熵基科技: 熵基科技股份有限公司2023年第一季度报告(英文版)

证券之星 2023-05-22 00:00:00
关注证券之星官方微博:
                                                                                                               ZKTeco 2023 Q1 Report
Stock Code: 301330                   Abbreviation of Securities: ZKTECO                        Announcement No.: 2023-035
                                                    ZKTECO CO., LTD.
        The Company and all members of the Board of Directors guarantee that
the information disclosed is true, accurate and complete, without any false
records, misleading statements or material omissions.
Important content tips:
presented in this report is true, accurate and complete without any false records, misleading statements or material omissions, and will
undertake individual and joint legal liabilities.
(accounting supervisor) hereby declare that the financial information in this report is true, accuracy, and complete.
□ Yes ? No
                                                                                                                     ZKTeco 2023 Q1 Report
I. Key Financial Data
(I) Main Accounting Data and Financial Indicators
Whether the Company performed a retroactive adjustment or restatement of the previous accounting data
?Yes □ No
Reasons for retroactive adjustment or restatement of the previous accounting data
?Changes in accounting policies □ Correction of accounting errors □ Merger of enterprise under the same control □ Other reasons
                                                                                                                      Increase/decrease in
                                                                                                                      this reporting period
                                 Current reporting                      The same period last year
                                                                                                                     compared to the same
                                      period
                                                                                                                      period last year (%)
                                                              Before adjustment            After adjustment             After adjustment
 Operating revenue
 (RMB)
 Net profit attributable
 to shareholders of
 listed companies
 (RMB)
 Net profit attributable
 to shareholders of
 listed companies after
 deducting non-
 recurring profits and
 losses (RMB)
 Net cash flows from
 operating activities                   64,369,898.55               -17,379,274.58               -17,379,274.58                     470.38%
 (RMB)
 Basic earnings per
 share (RMB/share)
 Diluted earnings per
 share (RMB/share)
 Weighted average
 return on net assets (%)
                                                                                                                     Increase or decrease at
                                                                                                                          the end of this
                                 At the end of this                  At the end of the previous year                     reporting period
                                 reporting period                                                                    compared to the end of
                                                                                                                      the previous year (%)
                                                              Before adjustment            After adjustment             After adjustment
 Total assets (RMB)                  3,675,155,941.36            3,655,960,456.30            3,662,519,973.00                          0.35%
 Owner's equity
 attributable to
 shareholders of the
 listed company (RMB)
Reasons for changes in accounting policies and situations of correction of accounting errors
On November 30, 2022, the Ministry of Finance issued and implemented the "Interpretation No. 16 of the Accounting Standards for
Business Enterprises", which stipulates that "deferred income tax related to assets and liabilities arising from individual transactions
shall not be subject to the accounting treatment of initial recognition exemption". The Company shall implement it from January 1,
statement presentation for the first time, as well as the estimated liabilities and corresponding assets related to the disposal obligation
recognized, which generate taxable temporary differences and deductible temporary differences, the Company shall adjust the
cumulative impact to present the initial retained earnings and other related financial statement items for the earliest period in the
                                                                                                             ZKTeco 2023 Q1 Report
financial statements in accordance with this regulation and the provisions of "Accounting Standards for Enterprises No. 18 - Income
Tax".
(II) Items and Amounts of Non-recurring Gains and Losses
?Applicable □ Not applicable
                                                                                                                              Unit: RMB
                       Item                         Amount during this reporting period                         Remarks
  Losses and gains from disposal of non-
  current assets (including the offsetting
                                                                                -217,760.67
  portion of the provision for asset
  impairment)
  Government subsidies included in
  current profits and losses (except those
  closely related to the normal business of
                                                                                                Mainly due to government subsidies
  the Company, which are in line with                                          1,739,891.98
                                                                                                received during the reporting period
  national policies and regulations and
  continue to be enjoyed in accordance
  with certain standards or quotas)
  Capital occupancy fees charged to non-
  financial enterprises included in current                                       12,971.53
  profits and losses
  In addition to the effective hedging
  business related to the normal business
  of the Company, the profits and losses
  from fair value changes arising from the
  holding of trading financial assets and
  trading financial liabilities as well as
  investment income from the disposal of
  trading financial assets, trading financial
  liabilities and available-for-sale financial
  assets
  Other non-operating income and
                                                                                -192,773.53
  expenses other than the above items
  Other profit and loss items that meet the
  definition of non-recurring profits and                                               0.00
  losses
  Less: income tax impact                                                        204,066.33
        Minority interest impact (after tax)                                      83,103.47
  Total                                                                        1,409,362.01
Details of other profit and loss items that meet the definition of non-recurring profits and losses
□ Applicable ? Not applicable
The Company does not have other specific conditions of profit and loss items that meet the definition of non-recurring profit and loss.
