Stock Code: 000037, 200037 Short Form of Stock: Shen Nan DianA, Shen Nan Dian B No.: 2020-039
深圳南山热电股份有限公司
ShenzhSeenmiN-aannnsuhaalnRePpoowrte2r0C20o., Ltd.
August 2020
Section I. Important Notice, Contents and Interpretation
Board of Directors, Supervisory Committee, all directors, supervisors and senior
officers of Shenzhen Nanshan Power Co., Ltd. (hereinafter, the Company)
guarantee that the Semi-Annual Report contains no misrepresentations,
misleading statements or material omissions, and take all responsibilities,
individual and/or joint, for the reality, accuracy and completion of the whole
contents.
Principal of the Company- Chairman Li Xinwei, person in charger of
accounting works- Director and GM Chen Yuhui, CFO Dai Xiji and person in
charge of accounting organ (chief accountants)- deputy GM Wang Yi(act for
financial works) guarantee that the Financial Report of the semi-annual report
disclosed is truthful, accurate and complete.
All directors are attended the Board Meeting for semi-annual report
deliberation.
Concerning the forward-looking statements with future planning involved in the
Semi-Annual Report, they do not constitute a substantial commitment for
investors. Investors are advised to exercise caution of investment risks.
The Company has no plans of cash dividend distributed, no bonus shares and
has no share converted from capital reserve either in the mid-term.
The semi-annual report has been prepared in both Chinese and English, for any
discrepancies, the Chinese version shall prevail. Please read the full semi-annual
report seriously.
Contents
Section I Important Notice, Contents and Interpretation................................................................. 2
Section II Company Profile and Main Financial Indexes..................................................................6
Section III Summary of Company Business.........................................................................................9
Section IV Discussion andAnalysis of the Operation....................................................................... 11
Section V Important Events.................................................................................................................. 23
Section VI Changes in shares and particular about shareholders................................................. 35
Section VII Preferred Stock.................................................................................................................. 40
Section VIII Convertible Bonds............................................................................................................41
Section IX Particulars about Directors, Supervisors and Senior Officers....................................42
Section X Corporate-bond.....................................................................................................................43
Section XI Financial Report..................................................................................................................44
Section XII Documents available for referenc................................................................................... 45
Interpretation
Items Refersto Contents
Company, the Company, Shen Nan Dian, The Refersto ShenzhenNanshanPowerCo.,Ltd.
listed company
Shen NanDianZhongshanCompany Refersto ShenNanDian(Zhongshan) ElectricPowerCo.,Ltd.
Shen NanDianDongguan Company Refersto ShenNanDian(Dongguan)WeimeiElectricPowerCo.,Ltd
Shen NanDianEngineering Company Refersto ShenzhenShennandian TurbineEngineeringTechnologyCo.,Ltd.
Shen NanDianEnvironment Protection Refersto ShenzhenShenNanDianEnvironment ProtectionCo.,Ltd.
Company
Server Company Refersto ShenzhenServerPetrochemical Supplying Co.,Ltd
New PowerCompany Refersto ShenzhenNewPowerIndustrial Co.,Ltd.
Singapore Company Refersto ShenNanEnergy(Singapore) Co.,Ltd.
Nanshan PowerFactory Refersto NanshanPowerFactoryofShenzhenNanshanPowerCo.,Ltd.
Zhongshan NanlangPowerPlant Refersto ZhongshanNanlangPowerPlantofShenNanDian(Zhongshan) Electric
Power Co.,Ltd
Shenzhen CapitalHoldings Refersto ShenzhenCapitalHoldingsCo.,Ltd.,thenamebeforechangedon3
March 2020wasShenzhenCapitalCo.,Ltd.
Shenzhen Gas Refersto ShenzhenGasGroupCo.,Ltd.
Shenzhen QianhaiAuthority Refersto QianhaiShenzhen-Hongkong ModernServiceIndustryCooperation Zone
of ShenzhenAuthority
Audit institution, LIXINZHONGLIAN, Refersto LIXINZHONGLIAN CPAS(SPECIALGENERALPARTNERSHIP)
accounting organ
Articles ofAssociation Refersto ArticleofAssociation ofShenzhenNanshanPowerCo.,Ltd.
Yuan, tenthousandYuan,onehundredmillion Refersto Exceptthespecialdescriptionofthemonetaryunit,therestofthe
monetary unitisRMBYuan,tenthousandYuan,onehundredmillionYuan
Reporting period Refersto 1January2020to30June2020
Section II. Company Profile and Main Financial Indexes
I. Company information
Short formofthestock ShenNanDianA,ShenNanDianB Stockcode 000037,200037
Stock exchangeforlisting ShenzhenStockExchange
Name oftheCompany(in 深圳南山热电股份有限公司
Chinese)
Short formoftheCompany 深南电
(in Chinese)(ifapplicable)
Foreign nameoftheCompany ShenzhenNanshanPowerCo.,Ltd.
(if applicable)
Legal representative LiXinwei
II. Contact person/ways
Secretary oftheBoard Rep.ofsecuritiesaffairs
Name ZhangJie
Contact adds. N16a/nFs-h1a7n/FD,Histarnictat,nSghBenuzilhdeinng,,GOuCanTg,dong
Province
Tel. 0755-26003611
Fax. 0755-26003684
E-mail investor@nspower.com.cn
III. Others
1. Way of contact
Whether registrations address, offices address and codes as well as website and email of the Company changed in reporting period or
not
□ Applicable √ Not applicable
Registrations address, offices address and codes as well as website and email of the Company has no change in reporting period,
found more details in Annual Report 2019.
2. Information disclosure and preparation place
Whether information disclosure and preparation place changed in reporting period or not
□ Applicable √ Not applicable
The newspaper appointed for information disclosure, website for semi-annual report publish appointed by CSRC and preparation
place for semi-annual report have no change in reporting period, found more details in Annual Report 2019.
IV. Main accounting data and financial indexes
Whether it has retroactive adjustment or re-statement on previous accounting data or not
□ Yes √ No
Currentperiod Sameperiodoflastyear Increase/decrease inthis
report y-o-y
Operating revenue(RMB) 518,150,606.21 408,124,616.38 26.96%
Net profitattributabletoshareholders of 52,040,498.42 -25,283,190.82 -305.83%
the listedCompany(RMB)
Net profitattributabletoshareholders of
the listedCompanyafterdeducting 10,149,730.42 -28,106,510.82 -136.11%
non-recurring gainsandlosses(RMB)
Net cashflowarisingfromoperating 69,936,561.46 56,217,376.89 24.40%
activities(RMB)
Basic earningspershare(RMB/Share) 0.09 -0.04 -325.00%
Diluted earningspershare (RMB/Share) 0.09 -0.04 -325.00%
Weighted averageROE 0.51% -1.43% 1.94%
Increase/decrease inthis
Endofcurrentperiod Endoflastperiod report-endoverthatoflast
period-end
Total assets(RMB) 3,051,547,885.42 3,219,261,720.55 -5.21%
Net assets attributable to shareholder of 2,042,758,054.74 2,002,772,808.24 2.00%
listed Company (RMB)
V. Difference of the accounting data under accounting rules in and out of China
1. Difference of the net profit and net assets disclosed in financial report, under both IAS (International
Accounting Standards) and Chinese GAAP (Generally Accepted Accounting Principles)
□ Applicable √ Not applicable
The Company had no difference of the net profit or net assets disclosed in financial report, under either IAS (International
Accounting Standards) or Chinese GAAP (Generally Accepted Accounting Principles) in the period.
2. Difference of the net profit and net assets disclosed in financial report, under both foreign accounting
rules and Chinese GAAP (Generally Accepted Accounting Principles)
□ Applicable √ Not applicable
The Company had no difference of the net profit or net assets disclosed in financial report, under either foreign accounting rules or
Chinese GAAP (Generally Accepted Accounting Principles) in the period.
VI. Items and amounts of extraordinary profit (gains)/loss
√Applicable □ Not applicable
In RMB
Item Amount Note
Gains/losses fromthedisposal ofnon-current asset(includingthe Theinvestment incomefromsold
write-off thataccruedforimpairmentofassets) 34,363,417.21 outthe70%equityofShenNan
Dian Dongguan Company
Governmental subsidycalculatedintocurrentgainsand Receiveunemployment insurance
losses(while closelyrelatedwiththenormalbusinessofthe 7,621,471.38 premiumrefundsand
Company, excludingthefixed-amount orfixed-proportion apportionment ofgovernment
governmental subsidyaccording totheunifiednationalstandard) subsidiesrelatedtoassets
Other non-operatingrevenue andexpenditureexceptforthe -6,356.16
aforementioned items
Less: impactonincometax 67,935.50
Impactonminorityshareholders’equity(post-tax) 19,828.93
Total 41,890,768.00 --
Concerning the extraordinary profit (gain)/loss defined by Q&A Announcement No.1 on Information Disclosure for Companies
Offering Their Securities to the Public --- Extraordinary Profit/loss, and the items defined as recurring profit (gain)/loss according to
the lists of extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their
Securities to the Public --- Extraordinary Profit/loss, explain reasons
□ Applicable √ Not applicable
Concerning the extraordinary profit (gain)/loss defined by Q&A Announcement No.1 on Information Disclosure for Companies
Offering Their Securities to the Public --- Extraordinary Profit/loss, and the items defined as recurring profit (gain)/loss according to
the lists of extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their
Securities to the Public --- Extraordinary Profit/loss, the Company has no such items in the reporting period for the aforesaid
Section III. Summary of Company Business
I. Main businesses of the Company in the reporting period
The company is specialized in power and thermal supply, as well as providing technical consulting and technical services for power
plant (stations). At beginning of the period, the company has three wholly-owned or holding gas turbine plants, which are all located
in the power load center of Pearl River Delta area. In reporting period, the 70% equity of Shen Nan Dian Dongguan Company,
directly or indirectly hold by the Company are transfer to Shenzhen Gas by agreement. Therefore, up to the reporting period-end, the
company has two wholly-owned or holding gas turbine plants, which equipped with five sets of 9E gas steam combine cycle power
generating units, with total installed capacity to 900000 KW (Nanshan Power Factory: 3×180000 KW, Zhongshan Nanlang Power
Plant: 2×180000 KW). During the reporting period, the Company mainly engaged in the combined cycle power generation business
with gas-steam, the subordinate Nanshan Power Factory and Zhongshan Nanlang Power Plant are operates in a normal station. From
January to June 2020, the company withstood the pressure of the rapid shrinking of the electricity demand of the whole society
caused by the novel coronavirus pneumonia epidemic, and completed the full power scale (on-grid power + electricity marketing
power) of 893 million KWH(data of Shen Nan Dian Dongguan Company is not included), completing the actual on-grid power of
333 million KWH and the electricity marketing power of 560 million KWH. Completion of the electricity for subordinate power
plants are as: Nanshan Power Factory (New Power Company included) completed 272 million KWH of on-grid electricity, the full
electricity quantity totaled 466 billion KWH, with a year-on-year down of 7.72%; Zhongshan Nanlang Power Plant completed 61
million KWH of on-grid electricity, the full electricity quantity totaled 427 million KWH, with a year-on-year growth of 18.61%.
During the reporting period, the company not only strive to improve the operating efficiency of its main business of electric power,
but also made great efforts to the operation and expansion of related businesses. In response to the impact of the epidemic, the
subordinate Shen Nan Dian Engineering Company changed its thinking pattern in a timely manner, adjusted its business strategy, and
strived to turn crises into opportunities. While continuing to manage existing overseas projects, it rapidly increased investment in the
domestic technical service markets and actively explored the technical consulting and technical service business for gas turbine
power station construction projects in domestic and foreign markets; Shen Nan Dian Environment Protection Company took the
initiative, actively communicated, made every effort to ensure the stable operation of the sludge treatment production line, and
earnestly performed environmental protection responsibilities. In the first half of the year, a total of 64,300 tons of sludge were
processed, and realized sludge reduction, harmless treatment and comprehensive utilization of resources.
II. Major changes in main assets
1. Major changes in main assets
Majorassets Noteofmajorchanges
Equity assets Nomajorchanges
Duringthereportingperiod,70%equityofShenNanDianDongguan Companyaresold
Fixed assets outbytheCompany,andatendofperiod,ShenNanDianDongguan Companyexcluded
inconsolidatescope,thusthefixedassetshave30.88%declinedoverthatof
year-beginning
Duringthereportingperiod,70%equityofShenNanDianDongguan Companyaresold
Intangible assets outbytheCompany,andatendofperiod,ShenNanDianDongguan Companyexcluded
inconsolidatescope,thustheintangible assetshave51.07%declinedoverthatof
year-beginning
Duringthereportingperiod,70%equityofShenNanDianDongguan Companyaresold
Construction inprocess outbytheCompany,andatendofperiod,ShenNanDianDongguan Companyexcluded
inconsolidatescope,thustheconstruction inprocesshave8.49%declinedoverthatof
year-beginning
Duringthereportingperiod,70%equityofShenNanDianDongguan Companyaresold
Monetary fund outbytheCompany,receivedequitytransferamountandborrowingrefund,thusthe
monetaryfundhas40.31%upoverthatofyear-beginning
Duringthereportingperiod,70%equityofShenNanDianDongguan Companyaresold
Inventory outbytheCompany,andatendofperiod,ShenNanDianDongguan Companyexcluded
inconsolidatescope,thustheinventories have12.94%declinedoverthatof
year-beginning
2. Main overseas assets
□ Applicable √ Not applicable
III. Core Competitiveness Analysis
In recent years, due to the impact of the macroeconomic situation and the common problems of gas turbine industry, the Company’s
main business has been facing increasing difficulties and challenges. However, the basic core competitiveness formed by 30 years of
operation and development, the strong support of the company’s major shareholders, and the operating and management innovation
of the company’s new board of directors and leadership team have laid the essential foundation for the company’s sustainable
survival and for seeking transformation and development. (core competitiveness analysis found more in the Annual Report 2019)
Section IV. Discussion andAnalysis of the Operation
I. Introduction
In the first half of 2020, the sudden outbreak of novel coronavirus pneumonia brought an unprecedentedly huge impact on China and
the global economy. Affected by the novel coronavirus pneumonia epidemic, the demand for power in the whole society has shrunk
sharply. According to statistics from relevant departments, from January to June, the province’s total electricity consumption was
296.484 billion kWh, a year-on-year decrease of 2.07%.
Facing the dual test of the epidemic and the industry situation, the company withstood the pressure, forged ahead against the trend,
strictly implemented the overall deployment and requirements of the Central Committee of the Communist Party of China, the State
Council, provincial, municipal, and district governments and higher-level units to respond to the epidemic, and earnestly
implemented epidemic prevention and control work, while overcoming difficulties to do a good job in production and operation
management, and go all out to minimize the negative impact of the epidemic on the company. After the full resumption of work and
production, the company intensified its efforts to take serious measures to safe production, stock operation and transformation
development. On the premise of ensuring safety and epidemic prevention and control, the company has achieved good results in
production, operation, and management.
The first was industrial coordination and strategic cooperation for common development. The company negotiated and transferred
the 70% equity of Shen Nan Dian Dongguan Company it held directly and indirectly to Shenzhen Gas and signed the Resource
Strategic Cooperation Agreement to give full play to the advantages of the two parties in terms of resources, technology, market and
facilities to achieve resource complementarity, enhance the overall competitiveness of both parties in their respective fields, and
create conditions for the company to reduce burdens, increase efficiency and generate income, and seek transformation and
development. The second was one factory one policy, and scientific marketing created good results. In the face of the difficult
production situation that the demand for electricity in the society continued to be insufficient from February to April this year, on the
one hand, the company paid close attention to improving the efficiency and reducing consumption of power generation equipment,
and on the other hand, it adopted marketing measures such as market-based competition calculation models and "one factory one
policy" marketing strategy, strived to seize market opportunities, and actively strived for more economic electricity share. At the
same time, through strategic cooperation and healthy competition, strived to minimize the cost of natural gas procurement. The third
was capital-driven, rejected the dross and assimilated the essence to seek transformation. Guided by the annual working ideas of
actively exploring advanced manufacturing, life and health, new-generation information technology, technology and finance and
other high-end manufacturing industry and innovative industry project resources and business fields, on the one hand, relying on the
platform advantages of major shareholders, it’s planned to participate in the investment of Yuanzhi Ruixin New Generation
Information Technology Equity Investment Fund as a limited partner. On the other hand, extensively sought opportunities for
high-quality projects and explored effective paths for transformation and development. The fourth was stability and long-term
development, guaranteed long-term security to promote development. While doing a good job in fighting the novel coronavirus
pneumonia epidemic, the company strived to lay a solid foundation for safe production, established and completed a series of safety
index management and production guarantee systems, and further strengthened risk classification control and hidden danger
investigation and treatment. As of the end of this reporting period, the company has achieved a total of 5,895 days of safe production,
creating a new situation with the best safety record in the company's history, the epidemic prevention and control work has also
achieved phased results.
During the reporting period, the Company has achieved a revenue in operation of 5181.5 million Yuan, the net profit attributable to
shareholders of the listed company amounted as 52.04 million Yuan and basic EPS was 0.09 Yuan.
II. Main business analysis
Found more in I. Introduction in Discussion and Analysis of the Operation
Y-o-y changes of main financial data
In RMB
Sameperiodoflast Y-o-y
Currentperiod year increase/decre Reasonsforchanges
ase
Operating revenue 518,150,606.21 408,124,616.38 26.96% Mainlyduetotheincrease ofrevenue
fromgenerating
Operating costs 453,109,436.14 382,997,137.69 18.31% Mainlyduetotheincrease ofcostfrom
generating
Sales expenses 2,527,403.66 2,566,269.52 -1.51%
Administration expenses 43,036,872.15 44,931,864.50 -4.22%
Finance expenses 5,064,722.20 10,639,267.42 -52.40% Theinterestrateofloansandloansize
havefallen.
Income taxexpenses 610,366.52 1,157,865.76 -47.29% Taxableincomeamountdecreased
Net cashflowarising 69,936,561.46 56,217,376.89 24.40% Theelectricitybillsarehigherthanthe
from operatingactivities gaspayment
Net cashflowarising Expensesforpurchasingthefinancial
from investment -70,404,614.02 -20,841,164.69 237.82% productsincreased
activities
Net cashflowarising 313,780,839.64 79,547,879.58 294.46% Borrowingsincreased
from financingactivities
Net increase ofcashand 313,413,965.85 114,927,228.73 172.71% Thenetcashflowarisingfromfinancing
cash equivalent activitiesincreased
Major changes on profit composition or profit resources in reporting period
□Applicable √Not applicable
No changes on profit composition or profit resources in reporting period
Constitution of operating revenue
In RMB
Current period Sameperiodoflastyear Y-o-ychanges(+,-)
Amount Ratioinoperating Amount Ratioinoperating
revenue revenue
Totaloperating 518,150,606.21 100% 408,124,616.38 100% 26.96%
revenue
According toindustries
Energy industry 470,093,812.79 90.73% 347,598,428.46 85.17% 35.24%
Engineering labor 16,697,226.83 3.22% 25,197,504.31 6.17% -33.73%
Sludge drying 29,975,302.78 5.79% 34,487,375.32 8.45% -13.08%
Other 1,384,263.81 0.27% 841,308.29 0.21% 64.54%
According toproducts
Power marketing 470,093,812.79 90.73% 347,598,428.46 85.17% 35.24%
Engineering labor 16,697,226.83 3.22% 25,197,504.31 6.17% -33.73%
Sludge drying 29,975,302.78 5.79% 34,487,375.32 8.45% -13.08%
Other 1,384,263.81 0.27% 841,308.29 0.21% 64.54%
According toregion
Shenzhen 227,995,512.76 44.00% 231,432,149.90 56.71% -1.48%
Zhongshan 85,765,596.92 16.55% 66,364,051.74 16.26% 29.24%
Dongguan 204,389,496.53 39.45% 110,328,414.74 27.03% 85.26%
The industries, products, or regions accounting for over 10% of the Company’s operating revenue or operating profit
√Applicable □ Not applicable
In RMB
Operating Increase/decrease Increase/decrease Increase/decrease
revenue Operatingcosts Grossprofitratio ofoperating of operating costof gross profit
revenuey-o-y y-o-y ratioy-o-y
According toindustries
Energy industry 470,093,812.79 416,716,914.41 11.35% 35.24% 21.60% 9.94%
Engineering labor 16,697,226.83 13,814,797.57 17.26% -33.73% -15.41% -17.93%
Sludge drying 29,975,302.78 22,479,655.36 25.01% -13.08% -5.85% -5.75%
According toproducts
Power marketing 470,093,812.79 416,716,914.41 11.35% 35.24% 21.60% 9.94%
Engineering labor 16,697,226.83 13,814,797.57 17.26% -33.73% -15.41% -17.93%
Sludge drying 29,975,302.78 22,479,655.36 25.01% -13.08% -5.85% -5.75%
According toregion
Shenzhen 226,611,248.95 200,431,777.94 11.55% -1.73% -6.27% 4.28%
Zhongshan 85,765,596.92 53,279,999.22 37.88% 29.24% -9.34% 26.43%
Dongguan 204,389,496.53 199,299,590.18 2.49% 85.26% 80.68% 2.47%
Under circumstances of adjustment in reporting period for statistic scope of main business data, adjusted main business based on
latest one year’s scope of period-end
√ Applicable □ Not applicable
In RMB
Operating Increase/decrease Increase/decrease Increase/decrease
revenue Operatingcosts Grossprofitratio ofoperating of operating costof gross profit
revenue y-o-y y-o-y ratioy-o-y
According toindustries
Energy industry 265,704,316.26 217,417,324.23 18.17% 11.92% -6.44% 16.06%
Engineering labor 16,697,226.83 13,814,797.57 17.26% -33.73% -15.41% -17.92%
Sludge drying 29,975,302.78 22,479,655.36 25.01% -13.08% -5.85% -5.76%
According toproducts
Power marketing 265,704,316.26 217,417,324.23 18.17% 11.92% -6.44% 16.06%
Engineering labor 16,697,226.83 13,814,797.57 17.26% -33.73% -15.41% -17.92%
Sludge drying 29,975,302.78 22,479,655.36 25.01% -13.08% -5.85% -5.76%
According toregion
Shenzhen 226,611,248.95 200,431,777.94 11.55% -1.73% -6.27% 4.28%
Zhongshan 85,765,596.92 53,279,999.22 37.88% 29.24% -9.34% 26.43%
Causes for the statistic scope changed
The 70% equity of Shen Nan Dian Dongguan Company are sold out in the reporting period, and change for the industrial and
commercial has completed in April 2020, the Shen Nan Dian Dongguan Company no longer included in the consolidate scope at end
of the period.
Reasons for y-o-y relevant data with over 30% changes
√Applicable □ Not applicable
Energy industry/Power marketing has 35.24% up in revenue from a year earlier, mainly because the revenue fro generating
increased.
Revenue from engineering labor has 33.73% declined on a y-o-y basis, mainly because the overseas project was suspended due to the
COVID-19 pneumonia outbreak.
Other revenue as 65.54% up on a y-o-y basis, mainly due to the increase of technical service.
III. Analysis of the non-main business
√Applicable □ Not applicable
In RMB
Amount Ratiointotalprofit Note Whether besustainable(Y/N)
Investment incomefrom
Investment income 33,291,259.12 62.98% soldoutthe70%equityof N
Shen NanDianDongguan
Company
Non-operating 4,753.84 0.01% N
income
Non-operating 11,110.00 0.02% Donation N
expenditure
IV. Assets and liability
1. Major changes of assets composition
In RMB
EndofthePeriod Endofsameperiodoflast
year Ratio
Ratioin Ratioin changes Notesofmajorchanges
Amount total Amount totalassets (+,-)
assets
Monetary fund 1,084,903,966.81 35.55% 1,033,453,294.31 30.27% 5.28% Increaseofthebankloansandreceive
partoftheamountfromequitytransfer
Account 132,037,467.25 4.33% 161,302,717.77 4.72% -0.39%
receivable
Inventory 108,553,898.22 3.56% 124,479,548.95 3.65% -0.09%
Investment real 2,303,258.20 0.08% 2,499,395.80 0.07% 0.01%
estate
Long-term equity 14,375,580.60 0.47% 15,371,492.58 0.45% 0.02%
investment
Duringthereportingperiod,70%
equityofShenNanDianDongguan
Fixed assets 954,992,268.00 31.30% 1,410,660,332.99 41.32% -10.02% CompanyaresoldoutbytheCompany,
andatendofperiod,ShenNanDian
DongguanCompanyexcludedin
consolidatescope
Construction in 60,831,928.29 1.99% 67,646,496.22 1.98% 0.01%
process
Short-term loans 755,480,134.11 24.76% 1,100,000,000.00 32.22% -7.46% Repaymentofshort-term bankloans
Long-term loans 0.00% 21,940,000.00 0.64% -0.64% Repaymentoflong-term bankloans
2. Assets and liability measured by fair value
□ Applicable √ Not applicable
3. Assets rights restricted till end of the period
V. Investment
1. Overall situation
□ Applicable √ Not applicable
2. The major equity investment obtained in the reporting period
□ Applicable √ Not applicable
3. The major non-equity investment caring in the reporting period
□ Applicable √ Not applicable
4.Financial assets measured by fair value
□ Applicable √ Not applicable
5. Financial assets investment
(1) Securities investment
□ Applicable √ Not applicable
The Company had no securities investment in Period.
(2) Derivative investment
□ Applicable √ Not applicable
The Company has no derivatives investment in Period.
VI. Sales of major assets and equity
1. Sales of major assets
□ Applicable √ Not applicable
2. Sales of major equity
√Applicable □Not applicable
Cou Asse Sales Trading Net Impact Ratio Pricing Whe Relatio Owne Debt Impleme Disclosu Disclosure index
nterp ts day price profit onthe ofthe principal ther nship rship /liab ntedon reday
art sold (10 contrib Compa net it with transf ility schedule
thousan utedby ny profit was the erred trans (Y/N),
dYuan) thesold from a counter comp fer explained
assets assets relat party letely com the
from sales ed ornot plete reasons
period- intotal trans (Y/N) lyor and
begin net actio not counterm
to date profit n (Y/ easurefor
for ofthe (Y/N N) not
sales Compa ) complete
(in 10 ny don
thousan schedule
dYuan)
70% 10,498 The Notice including:
equit (price transact Pricing 70% Equity of
y of of ionis principlein Shen Nan Dian
Shen equity conduct the (Dongguan)
Nan 9April transfer iveto agreement Weimei Electric
Dian 2020 amount revitali isthatthe Power Co., Ltd
Don (change edas zingthe negotiated Transfer,
ggua of 87.5 Compa transfer Resolution of the
n industri million ny’s priceof First Extraordinary
Com aland Yuan, stock underlying Shareholders
pany comme 17.48 assets, assets(70% 7March General Meeting of
Shen (40 rcial million reducin equityof 2020,24 2020, Progress of
zhen % registra Yuan gthe ShenNan March Transfer of 70%
Gas equit tionfor gains/lo operati Dian Not 2020,11 EquityofShenNan
Grou y the sses -445.29 ng 64.44% Dongguan N applica Y Y Y April Dian (Dongguan)
p held equity during pressur Company)i ble 2020, Weimei Electric
Co., direc transfer the e, shigher and4 Power Co., Ltd and
Ltd. tly complet transiti increasi thanthe July Completion of the
by edby onal ng appraisal 2020 70% Equity of
the Shen period current valueofthe Shen Nan Dian
Com Nan from earning underlying (Dongguan)
pany Dian the softhe assets Weimei Electric
, and Donggu base Compa issuedby Power Co., Ltd
30% an dateof nyand Watson Transferred; Notice
equit Compa assets promoti (Beijing) No.: (2020-006,
y ny) apprais ngthe Internation 2020-019,
held alto realizati alAssets 2020-023 and
thro Decem onof Appraisal 2020-032);
ugh ber31, the Co.,Ltd. Released on :
whol 2019)） strategi China Securities
ly-o c Journal, Securities
wne transfor Times, Hong Kong
d mation Commercial Daily
subs goals. and Juchao
idiar Website.
y
Syn
diso
me
Com
pany
indir
ectly
)
VII. Analysis of main Holding Company and stock-jointly companies
√Applicable □Not applicable
Particular about main subsidiaries and stock-jointly companies net profit over 10%
In RMB
Name Type Mainbusiness Register Totalassets NetAssets Operating Operating Netprofit
capital revenue profit
Technology
development regarding
to application of
Shenzhen remaining heat
New Power (excluding restricted RMB113.85 189,619,543. 150,307,261. 56,347,610.0 -5,225,752. -5,225,752.7
Industrial Co., Subsidiary items)andpower million 19 85 4 70 0
Ltd. generation with
remaining heat.Add:
power generation
through burning
machines.
Sludge drying; the
Shenzhen mdeasnigangemaenndtoopfersaltuidognes
Shen Nan treatment and disposal
Dian Subsidiary facilities and RMB 79 155,293,267. 128,501,691. 29,999,302.7 4,082,731.
Environment engineering; themillion 60 99 8 80 3,505,763.71
Protection technology
Co., Ltd. development,
technology transfer,
technical advice,
technical services of
environmental pollution
control and
comprehensive
utilization domain;
(Except for the projects
required to be approved
before registration by
laws, administrative
regulations, or decisions
and stipulation of the
State Council, the
restricted items must be
approved before
operating)
Engage in the technical
advisory service for the
construction projects of
gas-steam combined
cycle power plant
Shenzhen (station), and undertake
Shennandian the maintenance and
Turbine Subsidiary overhaul of theRMB 10 51,466,814.3 36,144,584.8 16,697,226.8
Engineering operation equipment ofmillion 2 1 3 125,986.28 94,489.69
Technology gas-steam combined
Co., Ltd. cycle power plant
(station). Import and
export of goods and
technologies (excluding
distribution and state
monopoly commodities)
Self-supporting or
import agent business of
fuel oil;trade(excluding
Shenzhen production and storage
Server and transportation) in
Petrochemical Subsidiary diesel, lubricating oil,RMB 53.3 121,784,714. 92,397,733.0 535,619.08 -1,340,725. -1,337,873.2
Supplying liquefied petroleum gas,million 52 3 24 4
Co., Ltd natural gas, compressed
gas and liquefied gas,
chemical products
(excluding dangerous
chemicals); investment,
construction and
technical supports in
liquefied petroleum gas,
natural gas and related
facilities; import and
export businesses and
domestic trade of goods
and technologies
(excluding franchise,
exclusive control, and
monopoly products);
leasing business.
