年度報告
2014年
New China Life Insurance Company Ltd.
新華人壽保險股份有限公司
(於中華人民共和國註冊成立的股份有限公司)
股份代號 : 601336
2 New China Life Insurance Company Ltd. 2014 Annual Report
1.
2. 2015 3 25 2014
14 13 DACEY John Robert
3. A H 2014 0.21 6.55
2014 10.16%
4. 2014
5. 2014
6.
2014 1
3
5
7
9
16
39
49
56
74
96
102
107
108
119
120
2 2014
2014 3
2008 8 7 2
2013 2 1 2013 2013 2 7
571
4 2014
NEW CHINA LIFE INSURANCE COMPANY LTD.
NCI
86-10-85213233
86-10-85213219
ir@newchinalife.com
12 13
852-35898678
852-35898555
mandy.mok@tmf-group.com
1 36
1
102100
12
100022
1 36
http://www.newchinalife.com
ir@newchinalife.com
3,119,546,600
2014 5
95567
A
A http://www.sse.com.cn
H http://www.hkexnews.hk
A
A
A 601336
A
166 36
H
H
H 1336
H
183 17 1712-1716
1996 9 28
110000009900854
110229100023875
10002387-5
1 16
1 22
A
12 6
H
3A 18
6 2014
2014 2013 2012
143,187 129,594 10.5% 116,921
109,868 103,640 6.0% 97,719
6,406 4,422 44.9% 2,933
6,010 4,500 33.6% 2,917
25,052 56,205 -55.4% 54,252
2014 2013 2012
643,709 565,849 13.8% 493,693
48,359 39,312 23.0% 35,870
2014 2013 2012
2.05 1.42 44.4% 0.94
2.05 1.42 44.4% 0.94
1.93 1.44 34.0% 0.94
14.63% 11.76% 2.87 8.69%
13.72% 11.97% 1.75 8.64%
8.03 18.01 -55.4% 17.39
2014 2013 2012
15.50 12.60 23.0% 11.50
2014 7
2014
(5)
396
5
–
396
2014 2013 2012
2014 2013 2012
(1)
625,718 549,596 13.9% 479,189
(2)
5.8% 5.2% 0.6 3.3%
109,271 103,182 5.9% 97,589
5.9% 5.7% 0.2 2.4%
16,942 8,925 89.8% 6,908
(3)
9.2% 6.2% 3.0 4.7%
1.
2.
3. +
2014
2014 12 31
8 2014
5
7
30%
1
2014 1,099
441 49 16.0%
64 44.9% 5.8% 0.6
2011
2014 2014
226.53%
89%
376% 2014 A
52.87% A 116.61% H
1.
2014 9
1.28% H 50.58% 2014
2011 12 13
2014 3
2
2.
3. IT
10 2014
12 2014
2014 PAD
PAD
E 2014
E 7.6 2.5
IT E 10 2014
E 5
93%
6
48% E 113.6 52.5
4
2015 1 E
98% E 77.5% E
IT
4.
5. E E E
6. E E
2014 11
2014
289
7
12
PC
7. 2013
12 2014
8
9
100
online offline
8.
9.
2014 13
O2O10
2015 3 25
10. O2O: Online to Offline
14 2014
2014 1 2013
2014 1
2014 1 2013
2013
2014 3 2014
2014 4
2014 5
2014 6 (World Brand Lab) 2014 500
91 100
2014 7 2014
2014 8 top10
2014 12 2014
2014 12 2014 2014
CEO 2014
2014 12 2014
CEO
2014 12
TOP10
2014 12 2014
2014 12
2014 15
12 31 12 2014 2013
109,868 103,640 6.0%
(1)
32,323 24,734 30.7%
6,406 4,422 44.9%
4,912 4,236 16.0%
(2)
8.7% 9.6% 0.9
13 (3)
86.43% 89.19% 2.76
25 (4)
84.21% 85.59% 1.38
12 31 2014 2013
643,709 565,849 13.8%
48,364 39,318 23.0%
625,718 549,596 13.9%
48,359 39,312 23.0%
85,260 64,407 32.4%
(5)
26,147 25,485 2.6%
64 62 3.2%
16 2014
1. = + + +
+ +
2.
3. 13 13
4. 25 25
5.
2014
2014
2014
2014 49.12 16.0% 2014 1,098.68
6.0%
27.4% 64.1%
CRM E CRM E
IT
2014 17
1
2014 2013
108,424 102,214 6.1%
47,292 42,792 10.5%
9,171 7,200 27.4%
7,258 5,909 22.8%
1,913 1,291 48.1%
38,120 35,592 7.1%
(1)
53,434 53,336 0.2%
31,226 23,174 34.7%
2,766 3,090 -10.5%
28,460 20,083 41.7%
22,208 30,162 -26.4%
(2)
7,698 6,086 26.5%
2,302 1,403 64.1%
1,911 1,265 51.1%
391 138 182.7%
5,397 4,683 15.2%
1,444 1,426 1.3%
109,868 103,640 6.0%
1.
2.
3.
18 2014
(1)
2014 472.92
10.5% 91.71 27.4%
381.20 7.1%
2014
2014
(1) (2)
2014 12 31 17.5
7.4 10% 3.4 30%
2014 12 31
7.7%
2014
72.58 22.8% 61.39
22.7% 12.39 279.2%
35.81 84.2%
21 53%
2014 534.34 0.2%
312.26 34.7% 222.08 26.4%
2014
2014 12 31
2.1% 1.5% 28.1% 23.5%
2014 12 31 3,737 21.6%
1
2 2,000
2014 19
2014 76.98 26.5%
23.02 64.1% 53.97 15.2%
14.08 52.79%
2014
2014 12 31 32 85%
2014 12 31 3.1
28.4% (1)
6
(2)
2014 14.44 1.3%
2
2014 2013
109,868 103,640 6.0%
31,331 14,351 118.3%
30,669 13,798 122.3%
662 553 19.7%
(1)
66,128 80,377 -17.7%
7,049 14,984 -53.0%
59,079 65,393 -9.7%
39 39 -0.3%
– (2)
– (2)
–
39 39 -0.3%
– (2) – (2) -14.0%
– (2) – (2) –
– (2)
– (2)
-14.0%
11,175 7,633 46.4%
5,238 3,147 66.5%
5,937 4,486 32.3%
1,195 1,240 -3.7%
1,149 1,200 -4.2%
46 40 13.1%
1 = *100% 210
20 2014
1.
2. 500,000
3.
2014 1,098.68 6.0%
313.31 118.3%
111.75 46.4% 2.8
661.28 60.2% 17.4
12.34 1.1%
3
12 31 12 2014 2013
109,868 103,640 6.0%
23,528 21,628 8.8%
22,316 21,827 2.2%
20,893 19,571 6.8%
16,273 13,998 16.2%
26,858 26,616 0.9%
2013
2014 75.6%
2014 21
2014
2014
2014 37.14
2014
2014 12 1,214.33 2014 526.90
49.0%
78.16%
90.4%
AAA 95.58% AA 99.95%
65.27%
22 2014
1
12 31 2014 2013
(1)
625,718 549,596 13.9%
(2)
167,297 163,137 2.6%
345,518 305,558 13.1%
237,403 245,438 -3.3%
59,475 25,641 132.0%
(3)
24,823 4,380 466.7%
20,000 20,000 0.0%
(4)
3,817 10,099 -62.2%
70,553 41,589 69.6%
22,309 13,067 70.7%
(5)
34,141 19,118 78.6%
10,150 9,404 7.9%
(6)
3,953 –
(2)
14,503 18,570 -21.9%
(7)
27,847 20,742 34.3%
8,677 2,439 255.8%
175,502 127,895 37.2%
175,997 183,008 -3.8%
(8)
255,392 226,850 12.6%
10,150 9,404 7.9%
1.
2.
3.
4.
5.
6.
7.
8.
2014 23
6,257.18 13.9%
1,672.97 26.7% 3.0
3,455.18 55.2%
11.3% 3.7
2.3% 1.1
4.5% 0.7
4.7
2
12 31 12 2014 2013
220 81 171.6%
8,611 8,835 -2.5%
17,789 12,616 41.0%
(1)
1,635 1,630 0.3%
(2)
782 411 90.3%
(3)
29,037 23,573 23.2%
3,714 2,414 53.9%
324 (31)
(1,023) (1,318) -22.4%
(1)
271 96 182.3%
(4)
32,323 24,734 30.7%
(5)
5.2% 5.0% 0.2
(5)
5.8% 5.2% 0.6
1.
2.
3.
24 2014
4. = + + + +
5. =
323.23 30.7% 5.8% 0.6
290.37 23.2% 5.2% 0.2
30.15 10.65
3
(1)
(%)
1 03366X 128.84 40.00 127.80 16.30 3.26
2 601628 55.36 2.85 97.43 12.43 55.17
3 113501 76.43 0.77 96.98 12.37 28.55
4 600153 43.81 7.93 80.77 10.30 39.28
5 600436 48.07 0.56 49.08 6.26 1.01
6 000333 37.18 1.78 48.77 6.22 13.85
7 600686 49.72 3.91 46.60 5.95 -3.12
8 002292 37.87 1.25 36.87 4.70 -1.00
9 002236 38.81 1.65 36.21 4.62 1.26
10 600276 18.14 0.63 23.68 3.02 1.92
134.69 139.76 17.83 5.26
202.16
668.92 783.95 100.00 347.60
1.
2.
3.
2014 25
(2)
(%) (%)
601989X 848.00 0.29 1.10 1,859.54 21.24 1,036.39
600705X 631.70 0.45 2.22 1,479.80 11.17 861.72
000333 967.88 0.45 1.16 1,341.67 21.14 333.40
601318 802.65 0.17 0.18 1,174.30 53.68 359.35
000651 726.49 0.54 0.80 895.43 51.80 114.53
002415 661.01 0.00 0.86 775.43 – 114.42
000423 744.21 1.07 2.92 711.64 8.69 -4.00
000002 A 543.11 0.71 0.46 700.59 -109.25 459.32
600690 619.56 0.09 1.14 645.87 10.84 23.58
600153 378.62 1.51 1.95 563.87 18.72 203.42
20,613.93 23,338.42 2,190.76 3,147.82
27,537.16 33,486.56 2,278.79 6,649.95
1.
2.
3. 245.39
4.
(3)
(4)
2,611.54 28,563.45
2,085.75 2,818.78
26 2014
1
2014 2013
12 31 12 31
(1)
8,469 2,376 256.4%
51 79 -35.4%
86 43 100.0%
(1)
3,618 2,517 43.7%
14,903 8,841 68.6%
169,109 165,231 2.3%
175,502 127,895 37.2%
175,997 183,008 -3.8%
45,745 24,401 87.5%
1,713 629 172.3%
36 1,040 -96.5%
255 237 7.6%
(1)
48,225 49,552 -2.7%
643,709 565,849 13.8%
1.
2013 256.4%
2013 35.4%
2013 100.0%
2013 43.7%
2014 27
2013 68.6%
2013 2.3%
2013 37.2%
2013 3.8%
2013 87.5%
2013 172.3%
2013 96.5% 2014
28 2014
2
2014 2013
12 31 12 31
480,100 426,881 12.5%
1,132 967 17.1%
562 520 8.1%
452,805 403,348 12.3%
25,601 22,046 16.1%
59,234 52,211 13.5%
27,965 25,701 8.8%
2,246 432 419.9%
252 363 -30.6%
1,301 959 35.7%
29 458 -93.7%
17 –
559 328 70.4%
23,642 19,198 23.1%
595,345 526,531 13.1%
2013 12.5%
2013 13.5%
2013 8.8%
2013 419.9%
2013 30.6%
2014 29
2013 35.7%
2013 93.7% 2014
0.17 2014
2013 70.4%
3
483.59 2013 23.0%
1
2014 2013
109,271 103,182 5.9%
109,868 103,640 6.0%
(404) (293) 37.9%
(193) (165) 17.0%
33,022 26,087 26.6%
324 (31) -1145.2%
30 (299) -110.0%
540 655 -17.6%
143,187 129,594 10.5%
6.0%
30 2014
37.9%
26.6%
3.24 0.31
0.30 2.99
2
2014 2013
(49,026) (28,795) 70.3%
(17,121) (9,255) 85.0%
179 330 -45.8%
(46,155) (65,913) -30.0%
106 (108)
(235) (113) 108.0%
(7,613) (6,195) 22.9%
(11,451) (10,097) 13.4%
116 120 -3.3%
(3,572) (3,188) 12.0%
(1,024) (1,310) -21.8%
(135,796) (124,524) 9.1%
70.3%
2014 31
1
89.8%
2
30.0%
108.0%
22.9%
13.4%
12.0%
21.8%
3
13.75 157.0%
4
64.06 44.9%
5
31.07 2013 9.80
1 =
2 =
32 2014
2014 2013
25,052 56,205 -55.4%
(38,544) (57,118) -32.5%
9,414 (5,525)
1
2014 2013 250.52 562.05
2014 2013
1,117.20 1,035.28
2014 2013 885.81 554.90
2014 2013
658.48 378.80
2
2014 2013 385.44 571.18 2014
2013 2,334.51 2,147.68
2014 2013 2,719.95 2,718.86
3
2014 2013 94.14 55.25 2014
2013 45,373.68 48,157.40
2014 2013 45,279.54 48,212.65
2014 33
4
145.03
1,672.97
3,473.37
604.03
2014 2013
12 31 12 31
51,541 34,782
22,753 20,502
28,788 14,280
226.53% 169.66%
2014 2013
12 31 12 31
92.5% 93.1%
34 2014
(1)
2,439 8,677 6,238 324
(2)
127,895 175,502 47,607 (1,023)
130,334 184,179 53,845 (699)
1
2.