Explanations on classifying any non-recurring gain/loss item mentioned in the "Explanatory Announcement for Information Disclosure
by Companies that Issue Securities to the Public No. 1 - Non-recurring Gains and Losses" as recurring gain/loss item
□ Applicable ? Not applicable
The Company does not classify any non-recurring gain/loss item mentioned in the "Explanatory Announcement for Information
Disclosure by Companies that Issue Securities to the Public No. 1 - Non-recurring Gains and Losses" as recurring gain/loss item.
(III) Changes and Reasons for Changes in Key Accounting Data and Financial Indicators
?Applicable □ Not applicable
                                                                                                                                                                    ZKTeco 2023 Q1 Report
Balance Sheet Items                                                     March 31, 2023        December 31, 2022     Change ratio                          Reasons
Trading financial asset                                                  52,704,348.13          204,318,406.05       -74.20%       Mainly due to the maturity of structured deposits
                                                                                                                                   Mainly due to the month on month increase in
                                                                                                                                   procurement volume in 2022 Q4, resulting in an
Notes payable                                                            129,274,492.93         68,293,818.22         89.29%
                                                                                                                                   increase in the issuance of notes payable during the
                                                                                                                                   reporting period
Income Statement Items                                                January - March 2023   January - March 2022   Change ratio                          Reasons
                                                                                                                                   Mainly due to the fact that during the reporting
                                                                                                                                   period, the amount of bank deposits significantly
Financial expenses                                                       -8,461,054.18          -1,435,819.60        -489.28%
                                                                                                                                   increased compared to the same period last year,
                                                                                                                                   resulting in a significant increase in interest income
                                                                                                                                   Mainly due to the year-on-year increase in the amount
Other income                                                              3,354,811.90           2,370,527.35         41.52%       of value-added tax immediately collected and
                                                                                                                                   refunded received by the subsidiary in this period
                                                                                                                                   Mainly due to the lack of forward foreign exchange
Income from changes in fair value                                              -                 -182,854.54         100.00%
                                                                                                                                   settlement and sales business in this period
                                                                                                                                   Mainly due to the decrease in accounts receivable at
Losses from credit impairment                                              818,545.26             266,734.44         -206.88%      the end of this period, resulting in the reversal of bad
                                                                                                                                   debt reserves
Cash Flow Statement Items                                             January - March 2023   January - March 2022   Change ratio                          Reasons
                                                                                                                                   Mainly due to the decrease in purchase payments
Net cash flows from operating activities                                 64,369,898.55          -17,379,274.58       470.38%       made in the current period compared to the same
                                                                                                                                   period last year
                                                                                                                                   Mainly due to the increase in the maturity or
                                                                                                                                   redemption amount of current time deposits and
                                                                                                                                   financial products compared to the same period last
Net cash flows from operating activities                                  8,704,305.63          -11,849,084.85       173.46%
                                                                                                                                   year, which is higher than the increase in the purchase
                                                                                                                                   amount of current term deposits and financial
                                                                                                                                   products compared to the same period last year
                                                                                                                                   Mainly due to the higher amount of cash dividends
Net cash flows from financing activities                                 -20,327,769.95         -7,986,494.23        -154.53%      paid by subsidiaries to shareholders in the current
                                                                                                                                   period compared to the same period last year
                                                                                                                                   Mainly due to the impact of exchange rate
Effect of fluctuation in exchange rate on cash and cash equivalents      -3,672,657.75          -1,008,437.54        -264.19%
                                                                                                                                   fluctuations.
                                                                                                       ZKTeco 2023 Q1 Report
II. Shareholder Information
(I) Table of the Total Number of Common Shareholders and the Number of Preferred Shareholders with
Resumed Voting Rights and information about Top Ten Shareholders
                                                                                                                     Unit: share
 Total number of common                                Total number of preferred shareholders whose voting
 shareholders at the end of the             17,418     rights have been recovered at the end of the reporting                 0
 reporting period                                      period (if any)
                                          Particulars about the top 10 shareholders
                                                                             Number of            Pledged, marked or frozen
                                                         Total shares
    Name of            Nature of     Shareholding                           shares with
                                                          held at the
   shareholder        shareholder   percentage (%)                            trading           Share status       Amount
                                                          period-end
                                                                            restrictions
 Shenzhen
                    Domestic non
 ZKTeco Times
                    state-owned            30.30%       45,000,000.00     45,000,000.00
 Investment Co.,
                    corporation
 Ltd.