Licensed projects: fuel
oil warehousing
business (except for
refined oil); general
freight transport, special
transportation of goods
(containers), special
transportation of goods
(tank)
Gas turbine power
generation, waste heat
power generation,
power supply and
Shen Nan heating (excluding
Dian heating pipe network), RMB 746.8 596,024,563. -80,396,382. 85,765,596.9 13,952,405 13,942,405.2
(Zhongshan) Subsidiary leasing of wharf and oilmillion 19 80 2 .29 9
Electric Power depots (excluding
Co., Ltd. refined oil, dangerous
chemicals, or flammable
and explosivegoods).
Shen Nan Agent for oils trade and
Energy US $ 0.9spareparts of gas 139,835,443. 137,146,953. -10,476,57 -10,476,573.Subsidiary
(Singapore) millionturbine 67 87 3.86 86
Co., Ltd.
Subsidiary disposes and acquired in the period
√ Applicable □ Not applicable
Company name Wayacquiredanddisposedinreporting Impactonoverallproduction,operation
period andperformance
The 70%equityofShenNanDian Thetransaction isconductive to
Shen NanDian(Dongguan)Weimei Dongguan Company,directlyorindirectly revitalizingtheCompany’sstockassets,
Electric PowerCo.,Ltd holdbytheCompanyaretransferby reducingtheoperatingpressure and
agreement. achievingtheincomefromequitytransfer
Statement of main holding company and stock-jointly companies
VIII. Structured vehicle controlled by the Company
□ Applicable √ Not applicable
IX. Prediction of business performance from January – September 2020
Estimation on accumulative net profit from the beginning of the year to the end of next report period to be loss probably or the
warning of its material change compared with the corresponding period of the last year and explanation on reason
□ Applicable √ Not applicable
X. Risks and countermeasures
1. In terms of main business, although the company has accumulated certain experience through vigorously focusing on power
market marketing, due to the high cost of power generation by 9E gas turbines, the on-grid power price is at a high level among all
types of power generation units. With the increasingly fierce competition in power trading market, coupled with the upcoming
implementation of the power spot trading policy, the company’s main business of gas turbine power generation will face greater
challenges. The company will actively communicate with relevant provincial and municipal departments to reflect the difficulties of
the enterprise and seek government support, and will try its utmost to improve the profitability of the main business and the overall
operating efficiency by strengthening the management of existing assets. At the same time, the company will actively explore
diversified business models and transformation and development opportunities to create better conditions for the company's
sustainable operation and healthy development.
2. In terms of safety production, the power generation equipment of the company's power plants all have different degrees of aging,
and the hidden troubles and safety risks are increasing year by year, which put forward higher requirements for equipment
management and maintenance investment. In addition, the age structure of the company’s technical personnel is aging and the
problem of temporary shortages is also becoming increasingly apparent, making the company's safety management face greater
challenges. The company will strengthen the regular inspection and maintenance of equipment, strengthen the safety education and
training of employees, intensify the responsibility system for safety production, and strictly implement the safety management system,
and enhance the safety awareness and responsibility awareness of personnel at all levels by combining assessment and rewards and
punishments to ensure production safety.
3. In terms of fuel procurement, on the one hand, the uncertainty of the actual power generation will further increase the possible
difference between the planned purchase of natural gas and the actual purchase, resulting in difficulty in the execution of the contract
volume or a shortage of natural gas supply due to an expected shortage; on the other hand, in the first half of the year, natural gas
prices were at a low level due to factors such as the epidemic and disputes among oil-producing countries, however, with the
recovery of international crude oil prices, natural gas prices have shown an upward trend in the second half of 2020, and the company
will face pressure from a sharp increase in fuel costs. The company will continue to leverage its advantages in large-scale
procurement and the adjustment function of multiple gas sources, while ensuring to meet the demand for electricity production, it
will try its best to reduce the cost of natural gas procurement.
The Company reminds investors to pay attention to the above major risks and other risks that the Company may face, and prudently
make rational investment decisions.
Section V. Important Events
Ie.xtIrnaorthdeinarreyposhrtarpeheroilodde,rst’hgeenCeroaml pmaeneytinhgeld annual shareholders’ general meeting and
1. Shareholders’ General Meeting in the report period
Session ofmeeting Type Ratioofinvestor Openingdate Dateofdisclosure Indexofdisclosure
participation
“ResolutionNotice
ofFirst
extraordinary
shareholders’general
First extraordinary Extraordinary meetingin2020”
shareholders’ general shareholders’general 42.09% 2020-03-23 2020-03-24 No.:2020-019,
meeting in2020 meeting releasedon“China
SecuritiesJournal”
“SecuritiesTimes”
“HongKong
CommercialDaily”
andJuchaoWebsite
“ResolutionNotice
ofAnnualGeneral
Meeting2019”
Annual General No.:2020-021,
Meeting (AGM)of AGM 38.72% 2020-04-10 2020-04-11 releasedon“China
2019 SecuritiesJournal”
“SecuritiesTimes”
“HongKong
CommercialDaily”
andJuchaoWebsite
2. Request for extraordinary general meeting by preferred stockholders whose voting rights restore
□ Applicable √ Not applicable
II. Profit distribution plan and capitalizing of common reserves plan for the Period
□ Applicable √ Not applicable
The Company has no plans of cash dividend distributed, no bonus shares and has no share converted from capital reserve either for
the semi-annual year.
pIIaIr.tyC,obmumyeitrmaenndtsththeaCt otmhepacnoymmhaitvteedfuplfailrlteyd adsurthinegatchteuarlepcoonrttirnogllepre,risohdaraenhdoldhearvse, nreoltatyeedt
fulfilled by the end of reporting period
□ Applicable √ Not applicable
There are no commitments that the committed party as the actual controller, shareholders, related party, buyer and the Company have
fulfilled during the reporting period and have not yet fulfilled by the end of reporting period
IV. Appointment and non-reappointment (dismissal) of CPA
Financial report has been audited or not
□ Yes √ No
Not been audited
Vth.atEixspsulaendabtiyonCPfrAom Board of Directors, Supervisory Committee for “Qualified Opinion”
□ Applicable √ Not applicable
VI. Explanation from the Board for “Qualified Opinion” of last year’s
□ Applicable √ Not applicable
VII. Bankruptcy reorganization
□ Applicable √ Not applicable
No bankruptcy reorganization for the Company in Period.
VIII. Lawsuits
Material lawsuits and arbitration
□Applicable √Not applicable
There are no material lawsuits or arbitration in the period
Other lawsuits
□Applicable √Not applicable
IX. Media questioning
□Applicable √Not applicable
During the reporting period, the company had no media generally questioned matters.
X. Penalty and rectification
□ Applicable √ Not applicable
No penalty and rectification for the Company in Period.
XI. Integrity of the Company and its controlling shareholders and actual controllers
□ Applicable √ Not applicable
XorIIo.thImerpelemmpelonytaeteioinnceonf ttihveesCompany’s stock incentive plan, employee stock ownership plan
□ Applicable √ Not applicable
The Company has no equity incentive plan, employee stock ownership plans or other employee incentives in Period.
XIII. Major related transaction
1. Related transaction with routine operation concerned
√Applicable □ Not applicable
Trading Whether
RelatedRelation TreylpaeteodfConotfentPricing Related tRraenolasnatecdtiProonpoinrtiaplipmroitveoapvperrotvheeCfolremarifnogreAsviamilialbalrDateof Indexof
party ship tranosnactitrraenlastaecdtiprinecipltornanpsraiccteia(mino1u0nttrsaimnsialacrtid(in10 d trraenlastaecdtimarket disclosu disclosur
on tdhYouusaann)ons thousan loimrnitoetd on price re e
dYuan) (Y/N)
The The
Shenzhe Compan Noticeof
n y, New In In OEMfor
Energy Power principl principl Equity
Gas Compan e,the e,the Gas
Investm y and price price Purchase
ent Shen shallnot shallnot and
Holding Nan be be Related
Co., Associat Dian higher higher By Transacti
Ltd., edlegal Purchas (Dongg thanthe thanthe 1,366.01 100.00 8,867 No agreeme -- 2019-06 on
Fuel person efuel uan) market market % nt -25 (Notice
Branch Compan priceof priceof No.:
of y are natural natural 2019-033
Shenzhe entered gaswith gaswith )released
n into the referenc referenc onChina
Energy Natural etothe etothe Securities
Group Gas market market Journal,
Co., Sales standard standard Securities
Ltd. and Times,
Purchas Hong
e Kong
Contract Commerc
with SZ ialDaily
Energy and
Gas Juchao
Holding Website
respecti
vely,
and
entered
in the
Purchas
e and
Sale
Manage
ment
Service
Agreem
ent of
LNG
with
Fuel
Branch
Total -- -- 1,366.01 -- 8,867 -- -- -- -- --
Detail ofsalesreturnwithmajor N/A
amount involved
Report the actual implementation of
the daily related transactions which
were projected about their totalNotapplicable
amount by types during the reporting
period
Reasons formajordifferences
between tradingpriceandmarket Notapplicable
reference price
2. Related transactions by assets acquisition and sold
□ Applicable √ Not applicable
No related transactions by assets acquisition and sold for the Company in Period.
3. Main related transactions of mutual investment outside
□ Applicable √ Not applicable
No main related transactions of mutual investment outside for the Company in Period.
4. Contact of related credit and debt
√Applicable □ Not applicable
Whether has non-operational contact of related liability and debts or not
√ Yes □ No
Claim receivable from related party:
Whether has Balanceat Current Current Current Ending
Related non-busines period-begin newlyadded recovery interest balance(10
party Relationship Causes scapital (10 (10 (10 Interestrate (10 thousand
occupying thousand thousand thousand thousand Yuan)
or not(Y/N) Yuan) Yuan) Yuan) Yuan)
Shen Nan
Dian Routine
Environmen Subsidiary current N 388.98 770.12 777.90 381.2
t Protection account
Company
Shen Nan Routine
Dian Subsidiary current N 18,234.42 271.98 18,506.40 4.82% 255.92 0.00
Dongguan account
Company
Shen Nan Routine
Dian Subsidiary current N 66,759 1,556.45 3,500.00 4.82% 1,556.45 64,815.45
Zhongshan account
Company
Shen Nan Routine
Dian Subsidiary current N 1,649.49 137.45 1,366.50 4.82% 18.12 420.44
Engineering account
Company
Singapore Routine
Company Subsidiary current N 152.19 152.19
account
Influence onbusiness
performance andfinancial Nomajorinfluenceonbusinessperformance andfinancialstatusoftheCompanyfromrelatedliabilities
status oftheCompany
from relatedliabilities
Debts payable to related party:
Balanceat Current Current Current Ending
Relatedparty Relationship Causes period-begin newlyadded recovery Interestrate interest balance(10
(10thousand (10thousand (10thousand (10thousand thousand
Yuan) Yuan) Yuan) Yuan) Yuan)
New Power Subsidiary Disburseme 8,861.83 30,939.4 32,088.96 7,712.27
Company ntfee
Server Subsidiary Money 6,600 120.12 60.06 3.60% 60.06 6,660.06
Company lending
Shen Nan
Dian Money
Environment Subsidiary lending 2,522.78 550.85 3.60% 50.85 3,073.63
Protection
Company
Syndisome Subsidiary Disburseme 386.69 5.63 392.32
Company ntfee
Influence onbusiness
performance andfinancial Nomajorinfluenceonbusinessperformance andfinancialstatusoftheCompanyfromrelateddebts
status oftheCompany from
related debts
5. Other major related transactions
□Applicable √Not applicable
There are no other major related transactions in the period
XIV. Non-business capital occupying by controlling shareholders and its related parties
□ Applicable √ Not applicable
No non-business capital occupied by controlling shareholders and its related parties in Period.
XV. Significant contract and implementations
1. Trusteeship, contract and leasing
(1) Trusteeship
√Applicable □ Not applicable
Note of trusteeship
In line with the Genset Asset Trusteeship Contract of Shenzhen New Power Industrial Co., Ltd. signed with New Power Company,
the Company was entrusted to operate and manage the power generation machine unit owned by its wholly-owned subsidiary New
Power Company. The custody business service charge RMB 5.8711 million was obtained by the Company in reporting period.
Gains/losses to the Company from projects that reached over 10% in total profit of the Company in reporting period
□ Applicable √ Not applicable
No gains or losses to the Company from projects that reached over 10% in total profit of the Company in reporting period.
(2) Contract
□ Applicable √ Not applicable
No contract for the Company in Period.
(3) Leasing
□ Applicable √ Not applicable
No leasing for the Company in Period.
2. Major guarantees
□ Applicable √ Not applicable
No major guarantees for the Company in Period.
3. Trust financing
√Applicable □Not applicable
In 10 thousand Yuan
Type Capitalsources Amount occurred Outstandingbalance Overdueamount
Bank financial products Ownfunds 5,367.42 13,967.42 0
Total 5,367.42 13,967.42 0
Details of the single major amount, or high-risk trust investment with low security, poor fluidity and non-guaranteed
□Applicable √Not applicable
Entrust financial expected to be unable to recover the principal or impairment might be occurred
□ Applicable √ Not applicable
4. Other material contracts
√Applicable □Not applicable
Th The The Nam Wh Th
e book asses eof The eth e
The The da value sed the base er In pe
name name te ofthe value evalu date Bargain con ci rf The
of the ofthe contr of assets ofthe ation evalu price(in nec de or date
contra contr act si invol assets organ ation Pricing 10 ted nc m of Index
cting acted objec gn ved invol izatio (if principles thousan tra e an discl
Comp Com t at inthe ved n(if appli dyuan) nsa rel ce osur
any pany ur contr inthe appli cable ctio ati by e
e act contr cable ) n on th
of (in act ) (Y/ e
th 10 (in N) en
e thous 10 d
co and thous of
ntr yuan) and th
act (if yuan) e
appli (if ter
cable appli m
) cable
)
Shen 20 N/A Itwasa N N
zhen 18 Itwasa framew ot
Gas -0 framewor ork ap
Grou 5- k agreeme pli
p 14 agreement nt,the ca
The Co., ,theprice priceof bl In Failtoreleasefor
Comp Ltd. Pipeli ofNG NGwill e pr special
any, ne willmake makeby og disclosure
New gas bythetwo thetwo re condition
Power parties parties ss un-qualified
Co., according accordin
tothe gtothe
suppleme supplem
ntary entary
agreement agreeme
nt
The Shen 70% 20 5,841 8,329 Wats 2019- Pricing 10,498( N N C 7 Notice including:
Comp zhen equit 20 .18 .92 on 6-30 principle priceof ot o Mar 70% Equity of
any, Gas yof -3- (Beiji inthe equity ap m ch Shen Nan Dian
Syndis Grou Shen 11 ng) agreement transfer pli pl 202 (Dongguan)
ome p Nan Inter isthatthe amounte ca et 0, Weimei Electric
Comp Co., Dian natio negotiated das bl ed 24 Power Co., Ltd
any Ltd. Dong nal transfer 87.5 e on Mar Transfer,
guan Asset priceof million Ju ch Resolution of the
Com s underlyin Yuan, ly 202 First
pany Appr gassets 17.48 2, 0, Extraordinary
(40% aisal (70% million 20 11 Shareholders
equit Co., equityof Yuan 20 Apri General Meeting
y Ltd. ShenNan gains/lo l of2020, Progress
held Dian sses 202 of Transfer of
direct Dongguan during 0, 70% Equity of
ly by Company the and Shen Nan Dian
the )ishigher transitio 4 (Dongguan)
Com thanthe nal July Weimei Electric
pany, appraisal period 202 Power Co., Ltd
and valueof fromthe and Completion
30% the base 0 of the 70%
equit underlyin dateof Equity of Shen
y gassets assets Nan Dian
held issuedby appraisa (Dongguan)
throu Watson lto Weimei Electric
gh (Beijing) Decemb Power Co., Ltd
wholl Internatio er31, Transferred;
y-ow nalAssets 2019) Notice No.:
ned Appraisal (2020-006,
subsi Co.,Ltd. 2020-019,
diary 2020-023 and
Syndi 2020-032);
some Released on :
Com China Securities
pany Journal,
indire Securities Times,
ctly) Hong Kong
Commercial
Daily and Juchao
Website.
XVI. Social responsibility
1. Major environmental protection
The listed Company and its subsidiary whether belong to the key sewage units released from environmental protection department
Yes
Distribution Pollutant
Enterprise Main Wayof Numberof ofthe Emission discharge Total Total Excessive
or pollutant discharge discharge discharge concentratio standard discharge approved emission
subsidiary andfeatures outlet outlet n implemente emissions
d
Implementa
Shenzhen Concentrate Inplantarea tionof
Nanshan emission ofNanshan “Shenzhen
Power Co., Oxynitride fromboiler 2 Thermal <15mg/m3 Blue” 19.04ton 457.5ton 0
Ltd. uptake Plant emission
standard<15
mg/m3
Shenzhen Concentrate Inplantarea Implementa
New Power Oxynitride emission 1 ofNanshan <15mg/m3 tionof 3.24ton 228.75ton 0
Industrial fromboiler Thermal “Shenzhen
Co., Ltd. uptake Plant Blue”
emission
standard<15
mg/m3
Emission
standards
Shen Nan forair
Dian Concentrate Inplantarea pollutants
(Zhongshan Oxynitride emission 2 ofNanshan <25mg/m3 from 4.97ton 324.50ton 0
) Electric fromboiler Thermal thermal
Power Co., uptake Plant power
Ltd. plants
GB13223-2
011
Construction and operation of the pollution controlling instruments
All pollution prevention and control facilities are operating normally, and all pollutant discharges are stable and up to standard.
Environmental impact assessment of construction projects and other environmental protection administrative licenses:
All the above three legal entities have passed the environmental impact assessment and have been filed in Guangdong Environmental
Protection Department.
Emergency plan for sudden environmental incidents:
The emergency plan for sudden environmental incidents has been filed in Guangdong Environmental Protection Department and the
corresponding Municipal Environmental Protection Bureau.
Environmental self-monitoring program:
The environmental self-monitoring program has been prepared and reviewed by the environmental protection department; the
information on the monitoring data is disclosed on the website of the environmental protection department on time.
Other environmental information that should be disclosed:
Nil
Relevant other information
Nil
2. Fulfill the precise social responsibility for poverty alleviation
During the reporting period, the company has not yet carried out targeted poverty alleviation.
XVII. Other major events
√Applicable □ Not applicable
1. Matters related to the agreement to transfer 70% of the shares of Shen Nan Dian Dongguan Company. On March 5 and March 23,
2020, the Eleventh Extraordinary Meeting of the Company’s Eighth Board of Directors and the 2020 First Extraordinary General
Meeting of Shareholders respectively reviewed and approved the Proposal on the Agreement to Transfer 70% Equity of Shen Nan
Dian (Dongguan) Weimei Electric Power Co., Ltd.", agreeing to transfer 70% equity of Shen Nan Dian Dongguan Company directly
and indirectly held by the company to Shenzhen Gas at a total price of 104.98 million yuan (including the equity agreement price of
87.5 million yuan and the transition period gains and losses of 17.48 million yuan). According to the equity transfer agreement
signed between the company and Shenzhen Gas, after the company received 40% of equity transfer fund, i.e. 59.99 million yuan, of
Shen Nan Dian Dongguan Company from Shenzhen Gas, Shen Nan Dian Dongguan Company has completed the industrial and
commercial change registration on April 9, 2020. Since then, the total loan of 300 million yuan applied by Shen Nan Dian Dongguan
Company from Ningbo Bank Shenzhen Branch and Industrial Bank Shenzhen Branch has been repaid, and the joint guarantee and
liability guarantee provided by the company for the above loan of Shen Nan Dian Dongguan Company has been lifted; Shen Nan
Dian Dongguan Company has fully repaid the principal and interest of the company's 180 million yuan of financial assistance. On
July 2, 2020, the company's wholly-owned subsidiary Hong Kong Syndisome Co., Ltd. received the remaining 30% equity transfer
payment of RMB 44.99 million from Shenzhen Gas. So far, the company has received all the equity transfer payments paid by
Shenzhen Gas, and the transfer of 70% equity of Shen Nan Dian Dongguan Company was completed. (Found more in the Notice
released on China Securities Journal, Securities Times, Hong Kong Commercial Daily and Juchao Website, including 70% Equity of
Shen Nan Dian (Dongguan) Weimei Electric Power Co., Ltd Transfer, Resolution of the First Extraordinary Shareholders General
Meeting of 2020, Progress of Transfer of 70% Equity of Shen Nan Dian (Dongguan) Weimei Electric Power Co., Ltd and
Completion of the 70% Equity of Shen Nan Dian (Dongguan) Weimei Electric Power Co., Ltd Transferred (Notice No.: 2020-006,
2020-019, 2020-023 and 2020-032))
2. Matters concerning the company’s investment in Yuanzhi Ruixin New Generation Information Technology Equity Investment
Fund. On March 5, 2020 and March 23, 2020, the Eleventh Extraordinary Meeting of the Company’s Eighth Board of Directors, and
the 2020 First Extraordinary General Meeting of Shareholders respectively reviewed and approved the Proposal on Investing in
Yuanzhi Ruixin New Generation Information Technology Equity Investment Fund and Related Transactions, agreed that the company
would invest 200 million yuan with its own funds in Yuanzhi Ruixin New Generation Information Technology Equity Investment
Fund. In view of the fact that Shenzhen Capital Holdings Co., Ltd, one of the limited partners of the fund, and Shenzhen Yuanzhi
Ruixin Equity Investment Management Co.,Ltd., the general partner of the fund, are all related legal persons of the company, the
company fulfills relevant approval procedures and information disclosure obligations in accordance with relevant regulations of
related transactions. As of the end of the reporting period, the related work is in progress. The company and related parties have
neither signed the Partnership Agreement for Yuanzhi Ruixin New Generation Information Technology Equity Investment Fund
nor invested funds. The company will follow the progress of the matter and fulfill information disclosure obligations in accordance
with the law and regulations. (Found more in the Notice released on China Securities Journal, Securities Times, Hong Kong
Commercial Daily and Juchao Website, including Notice on Investing in Yuanzhi Ruixin New Generation Information Technology
Equity Investment Fund and Related Transactions and Resolution of the First Extraordinary Shareholders General Meeting of 202
(Notice No.: 2020-007 and 2020-019))
3. T102-0011, T102-0155 Land related matters
(1) On April 2, 2020, the company received the Notice of Shenzhen Qianhai Authority Regarding Resumption of Land Use Rights of
T102-0011 Parcel from Shenzhen Qianhai Authority. The company fulfilled its information disclosure obligations in a timely manner,
and immediately worked with special legal advisors to study the Shenzhen Qianhai Authority’s plan to take back the land use rights
of the T102-0011 parcel and its countermeasures. At the same time, it organized Shen Nan Dian Environment Protection Company,
the company’s wholly-owned subsidiary, and Nanshan Power Factory, a subsidiary of the company, carefully assessed the impact of
this matter on their normal production and operation. On April 24, the company delivered the "Reply to the Notice of Shenzhen
Qianhai Authority Regarding the Resumption of Land Use Rights of T102-0011 Parcel" (SNDHZ [2020 ] No. 4), which analyzed
and calculated the impact of Shenzhen Qianhai Authority's plan to recover the land use rights of 2531 square meters within
T102-0011 parcel on Shen Nan Dian Environment Protection Company and Nanshan Power Factory, and made a compensation
request for the resumption of land use rights. (For details, please refer to the company’s Announcement About Receipt of the Notice
of Shenzhen Qianhai Authority Regarding Resumption of Land Use Rights of T102-0011 Parcel, the Announcement About Reply to
the Notice of Shenzhen Qianhai Authority Regarding the Resumption of Land Use Rights of T102-0011 Parcel disclosed on China
Securities Journal, Securities Times, Hong Kong Commercial Daily and cninfo, Announcement No.: 2020-020, 2020-029).
(2)On April 10, 2020, the company received the Letter of Notice Regarding the Selection of the Surveying, Mapping and Evaluation
Agency for the Land Preparation Project (Legal Buildings and Structures) of the Rapid Reconstruction Project of Yueliangwan
Avenue from Shenzhen Qianhai Development Investment Holding Co., Ltd. The company fulfilled its obligation of information
disclosure in a timely manner (for details, please refer to the company’s Announcement About Receipt of Letter of Notice Regarding
the Selection of the Surveying, Mapping and Evaluation Agency for the Land Preparation Project (Legal Buildings and Structures) of
the Rapid Reconstruction Project of Yueliangwan Avenue from Shenzhen Qianhai Development Investment Holding Co., Ltd.
disclosed on China Securities Journal, Securities Times, Hong Kong Commercial Daily and cninfo, Announcement No.: 2020-024).
(3)On June 19, 2020, Shenzhen Qianhai Authority issued the Announcement of Shenzhen Qianhai Authority on the Public
Presentation of the Development Unit Planning Revision (Draft) of Qianhai Area on its official website (hereinafter referred to as
"the Announcement"), and publicly presented the development unit planning revision (draft) for the three areas of Qianhai (Guiwan,
Qianwan and Mawan). The company fulfilled its obligation of information disclosure in a timely manner, and submitted the Opinions
of Shenzhen Nanshan Power Co., Ltd. on the Development Unit Planning Revision (Draft) of Qianhai Area to the Shenzhen Qianhai
Authority, put forward relevant issues concerning planning content of the company's Nanshan Power Factory (Development Unit 13)
in the Announcement, and raised an objection to the planning for Development Unit 13, hoping that Shenzhen Qianhai Authority will
fully consider the contributions the company made to Shenzhen and Qianhai area for more than 30 years, based on the principle of
“respect for history, cooperation and win-win”, taking the successful land preparation model and mature experience of Qianhai for
example, and properly solve the related issues of the company’s Nanshan Power Factory (Development Unit 13), so that the
legitimate rights and interests of listed companies and their shareholders shall be effectively protected (Found more in the Notice
released on China Securities Journal, Securities Times, Hong Kong Commercial Daily and Juchao Website, including the Notice on
Shenzhen Qianhai Authority issued the Announcement of Shenzhen Qianhai Authority on the Public Presentation of the Development
Unit Planning Revision (Draft) and Development Unit Planning Revision (Draft) of Qianhai Area to the Shenzhen Qianhai Authority
(Notice No.: 2020-031 and 2020-034))
The company will continue to follow up the progress of matters related to the land where Nanshan Power Factory is located, maintain
close communication with relevant functional departments in Shenzhen and Shenzhen Qianhai Authority, and do its best to protect
the legitimate rights and interests of the listed company and all shareholders.
Except for the above matters, the collection of refundable money of the "Guangdong Xinjiang Aid Project" and the "Project
Technical Reform Benefit Fund" that the company participated in in 2013 had no progress or change during the reporting period.
XVIII. Major event of the subsidiaries
□Applicable √Not applicable
Section VI. Changes in Shares and Particulars about Shareholders
I. Changes in Share Capital
1. Changes in Share Capital
In Share
BeforetheChange Increase/Decrease intheChange(+,-) AftertheChange
New Capitaliz
Amount Proportio shares Bonus ationof Others Subtotal Amount Proportio
n issued shares public n
reserve
I. Restricted shares 14,139 0.0023% 14,139 0.0023%
1. State-ownedshares
2. State-owned legal person’s
shares
3. Otherdomesticshares 14,139 0.0023% 14,139 0.0023%
Including: Domestic legal
person’s shares
Domestic natural person’s 14,139 0.0023% 14,139 0.0023%
shares
4. Foreignshares
Including: Foreign legal
person’s shares
Foreign natural person’s
shares
II. Unrestrictedshares 602,748,457 99.9977% 602,748,457 99.9977%
1. RMBordinaryshares 338,894,011 56.2235% 338,894,011 56.2235%
2. Domestically listed foreign 263,854,446 43.7742% 263,854,446 43.7742%
shares
3. Overseas listed foreign
shares
4. Others
III. Totalshares 602,762,596 100.00% 602,762,596 100.00%
Reasons for share changed
□ Applicable √ Not applicable
Approval of share changed
□ Applicable √ Not applicable
Ownership transfer of share changes
□ Applicable √ Not applicable
Implementation progress of shares buy-back
□ Applicable √ Not applicable
Implementation progress of the reduction of repurchases shares by centralized bidding
□ Applicable √ Not applicable
Influence on the basic EPS and diluted EPS as well as other financial indexes of net assets per share attributable to common
shareholders of Company in latest year and period
□ Applicable √ Not applicable
Other information necessary to disclose or need to disclosed under requirement from security regulators
□ Applicable √ Not applicable
2. Changes of restricted shares
□ Applicable √ Not applicable
II. Securities issuance and listing
□ Applicable √ Not applicable
III. Number of shares and shares held
In Share
Totalpreferenceshareholders
Total commonshareholdersat 23,874 withvotingrightsrecoveredat 0
period-end endofreportingperiod(if
applicable) (seenote8)
Particularsaboutcommonsharesheldabove5%byshareholders ortoptencommonshareholders
Numberof Changes Amountof Amountof Numberofshare
Natureof Proportion common in restricted un-restricted pledged/frozen
Shareholders shareholder ofshares sharesheld reporting common common
held at period sharesheld sharesheld Stateofshare Amount
period-end
HONG KONG Overseas 15.28% 92,123,248 92,123,248
NAM HOI corporate
(INTERNATION
AL) LTD
Shenzhen State-owned
Guangju Industrial corporate 12.22% 73,666,824 73,666,824
Co., Ltd.
