老板电器: 2023年第一季度报告(英文版)

证券之星 2023-05-23 00:00:00
关注证券之星官方微博:
                                                                              Hangzhou Robam Appliances Co., Ltd. Q1 2023 Report
Stock code:002508                      Stock name:Robam Appliances                             Announcement No.:2023-016
                              Hangzhou Robam Appliances Co., Ltd.
                                                    Q1 2023 Report
     Hangzhou Robam Appliances Co., Ltd. (“the Company”) and all members of its Board of Directors hereby guarantee that there
are no false representations, misleading statements or material omissions in this Quarterly Report (“the Report”), and the information
contained herein is authentic, accurate and complete.
Important Notes:
hereby guarantee that there are no false representations, misleading statements or material omissions in the Report, and are severally
and jointly liable for the authenticity, accuracy and completeness of the information contained herein.
accountant in charge) hereby declare and warrant that the financial report contained in the Report is authentic, accurate, and
complete.
□Yes ?No
                                                                             Hangzhou Robam Appliances Co., Ltd. Q1 2023 Report
I. Key Financial Data
(I) Key Accounting Data and Financial Indicators
Whether the Company needs to retroactively adjust or restate the accounting data of previous years?
□Yes ?No
                                               The reporting period            The same period last year         YoY change (%)
 Operating income (RMB)                                2,177,271,694.59                  2,086,165,521.12                   4.37%
 Net profit attributable to
 shareholders of the listed company                      388,734,141.35                      367,704,718.16                  5.72%
 (RMB)
 Net profit attributable to
 shareholders of the listed company
 after deducting non-recurring
 gains/losses (RMB)
 Net cash flow from operating
 activities (RMB)
 Basic earnings per share (EPS)
 (RMB/share)
 Diluted EPS (RMB/share)                                            0.41                                0.39                 5.13%
 Weighted average return on net
 assets
                                             End of the reporting period            End of last year               Change (%)
 Total assets (RMB)                                    14,886,393,291.48                15,039,825,287.53                  -1.02%
 Owner's equity attributable to
 shareholders of listed company                       10,123,300,464.11                     9,732,463,766.91                 4.02%
 (RMB)
(II) Items and Amounts of Non-recurring Gains and Losses
?Applicable □Not Applicable
                                                                                                                          Unit: RMB
                                                                                   Amount of the reporting
                                      Item                                                                           Description
                                                                                          period
 Gains and losses on disposal of non-current assets (including the part
                                                                                                   -176,917.16
 written-off with provision for asset impairment accrued)
 Government subsidy included in current gains and losses (except the
 government subsidy closely related to the Company’s normal business, in
 line with national policy and enjoyed by quota or ration in accordance with
 the unified national standard)
 Reversal of impairment provision for accounts receivable subject to separate
 impairment testing
 Other non-operating revenues and expenses except the above items                                    98,937.78
 Less: Affected amount of income tax                                                              9,160,234.74
      Affected amount of minority shareholders’ equity (after tax)                                  986,161.47
 Total                                                                                           47,285,293.18
Other items of gains and losses meeting the definition of non-recurring gains and losses:
□Applicable ?Not Applicable
The Company does not have other items of gains and losses meeting the definition of non-recurring gains and losses
Explanation on the circumstance where items of the non-recurring gains and losses listed in the Explanatory Announcement No. 1 on
Information Disclosure for Companies Offering Their Securities to the Public — Non-recurring Gains and Losses (referred to as
“Announcement No.1”) are defined as recurring gains and losses
□Applicable ?Not Applicable
                                                                               Hangzhou Robam Appliances Co., Ltd. Q1 2023 Report
There is no circumstance where the items of non-recurring gains and losses enumerated in accordance with the Announcement No.1
are defined as recurring gains and losses.
(III) Changes in Major Accounting Data and Financial Indicators and Their Reasons
?Applicable □Not Applicable
At the end of the reporting period, notes receivable decreased by 22.58% as compared with that at the beginning of the year, mainly
due to the maturity and payment of commercial paper.