                    Domestic
 Che Quanhong                              17.62%       26,171,000.00     26,171,000.00
                    individual
 Shenzhen JYSJ
 Investment         Domestic non
 Enterprise         state-owned              7.31%      10,852,000.00     10,852,000.00
 (Limited           corporation
 Partnership)
 Shenzhen
 JYHY
                    Domestic non
 Investment
                    state-owned              7.21%      10,708,500.00     10,708,500.00
 Enterprise
                    corporation
 (Limited
 Partnership)
 Dongguan LX
 Investment
                    Domestic non
 Partnership
                    state-owned              5.12%       7,600,000.00       7,600,000.00
 Enterprise
                    corporation
 (Limited
 Partnership)
 Shenzhen
 JYLX
                    Domestic non
 Consulting
                    state-owned              2.46%       3,652,600.00       3,652,600.00
 Enterprise
                    corporation
 (Limited
 Partnership)
 Huaxin
 Yuanchuang
 (Qingdao)
 Investment
 Management
 Co., Ltd. -        Other                    1.76%       2,612,540.00       2,612,540.00
 Qingdao
 Walden
 Zhongxiang
 Investment
 Center (Limited
                                                                                                           ZKTeco 2023 Q1 Report
Partnership)
Shenzhen Fuhai
Juanyong I
                   Domestic non
Venture
                   state-owned                 1.35%        2,009,646.00       2,009,646.00
Investment
                   corporation
Fund (Limited
Partnership)
Changjiang
Wealth Asset
Management -
Bank of
Nanjing -
Changjiang
Wealth -
ZKTeco
                   Other                       1.17%        1,733,148.00       1,733,148.00
Employee
Strategic
Placement No.1
Collective
Asset
Management
Plan
National Social
Security Fund       Other                        1.00%     1,479,856.00                  0.00
    Particulars about shares held by the Top 10 common shareholders holding shares that are not subject to trading restriction(s)
                                                                                                          Types of shares
        Name of shareholder                Number of shares without trading restrictions
                                                                                                     Type               Amount
National Social Security Fund 504                                                               RMB ordinary
Portfolio                                                                                       shares
Hong Kong Securities Clearing                                                                   RMB ordinary
Company Limited                                                                                 shares
China International Capital                                                                     RMB ordinary
Corporation Limited                                                                             shares
                                                                                                RMB ordinary
Wang Zheng                                                                       442,300.00                              442,300.00
                                                                                                shares
Shenzhen Upright Asset
Management Co., Ltd. - Upright                                                                  RMB ordinary
Elite - Penghui No.1 Securities                                                                 shares
Investment Fund
Shenzhen Upright Asset
Management Co., Ltd. - Upright                                                                  RMB ordinary
Cornerstone Investment No. 1                                                                    shares
Fund
                                                                                                RMB ordinary
Liang Qiming                                                                     300,078.00                              300,078.00
                                                                                                shares
                                                                                                RMB ordinary
CITIC Securities Co., Ltd.                                                       274,777.00                              274,777.00
                                                                                                shares
                                                                                                RMB ordinary
Zhu Qizhong                                                                      161,600.00                              161,600.00
                                                                                                shares
                                                                                                RMB ordinary
Huatai Securities Co., Ltd.                                                      161,195.00                              161,195.00
                                                                                                shares
                                                        The Company does not know whether there is a related relationship
Explanation on associated relationship and concerted    between the top 10 shareholders of shares without trading restrictions, as
actions among above shareholders                        well as between the top 10 shareholders outstanding shares without
                                                        trading restrictions and the top 10 shareholders, or whether they belong
                                                                                                                 ZKTeco 2023 Q1 Report
                                                             to persons acting in concert.
                                                             Among the top 10 shareholders without trading restrictions, Wang Zheng
                                                             held a total of 442,300 shares of the Company at the end of the reporting
                                                             period, including 0 share held through ordinary securities accounts and
 Information on Top 10 shareholders of participating         442,300 shares held through a margin account of Chinalin Securities Co.,
 in margin trading and short selling business (if any)       Ltd. At the end of the reporting period, Zhu Qizhong held a total of
                                                             securities accounts and 161,600 shares held through a margin account of
                                                             Zheshang Securities Co., Ltd.
(II) Total Number of Preferred Shareholders and information about Top 10 Preferred Shareholders
□ Applicable ? Not applicable
(III) Changes in Restricted Shares
?Applicable □ Not applicable
                                                                                                                             Unit: share
                        Number of            Number of                              Number of
                                                                 Increase in                                                 Date of
                         restricted       shares released                           restricted
     Name of                                                      restricted                           Reason for        releasing from
                       shares at the        from trading                           shares at the
    shareholder                                                 shares in this                         restrictions          trading
                       beginning of        restrictions in                          end of the
                                                                    period                                                 restrictions
                        the period           this period                              period
  Shenzhen
                                                                                                    Restricted
  ZKTeco Times                                                                                                          February 17,
  Investment Co.,                                                                                                       2026
                                                                                                    IPO
  Ltd.