Shenzhen Energy State-owned 10.80% 65,106,130 65,106,130
Group Co.,Ltd. corporate
Gaohua－HSBC
－GOLDMAN, Overseas 2.13% 12,839,723 12,839,723
SACHS & corporate
CO.LLC
BOCI Overseas
SECURITIES corporate 1.72% 10,389,282 10,389,282
LIMITED
Liu Fang Domesticnature 1.70% 10,237,134 10,237,134
person
China Merchants State-owned
Securities (HK) corporate 1.32% 7,955,128 7,955,128
Co., Limited
Zeng Ying Domesticnature 1.25% 7,559,600 7,559,600
person
Meiyi Investment Domestic
Property Co.,Ltd. non-state-owned 0.87% 5,216,700 5,216,700
corporate
LI SHERYN Overseasnature 0.84% 5,067,200 5,067,200
ZHAN MING person
Explanation onassociated 1.ShenzhenEnergyGroupCo.,Ltd.holdsindirectly100%equitiesofHongKongNamHoi
relationship amongtheaforesaid (International) Limited;2.Amongothersocialpublicshareholders,theCompany didnot
shareholders knowwhether therewereassociated relationships orbelonging toconsistent actors.
Particular abouttoptencommonshareholders withun-restrict sharesheld
Shareholders Amountofun-restrictcommonsharesheldat Typeofshares
period-end Type Amount
HONG KONGNAMHOI Domestically
(INTERNATIONAL) LTD 92,123,248 listedforeign 92,123,248
shares
Shenzhen GuangjuIndustrialCo., 73,666,824 RMBordinary 73,666,824
Ltd. shares
Shenzhen EnergyGroupCo.,Ltd. 65,106,130 RMBordinary 65,106,130
shares
Gaohua－HSBC－GOLDMAN, 12,839,723 RMBordinary 12,839,723
SACHS &CO.LLC shares
Domestically
BOCI SECURITIES LIMITED 10,389,282 listedforeign 10,389,282
shares
RMBordinary 7,176,334
shares
Liu Fang 10,237,134 Domestically
listedforeign 3,060,800
shares
China Merchants Securities(HK) Domestically
Co., Limited 7,955,128 listedforeign 7,955,128
shares
Domestically
Zeng Ying 7,559,600 listedforeign 7,599,600
shares
Meiyi InvestmentPropertyCo.,Ltd. 5,216,700 RMBordinary 5,216,700
shares
Domestically
LI SHERYNZHANMING 5,067,200 listedforeign 5,067,200
shares
Expiation on associated relationship
or consistent actors within the top1. 100% equity of HONG KONG NAM HOI (INTERNATIONAL) LIMITED was held by
10 un-restrict shareholders andShenzhenEnergyGroupCo.,Ltd.
between top 10 un-restrict 2. Among other social public shareholders, the Company did not know whether there were
shareholders and top 10associatedrelationships orbelongingtoconsistentactors.
shareholders
Explanation ontop10shareholders Amongthetoptenshareholders, Ms.LiuFangholds4,031,688sharesthroughcredit
involving marginbusiness(if transaction guaranteesecuritiesaccount
applicable) (seenote4)
Whether top ten common stock shareholders or top ten common stock shareholders with un-restrict shares held have a buy-back
agreement dealing in reporting period
□ Yes √ No
The top ten common stock shareholders or top ten common stock shareholders with un-restrict shares held of the Company have no
buy-back agreement dealing in reporting period.
IV. Changes of controlling shareholders or actual controller
Change of controlling shareholders in reporting period
□ Applicable √ Not applicable
No changes of controlling shareholder for the Company in reporting period
Change of actual controller in the period
□Applicable √Not applicable
Actual controller of the Company has no changes in the reporting period.
Section VII. Preferred Stock
□ Applicable √ Not applicable
The Company had no preferred stock in the reporting period.
Section VIII. Convertible Bonds
□ Applicable √ Not applicable
The Company had no convertible bonds in the Period.
Section IX. Particulars about Directors, Supervisors and Senior
Officers
I. Changes of shares held by directors, supervisors and senior officers
□ Applicable √ Not applicable
Shares held by directors, supervisors and senior officers have no changes in reporting period, found more details in Annual Report
2019.
II. Resignation and dismissal of directors, supervisors and senior officers
□ Applicable √ Not applicable
The directors, supervisors and senior officers of the company did not change during the reporting period, found more details in
Annual Report 2019.
Section X. Corporate-bond
Whether the Company has a corporation bonds that issuance publicly and listed on stock exchange and without due on the date when
annual report approved for released or fail to cash in full on due
No
Section XI. Financial Report
Financial statements and notes are attached.
Section XII. Documents Available for Reference
I. Original semi-annual Report of 2020 carried with the personnel signature of Legal
Representative;
II. Accounting Statements carried with the signature and seals of the person in charge of the
Company (Legal Representative), person in charge of accounting (General Manager and CFO) and
person in charge of accounting department (chief accountants).
III.All the originalCompany’s documents and publicnotices disclosed in SecuritiesTimes,China Securities
Journal andHongKongCommercialDaily in the report period.
IV.Place for inspection: ShenzhenStockExchange, Secretariat of theBoardofDirector of theCompany.
Financial Report
I. Auditing report
Whether the semi-annual report have been audited or not
□ Yes √ No
The financial report of the semi-annual report has not been audited.
II. Financial Statement
Statement in Financial Notes are carried in RMB/CNY
1. Consolidated balance sheet
Shenzhen Nanshan Power Co., Ltd.
2020-06-30
In RMB
Item 2020-6-30 2019-12-31
Current assets:
Monetaryfunds 1,084,903,966.81 773,209,854.84
Settlementprovisions
Capitallent
Tradablefinancial assets
Derivativefinancialassets
Notereceivable 2,900,000.00
Accountreceivable 132,037,467.25 178,150,580.32
Receivablefinancing
Accountspaidinadvance 32,848,698.89 70,005,681.50
Insurancereceivable
Reinsurancereceivables
receivCaobnletractreserveofreinsurance
Otheraccountreceivable 80,837,116.58 32,321,826.94
Including: Interestreceivable
Dividend receivable
assetsBuyingbackthesaleoffinancial
Inventories 108,553,898.22 124,686,443.61
Contractual assets
Assetsheldforsale
year Non-current assetduewithinone
Othercurrentassets 491,760,334.29 445,236,731.33
Total currentassets 1,933,841,482.04 1,623,611,118.54
Non-current assets:
Loansandpayments onbehalf
Debtinvestment
Otherdebtinvestment
Long-termaccountreceivable
Long-termequityinvestment 14,375,580.60 14,619,203.03
instruImnveensttmentinotherequity 60,615,000.00 60,615,000.00
Othernon-currentfinancial assets
Investmentrealestate 2,303,258.20 2,401,327.00
Fixedassets 954,992,268.00 1,381,675,872.68
Constructioninprogress 60,831,928.29 66,474,630.23
Productivebiologicalasset
Oilandgasasset
Right-of-use assets
Intangibleassets 21,334,118.82 43,602,166.44
DeveEloxppmenesnetonResearchand
Goodwill
apporLtioonnge-dtermexpensestobe 1,048,199.78 1,174,171.16
Deferredincometaxasset 2,206,049.69 2,206,049.69
Othernon-currentasset 22,882,181.78
Total non-currentasset 1,117,706,403.38 1,595,650,602.01
Total assets 3,051,547,885.42 3,219,261,720.55
Current liabilities:
Short-termloans 755,480,134.11 881,075,378.48
Loanfromcentralbank
Capitalborrowed
Tradingfinancialliability
Derivativefinancialliability
Notepayable
Accountpayable 13,361,192.95 19,871,102.41
Accountsreceivedinadvance
Contractual liability
repurSchelalsinegfinancialassetof
deposAitbsorbingdepositandinterbank
Securitytradingofagency
Securitysalesofagency
Wagepayable 41,045,198.56 55,208,432.53
Taxespayable 11,824,882.40 21,769,273.77
Otheraccountpayable 34,163,258.96 43,691,472.06
Including: Interestpayable
Dividendpayable
commCiossmiomnispsaioyanbclehargeand
Reinsurancepayable
Liabilityheldforsale
one yNeaorn-currentliabilitiesduewithin
Othercurrentliabilities
Total currentliabilities 855,874,666.98 1,021,615,659.25
Non-current liabilities:
Insurancecontractreserve
Long-termloans
Bondspayable
Including: Preferredstock
securities Perpetualcapital
Lease liability
Long-termaccountpayable
Long-termwagespayable
Accrualliability 26,646,056.28 26,646,056.28
Deferredincome 96,957,757.04 108,507,683.52
Deferredincometaxliabilities
Othernon-currentliabilities
Total non-currentliabilities 123,603,813.32 135,153,739.80
Total liabilities 979,478,480.30 1,156,769,399.05
Owner’s equity:
Sharecapital 602,762,596.00 602,762,596.00
Otherequityinstrument
Including: Preferredstock
securities Perpetualcapital
Capitalpublicreserve 362,770,922.10 362,770,922.10
Less:Inventory shares
Othercomprehensive income -2,500,000.00 -2,500,000.00
Reasonablereserve
Surpluspublicreserve 332,908,397.60 332,908,397.60
Provisionofgeneralrisk
Retainedprofit 746,816,139.04 706,830,892.54
pTaorteanltocwonmepr’asnyequityattributableto 2,042,758,054.74 2,002,772,808.24
Minorityinterests 29,311,350.38 59,719,513.26
Total owner’sequity 2,072,069,405.12 2,062,492,321.50
Total liabilitiesandowner’sequity 3,051,547,885.42 3,219,261,720.55
Legal Representative: Li Xinwei
General Manager: Chen Yuhui
CFO: Dai Xiji
Person in charge of financial dept.: Wang Yi
Tabulator: Liu Yan
2. Balance Sheet of Parent Company
In RMB
Item 2020-6-30 2019-12-31
Current assets:
Monetaryfunds 1,012,488,905.86 632,948,706.11
Tradingfinancialassets
Derivativefinancialassets
Notereceivable
Accountreceivable 61,629,518.43 31,824,693.69
Receivablefinancing
Accountspaidinadvance 27,966,084.58 46,152,700.57
Otheraccountreceivable 660,835,522.34 873,861,071.55
Including: Interestreceivable
Dividendreceivable
Inventories 97,843,620.07 101,728,367.43
Contractualassets
Assetsheldforsale
one yNeaorn-currentassetsmaturingwithin
Othercurrentassets 485,147,244.31 438,613,774.49
Total currentassets 2,345,910,895.59 2,125,129,313.84
Non-current assets:
Debtinvestment
Otherdebtinvestment
Long-termreceivables
Long-termequityinvestments 228,918,765.00 303,341,165.00
instruImnveensttmentinotherequity 60,615,000.00 60,615,000.00
Othernon-currentfinancial assets
Investmentrealestate
Fixedassets 315,117,782.13 321,395,526.04
Constructioninprogress 2,355,233.61 1,949,450.23
Productivebiologicalassets
Oilandnaturalgasassets
Right-of-useassets
Intangible assets 229,435.21 404,104.06
Researchanddevelopment costs
Goodwill
Long-termdeferredexpenses 709,967.63 790,841.39
Deferredincometaxassets
Othernon-currentassets
Total non-currentassets 607,946,183.58 688,496,086.72
Total assets 2,953,857,079.17 2,813,625,400.56
Current liabilities
Short-termborrowings 755,480,134.11 580,640,114.59
Tradingfinancialliability
Derivativefinancialliability
Notespayable
Accountpayable 1,756,794.04 864,016.74
Accountsreceivedinadvance
Contractualliability
Wagepayable 26,769,914.84 33,840,544.53
Taxespayable 1,279,402.89 718,630.17
Otheraccountspayable 193,871,721.75 203,332,331.14
Including: Interestpayable
Dividend payable
Liabilityheldforsale
one yNeaorn-currentliabilitiesduewithin
Othercurrentliabilities
Total currentliabilities 979,157,967.63 819,395,637.17
Non-current liabilities:
Long-termloans
Bondspayable
Including: preferredstock
securities Perpetualcapital
Leaseliability
Long-termaccountpayable
payabLloengtermemployee compensation
Accruedliabilities
Deferredincome 56,533,398.56 58,261,356.20
Deferredincometaxliabilities
Othernon-currentliabilities
Total non-currentliabilities 56,533,398.56 58,261,356.20
Total liabilities 1,035,691,366.19 877,656,993.37
Owners’ equity:
Sharecapital 602,762,596.00 602,762,596.00
Otherequityinstrument
Including: preferredstock
securities Perpetualcapital
Capitalpublicreserve 289,963,039.70 289,963,039.70
Less:Inventory shares
Othercomprehensive income
Specialreserve
Surplusreserve 332,908,397.60 332,908,397.60
Retainedprofit 692,531,679.68 710,334,373.89
Total owner’sequity 1,918,165,712.98 1,935,968,407.19
Total liabilitiesandowner’sequity 2,953,857,079.17 2,813,625,400.56
Legal Representative: Li Xinwei
General Manager: Chen Yuhui
CFO: Dai Xiji
Person in charge of financial dept.: Wang Yi
Tabulator: Liu Yan
3. Consolidated Profit Statement
In RMB
Item 2020semi-annual 2019semi-annual
I. Totaloperatingincome 518,150,606.21 408,124,616.38
Including:Operating income 518,150,606.21 408,124,616.38
Interest income
Insurance gained
commission Cinocmommeissionchargeand
II. Totaloperatingcost 508,157,542.84 443,959,972.56
Including:Operating cost 453,109,436.14 382,997,137.69
Interest expense
commission Cexopmemnsiessionchargeand
Cashsurrendervalue
compNenestaatmioonuntofexpenseof
insuraNnecteacmoonutrnatcotfrewseitrhvderawalof
Bonusexpenseofguaranteeslip
Reinsurance expense
Tax andextras 4,419,108.69 2,825,433.43
Sales expense 2,527,403.66 2,566,269.52
Administrative expense 43,036,872.15 44,931,864.50
R&D expense
Financial expense 5,064,722.20 10,639,267.42
expenses Including:Interest 18,187,759.13 23,542,971.21
Interest income -13,142,285.32 -13,189,605.67
Add:otherincome 8,755,536.55 4,962,155.46
listed withIn“v-”e)stmentincome(Lossis 33,291,259.12 -677,552.37
on affiliateIdnccluomdinpgan:yInavnedstjmoiennttviennctoumree -243,622.43 -677,552.37
recognition forTfihneantecrimalinaasstieotnsmofeianscuoremde
by amortizedcost(Lossislistedwith“-”)
listed withE“x-c”h)angeincome(Lossis
(Loss islisNteedtewxipthos“u-r”e)hedgingincome
value (LosIsncisomlisetefdrowmitchh“a-n”g)eoffair
(Loss islisLtoedsswoifthcr“e-d”i)timpairment
(Loss islisLtoedsswesitohf“d-e”v)aluationofasset
(Loss islisIntecdomweithfr“o-m”)assetsdisposal 828,535.66 -417,926.32
“II-I”.)Operatingprofit(Lossislistedwith 52,868,394.70 -31,968,679.41
Add:Non-operating income 4,753.84 103,166.50
Less:Non-operating expense 11,110.00 46,124.97
IV.Totalprofit(Lossislistedwith“-”) 52,862,038.54 -31,911,637.88
Less:Incometaxexpense 610,366.52 1,157,865.76
V.Netprofit(Netlossislistedwith“-”) 52,251,672.02 -33,069,503.64
(i)Classifybybusinesscontinuity
(net l1o.scsolnistitneudowusithop‘e-”ra)tingnetprofit 52,251,672.02 -33,069,503.64
listed2w.teitrhm‘i-n”a)tionofnetprofit(netloss
(ii)Classifybyownership
of par1e.Nntectopmropfaitnayttributabletoowner’s 52,040,498.42 -25,283,190.82
losses2.Minorityshareholders’gainsand 211,173.60 -7,786,312.82
VinIc.oNmeetafter-taxofothercomprehensive
incNometeafattetrr-ibtauxtaobfleotthoeorwconmerpsroefhepnasrievnet
company
items(Iw)hOicthhewrcilolmnoptrebheernescilvaessiinfcieodme
subsequently toprofitofloss
benefit plans1t.hCahtarneg-meseaosfutrheeddefined
income unde2r.eOqtuhietrycmomethporedhtehnastivceannot
be transfertogain/loss
investment in3.oCthhaenrgeequoiftyfaiinrsvtraulumeeonft
enterprise's c4r.eFdaiitrrivsakluechangeof
5. Other
items w(iih)icOhthweirllcboemrpercelhaesnsisfiiveedincome
subsequently toprofitorloss
income unde1r.eOqtuhietrycmomethporedhtehnastivcean
transfer togain/loss
other debtin2v.eCsthmanegnetoffairvalueof
re-classify to3o.Athmerouconmtopfrefihneannsciviaelassets
income
provision for4o.Cthreerdidteibmtpinaivremstemntent
5.Cash flowhedgingreserve
arising ontra6n.sTlraatniosnlatoifonfodreififgenrecnucreresncy
financial statements
7.Other
incNometeafattetrr-ibtauxtaobfleotthoemrcinoomriptryehensive
shareholders
VII. Totalcomprehensive income 52,251,672.02 -33,069,503.64
attributaTboltealtocoomwpnreerhseonfspivaereinntcoCmomepany 52,040,498.42 -25,283,190.82
attribTutoatballecotommprienhoernitsyivsehairnechoomldeers 211,173.60 -7,786,312.82
VIII. Earningspershare:
(i) Basicearnings pershare 0.09 -0.04
(ii)Dilutedearningspershare 0.09 -0.04
Legal Representative: Li Xinwei
General Manager: Chen Yuhui
CFO: Dai Xiji
Person in charge of financial dept.: Wang Yi
Tabulator: Liu Yan
4. Profit Statement of Parent Company
In RMB
Item 2020semi-annual 2019semi-annual
I. Operatingincome 145,767,015.34 165,514,051.23
Less:Operating cost 137,936,919.09 172,328,135.53
Taxesandsurcharge 1,043,521.78 1,087,030.23
Salesexpenses
Administrationexpenses 20,573,683.41 24,673,677.93
R&Dexpenses
Financialexpenses -15,583,586.02 -14,339,507.18
expenses Including:interest 14,003,693.17 22,030,984.10
Interestincome -29,739,688.14 -36,594,234.59
Add:otherincome 6,061,054.97 1,973,036.55
listed withIn“v-”e)stmentincome(Lossis -14,432,400.00
on affiliateIdncCluodminpga:nIynvaensdtmjoeinnttvinecnotumree
income recogniTtihoentfeorrmfiinnaatniocnialofassets
lmisetaesduwreidthb“y-”a)mortizedcost(Lossis
(Loss islisNteedtewxipthos“u-r”e)hedgingincome
value (LosCshisanligsitnegdiwncitohm“e-”o)ffair
(Loss islisLtoedsswoifthcr“e-d”i)timpairment
(Loss islisLtoedsswesitohf“d-e”v)aluationofasset
(Loss islisIntecdomweithon“-d”i)sposalofassets 828,535.66 -231,373.37
I“I-.”O)peratingprofit(Lossislistedwith -5,746,332.29 -16,493,622.10
Add:Non-operating income
Less:Non-operating expense 1,110.00
III. TotalProfit(Lossislistedwith“-”) -5,747,442.29 -16,493,622.10
Less:Incometax -2,246,824.86
“IV-”.)Netprofit(Netlossislistedwith -5,747,442.29 -14,246,797.24
((in)ectolnotsinsuliosutesdowpeirthati‘n-”g)netprofit -5,747,442.29 -14,246,797.24
loss l(iisit)edterwmitihna‘t-i”o)nofnetprofit(net
Vin.cNometeafter-taxofothercomprehensive
items(Iw)hOicthhewrcilolmnoptrebheernescilvaessiinfcieodme
subsequently toprofitofloss
benefit plans1t.hCahtarneg-meseaosfutrheeddefined
income unde2r.eOqtuhietrycmomethporedhtehnastivceannot
be transfertogain/loss
investment in3.oCthhaenrgeequoiftyfaiinrsvtraulumeeonft
enterprise's c4r.eFdaiitrrivsakluechangeof
5. Other
items w(IhI)icOhthweirllcboemrpercelahsesnisfiivedeincome
subsequently toprofitorloss
income unde1r.eOqtuhietrycmomethporedhtehnastivcean
transfer togain/loss
other debtin2v.eCsthmanegnetoffairvalueof
assets re-clas3s.iAfymtoouontthoerffinancial
comprehensive income
provision for4o.Cthreerdidteibmtpinaivremstemntent
reserve 5.Cashflowhedging
arising ontra6n.sTlraatniosnlatoifonfodreififgenrences
currency financial statements
7.Other
VI. Totalcomprehensive income -5,747,442.29 -14,246,797.24
VII. Earningspershare:
(i) Basicearnings pershare
(ii)Dilutedearningspershare
Legal Representative: Li Xinwei
General Manager: Chen Yuhui
CFO: Dai Xiji
Person in charge of financial dept.: Wang Yi
Tabulator: Liu Yan
5. Consolidated Cash Flow Statement
In RMB
Item 2020semi-annual 2019semi-annual
Ia.cCtivaisthiefsl:owsarisingfromoperating
commCoadsihtireescaenivdepdrforvoimdinseglllianbgor 546,650,431.87 428,898,326.58
services
and inNteetrbinancrkeadseepoosfitcustomerdeposit
bank Netincreaseofloanfromcentral
insuraCnacsehcroencetriavcetdfefreomoriginal
businNesestcashreceived fromreinsurance
and inNveetsitnmcerenatseofinsuredsavings
commCiassshiorneccehiavregdefarnodmcionmtemreissts,ion
Netincrease ofcapitalborrowed
capitaNletincrease ofreturned business
and pNurecthcaassehorfecseeicvuerditibeysagentsinsale
Write-backoftaxreceived 825,437.15 1,346,224.12
operaOtitnhgeracctaisvhitireesceivedconcerning 22,506,294.89 70,033,512.82
oSpuebrtaottianlgoafcctaivshitiiensflowarisingfrom 569,982,163.91 500,278,063.52
commCoadsihtipeasiadnfdorrepcuericvhinagsinlagbor 375,599,637.22 333,819,040.13
service
advanNceetsincreaseofcustomerloansand
bankNanedtiinnctreerabsaenkofdeposits incentral
contrCacatschopmapidenfosartoioringinalinsurance
Netincrease ofcapitallent
Cashpaidforinterest,commission
charge andcommission
slip Cashpaidforbonusofguarantee
Cashpaidto/forstaffandworkers 75,085,663.24 66,444,597.80
Taxespaid 28,204,829.24 17,292,868.12
operaOtitnhgeracctaisvhitipeasidconcerning 21,155,472.75 26,504,180.58
oSpuebrtaottianlgoafcctaivshitioeustflowarisingfrom 500,045,602.45 444,060,686.63
aNcettivciatisehsflowsarisingfromoperating 69,936,561.46 56,217,376.89
IaIc.tiCvaitsihesf:lowsarisingfrominvesting
invesCtmasehntreceivedfromrecovering
incomCeashreceived frominvestment 254,147.93
fixedN,ienttacnagshibrleecaenivdeodthfreormlodnigs-pteorsmalof 1,989,560.00
assets
subsiNdieatriceasshanrdecoetihveerdufnriotsmdisposalof
invesOtinthgeracctaivshitireesceivedconcerning 800,000.00
Sacutbivtoittiaelsofcashinflowfrominvesting 1,054,147.93 1,989,560.00
intangCiabslhepanaiddoftohreprulorcnhga-tseinrmgfaixsseedt,s 5,447,277.81 22,830,724.69
Cashpaidforinvestment 53,434,321.12
Netincrease ofmortgaged loans
subsiNdieatriceasshanrdecoetihveerdufnriotsmobtained
invesOtinthgeracctaivshitipeasidconcerning 12,577,163.02
aScutbivtoittiaelsofcashoutflowfrominvesting 71,458,761.95 22,830,724.69
aNcettivciatisehsflowsarisingfrominvesting -70,404,614.02 -20,841,164.69
IaIcIt.ivCiatisehsflowsarisingfromfinancing
invesCtmasehntreceivedfromabsorbing
absorbIinncglumdiinnogr:itCyasshharreecheoilvdeedrsf’rom
investment bysubsidiaries
Cashreceived fromloans 844,233,285.00 730,000,000.00
finanOcitnhgeracctaisvhitireesceivedconcerning 170,000,000.00 7,303,338.86
aScutbivtoittiaelsofcashinflowfromfinancing 1,014,233,285.00 737,303,338.86
Cashpaidforsettlingdebts 670,000,000.00 634,000,000.00
distriCbuatsihngpaoirdifnoterrdeisvtidpaeynidngandprofit 30,452,445.36 23,755,459.28
Including:Dividendandprofitof
msuibnsoidriitayrisehsareholderpaidby
finanOcitnhgeracctaisvhitipeasidconcerning
aScutbivtoittiaelsofcashoutflowfromfinancing 700,452,445.36 657,755,459.28
aNcettivciatisehsflowsarisingfromfinancing 313,780,839.64 79,547,879.58
IeVqu.Iivnafllueenntsceduoentcoafslhucatnudatcioasnhin 101,178.77 3,136.95
exchange rate
eVq.uNiveatliennctrseaseofcashandcash 313,413,965.85 114,927,228.73
equivAaldedn:tsBaatlathnecepoerfiocadsh-baengdincash 771,490,000.96 914,956,611.70
VeqIu.iBvaalleanntcseaotfthceasphearinoddc-aesnhd 1,084,903,966.81 1,029,883,840.43
Legal Representative: Li Xinwei
General Manager: Chen Yuhui
CFO: Dai Xiji
Person in charge of financial dept.: Wang Yi
Tabulator: Liu Yan
6. Cash Flow Statement of Parent Company
In RMB
Item 2020semi-annual 2019semi-annual
Ia.cCtivaisthiefsl:owsarisingfromoperating
commCoadsihtireescaenivdepdrforvoimdinseglllianbgor 175,122,223.90 179,341,203.60
services
Write-backoftaxreceived 171,207.01
operaOtitnhgeracctaisvhitireesceivedconcerning 255,646,269.06 472,584,897.62
oSpuebrtaottianlgoafcctaivshitiiensflowarisingfrom 430,939,699.97 651,926,101.22
commCoadsihtipeasiadnfdorrepcuericvhinagsinlagbor 117,118,694.51 166,269,024.94
service
Cashpaidto/forstaffandworkers 47,301,346.15 37,380,527.03
Taxespaid 222,887.49 9,889,753.49
operaOtitnhgeracctaisvhitipeasidconcerning 275,229,334.87 180,626,305.78
oSpuebrtaottianlgoafcctaivshitioeustflowarisingfrom 439,872,263.02 394,165,611.24
Net cashflowsarisingfromoperating -8,932,563.05 257,760,489.98
activities
IaIc.tiCvaitsihesf:lowsarisingfrominvesting
invesCtmasehntreceivedfromrecovering 59,990,000.00
incomCeashreceived frominvestment 254,147.93
fixedN,ienttacnagshibrleecaenivdeodthfreormlodnigs-pteorsmalof 1,794,800.00
assets
subsiNdieatriceasshanrdecoetihveerdufnriotsmdisposalof
invesOtinthgeracctaivshitireesceivedconcerning 230,318,617.98
aScutbivtoittiaelsofcashinflowfrominvesting 290,562,765.91 1,794,800.00
intangCiabslhepanaiddoftohreprulorcnhga-tseinrmgfaixsseedt,s 1,915,256.43 15,789,275.99
Cashpaidforinvestment 53,434,321.12
subsiNdieatriceasshanrdecoetihveerdufnriotsmobtained
invesOtinthgeracctaivshitipeasidconcerning
aScutbivtoittiaelsofcashoutflowfrominvesting 55,349,577.55 15,789,275.99
aNcettivciatisehsflowsarisingfrominvesting 235,213,188.36 -13,994,475.99
IaIcIt.ivCiatisehsflowsarisingfromfinancing
invesCtmasehntreceivedfromabsorbing
Cashreceived fromloans 544,233,285.00 430,000,000.00
finanOcitnhgeracctaisvhitireesceivedconcerning 5,000,000.00
aScutbivtoittiaelsofcashinflowfromfinancing 549,233,285.00 430,000,000.00
Cashpaidforsettlingdebts 370,000,000.00 530,000,000.00
distriCbuatsihngpaoirdifnoterrdeisvtidpaeynidngandprofit 25,373,959.23 20,895,394.22
finanOcitnhgeracctaisvhitipeasidconcerning 600,600.00
aScutbivtoittiaelsofcashoutflowfromfinancing 395,974,559.23 550,895,394.22
aNcettivciatisehsflowsarisingfromfinancing 153,258,725.77 -120,895,394.22
IeVqu.Iivnafllueenntsceduoentcoafslhucatnudatcioasnhin 848.67 391.81
exchange rate
eVq.uNiveatliennctrseaseofcashandcash 379,540,199.75 122,871,011.58
equivAaldedn:tsBaatlathnecepoerfiocadsh-baengdincash 632,948,706.11 766,041,463.01
VeqIu.iBvaalleanntcseaotfthceasphearinoddc-aesnhd 1,012,488,905.86 888,912,474.59
Legal Representative: Li Xinwei
General Manager: Chen Yuhui
CFO: Dai Xiji
Person in charge of financial dept.: Wang Yi
Tabulator: Liu Yan
7. Statement of Changes in Owners’ Equity (Consolidated)
This Period
In RMB
2020 semi-annual
Owners’ equityattributabletotheparentCompany
Other
equity instrument Other Minori Total
Item Share Pteuraple Capital ILnevsesn:tecohemnpsriReaso Surplu PornovoifsiRetain Subtot ty owners
capitaPrefe reserve nable s ed Other al interes ’
l rred caaplitOther shoarryesincvoemreserve reserve glernisekraprofit ts equity
stock secur e
ities
I. Balance at the 602,7 362,77
end of the last 62,59 0,922. -020,500.000, 383,329,970. 700,869,823. 727,200,820,5,591,731.29429,026,322,
year 6.00 10 60 54 8.24 6 1.50
Add:
Changes of
accounting
policy
Error
correction ofthe
last period
Enterprise
combine under
the same
control
Other
II. Balance at 602,7 362,77 -2,500, 332,90 706,83 2,002, 59,719 2,062,thebeginning of 62,59 0,922. 000.00 8,397. 0,892. 772,80 ,513.2 492,32
this year 6.00 10 60 54 8.24 6 1.50
III. Increase/
Decrease in this 39,985 39,985 -30,40
year (Decrease ,246.5 ,246.5 8,162. 9,577,083.62
is listed with 0 0 88
“-”)
(i) Total 52,040 52,040 211,17 52,251
comprehensive ,498.42 ,498.42 3.60 ,672.0
income 2
(ii) Owners’
devoted and -30,61 -30,619,336.9,336.
