光大证券:股份有限公司2020年第三季度报告

来源:巨灵信息 2020-10-29 00:00:00
关注证券之星官方微博:
    公司代码:601788 公司简称:光大证券
    
    光大证券股份有限公司
    
    2020年第三季度报告
    
    目录
    
    一、 重要提示.................................................................. 3
    
    二、 公司基本情况.............................................................. 3
    
    三、 重要事项.................................................................. 6
    
    四、 附录...................................................................... 7
    
    一、重要提示
    
    1.1公司董事会、监事会及董事、监事、高级管理人员保证季度报告内容的真实、准确、完整,
    
    不存在虚假记载、误导性陈述或者重大遗漏,并承担个别和连带的法律责任。1.2公司全体董事出席董事会审议季度报告。
    
    1.3公司负责人闫峻、主管会计工作负责人刘秋明及会计机构负责人(会计主管人员)何满年保
    
    证季度报告中财务报表的真实、准确、完整。1.4本公司第三季度报告未经审计。
    
    二、公司基本情况
    
    2.1主要财务数据
    
    单位:元 币种:人民币
    
                                  本报告期末            上年度末        本报告期末比上年
                                                                           度末增减(%)
     总资产                   229,465,345,789.70   204,090,346,890.27              12.43
     归属于上市公司股东的净    52,501,428,742.30    47,444,724,840.21              10.66
     资产
                                年初至报告期末     上年初至上年报告期    比上年同期增减
                                   (1-9月)          末(1-9月)             (%)
     经营活动产生的现金流量     6,063,024,222.18    40,425,249,188.25             -85.00
     净额
                                年初至报告期末     上年初至上年报告期    比上年同期增减
                                   (1-9月)          末(1-9月)            (%)
     营业收入                  10,671,038,234.13     8,452,503,344.61              26.25
     归属于上市公司股东的净     3,310,001,215.27     2,267,122,981.68              46.00
     利润
     归属于上市公司股东的扣     3,150,030,228.66     2,411,087,206.28              30.65
     除非经常性损益的净利润
     加权平均净资产收益率(%)              6.76                 4.70  增加2.06个百分点
     基本每股收益(元/股)                  0.72                 0.49              46.00
     稀释每股收益(元/股)                  0.72                 0.49              46.00
    
    
    非经常性损益项目和金额
    
    √适用□不适用
    
    单位:元 币种:人民币
    
                   项目                   本期金额      年初至报告期末金额       说明
                                         (7-9月)          (1-9月)
     非流动资产处置损益                      27,580.47            105,376.35
     计入当期损益的政府补助,但与公司    16,710,902.13        216,620,112.51  扶持资金
     正常经营业务密切相关,符合国家政
     策规定、按照一定标准定额或定量持
     续享受的政府补助除外
     企业取得子公司、联营企业及合营企     1,718,237.07          1,718,237.07
     业的投资成本小于取得投资时应享
     有被投资单位可辨认净资产公允价
     值产生的收益
     除上述各项之外的其他营业外收入        -729,744.12          3,159,149.07
     和支出
     少数股东权益影响额(税后)            -339,511.60        -7,262,489.81
     所得税影响额                        -3,417,229.52       -54,369,398.58
                   合计                  13,970,234.43       159,970,986.61
    