                                                                                                    Restricted
                                                                                                                        February 17,
  Che Quanhong         26,171,000.00                                               26,171,000.00    shares before
                                                                                                    IPO
                                                                                                                        One quarter of
                                                                                                                        the shares will
  Shenzhen JYSJ                                                                                                         be unlocked
  Investment                                                                                        Restricted          from August
  Enterprise           10,852,000.00                                               10,852,000.00    shares before       17, 2023, until
  (Limited                                                                                          IPO                 all shares are
  Partnership)                                                                                                          unlocked on
                                                                                                                        August 17,
                                                                                                                        One quarter of
                                                                                                                        the shares will
  Shenzhen
                                                                                                                        be unlocked
  JYHY
                                                                                                    Restricted          from August
  Investment
  Enterprise
                                                                                                    IPO                 all shares are
  (Limited
                                                                                                                        unlocked on
  Partnership)
                                                                                                                        August 17,
  Dongguan LX
  Investment
                                                                                                    Restricted
  Partnership                                                                                                           August 17,
  Enterprise                                                                                                            2025
                                                                                                    IPO
  (Limited
  Partnership)
  Shenzhen               3,652,600.00                                               3,652,600.00    Restricted          One quarter of
                                                          ZKTeco 2023 Q1 Report
JYLX                                            shares before      the shares will
Consulting                                      IPO                be unlocked
Enterprise                                                         from August
(Limited                                                           17, 2023, until
Partnership)                                                       all shares are
                                                                   unlocked on
                                                                   August 17,
Shenzhen Fuhai
Juanyong I
                                                Restricted
Venture                                                            August 17,
Investment                                                         2023
                                                IPO
Fund (Limited
Partnership)
Huaxin
Yuanchuang
(Qingdao)
Investment
Management                                      Restricted
                                                                   August 17,
Co., Ltd. -       1,406,752.00   1,406,752.00   shares before
Yiwu Walden                                     IPO
Yuanjing
Venture Capital
Center (Limited
Partnership)
Huaxin
Yuanchuang
(Qingdao)
Investment
Management
                                                Restricted
Co., Ltd. -                                                        August 17,
Qingdao                                                            2023
                                                IPO
Walden
Zhongxiang
Investment
Center (Limited
Partnership)
                                                                   One quarter of
Shenzhen                                                           the shares will
JYQL                                                               be unlocked
Investment and                                  Restricted         from August
Consulting        1,356,000.00   1,356,000.00   shares before      17, 2023, until
Enterprise                                      IPO                all shares are
(Limited                                                           unlocked on
Partnership)                                                       August 17,
Changjiang
Wealth Asset
Management -
Bank of
Nanjing -
Changjiang                                      Restricted         August 17,
Wealth -                                        shares after IPO   2023
ZKTeco
Employee
Strategic
Placement No.1
Collective
                                                                                                               ZKTeco 2023 Q1 Report
   Asset
   Management
   Plan
   Changjiang
   Wealth Asset
   Management -
   Bank of
   Nanjing -
   Changjiang
   Wealth -
                                                                                                     Restricted         August 17,
   ZKTeco                  272,022.00                                                 272,022.00
                                                                                                     shares after IPO   2023
   Employee
   Strategic
   Placement No.2
   Collective
   Asset
   Management
   Plan
   Offline
   issuance                                                                                          Restricted         February 17,
   restricted                                                                                        shares after IPO   2023
   shares
   Total               115,239,376.00        1,865,168.00                0.00     113,374,208.00
III. Other Important Events
?Applicable □ Not applicable
Supervisory Board Meeting,On February 6, 2023, the Company held the Second Extraordinary General Meeting of 2023, and
deliberated and approved the "Proposal on Changing the Investment Projects of Raised Funds, Changing the Special Account for Raised
Funds, Increasing Capital and Providing Loans to Subsidiaries to Implement Investment Projects". The Company agreed to change the
original investment project "Tangxia Production Base Construction Project" (hereinafter referred to as "the original investment project")
to "Multimodal Biometrics Digitalization Industrial Base Construction Project of ZKTeco" (hereinafter referred to as "the new
investment project"), and the original investment project will no longer be constructed. The original investment project was constructed
by the Company as the main entity, while the new investment project was implemented by the Company's wholly-owned subsidiary,
ZKTECO (GUANGDONG) CO., LTD The total investment amount of the new investment project is RMB 431.8689 million. The new
investment project uses the unused raised funds and over-raised funds of the original investment project, as well as the corresponding
fund returns. Among them, the raised funds of the original investment project are RMB 248.4118 million, and the over-raised funds
are RMB 147.6392 million. The actual income of the funds corresponding to these two parts shall be based on the net income of the
funds corresponding to the transfer of relevant funds to the special account for the new investment project after approval by the
shareholders' meeting. The insufficient part will be invested by ZKTECO (GUANGDONG) CO., LTD with its own funds.