decreased 48 48
capital
1.Common
shares invested
by shareholders
2. Capital
invested by
holders of other
equity
instruments
3. Amount
reckoned into
owners equity
with
share-based
payment
4. Other -93,303,661.-93,303,661.
48 48
(III) Profit -12,05 -12,05 -12,055,251.5,251. 5,251.
distribution 92 92 92
1. Withdrawal
of surplus
reserves
2. Withdrawal
of general risk
provisions
3. Distribution -12,05 -12,05 -12,05
for owners (or 5,251. 5,251. 5,251.
shareholders) 92 92 92
4. Other
(IV) Carrying
forward internal
owners’ equity
1. Capital
reserves
conversed to
capital (share
capital)
2. Surplus
reserves
conversed to
capital (share
capital)
3. Remedying
loss with
surplus reserve
4．Carry-over
retained
earningsfrom
thedefined
benefitplans
5．Carry-over
retained
earnings from
other
comprehensive
income
6. Other
(V) Reasonable
reserve
1in. tWheithdrreapwoarlt
period
2re.pUorstapgeerioindthe
(VI)Others
IV. Balance at 602,7 362,77 -2,500, 332,90 746,81 2,042, 29,311 2,072,
the end of the 62,59 0,922. 000.00 8,397. 6,139. 758,05 ,350.3 069,40
report period 6.00 10 60 04 4.74 8 5.12
Last Period
In RMB
2019 semi-annual
Owners’equityattributabletotheparentCompany
Other
equity instrument Other Minorit
Item Share ePteurapl Capital ILnvesesn:tecohemnpsriReaso Surplu PornovoifsiRetain Subtot y owTontearls’
capita Prefe reserve nable s ed Other interest
l rred caaplitOther shoarryesincvoemreserve reserve glernieskraprofit al s equity
stocksecur e
ities
I. Balance at 602,7 362,77 332,90 679,42 1,977, 2,036,7
the end of the 62,59 0,922. 8,397. 9,935. 871,85 58,927, 99,378.
last year 6.00 10 60 81 1.51 527.37 88
Add:
Changes of
accounting
policy
Error
correction of
the lastperiod
Enterprise
combine
under the
same control
Other
II. Balance at 602,7 362,77 332,90 679,42 1,977, 2,036,7
the beginning 662.,0509 0,92120. 8,39670. 9,93851. 8711.,58155582,79.2377,99,378.
of thisyear 88
III. Increase/ -25,28 -25,28 -7,786, -33,069
Decrease inthis 3,190. 3,190. 312.82 ,503.64
year (Decrease 82 82
is listed with
“-”)
(i) Total -25,28 -25,28
icnocmopmreehensive 3,19802. 3,19802.-371,728.862,-,53033,0.6649
(ii) Owners’
devoted and
decreased
capital
1.Common
shares invested
by shareholders
2. Capital
invested by
holders of other
equity
instruments
3. Amount
reckoned into
owners equity
with
share-based
payment
4. Other
(III) Profit
distribution
1. Withdrawal
of surplus
reserves
2. Withdrawal
of general risk
provisions
3. Distribution
for owners (or
shareholders)
4. Other
(IV) Carrying
forward
internal
owners’ equity
1. Capital
reserves
conversed to
capital (share
capital)
2. Surplus
reserves
conversed to
capital (share
capital)
3. Remedying
loss with
surplus reserve
4．Carry-over
retained
earnings
fromthe
defined
benefitplans
5．Carry-over
retained
earnings from
other
comprehensive
income
6. Other
(V) Reasonable
reserve
1in. Wtheithdrreapwoarlt
period
2re.pUorstapgeeriiondthe
(VI)Others
IV. Balance at 602,7 362,77 332,90 654,14 1,952, 2,003,7
the end of the 662.,0509 0,92120. 8,39670. 6,74949. 5808.,66965211,41.4515,29,875.
report period 24
Legal Representative: Li Xinwei
General Manager: Chen Yuhui
CFO: Dai Xiji
Person in charge of financial dept.: Wang Yi
Tabulator: Liu Yan
8. Statement of Changes in Owners’ Equity (Parent Company)
This Period
In RMB
2020semi-annual
Otherequityinstrument
Perpet Other
Item Share Preferr ual CpaupbiltiaclInLveesnst:orcompreh ReabsleonaSurplus Retaine Other owTontearls’
capital ed capital Other reserve yshares ensive reserve reserve dprofit equity
stock securiti income
es
I. Balance at the 602,76 710,33
end of the last 2,596.00 28093,996.730, 33329,970.680,4,373.8 1,93450,976.189,
year 9
Add:
Changes of
accounting
policy
Error
correction of the
last period
Other
II. Balance atthe 602,76 710,33
beginning of this 2,596.00 28093,996.730, 33329,970.680,4,373.8 1,935,968,
year 9 407.19
III. Increase/
Decrease in this -17,802 -17,802,69
year (Decrease is ,694.21 4.21
listed with“-”)
(i) Total -5,747, -5,747,442
comprehensive 442.29 .29
income
(ii) Owners’
devoted and
decreased capital
1.Common
shares invested
by shareholders
2. Capital
invested by
holders of other
equity
instruments
3. Amount
reckoned into
owners equity
with share-based
payment
4. Other
(III) Profit -12,055 -12,055,25
distribution ,251.92 1.92
1. Withdrawal of
surplus reserves
2. Distribution -12,055 -12,055,25
for owners (or ,251.92 1.92
shareholders)
3. Other
(IV) Carrying
forward internal
owners’ equity
1. Capital
reserves
conversed to
capital (share
capital)
2. Surplus
reserves
conversed to
capital (share
capital)
3. Remedying
loss with surplus
reserve
4．Carry-over
retained earnings
from thedefined
benefit plans
5．Carry-over
retained earnings
from other
comprehensive
income
6. Other
(V) Reasonable
reserve
1th.eWreipthodrtrapwerailodin
2re.poUrstapgeerioidnthe
(VI)Others
IV. Balance at 602,76
trhepeoretnpderioofdthe 2,596.00 28093,996.730, 33329,970.680,16,69729,5.638 1,91781,126.958,
Last period
In RMB
2019 semi-annual
Other equity
instrument Other
Item Share Preferr Peuraplet CpuapbiltiaclInLveesnst:orcompre Reasonab Surplus Retained Other owTontearls’
capital ed capital Other reserve yshares hensive lereserve reserve profit equity
stock securit income
ies
I. Balance atthe 602,76
eyneadrof the last 2,59060. 2,08399,9.7603 3,33927,9.6008709,55801.6,34 1,935,28135.9,34
Add:
Changes of
accounting
policy
Error
correction of
the lastperiod
Other
II. Balance at 602,76
tohfethisbyeegairnning2,59060. 2,08399,9.7603 3,33927,9.6008709,55801.6,34 1,935,28135.9,34
III. Increase/
Decrease in this -14,246,7 -14,246,79797.24.24
year (Decrease
is listed with
“-”)
(i) Total -14,246,7 -14,246,797
comprehensive 97.24 .24
income
(ii) Owners’
devoted and
decreased
capital
1.Common
shares invested
by shareholders
2. Capital
invested by
holders of other
equity
instruments
3. Amount
reckoned into
owners equity
with
share-based
payment
4. Other
(III) Profit
distribution
1. Withdrawal
of surplus
reserves
2. Distribution
for owners (or
shareholders)
3. Other
(IV) Carrying
forward internal
owners’ equity
1. Capital
reserves
conversed to
capital (share
capital)
2. Surplus
reserves
conversed to
capital (share
capital)
3. Remedying
loss with
surplus reserve
4．Carry-over
retained
earnings from
the defined
benefit plans
5．Carry-over
retained
earnings from
other
comprehensive
income
6. Other
(V) Reasonable
reserve
1in. Wtheithdrreapwoartl
period
2re.pUorstapgeeriiondthe
(VI)Others
IV. Balance at 602,76
rthepeoretnpderioofdthe 2,59060. 2,08399,9.7603 3,33927,9.6008695,35334.4,50 1,920,98668.7,50
Legal Representative: Li Xinwei
General Manager: Chen Yuhui
CFO: Dai Xiji
Person in charge of financial dept.: Wang Yi
Tabulator: Liu Yan
Shenzhen Nanshan Power Co., Ltd.Notes to financial statement of Semi-Annual 2020I. Company Profile
(1) Profile
Shenzhen Nanshan Power Co., Ltd (hereinafter, the “Company”) was reorganized to be a joint-stock enterprise
from a foreign investment enterprise on 25 November 1993, upon the approval of General Office of Shenzhen
Municipal Government with Document Shen Fu Ban Fu [1993] No.897.
After approved by Document Shen Zhu Ban Fu [1993] No.179 issued by Shenzhen Securities Regulatory Office,
on 3 January 1994, the Company offered 40,000,000 RMB common shares and 37,000,000 domestically listed
foreign shares in and out of China. And the RMB common shares (A-stock) and domestically listed foreign listed
shares (B-stock) were listed in Shenzhen Stock Exchange successively on July 1, 1994 and Nov. 28, 1994.
Headquarter of the Company located on 16/F, 17/F, Han Tang Building, OCT, Nanshan District, Shenzhen City,
Guangdong Province, P.R.C.
The financial statement has approved for report by the Board on 12 August 2020.
(2) Scope of consolidate financial statement
Subsidiary included in the consolidate financial statement of the Company up to 30 June 2020 are as:
Subsidiary
Shen Nan Dian (Zhongshan) Electric Power Co., Ltd.（“Zhongshan Electric Power”）
Shenzhen Shennandian Turbine Engineering Technology Co., Ltd.（“Engineering Company”）
Shenzhen Shen Nan Dian Environment Protection Co., Ltd.（“Environment Protection Company”）
Shenzhen Server Petrochemical Supplying Co., Ltd（“Shenzhen Server”）
Shenzhen New Power Industrial Co., Ltd.（“New Power”）
Shen Nan Energy (Singapore) Co., Ltd.（“Singapore Company”）
Hong Kong Syndisome Co., Ltd.（“Syndisome ”）
Zhongshan Shen Nan Dian Storage Co., Ltd.（“Shen Storage”）
Scope of the consolidate financial statement and its changes found more in the VI. Change of Consolidate Scope
and VII. Equity in other entity carry in the Note
II. Preparation basis of Financial statement
(1) Preparation basis
The Company’s financial statements have been prepared based on the going concern and the actual transactions
and events. In accordance with the Accounting Standards for Business Enterprises- Basic Norms and every
specific accounting rules, the application guidelines of the Accounting Standards for Business Enterprises,
interpretations and other related rules of the Accounting Standards for Business Enterprises (hereinafter referred to
as “ASBEs”), and the disclosure requirements of the “Regulation on the Preparation of Information Disclosures of
Companies Issuing Public Shares, No. 15- General Requirements for Financial Reports” of China Securities
Regulatory Commission.
(2)Going concern
The Company is capable of going concern for 12 months from the end of the reporting period, and there are no
major issues affecting the ability to go concern.
III.MajorAccounting Policies and Estimation
The Company together with its subsidiaries is mainly engaged in businesses as production of power and heat,
power plant construction, fuel trading, engineering consulting and and sludge drying.According to the actual
production and operation characteristics, the Company and its subsidiaries establish certain specific accounting
policies and accounting estimates in respect of their transactions and matters such as sales revenue recognition
pursuant to relevant business accounting principles. Details are set out in (16) Fixed assets and the (25) Revenue
under Note III. For explanation on material accounting judgment and estimate issued by the management, please
refer to (32) Major accounting judgment and estimation under Note III.
(1) Statement on observation of Accounting Standard for Business Enterprises
The Financial Statements are up to requirements of Accounting Standards for Business Enterprises, and reflect the
financial status, operation outcomes and cash flows of the Company in reporting period in truthfulness and
completeness.
(2) Accounting period
Accounting period of the Company divide into annual and medium-term, and the medium-term is the reporting
period that shorter than one completed accounting year. The Company’s accounting year is Gregorian calendar
year, namely from 1st January to 31stDecember.
(3) Operating cycle
The operating cycle of the Company is 12 months.
(4) Book-keeping standard currency
Book-keeping standard of the Company is RMB(CNY)
(5) Accounting treatment on enterprise combine under the same control and under the
different control
Enterprise combination under the same control: The assets and liabilities obtained by the Company in enterprise
combination are measured at the book value of the consolidated financial statements of the ultimate controlling
party in accordance with the assets and liabilities of the combined party on the date of combination. The difference
between the carrying amount of the net assets obtained and the carrying amount of the consideration paid for the
combination (or the aggregate nominal value of shares issued as consideration) is charged to the share capital
premium in capital reserve. If the share capital premium in capital reserve is not sufficient to absorb the difference,
any excess shall be adjusted against retained earnings.
Enterprise combinations not under the same control: The Company's assets paid and liabilities incurred or assumed
on the date of purchase as a consideration of enterprise combination are measured at fair value, and the difference
between the fair value and its book value is included in the current profit and loss. Where the cost of a business
combination exceeds the acquirer’s interest in the fair value of the acquiree’s identifiable net assets, the difference
is recognized as goodwill; where the cost of a business combination less than the acquirer’s interest in the fair
value of the acquiree’s identifiable net assets, reckoned into current gains/losses after double-check.
The intermediary fees, such as auditing, legal services, consultation and other directly relevant incurred in the
merger of enterprises shall be reckon into the current gains/losses when incurred; the transaction costs of issuing
equity securities for the purpose of enterprise combination should be charge-off.
(6) Preparation methods for consolidated statement
1.Consolidate scope
Scope of the consolidate financial statement is determined on a control basis, all subsidiaries (including the part of
the enterprise under control of the investee that can be divided) are included in the consolidated financial
statement.
2. Consolidate procedures
Based on the financial statements of itself and its subsidiaries, the Company compiles the consolidated financial
statements in line with other relevant information. The Company compiles consolidated financial statements,
considers the entire enterprise group as an accounting entity, and reflects the overall financial position, operating
results and cash flow of the enterprise group in accordance with the relevant accounting standards' recognition,
measurement and presentation requirements and in accordance with unified accounting policies.
The accounting policies and accounting periods adopted by all subsidiaries included in the consolidation scope of
the consolidated financial statements are consistent with the Company. If the accounting policies and accounting
periods adopted by the subsidiaries are inconsistent with the Company, when preparing the consolidated financial
statements, make necessary adjustments according to the accounting policies and accounting periods of the
Company. For a subsidiary acquired through a business combination not under the same control, its financial
statements are adjusted based on the fair value of the identifiable net assets at the acquisition date. For a subsidiary
acquired through a business combination under the same control, its financial statements are adjusted based on the
book value of its assets and liabilities (including the goodwill formed by the ultimate controlling party's acquisition
of the subsidiary) in the ultimate controlling party's financial statements.
The subsidiary's owner's equity, current net profit or loss and the share of current comprehensive income belonging
to minority shareholders are separately listed under the owner's equity item in the consolidated balance sheet,
under the net profit item in the consolidated income statement and under the total comprehensive income item. If
the current loss shared by the minority shareholders of a subsidiary exceeds the minority shareholder' share in the
owner's equity of the subsidiary at the beginning of the period, the balance shall offset against the minority
shareholders' equity.
(1) Increase subsidiaries or businesses
During the reporting period, if a subsidiary or business is added due to a business combination under the same
control, adjust the opening balance of the consolidated balance sheet; incorporate the income, expenses, and profits
of the subsidiary or business combination from the beginning of the current period to the end of the reporting
period into the consolidated income statement; incorporate the cash flows of the subsidiary or business
combination from the beginning of the current period to the end of the reporting period into the consolidated cash
flow statement, and adjust the relevant items of the comparative statement as if the consolidated reporting entity
had been existing since the time when the ultimate controlling party began controlling.
Where it is possible to exercise control over an investee under the same control due to additional investment, all
parties participating in the combination are deemed to have adjusted in their current state when the ultimate
controlling party commenced control. The equity investment held before the control of the combined party is
obtained, the relevant profit or loss and other comprehensive income that have been confirmed between the date of
acquisition of the original equity and the date on which the combining party and the combined party are under the
same control until the combining date, as well as other changes in net assets respectively write down the retained
earnings at the beginning of period or the current profits and losses in the comparative statements.
During the reporting period, if a subsidiary or business is added due to a business combination not under the same
control, the opening balance of the consolidated balance sheet period will not be adjusted; the income, expenses,
and profits of the subsidiary or business from the acquisition date to the end of the reporting period will be
included in the consolidated income statement; the cash flows of the subsidiary or business from the acquisition
date to the end of the reporting period are included in the consolidated statement of cash flow.
For reasons such as additional investments that can control an investee not under the same control, the Company
remeasures the equity of the acquiree held before the purchase date according to the fair value of the equity on the
purchase date, and the balance between the fair value and its book value is included in the current investment
income. If the equity of the acquiree held before the purchase date involves other comprehensive income under the
equity method and other changes in owner's equity other than net profit or loss, other comprehensive income and
profit distribution, other comprehensive income and other changes in owner's equity related to it shall be converted
into the investment income of the current period on the date of purchase, except for other comprehensive income
arising from the re-measurement of the net liabilities or changes in net assets of the defined benefit plan of the
investee.
(2) Disposal of subsidiaries or businesses
①General treatment method
During the reporting period, when the Company disposes of a subsidiary or business, the income, expenses and
profits of the subsidiary or business from the beginning of the period to the disposal date are included in the
consolidated income statement, while the cash flow of the subsidiary or the business from the beginning of the
period to the disposal date is included in the consolidated statement of cash flow.
For control rights loss in original subsidiary for partial equity investment disposal or other reasons, the remained
equity should re-measured based on the fair value at date of control losses. The difference between the net assets of
original subsidiary share by proportion held that sustainable calculated since purchased date (or combination date)
and sum of consideration obtained by equity disposal and fair value of remain equity, reckoned into the current
investment income of control rights loss. Other comprehensive income related to the original subsidiary's equity
investment or other changes in owner's equity other than net profit and loss, other comprehensive income and
profit distribution will be converted to current investment income when the control is lost, except for other
comprehensive income arising from the remeasurement of the net liabilities or changes in net assets of the defined
benefit plan of the investee.
If other investors’ capital increases in the subsidiary results in a decline in the Company's shareholding ratio and
thus loss of control power, accounting shall be conducted in accordance with the above principles.
② Dispose subsidiary step-by-step
When the Company disposes of equity investment in a subsidiary by a stage-up approach with several transactions
until the control over the subsidiary is lost, these several transactions related to the disposal of equity investment in
a subsidiary are accounted for as transactions in a basket when the terms, conditions and economic impacts of
these several transactions meet the following one or more conditions:
i. these transactions are entered into at the same time or after considering their impacts on each other;
ii. these transactions as a whole can reach complete business results;
iii the occurrence of a transaction depends on at least the occurrence of an other transaction;
iv.an individual transaction is not deemed as economic, but is deemed as economic when considered with other
transactions.
When several transactions related to the disposal of equity investment in a subsidiary until the control over the
subsidiary is lost fall within transactions in a basket, each of which is accounted for as disposal of a subsidiary
with a transaction until the control over a subsidiary is lost; however, the different between the amount of disposal
prior to the loss of control and the net assets of a subsidiary attributable to the disposal investment shall be
recognized as other comprehensive income in consolidated financial statements and transferred to profit or loss for
the period at the time when the control is lost.
If the transactions that dispose of the equity investment in the subsidiary until the loss of control do not belong to
the package transaction, before the loss of control, the relevant policies for partial disposal of the equity investment
in the subsidiary shall be accounted for without losing control. When the control right is lost, the accounting
treatment shall be carried out according to the general treatment method for disposing of the subsidiary.
(3) Purchase of minority shares in subsidiaries
The difference between the Company's newly acquired long-term equity investment due to the purchase of
minority shares and the net assets share calculated continuously by the subsidiary from the date of purchase (or
merger date) in accordance with the calculation of the newly increased shareholding ratio, adjust the equity
premium in the capital reserve in the consolidated balance sheet, if the equity premium in the capital reserve is
insufficient to offset, adjust the retained earnings.
(4) Partial disposal of equity investment in subsidiaries without losing control
The difference between the disposal cost obtained as a result of partial disposal of long-term equity investment in a
subsidiary without losing control and the net assets share calculated continuously by the subsidiary from the date
of purchase or merger corresponding to the disposal of the long-term equity investment, adjust the equity premium
in the capital reserve in the consolidated balance sheet, if the equity premium in the capital reserve is insufficient
to offset, adjust the retained earnings.
(7) Classification of joint arrangement and accounting treatment
Joint arrangement is divided into joint operation and joint venture.
As a joint party of the joint arrangement, it is a joint operation when the Company enjoys assets related to the
arrangement and bears the liabilities related to the arrangement.
The company confirms the following items related to the share of interests in its joint operations, and in
accordance with the provisions of the relevant accounting standards for accounting treatment:
(1) Recognize the assets held solely by the Company, and recognize assets held jointly by the Company in
appropriation to the share of the Company;
(2) Recognize the obligations assumed solely by the Company, and recognize obligations assumed jointly by the
Company in appropriation to the share of the Company;
(3) Recognize revenue from disposal of the share of joint operations of the Company;
(4) Recognize fees solely occurred by Company;
(5) Recognize fees from joint operations in appropriation to the share of the Company.
Accounting policy for the joint venture investment found more in (14) Long-term equity investment under Note
III.
(8) Determination criteria of cash and cash equivalent
While preparing the cash flow statement, the stock cash and savings available for payment at any time are
recognized as cash. The investments meets the follow four conditions at the same time are recognized as cash
equivalent, that is short-term (normally fall due within three months from the date of acquisition) and highly liquid
investments held the Group which are readily convertible into known amounts of cash and which are subject to
insignificant risk of value change.
(9) Foreign currency business and foreign currency statement translation
1.Foreign currency business
Foreign currency business uses the spot exchange rate on the transaction date as the conversion rate to convert
foreign currency amounts into RMB for accounting.
The balance of foreign currency monetary items at the balance sheet date is converted at the spot exchange rate on
the balance sheet date, the resulting exchange difference is included in current profit and loss, except that the
exchange difference arising from foreign currency special borrowings related to the acquisition or construction of
assets eligible for capitalization is disposed with the principle of borrowing costs capitalization.
2. Foreign currency statement translation
Assets and liabilities in the balance sheet are converted at the spot exchange rate on the balance sheet date; the
owners' equity items are converted at the spot exchange rate at the time of occurrence, except for the "undistributed
profit" item. The income and expense items in the income statement are converted at the spot exchange rate on the
transaction date.
When disposing of an overseas operation, the translation difference in the foreign currency financial statements
related to the overseas operation is transferred from the owner's equity item to the disposal of current profit or loss.
(10) Financial instrument
Financial instrument consist of financial assets, financial liability and equity instrument.
1.Classification of financial instrument
Based on the Company's business model for managing financial assets and the contractual cash flow characteristics
of financial assets, financial assets are classified as the financial assets measured at amortized cost, the financial
assets (debt instruments) measured at fair value and whose changes are included in other comprehensive income
and the financial assets measured at fair value and whose changes are included in current profit and loss at initial
recognition.
Business model to collect the contractual cash flow, and the contractual cash flow is only the payment of the
principal and the interest based on the outstanding principal amount, is classified as a financial asset measured at
amortized cost; business model to collect the contractual cash flow and sell the financial asset, and the contractual
cash flow is only the payment of principal and the interest based on the outstanding principal amount, is classified
as a financial asset measured at fair value and whose changes are included in other comprehensive income (debt
instruments); other financial assets other than these are classified as financial assets measured at fair value and
whose changes are included in the current profit and loss.
For a non-tradable equity instrument investment, the Company determines at the time of initial recognition
whether to designate it as a financial asset (equity instrument) measured at fair value and whose changes are
included in other comprehensive income. At the time of initial recognition, in order to eliminate or significantly
reduce accounting mismatches, financial assets can be designated as financial assets that are measured at fair value
and whose changes are included in the current profit and loss.
At the time of initial recognition, financial liabilities are classified into financial liabilities that are measured at fair
value and whose changes are included in the current profit and loss and financial liabilities that are measured at
amortized cost.
A financial liability that meets one of the following conditions can be designated as a financial liability measured
at fair value and whose changes are included in current profit and loss at initial measurement:
1) This designation can eliminate or significantly reduce accounting mismatches.
2) In accordance with the corporate risk management or investment strategy stated in formal written documents,
make management and performance evaluation to financial liability portfolios or financial assets and financial
liability portfolios based on fair value, and report to the key management personnel within the enterprise based on
this.
3) The financial liability includes embedded derivatives that need to be split separately.
2. Recognition basis and measurement method of financial instruments
(1) Financial assets measured at amortized cost
Financial assets measured at amortized cost include bills receivable, accounts receivable, other receivables,
long-term receivables, debt investment, etc., which are initially measured at fair value, and related transaction costs
are included in the initially recognized amount; accounts receivable excluding significant financing components
and accounts receivable with financing components not exceeding one year that the Company decides not to
consider are initially measured at the contract transaction price.
The interest calculated by using the effective interest method during the holding period is included in the current
profit and loss.
When taking back or disposing, the difference between the cost obtained and the book value of the financial asset
is included in the current profit and loss.
(2) Financial assets (debt instrument) measured at fair value and whose changes are reckoned into other
comprehensive income
The financial assets (debt instrument) measured at fair value and whose changes are reckoned into other
comprehensive income consist of receivable financing and other debt investment and initially measured at fair
value, relevant transaction fees are included in initial recognized amount. The financial assets are subsequently
measured at fair value, and the fair value changes are reckoned into other comprehensive income except for the
interest, impairment loss or gain and exchange gain or loss calculated by actual interest rate method.
Upon termination of the recognition, the accumulated gains or losses previously included in other comprehensive
income shall be transferred out and reckoned into current profit and loss.
(3) Financial assets (equity instrument) measured at fair value and whose changes are reckoned into other
comprehensive income
The financial assets (equity instrument) measured at fair value and whose changes are reckoned into other
comprehensive income consist of the equity instrument investment etc. and initially measured at fair value,
relevant transaction fees are included in initial recognized amount. The financial assets are subsequently measured
at fair value, and the fair value changes are reckoned into other comprehensive income. The dividend obtained
should reckoned into current gains/losses.
Upon termination of the recognition, the accumulated gains or losses previously included in other comprehensive
income shall be transferred out and reckoned into retained earnings.
(4) Financial assets measured at fair value and whose changes are reckoned into current gains/losses
The financial assets measured at fair value and whose changes are reckoned into current gains/losses consist of
trading financial assets, derivative financial assets and other non-current financial assets etc. and initially measured
at fair value, relevant transaction fees are included in current gains/losses. The financial assets are subsequently
measured at fair value, and the fair value changes are reckoned into current gains/losses.
Upon termination of the recognition, the difference between its fair value and initial entry amount is recognized as
investment income, and adjust the gains/losses from fair value changes at the same time.
(5) Financial liability measured at fair value and whose changes are reckoned into current gains/losses
The financial liability measured at fair value and whose changes are reckoned into current gains/losses consist of
trading financial liability and derivative financial liability etc. and initially measured at fair value, relevant
transaction fees are included in current gains/losses. The financial liabilities are subsequently measured at fair
value, and the fair value changes are reckoned into current gains/losses.
Upon termination of the recognition, the difference between its fair value and initial entry amount is recognized as
investment income, and adjust the gains/losses from fair value changes at the same time.
(6) Financial liability measured at amortized cost
The financial liabilities measured at amortized cost consist of short-term loans, note payable, account payable,
other account payable, long-term loans, bond payable and long-term account payable, and initially measured at fair
value, relevant transaction fees are included in initial recognized amount.
The interests calculated by effective interest rate method during the holding period is reckoned into current
gains/losses.
Upon termination of the recognition, the difference between consideration paid and the book value of financial
liability is reckoned into current gains/losses.
3. Recognition basis and measurement method for transfer of financial assets
When the Company transfers financial assets, if almost all risks and rewards of ownership of financial assets have
been transferred to the transferee, derecognize the financial assets; if almost all risks and rewards of ownership of
financial assets have been retained, don’t derecognize the financial assets.
When determining whether the transfer of financial assets meets the above conditions for the termination of
recognition of financial assets, adopt the principle of substance over form. The Company distinguishes the transfer
of financial assets into overall transfers and partial transfers of financial assets. If the overall transfer of financial
assets meets the conditions for derecognition, the difference between the following two amounts is included in the
current profit and loss:
(1) The book value of the transferred financial assets;
(2) The sum of the consideration received as a result of the transfer and the cumulative amount of changes in the
fair value that were directly credited to the owner's equity (the transferred financial asset is an available-for-sale
financial asset).
If partial transfer of financial assets meets the conditions for derecognition, the entire book value of the transferred
financial assets is apportioned between the derecognized parts and non-derecognized parts according to their
relative fair values, and the difference between the following two amounts is included in the current profit and loss:
(1) The book value of the derecognition part;
(2) The sum of the consideration of the derecognition part and the amount corresponding to the derecognition part
of the cumulative total of changes in fair value that were directly credited to the owner's equity (the transferred
financial asset is an available-for-sale financial asset).
