上工申贝:2017年半年度报告(英文版)

来源:上交所 2017-08-31 00:00:00
关注证券之星官方微博:

Shang Gong Group Co., Ltd

Semi-annual Report 2017

Important Notes

1. The Board of Directors, the Board of Supervisors, and all the directors, supervisors and senior managers

guarantee that there are no false statement, vital misunderstandings or important omission in this

semi-annual report, and hold both individual and joint legal liability for the authenticity, accuracy and

integrity of its contents.

2. All the directors of Shang Gong Group Co., Ltd attended the meeting of the Board of Directors.

3. The semi-annual report has not been audited

4. Zhang Min, Chairman of the Company, Li Jiaming, the principal in charge of the accounting, and Zhao

Lixin, Chief of Accounting Affairs, make the pledge for the authenticity, accuracy and integrity of the

attached financial report.

5. Plan of Profit Distribution or Transfer of Reserves Deliberated by the Board

During the report period, the Company did not distribute profit or convert capital reserve into share capital.

6. The Risk of Forward-looking Statements

The Company’s future plan, development strategy and other forward-looking statements in this semi-annual

report do not constitute a substantial commitment to the Company’s investors.

7. There was no occupation of fund of the Company occurred for non-operating use by holding shareholders

and its related parties.

8. There was no external guarantee against the rules and regulations of the Company.

9. Major Risk Warning

The Company has described in detail the risks faced by the Company in this semi-annual report. For details see

“Discussion and Analysis on Business Operation” and other relevant chapters in this report.

10. The English version of this semi-annual report is for reference only. In case of discrepancy between the

English version and the Chinese version, the Chinese shall prevail.

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

CONTENTS

Chapter 1 Definition ............................................................................................................................................. 2

Chapter 2 Company Profile and Main Financial Index ........................................................................................ 2

Chapter 3 Summary of Company Business .......................................................................................................... 4

Chapter 4 Discussion and Analysis on Business Operation .................................................................................. 6

Chapter 5 Important Events ................................................................................................................................ 11

Chapter 6 Status of Shareholders and Share Capital Changes of Common Stock .............................................. 15

Chapter 7 Relevant Situation about Preferred Shares ......................................................................................... 17

Chapter 8 Situation about Directors, Supervisors and Senior Managers ............................................................ 17

Chapter 9 Corporate Bonds ................................................................................................................................. 19

Chapter 10 Financial Report ............................................................................................................................... 20

Chapter 11 For Reference ................................................................................................................................... 96

1

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Chapter 1 Definition

As used in this report, the following terms have the following meanings unless the context requires otherwise:

Definition of Common Terms

ShangGong Group, SGG, the

refer to Shang Gong Group Co., Ltd.

Company

PKFR refers to Shanghai Puke Flyingman Investment Co., Ltd

State-owned Assets Supervision and Administration Commission of Shanghai

Pudong SASAC refers to

Pudong New Area People's Government

ShangGong Europe, SGE refer to ShangGong (Europe) Holding Corp. GmbH

DA AG refers to Dürkopp Adler AG

PFAFF GmbH refers to PFAFF Industriesysteme und Maschinen GmbH

KSL refers to PFAFF Industriesysteme und Maschinen GmbH Zweigniederlassung KSL

STOLL KG refers to H. Stoll AG & Co. KG

DAPSH refers to DAP (Shanghai) Co., Ltd.

ShangGong GEMSY, SG

refers to ShangGong GEMSY CO., LTD.

GEMSY

SG Butterfly refers to Shanghai Shanggong & Butterfly Sewing machine Co., Ltd.

SHENSY refers to Shanghai Shensy Enterprise Development Co., Ltd.

DAP Vietnam refers to DAP Vietnam Co., Ltd.

CSRC refers to China Securities Regulatory Commission

Report period refers to From January 1, 2016 to December 31, 2016

Yuan, RMB refer to The lawful currency of the People’s Republic of China

Euro, EUR refer to The lawful currency of the European Union

Chapter 2 Company Profile and Main Financial Index

1. Company Information

Company Name in Chinese 上工申贝(集团)股份有限公司

Abbreviation of the Company Name in Chinese 上工申贝

Company Name in English Shang Gong Group Co., Ltd

Abbreviation of the Company Name in English ShangGong Group

Legal Representative of the Company Zhang Min

2. Contact Information

Secretary of Board of Directors Representative of Securities Affairs

Name Zhou Yongqiang Shen Lijie

No. 1566 New Jinqiao Road, Pudong New Area, No. 1566 New Jinqiao Road, Pudong New Area,

Address

Shanghai Shanghai

Telephone 021-68407515 021-68407700-437

Fax 021-63302939 021-63302939

Email zyq@sgsbgroup.com shenlj@sgsbgroup.com

3. Basic Situation Introduction

Room A-D, 12th Floor, Orient Mansion, No. 1500, Century Avenue,

Registered Address of the Company

China (Shanghai) Pilot Free Trade Zone

Postal Code of Registered Address 200122

Office Address of the Company No. 1566 New Jinqiao Road, Pudong New Area, Shanghai

2

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Postal Code of Office Address 201206

Website http://www.sgsbgroup.com

Email 600843@sgsbgroup.com

4. Information Disclosure and Place for Consulting

Shanghai Securities News

Newspaper Selected by the Company for Information Disclosure

Hong Kong Commercial Daily

Website Appointed by CSRC for Publishing Semi-annual Report http://www.sse.com.cn

Lodging Address of Semi-annual Report of the Company Office of the Company

5. Company Stock

Type Stock Exchange Stock Abbreviation Stock Code

A Share Shanghai Stock Exchange SGSB 600843

B Share Shanghai Stock Exchange SGBG 900924

6. Main Accounting Data and Financial Index

6.1 Main Accounting Data

Unit: Yuan, Currency: RMB

From January 2017 to From January 2016 to

Main Accounting Data Increase/Decrease (%)

June 2017 June 2016

Operating income 1,532,562,601.12 1,359,342,529.45 12.74

Net profit attributable to shareholders of listed

125,980,892.71 101,164,717.70 24.53

company

Net profit attributable to shareholders of listed

113,282,323.52 95,925,846.84 18.09

company after non-recurrent account profit/loss

Net cash flow from operating activities -59,790,323.47 -45,943,085.71 N/A

30th June 2017 31st December 2016 Increase/Decrease (%)

Net assets attributable to shareholders of listed

2,065,224,718.29 1,916,349,381.88 7.77

company

Total assets 3,636,741,153.10 3,506,172,981.71 3.72

6.2 Main Financial Index

From January 2017 to From January 2016 to

Main Financial Index Increase/Decrease (%)

June 2017 June 2016

Basic earnings per share (yuan/share) 0.2296 0.1844 24.51

Diluted earnings per share (yuan/share) 0.2296 0.1844 24.51

Basic EPS after non-recurrent account profit/loss

0.2065 0.1749 18.07

(yuan/share)

Weighted rate of return on net assets (%) 6.3648 5.5425 Increase 0.82 percent

Weighted rate of return on net assets after

5.7232 5.2555 Increase 0.47 percent

non-recurrent account profit/loss (%)

7. Differences in Accounting Data between Domestic and Foreign Accounting Standards

Not applicable.