(hereinafter referred to as "DMMX") jointly invested and established ZKDIGIMAX PTE. LTD. (hereinafter referred to as
"ZKDIGIMAX") in Singapore through the wholly-owned subsidiary of Singapore, ZKTECO SG INVESTMENT PTE.LTD.
(hereinafter referred to as "ZKTECO SG INVESTMENT"). The registered capital of ZKDIGIMAX is USD 20 million, of which
ZKTECO SG INVESTMENT subscribed USD 16 million and DMMX subscribed USD 4 million. In March 2023, ZKDIGIMAX
completed the registration procedures for its establishment in Singapore. On March 31, 2023, ZKTECO SG INVESTMENT and
DMMX officially signed the "Shareholders' Agreement". The Company's overseas investment to establish a secondary controlling
                                                                                                                ZKTeco 2023 Q1 Report
subsidiary is mainly based on the strategic layout of the Company's business development. By focusing on and promoting the
integration of DMMX's IaaS (Infrastructure as a Service), CMS (Content Management System) and management service solutions
with intelligent digital signage of ZKTeco, BioCV computer vision human-computer interaction technology, Minerva IoT cloud
platform and service capabilities, smart business SaaS cloud platforms and AI services are provided for retails, catering and other
scenarios, promoting the digital upgrading of global retail and catering enterprises, thereby further expanding the Company's market
size, improving its performance level, and enhancing its competitiveness.
"Proposal on the Election and Nomination of Non-Independent Director Candidates for the Third Board of Directors" and the "Proposal
on the Election and Nomination of Independent Director Candidates for the Third Board of Directors". The board of directors agreed
to nominate Mr. Che Quanhong, Mr. Jin Hairong, Mr. Ma Wentao, and Mr. Fu Zhiqian as non-independent director candidates for the
third board of directors, and agreed to nominate Mr. Pang Chunlin, Ms. Zhuo Shuyan, and Ms. Dong Xiuqin as independent director
candidates for the third board of directors. On the same day, the Ccompany held the 18th Session of the Second Supervisory Board
Meeting, and deliberated and approved the "Proposal on the Election and Nomination of Candidates for Non-employee Representative
Supervisors of the 3rd Board of Supervisors". The board of supervisors nominated Mr. Wang Huineng and Mr. Yang Xianfeng as
candidates for non-employee representative supervisors of the 3rd Board of Supervisors. The board of directors proposed to convene
the third extraordinary general meeting of the Company for 2023 at 14:00 on April 7, 2023 to review the aforementioned matters.
numbered XYXXZE Zi No. 2023003 with Xiamen Branch of Industrial Bank Co., Ltd. The maximum principal amount of the credit
line under this Contract is converted into RMB 40 million, and the specific types of credit line business include but are not limited to
short-term working capital loans, medium-term working capital loans, working capital loans (technology innovation fund R&D loans),
bank acceptance bills, non-financing letter of guarantee business, and bill pool financing business, which revolve within the limit. On
January 30, 2023, the subsidiary of the Company, XIAMEN ZKTECO CO., LTD. (hereinafter referred to as the "borrower") signed a
"Technology Innovation Fund Syndicated Loan Contract" with Xiamen Branch of Industrial Bank Co., Ltd. (hereinafter referred to as
the "lender", "lead bank", "agent bank") and Xiamen International Trust Co., Ltd. (hereinafter referred to as the "lender", "participating
bank"). All lenders agree to provide the borrower with a loan limit of not more than RMB 8,500,000.00 in total principal. The
participating bank and the lead bank, as lenders, shall undertake loans in a ratio of 5:95. The commitment amount of the participating
bank shall not exceed RMB 425,000.00, and the commitment amount of the lead bank shall not exceed RMB 8,075,000.00. The
Contract stipulates that the borrower shall use each fund withdrawn for the R&D investment of XIAMEN ZKTECO CO., LTD. The
fixed interest rate of the loan is 3.60%, with Xiamen International Trust Co., Ltd. bearing 1.60% of the interest expense. The loan term
is 3 years and interest is paid quarterly.