If the transfer of financial assets does not meet the conditions for derecognition, the financial assets are
continuously recognized, and the consideration received is recognized as a financial liability.
4. Termination recognition of financial liability
Where the current obligation of a financial liability have been discharged in whole or in part, the recognition of the
financial liability or part thereof shall be terminated; If the Company entered into an agreement with its creditors to
replace its existing financial liabilities with the new financial liability, and the contract terms of the new financial
liabilities and the existing financial liabilities are substantially different, the existing financial liabilities shall be
terminated for recognition and the new ones shall be recognized at the same time. As for substantive changes made
to the contract terms (in whole or in part) of the existing financial liabilities, the existing financial liabilities (or
part of it) will be terminated for recognition, and the financial liabilities after term revision will be recognized as a
new financial liability.
When a financial liability is derecognized in whole or in part, the difference between the book value of the
financial liability derecognized and the consideration paid (including the non-cash assets transferred out or the new
financial liabilities assumed) is included in the current profit and loss.
If the Company repurchases part of the financial liabilities, the entire book value of the financial liabilities will be
allocated on the repurchase date according to the relative fair value of the continuing recognition part and the
derecognition part. The difference between the book value allocated to the derecognition part and the consideration
paid (including the transferred non-cash assets or assumed new financial liabilities) is included in the current profit
and loss.
5. Methods for determining the fair value of financial assets and financial liabilities
For financial instruments that have an active market, their fair values are determined by using quotes in the active
market. For financial instruments that do not have an active market, valuation techniques are used to determine
their fair values. In the valuation, the Company adopts valuation techniques that are applicable under the current
circumstances and have sufficient available data and other information support, chooses the input values consistent
with the characteristics of assets or liabilities considered by market participants in the transactions of related assets
or liabilities, and prioritizes the relevant observable input values. The Company uses unobservable input values
only if the relevant observable input values cannot be obtained or are not practicable.
6. Test methods and accounting treatment methods for impairment of financial assets (excluding receivables)
The Company considers all reasonable and evidence-based information, including forward-looking information,
and estimates the expected credit losses of financial assets measured at amortized cost by the single or combined
way and financial assets (debt instruments) measured at fair value and whose changes are included in other
comprehensive income. The measurement of expected credit losses depends on whether a significant increase in
credit risk has occurred since the initial recognition of a financial asset.
If the credit risk of the financial instrument has increased significantly since initial recognition, the Company shall
measure its loss provision at an amount equivalent to the expected credit loss throughout the life of the financial
instrument. If the credit risk of the financial instrument has not increased significantly since initial recognition, the
Company shall measure its loss provision at an amount equivalent to the expected credit loss of the financial
instrument in the next 12 months. The increased or reversed amount of the loss provision thus formed shall be
included in the current profit and loss as impairment losses or gains.
Usually, the Company considers that the credit risk of the financial instrument has increased significantly when it
is overdue for more than 30 days, unless there is conclusive evidence that the credit risk of the financial instrument
has not increased significantly after initial recognition.
If the credit risk of a financial instrument at the balance sheet date is low, the Company will consider that the credit
risk of the financial instrument has not increased significantly since initial recognition.
(11) Bad deb provision of account receivable
Regarding account receivables, whether or not it contains a significant financing component, the Company always
measures its loss provisions at an amount equivalent to the expected credit loss throughout the duration, and the
resulting increase and reversed amount of loss provisions is included in the current profit and loss as impairment
losses or gains.
In addition to receivables that individually assess credit risk, based on their credit risk characteristics, they are
divided into different portfolios:
Item Accrual ratio for account receivable (%)
Group 1: low-risk The portfolio is determined based on the similarity
of credit risk characteristics, the Company believes
Item Accrual ratio for account receivable (%)
that the credit risk of a receivable that has not been
impaired in a single assessment of credit risk is low,
and no provision for bad debts is made unless there
is evidence that the credit risk of a certain
receivable is high.
If there is objective evidence that a certain account receivable has suffered credit impairment, the Company shall
make provision for bad debts on that account receivable and confirm the expected credit loss.
(12) Inventory
1. Categories of inventory
Inventory consists of fuels and raw materials etc.
2. Valuation method of delivered inventory
The inventories are initially measured at cost. When the inventory is delivered, the actual cost of delivered
inventory shall be determined by weighted average method.
3.Basis for determining the net realizable value of different types of inventories
On the balance sheet day, the inventory is measured by the lower one between the cost and the net realizable
value. As the net realizable value is lower than the cost, the inventory depreciation provision is accrued. The
net realizable value is balance of the estimated sale price less the estimated forthcoming cost upon the
completion, the estimated sale expense, and the relevant tax in the daily activities. Upon the recognition of
net realizable value of the inventory, the concrete evidence is based on and the purpose of holding the
inventory and the influence of events after the balance sheet day are considered.
As for the inventory of large sum and lower price, the inventory depreciation provision is accrued by the inventory
categories. As for the inventory related to the product series produced and sold in the same district, of the same or
similar final use or purpose and impossible to be separated from the other items, the provision is consolidated and
accrued. The provision for other inventory is accrued by the difference between the cost and net realizable value.
Upon the accrual of the inventory depreciation provision, if the previous influence factors on the inventory
deduction disappeared, which resulted in the net realizable value being higher than its book value; the accrual is
transferred back within the previous accrual of the provision and reckoned into the current gain/loss.
4. Inventory system
Perpetual inventory system required
5. Amortization method of low-value consumables and packaging
(1) Low-value consumables-one pass method
(2) Packaging- one pass method
(13) Contract assets
1. Confirmation methods and standards of contract assets
If the Company has transferred goods to customers and has the right to receive consideration, and the right depends
on factors other than the time lapses, it is recognized as contract assets. The Company's unconditional (that is, only
depending on the time lapses) right to collect consideration from customers are separately listed as receivables.
2. Determination method and accounting treatment method of expected credit loss of contract assets
The Company's determination method and accounting treatment method for the expected credit loss of contract
assets are detailed in Note III/(11) Provision for bad debts of receivables
(14) Long-term equity investment
1. Criteria judgement for joint control and significant influence
Joint control is the Company’s contractually agreed sharing of control over an arrangement, which relevant
activities of such arrangement must be decided by unanimously agreement from parties who share control. Where
the Company and other joint ventures exercise joint control over the investee and enjoy the rights to the net assets
of the investee, the investee is a joint venture of the Company.
Significant influence is the right of the Company to participate in the financial and operation decision-making of
an enterprise, but not to control or jointly control the formulation of such policies with other parties. Where the
Company is able to exert significant influence on the investee, the investee shall be a joint venture of the Company.
2. Determination of initial investment cost
(1) Long-term equity investment resulting from enterprise combination
Enterprise combination under the same control: If the Company pays cash, transfers non-cash assets or assumes
debt, and issues equity securities as the consideration for the merger, the share of the book value of the owner's
equity of the combined party in the consolidated financial statements of the ultimate controlling party on the
combining date shall be used as the initial investment cost of long-term equity investment. If it is possible to
control the investee under the same control due to additional investments, etc., the initial investment cost of
long-term equity investment shall be determined based on the share of the book value of the net assets of the
combined party in the consolidated financial statements of the ultimate controlling party on the merger date. The
difference between the initial investment cost of the long-term equity investment on the merger date and the sum of
the book value of the long-term equity investment before the merger plus the book value of the new share payment
consideration obtained on the merger date adjusts the equity premium. If the equity premium is insufficient to be
offset, the retained earnings shall be offset.
Business combination not under the same control: The Company uses the combination cost determined on the
purchase date as the initial investment cost of the long-term equity investment. If it is possible to exercise control
over an investee that is not under the same control due to additional investments, etc., the sum of the book value of
the original equity investment plus the newly increased investment cost is used as the initial investment cost
calculated by the cost method.
(2) Long-term equity investment obtained through other methods
For a long-term equity investment obtained by paying cash, the actually paid purchase price is taken as the initial
investment cost.
For a long-term equity investment obtained by issuing equity securities, the fair value of the issued equity
securities is taken as the initial investment cost.
On the premise that the non-monetary asset exchange has commercial substance and that the fair value of the
assets swapped in or out can be reliably measured, the initial investment cost of the long-term equity investment
swapped in by non-monetary assets exchange is determined by the fair value of assets swapped out and the
relevant payable taxes and fees, unless there is conclusive evidence that the fair value of the assets swapped in is
more reliable; for non-monetary assets exchange that do not meet the above preconditions, the book value of the
assets swapped out and the relevant taxes and fees payable are used as the initial investment cost of the long-term
equity investment swapped in.
For a long-term equity investment obtained through debt restructuring, its entry value is determined based on the
fair value of the abandoned creditor's rights and other costs such as taxes directly attributable to the asset, and the
difference between the fair value of the abandoned creditor's rights and the book value is included in the current
profit and loss.
3. Follow-up measurement and gain/loss recognition
(1) Long-term equity investment measured at cost
The long-term equity investment in subsidiaries shall be measured at cost. In addition to the actual prices or the
announced but yet undistributed cash dividend or profit in consideration valuation, the current investment return is
recognized by the announced cash dividend or profit by the invested units.
(2) Long-term equity investment measured at equity
The long-term equity investment in associated enterprise and joint ventures shall be measured at cost. If the initial
investment cost is greater than than the share of fair value of the invested entity’s identifiable net assets, the initial
investment cost of the long-term equity investment will not be adjusted; if the initial investment cost is less than
than the share of fair value of the invested entity’s identifiable net assets, the difference shall reckoned in current
gains/losses.
The investment gain and other comprehensive income shall be recognized based on the Company’s share of the net
profits or losses and other comprehensive income made by the investee, respectively. Meanwhile, the carrying
amount of long-term equity investment shall be adjusted. The carrying amount of long-term equity investment
shall be reduced based on the Group’s share of profit or cash dividend distributed by the investee. In respect of the
other movement of net profit or loss, other comprehensive income and profit distribution of investee, the carrying
value of long-term equity investment shall be adjusted and included in the owners’ equity.
The Company shall recognize its share of the investee’s net profits or losses based on the fair values of the
investee’s individual separately identifiable assets at the time of acquisition, after making appropriate adjustments
thereto during the accounting period and according to the accounting policy of the Company. During the period of
holding the investment, the investee prepares the consolidated financial statements based on the net profit, other
comprehensive income, and the amount attributable to the investee in changes in other owners' equity in the
consolidated financial statements for business accounting.
When the Company confirms that it should share the losses incurred by the investee, it shall proceed in the
following order. Firstly, write off the book value of the long-term equity investment. Secondly, if the book value of
the long-term equity investment is not sufficient to offset, the investment loss shall continue to be recognized
within the limit of the book value of long-term equity that substantially constitutes a net investment in the investee,
and offset the book value of long-term receivables. Finally, after the above-mentioned treatment, if the enterprise
still bears additional obligations as stipulated in the investment contract or agreement, the estimated liabilities are
recognized according to the estimated obligations and included in the current investment loss.
(3) Disposal of long-term equity investment
When disposing of a long-term equity investment, the difference between its book value and the actual purchase
price is included in the current profit and loss.
When disposing of a long-term equity investment accounted for by using the equity method, use the same basis as
the investee directly disposes of related assets or liabilities, and make accounting treatment to the portion that was
originally included in other comprehensive income according to the corresponding proportion. The owner's equity
recognized as a result of changes in other owner's equity of the investee other than net profit or loss, other
comprehensive income, and profit distribution is carried forward to the current profit and loss on a pro rata basis,
except for other comprehensive income arising from the remeasurement of the net liabilities or net assets changes
of the defined benefit plan by the investee.
If the joint control or significant influence on the investee is lost due to the disposal of part of the equity
investment, etc., the remaining equity after disposal shall be calculated in accordance with the financial instrument
recognition and measurement standards, and the difference between the fair value and the book value on the day of
losing the joint control or significant influence is included in the current profit and loss. Other comprehensive
income of the original equity investment recognized due to using the equity method for accounting shall adopt the
accounting treatment on the same basis as the investee directly disposes of related assets or liabilities when
terminating the adoption of equity method for accounting. The owner's equity recognized as a result of changes in
the owner's equity other than net profit or loss, other comprehensive income and profit distribution of the investee
is transferred to current profit and loss when terminating the adoption of equity method for accounting.
The control over the investee is lost due to the disposal of part of the equity investment and the capital increase in
the subsidiary by other investors resulting in a decline in the shareholding ratio of the Company, in preparing
separate financial statements, the remaining equity interest which can apply common control or impose significant
influence over the investee shall be accounted for using equity method. Such remaining equity interest shall be
treated as accounting for using equity method since it is obtained and adjustment was made accordingly. For
remaining equity interest which cannot apply common control or impose significant influence over the investeel, it
shall be accounted for using the recognition and measurement standard of financial instruments. The difference
between its fair value and carrying amount as at the date of losing control shall be included in profit or loss for the
current period.
The disposed equity is obtained through business combination due to additional investment and other reasons,
when preparing individual financial statements, if the remaining equity after disposal uses cost method or equity
method for accounting, the equity investments held before the acquisition date shall be carried forward in
proportion to other comprehensive income and other owner's equity recognized through equity method accounting;
For the remaining equity interest after disposal accounted for using the recognition and measurement standard of
financial instruments, other comprehensive income and other owners’ equity shall be fully transferred.
(15) Investment real estate
Investment real estate is defined as the real estate with the purpose to earn rent or capital appreciation or both,
including the rented land use rights and the land use rights which are held and prepared for transfer after
appreciation, the rented buildings. (Including buildings for lease after self-construction or development activities
completed and buildings under construction or development for lease in the future)
Investment real estate of the Company are measured at cost model. The Investment real estate- rental buildings
measured at cost model has the same depreciation policy as fixed assets, the land use right for lease is exercise the
amortization policy as intangible assets.
(16) Fixed assets
1. Recognition conditions for the fixed assets
Fixed assets is defined as the tangible assets which are held for the purpose of producing goods, providing services,
lease or for operation & management, and have more than one fiscal year of service life. Fixed assets are
recognized when the following conditions are simultaneously met:
(1) The economic benefits with the fixed assets concerned are likely to flow into the enterprise; and
(2) cost of the fixed assets can be measured reliably.
2. Depreciation method
From the next month since reaching the intended use state, depreciation on fixed assets shall be accounted by using
the method of average life length except the steam turbine generating unit that accounted by withdrawal the
working volume method.
Life expectancy, expected net impairment value and annual depreciation rate of all assets are as follows:
Category Depreciation Depreciation life(Year) Residualsrate(%) Annualdepreciation rate(%)
method
Houses and Straight-line 20-year 10 4.5
buildings
Equipment (fuel Straight-line 15-20-year 10 4.5-6
machinery sets
Category Depreciation Depreciation life(Year) Residualsrate(%) Annualdepreciation rate(%)
method
excluded)
Equipment-fuel Thework
machinery quantity 10 Theworkquantitymethod
sets(Note) method
Transportation Straight-line 5-year 10 18
tools
Other equipment Straight-line 5-year 10 18
Estimated salvage value refers to the amount of value retrieved after deducting of predicted disposal expense when
the expected using life of a fixed asset has expired and in the expected state of termination.
Note: gas turbine generator set is provided with depreciation under workload method, namely to determine the
depreciation amount per hour of gas turbine generator set based on equipment value, predicted net remaining value
and predicted generation hours. Details are set out as follows:
Name oftheCompany Fixedassets Depreciation amount(RMB/Hour)
Generatingunit1# 538.33
TheCompany 601.20
Generatingunit3#
NewPower Generatingunit10# 520.61
Generatingunit1# 4,246.00
ZhongshanElectricPower 4,160.83
Generatingunit3#
3. Recognition basis and measurement method of fixed assets under finance lease
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and
rewards of ownership to the lessee. Title may or may not eventually be transferred. The depreciation policy for
fixed asset held under finance lease is consistent with that for its owned fixed asset. When a leased asset can be
reasonably determined that its ownership will be transferred at the end of the lease term, it is depreciated over the
period of expected use; otherwise, the leased asset is depreciated over the shorter period of the lease term and the
period of expected use.
4. Other explanation
Concerning the follow-up expenses related to fixed assets, if the relevant economy benefit of fixed assets probably
in-flow into the Company and can be measured reliably, reckoned into cost of fixed assets and terminated the
recognition of the book value of the parts that been replaced. Others follow-up expenses should reckoned into
current gains/losses while occurred.
Terminated the recognition of fixed assets that in the status of disposal or pass through the predicted usage or
without any economy benefits arising from disposal. Income from treatment of fixed asset disposing, transferring,
discarding or damage, the balance after deducting of book value and relative taxes is recorded into current income
account.
The Company re-reviews useful life, expected net residual value and depreciation method of fixed assets at least at
each year end. Any change thereof would be recorded as change of accounting estimates.
(17) Construction in process
Cost of construction in process is determined at practical construction expenditures, including all expenses during
the construction, capitalized loan expenses before the construction reaches useful status, and other relative
expenses. It is transferred to fixed asset as soon as the construction reaches the useful status.
(18) Borrowing expenses
Borrowing expenses include interest, amortization of discounts or premiums related to borrowings, ancillary costs
incurred in connection with the arrangement of borrowings, and exchange differences arising from foreign
currency borrowings. Borrowing expenses that can be directly attributed for purchasing or construction of assets
that are complying with capitalizing conditions start to be capitalized when the payment of asset and borrowing
expenses have already occurred, and the purchasing or production activities in purpose of make the asset usable
have started; Capitalizing will be terminated as soon as the asset that complying with capitalizing conditions has
reached its usable or saleable status. The other borrowing expenses are recognized as expenses when occurred.
Interest expenses practically occurred at the current term of a special borrowing are capitalized after deducting of
the bank saving interest of unused borrowed fund or provisional investment gains; Capitalization amounts of
common borrowings are decided by the weighted average of exceeding part of accumulated asset expenses over
the special borrowing assets multiply the capitalizing rate of common borrowings adopted. Capitalization rates are
decided by the weighted average of common borrowings.
During the capitalization period, exchange differences on a specific purpose borrowing denominated in foreign
currency shall be capitalized. Exchange differences related to general-purpose borrowings denominated in foreign
currency shall be included in profit or loss for the current period.
Qualifying assets are assets (fixed assets, investment property, inventories, etc.) that necessarily take a substantial
period of time for acquisition, construction or production to get ready for their intended use or sale.
Capitalization of borrowing costs shall be suspended during periods in which the acquisition, construction or
production of a qualifying asset is interrupted abnormally, when the interruption is for a continuous period of more
than 3 months, until the acquisition, construction or production of the qualifying asset is resumed.
(19) Intangible assets
An intangible asset is an identifiable non-monetary asset without physical substance owned or controlled by the
Company.
An intangible asset shall be initially measured at cost. The expenditures incurred on an intangible asset shall be
recognized as cost of the intangible asset only if it is probable that economic benefits associated with the asset will
flow to the Company and the cost of the asset can be measured reliably. Other expenditures on an item asset shall
be charged to profit or loss when incurred.
Land use right acquired shall normally be recognized as an intangible asset. Self-constructed buildings (e.g. plants),
related land use right and the buildings shall be separately accounted for as an intangible asset and fixed asset. For
buildings and structures purchased, the purchase consideration shall be allocated among the land use right and the
buildings on a reasonable basis. In case there is difficulty in making a reasonable allocation, the consideration shall
be recognized in full as fixed assets.
An intangible asset with a finite useful life shall be stated at cost less estimated net residual value and any
accumulated impairment loss provision and amortized using the straight-line method over its useful life when the
asset is available for use. Intangible assets with indefinite life are not amortized.
The Group shall review the useful life of intangible asset with a finite useful life and the amortization method
applied at least at each financial year-end. A change in the useful life or amortization method used shall be
accounted for as a change in accounting estimate. For an intangible asset with an indefinite useful life, the Group
shall review the useful life of the asset in each accounting period. If there is evidence indicating that the useful life
of that intangible asset is finite, the Company shall estimate the useful life of that asset and apply the accounting
policies accordingly.
(20) Impairment of long-term assets
The Group will judge if there is any indication of impairment as at the balance sheet date in respect of non-current
non-financial assets such as fixed assets, construction in process, intangible assets with an infinite useful life,
investment properties measured at cost, and long-term equity investments in subsidiaries, joint ventures and
associates. If there is any evidence indicating that an asset may be impaired, recoverable amount shall be estimated
for impairment test. Goodwill, intangible assets with an indefinite useful life and intangible assets beyond working
conditions will be tested for impairment annually, regardless of whether there is any indication of impairment.
If the impairment test result shows that the recoverable amount of an asset is less than its carrying amount, the
impairment provision will be made according to the difference and recognized as an impairment loss. The
recoverable amount of an asset is the higher of its fair value less costs of disposal and the present value of the
future cash flows expected to be derived from the asset. An asset’s fair value is the price in a sale agreement in an
arm’s length transaction. If there is no sale agreement but the asset is traded in an active market, fair value shall be
determined based on the bid price. If there is neither sale agreement nor active market for an asset, fair value shall
be based on the best available information. Costs of disposal are expenses attributable to disposal of the asset,
including legal fee, relevant tax and surcharges, transportation fee and direct expenses incurred to prepare the asset
for its intended sale. The present value of the future cash flows expected to be derived from the asset over the
course of continued use and final disposal is determined as the amount discounted using an appropriately selected
discount rate. Provisions for assets impairment shall be made and recognized for the individual asset. If it is not
possible to estimate the recoverable amount of the individual asset, the Group shall determine the recoverable
amount of the asset group to which the asset belongs. The asset group is the smallest group of assets capable of
generating cash flows independently.
For the purpose of impairment testing, the carrying amount of goodwill presented separately in the financial
statements shall be allocated to the asset groups or group of assets benefiting from synergy of business
combination. If the recoverable amount is less than the carrying amount, the Group shall recognize an impairment
loss. The amount of impairment loss shall first reduce the carrying amount of any goodwill allocated to the asset
group or set of asset groups, and then reduce the carrying amount of other assets (other than goodwill) within the
asset group or set of asset groups, pro rata on the basis of the carrying amount of each asset.
Once an impairment loss of these assets is recognized, it is not allowed to be reversed even if the value can be
recovered in subsequent period.
(21) Long-term unamortized expenses
Long-term unamortized expenses are those already occurred and amortizable to the current term and successive
terms for over one year. Long-term amortizable expenses are amortized by straight-line method to the benefit
period.
(22)Contract liabilities
1. Confirmation method of contract liabilities
The Company's obligation to transfer goods or provide services to customers for consideration received or
receivable from customers is listed as contract liabilities.
(23) Staff remuneration
Staff remuneration includes short term staff remuneration, post office benefit, dismissal benefit and other long term
staff benefits, among which:
Short term staff remuneration mainly consists of salary, bonus, allowance and subsidy, staff benefits, medical
insurance, maternity insurance, work related injury insurance, housing funds, labor unit fee and education fee,
non-monetary benefits, etc. short term staff remuneration actually happened during the accounting period in which
staff provides services to the Company is recognized as liability, and shall be included in current gains and losses
or relevant asset cost. Non-monetary benefits are measured at fair value.
Post office benefits mainly consist of defined withdraw plan and defined benefit plan. Defined withdraw plan
mainly includes basic pension insurance, unemployment insurance and annuity, and the contribution payable is
included in relevant asset cost or current gains and losses when occurs.
When the Company terminates the employment relationship with employees before the end of the employment
contracts or provides compensation as an offer to encourage employees to accept voluntary redundancy, the
Company shall recognize employee compensation liabilities arising from compensation for staff dismissal and
included in profit or loss for the current period, when the Company cannot revoke unilaterally compensation for
dismissal due to the cancellation of labor relationship plans and employee redundant proposals; and the Company
recognize cost and expenses related to payment of compensation for dismissal and restructuring, whichever is
earlier. However, if the compensation for termination of employment is not expected to be fully paid within 12
months from the reporting period, it shall be accounted for other long-term staff remuneration.
The early retirement plan shall be accounted for in accordance with the accounting principles for compensation for
termination of employment. The salaries or wages and the social contributions to be paid for the employees who
retire before schedule from the date on which the employees stop rendering services to the scheduled retirement
date, shall be recognized (as compensation for termination of employment) in the current profit or loss by the
Group if the recognition principles for provisions are satisfied.
For other long-term employee benefits provided by the Company to its employees, if satisfy with the established
withdraw plan, then the benefits are accounted for under the established withdraw plan, otherwise accounted for
under defined benefit scheme.
(24) Accrual liability
1. Recognition criteria
The obligations with contingencies concerned as litigation, debt guarantee and contract in loss are recognized as
accrual liability when the following conditions are met simultaneously:
(1) the liability is the current liability that undertaken by the Company;
(2) the liability has the probability of result in financial benefit outflow; and
(3) the responsibility can be measured reliably for its value.
Measurement on vary accrual liability
At balance sheet day, with reference to the risks, uncertainty and periodic value of currency that connected to the
contingent issues, the predicted liabilities are measured according to the best estimation on the payment to fulfill
the current responsibility.
If the expenses for clearing of predictive liability is fully or partially compensated by a third party, and the
compensated amount can be definitely received, it is recognized separated as asset. The compensated amount shall
not be greater than the book value of the predictive liability.
(1) Contact in loss
Contact in loss is identified when the inevitable cost for performance of the contractual obligation exceeds the
inflow of expected economic benefits. When a contract in loss is identified and the obligations there under are
qualified by the aforesaid recognition criterion for contingent liability, the difference of estimated loss under
contract over the recognized impairment loss (if any) of the subject matter of the contract is recognized as
contingent liability.
(2) Restructuring obligations
For detailed, official and publicly announced restructuring plan, the direct expenses attributable to the restructuring
are recognized as contingent liabilities, provided that the aforesaid recognition criterion for contingent liability is
met. For restructuring obligations arising from disposal of part business, the Company will recognize the
obligations relating to restructuring only when it undertakes to dispose part business (namely entering into
finalized disposal agreement).
(25) Revenue
The Company’s revenue is recognized after it has fulfilled the performance obligations in the contract, that is,
when the customer obtains control of the relevant assets (goods or services). Whether the performance obligation is
fulfilled within a certain period of time or at a certain time point depends on the terms of the contract and relevant
legal provisions. If the Company meets one of the following conditions, it belongs to the performance obligation
within a certain period of time:
1. The customer obtains and consumes the economic benefits brought by the Company's performance when the
Company fulfills its performance.
2. The client can control the assets under construction during the performance of the Company.
3. The assets produced by the Company during the performance have irreplaceable uses, and the Company has the
right to collect payment for the cumulative performance that has been completed so far during the entire contract
period.
If the performance obligation is performed within a certain period of time, the Company recognizes revenue
according to the performance progress. Otherwise, the Company recognizes revenue at a certain point when the
customer obtains control of the relevant assets. The performance progress is measured by the Company's
expenditure or investment in fulfilling the performance obligations, and the progress is determined based on the
proportion of the cumulative cost incurred as of the balance sheet date of each contract to the estimated total cost.
When determining the contract transaction price, if there is a variable consideration, the Company shall determine
the best estimate of the variable consideration based on the expected value or the most likely amount, and the
amount that does not exceed the cumulatively recognized revenue when the relevant uncertainty is eliminated and
that is very likely not to have significant reversal is included in the transaction price. If there is a major financing
component in the contract, the Company will adjust the transaction price according to the financing component in
the contract; if the interval between the transfer of control and the payment by the customer is less than one year,
the Company will not consider the financing component.
Detail recognition according to specific revenue:
1. Power marketing revenue
The Group generates electricity by thermal power, and realizes sales through incorporation into Guangdong power
grid. As for power sales, the Group realizes revenue when it produces electricity and obtains the grid power
statistics table confirmed by the power bureau.
2. Specific criteria for revenue recognition of the Environment Protection Company
At the end of each month, the company confirms the monthly income based on the initially confirmed sludge
transportation volume and sludge treatment price, and revises the revenue confirmed last month after checking
with the relevant units in the next month, and the correction proportion is relatively small.
3. Specific criteria for revenue recognition of the Engineering Company
(1)Debugging projects: When the debugging is successful, obtain the confirmation of successful debugging, and
confirm the income according to the contract;
(2) Operation and maintenance and management projects: Temporarily estimate and confirm the income every
month according to the attendance time and labor service price of attendance staff, and adjust the temporarily
estimated income after obtaining the monthly settlement statement sealed and signed by suppliers, the confirmation
of progress, and the attendance form.
(26)Contract costs
Contract costs are divided into contract performance costs and contract acquisition costs.
The cost incurred by the Company to perform the contract is recognized as an asset as the contract performance
cost when meeting the following conditions:
1. The cost is directly related to a current or expected contract.
2. The cost increases the Company's future resources for fulfilling contract performance obligations.
3. The cost is expected to be recovered.
The incremental cost incurred by the Company for obtaining the contract is expected to be recovered, and it is
recognized as an asset as the cost of obtaining the contract.
Assets related to contract costs are amortized on the same basis as the revenue of goods or services related to the
asset; however, if the amortization period of contract acquisition costs does not exceed one year, the Company will
include them in the current profits and losses when they occur.
If the book value of assets related to contract costs is higher than the difference between the following two items,
the Company will make provisions for impairment for the excess part and recognize it as an asset impairment loss:
1. The remaining consideration expected to be obtained due to the transfer of goods or services related to the asset;
2. Costs estimated to incur for the transfer of the related goods or services.
If the aforementioned asset impairment provision is subsequently reversed, the book value of the asset after
reversal shall not exceed the book value of the asset on the date of reversal under the assumption that no
impairment provision is made.
(27) Government subsidy
Government subsidy refers to the monetary asset and non-monetary asset that the Company obtains from the
government free of charge, excluding the capital that the government invests as an investor and enjoys the
corresponding owner's equity. Government subsidies are divided into the asset-related government subsidy and the
income-related government subsidy.