8. Items and Amount of Non-recurring Profit and Loss

Unit: Yuan, Currency: RMB

Item Amount

Profits and losses from disposal of non-current assets 9,747,624.59

Government subsidies recorded in the current profit and loss 2,642,975.59

Except effective hedging business relevant to the normal business of the Company, gains and

losses from changes in fair value arising from trading financial assets and trading financial

2,403,933.60

liabilities, and investment income from disposal of trading financial assets, trading financial

liabilities and available-for-sale financial assets

3

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Item Amount

Other non-operating income and expenditure except the above-said items -301,892.86

Impact on minority interests -1,086,985.02

Impact on income tax -707,086.71

Total 12,698,569.19

Chapter 3 Summary of Company Business

1. The Company’s Main Business, Business Model in the Report Period and Industry Situation

During the report period, the Company's main business is sewing equipment manufacturing industry. The

Company’s business also involves knitting machine, office machinery, film materials, commerce and trade,

and logistics services. The Company produced sewing machines including industrial sewing machines,

household sewing machines and customized industrial machines for special purpose.

The Company adheres to the globalization of business, implement unified management of sales, adheres to

stratified professional multi-brand marketing strategy. The Company operates a gradient division of labour

throughout the Eurasian production base, occupying the high-end global market for sewing equipment with

leading technology. At the same time, the Company focused on creating R & D and marketing centres in

Shanghai and deepening the production base in Jiangsu and Zhejiang in China. In recent years, through the

implementation of mergers and acquisitions at home and abroad and the reorganization and integration of

subsidiaries, synergies have gradually emerged, and international business model has achieved good results.

China’s sewing machinery manufacturing industry is a branch of light industry in China. It has established the

most complete industrial system in the world, and is capable of manufacturing a full range of sewing

machinery products, including household and industrial sewing machine, embroidery machine and cutting

machine, and the related controller, motor ability and spare parts, which satisfies all kinds of social needs.

However, compared with the advanced in the world, there is still a large gap for China’s sewing machinery

manufacturing industry in independent innovation ability, industrial structure, technology, product and brand

quality and other aspects. The whole industry is big but not strong. The development of the world sewing

machinery industry started in the middle of the nineteenth Century in Europe and the United States. After 150

years of development, at present the world sewing machine industry development centre has been transferred

to the Asian region like China and Japan, and gradually formed tripartite confrontation pattern between China,

Germany and Japan.

China Sewing Machinery Association statistics show that total operating income of the industry’s top 100

backbone machine manufacturers from January to June in 2016 is 9,246 million yuan, an increase of 16.55%;

Total profit is 830 million yuan, an increase of 61.74%; Sewing machine output and sales grew by 25.36% and

20.40% respectively. In the first half of 2017, the sewing machinery industry in our country maintained a

restorative growth, showing a market trend of "booming supply and demand".

2. Description of Major Changes in the Main Assets of the Company during the Report Period

As of 30th June 2017, the amount of construction in progress is 33,559,198.84 yuan, comparing to the balance

of 20,199,928.64 yuan as of 31st December 2016, increased by 66.14%. It is mainly due to the increase of

expense in sewing equipment project and workshop reconstruction ng project of the Company's overseas

subsidiaries.

4

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

The Company's overseas assets amounted to 1,901,371.50 yuan, accounting for 52.3% of the total assets.

The Company's overseas assets mainly come from the overseas acquisitions and business growth of

subsidiaries overseas. The Company acquired DA AG in Germany in 2005, acquired PFAFF GmbH and KSL

in Germany in 2013, and invested in STOLL KG in 2016.

3. Core Competitiveness Analysis in the Report Period

The Company is the first listed company with the longest history in the domestic sewing equipment industry,

and has more than 50-year experience in sewing equipment production. The Company controlled German DA

AG, one of the famous sewing machine manufacturing companies in the world with more than 150 years

history, PFAFF GmbH, a famous sewing equipment manufacturer with 150 years history, and PFAFF KSL

Branch, a company with the world's top sewing technology. In the report period, the Company continued to

promote the integration of global resources, and further promote the integration of SGE. The Company's core

competitiveness is further consolidated and enhanced, and the foundation for sustainable and healthy

development of the Company is further consolidated. The core competence of the Company is mainly shown

in the following aspects:

(1) Strong Technological Research and Development Capability

The Company highly attaches importance to the construction of technological research and development

capabilities, which have become the important force driving the development of the Company. The Company

has owned a powerful technological research and development team and had the complete and efficient

scientific and technological innovation system, the leading sewing machine design plan and the first class

assessment method for testing sewing machines in the world. The research and development of Industrial 4.0,

which has been developed by the R & D team, has made preliminary achievements. ShangGong Technology

Centre is the city level of research and development centre in Shanghai, and has the strong digestion and

absorption and supporting development capability.

(2) Advanced Technology Advantage

The Company has the world’s high-end intelligent and 3D sewing technology, and the Company is a global

leader in special sewing machine for medium or thick materials, garment automatic sewing unit, robot

automatic sewing technology and textile material welding technology and other fields. The products are not

only applied in the traditional market for sewing machine industry but also applied in some emerging fields,

such as automobile, environmental protection, aeronautics and astronautics and renewable energy, etc. In many

fields, such as automobile airbags, filters protecting environment, light carbon fiber structure for plane, etc.,

the sewing application technology has the absolute competition advantage, and especially, it originally created

the sewing technology for light carbon fiber, 3D sewing automation and QONDAC 4.0 Intelligent Industrial

Sewing Network Online Production Monitoring System.

(3) Multiple Brand and Product Advantage

Through overseas acquisition, the Company owns some internationally well-known brands, such as DA,

PFAFF Industrial, KSL, Beisler, and etc., and some famous domestic brands, such as Butterfly with 98 years’

history, Bee and Flyingman, and Shanggong brand with more than 50 years’ history. In recent years, the

company is cultivating industrial machine brands, such as SG GEMSY, Mauser and so on. These brands have

a high recognition and reputation in the sewing machine industry. The products of the Company focus on

5

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

smart, modularized and highly efficient automatic sewing unit and other sewing equipment with integrated

machinery and electronics, covering various advanced technologies in the field of high-end sewing equipment,

and the Company holds the leading position in the segmented market of sewing equipment.

(4) Powerful Global Resource Integration Capability

The Company utilizes and develops the basis and advantages of its respective domestic and foreign

subsidiaries, implements globalization layout and integration in the production base, sales network,

procurement of raw materials, technology R&D and other aspects, implements resource sharing, has

complementary advantages and develops collaboratively.

(5) Rich Internationalized Operation and Management Experience

Since 2005, the Company has started to implement strategies of “GOING OUT”, and after conducting the

internationalized operation of the main business, gradually cultured an operation and management team

accumulating a great deal of experience in cross-border operation and management.