(1)
12 31 12 2014 2013
304 198
88 86
(2)
12 9
404 293
1. 2015 2 10
2.
2014 35
5
1 19,641 471
2 C 12,145 7
3 8,056 291
4 7,443 268
5 4,673 38
2014 12 31
500 99.4% 973 759 107
99.64% 90 63 22
50
632 100% 574 548 3
5 100% 6 3 0 (9)
(1)
562 100% 580 506 (27)
15 100% 16 16 0 (9)
(2)
10 95% 10 10 0 (9)
500 100% 470 383 (90)
36 2014
(3)
20 100% 27 3 (6)
X
(3)
20 100% 24 (1) (8)
(4)
100 100% 90 86 (14)
(5)
8 100% 174 8 0 (9)
(6)
760 100% 535 535 (1)
(7)
10 100% 10 10 0 (9)
(8)
20 100% 436 54 4
2,500 24% 4,227 2,804 (6)
30% 62 46 3
4
1.
35,022.0 2014
19,667.3 2014 4
2. 2014 2014
3.
100% 100%
4. 2014 3 100%
5. 2014 5 100%
6. 2014 5 100% 7.60 2014 12 31 5.35
2014 37
7. 2014 7 100%
8. 2014 9 100%
9. 0 500,000
10. 2011 2013 2014 8 25
2015 GDP
2015
38 2014
1.7
1.7
( )
2014 39
2013 8 27 2013 12 23
2013
2013 2014
2013 8 28
2014 3 26 2014 5 20 2013
2015 2013 2014
2014
2015
30 2015
50
30 2013 2014
2014 3 27
2014 12 31
1
2013 2014 2015
30
2013 2014 2013 12 23
2013
2015
2013 2014 2014
40 2014
2
2013 2014
2015
50 30
2013 2014
2013 12 23 2013
2015
2013 2014
2014
4,960.26
0.28%
10% 10%
5%
2014 2 14
2014 41
2014 2 14
2014 12 16 2014
12 10
2012 8 10
2014 12 16
2014 12 19
2014 5 20 2013 2014
2014 2014
2014 1 23 2014 5 21
2013
2014 2014
2014 2013
1,008.5
2014
2014 135
5%
5%
42 2014
2014
2014 5 20 2013
2014 5 50
2015 2014
2014
2014 5 20 2013
5 50
[2014]800 10
40 6
2014 40
2014 11 21
2014 4 3 A
2014 12 12
3 40
165,000,000 A A H 5.29%
14 EB
2014 12 17
A
129.68
2014 43
1
2013 3 18
2013 12 25
5.75
2014 5 13
2
44 2014
2014/1/4 http://www.sse.com.cn
http://www.hkexnews.hk
2014/1/15 http://www.sse.com.cn
http://www.hkexnews.hk
2014/1/16 http://www.sse.com.cn
http://www.hkexnews.hk
2014/1/23 http://www.sse.com.cn
http://www.hkexnews.hk
2014/1/23 http://www.sse.com.cn
http://www.hkexnews.hk
2013 2014/1/28 http://www.sse.com.cn
http://www.hkexnews.hk
2014/2/14 http://www.sse.com.cn
http://www.hkexnews.hk
2014/2/18 http://www.sse.com.cn
http://www.hkexnews.hk
2014/3/13 http://www.sse.com.cn
http://www.hkexnews.hk
H 2014/3/13 http://www.sse.com.cn
http://www.hkexnews.hk
2013 2014/3/27 http://www.sse.com.cn
http://www.hkexnews.hk
2014/3/27 http://www.sse.com.cn
http://www.hkexnews.hk
2013 2014/3/27 http://www.sse.com.cn
http://www.hkexnews.hk
2014/3/27 http://www.sse.com.cn
http://www.hkexnews.hk
2014/3/27 http://www.sse.com.cn
http://www.hkexnews.hk
2013 2014/3/27 http://www.sse.com.cn
http://www.hkexnews.hk
2013 2014/3/27 http://www.sse.com.cn
http://www.hkexnews.hk
2013 2014/3/27 http://www.sse.com.cn
http://www.hkexnews.hk
2013 2014/3/27 http://www.sse.com.cn
http://www.hkexnews.hk
2013 2014/3/27 http://www.sse.com.cn
http://www.hkexnews.hk
2014 45
2014/3/27 http://www.sse.com.cn
http://www.hkexnews.hk
2014/3/27 http://www.sse.com.cn
http://www.hkexnews.hk
2013 2014/3/27 http://www.sse.com.cn
http://www.hkexnews.hk
2014/3/27 http://www.sse.com.cn
http://www.hkexnews.hk
2013 2014/3/27 http://www.sse.com.cn
http://www.hkexnews.hk
2014/3/27 http://www.sse.com.cn
http://www.hkexnews.hk
2014/4/1 http://www.sse.com.cn
http://www.hkexnews.hk
2014/4/4 http://www.sse.com.cn
http://www.hkexnews.hk
2013 2014/4/5 http://www.sse.com.cn
http://www.hkexnews.hk
2013 2014/4/5 http://www.sse.com.cn
http://www.hkexnews.hk
H 2014/4/16 http://www.sse.com.cn
http://www.hkexnews.hk
2014/4/16 http://www.sse.com.cn
http://www.hkexnews.hk
2014 2014/4/30 http://www.sse.com.cn
http://www.hkexnews.hk
2013 2014/4/30 http://www.sse.com.cn
http://www.hkexnews.hk
2014/4/30 http://www.sse.com.cn
http://www.hkexnews.hk
2014/4/30 http://www.sse.com.cn
http://www.hkexnews.hk
2014/4/30 http://www.sse.com.cn
http://www.hkexnews.hk
H 2014/5/10 http://www.sse.com.cn
http://www.hkexnews.hk
2014/5/15 http://www.sse.com.cn
http://www.hkexnews.hk
2013 2014/5/21 http://www.sse.com.cn
http://www.hkexnews.hk
2013 2014/5/21 http://www.sse.com.cn
2014/6/13 http://www.sse.com.cn
http://www.hkexnews.hk
46 2014
2013 2014/7/8 http://www.sse.com.cn
http://www.hkexnews.hk
2014/7/12 http://www.sse.com.cn
http://www.hkexnews.hk
2014/7/17 http://www.sse.com.cn
http://www.hkexnews.hk
2014 2014/7/26 http://www.sse.com.cn
http://www.hkexnews.hk
2014/7/26 http://www.sse.com.cn
http://www.hkexnews.hk
2014/8/9 http://www.sse.com.cn
http://www.hkexnews.hk
2014/8/13 http://www.sse.com.cn
http://www.hkexnews.hk
H 2014/8/14 http://www.sse.com.cn
http://www.hkexnews.hk
2014 2014/8/27 http://www.sse.com.cn
http://www.hkexnews.hk
2014/8/27 http://www.sse.com.cn
http://www.hkexnews.hk
2014/8/27 http://www.sse.com.cn
http://www.hkexnews.hk
2014 2014/8/27 http://www.sse.com.cn
http://www.hkexnews.hk
H 2014/8/27 http://www.sse.com.cn
http://www.hkexnews.hk
2014/9/2 http://www.sse.com.cn
http://www.hkexnews.hk
2014/9/12 http://www.sse.com.cn
http://www.hkexnews.hk
2014 2014/9/13 http://www.sse.com.cn
http://www.hkexnews.hk
2014/9/24 http://www.sse.com.cn
http://www.hkexnews.hk
2014/9/30 http://www.sse.com.cn
http://www.hkexnews.hk
H 2014/10/14 http://www.sse.com.cn
http://www.hkexnews.hk
2014/10/14 http://www.sse.com.cn
http://www.hkexnews.hk
2014/10/17 http://www.sse.com.cn
http://www.hkexnews.hk
2014 47
2014 2014/10/24 http://www.sse.com.cn
http://www.hkexnews.hk
2014 2014/10/25 http://www.sse.com.cn
http://www.hkexnews.hk
2014/10/25 http://www.sse.com.cn
http://www.hkexnews.hk
2014 2014/10/29 http://www.sse.com.cn
http://www.hkexnews.hk
2014 2014/10/29 http://www.sse.com.cn
2014/11/18 http://www.sse.com.cn
http://www.hkexnews.hk
2014/11/21 http://www.sse.com.cn
http://www.hkexnews.hk
2014/11/29 http://www.sse.com.cn
http://www.hkexnews.hk
H 2014/12/04 http://www.sse.com.cn
http://www.hkexnews.hk
2014/12/10 http://www.sse.com.cn
http://www.hkexnews.hk
2014/12/10 http://www.sse.com.cn
http://www.hkexnews.hk
2014/12/10 http://www.sse.com.cn
http://www.hkexnews.hk
2014/12/13 http://www.sse.com.cn
http://www.hkexnews.hk
2014/12/17 http://www.sse.com.cn
A http://www.hkexnews.hk
2014/12/19 http://www.sse.com.cn
http://www.hkexnews.hk
48 2014
2014 12 31
2013 12 31 2014 12 31
1 984,858,568 31.57% – – – -984,858,568 -984,858,568 – –
2 – – – – – – – – –
3 – – – – – – – – –
– – – – – – – – –
– – – – – – – – –
4 – – – – – – – – –
– – – – – – – – –
– – – – – – – – –
984,858,568 31.57% – – – -984,858,568 -984,858,568 – –
1 1,100,580,772 35.28% – – – 984,858,568 984,858,568 2,085,439,340 66.85%
2 – – – – – – – – –
3 H 1,034,107,260 33.15% – – – – – 1,034,107,260 33.15%
4 – – – – – – – – –
2,134,688,032 68.43% – – – 984,858,568 984,858,568 3,119,546,600 100.00%
3,119,546,600 100.00% – – – – – 3,119,546,600 100.00%
2014 12 16 2014 12 10
2014 49
1 974,173,154 -974,173,154 0 2014-12-16
2 10,685,414 -10,685,414 0 2014-12-16
984,858,568 -984,858,568 0
1
2
50 2014
36,052 A 35,424 H 628
(%) (+,-)
HKSCC Nominees Limited 32.62 1,017,670,577 +19,591,263 – – H
(2)
31.34 977,530,534 – – – A
(3)
15.11 471,212,186 – – 165,000,000 A
1.16 36,172,552 -44,681,106 – – A
1.01 31,431,356 +31,431,356 – – A
0.72 22,400,000 -3,600,000 – – A
0.68 21,303,447 -14,862,709 – – A
0.64 20,000,000 -19,143,368 – – A
0.42 13,088,379 +13,088,379 – – A
0.24 7,591,355 +7,591,355 – – A
1.
2.
1. A H
2. HKSCC Nominees Limited
HKSCC Nominees Limited
3. 2014 12 12 A 2014
165,000,000 A
14 EB 2014 12 17
A
2015 3 19 47,972 A 47,351 H 621
2014 51
2003 12
8,282.09 1
71093296-1 2013 12 31 265,037,361.30
13,599,354.85 251,438,006.45 2013 45,015,073.88 2013
4,174,376.14
(1)
1 35.12%
2 40.28%
3 65.52%
4 57.26%
5 41.24%
6 31.34%
1.
2. 2015 1 26
000166 25.03%
52 2014
10% 10%
1992 1 1
52,791,101,000 370
13220082-1
2014 12 31 10% 10%
2014 12 31 10% 10%
31.34% 15.11%
2014 53
2014 12 31 471,212,186 A
15.11% A 22.60%
2014 12 31
XV 2 3
336
A H
% % %
1 A 974,347,488 31.23 46.72 –
2 Norges Bank H 61,943,800 1.99 – 5.99
3 Swiss Re Ltd H 152,857,800 4.90 – 14.78
3
4 Overseas-Chinese H 103,538,600 3.32 – 10.01
Banking Corporation Limited 4
5 Great Eastern Holdings Limited H 103,538,600 3.32 – 10.01
4
6 The Great Eastern Life H 63,158,500 2.02 – 6.11
Assurance Company Limited 4
7 H 72,462,000 2.32 – 7.01
5
8 Fosun International Holdings Ltd. H 72,462,000 2.32 – 7.01
5
9 H 49,792,800 1.60 – 4.82
22,669,200 0.73 – 2.19
5
10 H 72,462,000 2.32 – 7.01
5
11 BlackRock, Inc. H 64,851,026 2.08 – 6.27
6
(1) (www.hkexnews.hk)
(2) 336
(3) Swiss Re Ltd
54 2014
(4) Overseas-Chinese Banking Corporation Limited Great Eastern Holdings Limited Great Eastern Holdings Limited
103,538,600 H Great Eastern Holdings Limited The Great Eastern Life Assurance Company Limited The Overseas
Assurance Corporation Limited The Great Eastern Trust Private Limited The Great Eastern Life Assurance Company Limited The
Overseas Assurance Corporation Limited The Great Eastern Trust Private Limited 63,158,500 H 9,318,500 H 31,061,600 H
(5) Fosun International Holdings Ltd.
(6) BlackRock, Inc.