    
    2.2截止报告期末的股东总数、前十名股东、前十名流通股东(或无限售条件股东)持股情况表
    
    单位:股
    
         股东总数(户)                                 252,163户,其中,A股股东251,987户,
                                                                           H股登记股东176户
                                             前十名股东持股情况
            股东名称(全称)          期末持股数量    比例    持有    质押或冻结情况       股东性质
                                                       (%)     有限   股份状态   数量
                                                               售条
                                                               件股
                                                               份数
                                                                量
     中国光大集团股份公司             1,159,456,183   25.15%       -      无         -      国有法人
     中国光大控股有限公司               960,467,000   20.83%       -      无         -      境外法人
     香港中央结算(代理人)有限公司     703,678,100   15.26%       -     未知        -        未知
     中国证券金融股份有限公司           137,863,472    2.99%       -      无         -        其他
     平安大华基金-平安银行-平安        70,973,145    1.54%       -      无         -        其他
     银行股份有限公司
     香港中央结算有限公司                47,241,939    1.02%       -      无         -        其他
     中国建设银行股份有限公司-国        39,416,535    0.85%       -                 -        其他
     泰中证全指证券公司交易型开放                                        无
     式指数证券投资基金
     中央汇金资产管理有限责任公司        37,568,900    0.81%       -      无         -      国有法人
     工银瑞信基金-农业银行-工银        24,431,977    0.53%       -      无         -        其他
     瑞信中证金融资产管理计划
     易方达基金-农业银行-易方达        23,174,586    0.50%       -      无         -        其他
     中证金融资产管理计划
                                        前十名无限售条件股东持股情况
     股东名称                                   持有无限售条件流通             股份种类及数量
                                                     股的数量              种类              数量
     中国光大集团股份公司                             1,159,456,183    人民币普通股       1,159,456,183
     中国光大控股有限公司                               960,467,000    人民币普通股         960,467,000
     香港中央结算(代理人)有限公司                     703,678,100   境外上市外资股        703,678,100
     中国证券金融股份有限公司                           137,863,472    人民币普通股         137,863,472
     平安大华基金-平安银行-平安银行股份有              70,973,145    人民币普通股          70,973,145
     限公司
     香港中央结算有限公司                                47,241,939    人民币普通股          47,241,939
     中国建设银行股份有限公司-国泰中证全指              39,416,535    人民币普通股          39,416,535
     证券公司交易型开放式指数证券投资基金
     中央汇金资产管理有限责任公司                        37,568,900    人民币普通股          37,568,900
     工银瑞信基金-农业银行-工银瑞信中证金              24,431,977    人民币普通股          24,431,977
     融资产管理计划
     易方达基金-农业银行-易方达中证金融资              23,174,586    人民币普通股          23,174,586
     产管理计划
                                         中央汇金资产管理有限责任公司是中央汇金投资有限责
                                         任公司的全资子公司,中央汇金投资有限责任公司持有
                                         中国光大集团股份公司55.67%的股份。中国光大控股有
     上述股东关联关系或一致行动的说明    限公司是中国光大集团股份公司全资子公司中国光大集
                                         团有限公司的控股子公司。
                                         除此之外,公司未知上述股东之间存在关联关系或一致
                                         行动关系。
    
    
    注1:香港中央结算(代理人)有限公司为公司H股非登记股东所持股份的名义持有人。
    
    注2:香港中央结算有限公司为公司沪股通股票名义持有人。
    
    2.3截止报告期末的优先股股东总数、前十名优先股股东、前十名优先股无限售条件股东持股情
    
    况表□适用√不适用三、重要事项
    
    3.1公司主要会计报表项目、财务指标重大变动的情况及原因
    
    √适用□不适用
    
    单位:万元 币种:人民币
    
            项目          本报告期末    上年度末    增减(%)         变动的主要原因
     结算备付金              702,890      368,857          91  客户结算备付金增加
     融出资金              5,764,101    3,411,866          69  两融、孖展业务规模增加
     衍生金融资产              5,870          924          535  权益衍生工具增加
     存出保证金              668,650      441,553          51  期货保证金增加
     买入返售金融资产        370,577      828,581         -55  股票质押及债券逆回购规模减少
     债权投资                478,706      720,587         -34  持有至到期类债券规模减少
     无形资产                 21,267       31,406          -32  无形资产摊销
     短期借款              1,500,579      542,495         177  子公司短期借款增加
     应付短期融资款        1,183,795      448,938         164  新增发行短期债务
     拆入资金                838,447      606,371          38  银行拆入资金增加
     交易性金融负债           50,926       89,322          -43  应付结构化主体其他投资者款项
                                                                变动
     衍生金融负债             31,931       10,368          208  权益衍生工具增加
     长期借款                173,167      625,525         -72  子公司偿还部分长期借款
     递延所得税负债            2,753       12,846          -79  应纳税暂时性差异减少
            项目          年初至报告   上年初至上   增减(%)         变动的主要原因
                             期末      年报告期末
     投资收益                208,243      138,045          51  自营业务投资收益增加
     其他收益                 22,075       14,222          55  收到的财政扶持增加
     公允价值变动收益        -40,154      111,766      不适用  部分投资项目浮亏
     汇兑收益                   -613          918       不适用  外币头寸价值变动
     其他业务收入            140,450        5,157        2,623  期货仓单业务收入增加
     税金及附加                6,247        4,614          35  应税收入增加
     信用减值损失             26,688       49,106          -46  计提的债券减值损失减少
     其他资产减值损失            541            -       不适用  期货子公司计提存货跌价准备
     其他业务成本            135,147        2,649        5,002  期货仓单业务成本增加
     营业外收入                1,942          100        1,842  收到的政府奖励增加
     营业外支出                1,857       32,397          -94  上年计提MPS项目预计负债
     所得税费用              116,890       73,616          59  应税利润增加
    