Chapter 4 Discussion and Analysis on Business Operation

1. Discussion and Analysis of Operations

China's economy continued steady expansion in the first half of 2017 with GDP up 6.9 percent year on year.

The economy keeps growing at a rapid pace while manufacturing is moving towards the middle and high

levels

In the first half of 2017, China's sewing machinery industry maintained a high growth rate of recovery, the

export decline continued to narrow; economic performance improved significantly, and the industry’s steady

advancement situation was further consolidated.

In the first half of 2017, domestic sewing industry market is in recovery, so the Company vigorously improved

production capacity, promoted sales, grasped R&D, and continued to maintain a good momentum of

development. The Company has accomplished more than 50% annual tasks in the first half of 2017, and

greatly improved operating income, operating profit and other major financial indicators. During the report

period, the Company continued to grow steadily and realized operating income of 1,532 million yuan, up

12.74% year on year; operating profit was 173 million yuan, an increase of 11.65% year on year; net profit

attributable to shareholders of listed companies was 126 million yuan, an increase of 24.53% year on year; Net

profit attributable to shareholders of listed companies after deducting non-recurring gains and losses increased

by 18.09% year on year.

Influenced by the seasonal demand of downstream garment industry and the supply-side reform, in the first

half of 2017, the Company sewing equipment business at home and abroad is good. Industrial machine sales

grew 39.6% year on year; the production subsidiaries increased production efficiency to overcome the

difficulties of production capacity, the output growth of industrial machine is 23% year on year; household

machine sales increased by 31.1%, of which the Butterfly traditional household sewing machine exports grew

faster, up to 42.7%; multi-functional household sewing machine also realized 5.1% growth.

The Company's operating income in the modern service sector grew by 8.3%, and operating profit decreased

6

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

by 38.5%. Business scale growth is mainly caused by logistics service business growth of SHENSY; operating

profit basically reached half of the budget, but growth ability is slightly insufficient.

In the report period, STOLL KG and Shanghai Fuji Xerox Co., Ltd., both invested by the Company, were in

normal operation and good efficiency.

This year is the first year after the Company fulfilled mixed ownership reform under the guidance of

state-owned enterprise reform spirit since 18th CPC National Congress. According to the 13th Five-Year Plan

and annual business plan, in the first half of 2017, the Company carried out the following key tasks:

(1) Increase R & D investment, improve core competitiveness

The Company continued to adhere to the innovation-driven development strategy, and increased R & D

investment in researching the application of industrial 4.0 in sewing equipment to improve intelligence and

network application level of sewing equipment. The Company won 2017 Texprocess Innovation Award for

“QONDAC 4.0”, which was appreciated by the industry. In China, The Company strengthened the R & D

team, improved the ability of independent innovation while accelerating the introduction and absorption of

advanced technology in Germany. The Company updated some R & D software platform, product reliability

test equipment, intelligent information data acquisition equipment and test equipment to further shorten the

new product development Cycle and improve product quality. During the report period, the Company obtained

more than ten invention patents.

(2) Optimize the global allocation of resources, vigorously develop China Manufacturing

In the first half of 2017, the Company continued to make great efforts to develop China manufacturing. With

the help of the "Eurasian linkage" strategy, the Company fully tapped the technological advantages of DA AG

and PFAFF GmbH, and promoted the development of the three major production bases in China. In the report

period, Shanghai Nanxiang Base (DA Manufacturing as main body), Zhangjiagang Base (PFAFF

Zhangjiagang as main body), and ShangGong GEMSY Taizhou Base have achieved good development. DA

Manufacturing and PFAFF Zhangjiagang ceased to lose and began to turn out a profit; operating profit of

ShangGong GEMSY increased by 1509% year on year. In order to promote the optimization of the Company’s

global resources and realize the medium and long term goals of developing China manufacturing, some

overseas advanced technologies and products are being transferred to China.

(3) Continue to promote internal integration, improve operational efficiency

In the first half of 2017, Companies continue to promote internal integration and accelerate the overall

development. During the report period, SGE and its subsidiaries further implemented the integration and

optimized the internal competition mechanism. Meanwhile, in order to enhance profitability of the parent

company and further enhance operational efficiency of the Company, related work about absorbing DAPSH

and ShangGong Butterfly was also steadily advancing. According to the needs of market-oriented

development, some departments of the Company were set up and the functions of some departments were

adjusted. In this way, the Company could enhance the sales and operation control ability of the parent

company, and create favourable conditions for improving the overall operation efficiency and profitability.

(5) Explore market mechanism, constantly improve corporate governance ability

7

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

After completing the reform of the mixed ownership system, the Company has changed from a state-owned

enterprise to a listed company with no actual controller. Facing the new situation, development and challenge

coexist, the Company continuously improved the governance ability, further standardize the operation of the

Company, and optimize the organizational management framework. During the report period, the Company

successfully completed the re-election of directors and supervisors, and hired the management team in April.

Under the leadership of the new board of directors and senior management, the Company shall continue to

deepen reform, and actively explore the market-oriented operation mechanism, promote the transition of

operation system, and constantly perfect the effective ways for sustainable development.

2.1 Main Business Analysis

2.1.1 Analysis of Changes of Items in Financial Statement

Unit: Yuan, Currency: RMB

From 1st January 2017 From 1st January 2016 Variable

Item Reason

to 30th June 2017 to 30th June 2016 Proportion (%)

Operating income 1,532,562,601.12 1,359,342,529.45 12.74 Note 1

Operating cost 1,088,801,959.30 954,500,289.41 14.07 Note 2

Selling expenses 141,412,181.17 124,035,260.82 14.01 Note 3

General and administration expenses 143,922,099.95 131,096,375.43 9.78 Note 4

Finance expenses -6,849,775.62 10,089,517.50 -167.89 Note 5

Net cash flow from operating activities -59,790,323.47 -45,943,085.71 -30.14 Note 6

Net cash flow from investing activities -43,334,008.59 -155,320,334.25 72.10 Note 7

Net cash flow from financing activities -20,766,385.53 35,222,499.79 -158.96 Note 8

Research and development expenditures 41,659,397.60 32,046,934.73 29.99 Note 9

Impact of exchange rate changes on cash and

22,569,433.51 15,358,918.84 46.95 Note 10

cash equivalents

Note 1: Mainly caused by the increase of sewing equipment and logistics services revenue year on year.

Note 2: Mainly caused by the corresponding increase of cost resulting from the year-on-year increase of

operating income.

Note 3: Mainly caused by the corresponding increase of selling expenses resulting from the year-on-year

increase of operating income.

Note 4: Mainly caused by the increase of research and development costs year on year.

Note 5: Mainly caused by the increase of exchange gains year on year.

Note 6: Mainly caused by the increase of tax paid, the decrease of refunds of taxes and the increase of cash

paid to and for the employees.

Note 7: Mainly caused by the decrease of investment in 26% equity of STOLL KG by SGE year on year.

Note 8: Mainly caused by the increase of net repayment of bank borrowings year on year.