At the end of the reporting period, the long-term equity investment decreased by 28.57% as compared with that at the beginning of the
year, mainly due to the investment losses in joint ventures and affiliated companies.
At the end of the reporting period, right-of-use assets decreased by 19.53% and lease liabilities reduced by 22.17% as compared with
that at the beginning of the year, mainly due to the completion of the payment of lease fees in the current period.
At the end of the reporting period, short-term borrowings increased by 40.88% as compared with that at the beginning of the year,
mainly due to the increase of RMB 15 million in bank borrowings by the subsidiary Kinde.
At the end of the reporting period, taxes payable increased by 33.92% as compared with that at the beginning of the year, mainly due
to the increase in income tax and value added tax.
At the end of the reporting period, the payroll payable decreased by 67.57% as compared with that at the beginning of the year, mainly
due to the completion of the payment of employees' salaries and bonuses last year.
During the reporting period, net cash flow from operating activities increased by 42.28% as compared with that during the same
period of the previous year, mainly due to the increase in sales repayment in the current period.
During the reporting period, net cash flow from financing activities increased by 111.17% as compared with that during the same
period of the previous year, mainly due to the increase of RMB 15 million in bank borrowings by the subsidiary Kinde.
II. Shareholder Information
(I) Total Number of Common Stockholders, the Number of Preferred Stockholders with the Voting Rights
Recovered and Shareholding of the Top 10 Stockholders
                                                                                                                          Unit: share
                                                          Total number of preferred shareholders with the
 Total number of common shareholders
 at the end of the reporting period
                                                          period
                                               Shareholding of the top 10 shareholders
                                                                                   Number         Pledged, marked or frozen shares
                                                                                   of shares
                                             Shareholdi
                             Nature of                                            subject to
 Name of shareholder                          ng ratio     Number of shares
                            shareholder                                              sales           Status           Quantity
                                                (%)
                                                                                  restriction
                                                                                       s
 Hangzhou Robam           Domestic non-
 Industrial Group         state-own ed           49.68%          471,510,000.00
 Co., Ltd.                corporation
 Hong Kong
                          Overseas
 Securities Clearing                             11.67%          110,727,422.00
                          corporation
 Company Limited
 TEMASEK                  Overseas
 FULLERTON                corporation
                                                                             Hangzhou Robam Appliances Co., Ltd. Q1 2023 Report
ALPHA PTE LTD
                        Domestic
Shen Guoying                                    1.29%           12,240,000.00
                        natural person
National Social
Security Fund 418       Others                  0.72%             6,822,706.00
Portfolio
CITIC Securities
Co., Ltd. - Social
                        Others                  0.71%             6,699,366.00
Security Fund 1106
Portfolio
                        Domestic non-
Hangzhou Jinchuang
                        state-own ed            0.70%             6,640,085.00
Investment Co., Ltd.