    
    其他综合收益的税后 -10,572 32,598 不适用 其他债权投资公允价值变动
    
    净额
    
    3.2重要事项进展情况及其影响和解决方案的分析说明
    
    □适用√不适用
    
    3.3公报告期内超期未履行完毕的承诺事项
    
    □适用√不适用
    
    3.4预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生重大变动的警
    
    示及原因说明□适用√不适用
    
           公司名称  光大证券股份有限公司
         法定代表人  刘秋明
               日期  2020年10月28日
    
    
    四、附录
    
    4.1财务报表
    
    合并资产负债表
    
    2020年9月30日
    
    编制单位:光大证券股份有限公司
    
    单位:元 币种:人民币 审计类型:未经审计
    
                   项目                    2020年9月30日            2019年12月31日
     资产:
       货币资金                               58,531,424,997.50         49,011,813,511.90
         其中:客户资金存款                   45,811,003,429.55         37,971,941,336.33
       结算备付金                              7,028,895,245.81          3,688,567,655.10
         其中:客户备付金                      6,783,358,193.85          1,965,549,374.87
       融出资金                               57,641,008,491.30         34,118,659,152.14
       衍生金融资产                               58,704,284.73              9,239,091.67
       存出保证金                              6,686,497,505.77          4,415,527,843.67
       应收款项                                2,880,303,529.51          3,077,872,474.26
       买入返售金融资产                        3,705,765,062.40          8,285,807,368.53
     金融投资:
         交易性金融资产                       58,207,707,686.45         65,403,593,689.97
         债权投资                              4,787,064,187.53          7,205,865,812.64
         其他债权投资                         13,907,891,543.22         12,552,867,665.11
         其他权益工具投资                      5,154,023,301.68          5,072,521,594.63
       长期股权投资                            1,050,734,369.19          1,039,416,216.45
       固定资产                                  856,540,326.69            825,705,310.52
       在建工程                                    3,105,418.20              3,105,418.20
       使用权资产                                860,833,595.40            755,776,122.81
       无形资产                                  212,668,213.45            314,058,497.22
       商誉                                    1,005,755,302.05          1,016,192,826.14
       长期待摊费用                               72,853,145.75            100,417,584.03
       递延所得税资产                          1,579,348,018.72          1,618,157,266.89
       其他资产                                5,234,221,564.35          5,575,181,788.39
             资产总计                        229,465,345,789.70        204,090,346,890.27
     负债:
       短期借款                               15,005,793,566.87          5,424,945,317.15
       应付短期融资款                         11,837,954,183.25          4,489,382,551.45
       拆入资金                                8,384,473,575.88          6,063,705,400.67
       交易性金融负债                            509,257,540.26            893,217,959.39
       衍生金融负债                              319,306,318.70            103,677,498.23
       卖出回购金融资产款                     23,271,302,889.86         24,636,109,604.48
       代理买卖证券款                         58,373,647,659.41         45,379,568,827.57
       应付职工薪酬                            1,522,238,412.90          1,558,272,175.42
       应交税费                                1,098,909,511.19            848,014,798.19
       应付款项                                1,411,252,741.83          1,355,795,685.22
       合同负债                                       27,068.86                 64,890.29
       预计负债                                3,002,823,199.79          3,010,922,390.27
       长期借款                                1,731,665,741.06          6,255,246,402.77
       应付债券                               41,543,182,535.98         47,356,464,737.30
       租赁负债                                  860,853,924.91            744,847,932.80
       递延所得税负债                             27,533,191.32            128,461,905.83
       其他负债                                6,486,043,918.32          6,822,841,004.99
         负债合计                            175,386,265,980.39        155,071,539,082.02
     所有者权益(或股东权益):
       实收资本(或股本)                      4,610,787,639.00          4,610,787,639.00
       其他权益工具                            2,000,000,000.00                         -
       其中:永续债                            2,000,000,000.00                         -
       资本公积                               23,296,380,193.36         23,278,784,166.60
       其他综合收益                             -159,498,536.55            -70,053,654.33
       盈余公积                                2,971,443,494.20          2,971,443,494.20
       一般风险准备                            6,959,608,069.36          6,868,588,464.56
       未分配利润                             12,822,707,882.93          9,785,174,730.18
       归属于母公司所有者权益(或股东         52,501,428,742.30         47,444,724,840.21
     权益)合计
       少数股东权益                            1,577,651,067.01          1,574,082,968.04
         所有者权益(或股东权益)合计         54,079,079,809.31         49,018,807,808.25
         负债和所有者权益(或股东权益)      229,465,345,789.70        204,090,346,890.27
     总计
    