Note 9: Mainly caused by the increase of expenditure of R&D project expensed by SGE year on year.

Note 10: Mainly caused by euro exchange rate changes.

2.1.2 Others

2.1.2.1 A detailed Description of Significant Changes in the Composition of the Company's Profits or the

Source of Profits

Not applicable

2.1.2.2 Others

Unit: Yuan, Currency: RMB

8

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Operating

Gross Operating Gross Margin

Income

Industry Operating Income Operating Cost Margin Cost Increase/ Increase/ Decrease

Increase/

(%) Decrease (%) (%)

Decrease (%)

Sewing Decrease 2.43

942,089,965.90 566,795,268.81 39.84 15.25 20.11

equipment percent

Logistic Decrease 1.53

397,739,165.33 365,723,195.49 8.05 20.14 22.17

service percent

Export trade 102,816,302.72 100,045,541.14 2.69 -14.69 -15.00 Increase 0.35 percent

Office

equipment

28,080,276.16 23,384,707.01 16.72 -23.08 -24.95 Increase 2.07 percent

and film

materials

Decrease 14.24

Others 4,644,251.56 3,019,857.82 34.98 -46.86 -31.96

percent

Decrease 1.43

Total 1,475,369,961.67 1,058,968,570.27 28.22 12.26 14.54

percent

Operating Income Increase/ Decrease

Region Operating Income

(%)

Domestic 874,719,970.00 14.24

Overseas 714,871,731.60 9.02

2.2 Explanation of Significant Changes in Profit Caused by Non-main Business

Unit: Yuan, Currency: RMB

From 1st January From 1st January

Increase / Increase /

Item 2017 to 30th June 2016 to 30th June Reason

Decrease Decrease (%)

2017 2016

Taxes and surcharges 5,994,544.14 4,180,944.00 1,813,600.14 43.38 Note 1

Financial expense -6,849,775.62 10,089,517.50 -16,939,293.12 -167.89 Note 2

Assets impairment loss 4,522,446.97 -1,574,549.62 6,096,996.59 387.22 Note 3

Non-operating income 12,489,008.12 7,659,396.08 4,829,612.04 63.05 Note 4

Non-operating expense 400,300.80 3,300,707.74 -2,900,406.94 -87.87 Note 5

Net after tax of other consolidated

30,819,765.91 -21,624,435.26 52,444,201.17 242.52 Note 6

income

Note 1: Mainly caused by implementing the " Value-added Tax Accounting Regulations " (Accounting [2016]

No. 22).

Note 2: Mainly caused by the increase of exchange gains year on year.

Note 3: Mainly caused by the increase of provision for diminution in value of inventories and provision for

bad debts of accounts receivable year on year.

Note 4: Mainly caused by the increase of housing relocation compensation income year on year.

Note 5: Mainly caused by the decrease of Loss on disposal of fixed assets year on year.

Note 6: Mainly caused by the increase of profit and loss of fair value of available-for-sale financial assets and

translation balance of foreign currency financial statements year on year.

2.3 Analysis on Assets and Liabilities

Unit: Yuan, Currency: RMB

Ratio of Ratio of

Ending Ending

Ending Balance Ending Balance Increase /

Balance to Balance to

Item (30th June (31st December Decrease Reason

Total Assets Total Assets

2017) 2016) (%)

((30th June (31st December

2017) (%) 2016) (%)

Mainly due to the

Construction

33,559,198.84 0.92 20,199,928.64 0.58 66.14 increase of expense in

in progress

sewing equipment project

9

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

and workshop

reconstruction ng project

of the Company's

overseas subsidiaries.

Mainly due to enterprise

Taxes and income tax unpaid as of

surcharges 13,263,952.53 0.36 54,740,867.60 1.56 -75.77 31st December 2016 of

payable subsidiaries overseas paid

in current period

Mainly due to the

written-off of original

Other current

437,625.10 0.01 808,706.39 0.02 -45.89 recorded interest by

liabilities

subsidiaries overseas and

rental fees.

2.4 Analysis of Investment Situation

2.4.1 General Analysis

Unit: 10,000 Yuan, Currency: RMB

Long - term equity investment in the report period 20.43

Increase / Decrease -27,211.57

Long - term equity investment in same period last year 27,232

Increase / Decrease (%) -99.92%

2.4.2 Significant Equity Investment

Not applicable.

2.4.3 Significant Non-Equity Investment

Not applicable.

2.4.4 Financial Assets at Fair Value

Unit: Yuan, Currency: RMB

Accounting

for the Profit or Changes in

Initial Book Value at

Stock Stock proportion Loss for the Owners' Equity Accounting Source of

Investment of the the End of the

code Abbreviation Report during the Item Shares

Cost company's Period

Period Report Period

equity (%)

Available

Changjiang

for sale

600757 Publishing & 72,085,722.82 0.85 76,930,048.98 -8,650,768.56 Note 1

financial

Media

assets

Available

for sale

900932 Lujia B Share 773,099.71 0.0067 2,452,704.58 79,538.23 160,344.63 Enforcement

financial

assets

Available

Shenwan & for sale

000166 200,000.00 0.0011 1,224,283.20 21,862.20 -142,104.30 Purchased

Hongyuan financial

assets

Available

Bank of for sale

601229 951,400.00 0.013 20,560,823.76 1,819,399.44 Purchased

Shanghai financial

assets

Total 74,010,222.53 - 101,167,860.52 101,400.43 -6,813,128.79 - -

Note 1: Shares of Changjiang Publishing & Media were transferred to the Company by bank to which interests

of Changjiang Publishing & Media were compensated in the bankruptcy and restructuring.

2.5 Significant Assets and Equity Sale

Not applicable.

10

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

2.6 Analysis of Main Subsidiaries and Joint Stock Company

Unit: 10,000 Yuan, Currency: RMB

Registered Total Operating Operating

Company Name Business Scope Net Assets Net Profit

Capital Assets Income Profit

Investment, asset

ShangGong management, and the

EUR 12.50

(Europe) Holding production, processing 192,948.20 82,665.81 72,253.26 14,455.03 10,292.05

million

Corp. GmbH. and sale of industrial

sewing equipment

Shanghai Shensy

Enterprise

Road freight 17,882 38,666.97 24,654.33 39,773.92 682.85 681.85

Development Co.,

Ltd.

ShangGong

Production and sale of

GEMSY CO., 21,600 27,686.28 21,852.10 13,887.96 333.47 309.73

sewing equipment

LTD.

DAP (Shanghai) Sale of sewing USD 60

23,198.04 9,300.58 17,556.28 634.77 516.12

Co., Ltd. equipment million

2.7 Structured Entities Controlled by the Company

Not applicable.

3 Others

3.1 Possible Risks

(1) Industrial and market risks

Tailoring machine industry is a competitive industry, largely depending on its downstream industries such as

the weaving, costume, leather, case and bags industries. Therefore, it develops along obvious periodicity and is

highly affected by macro-economic environment. Along with increasing of the rate of tailoring machine

production to company other industries, company development may be more and more affected by overall

industrial fluctuation, which may lead to decreasing of product price, more and more fierce competition and

decreasing of product gross profit rate, all will impact company business operation in the future.