                        corporation
PICC Property and
Casualty Company
Limited - traditional   Others                  0.67%             6,358,572.00
- general insurance
products
Hangzhou                  Domestic non-
Yinchuang                 state-own ed            0.67%            6,318,000.00
Investment Co., Ltd.      corporation
                          Domestic                                                 4,442,362
Ren Jianhua                                       0.62%            5,923,150.00
                          natural person                                                   .00
                                Shareholding of the top 10 shareholders not subject to sales restrictions
                                                  Number of shares not subject to sales                      Type of share
          Name of shareholder
                                                               restrictions                        Type of share         Quantity
Hangzhou Robam Industrial Group                                                                   RMB ordinary
Co., Ltd.                                                                                         shares
Hong Kong Securities Clearing                                                                     RMB ordinary
Company Limited                                                                                   shares
TEMASEK FULLERTON ALPHA                                                                           RMB ordinary
PTE LTD                                                                                           shares
                                                                                                  RMB ordinary
Shen Guoying                                                                   12,240,000.00                            12,240,000.00
                                                                                                  shares
National Social Security Fund 418                                                                 RMB ordinary
Portfolio                                                                                         shares
CITIC Securities Co., Ltd. - Social                                                               RMB ordinary
Security Fund 1106 Portfolio                                                                      shares
Hangzhou Jinchuang Investment Co.,                                                                RMB ordinary
Ltd.                                                                                              shares
PICC Property and Casualty Company
                                                                                                  RMB ordinary
Limited - traditional - general                                                 6,358,572.00                             6,358,572.00
                                                                                                  shares
insurance products
Hangzhou Yinchuang Investment Co.,                                                                RMB ordinary
Ltd.                                                                                              shares
Industrial and Commercial Bank of
China Limited - Penghua Quality                                                                   RMB ordinary
Preferred Hybrid Securities Investment                                                            shares
Fund
                                                           Mr. Ren Jianhua is the actual controller of the controlling shareholder
                                                           Hangzhou Robam Industrial Group Co., Ltd. and the shareholder
Description of the associated relationship or
                                                           Hangzhou Jinchuang Investment Co., Ltd.; and the natural person
consistent actions of the above shareholders
                                                           shareholder, Shen Guoying, is his wife. Therefore, there is a possibility
                                                           that these shareholders will act in concert.
Description of the top 10 shareholders engaging in
                                                           N/A
securities margin trading (if any)
                                                                    Hangzhou Robam Appliances Co., Ltd. Q1 2023 Report
(II) Total Number of the Company’s Preferred Shareholders and Shareholding of the Top 10 Preferred
Shareholders
□Applicable ?Not Applicable
III. Other Significant Matters
□Applicable ?Not Applicable
IV. Quarterly Financial Statements
(I) Financial Statements
Prepared by: Hangzhou Robam Appliances Co., Ltd.
                                                   March 31, 2023
                                                                                                              Unit: RMB
                  Item                             Ending balance                         Beginning balance
 Current assets:
   Cash and cash equivalents                                 5,737,166,577.91                        5,292,762,670.94
   Deposit reservation for balance
    Lending funds to banks and other
    financial institutions
   Financial assets held for trading                         2,209,796,337.00                        2,511,844,508.00
   Derivative financial assets
   Notes receivable                                            682,640,861.08                          881,773,341.71
   Accounts receivable                                       1,616,860,067.25                        1,689,606,828.94
   Accounts receivable financing
   Prepayments                                                173,579,650.69                           177,500,353.37
   Receivable premium
   Reinsurance accounts receivable
   Provision of cession receivable
   Other receivables                                           95,371,929.96                            80,429,057.84