2014 12 31
336
2014 55
1948 7 2013 2 312.89 208.20
1958 4 2014 11 113.10 71.05
1965 1 2013 2 – –
1955 11 2013 2 – –
1969 6 2013 2 – –
1971 2 2014 7 – –
1973 5 2014 7 – –
DACEY John Robert 1960 5 2014 8 – –
CAMPBELL Robert David 1954 8 2013 2 25.20 4.80
1954 11 2013 2 21.00 4.00
1949 5 2013 2 21.00 4.00
1965 12 2013 2 21.00 4.00
1954 6 2013 2 25.20 4.80
1951 6 2013 2 21.00 4.00
1959 4 2013 2 – –
2014 1
CHEN Johnny 1959 10 2013 2 – –
2014 1
ZHAO John Huan 1963 1 2013 2 – –
2015 3
2014 9 2014 12
56 2014
1959 4 2014 7 – –
1971 2 2013 2 – –
1959 3 2013 2 – –
1976 2 2013 3 – –
1960 4 2013 2 143.54 65.68
1958 4 2013 2 87.51 25.84
1962 6 2013 2 56.75 14.08
1960 2 2013 2 81.64 52.33
2014 4
2014 1 2014 4
2014 57
1948 7 2013 2 312.89 208.20
1958 4 2014 10 113.10 71.05
1956 3 2001 4 293.68 200.98
1959 9 2004 12 287.76 180.22
1959 12 2011 7 265.50 177.93
2010 4
1963 2 2013 2 240.42 143.15
2010 4
1970 10 2013 2 198.30 106.89
2010 9
1972 4 2011 7 208.69 118.91
1967 4 2011 7 198.89 107.37
1971 2 2013 2 202.13 113.35
2011 7
2013 2
2013 10
1961 1 2013 2 189.01 102.44
1962 8 2013 2 203.46 113.91
1971 4 2013 2 200.85 110.44
1964 12 2013 2 200.72 112.60
1964 9 2013 2 149.75 79.78
2014 11
2011 11
2014 11
1. 2014 9 2014 12
2. 2014 1 2014 11
58 2014
66
2009 12 2013 2 2010
1 2005 2009
000001 2001 2005
1994 2000
1990 1994 1987 1990
1984 1987 1998 5 2014 2
00171 1982
1984
56
2014 10 2014 11 2015 2
2003 8 2014 8
LFC 601628
02628 2007 9
2014 8 1999 3 2003 8
1997 6 1999 3
1994 4 1997 6 1989
1 1994 4 1982 8 1989 1
1982 2001 2003
50
2009 12
2012 2 2012 4
2009 10 2012 2 2007 9 2009
10 2005 10 2008 12
601398 01398 2006 5 2007 9
2002 1 2005 10 2001 1
2002 1 1995 2001
1995 1997 1992 1995 1984
1992
2014 59
59
2009 12
01045 2007
12 2011 1 2006 12 2007 12
2004 5 2006 12 2000 5 2004
5 1997 11 2000 5
1994 9 1997 11 1985 9 1988 1
1994
45
2010 10 2009 12
2010 11 2003 7 2009 12
1998 9 2003 7
1995 1 1998 9 1999
2009
44
2014 7
600019
2011 3 2013 8 2006 5 2011 3
2001 3 2006 5
1998 10 2001 3
1993 7 1998 10
(CPA) (CIA)
1993 2004
2008
41
2014 7
600030 06030
1998 2008
LFC 601628 02628
1995 1998 1995
2006
60 2014
DACEY John Robert 54
DACEY John Robert 2014 8 DACEY
Admin Re DACEY DACEY
2007 2012 (AXA)
2005 2007 (Winterthur Insurance) 2000 2004
1998 2000 1990 1998
(McKinsey & Company) 1986 1990
DACEY 2007 2011 AXA
DACEY 1982 1986
CAMPBELL Robert David 60
CAMPBELL Robert David 2009 12 Campbell 30
2010 1 Campbell
2008 6 PricewaterhouseCoopers LLP Campbell
PricewaterhouseCoopers 2009 12 Campbell 2004 2008 6
PricewaterhouseCoopers LLP 2003 2008 6
1997 2003 PricewaterhouseCoopers 1976 1997
Campbell Bacon & Woodrow Campbell
1976
60
2009 12 2009
2 2010 4 2004 12 2009 1
2006 11 2007 10 2000
6 2003 12 1997 2000
1993 2 1996 12 1985 7 1993 2
1985
2014 61
65
2009 12 2009
5 1998 5 2003 5
1995 2 1997 3 1989 7 1993 3
1985 10 1987 8 1982 8 1983 3
(FMLI) 1989
49
2009 12 2000 1
1992 12 1999 12
1988 7 1992 11
1999
60
2009 12
2001 1 2004 5 1995 8 2000 12
1993 8 1995 8
1989 2 1993 8 1986 11 1989 2
1980 9 1986 11
1998
63
2011 7
00934 2004 9 01680
2012 6 Worldsec Limited WSL 1997 2
2009 6 2013 12 Grant Thornton International Ltd. 2014 1
Grant Thornton International Ltd. 2007 6 2009 5 1981
4 2007 5 1977 11 1981 3
1980 2010 1972
1973 Surrey
62 2014
55
2014 7
600845
2009 12 2014 1 2009 5
600150 2011 2010 6
601601 02601
2013 2009 5 2012 6 2010 1 2011
3 2009 6 2010 1 2008 4 2009 5
2003 6 2008 4
1998 10 2003 6
1982
44
2010 1
2008 2010 2000 2008
1993 2000 2001
56
2010 1
2004 2007 2002 2004
2001 2003 1985 2001
1983
39
2013 3
2006
2008 600030 06030
2001 2006 1998 2001
1998 2007
2013 EMBA
2014 63
54
2010 1
1997
1983 1997
(ACCA)
1983
2011 EMBA
56
2010 1
1999
1995 1999
1990 1995 1976 1990
1999
2000
52
2010 1
1997
2001 2004
1984 2000
59
2001 4 2000 9 2001 3
1996 1 1999 12
1995 1 1995 12 1991 3 1994 12
1984 9 1991 2 1978 11
1984 8
64 2014
55
2004 12 2014 11 2004 10
2004 11 2010 4 2013 2
2004 8 2004 10
601318 02318 1998 6 2004 7
1992 1998
(CSERM) 1996
55
2010 4 2011 7
2013
2010 4 2005 2010
00297 2000 2010 600500
2000 12 2010 4 1999 2 2000 12
1997 5 1999 2 1994 3 1997 5
1991 7 1994 3
1988 7 1991 7 1984 7 1985 3
1988
52
2010 4 2013 2 2010 1
2010 3 2008 10 2010 1
2004 1 2008 10
2001 6 2004 1 1997 3 2001 6
1992 5 1997 3
1984 7 1992 5 1984
2003
44
2010 9 2013 2 1999 1
2007 2 2010 9 2003 9 2007 1
2002 6 2003 9 2002 1 2002 5 1999 1
2000 9 2000 9 2001 12
1996 1 1998 12
1996
2014 65
42
2011 7 2013 3
2002 11 2010 5 2011 7 2005 1 2010 5
2002 11 2005 1
2001 11 2002 11
1994 3 2001 11
1992 8 1994 3
2000 2011
47
2011 7 2014 1 1996 7
2010 4 2011 7 2007 3 2010 3 2004 7
2007 2 2000 12 2004 6 2000 9 2000 11
1999 5 2000 8 1997 12 1999 4
1996 7 1997 11
1988 9 1996 7 2007
44
2011 7 2013 2
2013 10 2008 9 2011 7
2005 10 2008 10 2002 6 2005
9 1998 11 2002 6
1996 8 1998 11
1993 1996
54
2013 2 2001 12 2007 3 2014
11 2010
5 2014 11 2002 3 2007 2 2001 12 2002
2 2001 6 2001 11
1999 4 2001 5 1992 7
1999 3
1989 7 1992 6 1985 5 1989 6
1983 7 1985 4
1983 2008
66 2014
52
2013 2 2013 3
2001 10 2010 1 2013 2
2001
10 2009 12
1998 12 2001 9 1993 4
1998 11 1983 5 1993 3
1981 11 1983 4
1989 2010 EMBA
43
2013 2 2010 5 2013 2
2005 2 2010 4 2001
7 2005 1 2000
3 2001 6 1996 3
2000 6
FLMI ASA 1993
1996
50
2013 2 2014 11 1997 4
2011 1 2014 11
2010 5 2010 12 2007 3 2010 4
1997 4 2007 2
1986 8 1997 3
1986
1998 2010 EMBA
2014 67
2009 10
2006 12
2009 12
2013 8
2013 12
2014 3
DACEY John Robert 2012 10
2012 11
Admin Re 2012 11
2012 6
2012 12
2010 1
2015 2
2012 2
2011 8
2010 1
2012 7
2012 4
2013 9
2013 1
CAMPBELL 2010 1
Robert David
2004 9
Worldsec Limited 1997 2
2012 6
2010 1
2009 5
2010 6
68 2014
2008 4
2013 4
2010 6
2010 1
2008 1
2011 4
2012 10
2012 10
2014 1
2012 5
2012 6
3,634.60
2,105.14
2014 69
2014 1 15
2014 1 15
CHEN Johnny CHEN Johnny 2014 1 15
2014 1 15
2014 5 20 2013
2014 7
2014 5 20 2013
2014 7
DACEY John Robert DACEY John Robert 2014 5 20 2013
2014 8
2014 10 28 2014
2014 11
ZHAO John Huan 2015 3 23
2015 3 24
2014 4 28
2014 4 28
2014 5 20 2013
2014 7
2014 7 25
70 2014
– 2014 8
2014 10
– 2014 11
A
A
2014 12 31 Excel Class Investments
Limited 100% 62,600 H
XV
352
2014 71
2014 12 31 56,487
1,682
3,320
44,415
33,331
7,070
56,487
12.52%
2.98%
5.87%
78.63%
72 2014
1,369
21,245
33,873
56,487
2.42%
37.61%
59.97%
2014 73
74 2014
2014 75
2
2013 2014-5-20 1 2013 www.sse.com.cn 2014-5-21
2 2013 www.hkexnews.hk
3 2013
4 2013
5 2013
6 2014
7 2013
8 2013
9
10 2014-2016
11 2014
12
13 2014
14
(1)
(2) DACEY John Robert
(3)
15
16 2013
76 2014
2014 2014-10-28 1 www.sse.com.cn 2014-10-29
www.hkexnews.hk
14 2 6 6
3
6
14 A.5.6 2013 8 27
2014 77
78 2014
8
2014-1-22 www.sse.com.cn 2014-1-23
www.hkexnews.hk
2014-3-26 www.sse.com.cn 2014-3-27
www.hkexnews.hk
2014-3-31 www.sse.com.cn 2014-4-1
www.hkexnews.hk
2014-4-29 www.sse.com.cn 2014-4-30
www.hkexnews.hk
2014-5-14
2014-8-26 www.sse.com.cn 2014-8-27
www.hkexnews.hk
2014-10-24 www.sse.com.cn 2014-10-25
www.hkexnews.hk
2014-12-22
2014 79
2 2 100%
0 0 –
2 1 50% 2013
2 2 100%
2 1 50% 2014
1 1 100%
ZHAO John Huan 2 1 50% 2014
1 1 100%
DACEY John 1 0 0 2014
Robert
CAMPBELL 2 0 0 2013 2014
Robert David
2 2 100%
2 1 50% 2013
2 2 100%
2 1 50% 2013
2 2 100%
80 2014
8 7 1 88%
1 1 0 100%
8 4 4 50%
8 8 0 100%
8 8 0 100%
3 2 1 67%
ZHAO John Huan 8 5 3 63%
3 3 0 100%
DACEY John Robert 2 2 0 100%
CAMPBELL 8 8 0 100%
Robert David
8 8 0 100%
8 7 1 88%
CAMPBELL
Robert David
8 8 0 100%
8 7 1 88%
8 7 1 88%
2014 81
2014
2 6
ZHAO John Huan DACEY John Robert 1 CAMPBELL Robert David
1
82 2014
2
2
2 2 0
0 0 0
2 2 0
2 2 0
0 0 0
ZHAO John Huan 2 1 1
0 0 0
DACEY John Robert 0 0 0
CAMPBELL Robert David 2 2 0
3
2014
(1) 2014
2014-2016
(2) 2014
2014 2014
(3)
(4)
2014 83
5 CAMPBELL Robert David 2
CAMPBELL Robert David
1
14
2
5
CAMPBELL Robert David 5 5 0
5 5 0
2 1 1
5 4 1
5 4 1
5 5 0
5 5 0
84 2014
3
2014
(1) 2013
2014 2014 2014 2013 2013
2014
(2) 2013
(3)
2013 2013
(4)
2013
2014
2014
(5)
4 CAMPBELL Robert David 3
DACEY John Robert
1
14
2014 85
2
6
6 5 1
6 5 1
3 2 1
DACEY John Robert 2 1 1
CAMPBELL Robert David 6 4 2
6 6 0
6 6 0
3
2014
(1)
(2) 2013
2013 2014
(3)
(4)
86 2014
2 DACEY John Robert 2
1
2
3
3 3 0
DACEY John Robert 0 0 0
3 3 0
3 3 0
3
2014
(1) 2013
2013
(2)
2014 87
7 4 3
5
2014-3-26 www.sse.com.cn 2014-3-27
www.hkexnews.hk
2014-4-29 www.sse.com.cn 2014-4-30
www.hkexnews.hk
2014-7-25 www.sse.com.cn 2014-7-26
www.hkexnews.hk
2014-8-26 www.sse.com.cn 2014-8-27
www.hkexnews.hk
2014-10-24
88 2014
3 2 1 67%
5 5 0 100%
5 5 0 100%
5 4 1 80%
5 5 0 100%
5 4 1 80%
5 5 0 100%
A 2014
2014 89
2013 2 22
15
6
90 2014
2014 4 29
2014 8 26 < >
50 20
80 70
70 100 2014 12
100
E
2015
2014 91
6
2014 12 31
92 2014
2014
[2008]7
[2010]11 [2010]69
2014 93
2014
2014
94 2014
[2008]7
[2010]11 2014 12 31
2014
2014 95
2014
2014
2014
2014
96 2014
(VaR)
2014 1. 2.