(2) Cross-country operation and integration risks

By expanding of company overseas assets and business scope, the cross-country operation brings more strict

requirements for company organization, operation mode, talents and employees skills. Also, during company

production, operation and merger of overseas affiliates, more challenges may appear due to differences of

enterprise culture, management concept, policies and company regulations.

(3) Foreign exchange risks

The book-keeping standard money for company consolidated statements is RMB, but that used for daily

business operations of SGE and SGE holding subsidiaries is Euro dollar. Therefore, the change of RMB

foreign exchange rate may have exchange risks for company future operations.

Chapter 5 Important Events

1. Shareholder’s Meeting

Session Holding Date Inquiry Index Disclosure Date of Resolutions

th

2016 Annual Shareholders’ Meeting 27 April 2017 www.sse.com.cn 28th April 2017

11

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

2. Profit Distribution or Capital Surplus Transferring and Increasing Proposal

Not applicable.

3. Commitment

Whether

Whether Reason for

Timely Future Plan if

Commitment There is a Failure to

Background Type Commitment Content and Fail to Fulfill

Party Time Fulfill

Strictly Commitment

Limit Commitment

Perform

Shares of SGG held by PKFR

Restricted will not be sold from 29th

PKFR Yes Yes N/A N/A

shares December 2016 to 28th

December 2017.

Shares of SGG held by PKFR

Commitment in will not be less than shares

the Statement Others PKFR held by Pudong SASAC Yes Yes N/A N/A

of Changes in From 29th December 2016 to

Equity 28th December 2017.

From 29th December 2016 to

28th December 2017, PKFR

Others PKFR or its concerned action will Yes Yes N/A N/A

purchase shares of SGG by

not less than 10 million yuan

Commitment The Company will not Plan

Related to The major asset restructuring

Others Yes Yes N/A N/A

Major Asset Company from 26th July 2016 to 25th

Restructuring January 2017

4. Appointment and Dismiss of Certified Accountant’s Firm

Not applicable.

5. Bankruptcy

Not applicable.

6. Important Lawsuit and Arbitration

(1) Lawsuit after report period

Shanghai Pacific Industrial Co., Ltd. (hereinafter referred to as “PACIFIC Shanghai”) is a Sino-foreign joint

venture established by the Company’s predecessor Shanghai Industrial Sewing Machine Corporation

(hereinafter referred to as “SISMC”) and Pacific Business Exchange CO., Ltd. (hereinafter referred to as

“PACIFIC Business”) on May 1993. SISMC invested USD 360,000 in equipment and plant, accounting for

48% of total shares; PACIFIC Business invested USD 390,000 in equipment and cash, accounting for 52% of

total shares. After the establishment of PACIFIC Shanghai, SISMC has undergone restructuring, listing and

several changes in business registration and stock ownership changes, so the name of SISMC has changed to

Shang Gong Group Co., Ltd. now. However, PACIFIC Shanghai and PACIFIC Business refused to recognize

the Company as the Chinese shareholders of PACIFIC Shanghai. Therefore, the Company filed a lawsuit,

asking the court to confirm the Company's Chinese shareholder status. On 22nd August 2017, the Company

received the civil judgment of Shanghai No.1 Intermediate People's Court. The judgment confirmed that

48% of PACIFIC Shanghai’s equity invested by SISMC amounting to USD 360,000 was owned by the

Company.

As the Company has been refused to exercise shareholder rights by PACIFIC Shanghai and PACIFIC Business

for years, the Company does not know the financial position and operation of PACIFIC Shanghai. Except the

12

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

48% of equity of PACIFIC Shanghai confirmed above, it is not clear how this issue would affect the Company.

As of the date of this report, the outcome of the lawsuit has not yet been implemented.

(2) Arbitration after report period

The 22nd meeting of the 7th Board of Directors of the Company examined and approved the Proposal on

Investing in STOLL KG through ShangGong Europe, and agreed that the wholly-owned subsidiary

ShangGong Europe would invest in STOLL KG to become a 26% Minority shareholders. (See bulletin No.

2015-030 released on 29th August 2015 and bulletin No. 2016-002 released on 14th January 2016 for details).

Accounting to the Contract signed on 29th August 2015 by ShangGong Europe, the calculation of share price is

based on the net assets of STOLL's audited consolidated statement in 2014, and the parties agreed that share

price will be adjusted according to the net assets of STOLL's audited consolidated statement in 2015 and

related clauses in the Contract. Now the parties have disputes on the calculation of net assets of STOLL's

audited consolidated statement in 2015 and the understanding of the relevant terms of the Contract, resulting in

a difference of approximately 4.26 million euro in the calculation of the price adjustment. ShangGong Europe

has received the Application for Arbitration submitted by Michael Stoll, Corinna Stoll and other 10 limited

partners of STOLL KG on 20th July 2017. ShangGong Europe will, in accordance with the terms of the

contract, settle the dispute by arbitration in accordance with German legal procedures.

As of the date of this report, the arbitration is still in progress and has significant uncertainty. The Company

has made a preliminary judgment that the matter has little impact on the Company's profit and loss. But it

might affect the Company's investment costs for STOLL KG and will not have a significant impact on the

Company.

7. Punishment on and Rectification of Listed Company and its Directors, Supervisors, Senior Managers,

Controlling Shareholders, Actual Controller and Purchaser

Not applicable.

8. Credit Status of the Company and its Controlling Shareholder and Actual Controller.

Not applicable.

9. Company Stock Right Incentives, ESPO, and Other Employee Incentives

Not applicable.

10. Major Related Party Transactions

10.1 Related Party Transactions Relevant to Daily Operations

Summary of Issues Inquiry Index

Shanghai SGSB Electronic Co., Ltd., one wholly-owned subsidiary of the

The bulletin No. 2017-008 disclosed by the

Company, sells products to Fiji Xerox of Shanghai Limited., and is its

Company on 6th April 2016, published in

permanent accessory supplier, and the above-said transaction constitutes the

Shanghai Securities News and Hong Kong

daily associated transaction. It is estimated that in 2017, the amount of products

Commercial Daily and website of Shanghai

that it will sell to Fiji Xerox is 30 million yuan, and in this report period, the

Stock Exchange.

sales amount was 12.1622 million yuan, and there was no major change.

11. Significant Contracts and Their Implementation

11.1 Trusteeship, Contracting and Lease

Not applicable.