      Including: Interests receivable
              Dividends receivable
   Redemptory monetary capital for sale
   Inventory                                                 1,527,411,635.01                        1,610,110,798.10
   Contract assets
   Assets held for sale
   Non-current assets due within one year
   Other current assets                                           526,356.76                               334,348.76
 Total current assets                                      12,043,353,415.66                        12,244,361,907.66
 Non-current assets:
   Loans and advances
   Debt investment
   Other debt investment
   Long-term receivables
   Long-term equity investment                                  6,227,805.58                             8,718,505.62
   Investment in other equity instruments                       2,116,023.22                             2,116,023.22
   Other non-current financial assets
   Investment real estate                                       61,375,342.15                           55,887,198.54
   Fixed assets                                              1,641,667,146.44                        1,622,235,227.74
   Construction in process                                     391,705,625.91                          406,258,146.69
                                                   Hangzhou Robam Appliances Co., Ltd. Q1 2023 Report
  Productive biological assets
  Oil & gas assets
  Right-of-use assets                          17,879,722.14                          22,220,144.13
  Intangible assets                           217,982,009.79                         221,356,558.38
  Development expenses
  Goodwill                                      60,573,832.56                          60,573,832.56
  Long-term deferred expenses                    5,834,322.27                           5,852,899.90
  Deferred income tax assets                   380,344,520.95                         340,811,345.96
  Other non-current assets                      57,333,524.81                          49,433,497.13
Total non-current assets                     2,843,039,875.82                       2,795,463,379.87
Total assets                                14,886,393,291.48                      15,039,825,287.53
Current liabilities:
  Short-term borrowings                        72,865,891.92                           51,723,429.99
  Borrowings from the central bank
   Borrowings from banks and other
   financial institutions
  Financial liabilities held for trading
  Derivative financial liabilities
  Notes payables                               840,386,677.81                         872,550,306.86
  Accounts payable                           2,107,196,027.20                       2,418,755,167.31
  Advance receipts
  Contract liabilities                        814,877,464.88                         959,915,567.03
  Financial assets sold for repurchase
   Deposits from customers and
   interbank
   Receivings from vicariously traded
   securities
   Receivings from vicariously sold
   securities
  Payroll payable                              49,919,563.11                         153,942,329.88
  Taxes payable                               204,029,124.47                         152,351,620.58
  Other payables                              277,703,667.55                         281,878,208.25
     Including: Interests payable
              Dividends payable
  Fees and commissions payable
  Dividends payable for reinsurance
  Liabilities held for sale
   Non-current liabilities due within one
   year
  Other current liabilities                    106,145,513.51                         120,126,501.73
Total current liabilities                    4,478,795,501.78                       5,016,963,306.84
Non-current liabilities:
  Reserves for insurance contracts
  Long-term loans
  Bonds payable
     Including: Preferred shares
              Perpetual bonds
  Lease liabilities                            14,467,234.35                           18,588,966.67
  Long-term accounts payable
  Long-term payroll payable
  Estimated liabilities
  Deferred income                             124,070,014.96                         123,912,110.43
  Deferred income tax liabilities              21,750,200.14                          22,107,934.58
  Other non-current liabilities
Total non-current liabilities                  160,287,449.45                         164,609,011.68
Total liabilities                            4,639,082,951.23                       5,181,572,318.52
Owner’s equity:
                                                                        Hangzhou Robam Appliances Co., Ltd. Q1 2023 Report
   Capital stock                                                      949,024,050.00                         949,024,050.00
   Other equity instruments
      Including: Preferred shares
               Perpetual bonds
   Capital reserve                                                    412,100,221.43                         409,997,665.58
   Less: treasury share                                               199,995,742.59                         199,995,742.59
   Other comprehensive income                                        -100,157,634.16                        -100,157,634.16
   Special reserves
   Surplus reserves                                                   474,516,412.50                         474,516,412.50
   General risk reserves
   Undistributed profits                                            8,587,813,156.93                       8,199,079,015.58
 Total owners’ equity attributable to the
 parent company
   Minority shareholders’ equity                                      124,009,876.14                         125,789,202.10
 Total owners’ equity                                              10,247,310,340.25                       9,858,252,969.01
 Total liabilities and owner’s equity                              14,886,393,291.48                      15,039,825,287.53