3. 4.
5.
6.
1.
AAA
AAA
2014 (1)
(2)
(3)
2014 97
2.
2014
16 2014 A
AA+ 1 AA 1 AA 3 A+ 9
AM Best A
1.
2.
3.
4.
5.
98 2014
1.
2014
2014
(1)
(2) 2014 10
(3)
(4) 2014
(5)
2.
2014 (1)
(2)
(3)
(4) (2013)
(5) 2014
2014 99
3.
2014
(1)
(2)
(3) (4) (5)
(6)
(1)
(2)
(3)
(4)
2014
2014 1.
7*24 2.
3.
100 2014
2014
2014 1. 2013 2014-2016
2. 2014
3.
4.
2014
2014 1.
2.
3. 4.
5.
6.
2014 101
30%
30%
265
1
2
3
102 2014
4
3
2014 0.21 655 6,444 10.16%
2013 0.15 468 4,578 10.22%
2012 0.32056 1,000 2,933 34.09%
1 2014
2014
2015 3 25 2014
6.55 0.21
2015
2014 103
2014
2 2013
2013 0.15 4.68 2013
2014 7 8 2013
3 2012
2012 0.32056 10 2012
2012 8 10
2014
2014 12 31
2014 12 31 820
345 1,165
1,794.93
(www.sse.com.cn) 2014
23 24
104 2014
73
2014 105
[2008]7
[2010]11 2014 12 31
25%
15% H
106 2014
(www.sse.com.cn) 2014
2014 107
2014 12 31
2005 9 2014 12 31
2014 12 31
2014 12 31
2014 12 31
2013 12 31 2014 12 31
108 2014
2014
Michael Freeman FIAA FSA, FCAA
2015 3 25
2014 109
2014
2014 12 31
2005 9
2014 12 31 Towers Watson
110 2014
2014 111
2014 12 31
11.5%
2014 12 31
2014 12 31
2015 2016 2017 2018+
5.00% 5.10% 5.20% 5.20%
5.00% 5.10% 5.30% 5.50%
5.00% 5.20% 5.50% 5.60%
7.60% 7.60% 7.80% 7.90%
112 2014
(2000-2003)
65% 60%
75%
75% 70%
75%
(2006-2010)
2014 2.0%
2014 113
70%
25%
5.0%
100%
I
114 2014
2014 12 31
2014 2013
12 31 12 31
42,976 29,077
54,292 46,320
(12,007) (10,990)
42,284 35,330
85,260 64,407
6,234 5,334
(1,322) (1,099)
4,912 4,236
1
2 2014 12 31 2013 12 31 428.43 400.68
3
2014 2013
12 31 12 31
4,713 3,847
282 472
(83) (83)
4,912 4,236
2014 115
1
2 2014 12 31 2013 12 31 428.43 400.68
3
4
2013 12 31 2014 12 31 11.5%
11.5% 2013 12 31 2014 12 31
1. 64,407
2. 4,912
3. 7,793
4. (1,630)
5. 11,567
6. (893)
7. (582)
8. (468)
9. 185
10. (31)
11. 85,260
116 2014
2 10
2.
3.
4.
5.
6.
7.
8.
9.
10.
2014 117
2014 12 31
42,284 4,912
12.0% 40,052 4,525
11.0% 44,668 5,330
50 49,482 6,015
50 35,068 3,805
10% 110% 40,986 4,223
10% 90% 43,583 5,602
10% 110% 41,634 4,545
10% 90% 42,909 5,257
10% 110% 42,091 4,888
10% 90% 42,478 4,937
10% 110% 41,182 4,679
10% 90% 43,391 5,146
75% 37,463 4,715
50% 150% 41,896 4,251
41,311 4,497
118 2014
1.
2.
3.
4.
2014 119
2014
120 2014
(2015) 60847268_A01
2014 12 31 2014
(1)
(2)
2014 121
(2015) 60847268_A01
2014 12 31 2014
2015 3 25
122 2014
2014 12 31
2013 2013
2014 12 31 2014 12 31
12 31 12 31
9/69(1) 12,672 16,431 12,313 15,479
10 8,469 2,376 8,414 2,327
1,584 1,222 1,545 1,168
11 10,639 9,849 10,290 9,509
12 1,543 1,581 1,543 1,581
13 80 92 80 92
35 51 79 51 79
35 35 23 35 23
35 2,768 2,717 2,768 2,717
35 86 43 86 43
14 14,903 8,841 14,903 8,841
15/69(2) 3,618 2,517 3,554 3,017
16 169,109 165,231 168,350 164,820
17 175,502 127,895 174,979 127,876
18 175,997 183,008 175,997 183,008
19 45,745 24,401 25,733 4,390
20/69(3) 10,150 9,404 33,195 30,739
21 716 716 715 715
22 1,665 1,594 1,665 1,594
23 4,204 3,842 3,656 3,601
24 1,713 629 1,134 441
25 1,559 1,512 1,513 1,497
38 36 1,040 – 1,024
26 610 569 835 969
64 255 237 255 237
643,709 565,849 643,609 565,787
131 287
2014 123
2014 12 31
2013 2013
2014 12 31 2014 12 31
12 31 12 31
28 59,234 52,211 59,234 52,211
2,246 432 2,246 432
1,047 876 1,047 876
29 67 54 67 54
30 1,512 1,217 1,302 1,128
31 252 363 194 335
– 4 – –
32 1,301 959 1,301 959
33 1,768 1,815 1,822 1,780
34 27,965 25,701 27,965 25,701
35 1,132 967 1,132 967
35 562 520 562 520
35 452,805 403,348 452,805 403,348
35 25,601 22,046 25,601 22,046
36 19,000 15,000 19,000 15,000
37 29 458 29 458
38 17 – 17 –
39 559 328 546 327
64 248 232 248 232
595,345 526,531 595,118 526,374
40 3,120 3,120 3,120 3,120
41 23,964 23,962 23,962 23,962
42 2,132 (975) 2,128 (974)
43 2,102 1,458 2,102 1,458
43 2,102 1,458 2,102 1,458
44 14,939 10,289 15,077 10,389
48,359 39,312 48,491 39,413
45 5 6 – –
48,364 39,318 48,491 39,413
643,709 565,849 643,609 565,787
131 287
123 287
124 2014
2014
2014 2013 2014 2013
143,187 129,594 142,973 129,632
109,271 103,182 109,271 103,182
46 109,868 103,640 109,868 103,640
47 (404) (293) (404) (293)
48 (193) (165) (193) (165)
49/69(5) 33,022 26,087 32,938 26,177
539 364 539 364
50 324 (31) 323 (31)
30 (299) 30 (299)
51 540 655 411 603
(135,796) (124,524) (135,598) (124,441)
52 (49,026) (28,795) (49,026) (28,795)
53 (17,121) (9,255) (17,121) (9,255)
179 330 179 330
54 (46,155) (65,913) (46,155) (65,913)
55 106 (108) 106 (108)
56 (235) (113) (209) (97)
(7,613) (6,195) (7,613) (6,196)
57 (11,451) (10,097) (11,388) (10,054)
116 120 116 120
58 (3,572) (3,188) (3,463) (3,163)
59 (1,024) (1,310) (1,024) (1,310)
7,391 5,070 7,375 5,191
60 469 6 488 6
1 – 42 –
61 (78) (117) (85) (110)
(6) (5) (6) (5)
7,782 4,959 7,778 5,087
62 (1,375) (535) (1,334) (509)
6,407 4,424 6,444 4,578
131 287
2014 125
2014
2014 2013 2014 2013
6,406 4,422
1 2
42 3,107 (980) 3,102 (979)
3,107 (980) 3,102 (979)
5 – 5 –
3,102 (979) 3,097 (979)
– (1) – –
– – – –
9,514 3,444 9,546 3,599
9,513 3,442
1 2
63
2.05 1.42
2.05 1.42
131 287
126 2014
2014
2013 1 1 3,120 23,962 5 1,000 1,000 6,783 35,870 8 35,878
– – (980) 458 458 3,506 3,442 (2) 3,440
– – (980) – – 4,422 3,442 2 3,444
– – – 458 458 (916) – (4) (4)
– – – 458 – (458) – – –
– – – – 458 (458) – – –
– – – – – – – (4) (4)
2013 12 31 3,120 23,962 (975) 1,458 1,458 10,289 39,312 6 39,318
2014 1 1 3,120 23,962 (975) 1,458 1,458 10,289 39,312 6 39,318
– 2 3,107 644 644 4,650 9,047 (1) 9,046
– – 3,107 – – 6,406 9,513 1 9,514
– – – 644 644 (1,756) (468) – (468)
– – – 644 – (644) – – –
– – – – 644 (644) – – –
– – – – – (468) (468) – (468)
– 2 – – – – 2 (2) –
– 2 – – – – 2 (2) –
2014 12 31 3,120 23,964 2,132 2,102 2,102 14,939 48,359 5 48,364
131 287
2014 127
2014
2013 1 1 3,120 23,962 5 1,000 1,000 6,727 35,814
– – (979) 458 458 3,662 3,599
– – (979) – – 4,578 3,599
– – – 458 458 (916) –
– – – 458 – (458) –
– – – – 458 (458) –
2013 12 31 3,120 23,962 (974) 1,458 1,458 10,389 39,413
2014 1 1 3,120 23,962 (974) 1,458 1,458 10,389 39,413
– – 3,102 644 644 4,688 9,078
– – 3,102 – – 6,444 9,546
– – – 644 644 (1,756) (468)
– – – 644 – (644) –
– – – – 644 (644) –
– – – – – (468) (468)
2014 12 31 3,120 23,962 2,128 2,102 2,102 15,077 48,491
131 287
128 2014
2014
2014 2013 2014 2013
111,720 103,528 111,720 103,528
– 450 – 450
1,233 6,376 1,233 6,376
258 966 258 966
65(1) 422 375 308 356
113,633 111,695 113,519 111,676
(65,848) (37,880) (65,848) (37,880)
(84) – (84) –
(7,470) (6,177) (7,470) (6,178)
(7,213) (6,163) (6,937) (5,977)
(2,858) (1,530) (2,803) (1,490)
65(2) (5,108) (3,740) (5,174) (3,653)
(88,581) (55,490) (88,316) (55,178)
66(1) 69(6) 25,052 56,205 25,203 56,498
113,737 131,672 111,183 131,671
27,671 24,246 27,770 24,201
19 6 18 6
92,024 58,844 92,010 58,844
233,451 214,768 230,981 214,722
(171,338) (204,751) (168,877) (205,209)
(6,062) (4,975) (6,062) (4,975)
(2,278) (1,995) (1,586) (1,957)
(92,317) (60,165) (92,317) (60,112)
– – (297) (240)
(271,995) (271,886) (269,139) (272,493)
(38,544) (57,118) (38,158) (57,771)
131 287
2014 129
2014
2014 2013 2014 2013
4,533,368 4,815,740 4,533,368 4,815,740
4,000 – 4,000 –
4,537,368 4,815,740 4,537,368 4,815,740
(1,202) (745) (1,196) (745)
(4,526,752) (4,820,520) (4,526,750) (4,820,520)
(4,527,954) (4,821,265) (4,527,946) (4,821,265)
9,414 (5,525) 9,422 (5,525)
11 (58) 11 (57)
(4,067) (6,496) (3,522) (6,855)
18,570 25,066 17,407 24,262
66(3) 69(6) 14,503 18,570 13,885 17,407
131 287
130 2014
2014 12 31
1
1996 9
5
2000 12 2011 3 12 26
2011 12 A 158,540,000
H 358,420,000 2012 1 H
2,586,600 31.20
1
8
2
(1)
15 2014
(2)
2014 1 3 39 40
41 2
9 30 33
7 2014 7 1 2014 6
37 2014
2013 2014
37
2014 131
2014 12 31
3
2014 12 31 2014
4
(1)
1 1 12 31
(2)
(3)
(a)
(b)
132 2014
2014 12 31
4
(4)
(5)
(a)
(i)
2014 133
2014 12 31
4
(5)
(a)
(i)
(ii)
(iii)
(iv)
134 2014
2014 12 31
4
(5)
(b)
(c)
(1) (2)
2014 135
2014 12 31
4
(5)
(c)
50%
(d)
136 2014
2014 12 31
4
(5)
(e)
(i)
(ii)
(6)
(a)
(b)
2014 137
2014 12 31
4
(6)
(c)
(d)
(7)
(8)
138 2014
2014 12 31
4
(9)
6
(10)
(11)
(a)
50
(b)
(c)
2014 139
2014 12 31
4
(12)
(13)
(a)
140 2014
2014 12 31
4
(13)
(a)
7
12
(b)
2014 141
2014 12 31
4
(13)
(c)
(d)
(e)
142 2014
2014 12 31
4
(14)
20%
(15)
40-45 5% 2.11%~2.38%
4(20)
2014 143
2014 12 31
4
(16)
40-45 5% 2.11%~2.38%
5-8 5% 11.88%~19.00%
5-12 5% 7.92%~19.00%
4(20)
144 2014
2014 12 31
4
(17)
4(20)
(18)
4(20)
40
3-5
(19)
(20)
2014 145
2014 12 31
4