If the government subsidy is a monetary asset, it shall be measured according to the received or receivable amount.
If the government subsidy is a non-monetary asset, it shall be measured at fair value. If the fair value cannot be
obtained reliably, it shall be measured according to the nominal amount. Government subsidy measured by
nominal amount is directly included in the current profits and losses.
The government subsidy related to the assets is recognized as deferred income and is recorded into the current
profits and losses or the book value of the relevant assets in a reasonable and systematic manner within the useful
life of the relevant assets. Revenue-related government grants are used to compensate for the related costs or losses
incurred during the subsequent period and are recognized as deferred income and are recognized in the current
profit or loss or related expenses during the period of recognition of the relevant cost expense or loss; Incurred
costs or losses incurred, directly included in the current profits and losses or offset the relevant costs.
For the government subsidy containing both asset-related parts and income-related parts at the same time,
distinguish the different parts and make the accounting treatment, classify the parts which are difficult to be
distinguished as the income-related government subsidy.
The government subsidy related to the Company’s daily activities is included in other incomes or offsets related
costs in accordance with the essence of economic business; while the government subsidy unrelated to the
Company’s daily activities is included in non-operating income and expenditure.
When the recognized government subsidy needs to be refunded or has balance of related deferred income, offset
the book balance of related deferred income, and include the excess parts in the current profits and losses or (the
asset-related government subsidy for offsetting the book value of underlying assets in initial recognition) adjust the
book value of assets; directly include these belong to other situations in the current profits and losses.
(28) Deferred income tax asset/ deferred income tax liability
1. Current income tax
On balance sheet date, current income tax liability (or asset) formed during and before current period will be
measured as amount of income tax payable (or repayable) as specified by tax law. The taxable income for
calculating the current income tax expenses is based on the pre-tax accounting profit of the current year after
adjustment according to relevant regulations of taxation.
2. Deferred income tax asset & deferred income tax liability
For balance of book value of some asset/liability item and its tax base, or temporary difference derived from
balance of book value and tax base of the item, which is not confirmed as asset or liability but tax base can be
fixed as specified by tax law, deferred income tax asset & deferred income tax liability will be confirmed in
balance sheet liability approach.
Deferred income tax liabilities are not recognized for taxable temporary differences related to: the initial
recognition of goodwill; and the initial recognition of an asset or liability in a transaction which is neither a
business combination nor affects accounting profit or taxable profit (or deductible loss) at the time of the
transaction. In addition, the Group recognizes the corresponding deferred income tax liability for taxable
temporary differences associated with investments in subsidiaries, associates and joint ventures, except when both
of the following conditions are satisfied: the Company able to control the timing of the reversal of the temporary
difference; and it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred income tax assets are not recognized for deductible temporary differences related to the initial recognition
of an asset or liability in a transaction which is neither a business combination nor affects accounting profit or
taxable profit (or deductible loss) at the time of the transaction. In addition, the Group recognizes the
corresponding deferred income tax asset for deductible temporary differences associated with investments in
subsidiaries, associates and joint ventures to the extent that it is probable that taxable profits will be available
against which the deductible temporary differences can be utilized, except when both of the following conditions
are satisfied: it is not probable that the temporary difference will reverse in the foreseeable future; and it is not
probable that taxable profits will be available in the future, against which the temporary difference can be utilized.
For deductible loss and taxation decrease which can be carried over to following fiscal year, relevant deferred
income tax asset may be confirmed subject to amount of taxable income which is likely to be acquired to deduct
deductible loss and taxation decrease in the future.
On balance sheet day, those deferred income tax assets and income tax liabilities, according to the tax law,
calculation will be on tax rate applicable to retrieving period of assets or clearing of liabilities.
On balance sheet day, verification will be performed on the book value of differed income tax assets. If it is not
possible to obtain enough taxable income to neutralize the benefit of differed income tax assets, then the book
value of the differed income tax assets shall be reduced. Whenever obtaining of taxable income became possible,
the reduced amount shall be restored.
3. Income tax expenses
Income tax expense includes current income tax and deferred income tax.
Current deferred income tax and deferred income tax expenses or income shall reckoned into current gains/losses
other that those current income tax and deferred income tax with transactions and events concerned, that reckoned
into shareholder’s equity directly while recognized as other comprehensive income; and the book value of the
goodwill adjusted for deferred income tax arising from enterprise combination.
4. Offset of income tax
When the Group has a legal right to settle on a net basis and intends either to settle on a net basis or to realize the
assets and settle the liabilities simultaneously, current tax assets and current tax liabilities are offset and presented
on a net basis.
When the Group has a legal right to settle current tax assets and liabilities on a net basis, and deferred tax assets
and deferred tax liabilities relate to income taxes levied by the same taxation authority on either the same taxable
entity or different taxable entities which intend either to settle current tax assets and liabilities on a net basis or to
realize the assets and liabilities simultaneously, in each future period in which significant amounts of deferred tax
assets or liabilities are expected to be reversed, deferred tax assets and deferred tax liabilities are offset and
presented on a net basis.
(29) Leasing
Finance lease is to virtually transfer all risks and rewards related to ownership of asset, the ownership is may
transfer ultimately or not. Leases other than finance lease are operating leases.
1.Lease business with the Company as the rentee
The rental is reckoned into the relevant assets cost or the current loss/gain in the straight-line method. The initial
direct expenses are reckoned into the current gain/loss, or the actual rental into the current loss/gain.
2.Lease business with the Company as the renter
The rental is reckoned into the relevant assets cost or the current loss/gain in the linear way. The initial direct
substantive expenses are capitalized and reckoned into the current gain/loss, or the actual rental into the current
loss/gain. The initial direct small expenses are reckoned into the current actual gain/loss, or the actual rental into
the current loss/gain.
3. Financing lease business with the Group recorded as lessee
On the beginning date of the lease, the entry value of leased asset shall be at the lower of the fair value of the
leased asset and the present value of minimum lease payment at the beginning date of the lease. Minimum lease
payment shall be the entry value of long-term accounts payable, with difference recognized as unrecognized
financing expenses. In addition, initial direct costs attributable to leased items incurred during the process of lease
negotiation and signing of lease agreement shall be included in the value of leased assets. The balance of minimum
lease payment after deducting unrecognized financing expenses shall be accounted for long-term liability and
long-term liability due within one year.
Unrecognized financing expenses shall be recognized as financing expenses for the current period using effective
interest method during the leasing period. Contingent rent shall be included in profit or loss for the current period
at the time it incurred.
4.Financing lease business with the Group recorded as lessor
On the beginning date of the lease, the entry value of lease receivable shall be the aggregate of minimum lease
receivable and initial direct costs at the beginning date of the lease. The unsecured balance shall be recorded. The
aggregate of minimum lease receivable, initial direct costs and unsecured balance and the different between their
present value shall be recognized as unrealized financing income. The balance of lease receivable after deducting
unrecognized financing income shall be accounted for long-term debt and long-term debt due within one year.
Unrecognized financing income shall be recognized as financing income for the current period using effective
interest method during the leasing period. Contingent rent shall be included in profit or loss for the current period
(30) Other major accounting policies and estimations
The discontinued operation refers to the component that meets one of following conditions and has been disposed
by the Company or classified as held-for-sale and can be individually distinguished when operating and preparing
the financial statements: 1- the component represents an independent main Business or a major operating area; 2-
the component is a parts that intends to dispose or arrange an independent main business or a major operating area;
3- the component is a subsidiary obtained only for re-sale.
(31) Changes of major accounting policy and accounting estimation
1. Change of major accounting policies
The Accounting Standards for Business Enterprises No. 14 - Revenue was revised by Ministry of Finance in 2017.
In accordance with the Revised Standard, the cumulative impact of the first implementation of the standard is
adjusted for the amount of retained earnings and other related items in the financial statements at the beginning of
the first implementation period (January 1, 2020), and no adjustment is made to the comparable period information.
Main influence while exercising the above provision are as:
Content/causesforthechangesof Approvalprocedures
accounting policies Note
STthaendCaordmspfaonryBiumspinleesmseEntnetderpthreiseAsccNoou.n1ti4ng- No
R20e1ve7nsuinecere1viJsaend.2b0y20Ministryof Finance inDeliberatedandapprovedby6thsessionof8thBOD siingfnluifeicnacnet
2. Change of accounting estimation
No change of accounting estimation occurred in the reporting period
(32)Major accounting judgment and estimation
When using the accounting policies, the Company needs to made judgment, estimation and assumption for
carrying value of certain items which cannot be measured adequately due to inherent uncertainty of economic
activities. Such judgment, estimation and assumption are based on historical experiences of the Group’s
management, together with consideration of other relevant factors. These judgments, estimations and assumption
would affect the reported amount of income, expense, asset and liability and disclosure of contingent liabilities on
balance sheet date. However, actual results resulting from the uncertainty of these estimates may differ from the
current estimation made by management of the Company, which would in turn lead to material adjustments to the
carrying value of assets or liabilities which will be affected in future.
The Group conducts regular re-review on the aforesaid judgment, estimation and assumption on a continued
operation basis. If the change of accounting estimation only affect current period, the affected amount is
recognized in the period when change occurs. If the change affects current and future periods both, the affected
amountisrecognized intheperiodwhenchangeoccursandfutureperiods.
On balance sheet date, major aspects in the statement need to judge, estimate and consumption by the Company
are as:
1.Fixedassetsareprovidedfordepreciation byoutputmethod
The Grouprecognizes depreciation forunitelectricity based onvaluesofpowergeneration machine sets,projected
power sales volume and projected net remaining value, and provides for depreciation according todepreciation of
unit electricity and actual power sales volume. Takinginto account the prevailing industry policies, technologies,
consumption, allocation method of power management authorities and past experiences, and the Group
management believes that itisadequateforutilization lifeofsuchpowergeneration machine sets,projected power
salesvolume, projected netremaining value andprovision methodfordepreciation. Ifthefuture actualpowersales
volume differs substantially from the projected one, the Group would make adjustment to unit electricity
depreciation, whichwouldbring affectstothedepreciation expenses included inprofitand lossfor thecurrent and
futureperiods.
2.Provision for bad debts
The Group use allowance method to state bad debt losses according to the accounting policies of accounts
receivable. Impairment of receivables is based on the assessment of the collectibility of accounts receivable.
Identification of impairment of receivables requires management judgments and estimates. The differences
between actual results and the original estimate will affect the book value of accounts receivable as well as the
recognition or reversal of provision for bad debts in the period in which the estimate is changed.
3.Allowance for inventories
Under the accounting policies of inventories and by measuring at the lower of cost and net realizable value, the
Group makes allowance for inventories that have costs higher than net realizable value or become obsolete and
slow moving. Write-down of inventories to their net realizable values is based on the salability of the evaluated
inventory and their net realizable values. Identification of inventories requires management to make judgments and
estimates on the basis of obtaining conclusive evidence, and considering the purpose of holding inventory and the
events after balance sheet date. The differences between actual results and the original estimate will affect the book
value of inventories as well as the recognition or reversal of provision for inventories in the period in which the
estimate is changed.
4. Impairment provision for long-term assets
The Company makes judgment on each balance sheet date on whether there is indication of impairment in respect
of non-current assets other than financial assets. Intangible assets with indefinite useful life shall also be further
tested for impairment when there is indication of impairment, in addition to the annual impairment test. Other
non-current assets other than financial assets would be test for impairment when there is indication showing its
carrying value in not likely to be recovered.
Impairment exists when carrying value of asset or assets group is higher than recoverable amount, namely the
higher of fair value less disposal cost and present value of expected future cash flow.
The calculation of the fair value less costs of disposal is based on available data from binding sales transactions in
an arm’s length transaction of similar assets or observable market prices less incremental costs for disposing of the
asset.
In assessing value in use, significant judgments are exercised over the asset’s production, selling price, related
operating expenses and discount rate to calculate the present value. All relevant materials which can be obtained
are used for estimation of the recoverable amount, including the estimation of the production, selling price and
related operating expenses based on reasonable and supportable assumptions.
The Group determines whether goodwill is impaired at least on an annual basis. This requires an estimation of the
value in use of the cash-generating units to which the goodwill is allocated. Estimating the value in use requires the
Group to make an estimate of the expected future cash flows from the cash-generating units and also to choose a
suitable discount rate in order to calculate the present value of those cash flows.
5. Depreciation and amortization
Assets such as investment real estate and intangible assets are depreciated and amortized over their useful lives
under straight line method after taking into account residual value. The estimated useful lives of the assets are
regularly reviewed to determine the depreciation and amortization costs charged in each reporting period. The
useful lives of the assets are determined based on historical experience of similar assets and the estimated technical
changes. If there have been significant changes in the factors used to determine the depreciation or amortization,
the rate of depreciation or amortization is revised prospectively.
6. Deferred income tax assets
Deferred tax assets are recognized for all unused tax losses to the extent that it is probable that taxable profit will
be available against which the losses can be utilized. Significant management judgment is required to determine
the amount of deferred income tax assets that can be recognized, based upon the likely timing and level of future
taxable profits together with future tax planning strategies.
7. Accrual liability
Provision for product quality guarantee, estimated onerous contracts, and delay delivery penalties shall be
recognized in terms of contract, current knowledge and historical experience. If the contingent event has formed a
practical obligation which probably results in outflow of economic benefits from the Group, a projected liability
shall be recognized on the basis of the best estimate of the expenditures to settle relevant practical obligation.
Recognition and measurement of the accrual liability significantly rely on the management’s judgments
inconsideration of the assessment of relevant risks, uncertainties, time value of money and other factors related to
the contingent events.
In addition, the Company would accrual liability for after-sale quality maintenance commitment provided to
customers in respect of goods sold, maintained and reconstructed by the Company. Recent maintenance experience
of the Company has been considered when projecting liabilities, while the recent maintenance experience may not
reflect the future maintenance. Any increase or decrease of this provision may affect profit or loss for future years.
IV. Taxes
(1) Main taxation and rates
Taxation items Taxationbasis Taxrate
Calculate the output tax based on the sales of goods and 6%,9%,10%,
taxable service income calculated according to the tax
VAT law,afterdeducting theinput taxallowable fordeduction 11%,13%,
in thecurrentperiod,thedifferenceistheVATpayable. 16%
Taxation items Taxationbasis Taxrate
Citymaintenance tax According to the actual payment of VAT and 5%,7%
consumption tax
Educationsurtax According to the actual payment of VAT and 3%
consumption tax
Localeducationsurtax According to the actual payment of VAT and 2%
consumption tax
Enterpriseincometax Accordingtothetaxableincomeamount 16.5%,17%,
25%, 15%
2 Yuan ~ 8Yuan per square meter of the actual occupied are for the industrial
Land-use tax of town land located in Nanshan District, Shenzhen City; 1Yuan per square meter of
the actual occupied are for the industrial land located in Zhongshan City
Tax by the Value-added amount from transferring state-owned land use right,
Land VAT landing construction and its affiliates with four super-rate progressive tax
rate
As for the taxpaying bodies have different enterprise income tax rate, explanation as:
Taxpaying body Rate of income tax
The Company 25%
New Power Company 25%
Engineering Company 25%
Shenzhen Server 25%
Environment Protection Company 15%
Zhongshan Electric Power 25%
Singapore Company 17%
Shen Storage 25%
Syndisome 16.5%
(2) Taxes preferential
1. VAT
Ta Nameofthe Relevantregulationand Approval Approval Exemption Periodof
x company policiesbasis institution documents range validity
Notice on "contents of Shenzhen Resource
products with Provincial comprehen
VA Environment comprehensive utilization Office, SAT SQSST[2018] sive 31 Aug.
T Protection ovfalue-adredseodurtcaexsprivilaengde(Qianhai No.:18302 utilization J2u0l1y820to2231
Company of labor service" (CS No. SAT) of VAT
[2015]78) refund
A2.ccIonrcdoinmgetotathxe announcement (No. 60 of 2019) of the Ministry of Finance, the State Administration of Taxation,
the National Development and Reform Commission, and the Ministry of Ecological Environment, and the
Announcement on Issues Concerning Income Tax Policies for Third-Party Enterprises Engaged in Pollution
Prevention and Control of the Ministry of Finance and the State Administration of Taxation, from January 1, 2019
to December 31, 2021, the corporate income tax will be levied at a reduced rate of 15% on eligible third-party
enterprises engaged in pollution prevention and control. The Company’s subordinate Environment Protection
Company enjoys the above preferential policy and levies corporate income tax at a rate of 15%
V.Annotation of the items in consolidate financial statement
(1) Monetary fund
Item EndingBalance Year-endbalanceoflastyear
Cashonhand 65,138.88 84,307.60
Banksavings 467,274,657.16 731,339,856.01
Othermonetary fund 617,564,170.77 41,785,691.23
Total 1,084,903,966.81 773,209,854.84
Including:totalamountsavingaboard 6,292,429.36 6,242,072.77
Note: among the above mentioned “other monetary fund”, the restricted monetary fund including cash deposit of 0
Yuan in total (on 31 Dec. 2019, the restricted monetary fund include cash deposit of 1,719,853.88 Yuan)
(2) Bill receivable
Item EndingBalance Year-endbalanceoflast
year
Bankacceptance note 2,900,000.00 0.00
CommercialAcceptanceNotes 0.00 0.00
Total 2,900,000.00 0.00
(3) Account receivable
1. Age analysis
Account age EndingBalance Year-endbalanceoflastyear
Within oneyear 132,034,578.25 178,147,691.32
1 to2years
2 to3years
Over 3years 5,769,529.84 5,769,529.84
Subtotal 137,804,108.09 183,917,221.16
Less: Baddebtprovision 5,766,640.84 5,766,640.84
Total 132,037,467.25 178,150,580.32
2. According to accrual method for bad debts
Category Ending Balance
Book balance Baddebtprovision Bookvalue
Amount Proportion Amount Accrual
(%) proportion (%)
With single provision for 5,766,640.84 4.18 5,766,640.84 100.00
bad debts
With baddebtprovision
accrual basedonsimilar 132,037,467.25 95.82 132,037,467.25
credit riskcharacteristics
of aportfolio
Total 137,804,108.09 100.00 5,766,640.84 4.18 132,037,467.25
Year-end balance of last year
Category Bookbalance Baddebtprovision Bookvalue
Amount Ratio(%) Amount Accrual
ratio (%)
With single provision for 5,766,640.84 3.14 5,766,640.84 100.00
baddebts
Withbaddebtprovision
accrualbasedonsimilar 178,150,580.32 96.86 178,150,580.32
creditriskcharacteristics of
aportfolio
Total 183,917,221.16 100.00 5,766,640.84 3.14 178,150,580.32
With single provision for bad debts:
Ending Balance
Name Bookamount Baddebtprovision Accrualproportion (%) Causes
Shenzhen
Petrochemical 3,474,613.06 3,474,613.06 100.00 Uncollectible inexcepted
Products Bonded
TradingCo.,Ltd.
Zhongji 1,137,145.51 1,137,145.51 100.00 Uncollectible inexcepted
Construction
Development Co.,
Ending Balance
Name Bookamount Baddebtprovision Accrualproportion (%) Causes
Ltd.
Shenzhen Fuhuade 800,000.00 800,000.00 100.00 Uncollectible inexcepted
PowerCo.,Ltd
Other 354,882.27 354,882.27 100.00 Uncollectible inexcepted
Total 5,766,640.84 5,766,640.84 100.00
Provision for bad debts by portfolio：
Provision by portfolio：
Ending balance
Name Accountreceivable Baddebtprovision Accrualproportion(%)
With minor 132,037,467.25 0.00
credit risk
Recognition standards and specifications on provisions by portfolio:
The account receivable with provision for bad debts by portfolio mainly refers to the amount from
Guangdong Power Grid Co., Ltd., Shenzhen Power Supply Bureau Co., Ltd. and Shenzhen Water
Bureau etc., which have minor credit risk and no provision for bad debts.
3. Bad debt provision accrual collected or switch back
Current amountchanged
Category Year-endbalanceof Accrual Collectedor Rewriteor EndingBalance
lastyear switchback write-off
With single 5,766,640.84 5,766,640.84
provision for bad
debts
There is no receivable with significant recovery or reversal amount of bad debt provision in the
current period.
4. Account receivable without actual charge off in the period
5. Top 5 receivables at ending balance by arrears party
T12o9ta,0l63p,8e4r7io.5d4-eYnduanb,atlaaknecse 93o.f66tpopercfeinvte ofrethceeivtoatballesaccboyuntarrreecaerivsabplaeratyt pearmioodu-netnidn,gbatdo
debt provision accrual correspondingly at period-end amounting as 0 Yuan
6. No accounts receivable terminated recognition due to transfer of financial assets at the end
of the period
(14.)AAcccocouunnt tppaaididininaaddvvaanncececlassified according to age
Age EndingBalance Year-endbalanceoflastyear
Book balance Proportion(%) Bookbalance Proportion(%)
Within1year 28,934,955.72 88.09 69,896,494.56 99.84
1to2years 3,820,156.23 11.63 15,600.00 0.02
2to3years 32,000.00 0.05
Over3years 93,586.94 0.28 61,586.94 0.09
Total 32,848,698.89 100.00 70,005,681.50 100.00
2. Top five accounts paid in advance at period-end balance listed by object
Proportionintotalbook
Paidinadvanceto Bookbalance balanceofaccountspaidin
advance(%)
Guangdong sales branch of CNOOC Gas 22,631,736.13 68.90
PowerGroupCo.,Ltd.
Shenzhen GasGroupCo.,Ltd. 3,820,156.23 11.63
Guangzhou Zike Environmental Protection 802,500.00 2.44
TechnologyCo.,Ltd.
Xinao EnergyTradingCo.,Ltd. 351,988.63 1.07
Yongcheng Property Insurance Co., Ltd. 161,674.43 0.49
Shenzhen Branch
Total 27,768,055.42 84.53
(5) Other account receivable
Item Bookbalance Year-endbalanceoflastyear
Interestreceivable
Dividendreceivable
Otheraccountreceivable 80,837,116.58 32,321,826.94
Total 80,837,116.58 32,321,826.94
1. Other account receivable
(1) Age analysis
Accountage Bookbalance Year-endbalanceoflastyear
Within oneyear 50,107,926.26 4,589,653.32
1 to2years 1,215,311.98 1,223,336.54
2 to3years 2,758,753.80 3,414,019.37
Over 3years 58,587,544.98 54,927,238.15
Subtotal 112,669,537.02 64,154,247.38
Less: Baddebtprovision 31,832,420.44 31,832,420.44
Total 80,837,116.58 32,321,826.94
(2) By category
Book balance
Bookbalance Baddebtprovision
Category Accrual
Amount Proportion Amount proportion Bookvalue
(%) (%)
With single provision 32,525,936.22 28.87 31,832,420.44 97.87 693,515.78
forbaddebts
Withbaddebt 80,143,600.80 71.13 80,143,600.80
provisionaccrualbased
onsimilarcreditrisk
characteristicsofa
portfolio
Total 112,669,537.02 100.00 31,832,420.44 28.25 80,837,116.58
Year-end balance of last year
Book balance Baddebtprovision
Category Proportion Accrual Bookvalue
Amount (%) Amount proportion(%)
With single provision 32,525,936.22 50.70 31,832,420.44 97.87 693,515.78
forbaddebts
Withbaddebtprovision 31,628,311.16 49.30 31,628,311.16
Year-end balance of last year
Bookbalance Baddebtprovision
Category Proportion Accrual Bookvalue
Amount (%) Amount proportion(%)
accrual basedonsimilar
credit risk
characteristics ofa
portfolio
64,154,247.38 100.00 31,832,420.Total44 49.62 32,321,826.94
With single provision for bad debts:
Book balance
Name
Book balance Baddebtprovision Accrualratio （%） Accrualreasons
HuiyangKangtai
IndustrialCompany 14,311,626.70 14,311,626.70 100.00 Un-collectable inexcepted
ShandongJinan
GenerationEquipment 3,560,000.00 3,560,000.00 100.00 Un-collectable inexcepted
Plant
Individualincometax 2,470,039.76 2,470,039.76 100.00 Un-collectable inexcepted
Dormitory amount 2,083,698.16 1,736,004.16 83.31 Someun-collectable inexcepted
receivable
Personalreceivables 7,498,997.87 7,498,997.87 100.00 Un-collectable inexcepted
Depositreceivable 1,658,796.73 1,312,974.95 79.15 Someun-collectable inexcepted
Other 942,777.00 942,777.00 100.00 Un-collectable inexcepted
Total 32,525,936.22 31,832,420.44 97.87
Provision for bad debts by portfolio：
Provision by portfolio：
Ending balance
Name Otheraccountreceivable Baddebtprovision Accrualproportion(%)
Withminorcreditrisk 80,143,600.80
Recognition standards and specifications on provisions by portfolio:
The Company believes that the credit risk of other account receivable with no impairment in the
single assessment is relatively low, no provision for bad debts, unless there is an evidence that a
certain other account receivable is at greater credit risk.
(3) Accrual of bad debt provision
Phases I PhasesII PhasesIII
Expectedcredit Expectedcredit
lossesforthe
Bad debtprovision loEssxepseocvteedrncreexdti1t2 lodsusreastifoonr(twheitehnotuirteentireduration Total
months creditimpairment (withcredit
occurred) impairment
occurred)
Balanceatlastyear-end 31,832,420.44 31,832,420.44
Bookbalance of other account
receivableatyear-begin
——TurntophaseII
——TurntophaseIII
——ReturntoPhaseII
——ReturntoPhaseI
Currentaccrual
Currentswitchback
Rewriteintheperiod
Write-off intheperiod
Otherchanges
Bookbalance 31,832,420.44 31,832,420.44
(4) Bad debt provision accrual collected or switch-back in the period
Current amountchanged
Category Year-endbalance Accrual Collectedor Rewriteor Bookbalance
of lastyear switchback write-off
Baddebt
provisionfor 31,832,420.44 31,832,420.44
otherreceivables
(5) No other accounts receivable that had actually written off in the period
(6) By nature
Nature Endingbookbalance Bookbalanceatlastyear-end
Dormitoryreceivables 2,083,698.16 2,083,698.16
Depositreceivable 8,114,769.72 8,114,769.72
Personalreceivables 10,625,884.03 10,625,884.03
Comanagement account 13,243,635.56 13,114,012.69
Accounts receivable of 8,432,761.42 9,060,361.44
HuidongServer
Receivablesfromequitytransfer 44,990,000.00 -
Other 25,178,788.13 21,155,521.34
Total 112,669,537.02 64,154,247.38
(7) Top five other account receivables at period-end balance listed by arrears party
Proportion in
total period-end Period-end
Nameofthecompany Nature Endingbalance Age balanceof balanceofbad
otheraccount debtprovision
receivable(%)
ShenzhenGas Group Co., Equity 44,990,000.00 Within1 39.93
Ltd. transfer years
HuidongServerHarbor Intercourse 21,676,396.98 Over 3 19.24
Comprehensive fund years
DevelopmentCo.,Ltd.
HuiyangCountyKangtai Other 14,311,626.70 Over 3 12.70 14,311,626.70
IndustrialCompany years
China Machinery Guarantee 4,906,822.44 Within3 4.36
EngineeringCorporation money years
Shandong Jinan Power Other 3,560,000.00 Over 3 3.16 3,560,000.00
EquipmentFactory years
89,444,846.12 79.39 17,871,626.70
(8) No receivables involving government subsidies at the end of the period
(9) No other receivables terminated recognition due to transfer of financial assets
(6) Inventory
1. Classification
Ending Balance Year-endbalanceoflastyear
Item Inventory Inventory
Book balance fallingprice Bookvalue Bookbalance fallingprice Bookvalue
reserves reserves
Raw 150,562,248.7 42,008,350.5 108,553,898.2 171,828,426.1 47,141,982.5 124,686,443.6
material 6 4 2 9 8 1
s
Note: After the sale of the equity of Shen Nan Dian (Dongguan) Weimei Electric Power Co., Ltd. this year, Shen
Nan Dian (Dongguan) Weimei Electric Power Co., Ltd. will no longer be included in the scope of consolidation
from April 30, 2020, and the original assets and liabilities have been transferred out.
2. Inventory falling price reserves
Currentincreased Currentdecreased EndingBalance
Item Year-endbalance Switch-back Changesin
of lastyear Accrual Other orwrite-off scopeof
consolidation
Raw 47,141,982.58 5,133,632.04 42,008,350.54
materials
3. Accrual basis for the depreciation provision of inventory and reasons of switch-back or
write-off in the year
Item Accrualbasis Reasonsof Reasonsofwrite-off
switch-back
Raw materials Costhigherthenetrealizablevalue Notapplicable Sparepartsonsale
(7) Other current assets
Item EndingBalance OpeningBalance
VATinputtaxdeductible 341,415,281.38 349,953,491.34
Enterpriseincometaxpaidinadvance 6,583,089.98 6,583,089.98
Financialproducts 139,674,162.93 86,000,000.00
Item EndingBalance OpeningBalance
Accrualinterestoftimedeposit 4,057,800.00 2,670,150.01
Other 30,000.00 30,000.00
Total 491,760,334.29 445,236,731.33
(8) Long-term equity investment
Changes+,-
Period-end
Year-end Investment Other Other Declaration Provision Ending balanceof
The investedentity balanceoflast Additional gains/losses comprehensive changes ofcash
year investment Disinvestment recognizedby income in dividends for Other Balance depreciation
impairment reserves
equitymethod adjustment equity orprofits
1.Jointventure
HuidongServer 14,619,203.03 -243,622.43 14,375,580.60
Harbor
Comprehensive
Development
Company(“Huidong
Server”forshort)
Total 14,619,203.03 -243,622.43 14,375,580.60
(9) Other equity instrument investment
1. Other equity instrument investment
Item Book balance
CPI Jiangxi Nuclear Power Company 60,615,000.00
Shenzhen Petrochemical Oil Bonded Trade Co., Ltd. - 2,500,000.00
investment cost
Shenzhen Petrochemical Oil Bonded Trade Co., Ltd. - -2,500,000.00
change in fair value
Total 60,615,000.00
2. Non trading equity instrument investment
Reasons of
Dividend Retained Designatedasthe retained
income earnings investment measuredatfair earnings
Item recogniz Accumulat Accumulat transferred valueandwhosechanges transferred
ed inthe edgain edloss fromother reckonedintoother from other
current comprehensi comprehensive income comprehensi
period veincome (explainreasons) veincome
Jiangxi
Nuclear intents to holding for a
Power Co.,
Ltd. long-term
Shenzhen
Petrochemi
cal Oil -2,500,000. intents to holding for a
Bonded 00 long-term
Trade Co.,
Ltd.