IV. Quarterly Financial Statements
(I) Financial Statements
                                                                                                                              Unit: RMB
                       Item                                   March 31, 2023                                January 1, 2023
   Current assets:
      Monetary funds                                                      2,109,889,614.34                              1,912,945,031.97
      Deposit reservation for balance
      Lendings to banks and other financial
   institutions
                                                               ZKTeco 2023 Q1 Report
   Trading financial asset                    52,704,348.13           204,318,406.05
   Derivative financial assets
   Notes receivable
   Accounts receivable                       373,491,838.79           403,497,924.27
   Receivable financing
   Prepayment                                 39,001,896.08            30,954,685.58
   Premiums receivable
   Reinsurance accounts receivable
   Reserves for reinsurance contract
receivable
   Other receivables                          29,953,316.74            34,207,287.53
      Including: interest receivable
             Dividends receivable
   Buying back the sale of financial
assets
   Inventories                               329,071,668.72           348,280,641.59
   Contract assets                               301,199.94               306,799.94
   Held-for-sale assets
   Non-current assets due within one year      10,025,638.89            10,025,638.89
   Other current assets                        18,753,070.16            17,861,354.81
Total current assets                        2,963,192,591.79         2,962,397,770.63
Non-current assets:
   Loans and advances to customers
   Debt investment                            13,852,657.12            12,331,160.29
   Other debt investment
   Long-term receivables
   Long-term equity investment                  7,178,211.15             7,151,332.70
   Other equity instrument investments
   Other non-current financial assets
   Investment real estate
   Fixed assets                              454,727,805.27           446,857,509.06
   Construction in progress                   56,073,306.74            57,041,298.90
   Productive biological assets
   Oil and gas assets
   Right-of-use asset                         48,513,942.15            50,640,675.59
   Intangible assets                          67,898,374.16            68,110,512.79
   Development expenditures
   Goodwill                                       489,765.16               496,386.40
   Long-term deferred expenses                  3,164,927.93             3,056,310.34
   Deferred income tax assets                  58,566,018.09            53,309,238.98
   Other non-current assets                     1,498,341.80             1,127,777.32
Total non-current assets                      711,963,349.57           700,122,202.37
Total assets                                3,675,155,941.36         3,662,519,973.00
Current liabilities:
   Short-term loan                             9,855,000.00              9,855,000.00
   Borrowings from the Central Bank
   Borrowings from banks and other
financial institutions
   Trading financial liabilities
   Derivative financial liabilities
   Notes payable                             129,274,492.93            68,293,818.22
   Accounts payable                          160,708,067.88           226,000,476.96
   Advances from customer
   Contract liabilities                       52,569,505.97            58,838,840.39
   Financial assets sold for repurchase
   Deposit from customers and interbank
                                                                                                        ZKTeco 2023 Q1 Report
     Acting trading securities
     Acting underwriting securities
     Payroll payable                                                    53,067,064.84                              58,940,852.80
     Taxes and dues payable                                             26,263,892.33                              22,621,805.04
     Other payables                                                     30,663,110.03                              31,429,478.43
        Including: interest payable
                Dividends payable
     Handling charges and commissions
  payable
     Reinsurance accounts receivable
     Liabilities held for sale
     Non-current liabilities due within one
  year
     Other current liabilities                                          19,981,038.10                              21,173,620.79
  Total current liabilities                                            503,661,819.99                             520,872,118.02
  Non-current liabilities:
     Reserves for insurance contracts
     Long-term loan                                                        120,021.80                                 141,757.54
     Bonds payable
        Including: preferred stock
                Perpetual bonds
     Lease liabilities                                                  28,034,876.93                              28,256,717.44
     Long-term payables
     Long-term payroll payable
     Estimated liabilities                                                 600,000.00                                 600,000.00
     Deferred income                                                     1,993,164.27                               2,039,702.49
     Deferred tax liability                                              9,428,115.92                               9,833,050.63
     Other non-current liabilities
  Total non-current liabilities                                         40,176,178.92                              40,871,228.10
  Total liabilities                                                    543,837,998.91                            561,743,346.12
  Owner's equity:
     Share capital                                                     148,492,051.00                            148,492,051.00
     Other equity instruments
        Including: preferred stock
                Perpetual bonds
     Capital reserve                                                 2,071,464,420.86                          2,061,172,912.28
     Less: treasury stock