    
    法定代表人:刘秋明 主管会计工作负责人:刘秋明 会计机构负责人:何满年
    
    母公司资产负债表
    
    2020年9月30日
    
    编制单位:光大证券股份有限公司
    
    单位:元 币种:人民币 审计类型:未经审计
    
                   项目                    2020年9月30日            2019年12月31日
     资产:
       货币资金                               37,745,797,750.10         28,475,977,038.67
         其中:客户资金存款                   28,882,776,246.24         23,807,749,535.46
       结算备付金                              7,260,112,296.90          5,220,663,566.39
         其中:客户备付金                      6,783,358,193.85          3,525,230,404.57
       融出资金                               40,153,583,497.62         27,424,757,226.61
       衍生金融资产                                9,409,360.55                 18,544.94
       存出保证金                                786,448,362.46            475,700,307.38
       应收款项                                  564,618,501.29            429,119,629.68
       买入返售金融资产                        3,339,765,062.40          7,795,745,333.69
     金融投资:
         交易性金融资产                       49,351,917,932.87         54,281,984,640.31
         债权投资                              4,635,434,682.24          7,006,225,172.62
         其他债权投资                         13,928,723,243.22         12,573,976,642.10
         其他权益工具投资                      5,066,473,096.28          4,984,971,389.23
       长期股权投资                            9,229,054,339.27          7,136,427,918.50
       固定资产                                  716,041,732.14            678,822,649.21
       在建工程                                    3,105,418.20              3,105,418.20
       使用权资产                                565,003,256.05            604,784,880.86
       无形资产                                   97,173,426.00             85,292,321.88
       长期待摊费用                               68,731,615.24             85,835,921.95
       递延所得税资产                          1,372,052,756.23          1,357,472,744.04
       其他资产                                1,666,406,462.42          1,253,445,169.16
             资产总计                        176,559,852,791.48        159,874,326,515.42
     负债:
       应付短期融资款                         11,837,954,183.25          4,489,382,551.45
       拆入资金                                8,384,473,575.88          6,063,705,400.67
       衍生金融负债                               71,624,123.79             62,562,289.79
       卖出回购金融资产款                     22,616,248,667.10         23,744,699,470.31
       代理买卖证券款                         33,932,389,864.94         26,726,954,546.19
       应付职工薪酬                              893,343,117.08            939,242,743.11
       应交税费                                  929,528,091.17            606,376,580.54
       应付款项                                  477,232,142.97            408,275,851.25
       合同负债                                       27,068.86                 64,890.29
       应付债券                               39,970,689,940.93         44,939,489,518.46
       租赁负债                                  558,762,613.67            592,648,661.12
       其他负债                                3,282,425,484.43          3,160,103,739.20
         负债合计                            122,954,698,874.07        111,733,506,242.38
     所有者权益(或股东权益):
       实收资本(或股本)                      4,610,787,639.00          4,610,787,639.00
       其他权益工具                            2,000,000,000.00                         -
       其中:永续债                            2,000,000,000.00                         -
       资本公积                               25,138,970,656.74         25,138,970,656.74
       其他综合收益                              117,904,312.67            151,438,500.49
       盈余公积                                2,971,443,494.20          2,971,443,494.20
       一般风险准备                            5,821,920,448.00          5,821,920,448.00
       未分配利润                             12,944,127,366.80          9,446,259,534.61
         所有者权益(或股东权益)合计         53,605,153,917.41         48,140,820,273.04
     负债和所有者权益(或股东权益)总        176,559,852,791.48        159,874,326,515.42
     计
    