13

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

11.2 Guarantee

Unit: 10,000 Yuan, Currency: RMB

Company external guarantee list (excluded those for subsidiaries)

Guarantor

Overdue amounts

Expiration date

Relations of Guarantee

Overdue

Relation

If counter Guarantee

the guarantor Amount date If guarantee

Security party Start date Type guarantee for related

to listed guaranteed (agreement is done

available? party?

company signoff date)

Joint

The Commerzbank 25 March 25 March

SGG 7,000 liability No No 0 No No

Company Shanghai Branch 2014 2014

guarantee

Joint

The Commerzbank 01 July

SGG 6,430 30 June 2014 liability No No 0 No No

Company Shanghai Branch 2014

guarantee

Industrial &

19 Joint

The Commercial Bank 19 September

SGG 9,645 September liability No No 0 No No

Company of China Shanghai 2016

2016 guarantee

Hongkou Branch

Joint

The 28 August 28 August

SGG Commerzbank 8,037 liability No No 0 No No

Company 2015 2015

guarantee

21 Joint

The 21 December 21 December

SGG Commerzbank 5,845 December liability No No 0 No No

Company 2015 2020

2015 guarantee

Wholly Joint

07 January 07 January

SGE owned Commerzbank 2,009 30 July 2017 liability No No 0 No No

2016 2016

subsidiary guarantee

Wholly Joint

07 January 07 January

SGE owned Commerzbank 2,009 30 July 2018 liability No No 0 No No

2016 2016

subsidiary guarantee

Guarantee amounts spent during the report period (excluded guarantee to affiliate

0

company.

Total balance of guarantee at the end of period (affiliate companies are not quailed.)

43,036

(A)

Guarantee of company to affiliates

Total guarantee amounts of subsidiaries in the report period 0

Total balance of guarantee to subsidiaries at the end of report period (B) 0

Company total guarantee amounts (including those to subsidiaries)

Total guarantee amounts(A+B) 43,036

Ratio of total guarantee amounts to company net assets (%) 20.84

In which:

Guarantee amounts provided to stockholders, actual controller and affiliated parties

(C)

Guarantee amounts directly or indirectly provided for liabilities of guarantor whose

assets liabilities ratio is higher than 70%(D)

Differences of total guarantee amounts exceeds 50% of the net assets(E)

Total guarantee amounts of the above-mentioned three items (C+D+E)

Note 1: On 25th March 2014, the Company's wholly-owned subsidiary, ShangGong (Europe) Holding Corp.

GmbH, applied to the Bielefeld Branch of the Commerzbank for a current fund loan of not more than the

equivalent of 58 million yuan in euro, the Shanghai Branch of the Commerzbank issued a financing guarantee

letter for the funds, and the Company issued a corporate letter of guarantee for payment of 70 million yuan as

counter guarantee for the abovementioned financing guarantee letter.

Note 2: On 30th June 2014, the Company's wholly owned subsidiary, ShangGong (Europe) Holding Corp.

GmbH, applied to the Bielefeld Branch of the Commerzbank for a current fund loan of 8 million euro, the

Shanghai Branch of the Commerzbank issued a financing guarantee letter for the funds, and the Company

issued an unconditionally irrecoverable corporate letter of guarantee for payment of 8.8 million euro as counter

guarantee for the abovementioned financing guarantee letter.

Note 3: On 19th September 2016, the Company's wholly owned subsidiary, ShangGong (Europe) Holding Corp.

GmbH, applied to the Bielefeld Branch of the Commerzbank for a short-term credit loan of 12 million euro,

14

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

the Shanghai Branch of the Commerzbank issued a financing guarantee letter for the funds, and the Company

issued an unconditionally irrecoverable corporate letter of guarantee for payment of 13.20 million euro.

Note 4: On 28th August 2015, the Company's wholly owned subsidiary, PFAFF GmbH, applied to the

Kaiserslautern Branch of the Commerzbank for a loan of 10.00 million euro, the Shanghai Branch of the

Commerzbank issued a financing guarantee letter for the funds, and the Company issued an unconditionally

irrecoverable corporate letter of guarantee for payment of 11.00 million euro as counter guarantee for the

abovementioned financing guarantee letter.

Note 5: On 21st December 2015, the Company's wholly owned subsidiary, ShangGong (Europe) Holding Corp.

GmbH., applied to the Frankfurt Branch of the Commerzbank for a limit loan of 7.878 million euro so as to

pay the acquisition fee to Stoll KG. ICBC Shanghai Hongkou Branch issued a financing guarantee letter for

the funds, and the Company issued an unconditionally irrecoverable corporate letter of guarantee for self-using

fix assets where No.603 Dapu Road as counter guarantee for the abovementioned financing guarantee letter.

12 Poverty Alleviation of Listed Companies

Not applicable.

13. Convertible Corporate Bonds

Not applicable.

14. Other Important Issues

14.1 Changes in Principal Accounting Policies and Accounting Estimates

Implement the "Accounting Standards for Business Enterprises No. 16 - Government Subsidies ".

Ministry of Finance on 10th May 2017 revised the "Accounting Standards for Business Enterprises No. 16 -

Government Subsidies", which was implemented since 12th June 2017.

The main impact of implementing the standard is as follows:

The Content and Reasons of Accounting Policy Changes Item and Amount Affected

Ministry of Finance on 10th May 2017 issued the "Accounting Standards for

Business Enterprises No. 16 - Government Subsidies" (Accounting [2017] No.

15). According to the revised "Accounting Standards for Business Enterprises

The change has no significant impact on the

No. 16 - Government Subsidies", government subsidies related to the daily

Company's financial position, operating results

activities of enterprises shall be included in other income or related expenses in

and cash flow.

accordance with the essence of economic business; government grants

unrelated to the daily activities of enterprises shall be included in

non-operating income and expense.

Chapter 6 Status of Shareholders and Share Capital Changes of Common

Stock

1. Share Capital Changes of Common Stock

1.1 Share Capital Changes of Common Stock

During the report period, the total number of shares of the Company's common stock and equity structure

remain unchanged.

15

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

1.2 Change of Non-Tradable Shares

Not applicable.

2. Securities Issuance and Listing

2.1 Securities Issuance during the Report Period

Not applicable.

2.2 Total Share and Shareholder Change and Asset and Liability Structure Change

Not applicable.

2.3 Employee Shareholding Status

No internal employee share in the report period.

3. Shareholder and Actual Controller

3.1 Total Number of Shareholders

Total number of shareholder at the end of report period 65,514 (A Share: 37,705; B Share: 27,809)

3.2 Shareholding Status of Top 10 Shareholders and Top 10 Unrestricted Shareholders

Unit: Share

Top 10 Shareholders

Increase Total Shares Pledged or

or Shares Frozen

Holding

Decrease Held at the Restricted Shareholder

Name of Shareholder Percentage

in the End of Share Status

(%) Status Amount

Report Report

Period Period

Domestic

Shanghai Puke Flyingman

789,457 60,789,457 11.08 0 Pledged 60,000,000 Non-state-owned

Investment Co., Ltd.

Legal Person

State-owned Assets Supervision

and Administration Commission

0 45,395,358 8.27 0 / State

of Shanghai Pudong New Area

People's Government

China Great Wall Asset State-owned

0 22,200,000 4.05 0 /

Management Co., Ltd. Legal Person

SHANGHAI INTERNATIONAL

State-owned

GROUP Asset Management Co., 0 10,968,033 2.00 0 /

Legal Person

Ltd.