(21)
(a)
(b)
146 2014
2014 12 31
4
(21)
(c)
(i)
(ii)
2014 147
2014 12 31
4
(21)
(c)
(iii)
(1)
(2)
(3)
148 2014
2014 12 31
4
(21)
(c)
(iii)
2014 149
2014 12 31
4
(21)
(c)
(iii)
Bornhuetter-Ferguson
150 2014
2014 12 31
4
(21)
(c)
(iii)
(d)
2014 151
2014 12 31
4
(21)
(e)
4(6)(b) 4(6)(d)
(22)
2009 1 1 2008 2
(a) 0.15% 0.05%
(b) 0.8% 0.15%
(c) 0.8%
0.08% 0.05%
1%
(23)
152 2014
2014 12 31
4
(23)
(a)
(b)
(a)
(b)
2014 153
2014 12 31
4
(23)
(24)
(a)
4(21)(c)(i)
(b)
(c)
(d)
154 2014
2014 12 31
4
(25)
(26)
2014 155
2014 12 31
4
(27)
(28)
(a)
(b)
156 2014
2014 12 31
4
(28)
(b)
(c)
(29)
2009
10%
(30)
(31)
(a)
2014 157
2014 12 31
4
(31)
(b)
(c)
2014 12 31
158 2014
2014 12 31
4
(31)
(c)
(32)
(1)
(2) (3)
2014 159
2014 12 31
4
(33)
160 2014
2014 12 31
4
(34)
2 2013 –
2014
30
2 2013
2014 1
39
2 2013
2014 1
33
40
2 2013
2014 1
9
2014 161
2014 12 31
4
(34)
2 2014
2014 3
2
2 2014
2014 3
41
2 2014
2014 6
37
162 2014
2014 12 31
5
(1)
(a)
=
100%
5%
2014 163
2014 12 31
5
(1)
(b)
1% =
100%
(2)
164 2014
2014 12 31
5
(1)
(a)
2014 12 31 2013 12 31
2014 12 31 4.75%~5.23%
2013 12 31 4.75%~5.23%
2014 12 31 2013 12 31
2014 12 31 3.67%~6.11%
2013 12 31 3.67%~5.94%
2014 165
2014 12 31
5
(1)
(b)
(2000-2003)
(2006-2010)
(c)
2014 12 31 80~95 1.15%~1.26% 60 0.88%
2013 12 31 70~95 0.83%~1.03% 30 0.38%
166 2014
2014 12 31
5
(1)
(d)
70%
(e)
(2)
(a)
2014 167
2014 12 31
5
(2)
(b)
(c)
(d)
75
(3)
(4)
168 2014
2014 12 31
5
(5)
37
(6)
1998 2006
2,910
2007 1,455
2011 3 354
2014 169
2014 12 31
5
(6)
2001 2002 170
2010 12 30
170 2012 11 9
170 2012
2013 112
2013 170 112
170
2014 8 11
[2014]795
100%
2015 1 170
2015 3 5
2015 4 30
2013 3 18
2013 12 25
5.75
2014 5 13 2014 7 8
1,101
2014 12 31
931 2013 12 31 931
170 2014
2014 12 31
5
(7)
(8)
5 (1) 2014 12 31
2014 12 31
820 345 1,165
2015 3 25
6
(1)
25%
(2)
5%
5%
2014 171
2014 12 31
7
(1)
172 2014
2014 12 31
7
(1)
2014 12 31
(%) (%)
1 563 – 99.4% 99.4% 4
5 – 100% 100% –
632 – 100% 100% –
2 562 – 100% 100% –
15 – 100% 100% –
3 10 – 95% 95% 1
500 – 100% 100% –
20 – 100% 100% –
20 – 100% 100% –
100 – 100% 100% –
8 – 100% 100% –
20 – 100% 100% –
20 – 100% 100% –
16 – 100% 100% –
22 – 100% 100% –
22 – 100% 100% –
20 – 100% 100% –
20 – 100% 100% –
40 – 99.6% 99.6% –
20 – 100% 100% –
20 – 100% 100% –
4 535 – 100% 100% –
20 – 100% 100% –
3 – 100% 100% –
10 – 100% 100% –
50 – 100% 100% –
3,273 – 5
2014 173
2014 12 31
7
(1)
1 2013 11 465 2014 2
2014 4
500
2 2014 12 197 309
350 547 2014 12
562
3 2014
2014
4 2014 3 26
2014 5 16
760 2015 5 15
2014 12 31 535 2015 2 4
225
500 78995754-6
5 76385044-1
632 78324880-2
562 59388327-4
15 59388328-2
10 59232193-1
174 2014
2014 12 31
7
(1)
500 05924329-3
20 05158948-4
20 05571130-1
X
100 09381625-1
8 09950151-7
50 61181637-000-
03-14-6
20 08175091-0
X CT
2014 175
2014 12 31
7
(1)
20 07736961-5
X
16 08585238-3
22 08633185-4
X
22 08543377-9
X
20 08330226-5
X
176 2014
2014 12 31
7
(1)
20 09041035-2
20 09733568-2
X
20 39909410-8
760 09870905-X
20 30709859-1
3 30672834-4
10 30460235-0
2014 177
2014 12 31
7
(1)
20 67505006-5
(2)
(%)
100% 10,000
100
309
100% 10,000
100
21
(3)
20
178 2014
2014 12 31
8
(1)
0.5 100% 2014 9 30
2014 2014
9 30 9 30
9 9
299 228
(2) (2)
(256) (256)
50
50
9
(50)
(41)
2014 179
2014 12 31
8
(1)
2014
10 1
12 31
–
4
124
2014 12 31
(2)
(a)
2014
(b) 2011
2014 8
180 2014
2014 12 31
9
2014 12 31 2013 12 31
8,633 1.0000 8,633 14,578 1.0000 14,578
345 6.1190 2,112 37 6.0969 227
287 0.7889 226 424 0.7862 333
10,971 15,138
1,701 1.0000 1,701 1,293 1.0000 1,293
1,701 1,293
10,334 1.0000 10,334 15,871 1.0000 15,871
345 6.1190 2,112 37 6.0969 227
287 0.7889 226 424 0.7862 333
12,672 16,431
2014 181
2014 12 31
10
2014 2013
12 31 12 31
– 301
3,289 1,015
409 384
3,698 1,700
1,737 324
318 225
2,055 549
2,588 –
2,588 –
128 127
128 127
8,469 2,376
182 2014
2014 12 31
11
2013 2014
12 31 12 31
5,350 8,858 (8,614) 5,594
4,301 17,771 (17,354) 4,718
198 755 (626) 327
9,849 27,384 (26,594) 10,639
– – – –
9,849 27,384 (26,594) 10,639
2012 2013
12 31 12 31
7,159 8,943 (10,752) 5,350
3,514 12,077 (11,290) 4,301
89 383 (274) 198
10,762 21,403 (22,316) 9,849
– – – –
10,762 21,403 (22,316) 9,849
(1) 2014 12 31 2013 12 31
(2) 2014 12 31
2013 12 31
(3) 2014 12 31 70(5) 5% 5%
2013 12 31
(4) 2014 12 31 2013 12 31
2014 183
2014 12 31
12
2014 2013
12 31 12 31
1,255 1,388
14 11
274 182
1,543 1,581
– –
1,543 1,581
(1) 2014 12 31 3 2013 12 31
(2) 2014 12 31
2013 12 31
(3) 2014 12 31 5% 5% 2013 12
31
(4) 2014 12 31 2013 12 31
184 2014
2014 12 31
13
2014 2013
12 31 12 31
73 85
6 7
1 –
80 92
– –
80 92
(1) 2014 12 31 1 2013 12 31
(2) 2014 12 31
2013 12 31
(3) 2014 12 31 5% 5% 2013
12 31
(4) 2014 12 31
73 1 93%
5% 6 1 7%
1 1 0%
80 100%
(5) 2014 12 31 13(4) 2013 12 31
2014 185
2014 12 31
14
2014 12 31 6 2013 12 31
15
2014 12 31 2013 12 31
15(9) 2,240 – 2,240 1,495 – 1,495
15(4) 1,101 (931) 170 1,101 (931) 170
15(10) 14 – 14 509 – 509
570 – 570 51 – 51
65 – 65 43 – 43
15(12) 37 (37) – 37 (37) –
44 – 44 24 – 24
15(13) 17 (17) – 17 (17) –
15(14) 16 (16) – 16 (16) –
15(15) 12 (12) – 12 (12) –
15(11) 4 – 4 3 – 3
520 (9) 511 231 (9) 222
4,640 (1,022) 3,618 3,539 (1,022) 2,517
(1)
2014 2013
12 31 12 31
1 1 2,398 1,488
1 2 2 422 553
2 3 3 497 290
3 4 4 132 11
4 5 5 11 15
5 1,180 1,182
4,640 3,539
(1,022) (1,022)
3,618 2,517
186 2014
2014 12 31
15
(2)
2014 (1,022) (1) – 1 (1,022)
2013 (1,030) (1) 9 – (1,022)
(3)
2014 12 31 2013 12 31
1,101 24% (931) 85% 1,101 31% (931) 85%
2,893 62% – 0% 2,101 59% – 0%
555 12% – 0% 246 7% – 0%
91 2% (91) 100% 91 3% (91) 100%
4,640 100% (1,022) 22% 3,539 100% (1,022) 29%
(4) 2014 12 31
1,101 (931) 85% 5(6)
1,101 (931)
2013 12 31
1,101 (931) 85% 5(6)
1,101 (931)
2014 187
2014 12 31
15
(5) 2014 12 31
37 (37) 100% 15(12)
17 (17) 100% 15(13)
16 (16) 100% 15(14)
12 (12) 100% 15(15)
9 (9) 100%
91 (91)
2013 12 31
37 (37) 100% 15(12)
17 (17) 100% 15(13)
16 (16) 100% 15(14)
12 (12) 100% 15(15)
9 (9) 100%
91 (91)
188 2014
2014 12 31
15
(6)
2014 12 31
2,240 49% 1-2 –
1,101 24% 5 (931)
570 12% 1-2 –
65 1% 1-5 –
44 1% 1-5 –
4,020 87% (931)
2013 12 31
1,495 42% 1 –
1,101 31% 5 (931)
509 15% 1 –
51 1% 1-2 –
43 1% 1-5 –
3,199 90% (931)
(7) 2014 12 31 5% 5% 2013 12
31
(8) 2014 12 31 2013 12 31
(9)
(10)
2014 189
2014 12 31
15
(11)
(12)
2005 37 2005
37
(13)
2009
295
277 18
2011
7 2012
20 2012 2012
80
100 2012 12 31
26 162
2013 9
(14)
2005
477
2009 2012
373 2012
16
88
190 2014
2014 12 31
15
(15)
2004
104 2004 100
16 2007
12
16
2014 2013
12 31 12 31
3 3 4,478 6,837
3 1 1 41,400 3,303
1 2 2 69,203 38,860
2 3 3 44,828 69,203
3 4 4 2,200 44,828
4 5 5 7,000 2,200
169,109 165,231
2014 191
2014 12 31
17
2014 2013
12 31 12 31
41 1,111
2,581 8,191
35,480 31,732
18,684 19,675
59,475 25,641
1,149 10,019
80 80
117,490 96,449
20,572 12,688
33,288 18,758
199 –
30 –
144 –
3,413 –
57,646 31,446
366 –
366 –
175,502 127,895
2014 12 31
3,643 2013 12 31 2,297
192 2014
2014 12 31
17
(1)
2014 2013
12 31 12 31
117,490 96,449
117,361 99,402
129 (2,953)
– –
57,646 31,446
50,588 33,706
7,594 (433)
(536) (1,827)
175,136 127,895
167,949 133,108
7,723 (3,386)
(536) (1,827)
2014
– 366 – 366 – – – 2
– 366 – 366 – – – 2
2014 193
2014 12 31
17
(2)
2014 2013
– (1,827) (1,827) – (4,360) (4,360)
– (1,023) (1,023) – (1,318) (1,318)
– (1,023) (1,023) – (1,318) (1,318)
– 2,314 2,314 – 3,851 3,851
– – – – – –
– (536) (536) – (1,827) (1,827)
18
2014 12 31 2013 12 31
45,891 46,987 46,063 41,707
26,659 26,463 26,779 22,565
44,301 44,445 51,025 47,699
59,146 59,921 59,141 54,758
175,997 177,816 183,008 166,729
2014 12 31 2013 12 31
2014
2014
194 2014
2014 12 31
19
2014 2013
12 31 12 31
12 11
(1) 20,000 20,000
(2) 24,823 4,380
910 10
45,745 24,401
(1)
(2)
20
2014 2013
12 31 12 31
8,768 8,523
(1) 770 767
1 1 100 100
2 2 497 –
15 14
10,150 9,404
2014 12 31
2014 195
2014 12 31
20
2014
8,500 8,523 – 507 – (262) – – 8,768 –
600 767 – (2) 5 – – – 770 –
1 100 100 – 6 – (6) – – 100 –
2 470 – 470 27 – – – – 497 –
10 14 – 1 – – – – 15 –
9,680 9,404 470 539 5 (268) – – 10,150 –
2013
8,500 – 8,500 287 – (264) – – 8,523 –
600 695 – 72 – – – – 767 –
1 100 – 100 3 – (3) – – 100 –
10 13 – 2 – (1) – – 14 –
9,210 708 8,600 364 – (268) – – 9,404 –
23.6% 0% 23.6% 36,000
(1) 24% 0% 24% 2,500
1 46.3% 0% 46.3% 216
2 47% 0% 47% 1,000
30% 0% 30% 4
(1) 2011 8 23 2011 24%
196 2014
2014 12 31
20
2014 2013
12 31 12 31
5 5
37,206 36,054