    
    法定代表人:刘秋明 主管会计工作负责人:刘秋明 会计机构负责人:何满年
    
    合并利润表
    
    2020年1—9月
    
    编制单位:光大证券股份有限公司
    
    单位:元 币种:人民币 审计类型:未经审计
    
                      项目                    2020年第三季度     2019年第三季度      2020年前三季度      2019年前三季度
                                                 (7-9月)          (7-9月)           (1-9月)           (1-9月)
     一、营业收入                             4,355,977,442.83   2,591,470,067.33   10,671,038,234.13   8,452,503,344.61
       利息净收入                               542,228,596.35     408,827,297.32    1,346,546,035.54   1,185,935,457.53
       其中:利息收入                         1,435,869,241.31   1,425,404,289.60    4,247,937,887.06   4,465,260,501.69
             利息支出                           893,640,644.96   1,016,576,992.28    2,901,391,851.52   3,279,325,044.16
       手续费及佣金净收入                     2,360,666,315.69   1,693,627,890.68    6,024,490,008.03   4,565,467,955.70
       其中:经纪业务手续费净收入             1,212,903,700.44     623,135,485.14    2,809,305,674.09   2,001,159,435.11
             投资银行业务手续费净收入           533,402,172.99     374,945,909.78    1,694,306,578.71   1,174,419,870.23
             资产管理业务手续费净收入           474,251,153.58     556,562,177.61    1,108,888,182.34     959,002,276.93
       投资收益(损失以“-”号填列)            947,330,829.46     367,213,557.04    2,082,428,385.77   1,380,453,598.91
       其中:对联营企业和合营企业的投资收益      21,316,389.02      10,421,980.09       65,657,128.06      32,156,283.11
           以摊余成本计量的金融资产终止确         2,041,646.21       2,823,023.21        3,253,467.93      -6,491,219.97
     认产生的收益(损失以“-”号填列)
       其他收益                                   4,146,463.47       3,601,740.20      220,745,679.28     142,221,261.54
       公允价值变动收益(损失以“-”号填列)   -721,295,112.33     118,963,015.12     -401,541,453.28   1,117,655,764.70
       汇兑收益(损失以“-”号填列)             -4,935,917.74       6,894,256.34       -6,130,614.35       9,183,627.86
       其他业务收入                           1,227,836,267.93      -7,672,551.96    1,404,497,993.14      51,570,815.78
       资产处置收益(损失以“-”号填列)                    -          14,862.59            2,200.00          14,862.59
     二、营业支出                             2,768,613,614.78   1,705,976,276.20    6,084,842,078.97   5,026,374,982.28
       税金及附加                                24,648,631.63      14,763,598.68       62,466,368.22      46,137,232.31
       业务及管理费                           1,444,905,303.77   1,544,460,052.40    4,398,607,079.98   4,462,684,880.11
       信用减值损失                              83,841,151.53     137,443,759.20      266,880,930.25     491,064,648.14
       其他资产减值损失                           5,414,526.18                  -        5,414,526.18                  -
       其他业务成本                           1,209,804,001.67       9,308,865.92    1,351,473,174.34      26,488,221.72
     三、营业利润(亏损以“-”号填列)        1,587,363,828.05     885,493,791.13    4,586,196,155.16   3,426,128,362.33
       加:营业外收入                            17,004,422.51         236,857.22       19,420,333.39       1,001,344.96
       减:营业外支出                             3,423,910.43      16,850,777.07       18,565,337.67     323,967,410.66
     四、利润总额(亏损总额以“-”号填列)    1,600,944,340.13     868,879,871.28    4,587,051,150.88   3,103,162,296.63
       减:所得税费用                           405,206,859.92     183,996,205.43    1,168,899,185.61     736,159,954.79
     五、净利润(净亏损以“-”号填列)       1,195,737,480.21     684,883,665.85    3,418,151,965.27   2,367,002,341.84
     (一)按经营持续性分类
         1.持续经营净利润(净亏损以“-”号   1,195,737,480.21     684,883,665.85    3,418,151,965.27   2,367,002,341.84
     填列)
     (二)按所有权归属分类
         1.归属于母公司股东的净利润(净亏损   1,158,110,759.11     658,058,053.12    3,310,001,215.27   2,267,122,981.68
     以“-”号填列)
         2.少数股东损益(净亏损以“-”号填       37,626,721.10      26,825,612.73      108,150,750.00      99,879,360.16
     列)
     六、其他综合收益的税后净额                 -87,312,418.57     127,396,203.34     -105,718,093.25     325,978,667.69
       归属母公司所有者的其他综合收益的税       -51,985,161.87     105,451,440.23      -89,444,882.22     299,910,713.16
     后净额
       (一)不能重分类进损益的其他综合收益     106,401,209.12       6,736,696.30       59,152,278.62     200,864,189.45
         1.其他权益工具投资公允价值变动         106,401,209.12       6,736,696.30       59,152,278.62     200,864,189.45
       (二)将重分类进损益的其他综合收益      -158,386,370.99      98,714,743.93     -148,597,160.84      99,046,523.71
         1.权益法下可转损益的其他综合收益        -1,672,621.62       2,347,777.47       -2,041,453.09       9,550,326.14
         2.其他债权投资公允价值变动             -78,988,935.52      48,662,129.77      -78,066,029.86      -5,471,764.51
         3.其他债权投资信用损失准备              -2,336,549.14      14,133,895.20      -10,242,249.01      56,181,590.74
         4.外币财务报表折算差额                 -75,388,264.71      33,570,941.49      -58,247,428.88      38,786,371.34
       归属于少数股东的其他综合收益的税后       -35,327,256.70      21,944,763.11      -16,273,211.03      26,067,954.53
     净额
     七、综合收益总额                         1,108,425,061.64     812,279,869.19    3,312,433,872.02   2,692,981,009.53
       归属于母公司所有者的综合收益总额       1,106,125,597.24     763,509,493.35    3,220,556,333.05   2,567,033,694.84
       归属于少数股东的综合收益总额               2,299,464.40      48,770,375.84       91,877,538.97     125,947,314.69
     八、每股收益:
       (一)基本每股收益(元/股)                          0.25               0.14                0.72               0.49
       (二)稀释每股收益(元/股)                          0.25               0.14                0.72               0.49
    