GREAT WALL GUORONG

State-owned

INVESTMENT AND 0 4,770,654 0.87 0 /

Legal Person

MANAGEMENT CO., LTD.

SCBHK A/C KG Foreign Legal

-29,699 4,740,955 0.86 0 /

INVESTMENTS ASIA LIMITED Person

SCBHK A/C BBH S/A

VANGUARD EMERGING Foreign Legal

0 3,678,113 0.67 0 /

MARKETS STOCK INDEX Person

FUND

GUOTAI JUNAN

Foreign Legal

SECURITIES(HONGKONG) -9,479 3,125,690 0.57 0 /

Person

LIMITED

ISHARES CORE MSCI Foreign Legal

1,373,100 3,076,300 0.56 0 /

EMERGING MARKETS ETF Person

VANGUARD TOTAL

Foreign Legal

INTERNATIONAL STOCK 0 2,999,096 0.55 0 /

Person

INDEX FUND

Top 10 Unrestricted Shareholders

Name Unrestricted Shares Share Type and Amount

16

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Type Amount

Shanghai Puke Flyingman Investment Co., Ltd. 60,789,457 A Share 60,789,457

State-owned Assets Supervision and Administration

Commission of Shanghai Pudong New Area People's 45,395,358 A Share 45,395,358

Government

China Great Wall Asset Management Co., Ltd. 22,200,000 A Share 22,200,000

SHANGHAI INTERNATIONAL GROUP Asset

10,968,033 A Share 10,968,033

Management Co., Ltd.

GREAT WALL GUORONG INVESTMENT AND

4,770,654 A Share 4,770,654

MANAGEMENT CO., LTD.

SCBHK A/C KG INVESTMENTS ASIA LIMITED 4,740,955 B Share 4,740,955

SCBHK A/C BBH S/A VANGUARD EMERGING

3,678,113 B Share 3,678,113

MARKETS STOCK INDEX FUND

GUOTAI JUNAN SECURITIES(HONGKONG)

3,125,690 B Share 3,125,690

LIMITED

ISHARES CORE MSCI EMERGING MARKETS ETF 3,076,300 B Share 3,076,300

VANGUARD TOTAL INTERNATIONAL STOCK

2,999,096 B Share 2,999,096

INDEX FUND

GREAT WALL GUORONG INVESTMENT AND

MANAGEMENT CO., LTD. is the wholly-owned subsidiary of

Notes on Shareholder Relationship and Consistent Actions China Great Wall Asset Management Corporation.

The Company does not know the relationship and consistent of

other shareholders

The Number of Restricted Shares Held by Top Ten Shareholders and the Conditions for Sale

Not applicable.

4. Change of Controlling Shareholder and Actual Controller

Not applicable.

Chapter 7 Relevant Situation about Preferred Shares

Not applicable.

Chapter 8 Situation about Directors, Supervisors and Senior Managers

1. Changes in Shareholding

1.1 Changes in Shareholding

Unit: Share

Shares held at the Shares held at the End Change in

Name Title Reason

Beginning of Report Period of Report Period Current Period

Increase holdings in

Zhang Min Director 100,000 170,000 70,000

secondary market

Zhang Min, Chairman of the board and General Manager of the Company, purchased 10,000 A shares and

60,000 B shares of the Company in secondary market on 24th May 2017 and 25th May 2017.

1.2 Equity Incentive Granted to Directors, Supervisors, and Senior Managers in the Report Period

Not applicable.

17

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

2. Change of Directors, Supervisors and Senior Managers

Name Title Change

Zhang Min Chairman, CEO Outgoing

Li Jiaming Director, deputy general manager Outgoing

Fang Haixiang Director, deputy general manager Outgoing

Sun Gang Director Outgoing

Bao Qi Director Outgoing

Lu Yujie Director Outgoing

Zhang Ming Independent director Outgoing

Su Yong Independent director Outgoing

He Ye Independent director Outgoing

Qiao Junhai Supervisory Board Chairman Outgoing

Ding Binhui Supervisor Outgoing

Zhuge Huiling Supervisor Outgoing

Chen Guoling Supervisor Outgoing

Xu Yuping Supervisor Outgoing

Zheng Ying Deputy general manager Outgoing

Li Xiaofeng Deputy general manager Outgoing

Zhang Jianguo Secretary of the Board Outgoing

Zhang Min Chairman Election

Zhu Xudong Director Election

Yin Qiang Director Election

Huang Yingjian Director Election

Li Wenhao Director Election

Lu Yujie Director Election

Xi Lifeng Independent director Election

Rui Meng Independent director Election

Chen Zhen Independent director Election

Qiao Junhai Supervisory Board Chairman Election

Chen Mengzhao Supervisor Election

Zhang Jianguo Supervisor Election

Zhang Min General manager Appointment

Li Jiaming Executive deputy general manager Appointment

Fang Haixiang Deputy general manager Appointment

Zheng Ying Deputy general manager Appointment

Li Xiaofeng Deputy general manager Appointment

Zhou Yongqiang Secretary of the Board Appointment

Note: The term of office of the 7th Board of Directors of the Company expires. Zhang Min, Zhu Xudong, Yin

Qiang, Huang Yingjian, Li Wenhao, Lu Yujie, Xi Lifeng, Rui Meng and Chen Zhen were elected as director of

the 8th Board of Directors in 2016 Annual Shareholders’ Meeting on 27th April 2017. Zhang Ming, Su Yong,

He Ye, Li Jiaming, Fang Haixiang, Sun Gang, Bao Qi, the directors of the 7th Board of Directors, are no

longer as the Company's 8th Board of Directors candidates due to the term of office expires, work changes and

other reasons.

The term of office of the 7th Supervisory Board of the Company expires. Qiao Junhai and Chen Mengzhao

were elected as supervisor of the 8th Supervisory Board in 2016 Annual Shareholders’ Meeting on 27th April

18

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

2017. Zhang Jianguo was elected as supervisor in the 6th Meeting of the Second Staff Representative Meeting.

Ding Binhui, Zhuge Huiling, Chen Guoling and Xu Yuping, the supervisors of the 7th Supervisory Board were

no longer the supervisors of the Company.

The Company held the first meeting of the 8th Board of Directors on 27th April2017 to appoint Mr. Zhang Min

as the general manager of the Company and appointed Li Jiaming as executive deputy general manager of the

Company (acting as the chief financial officer), appointed Fang Haixiang, Zheng Ying and Li Xiaofeng as

Chapter 9 Corporate Bonds

Not applicable.

19

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Chapter 10 Financial Report

Shang Gong Group Co., Ltd.