Legal representative: Ren Jianhua Person in charge of accounting: Zhang Guofu Head of the accounting department: Zhang Guofu
                                                                                                                 Unit: RMB
                                                                                                 Amount of the previous
                             Item                             Amount of the current period
                                                                                                        period
 I. Total operating income                                                  2,177,271,694.59            2,086,165,521.12
    Inc: Operating income                                                   2,177,271,694.59            2,086,165,521.12
            Interest income
            Earned premium
            Fee and commission income
 II. Total operating costs                                                  1,792,745,740.21              1,727,936,174.67
   Inc: Operating costs                                                       984,337,364.16                989,635,398.35
           Interest expenses
           Fee and commission expenses
           Surrender value
           Net payments for insurance claims
           Net allotment of reserves
           for insurance liabilities
           Policy dividend expenditures
           Reinsurance expenses
           Taxes and surcharges                                                10,857,671.80                 13,729,855.74
           Sale expenses                                                      672,397,550.12                605,441,361.10
           Administrative expenses                                             90,902,716.15                 82,621,074.44
           R&D expenses                                                        68,509,891.30                 67,446,579.35
           Financial expense                                                   -34,259,453.32               -30,938,094.31
              Including: Interest expenses                                        897,315.09                    338,676.96
                     Interest income                                           34,936,516.43                 32,910,853.48
   Add: other income                                                           46,812,180.81                 55,728,815.59
        Investment income (“-” for losses)                                       9,323,093.36                12,688,500.39
             Including: Income from investment in joint
                                                                                -2,490,700.04                -1,084,027.60
 ventures and affiliated enterprises
                     Gains on derecognition of financial
                                                               Hangzhou Robam Appliances Co., Ltd. Q1 2023 Report
assets measured at amortized cost
       Exchange gains (“-” for losses)
       Net exposure hedging gains (“-” for losses)
       Gains from changes in fair value (“-” for losses)
         Losses from credit impairment
         (“-” for losses)
         Losses from asset impairment
         (“-” for losses)
         Gains on disposal of assets (“-” for losses)                   -176,472.71                  195,068.33
III. Operating profits (“-” for losses)                              458,652,231.97              431,088,739.65
   Add: non-operating income                                           1,279,572.02                2,139,106.81
   Less: non-operating expenditure                                     1,181,078.69                1,165,689.57
IV. Total profits (“-” for total losses)                             458,750,725.30              432,062,156.89
   Less: income tax expenses                                          71,795,909.91               66,052,657.33
V. Net profits (“-” for net losses)                                  386,954,815.39              366,009,499.56
   (I) By operational sustainability
losses)
net losses)
   (II) By ownership
company
VI. After-tax net amount of other comprehensive income
   After-tax net amount of other comprehensive income
attributable to the owners of parent company
      (I) Other comprehensive income that cannot be
reclassified into gains and losses
plans
transferred into gains or losses under the equity method
equity instruments
Company
      (II) Other comprehensive income which will be
reclassified into gains and losses
transferred into gains and losses under the equity method
other comprehensive income
investment
statements
   After-tax net amount of other comprehensive income
attributable to minority shareholders
VII. Total comprehensive income                                      386,954,815.39              366,009,499.56
   Total comprehensive income attributable to owners of
the parent company
                                                                       Hangzhou Robam Appliances Co., Ltd. Q1 2023 Report
   Total comprehensive income attributable to minority
                                                                               -1,779,325.96                 -1,695,218.60
 shareholders
 VIII. Earnings per share (EPS):
   (I) Basic EPS                                                                        0.41                          0.39
   (II) Diluted EPS                                                                     0.41                          0.39
Legal representative: Ren Jianhua Person in charge of accounting: Zhang Guofu Head of the accounting department: Zhang Guofu
                                                                                                                Unit: RMB
                                                                                                 Amount of the previous
                            Item                             Amount of the current period
                                                                                                        period