    
    法定代表人:刘秋明 主管会计工作负责人:刘秋明 会计机构负责人:何满年
    
    母公司利润表
    
    2020年1—9月
    
    编制单位:光大证券股份有限公司
    
    单位:元 币种:人民币 审计类型:未经审计
    
                      项目                     2020年第三季度     2019年第三季度    2020年前三季度(1-9    2019年前三季度
                                                 (7-9月)           (7-9月)              月)              (1-9月)
     一、营业收入                              2,836,425,512.21   1,555,490,472.75      7,750,778,228.31   5,941,194,374.82
     利息净收入                                  457,595,000.71     268,083,060.60      1,124,727,176.02     848,003,897.01
       其中:利息收入                          1,225,092,736.65   1,126,198,622.95      3,505,810,511.06   3,495,024,538.97
             利息支出                            767,497,735.94     858,115,562.35      2,381,083,335.04   2,647,020,641.96
     手续费及佣金净收入                        1,476,310,621.65     802,814,335.43      3,894,765,885.55   2,681,418,669.79
       其中:经纪业务手续费净收入                932,954,791.48     439,941,998.17      2,191,001,403.24   1,503,187,559.02
             投资银行业务手续费净收入            532,823,072.41     350,998,094.70      1,670,718,393.22   1,134,952,985.05
     投资收益(损失以”-”号填列)            1,367,332,609.04     293,474,286.17      2,354,702,135.75   1,066,773,197.72
       其中:对联营企业和合营企业的投资收益       16,588,620.76       9,535,565.80         54,289,873.86      46,640,620.52
             以摊余成本计量的金融资产终止          2,041,646.21       2,823,023.21          3,253,467.93      -6,491,219.97
     确认产生的收益(损失以“-”号填列)
     其他收益                                      1,136,354.14         676,202.73        187,729,449.87     105,622,987.04
     公允价值变动收益(损失以”-”号填列)     -460,371,782.99     180,998,790.47        180,690,353.54   1,220,157,625.55
     汇兑收益(损失以”-”号填列)               -8,865,713.29       6,841,140.79         -3,642,086.55       7,977,189.32
     其他业务收入                                  3,288,422.95       2,602,656.56         11,805,314.13      11,240,808.39
     二、营业支出                                965,741,017.56   1,041,003,959.49      3,148,326,366.83   3,457,860,977.26
     税金及附加                                   20,395,582.39       9,950,861.45         52,200,172.99      37,617,344.30
     业务及管理费                                857,935,944.86     891,706,784.53      2,821,283,770.62   2,783,337,498.72
     信用减值损失                                 81,842,785.39     137,605,804.33        263,259,357.62     371,012,654.46
     其他资产减值损失                                         -                  -                     -     260,000,000.00
     其他业务成本                                  5,566,704.92       1,740,509.18         11,583,065.60       5,893,479.78
     三、营业利润(亏损以”-”号填列)        1,870,684,494.65     514,486,513.26      4,602,451,861.48   2,483,333,397.56
     加:营业外收入                                  873,062.83          76,413.00          2,516,598.24         513,210.85
     减:营业外支出                                  705,802.55         230,419.56         10,705,351.57       5,550,264.70
     四、利润总额(亏损总额以”-”号填列)    1,870,851,754.93     514,332,506.70      4,594,263,108.15   2,478,296,343.71
     减:所得税费用                              311,127,392.01      92,193,321.32        914,946,818.25     505,601,919.03
     五、净利润(净亏损以”-”号填列)        1,559,724,362.92     422,139,185.38      3,679,316,289.90   1,972,694,424.68
     (一)持续经营净利润(净亏损以“-”号    1,559,724,362.92     422,139,185.38      3,679,316,289.90   1,972,694,424.68
     填列)
     六、其他综合收益的税后净额                   21,011,534.46      72,137,319.57        -33,534,187.82     261,124,341.82
     (一)不能重分类进损益的其他综合收益        104,064,474.64       6,736,696.29         56,815,544.14     200,864,189.45
     1.其他权益工具投资公允价值变动             104,064,474.64       6,736,696.29         56,815,544.14     200,864,189.45
     (二)将重分类进损益的其他综合收益          -83,052,940.18      65,400,623.28        -90,349,731.96      60,260,152.37
     1.权益法下可转损益的其他综合收益             -1,672,621.62       2,347,777.47         -2,041,453.09       9,550,326.14
     2.其他债权投资公允价值变动                  -79,046,435.52      48,943,389.77        -78,066,029.86      -5,471,764.51
     3.其他债权投资信用损失准备                   -2,333,883.04      14,109,456.04        -10,242,249.01      56,181,590.74
     七、综合收益总额                          1,580,735,897.38     494,276,504.95      3,645,782,102.08   2,233,818,766.50
    