Total -2,500,000.
00
(10) Investment real estate
1. Investment real estate measured at cost
Houseandbuilding Landuse Construction inItem Total
right progress
1.Originalbookvalue
(1)Year-endbalanceoflastyear 9,708,014.96 9,708,014.96
(2)Currentincreased
(3)Currentdecreased
(4)EndingBalance 9,708,014.96 9,708,014.96
2.Accumulated depreciation and -
accumulatedamortization
(1)Year-endbalanceoflastyear 7,306,687.96 7,306,687.96
(2)Currentincreased 98,068.80 98,068.80
—Accrualoramortization 98,068.80 98,068.80
(3)Currentdecreased - -
(4)Bookbalance 7,404,756.76 7,404,756.76
3.Depreciation provision
(1)Year-endbalanceoflastyear
(2)Currentincreased
(3)Currentdecreased
(4)Bookbalance
4.Bookvalue
(1)Period-endbookvalue 2,303,258.20 2,303,258.20
(2)Year-beginbookvalue 2,401,327.00 2,401,327.00
(11) Fixed assets
1. Fixed assets and disposal of fixed assets
Item EndingBalance Year-endbalanceoflastyear
Fixedassets 954,992,268.00 1,381,675,872.68
Disposaloffixedassets
Total 954,992,268.00 1,381,675,872.68
2. Fixed assets
Item Houseand Machinery Transportation Other Total
buildings equipment tools equipment
I.Originalbookvalue
1.Openingbalance 501,321,101.48 4,079,001,987.60 16,336,684.19 55,807,562.91 4,652,467,336.18
2. Increased in the
year 3,270,619.85 71,238.94 873,334.63 4,215,193.42
(1)Purchase 823,506.59 167,066.26 990,572.85
(2)Construction in 2,447,113.26 71,238.94 706,268.37 3,224,620.57
progresstransfer-in
(3) Increase in
businesscombination
3. Decreased in the
year 75,311,278.51 912,852,652.58 1,677,249.73 1,101,001.76 990,942,182.58
(1)Disposalor 0.00 11,100.00 11,100.00
scrapping
(2)Reductionof
consolidationscope 75,311,278.51 912,852,652.58 1,677,249.73 1,089,901.76 990,931,082.58
changes
Item Houseand Machinery Transportation Other Total
buildings equipment tools equipment
4.EndingBalance 426,009,822.97 3,169,419,954.87 14,730,673.40 55,579,895.78 3,665,740,347.02
II.Accumulated
depreciation
1.Openingbalance 308,704,855.95 2,768,225,963.03 9,246,358.34 43,480,376.06 3,129,657,553.38
2. Increased in the 5,651,134.50 18,473,218.63 726,108.03 954,942.33 25,805,403.49
year
(1)Accrual 5,651,134.50 18,473,218.63 726,108.03 954,942.33 25,805,403.49
3.Decreased inthe 44,544,371.88 505,772,982.44 1,268,277.91 780,774.36 552,366,406.59
year
(1)Disposalor 9,990.00 9,990.00
scrapping
(2)Reductionof
consolidationscope 44,544,371.88 505,772,982.44 1,268,277.91 770,784.36 552,356,416.59
changes
4.Bookbalance 269,811,618.57 2,280,926,199.22 8,704,188.46 43,654,544.03 2,603,096,550.28
III.Impairment
provision
1.Openingbalance 14,860,025.13 126,273,884.99 141,133,910.12
Item Houseand Machinery Transportation Other Total
buildings equipment tools equipment
2. Increased in the
year
(1)Accrual
3.Decreased inthe 5,059,785.83 28,422,595.55 33,482,381.38
year
(1)Disposalor
scrapping
(2)Reductionof
consolidationscope 5,059,785.83 28,422,595.55 33,482,381.38
changes
4.Bookbalance 9,800,239.30 97,851,289.44 107,651,528.74
IV.Bookvalue
(1) Closing book 146,397,965.10 790,642,466.21 6,026,484.94 11,925,351.75 954,992,268.00
value
(2)Openingbook 177,756,220.40 1,184,502,139.58 7,090,325.85 12,327,186.85 1,381,675,872.68
value
3. Idle fixed assets temporary
Item Original book Accumulated Impairment Bookvalue Note
value depreciation provision
Housing &
buildings 127,893,412.10 98,010,753.95 13,948,439.04 15,934,219.11
Machinery
equipment 523,528,339.27 452,630,912.68 32,087,951.59 38,809,475.00
Transportation 256,300.00 230,670.00 25,630.00
equipment
Total 651,678,051.37 550,872,336.63 46,036,390.63 54,769,324.11
4. No fixed assets acquired by financing lease
5. No fixed assets acquired by operating lease
6. Fixed assets without property rights certificate
Item Bookvalue Reasonsforfailingtocompletethe
propertyrightscertificate
Boosterstation 3,962,705.44 Proceduresuncompleted
Steamturbineworkshop 1,437,359.56 Proceduresuncompleted
Chemicalwatertower 2,363,171.86 Proceduresuncompleted
Treatmentshopforheavyoil 464,359.97 Proceduresuncompleted
Start-upboilerhouse 104,559.07 Proceduresuncompleted
Firepumproom 242,318.01 Proceduresuncompleted
Circulatingwaterpumphouse 1,520,701.82 Proceduresuncompleted
Comprehensivebuilding 2,589,240.59 Proceduresuncompleted
Production and inspection
building 4,396,371.57 Proceduresuncompleted
Administrativebuilding 4,520,121.49 Proceduresuncompleted
Mailroomofthemainentrance 183,112.49 Proceduresuncompleted
Chemical water treatment 232,960.00 Proceduresuncompleted
workshop
Coolingtower 673,259.25 Proceduresuncompleted
Comprehensivebuilding canteen 276,091.29 Proceduresuncompleted
Comprehensivebuilding 443,246.19 Proceduresuncompleted
Total 23,409,578.60
(11.2C)oCnostnrsutrcuticotnioinnipnrporgorgesrsesasnd Engineering materials
Item EndingBalance Year-endbalanceoflastyear
Construction inprogress 60,831,928.29 66,474,630.23
Engineering materials
Total 60,831,928.29 66,474,630.23
2. Construction in progress
Ending Balance Year-endbalanceoflastyear
Item Impairment Impairment
Bookbalance provision Bookvalue Bookbalance provision Bookvalue
Cogeneratio 57,946,875.6 57,946,875.6 63,151,182.6 63,151,182.6
n 3 3 4 4
OiltoGas 13,230,574.5 13,230,574.5 32,871,600.2 32,871,600.2
Works 3 3 6 6
Technical 2,217,378.76 2,217,378.76 3,061,557.07 3,061,557.07
innovation
Other 667,673.90 667,673.90 261,890.52 261,890.52
Total 74,062,502.8 13,230,574.5 60,831,928.2 99,346,230.4 32,871,600.2 66,474,630.2
2 3 9 9 6 3
3. Changes of significant projects in construction in the year
Proportion
Reduction of Accumulati
Increase Transferred of Other accumulat Project veamount Including: Rateof
Item Budget Opening ofthis fixedassets consolidati decrease in Cbalolasnincgeiveproject progress of capitalizati interest Capital
balance period inthis onscope theperiod investmen (%) capitalizatio onof capitalizat sources
period changes tinbudget nofinterest interest ion(%)
(%)
Self-rais
Cogenerat 60,000,000. 63,151,182. 45,871.71 5,250,178 57,946,875 edand
ion 00 64 .72 .63 96.58 6,476,1.8456 borrowi
ng
OiltoGas 74,400,000. 32,871,600. 19,641,025 13,230,574 Self-rais
Works 00 26 .73 .53 63.76 63.76 ed
Technical Not
innovatio 3,061,557.07 1,066,3.71991,910,4.1908 2,217,37786. Not applica Self-rais
n applicable ble ed
Other 1,719,905 1,314,122 Self-rais261,890.52.85 .47 667,673.90
ed
Total 134,4000,.000099,346,23409. 2,832,0.39573,224,6.52705,250,1.778219,641,0.725374,062,5.0822 6,476,1.8456
4. No accrual of impairment provision for Construction in progress in the period
(13) Intangible assets
1. Intangible assets
Item Landuseright Software Total
I. Original bookvalue
1. Openingbalance 91,355,995.46 3,577,588.80 94,933,584.26
2. Increasedintheyear -
(1) Purchase - -
3.Decreasedintheyear 30,542,000.70 - 30,542,000.70
(1) Reduction of
consolidation scope 30,542,000.70 - 30,542,000.70
changes
4. EndingBalance 60,813,994.76 3,577,588.80 64,391,583.56
II. Accumulated
depreciation
1. Openingbalance 48,080,331.33 3,251,086.49 51,331,417.82
2. Increasedintheyear 388,916.55 97,067.10 485,983.65
(1) Accrual 388,916.55 97,067.10 485,983.65
3.Decreasedintheyear 8,759,936.73 - 8,759,936.73
(1) Reduction of
consolidation scope 8,759,936.73 - 8,759,936.73
changes
4. Bookbalance 39,709,311.15 3,348,153.59 43,057,464.74
III. Impairment
provision
1. Openingbalance - - -
2. Increasedintheyear
(1) Accrual - - -
3. Decreasedintheyear
(1) Disposal - - -
4. Bookbalance - - -
IV. Book value
(1) Closing bookvalue 21,104,683.61 229,435.21 21,334,118.82
(2) Openingbookvalue 43,275,664.13 326,502.31 43,602,166.44
2. Land use rights without property rights certificate
Reasonsforfailingto
Item Bookvalue completethepropertyrights
certificate
Land use right of the wharf and pipe 530,733.25 Propertyrightscertificateis
gallery undergoing
(14) Long-term deferred expenses
ItemYear-endbalance CurreanmtoinucnrteasedAmorPtiezreioddinthe Otherdecrease Bookbalance
of lastyear
Exhibitionhall 1,174,171.16 125,971.38 1,048,199.78
decoration
amount
(15) Deferred income tax assets and deferred income tax liabilities
1. Deferred income tax assets without offsetting
EndingBalance Year-endbalanceoflastyear
Item Deductible Deferredincome Deductible Deferredincome
temporary difference taxassets temporary taxassets
difference
Bad debt provision for 5,628,573.77 1,400,153.44
account receivable 5,628,573.77 1,400,153.44
Bad debtprovisionfor 723,585.00 180,896.25
other receivable 723,585.00 180,896.25
Changes in fair value of
other equity instrument 2,500,000.00 625,000.00
investments 2,500,000.00 625,000.00
Other
Total 8,852,158.77 2,206,049.69 8,852,158.77 2,206,049.69
(16) Other non-current assets
Ending Balance Year-endbalanceoflastyear
Item Depreciation Depreciation
Book balance reserve Bookvalue Bookbalance reserve Bookvalue
Projectof
LNG 22,882,181.78 22,882,181.78
Total 22,882,181.78 22,882,181.78
1(1.7C)lSahssoirfitc-atetriomn loans
Item EndingBalance Year-endbalance
oflastyear
Guarantee loans 300,000,000.00
Credit loans 754,233,285.00 580,000,000.00
Accrued interest 1,246,849.11 1,075,378.48
Total 755,480,134.11 881,075,378.48
(18) Account payable
1. Account payable
Item EndingBalance Year-endbalanceof
lastyear
Materials 2,854,019.71 12,180,417.48
Electricity 1,884,315.07 1,760,985.99
Labor 6,101,200.00 3,102,530.32
Others 2,521,658.17 2,827,168.62
Total 13,361,192.95 19,871,102.41
2. There is no major amount payable with over one year age at end of the period
(19)Payroll payable
1. Payroll payable
Item Year-endbalance Currentincreased Current EndingBalance
of lastyear Decreased
Short-term remuneration 54,801,004.42 57,502,762.80 73,035,130.07 39,268,637.15
Post-employment 407,428.11 6,482,783.84 5,113,650.54 1,776,561.41
Item Year-endbalance Currentincreased Current EndingBalance
oflastyear Decreased
welfare-defined contribution
plans
Severance Pay
Other welfare due within one
year
Total 55,208,432.53 63,985,546.64 78,148,780.61 41,045,198.56
2. Short-term remuneration
Item Year-endbalance Currentincreased Current Bookbalance
of lastyear Decreased
(1) Wages,bonuses,allowancesand 53,579,116.98 44,870,304.70 59,821,822.13 38,627,599.55
subsidies
(2) Welfareforworkersand 63,050.00 413,654.74 378,393.74 98,311.00
staff
(3) Socialinsurance 199,344.99 2,418,356.33 2,569,608.69 48,092.63
Including:Medical 167,818.74 2,351,191.23 2,476,620.10 42,389.87
insurance
Workinjury 13,139.34 7,859.44 20,962.00 36.78
insurance
Maternity 18,386.91 59,305.66 72,026.59 5,665.98
insurance
(4) Housingaccumulation fund 614,780.58 9,085,609.07 9,549,296.93 151,092.72
(5) Laborunionexpenditure 344,711.87 714,837.96 716,008.58 343,541.25
and personneleducation
expense
Total 54,801,004.42 57,502,762.80 73,035,130.07 39,268,637.15
3. Defined contribution plans
Item Year-endbalance Currentincreased Current Bookbalance
oflastyear Decreased
Item Year-endbalance Currentincreased Current Bookbalance
oflastyear Decreased
Basicendowmentinsurance 394,280.13 3,829,721.67 4,201,766.55 22,235.25
Unemploymentinsurance 12,849.98 22,162.21 34,888.99 123.20
Enterpriseannuity 298.00 2,630,899.96 876,995.00 1,754,202.96
Total 407,428.11 6,482,783.84 5,113,650.54 1,776,561.41
(20) Taxes payable
Item EndingBalance Year-endbalanceof
lastyear
Enterprise incometax 475,248.33 3,407,074.02
Real estatetax 1,957,956.15 996,166.86
Individual incometax 1,043,897.37 1,550,858.52
Land-use taxoftown 452,439.30
VAT 7,538,071.86 15,053,172.64
Other 357,269.39 762,001.73
Total 11,824,882.40 21,769,273.77
(21) Other account payable
Item EndingBalance Year-endbalanceoflastyear
Interestpayable
Dividendspayable
Otheraccountpayable 34,163,258.96 43,691,472.06
Total 34,163,258.96 43,691,472.06
1. Other account payable
(1) Other payable by nature
Item Bookbalance Year-endbalanceof
lastyear
Engineeringfunds 11,861,176.64 13,045,165.88
Qualityassurance 6,633,006.27 6,825,475.53
Item Bookbalance Year-endbalanceof
lastyear
Accruedexpenses 10,143,950.69 10,301,185.40
Equipmentfund 3,718,050.65
Other 5,525,125.36 9,801,594.60
Total 34,163,258.96 43,691,472.06
(2) Other account payable of more than one year is of 18,271,785.62 Yuan (December 31, 2019:
18,303,816.84 Yuan), which is mainly the engineering equipment fund payable and guarantee
money.
(22)Accrual liability
Item Bookbalance Year-endbalanceoflast Reason
year
Guaranteeofferingoutside 26,646,056.28 26,646,056.28
Total 26,646,056.28 26,646,056.28
Note: On 29 November 2013, Shenzhen Server and Jiahua Building Products (Shenzhen) Co., Ltd. (Jiahua
Building) signed a supplementary term aiming at equity transfer over equity attribution and division of Yapojiao
Dock, which belongs to Shenzhen Server, Huidong Server, and Huidong Nianshan Town Government as well as its
subordinate Nianshan Group. In order to solve this remaining historic problem, Shenzhen Server saved RMB
12,500,000.00 in condominium deposit account as guarantee. In addition, Server pledged its 20% of equity holding
from Huidong Server to Jiahua Architecture with pledge duration of 2 years. The amount of collateral on loans
could not exceed RMB 15,000,000.00. Relevant losses with the event concerned predicted amounting to RMB 27,
500,000.00 by the Group. The costs for lawyers from 2014 to June 2020 and the costs for problem left over by
history amounting to 853,943.72 Yuan, ending balance amounted as 26,646,056.28 Yuan.
(23) Deferred income
Item Year-endbalanceof Currentincreased Current EndingBalance Reasons
lastyear decreased
Government 108,507,683.52 11,549,926.48 96,957,757.04
subsidy
Items with government subsidy involved:
Reducti
Liability Subsidyamount Amountincluded onof Assets
Opening newlyincreasedin incurrentprofit consoli Bookbalance related/income
balance thecurrentperiod andloss dation related
scope
changes
Subsidy for
low-nitrogen 25,165,130.64 261,374.29 3,736,754.7521,167,001.60 Assetsrelated
transformation
Information 86,666.60 30,588.24 56,078.36
construction Assetsrelated
Support fundof
recycling
economy for 7,451,273.95 323,501.46 7,127,772.49 Assetsrelated
sludge drying
Treasury subsidies
for sludgedrying 2,826,250.00 127,500.00 2,698,750.00 Assetsrelated
Special fundsfor
energy
conservation and 684,223.30 57,018.66 627,204.64 Assetsrelated
emission
reduction
Funded ofenergy
efficiency
improvement for 401,760.00 17,280.00 384,480.00 Assetsrelated
electric machine
Subsidy for
quality promotion
of theair 67,262,379.03 2,365,909.08 64,896,469.95 Assetsrelated
environment in
Shenzhen
Cogeneration 4,630,000.00 4,630,000.00 Assetsrelated
Total 108,507,683.52 3,183,171.73 785,346.765,96,957,757.04
(24) Share capital
Changesinthisperiod(+-) EndingBalance
Item Year-endbalance New shares Bonus Capitalizing
of lastyear Other Subtotal
issued shares from reserves
Changesinthisperiod(+-) EndingBalance
Item Year-endbalance New shares Bonus Capitalizing
of lastyear Other Subtotal
issued shares from reserves
Total shares 602,762,596.00 602,762,596.00
(25) Capital reserve
Item Year-endbalanceoflast Current Current Bookbalance
year increased decreased
Capital premium
（Share 233,035,439.62 233,035,439.62
premium）
Other capital
reserve 129,735,482.48 129,735,482.48
Total 362,770,922.10 362,770,922.10
(26) Other comprehensive income
Current period
Less: writtenin
other
Year-end comprehensive Belongto
Item balanceoflast Accountbefore incomein Less:incometax Belongtoparent minority Bookbalance
year incometaxinthe previousperiod expense companyaftertax shareholdersafter
year andcarried tax
forward togains
and lossesin
currentperiod
1. Othercomprehensive incomeitemswhichwillnot -2,500,000.00 -2,500,000.00
be reclassified subsequently toprofitofloss
Including: changesofthedefinedbenefitplansthat
re-measured
Other comprehensive incomeunderequity
method thatcannotbetransfertogain/loss
Change offairvalueofinvestment inother -2,500,000.00 -2,500,000.00
equity instrument
Fair valuechangeofenterprise'screditrisk
Current period
Less: writtenin
other
Year-end comprehensive Belongto
Item balanceoflast Accountbefore incomein Less:incometax Belongtoparent minority Bookbalance
year incometaxinthe previousperiod expense companyaftertax shareholdersafter
year andcarried tax
forward togains
and lossesin
currentperiod
2. Othercomprehensive incomeitemswhichwillbe
reclassified subsequently toprofitorloss
including: othercomprehensive incomeunderequity
method thatcantransfertogain/loss
Change offairvalueofotherdebtinvestment
Amount of financial assets re-classify to other
comprehensive income
Credit impairment provisionforotherdebt
investment
Cash flowhedgingreserve
Current period
Less: writtenin
other
Year-end comprehensive Belongto
Item balanceoflast Accountbefore incomein Less:incometax Belongtoparent minority Bookbalance
year incometaxinthe previousperiod expense companyaftertax shareholdersafter
year andcarried tax
forward togains
and lossesin
currentperiod
Translation differencesarisingontranslation of
foreign currencyfinancialstatements
Totalothercomprehensive income -2,500,000.00 -2,500,000.00
(27) Surplus reserve
Item Year-endbalanceof Currentincreased Currentdecreased Bookbalance
lastyear
Legalsurplusreserve 310,158,957.87 310,158,957.87
Discretionarysurplus 22,749,439.73 22,749,439.73
reserve
Total 332,908,397.60 332,908,397.60
Note: according to the Company Law and the Articles of Association, the Company takes 10% of the net profit
aside as legal surplus reserve. No more provision is made when the accumulated legal surplus reserve exceeds
50% of the registered capital.
After provision for legal surplus reserve, the Company can make provision for other surplus reserve. As approved,
other surplus reserve can be used to make up for previous loss or increase share capital.
(28) Retained profit
Item Currentamount Year-endbalanceoflast
year
Retainedprofitoflastyearbeforeadjusted 706,830,892.54 679,429,935.81
Totalretained profitadjusted (increasedwith+, 2,500,000.00
decreasedwith-)
Retainedprofitatbeginningoftheyearafteradjusted 706,830,892.54 681,929,935.81
Add:netprofitattributabletoshareholders ofparent 52,040,498.42 24,900,956.73
company
Less:withdrawalofstatutorysurplusreserve
Surplusreserveswithdrawal
Generalriskreservewithdrawal
CommonStockdividendpayable 12,055,251.92
Dividendofcommonsharestransferassharecapital
Retainedprofitatperiod-end 746,816,139.04 706,830,892.54
(29) Operating income and operating cost
Item Current amount Last-period amount
Income Cost Income Cost
Main business 516,766,342.40 453,011,367.34 407,283,308.09 382,899,068.89
Other business 1,384,263.81 98,068.80 841,308.29 98,068.80
Total 518,150,606.21 453,109,436.14 408,124,616.38 382,997,137.69
(30) Tax and surcharge
Item Currentamount Last-periodamount
Citymaintenancetax 1,383,140.70 347,935.14
Educationsurtax 994,801.55 239,773.87
Realestatetax 1,208,396.49 1,299,068.45
Stamptax 249,088.14 223,246.10
Environmentalprotectiontax 52,684.43 71,377.28
Landholdingtax 528,926.56 622,976.03
Other 2,070.82 21,056.56
Total 4,419,108.69 2,825,433.43
(31) Sales expense
Item Currentamount Last-periodamount
Sludgetreatmentcosts 1,759,061.64 2,091,758.08
Salary,welfareandsocialinsurance 483,096.28 211,222.62
Communicationexpenses 3,600.00 3,600.00
Socialexpenses 102,828.00 115,344.00
Fleetcost 14,862.00 15,559.00
Inspectioncharges 8,254.72 5,707.55
Laborinsurancefee 12,146.33 10,530.68
Rentalfee 14,400.00 14,400.00
Propertyinsurance 55,981.53 49,130.74
Agencyengagementfee 49,056.60 37,735.85
Other 24,116.56 11,281.00
Total 2,527,403.66 2,566,269.52
(32)Administration expense
Item Currentamount Last-periodamount
Wages 22,642,057.64 23,892,967.48
Rentalfee 3,190,390.04 3,288,377.42
Socialexpenses 1,215,245.44 1,532,058.32
Intermediaryagencyfee 769,240.68 1,231,759.70
Fleetcost 1,544,894.98 1,007,200.26
Boardcharges 643,383.04 588,713.32
Depreciation 3,219,527.40 2,735,952.70
Amortizationofintangibleassets 438,195.11 924,080.54
Environmentalprotection fee 112,454.45 985,970.24
Foodfee 1,683,299.91 1,636,173.21
Corporateculturefee 466,986.30 416,397.26
Propertymanagement fee 476,391.32 473,682.63
Officefee 451,606.20 351,693.34
Communicationexpenses 584,900.66 555,998.52
Businesstravelexpenses 150,697.01 309,115.10
Feeforstockcertificate 268,361.53 86,822.94
Unionfunds 296,122.92 303,547.56
Employeeeducationexpenses 25,496.98 55,175.25
Other 4,857,620.54 4,556,178.71
Total 43,036,872.15 44,931,864.50
(33) Financial expense
Item Currentamount Last-periodamount
Interest expenses 18,800,827.68 23,542,971.21
Less: capitalized interest 613,068.55
Expenses interest 18,187,759.13 23,542,971.21
Less: interestincome 13,142,285.32 13,189,605.67
Item Currentamount Last-periodamount
Exchangeloss(gainsislistedwith”-”) -56,923.92 -6,301.58
Other 76,172.31 292,203.46
Total 5,064,722.20 10,639,267.42
(34) Other Income
Item Currentamount Last-periodamount
Governmentgrants 8,588,818.18 4,962,155.46
Additionaldeduction oninputtax
Commissionforwithholdingtheindividualincometax 166,718.37
Incomefromdebtrestructuring
Total 8,755,536.55 4,962,155.46
Government subsidies included in other income
Current Last-period Assetrelated/
Item amount amount incomerelated
Special Fund Subsidy for Shenzhen Atmospheric 2,365,909 1,201,651.5 Assetrelated
Environmental QualityImprovement .08 4
Subsidy forlow-nitrogen transformation 261,374.2 251,403.55 Assetrelated
9
Enterprise information construction projectfunding 30,588.24 30,588.24 Assetrelated
Subsidies for energy-saving technological transformation 57,018.66 57,018.66 Assetrelated
projects
Treasurysubsidiesforsludgedrying 127,500.0 127,500.00 Assetrelated
0
Support fundofrecyclingeconomyforsludgedrying 323,501.4 323,501.46 Assetrelated
6
Funded ofenergyefficiencyimprovementforelectricmachine 17,280.00 17,280.00 Assetrelated
1,753,212.0 Incomerelated
VATrebates 1,134,065 1
.17
Unemployment insurance refundofaffectedenterprises - Incomerelated
Current Last-period Assetrelated/
Item amount amount incomerelated
4,171,581
.28
Subsidies forfurthersteadygrowthoffundingprojects Incomerelated
100,000.0
0
Income related
Supporting fundsofofficeoccupancy forlistedcompanies 1,000,000.0
0
Reward to encouraging small and medium-sized enterprise to Incomerelated
growthasascale-sized company 200,000.00
Total 8,588,818 4,962,155.4
.18 6
(35) Investment income
Item Current Last-period
amount amount
Long-term equityinvestment incomebyequity -243,622.43 -677,552.37
Investment incomefromdisposaloflong-terminvestments 33,534,881.55
Total 33,291,259.12 -677,552.37
(36)Income from disposal of assets
Item Current Last-period Amount reckonedintonon-recurring
amount amount gains/losses ofthePeriod
Profit andlossondisposaloffixed -417,926.32
assets
Pcoronfsittrucatinodninlopsrsoceosnsdisposal of 828,535.66 828,535.66
Total 828,535.66 -417,926.32 828,535.66
(37) Non-operating revenue
Amount reckonedinto
Item Currentamount Last-periodamount non-recurring
gains/lossesofthe
Period
Sales ofwastematerials 98,666.50
Other 4,753.84 4,500.00 4,753.84
Total 4,753.84 103,166.50 4,753.84
(38) Non-operating expenditure
Amount reckonedinto
Item Currentamount Last-periodamount non-recurring
gains/lossesofthe
Period
External donation 10,000.00 10,000.00
Loss ofscrapfromnon-current 1,110.00 1,110.00
assets
Other 46,124.97
Total 11,110.00 46,124.97 11,110.00
(39) Income tax expense
Item Currentamount Last-periodamount
aCcucrorrednatnincecowmitehttaaxxclaalwcuslaanteddrienlated610,366.52 1,157,865.76
regulations
(40) Cash flow statement
1. Cash received with other operating activities concerned
Item Currentamount Last-periodamount
Government subsidycollected 4,688,786.13 39,297,273.00
Intercourse fundscollected 13,431,789.29
Interest income 10,929,678.85 12,982,668.91
Other 6,887,829.91 4,321,781.62
Total 22,506,294.89 70,033,512.82
2. Other cash paid in relation to operation activities
Item Currentamount Last-periodamount
Hiringintermediaryagencyfee 769,240.68 1,231,759.70
Boardfee 643,383.04 588,713.32
Rentalfees 3,850,120.43 3,762,060.05
Communicationfee 1,215,245.44 1,532,058.32
Fleetcost 1,544,894.98 1,007,200.26
Corporateculturefee 466,986.30 416,397.26
Communicationfee 584,900.66 555,998.52
Environmentalprotectionfee 112,454.45 985,970.24
Other 11,968,246.77 16,424,022.91
Total 21,155,472.75 26,504,180.58
3. Cash received from other investment activities
Item Currentamount Last-periodamount
Repayment ofloanfromHuidongServe 800,000.00
4. Other cash paid related to investment activities
Item Currentamount Last-periodamount
Thecashdifferencebewteen thecashbalanceof
Shen NanDian(Dongguan)WeimeiElectricPower 12,577,163.02
Co., Ltdandthecashreceivedfromthedisposalof
the equityonthedatewhendisposing
5. Other cash received in relation to financing activities
Item Currentamount Last-periodamount
Margin received 7,303,338.86
Received aloanfromShenzhenGasGroupCo.,Ltd. 170,000,000.00
Total 170,000,000.00 7,303,338.86
(41) Supplementary information to statement of cash flow
1. Supplementary information to statement of cash flow
Supplementary information Currentamount Last-periodamount
1.Netprofitadjustedtocashflowofoperationactivities
Netprofit 52,251,672.02 -33,069,503.64
Add:Assetsimpairmentprovision
Depreciationoffixedassets 25,805,403.49 44,801,828.95
Amortizationofintangibleassets 485,983.65 1,232,100.02
Amortizationoflong-termdeferredexpenses 125,971.38 22,548.81
Lossfrom disposing fixed assets, intangible assets and -828,535.66 417,926.32
otherlong-term assets(income)
Lossonretirementoffixedassets
Financialexpense(income) 18,800,827.68 23,542,971.21
Investmentloss(income) 33,291,259.12 677,552.37
Decreaseofdeferredincometaxasset((increase)
Decreaseofinventory(increase) 16,132,545.39 278,786.02
Decreaseofoperatingreceivable accounts(increase) -18,919,356.88 4,043,360.79
Increaseofoperatingpayableaccounts(decrease) -57,209,208.73 14,269,806.04
Netcashflowarisingfromoperatingactivities 69,936,561.46 56,217,376.89
2.Material investment and financing not involved in cash
flow
Debtcapitalization
Convertible companybondduewithinoneyear
Fixed assetsacquiredunderfinanceleases
3.Netchangeofcashandcashequivalents:
Closingbalanceofcashandcashequivalent 1,084,903,966.81 1,029,883,840.43
Less:Openingbalanceofcashandcashequivalent 771,490,000.96 914,956,611.70
Netincreasing ofcashandcashequivalents 313,413,965.85 114,927,228.73
2. Composition of cash and cash equivalent
Item Bookbalance Year-endbalanceoflast
year
I.Cash 324,903,966.81 381,490,000.96
Including:Cashonhand 65,138.88 84,307.60
Banksavingsavailableforpaymentneeded 317,274,657.16 381,339,856.01
Othermonetarycapitalavailableforpaymentneeded 7,564,170.77 65,837.35
Accountduefromcentralbankavailableforpayment
Amountduefrombanks
Amountcallloanstobanks
II.Cashequivalent 760,000,000.00 390,000,000.00
including:bondinvestment duewithinthreemonths
III.Balanceofcashandcashequivalent atperiod-end 1,084,903,966.81 771,490,000.96
Including:Cash andcashequivalent ofthe parentcompany
orsubsidiaries withuserestricted
(42) Foreign currency
1. Foreign currency
Balanceofforeign BalanceofRMBconverted
Item currencyatperiod-end Conversionrate atperiod-end
Monetaryfund
Including:USD 840,153.18 7.08 5,947,607.19
HKD 976.71 7.96 7,775.59
Euro 466,204.75 0.91 425,833.72
SGD 5,558.03 5.08 28,242.02
VI. Change of consolidate scope
1. Disposal of subsidiary
Equity Equity Timepoint Basis for Consolidated
Nameof Equitydisposal disposal disposal of loss of determining the statement level
subsidiary price ratio method control time point of loss corresponding to
(%) ofcontrol disposal price and
disposal
investment enjoys
the difference of
thesubsidiary’s net
assetshare
Thesalehasbeen
approved bythe
general meeting of
Shen Nan shareholders, more
Dian than50%ofthe
(Dongguan) Assignment disposalpayment
Weimei 104,980,000.00 70% by 2020/4/30 hasbeenreceived, 33,534,881.55
Electric agreement theequitytransfer
PowerCo., procedureshave
Ltd beencompleted,
and theboardof
directorshasbeen
completely
replaced
Cont.