37,211 36,059
24 2
24 2
37,187 36,057
8,776 8,509
(8) 14
8,768 8,523
2014 2013
2,322 1,224
2,245 1,178
2,245 1,178
262 264
2014 197
2014 12 31
20
2014 2013
1,382 881
37 77
64 341
20 –
84 341
21
2014 12 31
280
195
240
1
716
2013 12 31
280
195
240
1
716
198 2014
2014 12 31
22
2014
1,711 1,711
129 129
1,840 1,840
(117) (117)
(42) (42)
(16) (16)
(175) (175)
1,665 1,665
1,594 1,594
2013
1,711 1,711
1,711 1,711
(76) (76)
(41) (41)
(117) (117)
1,594 1,594
1,635 1,635
2014 199
2014 12 31
22
(1) 2014 62 78
2013
(2) 2014 51 2013
(3) 2014 12 31 3 2013 12 31
2014 12
(4) 2014 12 31 2,843
2013 12 31 2,599
200 2014
2014 12 31
22
(4)
1,210 10-10.89
5.6%-7.7%
378 40,000-45,000
25 2.0-2.5
5.4%-6.7%
1,180 58,600-74,400
81,250-100,900
1,000-1,600
3.5%-4.5%
3 1.0-1.4
4.3%-6.4%
47 1.8-2.0
6.2%-8.0%
2014 201
2014 12 31
23
2014
3,829 931 177 4,937
4 182 25 211
486 18 – 504
299 – – 299
(492) – – (492)
(78) – – (78)
(14) (55) (14) (83)
(33) – – (33)
4,001 1,076 188 5,265
(509) (529) (57) (1,095)
(91) (127) (15) (233)
183 – – 183
16 – – 16
11 46 8 65
3 – – 3
(387) (610) (64) (1,061)
3,614 466 124 4,204
3,320 402 120 3,842
202 2014
2014 12 31
23
2013
3,745 815 170 4,730
– 169 19 188
87 4 – 91
(3) (57) (12) (72)
3,829 931 177 4,937
(419) (472) (50) (941)
(90) (110) (14) (214)
– 53 7 60
(509) (529) (57) (1,095)
3,320 402 120 3,842
3,326 343 120 3,789
2014 12 31 57 2013 12 31 158
2014 203
2014 12 31
24
2014 12 31 2013 12 31
617 – 617 184 – 184
103 – 103 55 – 55
148 – 148 – – –
143 – 143 – – –
702 – 702 390 – 390
1,713 – 1,713 629 – 629
2014 12 31 1% 2013 12 31
25
2014
1,352 373 1,725
41 60 101
33 – 33
1,426 433 1,859
(11) (202) (213)
(35) (49) (84)
(3) – (3)
(49) (251) (300)
1,377 182 1,559
1,341 171 1,512
204 2014
2014 12 31
25
2013
– 273 273
1,352 100 1,452
1,352 373 1,725
– (171) (171)
(11) (31) (42)
(11) (202) (213)
1,341 171 1,512
– 102 102
2014 12 31 1,347 2013 12 31 1,341
2014 205
2014 12 31
26
2014 2013
12 31 12 31
26(1) 276 265
198 193
136 111
610 569
(1)
2013 2014
12 31 12 31
153 91 (37) 207
112 16 (59) 69
265 107 (96) 276
2012 2013
12 31 12 31
161 67 (75) 153
93 39 (20) 112
254 106 (95) 265
206 2014
2014 12 31
27
2013 2014
12 31 12 31
1,022 1 – (1) – 1,022
1,827 1,023 – – (2,314) 536
2,849 1,024 – (1) (2,314) 1,558
2012 2013
12 31 12 31
1,030 1 (9) – – 1,022
4,360 1,318 – – (3,851) 1,827
5,390 1,319 (9) – (3,851) 2,849
28
2014 2013
12 31 12 31
40,040 37,597
19,194 14,614
59,234 52,211
2014 2013
12 31 12 31
59,234 52,211
59,234 52,211
2014 207
2014 12 31
28
2014 2013
12 31 12 31
3 3 54,234 52,211
3 6 6 5,000 –
59,234 52,211
(1) 2014 12 31
43,731 2013 12 31 42,950
(2)
2014 12 31 33,257 2013 12 31
39,467
29
2014 2013
12 31 12 31
42 41
22 11
3 2
67 54
(1) 2014 12 31 5% 5% 2013
12 31
(2) 2014 12 31 2013 12 31
(3) 2014 12 31 2013 12 31
208 2014
2014 12 31
30
2014
(1) 1,044 6,741 (6,434) 1,351
(2) 119 631 (715) 35
– 5 (5) –
54 111 (39) 126
1,217 7,488 (7,193) 1,512
2013
(1) 987 5,685 (5,628) 1,044
(2) 30 596 (507) 119
– 9 (9) –
14 54 (14) 54
1,031 6,344 (6,158) 1,217
2014 12 31 2013 12 31
2015
2014 209
2014 12 31
30
(1)
2013 2014
12 31 12 31
898 5,927 (5,651) 1,174
134 137 (113) 158
(5) 268 (263) –
(6) 233 (229) (2)
– 15 (15) –
1 20 (19) 2
15 287 (285) 17
2 122 (122) 2
1,044 6,741 (6,434) 1,351
2012 2013
12 31 12 31
872 4,943 (4,917) 898
115 136 (117) 134
(14) 232 (223) (5)
(14) 201 (193) (6)
– 13 (13) –
– 18 (17) 1
12 251 (248) 15
2 123 (123) 2
987 5,685 (5,628) 1,044
210 2014
2014 12 31
30
(2)
2013 2014
12 31 12 31
3 541 (536) 8
13 45 (45) 13
103 45 (134) 14
119 631 (715) 35
2012 2013
12 31 12 31
3 464 (464) 3
13 40 (40) 13
14 92 (3) 103
30 596 (507) 119
31
2014 2013
12 31 12 31
113 246
80 80
48 19
11 18
252 363
2014 211
2014 12 31
32
2014 2013
12 31 12 31
1,054 840
247 119
1,301 959
(1) 2014 12 31 5% 5% 2013 12
31
(2) 2014 12 31 2013 12 31
(3) 2014 12 31 28 2013 12 31 93
33
2014 2013
12 31 12 31
819 1
193 177
94 139
44 87
44 65
15(12) 37 37
36 40
33(1) – 833
501 436
1,768 1,815
212 2014
2014 12 31
33
(1)
2012 7 26
3,119,546,600 0.32056 10 2012
36
36
2014 12 18 2014 12 16
36
2011
2014 12 31 2013 12 31 833
(2) 2014 12 31 5% 5% 2013 12
31
(3) 2014 12 31 2013 12 31
(4) 2014 12 31 285 2013 12 31 939
2014 213
2014 12 31
34
2014 2013
25,701 18,734
6,508 10,479
(5,229) (5,679)
(199) (433)
1,128 2,614
56 (14)
27,965 25,701
2014 2013
12 31 12 31
1 1 2,762 2,875
1 3 3 6,077 6,667
3 5 5 3,662 3,271
5 15,464 12,888
27,965 25,701
214 2014
2014 12 31
35
(1)
2013 2014
12 31 12 31
967 2,740 – – (2,575) 1,132
520 1,246 (1,204) – – 562
403,348 119,731 (15,156) (48,734) (6,384) 452,805
22,046 6,542 (761) (292) (1,934) 25,601
426,881 130,259 (17,121) (49,026) (10,893) 480,100
2012 2013
12 31 12 31
750 2,640 – – (2,423) 967
452 1,273 (1,205) – – 520
342,790 104,347 (7,450) (28,437) (7,902) 403,348
18,280 5,918 (600) (358) (1,194) 22,046
362,272 114,178 (9,255) (28,795) (11,519) 426,881
2014 215
2014 12 31
35
(1)
2013 2014
12 31 12 31
(79) (147) – – 175 (51)
(23) (127) 115 – – (35)
(2,717) (249) 16 148 34 (2,768)
(43) (111) 48 11 9 (86)
(2,862) (634) 179 159 218 (2,940)
2012 2013
12 31 12 31
(27) (192) – – 140 (79)
(22) (85) 84 – – (23)
(2,844) (343) 228 201 41 (2,717)
(25) (181) 18 7 138 (43)
(2,918) (801) 330 208 319 (2,862)
216 2014
2014 12 31
35
(2)
2014 12 31 2013 12 31
1 1
1 1 1 1
1,132 – 1,132 967 – 967
562 – 562 520 – 520
12,252 440,553 452,805 7,955 395,393 403,348
5 25,596 25,601 1 22,045 22,046
13,951 466,149 480,100 9,443 417,438 426,881
2014 12 31 2013 12 31
1 1
1 1 1 1
(51) – (51) (79) – (79)
(35) – (35) (23) – (23)
(35) (2,733) (2,768) (9) (2,708) (2,717)
(38) (48) (86) (13) (30) (43)
(159) (2,781) (2,940) (124) (2,738) (2,862)
(3)
2014 2013
12 31 12 31
142 346
394 150
26 24
562 520
2014 217
2014 12 31
36
2011 9 5,000 10 5.7%
5 6
5 7.7%
2012 7 10,000 10 4.6%
5 6
5 6.6%
2014 11 4,000 10
5.6% 5
7.6%
2013 2014
12 31 12 31
15,000 4,000 – 19,000
2012 2013
12 31 12 31
15,000 – – 15,000
2014 12 31 19,038
218 2014
2014 12 31
37
2014 2013
458 458
– –
(429) –
29 458
4.29
2009 8 18 2010 3
2014 12 18
2014
2014 4.29
2014 219
2014 12 31
38
(1)
2014 2013
12 31 12 31
2,131 1,832
(2,112) (792)
36 1,040
(17) –
2014 12 31 2013 12 31
– (1) 13 52
(2) (7) 340 1,362
– – 142 568
38 153 261 1,043
– – 219 875
– – 65 258
– – – 1
36 145 1,040 4,159
220 2014
2014 12 31
38
(1)
2014 12 31 2013 12 31
(18) (73) – –
(691) (2,766) – –
45 181 – –
309 1,237 – –
262 1,047 – –
76 304 – –
– 1 – –
(17) (69) – –
2014 221
2014 12 31
38
(2)
2014 12 31 2013 12 31
– – 30 120
– – 800 3,201
134 536 457 1,827
347 1,390 261 1,043
262 1,047 219 875
76 304 65 258
33 130 – –
1,279 5,116 – –
– 1 – 1
2,131 8,524 1,832 7,325
1 1 1,997 7,988 1,375 5,498
1 134 536 457 1,827
2,131 8,524 1,832 7,325
222 2014
2014 12 31
38
(3)
2014 12 31 2013 12 31
(51) (204) – –
(1,972) (7,889) – –
– – (17) (68)
– – (460) (1,839)
(89) (355) (315) (1,259)
(2,112) (8,448) (792) (3,166)
1 1 (2,023) (8,093) (477) (1,907)
1 (89) (355) (315) (1,259)
(2,112) (8,448) (792) (3,166)
2014 223
2014 12 31
38
(4)
2014 2013
12 31 12 31
305 139
475 475
780 614
2014 12 31
2014 2013
2014 – 5
2015 4 6
2016 13 15
2017 54 54
2018 58 59
2019 176 –
475 475
780 614
39
2014 2013
12 31 12 31
310 284
236 41
13 3
559 328
224 2014
2014 12 31
40
2013 2014
12 31 12 31
985 – – (985) (985) –
– – – – – –
– – – – – –
– – – – – –
985 – – (985) (985) –
1,101 – – 985 985 2,086
1,034 – – – – 1,034
2,135 – – 985 985 3,120
3,120 – – – – 3,120
2012 2013
12 31 12 31
985 – – – – 985
– – – – – –
– – – – – –
– – – – – –
985 – – – – 985
1,101 – – – – 1,101
1,034 – – – – 1,034
2,135 – – – – 2,135
3,120 – – – – 3,120
2014 225
2014 12 31
40
1
A A 36
A
2014 12 31
41
2013 2014
12 31 12 31
23,962 2 – 23,964
42
2014 2013
13,672 (3,418) 10,254 (1,249) 313 (936)
(2,582) 646 (1,936) (1,592) 398 (1,194)
(6,955) 1,739 (5,216) 1,537 (386) 1,151
5 – 5 – – –
– – – (1) – (1)
4,140 (1,033) 3,107 (1,305) 325 (980)
226 2014
2014 12 31
42
2013 2014
12 31 12 31
(2,401) 11,090 (2,772) 5,917
1,379 (6,955) 1,739 (3,837)
– 5 – 5
(1) – – (1)
48 – – 48
(975) 4,140 (1,033) 2,132
2012 2013
12 31 12 31
(271) (2,841) 711 (2,401)
228 1,537 (386) 1,379
– (1) – (1)
48 – – 48
5 (1,305) 325 (975)
2014 227
2014 12 31
43
2013 2014
12 31 12 31
1,458 644 – 2,102
1,458 644 – 2,102
2,916 1,288 – 4,204
2012 2013
12 31 12 31
1,000 458 – 1,458
1,000 458 – 1,458
