Geoswift Asset Management Limited
100%
2016 401
................................................................................ 1
................................................................................................ 2
........................................................................................ 4
............................... 4
....................................................................................... 11
.................................................................... 11
........................................................................ 12
................................................................................... 12
....................................................................................... 13
....................................................................................... 15
............................................................ 20
....................................................................................... 21
....................................................................................... 23
........................................................................... 24
............................................................ 30
............................................................................... 31
.......................................................................................... 33
Geoswift Asset Management Limited 100% -
1
Geoswift Asset Management Limited 100% -
Geoswift Asset Management Limited
100%
2016 401
Geoswift Asset Management Limited 100%
Geoswift Asset Management Limited
Geoswift Asset Management Limited
Geoswift Asset Management Limited
2015 12 31
Geoswift Asset Management Limited
2
Geoswift Asset Management Limited 100% -
Geoswift Asset Management Limited 2015 12 31
1,311.78
33,189.33 31,877.55 2,430.10%
2015 12 31
2016 12 30
3
Geoswift Asset Management Limited 100% -
Geoswift Asset Management Limited
100%
2016 401
Geoswift Asset Management Limited 100%
Geoswift Asset Management Limited
2015 12 31
Geoswift Asset Management Limited
30,511.8303
4
Geoswift Asset Management Limited 100% -
330200000037067
“ ”
1992
16
ISO9001 ISO14001
FSC
Geoswift Asset Management Limited
1898781
Offshore Incorporations Centre, P.O. Box 957, Road Town,
Tortola, British Virgin Islands
5
Geoswift Asset Management Limited 100% -
1
1.
1
1 2015 12
2015 12 7 Geoswift Asset Management Limited
Geoswift Asset Management Limited Geoswift
Holding Limited 10,000
Geoswift Limited
Geoswift Limited 100%
278,999,900
Geoswift Holding Limited 10,000 100.00%
- 10,000 100.00%
2 2016 1
2016 1 11
Geoswift Asset Management Limited
6,045 25%
Geoswift Asset Management Limited
6,975 Geoswift
Asset Management Limited 25%
25%
Geoswift Asset Management Limited
1
Geoswift Asset Management Limited 2015 12 Geoswift Solution
Limited HK Geoswift Payment Technology Limited Geoswift US GeoSwift
UK 2007 -2011
6
Geoswift Asset Management Limited 100% -
5,000 50.00%
2,500 25.00%
2,500 25.00%
- 10,000 100.00%
Geoswift Asset
Management Limited
2.
Geoswift Asset Management Limited
3.
4.
Geoswift Asset Management Limited 2015
Geoswift Limited Geoswift Asset
Management Limited 2014 1 1
Geoswift Asset Management Limited
Geoswift Asset Management Limited
7
Geoswift Asset Management Limited 100% -
2014 12 31 2015 12 31
- 1,313.98
- -
- 1,313.98
2014 2015
- -
- -
- -
2014 12 31 2015 12 31
1,154.27 14,166.46
1,627.47 12,852.49
-473.20 1,313.97
2014 2015
719.56 3,819.15
-337.90 2,007.39
-337.90 1,543.58
5.
Geoswift Solution Limited HK Geoswift Payment
Technology Limited Geoswift US
8
Geoswift Asset Management Limited 100% -
GeoSwift UK
1 Geoswift Solution Limited HK
Geoswift Solution Limited
1468242
2010 6 11
10 2116-2118
100
2 Geoswift Payment Technology Limited
Geoswift Payment Technology Limited
1468243
2010 6 11
10 2116-2118
100
3
310115400222689
2007 4 24
28 13 506
9
Geoswift Asset Management Limited 100% -
500
4 Geoswift US
Geoswift US,INC.
4838638
2010 6 21
1700 Seventh Avenue, Suite 2100 Seattle, WA 98101
5,000
5 GeoSwift UK
Geoswift UK Limited.