     Other comprehensive income                                            437,545.51                               5,254,175.81
     Special reserve
     Surplus reserves                                                   53,975,085.77                              53,975,085.77
     General risk reserves
     Undistributed profits                                             820,517,101.31                            788,826,559.09
  Total owner's equity attributable to the
  parent company
     Minority interests                                                 36,431,738.00                              43,055,842.93
  Total owner's equity                                               3,131,317,942.45                          3,100,776,626.88
  Total liabilities and owner's equity                               3,675,155,941.36                          3,662,519,973.00
Legal Representative: Jin Hairong. Person in charge of accounting work: Wang Youwu . Person in charge of accounting department:
Fang Li
                                                                                                                     Unit: RMB
                      Item                                   2023 Q1                                   2022 Q1
  I. Total operating revenue                                           403,022,827.48                            432,406,206.03
                                                              ZKTeco 2023 Q1 Report
  Including: operating revenue               403,022,827.48          432,406,206.03
          Interest income
          Premium earned
          Revenue from handling
charges and commissions
II. Total operating cost                     366,431,964.03          401,456,417.15
  Including: operating cost                  206,936,533.66          246,039,041.25
           Interest expense
          Expenses from handling
charges and commissions
           Surrender value
           Net payments for insurance
claims
           Net provisions for policy
reserves
           Policy dividend expenses
           Reinsurance expenses
           Taxes and surcharges                2,815,533.99             4,775,517.36
           Selling expenses                   89,773,070.43           82,244,779.64
           Administrative expenses            27,990,999.21           25,847,105.52
           R&D expenses                       47,376,880.92           43,985,792.98
           Financial expenses                 -8,461,054.18            -1,435,819.60
             Including: interest expenses       770,609.19               786,239.36
                     Interest income          15,105,655.30             1,816,778.36
  Plus: other income                           3,354,811.90             2,370,527.35
       Investment income ( loss
expressed with "-")
            Including: income from
investment in associates and joint              806,641.55               671,953.22
ventures
                    Gains from
derecognition of financial assets
measured atamortized cost
        Gains from foreign exchange
(loss expressed with "-")
        Gains from net exposure hedging
(loss expressed with "-")
        Gains from changes in fair value
                                                                         -182,854.54
(loss expressed with "-")
        Losses from credit impairment
(loss expressed with "-")
        Losses from impairment of assets
                                              -3,282,698.64            -2,898,435.54
(loss expressed with "-")
        Gains from disposal assets (loss
                                                -203,207.68               17,120.23
expressed with "-")
III. Operating profit (loss expressed with
"-")
   Plus: non-operating revenue                    96,744.56               523,752.02
   Less: non-operating expenditure               304,657.32               242,237.53
IV. Total profit (loss expressed with "-")    39,046,301.90            33,645,011.31
                                                                ZKTeco 2023 Q1 Report
   Less: income tax expenses                     1,529,528.60            2,291,976.82
V. Net profit (loss expressed with "-")         37,516,773.30           31,353,034.49
   (I) Classification by business
continuity
operations (net loss expressed with "-")
operations (net loss expressed with "-")
   (II) Classification by ownership
of parent company
loss
VI. Other comprehensive income - Net
                                                -4,779,705.56            -2,502,725.26
of Income Tax
   Net of tax of other comprehensive
income attributable to the owner of the         -4,816,630.30            -1,684,259.02
parent company
      Other comprehensive income that
cannot be transferred to profit or loss
the defined benefit plan
that cannot be transferred to profit or loss
under the equity method
equity instrument investments
Company's own credit risk
      (2) Other comprehensive income
                                                -4,816,630.30            -1,684,259.02
that will be reclassified into profit or loss
that can be transferred to profit or loss
under the equity method
debt investments
reclassified into other comprehensive
income
of other debt investments
                                                -4,816,630.30            -1,684,259.02
foreign currency financial statements
   After-tax net amount of other
comprehensive income attributable to the           36,924.74              -818,466.24
minority shareholders
VII. Total comprehensive income                 32,737,067.74           28,850,309.23
   Total comprehensive income
attributable to owners of the parent            26,873,911.92           27,692,342.07
company
   Total comprehensive income
attributable to minority shareholders
VIII. Earnings per share (EPS):
   (I) Basic earnings per share                       0.2098                   0.2638
                                                                                                              ZKTeco 2023 Q1 Report
      (II) Diluted earnings per share                                                0.2121                                       0.2638
In the event of a merger of enterprise under the same control in the current period, the net profit realized by the combined party
before the merger is RMB, and the net profit realized by the combined party in the previous period is RMB.