    
    法定代表人:刘秋明 主管会计工作负责人:刘秋明 会计机构负责人:何满年
    
    合并现金流量表
    
    2020年1—9月
    
    编制单位:光大证券股份有限公司
    
    单位:元 币种:人民币 审计类型:未经审计
    
                     项目                      2020年前三季度          2019年前三季度
                                                  (1-9月)              (1-9月)
     一、经营活动产生的现金流量:
       处置交易性金融资产净增加额                9,236,665,531.42        4,311,832,341.00
       拆入资金净增加额                          2,320,768,175.21          855,934,292.58
       回购业务资金净增加额                      2,938,837,314.27       29,341,821,293.49
       代理买卖证券收到的现金净额               13,135,901,583.64       10,175,004,429.25
       收取利息、手续费及佣金的现金             10,991,000,631.78        9,501,046,053.76
       应收融资租赁款项的减少                      706,996,332.66        1,546,890,143.81
       收到其他与经营活动有关的现金              1,495,539,342.80          488,681,518.03
         经营活动现金流入小计                   40,825,708,911.78       56,221,210,071.92
       融出资金净增加额                         23,514,523,181.24        2,604,053,461.89
       支付利息、手续费及佣金的现金              1,963,127,130.46        1,553,397,756.97
       支付给职工及为职工支付的现金              2,874,002,057.60        2,576,394,571.76
       支付的各项税费                            1,451,618,582.74          883,222,504.61
       支付其他与经营活动有关的现金              4,959,413,737.56        8,178,892,588.44
         经营活动现金流出小计                   34,762,684,689.60       15,795,960,883.67
           经营活动产生的现金流量净额            6,063,024,222.18       40,425,249,188.25
     二、投资活动产生的现金流量:
       收回投资收到的现金                        7,947,813,309.55        6,327,267,742.00
       取得投资收益收到的现金                      703,933,705.62          883,874,409.55
       处置固定资产、无形资产和其他长期资           36,475,907.47          104,815,286.30
     产收回的现金净额
         投资活动现金流入小计                    8,688,222,922.64        7,315,957,437.85
       投资支付的现金                            8,928,571,780.00        9,228,442,668.86
       购建固定资产、无形资产和其他长期资          161,637,304.93          182,566,031.05
     产支付的现金
         投资活动现金流出小计                    9,090,209,084.93        9,411,008,699.91
           投资活动产生的现金流量净额             -401,986,162.29       -2,095,051,262.06
     三、筹资活动产生的现金流量:
       吸收投资收到的现金                        2,000,000,000.00                      -
       取得借款收到的现金                       21,332,531,126.58        5,410,731,667.98
       发行债券收到的现金                       50,154,310,000.00       34,486,630,000.00
         筹资活动现金流入小计                   73,486,841,126.58       39,897,361,667.98
       偿还债务支付的现金                       50,680,282,201.32       46,230,622,328.97
       偿还借款支付的现金                       14,214,001,906.77        8,106,674,713.94
       分配股利、利润或偿付利息支付的现金        2,234,095,927.75        2,942,960,617.68
       其中:子公司支付给少数股东的股利、           88,309,440.00           86,626,828.41
     利润
       偿还租赁本金和利息所支付的现金              272,419,417.14          230,460,891.95
         筹资活动现金流出小计                   67,400,799,452.98       57,510,718,552.54
           筹资活动产生的现金流量净额            6,086,041,673.60      -17,613,356,884.56
     四、汇率变动对现金及现金等价物的影响           -6,130,614.35            9,183,627.86
     五、现金及现金等价物净增加额               11,740,949,119.14       20,726,024,669.49
       加:期初现金及现金等价物余额             48,127,755,020.57       38,937,006,077.53
     六、期末现金及现金等价物余额               59,868,704,139.71       59,663,030,747.02
    