2,000 916 – 2,916
10%
50%
2014 10% 644 2013 10% 458
2007 3 20 2014 10%
2013 10%
228 2014
2014 12 31
44
2013 1 1 6,783
4,422
43 (458) 10%
43 (458) 10%
2013 12 31 10,289
2014 1 1 10,289
6,406
43 (644) 10%
43 (644) 10%
44(1) (468)
2014 12 31 14,939
(1) 2014 5 20 0.15 2013 468
(2) 2014 12 31 33 2013 12 31
22 2014 11 2013
6
45
2014 2013
12 31 12 31
4 5
1 1
5 6
2014 229
2014 12 31
46
2014 2013
96,809 94,069
11,864 8,331
1,195 1,240
109,868 103,640
47
2014 2013
304 198
88 86
12 9
404 293
48
2014 2013
193 165
230 2014
2014 12 31
49
2014 2013
11,557 7,673
8,858 8,943
8,387 8,323
2,400 700
718 364
539 364
526 (304)
37 20
– 4
33,022 26,087
27,402 21,943
(1) 2014 2013
(2) 2014 5% 2013
50
2014 2013
156 (113)
168 81
324 (32)
– 1
– 1
324 (31)
2014 231
2014 12 31
51
2014 2013
199 433
106 70
235 152
540 655
52
2014 2013
48,734 28,437
292 358
49,026 28,795
53
(1)
2014 2013
17,121 9,255
(2)
2014 2013
1,204 1,205
7,913 3,337
5,702 2,797
2,302 1,916
17,121 9,255
232 2014
2014 12 31
54
(1)
2014 2013
42 68
42,721 62,044
3,392 3,801
46,155 65,913
(2)
2014 2013
(9) (3)
49 68
2 3
42 68
55
2014 2013
(12) (1)
(51) 127
(43) (18)
(106) 108
56
2014 2013
201 97
12 5
11 2
11 9
235 113
2014 233
2014 12 31
57
2014 2013
7,457 6,344
740 695
644 582
522 481
401 351
302 317
212 227
185 188
136 128
116 115
94 60
76 74
47 70
16 16
503 449
11,451 10,097
58
2014 2013
1,400 1,225
1,144 869
771 745
54 41
28 227
175 81
3,572 3,188
234 2014
2014 12 31
59
2014 2013
1,023 1,318
15(13) – (9)
1 1
1,024 1,310
60
2014 2013
429 –
20 1
1 –
19 5
469 6
2014 2013
61
2014 2013
6 5
72 112
78 117
2014 2013
2014 235
2014 12 31
62
2014 2013
1,387 387
(12) 148
1,375 535
2014 2013
7,782 4,959
25% 1,946 1,240
(933) (814)
322 89
44 20
(2) –
(2) –
1,375 535
236 2014
2014 12 31
63
(1)
2014 2013
6,406 4,422
3,120 3,120
2.05 1.42
2.05 1.42
– –
(2)
2014 2013
64
(1)
2000 6 30
2014 237
2014 12 31
64
(1)
(a)
(b)
(c)
(d)
(2)
5 (2)
238 2014
2014 12 31
64
(3)
2014 2013
12 31 12 31
19 45
208 63
– 55
208 8
– 114
29 15
(1) –
255 237
2014 2013
12 31 12 31
248 232
(4)
2014 2013
12 31 12 31
29 33
8.6621 7.1512
(5)
0.1%
16
0.2%
1.5%
2014 239
2014 12 31
65
(1)
2014 2013
(1) 118
(20) 3
443 254
422 375
(2)
2014 2013
644 582
740 695
522 481
302 317
212 227
185 206
136 128
116 115
76 74
94 60
2,081 855
5,108 3,740
240 2014
2014 12 31
66
(1)
2014 2013
6,407 4,424
1,024 1,310
275 255
84 42
96 95
5 9
193 165
46,155 65,913
(106) 108
(324) 31
(33,022) (26,087)
(30) 299
2,171 1,970
(12) 148
(1,005) 155
3,141 7,368
25,052 56,205
2014 241
2014 12 31
66
(2)
2014 2013
3 2,094 230
16,476 24,836
18,570 25,066
3 1,812 2,094
12,691 16,476
14,503 18,570
(4,067) (6,496)
(3)
2014 2013
12 31 12 31
12,793 17,277
1,710 1,293
14,503 18,570
67
2014 2013
345 6.1190 2,112 37 6.0969 227
287 0.7889 226 424 0.7862 333
– 6.1190 3 – 6.0969 2
– 0.7889 – 41 0.7862 32
242 2014
2014 12 31
68
(1)
(a)
(b)
(c)
(2)
(3)
(4)
(5)
2014 243
2014 12 31
68
2014
141,142 1,831 614 (400) 143,187
107,989 1,282 – – 109,271
108,409 1,459 – – 109,868
(274) (130) – – (404)
(146) (47) – – (193)
32,434 503 80 5 33,022
(5) – – 5 –
319 4 1 – 324
28 2 – – 30
372 40 533 (405) 540
7 1 397 (405) –
(133,359) (2,239) (604) 406 (135,796)
(49,000) (26) – – (49,026)
(16,298) (823) – – (17,121)
75 104 – – 179
(46,012) (143) – – (46,155)
94 12 – – 106
(155) (54) (26) – (235)
(7,369) (244) – – (7,613)
(10,459) (928) (470) 406 (11,451)
(366) (32) (8) 406 –
110 6 – – 116
(3,332) (132) (108) – (3,572)
(1,013) (11) – – (1,024)
7,783 (408) 10 6 7,391
– – 517 (48) 469
– – 48 (48) –
– – (85) 7 (78)
– – (7) 7 –
7,783 (408) 442 (35) 7,782
– – (1,375) – (1,375)
7,783 (408) (933) (35) 6,407
622,607 6,634 14,582 (114) 643,709
568,095 6,300 21,064 (114) 595,345
– – 1,675 – 1,675
(401) (36) (18) – (455)
532 8 (1) – 539
244 2014
2014 12 31
68
2013
127,664 1,753 423 (246) 129,594
101,926 1,256 – – 103,182
102,189 1,451 – – 103,640
(145) (148) – – (293)
(118) (47) – – (165)
25,458 504 125 – 26,087
(27) (4) – – (31)
(275) (24) – – (299)
582 21 298 (246) 655
5 – 241 (246) –
(122,524) (1,914) (332) 246 (124,524)
(28,327) (468) – – (28,795)
(8,366) (889) – – (9,255)
254 76 – – 330
(66,593) 680 – – (65,913)
(109) 1 – – (108)
(45) (52) (16) – (113)
(5,950) (246) – 1 (6,195)
(1) – – 1 –
(9,163) (891) (288) 245 (10,097)
(219) (21) (5) 245 –
103 17 – – 120
(3,030) (130) (28) – (3,188)
(1,298) (12) – – (1,310)
5,140 (161) 91 – 5,070
– – 6 – 6
– – (117) – (117)
5,140 (161) (20) – 4,959
– – (535) – (535)
5,140 (161) (555) – 4,424
544,376 6,434 15,060 (21) 565,849
502,451 6,047 18,054 (21) 526,531
– – 1,951 – 1,951
(311) (30) (10) – (351)
284 6 74 – 364
2014 245
2014 12 31
69
(1)
2014 12 31 2013 12 31
8,341 1.0000 8,341 13,669 1.0000 13,669
341 6.1190 2,088 36 6.0969 222
232 0.7889 183 376 0.7862 295
10,612 14,186
1,701 1.0000 1,701 1,293 1.0000 1,293
1,701 1,293
10,042 1.0000 10,042 14,962 1.0000 14,962
341 6.1190 2,088 36 6.0969 222
232 0.7889 183 376 0.7862 295
12,313 15,479
246 2014
2014 12 31
69
(2)
2014 12 31 2013 12 31
15(9) 2,240 – 2,240 1,495 – 1,495
15 (4) 1,101 (931) 170 1,101 (931) 170
70(5) 662 – 662 554 – 554
15(10) 14 – 14 509 – 509
55 – 55 51 – 51
59 – 59 41 – 41
15(12) 37 (37) – 37 (37) –
44 – 44 23 – 23
15(13) 17 (17) – 17 (17) –
15(14) 16 (16) – 16 (16) –
15(15) 12 (12) – 12 (12) –
15(11) 4 – 4 3 – 3
315 (9) 306 180 (9) 171
4,576 (1,022) 3,554 4,039 (1,022) 3,017
2014 247
2014 12 31
69
(3)
2014 2013
12 31 12 31
69(3)(a) 23,045 21,335
69(3)(b) 10,150 9,404
33,195 30,739
(a)
2013 2014
12 31 12 31
95 98 465 – 563 99.4% 99.4% – – –
5 5 – – 5 100% 100% – – –
1 632 – – 632 100% 100% – – –
15 15 547 – 562 100% 100% – – –
15 15 – – 15 100% 100% – – –
10 10 – – 10 95% 95% – – –
5 5 – (5) – – – – – –
500 500 – – 500 100% 100% – – –
20 20 – – 20 100% 100% – – –
20 20 – – 20 100% 100% – – –
100 – 100 – 100 100% 100% – – –
8 – 8 – 8 100% 100% – – –
15 15 – – 15 40% 99.64% 40% – – –
59.64%
535 – 535 – 535 100% 100% – – –
50 – 50 – 50 100% 100% – – –
10 – 10 – 10 100% 100% – – –
10,000 10,000 – – 10,000 100% 100% – – 683
10,000 10,000 – – 10,000 100% 100% – – 696
21,404 21,335 1,715 (5) 23,045 – – 1,379
248 2014
2014 12 31
69
(3)
(a)
2012 2013
12 31 12 31
95 98 – – 98 97% 97% – – 145
5 5 – – 5 100% 100% – – –
5 5 – – 5 100% 100% – – –
1 632 – – 632 100% 100% – – –
15 15 – – 15 100% 100% – – –
15 15 – – 15 100% 100% – – –
10 10 – – 10 95% 95% – – –
500 500 – – 500 100% 100% – – –
20 20 – – 20 100% 100% – – –
20 20 – – 20 100% 100% – – –
15 – 15 – 15 40% 98% 40% – – –
58.2%
10,000 – 10,000 – 10,000 100% 100% – – 174
10,000 – 10,000 – 10,000 100% 100% – – –
20,701 1,320 20,015 – 21,335 – – 319
(b) 20
2014 249
2014 12 31
69
(4)
(5)
2014 2013
11,517 7,641
8,827 8,926
8,387 8,323
1,026 191
718 364
539 364
519 (305)
36 19
1,374 509
(5) 145
32,938 26,177
25,973 21,394
(a) 2014 2013
(b) 2014 5% 2013
250 2014
2014 12 31
69
(6)
2014 2013
6,444 4,578
1,024 1,310
250 240
81 41
88 91
(36) 5
193 165
46,155 65,913
(106) 108
(323) 31
(32,938) (26,177)
(30) 299
2,171 1,970
10 149
(1,448) 270
3,668 7,505
25,203 56,498
2014 251
2014 12 31
69
(6)
2014 2013
3 1,883 –
15,524 24,262
17,407 24,262
3 1,553 1,883
12,332 15,524
13,885 17,407
(3,522) (6,855)
2014 2013
12 31 12 31
12,175 16,114
1,710 1,293
13,885 17,407
252 2014
2014 12 31
70
(1)
2014 12 31 12
(a)
(b)
(c)
(d)
(2)
7
(3)
20
(4)
5% 5% 71093296-1
5% 5% 13220082-1
2014 253
2014 12 31
70
(5)
(a)
2014 2013
70(5)(a)(i) 12 12
70(5)(a)(ii) 49 101
7(1) 465 –
70(5)(a)(iii) 349 240
70(5)(a)(iii) 41 –
70(5)(a)(iv) – 141
70(5)(a)(v) 5 5
70(5)(a)(v) 2 –
70(5)(a)(vi) – 1
70(5)(a)(vii) 7 –
7(1) 547 –
70(5)(a)(viii) 8 –
(i)
2009 2014 12 31
31.34%
2010 300 2014 12 31
300 2013 12 31 300 2014
12 2013 12
254 2014
2014 12 31
70
(5)
(a)
(ii)
2014 6 2013 12 31 1,797
2014 49 2013 101
(iii)
2014 1
2014 1
(iv)
2013 9 27 1.4497
141 2014 12 31
2014
2014 255
2014 12 31
70
(5)
(a)
(v)
12
5
A 5
2
(vi)
2014
1% 2013 1%
(vii)
2014 8 25 7
(viii)
2014
2014 8
256 2014
2014 12 31
70
(5)
(b)
2014 2013
12 31 12 31
4 4
– 8
– 330
– 160
2012
2014 12 31 2013 12 31
2014 257
2014 12 31
70
(5)
(b)
2014 2013
12 31 12 31
167 –
51 16
22 22
21 20
17 14
– 9
7 5
3 3
– 465
374 –
– 141
94 21
20 –
– 2
2014 12 31 2013 12 31
258 2014
2014 12 31
70
(5)
(c)
2014 2013
65 63
71
2014 12 31
2014 259
2014 12 31
72
(1)
2014 2013
12 31 12 31
2,183 336
96 –
2,279 336