Legal Representative: Jin Hairong Person in charge of accounting work: Wang Youwu Person in charge of accounting department:
Fang Li
                                                                                                                            Unit: RMB
                      Item                                       2023 Q1                                      2022 Q1
   I. Cash flows from operating activities:
      Cash received from sale of goods and
   rendering of services
     Net increase in deposits from
   customers and deposits in banks and                                                0.00
   other financial institutions
     Net increase in borrowings from the
   Central Bank
     Net increase in borrowings from banks
   and other financial institutions
      Cash received from receiving
   insurance premiums of original insurance                                           0.00
   contracts
     Net cash received from reinsurance
   business
     Net increase in deposits and
   investments from policyholders
      Cash received from interest, handling
   fees and commissions
      Net increase in borrowings from banks
   and other financial institutions
      Net capital increase in repurchase
   business
      Net cash received from vicariously
   traded securities
     Refund of taxes and surcharges                                         21,026,770.27                                11,677,723.19
     Cash received from other operating
   activities
   Subtotal of cash inflows from operating
   activities
     Cash paid for purchase of goods and
   rendering of services
     Net increase in loans and advances to
   customers
      Net increase in deposits in Central
   Bank and other banks and financial                                                 0.00
   institutions
     Cash paid for original insurance
   contract claims
     Net increase in lendings to banks and
   other financial institutions
     Cash paid for interest, handling fees                                            0.00
                                                               ZKTeco 2023 Q1 Report
and commissions
  Cash paid for policy dividends                        0.00
   Cash paid to and for employees             125,445,116.49          124,338,394.76
   Payments of all types of taxes              13,491,315.70           20,902,263.66
   Other cash payments relating to
operating activities
Subtotal of cash outflows from operating
activities
Net cash flows from operating activities       64,369,898.55           -17,379,274.58
II. Cash flows from investing activities:
   Cash received from disinvestment           485,364,529.75           32,341,973.53
   Cash received from investment
income
   Net cash received from disposal of
fixed assets, intangible assets and other        178,690.17                   890.02
long-term assets
   Net cash received from disposal of
subsidiaries and other business units
   Cash received from other investing
activities
Subtotal of cash inflows from investing
activities
   Cash paid to acquire and construct
fixed assets, intangible assets and other      18,760,852.38           26,446,518.18
long-term assets
  Cash paid for investments                   458,834,140.83           19,883,228.88
  Net increase in pledge loans                          0.00
   Net cash paid to acquire subsidiaries
and other business units
   Cash paid for other investing activities             0.00
Subtotal of cash outflows from investing
activities
Net cash flows from operating activities        8,704,305.63           -11,849,084.85
III. Cash flows from financing activities:
   Cash received from investors                         0.00
      Including: cash received by
subsidiaries from the absorption of                     0.00
minority shareholders' investments
   Cash received from borrowings                        0.00
   Cash received from other financing
activities
Subtotal of cash inflows from financing
activities
  Cash paid for debt repayments                         0.00               52,970.04
  Cash paid for distribution of dividends
and profits or payment of interest
     Including: dividends and profits
paid to minority shareholders by               12,487,260.75              320,642.28
subsidiaries
  Cash paid for other financing activities      7,840,509.20             7,604,980.75
Subtotal of cash outflows from financing
activities
Net cash flows from financing activities      -20,327,769.95            -7,986,494.23
IV. Effect of exchange rate changes on
                                               -3,672,657.75            -1,008,437.54
cash and cash equivalents
                                                                       ZKTeco 2023 Q1 Report
  V. Net increase in cash and cash
  equivalents
     Plus: beginning balance of cash and
  cash equivalents
  VI. Closing balance of cash and cash
  equivalents
(II) Audit Report
Whether the 2023 1 st Quarter Report been audited
□ Yes ? No
The Company's Q1 Report has not been audited.
                                                                          ZKTECO CO., LTD.
                                                                            Board of Directors
                                                                               April 28, 2023

微信
扫描二维码
关注
证券之星微信
相关股票:
好投资评级:
好价格评级:
证券之星估值分析提示熵基科技盈利能力良好,未来营收成长性一般。综合基本面各维度看,股价合理。 更多>>
下载证券之星
郑重声明:以上内容与证券之星立场无关。证券之星发布此内容的目的在于传播更多信息,证券之星对其观点、判断保持中立,不保证该内容(包括但不限于文字、数据及图表)全部或者部分内容的准确性、真实性、完整性、有效性、及时性、原创性等。相关内容不对各位读者构成任何投资建议,据此操作,风险自担。股市有风险,投资需谨慎。如对该内容存在异议,或发现违法及不良信息,请发送邮件至jubao@stockstar.com,我们将安排核实处理。
网站导航 | 公司简介 | 法律声明 | 诚聘英才 | 征稿启事 | 联系我们 | 广告服务 | 举报专区
欢迎访问证券之星!请点此与我们联系 版权所有: Copyright © 1996-