 I. Cash flow from operating activities:
     Cash received for the sale of goods and rendering of
     labor services
    Net increase in clients’ deposits and deposits from
    banks and other financial institutions
   Net increase in borrowings from the central bank
    Net increase in borrowing funds from other financial
    institutions
    Cash received from receiving insurance premium of
    the original insurance contract
   Net cash from receiving reinsurance premium
    Net increase in deposits and investment of insured
    persons
   Cash received from interests, fees
   and commissions
   Net increase in borrowed funds
   Net increase in repurchase business funds
   Net cash received from vicariously traded securities
   Refunds of taxes                                                             4,092,034.40                 22,180,694.86
   Cash received related to other operating activities                        101,227,450.57                 89,533,206.38
 Subtotal of cash inflow from operating activities                          2,598,889,612.19              2,483,676,453.14
    Cash paid for purchased products and received labor
    services
   Net increase in loans and advances to customers
    Net increase in deposits in the Central Bank and other
    financial institutions
   Cash paid for claims of original insurance contract
   Net increase in lending funds
   Cash paid for interests, fees and commissions
   Cash paid for policy dividends
    Cash paid to and on behalf of employees                                   300,052,111.20                290,317,876.62
    Cash paid for taxes                                                       179,634,965.49                125,042,444.23
    Cash paid related to other operating activities                           611,507,358.84                581,573,549.89
 Subtotal of cash outflow from operating activities                         2,417,127,157.25              2,355,923,170.02
 Net cash flow from operating activities                                      181,762,454.94                127,753,283.12
 II. Cash flow from investment activities:
    Cash received from return of investments                                  602,048,171.00                626,300,000.00
    Cash received from return on investments                                   11,850,513.00                 14,448,081.14
     Net cash received from disposal of fixed assets,                              38,460.00                    457,000.00
                                                                  Hangzhou Robam Appliances Co., Ltd. Q1 2023 Report
   intangible assets and other long-term assets
   Net cash received from disposal of subsidiaries and
   other business entities
   Cashes received related to other investment activities
 Subtotal of cash inflow from investment activities                      613,937,144.00                641,205,081.14
    Cash paid for purchase and construction of fixed
    assets, intangible assets and other long-term assets
   Cash paid for investments                                             300,000,000.00                657,140,000.00
   Net increase in pledged loans
    Net cash from subsidiaries and other operating entities
    Cash paid related to other investment activities
 Subtotal of cash outflow from investment activities                     374,076,410.38                778,476,583.28
 Net cash flow from investment activities                                239,860,733.62               -137,271,502.14
 III. Cash flow from financing activities:
    Cash from acquiring investments                                                                     11,000,000.00
       Including: Cash received by subsidiaries from
       investments of minority shareholders
    Cash from acquiring debts                                             15,000,000.00
    Cashes received related to other financing activities                  6,482,178.88                  1,012,732.06
 Subtotal of cash inflow from financing activities                        21,482,178.88                 12,012,732.06
   Cash paid for repayments of debts
    Cash paid for distribution of dividends, profits or
    interest expenses
       Including: Dividends or profits paid by subsidiaries
       to minority shareholders
   Cash paid related to other financing activities                           704,158.14                  2,173,346.92
 Subtotal of cash outflow from financing activities                          704,158.14                  2,173,346.92
 Net cash flow from financing activities                                  20,778,020.74                  9,839,385.14
 IV. Effect of change in exchange rate on cash and cash
                                                                            -792,708.11                   -205,124.41
 equivalents
 V. Net increase in cash and cash equivalents                            441,608,501.19                    116,041.71
    Add: Opening balance of cash and cash equivalents                  5,196,414,341.74              3,719,988,820.35
 VI. Closing balance of cash and cash equivalents                      5,638,022,842.93              3,720,104,862.06
(II) Audit Report
Whether the Q1 Report has been audited?
□Yes ?No
The Q1 Report of the Company has not been audited.
                                                              Board of Directors of Hangzhou Robam Appliances Co., Ltd.
                                                                                                         April 26, 2023

微信
扫描二维码
关注
证券之星微信
相关股票:
好投资评级:
好价格评级:
证券之星估值分析提示老板电器盈利能力优秀,未来营收成长性较差。综合基本面各维度看,股价偏低。 更多>>
下载证券之星
郑重声明:以上内容与证券之星立场无关。证券之星发布此内容的目的在于传播更多信息,证券之星对其观点、判断保持中立,不保证该内容(包括但不限于文字、数据及图表)全部或者部分内容的准确性、真实性、完整性、有效性、及时性、原创性等。相关内容不对各位读者构成任何投资建议,据此操作,风险自担。股市有风险,投资需谨慎。如对该内容存在异议,或发现违法及不良信息,请发送邮件至jubao@stockstar.com,我们将安排核实处理。
网站导航 | 公司简介 | 法律声明 | 诚聘英才 | 征稿启事 | 联系我们 | 广告服务 | 举报专区
欢迎访问证券之星!请点此与我们联系 版权所有: Copyright © 1996-