(2)
2014 2013
12 31 12 31
1 1 396 322
1 2 2 252 204
2 3 3 131 107
3 322 55
1,101 688
(3)
2014 2013
12 31 12 31
– 390
716 530
716 920
(4)
2013 12 31
260 2014
2014 12 31
73
(1)
2014 5 20 2013 2014
5 50
2015 2014
(2)
2015 1 21 100% 100%
7
(3)
2015 3 25 2014
655 0.21
74
(1)
(a)
2014 261
2014 12 31
74
(1)
(b)
2014 12 31 2013 12 31
i C 103,764 21.69% 99,620 23.42%
ii A 35,526 7.43% 45,242 10.64%
iii 26,854 5.61% 19,655 4.62%
iv 24,483 5.12% 22,036 5.18%
v 22,052 4.61% 13,352 3.14%
265,727 55.54% 225,489 53.00%
478,406 100.00% 425,394 100.00%
2014 2013
i C 12,145 11.34% 20,379 20.17%
ii A 457 0.43% 1,169 1.16%
iii 8,056 7.52% 7,938 7.86%
iv 4,673 4.36% 6,241 6.18%
v 19,641 18.33% 13,317 13.19%
62,156 58.02% 51,956 51.44%
107,128 100.00% 101,000 100.00%
262 2014
2014 12 31
74
(1)
(b)
2014 2013
i C 14,293 22.01% 6,882 18.68%
ii A 12,345 19.01% 7,601 20.63%
iii 1,756 2.70% 978 2.65%
iv 3,518 5.42% 798 2.17%
v 12,047 18.55% 7 0.02%
20,984 32.31% 20,579 55.85%
64,943 100.00% 36,845 100.00%
(i) C
C
=
=2
(ii) A
A
2014 263
2014 12 31
74
(1)
(b)
(iii)
80
1% 60
9%
60 80
9%
105%
18 60
(iv)
1%
25%
110%
220%
264 2014
2014 12 31
74
(1)
(b)
(v)
18
18 1.05
18
18
18 18
2 18
18 1.5
(c)
(i)
50 2014
9,194 10,030 2013 8,125 8,752
10% 2014
2,178 2,249 2013 1,803
1,947
10% 2014
2,463 2,662 2013 1,982 2,123
10% 2014
1,380 1,379 2013 1,104 1,167
2014 265
2014 12 31
74
(1)
(c)
(ii)
100 2014
19 2013 16
2010 2011 2012 2013 2014
766 919 1,122 1,276 1,272 5,355
1 781 933 1,128 1,265 – 4,107
2 781 921 1,112 – – 2,814
3 781 921 – – – 1,702
4 781 – – – – 781
781 921 1,112 1,265 1,272 5,351
(781) (921) (1,112) (1,227) (774) (4,815)
– – – 38 498 536
– – – 2 24 26
– – – 40 522 562
266 2014
2014 12 31
74
(1)
(c)
(ii)
2010 2011 2012 2013 2014
711 861 1,058 1,186 1,166 4,982
1 721 885 1,067 1,157 – 3,830
2 720 871 1,047 – – 2,638
3 720 871 – – – 1,591
4 720 – – – – 720
720 871 1,047 1,157 1,166 4,961
(720) (871) (1,047) (1,120) (702) (4,460)
– – – 37 464 501
– – – 2 24 26
– – – 39 488 527
(2)
2014 267
2014 12 31
74
(2)
(a)
(i)
2014 12 31 50
6 2013 12 31 11 6 2013 12 31
11
531 2013 12 31 565 552
2013 12 31 575
(ii)
2014 12 31
10%
80 2013 12 31 32
2,136 2013 12 31 1,199
268 2014
2014 12 31
74
(2)
(a)
(iii)
2014 12 31 2013 12 31
2014 12 31 2013 12 31
– 128 128 – 127 127
2,112 226 2,338 227 286 513
6,760 – 6,760 8,737 180 8,917
59 – 59 71 1 72
353 1,829 2,182 115 982 1,097
9,284 2,183 11,467 9,150 1,576 10,726
2014 12 31
10%
1,147 2013 12 31 1,073
2014 269
2014 12 31
74
(2)
(b)
2014 (1)
(2)
(3)
270 2014
2014 12 31
74
(2)
(b)
2014 12 31 100% AA/A-2 2013 12 31
100% 100% AA/A-2 2013 12 31 100% 100%
AA/A-2 2013
12 31 100% 91.48%
2013 12 31 92.87%
2014 12 31
2014 12 31
(c)
2014 271
2014 12 31
74
(2)
(c)
1 1-3 3-5
2014 12 31 1 3 5 5
346,115 – 51,797 63,065 107,319 278,594 500,775
69,171 69,171 – – – 69,171
169,109 – 49,548 124,408 10,165 – 184,121
716 – 481 256 – – 737
12,691 – 12,691 – – – 12,691
1,584 – 1,585 – – – 1,585
14,903 – 14,903 – – – 14,903
80 – 80 – – – 80
2,940 – 233 1,538 (147) 574 2,198
1,543 – 1,543 – – – 1,543
10,639 – 10,271 368 – – 10,639
629,491 69,171 143,132 189,635 117,337 279,168 798,443
(19,000) – (969) (16,653) (4,448) – (22,070)
(27,965) – (2,757) (5,816) (4,274) (41,091) (53,938)
(1,301) – (1,301) – – – (1,301)
(67) – (67) – – – (67)
(59,234) – (59,718) – – – (59,718)
(1,132) – (606) – – – (606)
(562) – (562) – – – (562)
(452,805) – (25,373) (39,106) (61,969) (901,361) (1,027,809)
(25,601) – 6,948 12,802 11,265 (110,711) (79,696)
(248) – (27) (49) (45) (392) (513)
(587,915) – (84,432) (48,822) (59,471) (1,053,555) (1,246,280)
272 2014
2014 12 31
74
(2)
(c)
1 1-3 3-5
2013 12 31 1 3 5 5
305,658 – 22,678 39,074 66,127 286,874 414,753
40,708 40,708 – – – – 40,708
165,231 – 13,445 123,206 50,189 – 186,840
716 – 482 266 – – 748
16,476 – 16,476 – – – 16,476
1,336 – 1,337 – – – 1,337
8,841 – 8,841 – – – 8,841
92 – 92 – – – 92
2,862 – 240 1,503 109 306 2,158
1,581 – 1,581 – – – 1,581
9,849 – 9,606 125 118 – 9,849
553,350 40,708 74,778 164,174 116,543 287,180 683,383
(15,000) – (745) (6,490) (10,460) – (17,695)
(25,701) – (1,109) (6,144) (5,003) (40,927) (53,183)
(959) – (959) – – – (959)
(54) – (54) – – – (54)
(52,211) – (52,275) – – – (52,275)
(967) – (481) – – – (481)
(520) – (520) – – – (520)
(403,348) – 16,822 (27,347) (57,135) (889,039) (956,699)
(22,046) – 4,878 8,688 7,400 (82,243) (61,277)
(232) – (25) (46) (42) (371) (484)
(521,038) – (34,468) (31,339) (65,240) (1,012,580) (1,143,627)
2014 273
2014 12 31
74
(2)
(c)
2014 12 31
28,099 2013 12 31 25,825
(d)
274 2014
2014 12 31
74
(2)
(d)
59,505 3,393
24,823 1,009
8,768 507
20,000 1,373
(e)
2014 275
2014 12 31
74
(2)
(f)
2014 2013
12 31 12 31
51,541 34,782
22,753 20,502
226.53% 169.66%
100%
100% 150%
100%
276 2014
2014 12 31
75
(1)
2014
52,604 4,868 174 57,646
1,709 55,077 60,704 117,490
2,244 19 – 2,263
140 3,558 – 3,698
– 128 – 128
– – 2,588 2,588
56,697 63,650 63,466 183,813
– 248 – 248
– 248 – 248
2014 277
2014 12 31
75
(1)
2013
29,183 2,263 – 31,446
3,574 57,135 35,740 96,449
605 7 – 612
946 754 – 1,700
– 127 – 127
34,308 60,286 35,740 130,334
– 232 – 232
– 232 – 232
278 2014
2014 12 31
75
(1)
(a) 2014 12 31
2014
26 539
(539) (26)
924 2,466
(2,466) (924)
– 19
(19) –
2013
64 77
(77) (64)
1,853 465
(465) (1,853)
– 6
(6) –
2013 2014
2014 279
2014 12 31
75
(1)
(b)
2014 1 1 – 35,740 35,740 –
174 49,315 49,489 2,588
– (24,351) (24,351) –
2014 12 31 174 60,704 60,878 2,588
2013 1 1 583
66,184
(31,027)
2013 12 31 35,740
280 2014
2014 12 31
75
(1)
(b)
2014
59,505 5.72%~10.50%
(2)
2014 12 31
7,502 170,314 – 177,816
– 12 45,733 45,745
– – 2,843 2,843
7,502 170,326 48,576 226,404
– (19,038) – (19,038)
– (19,038) – (19,038)
2014 281
2014 12 31
75
(2)
2013 12 31
15,119 151,610 – 166,729
– 11 24,390 24,401
– – 2,599 2,599
15,119 151,621 26,989 193,729
– (14,386) – (14,386)
– (14,386) – (14,386)
76
2015 3 25
282 2014
2014 12 31
1
1
[2008]43
2014 2013
(5) (9)
– –
– 9
396 (102)
391 (102)
5 24
– –
396 (78)
2
9 2010
2014 2013 2014 2013 2014 2013
14.63% 11.76% 2.05 1.42 2.05 1.42
13.72% 11.97% 1.93 1.44 1.93 1.44
2014 283
2014 12 31
3
2014
2014 12 31
4
(1)
2014 2013 2013
12 31 12 31 1 1
12,672 16,431 24,809
8,469 2,376 4,549
1,584 1,222 –
10,639 9,849 10,762
1,543 1,581 1,556
80 92 364
51 79 27
35 23 22
2,768 2,717 2,844
86 43 25
14,903 8,841 3,866
3,618 2,517 2,369
169,109 165,231 172,083
175,502 127,895 84,335
175,997 183,008 176,817
45,745 24,401 308
10,150 9,404 708
716 716 717
1,665 1,594 1,635
4,204 3,842 3,789
1,713 629 337
1,559 1,512 102
36 1,040 863
610 569 543
255 237 263
643,709 565,849 493,693
284 2014
2014 12 31
4
(1)
2014 2013 2013
12 31 12 31 1 1
59,234 52,211 55,437
2,246 432 518
1,047 876 630
67 54 33
1,512 1,217 1,031
252 363 270
– 4 –
1,301 959 789
1,768 1,815 2,051
27,965 25,701 18,734
1,132 967 750
562 520 452
452,805 403,348 342,790
25,601 22,046 18,280
19,000 15,000 15,000
29 458 458
17 – –
559 328 338
248 232 254
595,345 526,531 457,815
3,120 3,120 3,120
23,964 23,962 23,962
2,132 (975) 5
2,102 1,458 1,000
2,102 1,458 1,000
14,939 10,289 6,783
48,359 39,312 35,870
5 6 8
48,364 39,318 35,878
643,709 565,849 493,693
2014 285
2014 12 31
4
(2)
2014 2013 2013
12 31 12 31 1 1
12,313 15,479 24,235
8,414 2,327 4,503
1,545 1,168 –
10,290 9,509 10,758
1,543 1,581 1,556
80 92 364
51 79 27
35 23 22
2,768 2,717 2,844
86 43 25
14,903 8,841 3,866
3,554 3,017 2,426
168,350 164,820 171,652
174,979 127,876 84,335
175,997 183,008 176,817
25,733 4,390 297
33,195 30,739 2,028
715 715 715
1,665 1,594 1,635
3,656 3,601 3,584
1,134 441 163
1,513 1,497 93
– 1,024 846
835 969 510
255 237 263
643,609 565,787 493,564
286 2014
2014 12 31
4
(2)
2014 2013 2013
12 31 12 31 1 1
59,234 52,211 55,437
2,246 432 518
1,047 876 630
67 54 33
1,302 1,128 965
194 335 252
– – –
1,301 959 789
1,822 1,780 2,070
27,965 25,701 18,734
1,132 967 750
562 520 452
452,805 403,348 342,790
25,601 22,046 18,280
19,000 15,000 15,000
29 458 458
17 – –
546 327 338
248 232 254
595,118 526,374 457,750
3,120 3,120 3,120
23,962 23,962 23,962
2,128 (974) 5
2,102 1,458 1,000
2,102 1,458 1,000
15,077 10,389 6,727
48,491 39,413 35,814
– – –
48,491 39,413 35,814
643,609 565,787 493,564
2014 287
新華人壽保險股份有限公司
北京市朝陽區 電話 : +86 10 85210000
建國門外大街甲12 號 傳真 : +86 10 85210101
新華保險大廈 www.newchinalife.com