    
    法定代表人:刘秋明 主管会计工作负责人:刘秋明 会计机构负责人:何满年
    
    母公司现金流量表
    
    2020年1—9月
    
    编制单位:光大证券股份有限公司
    
    单位:元 币种:人民币 审计类型:未经审计
    
                     项目                      2020年前三季度          2019年前三季度
                                                  (1-9月)              (1-9月)
     一、经营活动产生的现金流量:
       处置交易性金融资产净增加额                6,816,194,412.54        3,074,592,237.44
       拆入资金净增加额                          2,320,768,175.21          855,934,292.58
       回购业务资金净增加额                      3,051,131,190.84       25,715,956,541.80
       代理买卖证券收到的现金净额                6,943,154,922.11        7,923,205,301.47
       收取利息、手续费及佣金的现金              7,905,456,950.40        6,394,462,971.33
       收到其他与经营活动有关的现金                569,972,177.76          502,772,656.47
         经营活动现金流入小计                   27,606,677,828.86       44,466,924,001.09
       融出资金净增加额                         12,717,351,358.54        3,925,077,921.75
       支付利息、手续费及佣金的现金              1,581,838,466.15        1,029,325,695.93
       支付给职工及为职工支付的现金              2,062,676,657.93        1,735,052,112.83
       支付的各项税费                              998,281,536.97          625,101,564.82
       支付其他与经营活动有关的现金                628,968,322.51          777,535,100.74
         经营活动现金流出小计                   17,989,116,342.10        8,092,092,396.07
           经营活动产生的现金流量净额            9,617,561,486.76       36,374,831,605.02
     二、投资活动产生的现金流量:
       收回投资收到的现金                        9,864,870,378.24        6,031,413,968.59
       取得投资收益收到的现金                    1,264,070,300.95          712,187,474.31
       处置固定资产、无形资产和其他长期资           36,380,613.87           27,368,038.73
     产收回的现金净额
         投资活动现金流入小计                   11,165,321,293.06        6,770,969,481.63
       投资支付的现金                           10,993,031,480.00        9,241,516,404.46
       购建固定资产、无形资产和其他长期资          160,036,778.18           77,052,819.34
     产支付的现金
         投资活动现金流出小计                   11,153,068,258.18        9,318,569,223.80
           投资活动产生的现金流量净额               12,253,034.88       -2,547,599,742.17
     三、筹资活动产生的现金流量:
       吸收投资收到的现金                        2,000,000,000.00                      -
       取得借款收到的现金                        2,000,000,000.00          100,000,000.00
       发行债券收到的现金                       50,154,310,000.00       34,486,630,000.00
         筹资活动现金流入小计                   54,154,310,000.00       34,586,630,000.00
       偿还债务支付的现金                       49,467,000,000.00       45,912,950,000.00
       分配股利、利润或偿付利息支付的现金        2,066,477,709.94        2,914,650,999.53
       偿还租赁本金和利息所支付的现金              172,232,318.14          148,838,476.57
         筹资活动现金流出小计                   51,705,710,028.08       48,976,439,476.10
           筹资活动产生的现金流量净额            2,448,599,971.92      -14,389,809,476.10
     四、汇率变动对现金及现金等价物的影响           -3,642,086.55            7,977,189.32
     五、现金及现金等价物净增加额               12,074,772,407.01       19,445,399,576.07
       加:期初现金及现金等价物余额             32,931,128,537.66       25,221,724,072.04
     六、期末现金及现金等价物余额               45,005,900,944.67       44,667,123,648.11
    
    
    法定代表人:刘秋明 主管会计工作负责人:刘秋明 会计机构负责人:何满年
    
    4.2 2020年起首次执行新收入准则、新租赁准则调整首次执行当年年初财务报表相关情况
    
    □适用√不适用
    
    4.3 2020年起首次执行新收入准则、新租赁准则追溯调整前期比较数据的说明
    
    □适用√不适用
    
    4.4审计报告
    
    □适用√不适用

查看公告原文

微信
扫描二维码
关注
证券之星微信
相关股票:
好投资评级:
好价格评级:
证券之星估值分析提示光大证券盈利能力一般,未来营收成长性一般。综合基本面各维度看,股价合理。 更多>>
下载证券之星
郑重声明:以上内容与证券之星立场无关。证券之星发布此内容的目的在于传播更多信息,证券之星对其观点、判断保持中立,不保证该内容(包括但不限于文字、数据及图表)全部或者部分内容的准确性、真实性、完整性、有效性、及时性、原创性等。相关内容不对各位读者构成任何投资建议,据此操作,风险自担。股市有风险,投资需谨慎。如对该内容存在异议,或发现违法及不良信息,请发送邮件至jubao@stockstar.com,我们将安排核实处理。
网站导航 | 公司简介 | 法律声明 | 诚聘英才 | 征稿启事 | 联系我们 | 广告服务 | 举报专区
欢迎访问证券之星!请点此与我们联系 版权所有: Copyright © 1996-