07743004
2011 8 17
10 Greycoat Place, London, SW1P 1SB
300,001
Geoswift Asset Management Limited 100%
10
Geoswift Asset Management Limited 100% -
Geoswift Asset
Management Limited 100%
Geoswift Asset Management Limited
Geoswift Asset Management Limited
Geoswift Asset Management Limited
14,166.46 12,852.49
1,313.97 14,032.58
133.88 12,852.49
1,311.78
Geoswift Asset Management Limited
2015 12 31
1.
11
Geoswift Asset Management Limited 100% -
2.
2015 12 31
12
Geoswift Asset Management Limited 100% -
1. 2013 12 28
2. 2005
43
3.
2007 3 16
4. 2007 11 28
197
5.
538
6. 30
7.
224
8.
1. — 2004 20
2. — 2004 20
13
Geoswift Asset Management Limited 100% -
3. — 2011 230
4. — 2007 189
5. 2007 189
6. — 2011 227
7. 2012 248
8. — 2012 244
9.
2003 18
10. — 33
11. 1 — 39 2006
3
12. — 2006 18
1.
2.
1.
2.
1. Geoswift Asset Management Limited 2013 2014
2.
3. wind
4. Damodanran
14
Geoswift Asset Management Limited 100% -
5. 3 Copeland
T.
6.
1.
DCF
15
Geoswift Asset Management Limited 100% -
2.
1
2
3
3.
1
E B D M 1
16
Geoswift Asset Management Limited 100% -
E
D
B
B P C 2
P
n
Ri Rn 1
P 3
i 1 (1 r ) i r (1 r ) n
Ri i
r
n
C
C C1 C2 4
C1
C2
M
2
R= + + - 5
3
WACC r
17
Geoswift Asset Management Limited 100% -
r rd wd re we
6
Wd
D
wd
(E D) 7
We
E
we
(E D) 8
rd
re CAPM
re
re rf ( rm rf )
e
9
rf
rm
e
D
e u (1 (1 t ) ) 10
E
u
t
u
Di
1 (1 t)
Ei 11
t
34%K 66%
t x 12
K K=1
18
Geoswift Asset Management Limited 100% -
x
Di Ei
——
Geoswift Asset Management Limited
1.
Geoswift Asset Management Limited
19
Geoswift Asset Management Limited 100% -
2.
PE
3.
1.
2.
1.
20
Geoswift Asset Management Limited 100% -
2.
3.
4.
5.
6.
1.
2.
21
Geoswift Asset Management Limited 100% -
3.
1. 2014 1 1
2.
3.
4.
5.
6.
7.
8.
22
Geoswift Asset Management Limited 100% -
9.
10.
11.
12.
DCF Geoswift Asset
Management Limited 2015 12 31
1,311.78 33,189.33
31,877.55 2,430.10%
23
Geoswift Asset Management Limited 100% -
Geoswift Asset Management Limited
2015 12 31 1,311.78
33,732.57 32,420.79
2,417.51%
Geoswift Asset Management Limited 100%
2015 12 31
1 6.4936
215,518.25
24
Geoswift Asset Management Limited 100% -
2016 1 11
Geoswift Asset Management Limited
6,045 25%
Geoswift Asset Management Limited
6,975 Geoswift
Asset Management Limited 25%
25%
Geoswift Asset Management Limited
5,000 50.00%
2,500 25.00%
2,500 25.00%
- 10,000 100.00%
Geoswift Asset
Management Limited
1.
25
Geoswift Asset Management Limited 100% -
2.
3.
4. Uber
2015 Uber
81% 43%
Uber
Uber Uber
Uber
Uber Uber
Uber Uber
Uber Uber
/
Uber 2015
Uber
Western Union peer
Transfer Cambridge Homesend
26
Geoswift Asset Management Limited 100% -
Uber
Uber
Uber
5.
27
Geoswift Asset Management Limited 100% -
6. 40%
1
2015
CNH
CNY CNY
CNH
CNY
CNH CNH CNY
CNH CNY
2
28
Geoswift Asset Management Limited 100% -
2015
7.
8.
9.
1
29
Geoswift Asset Management Limited 100% -
2
3
2015 12 31 2016 12 30
30
Geoswift Asset Management Limited 100% -
31
Geoswift Asset Management Limited 100% -
1.
2.
3.
4.
5.
6.
7.
8.
33