11. 1 ¡ª 39 2006

3

12. ¡ª 2006 18

1.

2.

1.

2.

1. Geoswift Asset Management Limited 2013 2014

2.

3. wind

4. Damodanran

14

Geoswift Asset Management Limited 100% -

5. 3 Copeland

T.

6.

1.

DCF

15

Geoswift Asset Management Limited 100% -

2.

1

2

3

3.

1

E B D M 1

16

Geoswift Asset Management Limited 100% -

E

D

B

B P C 2

P

n

Ri Rn 1

P 3

i 1 (1 r ) i r (1 r ) n

Ri i

r

n

C

C C1 C2 4

C1

C2

M

2

R= + + - 5

3

WACC r

17

Geoswift Asset Management Limited 100% -

r rd wd re we

6

Wd

D

wd

(E D) 7

We

E

we

(E D) 8

rd

re CAPM

re

re rf ( rm rf )

e

9

rf

rm

e

D

e u (1 (1 t ) ) 10

E

u

t

u

Di

1 (1 t)

Ei 11

t

34%K 66%

t x 12

K K=1

18

Geoswift Asset Management Limited 100% -

x

Di Ei

¡ª¡ª

Geoswift Asset Management Limited

1.

Geoswift Asset Management Limited

19

Geoswift Asset Management Limited 100% -

2.

PE

3.

1.

2.

1.

20

Geoswift Asset Management Limited 100% -

2.

3.

4.

5.

6.

1.

2.

21

Geoswift Asset Management Limited 100% -

3.

1. 2014 1 1

2.

3.

4.

5.

6.

7.

8.

22

Geoswift Asset Management Limited 100% -

9.

10.

11.

12.

DCF Geoswift Asset

Management Limited 2015 12 31

1,311.78 33,189.33

31,877.55 2,430.10%

23

Geoswift Asset Management Limited 100% -

Geoswift Asset Management Limited

2015 12 31 1,311.78

33,732.57 32,420.79

2,417.51%

Geoswift Asset Management Limited 100%

2015 12 31

1 6.4936

215,518.25

24

Geoswift Asset Management Limited 100% -

2016 1 11

Geoswift Asset Management Limited

6,045 25%

Geoswift Asset Management Limited

6,975 Geoswift

Asset Management Limited 25%

25%

Geoswift Asset Management Limited

5,000 50.00%

2,500 25.00%

2,500 25.00%

- 10,000 100.00%

Geoswift Asset

Management Limited

1.

25

Geoswift Asset Management Limited 100% -

2.

3.

4. Uber

2015 Uber

81% 43%

Uber

Uber Uber

Uber

Uber Uber

Uber Uber

Uber Uber

/

Uber 2015

Uber

Western Union peer

Transfer Cambridge Homesend

26

Geoswift Asset Management Limited 100% -

Uber

Uber

Uber

5.

27

Geoswift Asset Management Limited 100% -

6. 40%

1

2015

CNH

CNY CNY

CNH

CNY

CNH CNH CNY

CNH CNY

2

28

Geoswift Asset Management Limited 100% -

2015

7.

8.

9.

1

29

Geoswift Asset Management Limited 100% -

2

3

2015 12 31 2016 12 30

30

Geoswift Asset Management Limited 100% -

31

Geoswift Asset Management Limited 100% -

1.

2.

3.

4.

5.

6.

7.

8.

33

²é¿´¹«¸æÔ­ÎÄ