Amountofother
Book Fair value Gains or Determination comprehensive
Proportion of value of of the losses method and main income related
remaining remaining remaining arising from assumptions ofthe to the equity
sNubasmideiaorfyequity on the equity on equity on trheecalculatingfair value of the ithnevestmenortiginoafl
day of loss of the date of the date of remaining remaining equity subsidiary that
control(%) loss of loss of equity atfair on the date of loss transferred to
control control value ofcontrol the investment
profitandloss
ShDeniaNnan
(DWonegimgueain) N/A N/A N/A N/A N/A N/A
PoEwleecrtrCico.,
Ltd
VII. Equity in other entity
(1) Equity in subsidiaries
1. Composition of the Group
Subsidiary Main Registration Business Shareholdingratio Acquiredway
operation place nature (%)
place
Directly Indirectly
Shenzhen Shenzhen Shenzhen Trading
Server (note) 50 Establishment
New Power Shenzhen Shenzhen Power
generation 75 25 Establishment
Zhongshan Power
Electric Zhongshan Zhongshan generation 55 25 Establishment
Power
Engineering Shenzhen Shenzhen Engineering
Company consulting 60 40 Establishment
Environment
Protection Shenzhen Shenzhen Engineering 70 30 Establishment
Company
Singapore Singapore Singapore Trading
Company 100 Establishment
Shenzhen Zhongshan Zhongshan Storage
Storage 80 Establishment
Exp.&imp. Under
Syndisome HongKong HongKong Trading 100 different
control
Note : The Company holds 50% equity of Shenzhen Server, and holds a majority of voting rights in the company's
board of directors at the same time. Therefore, the Company has substantive control over it, and it is included in
the consolidation scope of the consolidated financial statements.
2. Important non-wholly-owned subsidiary
Gains/losses Dividend
Share-holding ratio attributableto announced to Endingequityof
Subsidiary distributefor
ofminority(%) minorityinthe minorityinthe minority
Period Period
Zhongshan Electric 20.00 2,788,481.06 -16,079,276.55
Power
3. Main finance of the important non-wholly-owned subsidiary
EndingBalance Year-endbalanceoflastyear
Subsidiar Non-cu
Current Non-curr Total Current Total Current Non-curren Current Non-curren Totalyrrent Totalassets
assets entassets assets liability liability liability assets tassets liability tliability liability
Zhongsha 78,383,34 517,641,21 596,024,56 670,872,28 5,548,66 676,420,94 67,810,211.56 529,800,968. 597,611,180.0 686,312,294. 5,637,673.36 691,949,968.
n Electric 8.34 4.85 3.19 1.50 4.49 5.99 49 5 78 14
Power
Currentamount Last-yearamount
Subsidiary Total Cashflowfrom Total CashflowfromOperation
Operation Income Netprofit comprehensive operation Income Netprofit comprehensive operation
income activity income activity
Zhongshan Electric 85,765,596.92 13,942,405.29 13,942,405.29 31,248,237.34 66,364,051.74 -11,987,240.04 -11,987,240.04 30,421,274.57
Power
(2) Equity in joint venture and cooperative enterprise
1. Major joint venture and cooperative enterprise
Share-holdingratio（%） Accounting
Main treatmenton
Name operation Registered Business investment for
place nature Directly Indirectly jointventureandplace
cooperative
enterprise
Huidong Server Huizhou Huizhou Wharf 40.00 Equitymethod
operation
2. Financial summary for un-important joint venture or cooperative enterprise
Ending Balance Year-endbalanceof
/Current amount lastyear/Last-year
amount
Jointventure:
Totalbookvalueoftheinvestment 14,375,580.60 14,619,203.03
Totalnumbersmeasuredby
share-holdingratio
—Netprofit -243,622.43 -677,552.37
—Othercomprehensive income
—Totalcomprehensive income -243,622.43 -677,552.37
VIII. Risks relating to financial instruments
The Company's main financial instruments include equity investment, borrowings, accounts receivable, accounts
payable, etc., see details of each financial instrument in related items of this annotation V. The risks associated with
these financial instruments and the risk management policies adopted by the Company to reduce these risks are
described as below. The management of the Company manages and monitors these risk exposures to ensure that
the above risks are controlled within the limit range.
The Company uses the sensitivity analysis technique to analyze the possible impact of the risk variable on the
current profit and loss or the shareholders' equity. Since any risk variable rarely changes in isolation, and the
correlation existing among the variables shall have a significant effect on the final amount of changes about a
certain risk variable, therefore, the following proceeds by assuming that the change in each variable is independent.
The objective of the Company's risk management is to gain a proper balance between risks and profits, minimize
the negative impact of risks on the Company's operating results, and maximize the benefits of shareholders and
other equity investors. Based on the risk management objective, the basic strategy of the Company's risk
management is to identify and analyze the risks faced by the Company, establish appropriate bottom line to bear
the risks and carry out risk management, and timely and reliably supervise the risks so as to control the risks within
the limit range.
(I) Credit risk
On 30 June 2020, the maximum credit risk exposure that could cause financial loss to the Company is mainly due
to the failure of the other party to fulfill the obligations, resulting in losses to the Company's financial assets,
including:
Carrying value of financial assets recognized in consolidated balance sheet. As for financial instrument at fair
value, carrying value reflects its risk exposure, while not the largest risk exposure. The largest risk exposure will
vary as fair value changes in future.
In order to bring down credit risk, the Company establishes a special working team to take charge of determining
credit limit, making credit approval and implementing other monitor procedures to ensure necessary measures are
adopted to collect overdue debts. In addition, recovery of each single account receivable is reviewed on each
balance sheet date to ensure adequate bad debt provision is made for unrecoverable amount. Therefore,
management believes that the Company has substantially reduced the credit risks it assumes.
Our current capital is deposited with highly-rated banks, thus credit risk arising from current capital is relatively
low.
(II) Market risk
Market risks of financial instruments refers to the risks that the fair value or future cash flow of
such financial instruments will fluctuate due to the changes in market prices, including FX risks,
interest rate risks and other price risks.
1. Interest rate risk
The Company's cash flow change risk of financial instruments arising from interest rate change is mainly related to
the floating interest rate bank loans (see details in Note V (16);
Interest rate risk sensitivity analysis:
The interest rate risk sensitivity analysis is based on the following assumptions:
Changes in market interest rates affect the interest income or expense of financial instruments with
variable interest rate; For financial instruments with fixed rate by fair value measurement, the
changes in market interest rates only affect their interest income or expense; For derivative
financial instruments designated as hedging instruments, the changes in market interest rates affect
their fair value, and all interest rate hedging prediction is highly effective; Calculate the changes in
fair value of derivative financial instruments and other financial assets and liabilities by using the
cash flow discount method at the market interest rate at the balance sheet date.
On the basis of above assumptions, in case that other variables keep unchanged, the pre-tax effect of possible
reasonable changes in interest rates on current profits and losses and shareholders' equity is as follows:
Currentyear Lastyear
Rate Impacton
changes Impactonprofit Impactonshareholders’ equity Impactonprofit shareholders’equity
5% 878,221.61 800,563.02 1,177,083.56 1,139,067.58
increased
Currentyear Lastyear
Rate Impacton
changes Impactonprofit Impactonshareholders’ equity Impactonprofit shareholders’equity
5% -878,221.61 -800,563.02 -1,177,083.56 -1,139,067.58
decreased
2. FX risks
Foreign exchange risk refers to the risk of losses due to exchange rate changes. The Company’s foreign exchange
risk is mainly related to the US dollar. On 30 June 2020, except for the balance of foreign currency monetary items
of 42. Foreign currency monetary in Note V, the assets and liabilities of the Company are RMB balance. The
foreign exchange risk arising from the assets and liabilities of such foreign currency balances may have an impact
on the Company's operating results.
(III) Liquidity risk
In managing the liquidity risk, the Company keeps the cash and cash equivalents that the management considers to
be sufficient and supervise them so as to meet the Company's operating needs and reduce the impact of
fluctuations in cash flows. The Company’s management monitors the use of bank loans and ensures to comply
with the loan agreement.
The Company uses bank loans as the main source of funds.
IX. Related party and related party transactions
(1) Parent company of the Group
Share holding proportion of any shareholder of the Company didn't reach 50%, and couldn't form a holding
relationship of the Company through any methods. The Company has no parent company.
(2) Subsidiaries of the Company
See details in Note VII. Equity in other entity
(3) Joint venture and affiliated enterprise of the Group
See details in Note VII. Equity in other entity
(4) Other related party
Other related party Relationship with the Company
Shenzhen Energy Group Co., Ltd. (“Shenzhen Energy Legal person holding more than 5% of the company's
Group” for short) shares
Shenzhen Guangju Industrial Co., Ltd. Legal person holding more than 5% of the company's
shares
HONG KONG NAM HOI (INTERNATIONAL) Legal person holding more than 5% of the company's
LTD. shares
Shenzhen Capital Co., Ltd. Legal person indirectly holding more than 5% of the
company's shares through Shenzhen Energy Group
Other related party Relationship with the Company
Wanhe Securities Co., Ltd. Other related parties
Shenzhen Energy Group Co., Ltd. Other related parties
Fuel branch of Shenzhen Energy Group Co., Ltd. Other related parties
Shenzhen Energy and Gas Investment Holding Co., Other related parties
Ltd.
Directors, supervisors and senior management of the Key managers
company
(5) Receivable/payable items of related parties
1. Receivable
EndingBalance Year-endbalanceoflastyear
Item Relatedparty Bookbalance Baddebt Bookbalance Baddebt
provision provision
Other account
receivable
HuidongServer 8,432,761.42 9,060,361.44
HuidongServer 13,243,635.56 13,114,012.69
managedaccount
Total 21,676,396.98 22,174,374.13
X. Government subsidies
(1) Government subsidies related to assets
Theamountincludedincurrent Itemofthe
gain/loss orlossresultingfrom amount
relatedcostsoff-setting includedin
Type Amount Balancesheet current
gain/lossor
Current Lastamount lossresulting
amount fromrelated
costs
off-setting
Theamountincludedincurrent Itemofthe
gain/loss orlossresultingfrom amount
relatedcostsoff-setting includedin
current
Type Amount Balancesheet gain/lossor
Current Lastamount lossresulting
amount fromrelated
costs
off-setting
Subsidyforlow-nitrogen 43,032,780. Deferred 261,374.29 251,403.55 Other
transformation 00 income income
Information 520,000.00 Deferred 30,588.24 30,588.24 Other
construction income income
Supportfundofrecyclingeconomy 10,000,000. Deferred 127,500.00 127,500.00 Other
forsludgedrying 00 income income
Treasurysubsidiesforsludgedrying 5,100,000.0 Deferred 323,501.46 323,501.46 Other
0 income income
Specialfundsforenergy 1,530,000.0 Deferred 57,018.66 57,018.66 Other
conservationandemissionreduction 0 income income
Fundedofenergyefficiency 518,400.00 Deferred 17,280.00 17,280.00 Other
improvementforelectricmachine income income
Subsidyforqualitypromotionofthe 70,977,273. Deferred 2,365,909.08 1,201,651.54 Other
airenvironment inShenzhen 00 income income
Total 131,678,453 3,183,171.73 2,008,943.45
.00
(2) Government subsidies related to income
The amountincludedin Itemoftheamount
current gain/lossorloss includedincurrent
resulting fromrelatedcosts gain/lossorloss
Type Amount off-setting resultingfrom
Current Last relatedcosts
amount amount off-setting
The amountincludedin Itemoftheamount
current gain/lossorloss includedincurrent
resulting fromrelatedcosts gain/lossorloss
Type Amount off-setting resultingfrom
Current Last relatedcosts
amount amount off-setting
VATrefund 1,134,065. 1,134,065.1 1,753,212. Other
17 7 01 income
eUnnteermpprilsoeysmentinsurance refund of affected 4,171,581. 4,171,581.2 Other
28 8 income
pSruobjseicdtisesfor further steady growth of funding 100,000.00 100,000.00 Other
income
cOofmficpeaniehsousingsupport funds for listed 1,000,00000. Other
income
Encourage SMEstoscaleuprewards Other200,000.00
income
Total 455,405,646. 55,405,646.4 20,1953,212.
XI. Commitment and Contingency
(1) Major Commitment
(N2i)l Contingency
Nil
XII. Events Occurring after the Balance Sheet Date
On March 5 and March 23, 2020, the Eleventh Extraordinary Meeting of the Company’s Eighth
Board of Directors and the 2020 First Extraordinary General Meeting of Shareholders under the
name of Shenzhen Nanshan Power Co., Ltd (hereinafter referred to as the Company) respectively
reviewed and approved the Proposal on the Agreement to Transfer 70% Equity of Shen Nan Dian
(Dongguan) Weimei Electric Power Co., Ltd.", agreeing to transfer 70% equity of Shen Nan Dian
Dongguan Company directly and indirectly held by the company to Shenzhen Gas Group Co., Ltd.
(hereinafter referred to as Shenzhen Gas) at a total price of 104.98 million yuan. According to the
equity transfer agreement signed between the company and Shenzhen Gas, after the company
received 40% of equity transfer fund, i.e. 59.99 million yuan, of Shen Nan Dian Dongguan
Company from Shenzhen Gas, Shen Nan Dian Dongguan Company has completed the industrial
and commercial change registration on April 9, 2020. Since then, the total loan of 300 million
yuan applied by Shen Nan Dian Dongguan Company from Bank of Ningbo Shenzhen Branch and
Industrial Bank Shenzhen Branch has been repaid, and the joint guarantee and liability guarantee
provided by the company for the above loan of Shen Nan Dian Dongguan Company has been
lifted; Shen Nan Dian Dongguan Company has fully repaid the principal and interest of the
company's 180 million yuan of financial assistance.
On July 2, 2020, the company's wholly-owned subsidiary Hong Kong Syndisome Co., Ltd.
received the remaining 30% equity transfer payment of 44.99 million yuan from Shenzhen Gas.
So far, the company has received all the equity transfer payments paid by Shenzhen Gas, and the
transfer of 70% equity of Shen Nan Dian Dongguan Company was completed.
XIII. Other important events
(1) Segment information
1. Determining basis and accounting policies of reportable segments
According to the Group's internal organization structure, management requirements and internal reporting system, the
Group's business is divided into three operating segments including power and heat supply, fuel oil trade and other
business, the Group's management periodically evaluates the operating results of these segments so as to determine
the allocation of resources and assess their performances.
Segmental reporting information is disclosed in accordance with the accounting policies and measurement standards
adopted by each segment for reporting to the management, the measurement basis keep pace with the accounting and
measurement basis used for preparing financial statements.
2. Financial information of the reportable segment
Item Powersupply&heating Fueltrading Other Fueltrading Total
Operationincome 492,269,718.83 535,619.08 46,696,529.61 21,351,261.31 518,150,606.21
Operationcost 443,625,551.12 98,068.80 36,294,452.93 26,908,636.71 453,109,436.14
Totalassets 3,739,501,185.55 121,784,714.52 346,595,525.59 1,156,333,540.24 3,051,547,885.42
Totalliabilities 1,751,424,593.52 29,386,981.49 44,802,294.92 846,135,389.63 979,478,480.30
XIV. Note to main items of financial statements of the Company
(1) Account receivable
1. Age analysis
Account age Book balance Year-end balance of last year
Accountage Bookbalance Year-endbalanceoflastyear
Within oneyear 61,626,629.43 31,821,804.69
1 to2years
2 to3years
Over 3years 2,889.00 2,889.00
Subtotal 61,629,518.43 31,824,693.69
Less: Baddebtprovision
Total 61,629,518.43 31,824,693.69
2. According to accrual method for bad debts
Book balance
Bookbalance Baddebtprovision
Category Accrual
Amount Proportion Amount proportion Bookvalue
(%) (%)
With single
provision for bad
debts
With baddebt
provision accrual
based onsimilar
credit risk
characteristics ofa
portfolio 61,629,518.43 100.00 61,629,518.43
Total 61,629,518.43 100.00 61,629,518.43
Year-end balance of last year
Bookbalance Baddebtprovision
Category P A Book
Amou roportion Amount ccrual value
nt (%) proportion
(%)
With single provision for
Year-end balance of last year
Bookbalance Baddebtprovision
Category P A Book
Amou roportion Amount ccrual value
nt (%) proportion
(%)
bad debts
With baddebtprovision
accrual basedonsimilar 31,824,693.69 100 31,824,693.69
credit riskcharacteristics
of aportfolio
Total 31,824,693.69 100 31,824,693.69
3. No account receivable with single provision for bad debts
Provision for bad debts by portfolio：
Provision by portfolio：
Book balance
Name Baddebtprovision Accrualproportion (%)
Accountreceivable
With minor 61,629,518.43
creditrisk
Recognition standards and specifications on provisions by portfolio:
The account receivable with provision for bad debts by portfolio mainly refers to the amount from
Shenzhen Power Supply Bureau Co., Ltd etc., which has minor credit risk and no provision for
bad debts.
4. No provision for bad debts in the current period
5. Top 5 receivables at ending balance by arrears party
Total period-end balance of top five receivables by arrears party amounting to 61,629,518.43 Yuan, takes 100
percent of the total account receivable at period-end, bad debt provision accrual correspondingly at period-end
amounting as 0 Yuan
6. No accounts receivable terminated recognition due to transfer of financial assets at the
period
(2) Other account receivable
Item EndingBalance Lastyear-endbalance
Interestreceivable
Dividendreceivable
Item EndingBalance Lastyear-endbalance
Otheraccountreceivable 660,835,522.34 873,861,071.55
Total 660,835,522.34 873,861,071.55
1. Other account receivable
(1) Disclosure by age
Accountage EndingBalance Lastyear-endbalance
Within oneyear 181,599,583.37 239,265,595.88
1 to2years 262,147,773.68 89,264,291.59
2 to3years 136,709,590.00 100,729,690.00
Over 3years 107,708,218.73 471,931,137.52
Subtotal 688,165,165.78 901,190,714.99
Less: Baddebtprovision 27,329,643.44 27,329,643.44
Total 660,835,522.34 873,861,071.55
(2) Disclosure by category
Book balance
Bookbalance Baddebtprovision
Category Accrual
Amount Proportion Amount proportion Bookvalue
(%) (%)
With single
provision forbad 28,023,159.22 4.07 27,329,643.44 97.53 693,515.78
debts
With baddebt
provision accrual
based onsimilar 660,142,006.56 95.93 660,142,006.56
credit risk
characteristics ofa
portfolio
Total 688,165,165.78 100.00 27,329,643.44 3.97 660,835,522.34
Category Year-end balance of last year
Bookbalance Baddebtprovision
Proportion Accrual Bookvalue
Amount (%) Amount proportion
(%)
With singleprovision 28,023,159.22 3.11 27,329,643.44 97.53 693,515.78
for baddebts
With baddebt
provision accrual
based onsimilar
credit risk
characteristics ofa
portfolio 873,167,555.77 96.89 873,167,555.77
Total 901,190,714.99 100.00 27,329,643.44 3.03 873,861,071.55
With single provision for bad debts:
Name Book amount Bad debt provision AccBruooalkpbraolpaonrcteion (%) Causes
Huiyang 14,311,626.70 14,311,626.70 100.00 Un-collectable inexcepted
Kangtai
Industrial
Company
Individual 2,470,039.76 2,470,039.76 100.00 Un-collectable inexcepted
incometax
Dormitory 2,083,698.16 1,736,004.16 83.31 Someun-collectable inexcepted
amount
receivable
Personal 7,498,997.87 7,498,997.87 100.00 Un-collectable inexcepted
receivables
Deposit 1,658,796.73 1,312,974.95 79.15 Someun-collectable inexcepted
receivable
Total 28,023,159.22 27,329,643.44 97.53
Provision for bad debts by portfolio:
Provision by portfolio:
Name Book balance
Other accountreceivable Baddebtprovision Accrualproportion (%)
With minor credit 660,142,006.56
risk
Recognition standards and specifications on provisions by portfolio:
The Company believes that the credit risk of other account receivable with no impairment in the single assessment
is relatively low, no provision for bad debts, unless there is evidence that a certain other account receivable is at
greater credit risk.
(3) Accrual of bad debt provision
Phases I PhasesII PhasesIII
Expected credit Expectedcredit
lossesforthe lossesforthe
Bad debtprovision lEoxsspeesctoevdecrrneedxittentireduration entireduration Total
12months (withoutcredit (withcredit
impairment impairment
occurred) occurred)
Balanceatyear-begin 27,329,643.44 27,329,643.44
Book balance of other
account receivable at
year-begin
——TurntophaseII
——TurntophaseIII
——ReturntoPhaseII
——ReturntoPhaseI
Currentaccrual
Currentswitchback
Rewriteintheperiod
Write-offintheperiod
Otherchanges
Bookbalance 27,329,643.44 27,329,643.44
(4) No provision for bad debts in the current period
(5) No other accounts receivable that had actually written off in the period
(6) By nature
Nature Endingbookbalance Bookbalanceatlastyear-end
Dormitoryreceivables 2,083,698.16 2,083,698.16
Depositreceivable 1,738,810.86 1,658,796.73
Relatedpartytransactions 656,170,887.94 866,978,723.13
Personalaccount 10,008,932.63 10,008,932.63
Other 18,162,836.19 20,460,564.34
Total 688,165,165.78 901,190,714.99
(7) Top 5 other account receivables at period-end listed by arrears party
Relationship Proportionin Ending
Name ofthecompany withthe EndingBalance Age totalother balanceofbad
Company account debtprovision
receivable(%)
Shen Nan Dian Intercourse 648,154,459.86 0-3year, 94.19
(Zhongshan) Electric funds Over3
Power Co.,Ltd. years
Huiyang County Kangtai Other 14,311,626.70 Over3 2.08 14,311,626.70
Industrial Company years
Shenzhen Shennandian Intercourse 4,204,379.85 Within1 0.61
Turbine Engineering funds year
Technology Co.,Ltd.
Shenzhen Shen Nan Intercourse 3,812,048.23 Within1 0.55
Dian Environment funds year
Protection Co.,Ltd.
Dormitory receivables Intercourse 2,083,698.16 Over3 0.30 1,736,004.16
funds years
Total 672,566,212.80 97.73 16,047,630.86
(8) No receivables involving government subsidies
(9) No other receivables terminated recognition due to transfer of financial assets
(3) Long-term equity investment
Item Ending Balance Last year-end balance
Book Impairment Bookvalue Bookbalance Impairment Bookvalue
balance provision provision
Investment 576,663,800.00 347,745,035.00 228,918,765.00 691,982,849.76 388,641,684.76 303,341,165.00
to
subsidiary
Investment
to joint
venture
and
affiliate
enterprise
Total 576,663,800.00 347,745,035.00 228,918,765.00 691,982,849.76 388,641,684.76 303,341,165.00
1. Investment to subsidiary
Increase Impairment Period-end
Theinvested Lastyear-end inthe Decreaseinthe Ending provision balanceof
entity balance period period Balance accrualin depreciation
the Period reserves
Shenzhen 26,650,000.00 26,650,000.00
Server
NewPower 71,270,000.00 71,270,000.00
Company
Zhongshan 410,740,000.00 410,740,000.00 347,745,035.00
Electric
Power
Engineering 6,000,000.00 6,000,000.00
Company
Weimei 115,319,049.76 115,319,049.76
Electric
Power
Singapore 6,703,800.00 6,703,800.00
Company
Increase Impairment Period-end
Theinvested Lastyear-end inthe Decreaseinthe Ending provision balanceof
entity balance period period Balance accrualin depreciation
the Period reserves
Environment 55,300,000.00 55,300,000.00
Protection
Company
Total 691,982,849.76 115,319,049.76 576,663,800.00 347,745,035.00
(4) Operation revenue/operation cost
Current amount Last-periodamount
Item
Revenue Cost Revenue Cost
Mainbusiness 118,119,714.73 133,626,167.32 127,282,753.58 166,390,507.99
Otherbusiness 27,647,300.61 4,310,751.77 38,231,297.65 5,937,627.54
Total 145,767,015.34 137,936,919.09 165,514,051.23 172,328,135.53
XV. Supplementary information
(1) Statement of non-recurring gains/losses
Item Amount Note
Gains andlossesfromdisposalofnon-current assets 34,363,417.21
Taxrefundormitigateduetoexamination-and-approval
beyond powerorwithoutofficialapprovaldocument
Governmental subsidy reckoned into current 7,621,471.38
gains/losses(not including the subsidy enjoyed in quota or
ration, which are closely relevant to enterprise’s normal
business
Capital occupancy expense, collected from non-financial
enterprises andrecordedincurrentgainsandlosses
Income from the exceeding part between investment cost
of the Company paid for obtaining subsidiaries, associates
and joint-ventures and recognizable net assets fair value
attributable totheCompanywhenacquiringtheinvestment
Gains andlossesfromexchangeofnon-monetary assets
Gains and losses from assets under trusted investment or
Item Amount Note
management
Various provision for impairment of assets withdrew due to
act ofGod,suchasnaturaldisaster
Gains andlossesfromdebtrestructuring
Enterprise restructuring costs,suchasexpensesforstaff
placement, integration costs,etc
Gains and losses of the part arising from transaction in
which priceisnotfairandexceedingfairvalue
Current net gains and losses occurred from period-begin to
combination day by subsidiaries resulting from business
combination undercommoncontrol
Gains and losses arising from contingent proceedings
irrelevant tonormaloperationoftheCompany
Except for effective hedge business relevant to normal
operation oftheCompany,gains andlosses arising fromfair
value change of tradable financial assets and tradable
financial liabilities, and investment income from disposal of
tradable financial assets, tradable financial liabilities and
financial assetsavailableforsale
Switch-back of provision of impairment of account
receivable whicharetreatedwithseparatedepreciation test
Gains andlossesobtainedfromexternal trustedloans
Gains and losses arising from change of fair value of
investment real estate whose follow-up measurement are
conducted accordingtofairvaluepattern
Affect on current gains and losses after an one-time
adjustment according to requirements of laws and
regulations regardingtotaxationandaccounting
Trust feeobtainedfromtrustoperation
Other non-operating income and expenditure except forthe
aforementioned items -6,356.16
Other gainsandlossesitemscomplyingwithdefinition for
non-recurring gainsandlosses
Impactonincometax -67,935.50
Impactonminorityshareholders’equity -19,828.93
Item Amount Note
Total 41,890,768.00
(2) ROE and EPS
Profit inthePeriod WeightedaverageROE EPS
(%)） BasicEPS DilutedEPS
Net profit attributable to shareholders of the 2.57 0.09 0.09
listed company
Net profit attributable to shareholders of the 0.51 0.02 0.02
listed company after deducting non-recurring
gains andlosses
查看公告原文
首页
微信公众号
证券之星APP