Consolidated Statement of Financial Position

As of 30th June 2017

Unit: Yuan, Currency: RMB

Item Note Ending Balance Beginning Balance

Current assets:

Cash and cash equivalents 652,081,404.95 763,655,704.57

Deposit reservation for balance

Lending funds

Financial assets at fair value whose fluctuation

4,000.00

is attributed to profit or loss for current period

Derivative financial assets

Notes receivable 75,104,968.57 78,841,448.05

Accounts receivable 503,459,446.04 389,252,678.87

Prepayment 29,322,580.80 33,709,357.11

Premiums receivable

Reinsurance accounts receivable

Provision of cession receivable

Interest receivable

Dividends receivable

Other receivables 59,598,335.06 50,885,073.48

Redemptory monetary capital for sale

Inventories 728,145,775.11 663,766,440.95

Classified as assets held for sale

Non-current assets maturing within one year

Other current assets 365,637,487.25 357,418,547.35

Total current assets 2,413,349,997.78 2,337,533,250.38

Non-current assets:

Loans and payments on behalf

Available-for-sale financial assets 130,406,117.76 137,219,246.11

Held-to-maturity investments

Long-term receivables

Long-term equity investments 281,155,293.64 253,586,574.99

Investment properties 106,017,913.45 107,616,254.96

Fixed assets 369,228,415.28 354,223,210.04

Construction in progress 33,559,198.84 20,199,928.64

Project materials

Disposal of fixed assets

Productive biological assets

Oil and gas assets

Intangible assets 153,676,528.99 155,237,899.69

Development expenditures 14,276,195.28 12,529,345.90

Goodwill 71,992,459.44 67,878,923.12

Long-term deferred expenses 1,005,022.99 1,084,797.97

Deferred income tax assets 62,074,009.65 59,063,549.91

Other non-current assets

Total non-current assets 1,223,391,155.32 1,168,639,731.33

Total assets 3,636,741,153.10 3,506,172,981.71

Current liabilities:

Short-term loans 366,068,180.62 351,368,604.62

Borrowings from central bank

Deposits from customers and interbank

Borrowings from banks and other financial

institutions

Financial liabilities at fair value whose

fluctuation is attributed to profit or loss for current

period

Derivative financial liabilities

Notes payable

20

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Item Note Ending Balance Beginning Balance

Accounts payable 172,418,174.68 174,828,356.05

Receipt in advance 30,490,939.49 36,548,091.83

Financial assets sold for repurchase

Handling charges and commissions payable

Employee benefits payable 80,155,399.79 80,928,692.78

Taxes and surcharges payable 13,263,952.53 54,740,867.60

Interest payable 2,275,506.76 2,090,565.59

Dividends payable 1,032,818.86 1,032,818.86

Other payables 184,013,438.72 193,117,136.53

Reinsurance accounts payable

Provision for insurance contracts

Acting trading securities

Acting underwriting securities

Classified as liabilities held for sale

Non-current liabilities maturing within one year

Other current liabilities 437,625.10 808,706.39

Total current liabilities 850,156,036.55 895,463,840.25

Non-current liabilities:

Long-term loans 62,541,333.67 68,624,863.27

Bonds payable

Including: preference shares

Perpetual bond

Long-term payables 39,413,895.74 37,338,461.61

Long-term employee benefits payable 262,861,416.92 255,686,948.92

Special payables

Estimated liabilities

Deferred income 3,600,000.00 3,600,000.00

Deferred income tax liabilities 44,897,458.99 36,604,917.60

Other non-current liabilities 520,000.00 520,000.00

Total non-current liabilities 413,834,105.32 402,375,191.40

Total liabilities 1,263,990,141.87 1,297,839,031.65

Owners' equity

Share capital 548,589,600.00 548,589,600.00

Other equity instruments

Including: preference shares

Perpetual bond

Capital reserves 968,189,730.95 971,603,120.27

Less: treasury stock

Other comprehensive income -76,836,213.13 -103,144,046.15

Special reserves

Surplus reserves 4,546,242.52 4,546,242.52

General risk reserves

Undistributed profits 620,735,357.95 494,754,465.24

Total owners' equity attributable to the parent

2,065,224,718.29 1,916,349,381.88

company

Minority equity 307,526,292.94 291,984,568.18

Total owners' equity 2,372,751,011.23 2,208,333,950.06

Liabilities and owners' equity 3,636,741,153.10 3,506,172,981.71

Legal representative: Zhang Min Financial director: Li Jiaming Financial manager: Zhao Lixin

Shang Gong Group Co., Ltd.

Statement of Financial Position

As of 30th June 2017

Unit: Yuan, Currency: RMB

Item Note Ending Balance Beginning Balance

Current assets:

Cash and cash equivalents 137,077,334.98 119,210,234.41

Financial assets at fair value whose fluctuation

4,000.00

is attributed to profit or loss for current period

21

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Item Note Ending Balance Beginning Balance

Derivative financial assets

Notes receivable 230,000.00 150,000.00

Accounts receivable 10,004,594.03 3,401,851.42

Prepayment 1,128,702.61 531,129.23

Interest receivable

Dividends receivable

Other receivables 87,362,654.66 78,393,221.55

Inventories 8,220,046.89 2,329,420.55

Classified as assets held for sale

Non-current assets maturing within one year

Other current assets 301,596,847.21 301,893,339.18

Total current assets 545,620,180.38 505,913,196.34

Non-current assets:

Available-for-sale financial assets 130,406,110.01 137,219,238.80

Held-to-maturity investments

Long-term receivables 132,939,535.85 123,602,509.87

Long-term equity investments 587,099,753.21 629,485,100.90

Investment properties 83,450,702.31 86,205,621.96

Fixed assets 11,486,168.35 11,768,787.39

Construction in progress 4,879,161.20 4,045,139.74

Project materials

Disposal of fixed assets

Productive biological assets

Oil and gas assets

Intangible assets 12,666,953.08 12,859,594.30

Development expenditures

Goodwill

Long-term deferred expenses 360,299.01

Deferred income tax assets 500.00

Other non-current assets

Total non-current assets 963,289,183.02 1,005,185,992.96

Total assets 1,508,909,363.40 1,511,099,189.30

Current liabilities:

Short-term loans 348,148.62 348,148.62

Financial liabilities at fair value whose

fluctuation is attributed to profit or loss for current

period

Derivative financial liabilities

Notes payable

Accounts payable 10,637,034.84 4,014,190.85

Receipt in advance 3,128,057.71 2,694,254.66

Employee benefits payable 2,655,673.70 4,000,000.00

Taxes and surcharges payable 324,064.65 588,400.56

Interest payable

Dividends payable 1,032,818.86 1,032,818.86

Other payables 80,682,835.72 108,821,954.19

Classified as liabilities held for sale

Non-current liabilities maturing within one year

Other current liabilities

Total current liabilities 98,808,634.10 121,499,767.74

Non-current liabilities:

Long-term loans 1,489,984.87 1,489,984.87

Bonds payable

Including: preference shares

Perpetual bond

Long-term payables 1,574,312.63 1,574,312.63

Long-term employee benefits payable

Special payables

Provisions

Deferred income 1,260,000.00 1,260,000.00

Deferred income tax liabilities 1,197,067.41 1,197,067.41

Other non-current liabilities 520,000.00 520,000.00

22

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Item Note Ending Balance Beginning Balance

Total non-current liabilities 6,041,364.91 6,041,364.91

Total liabilities 104,849,999.01 127,541,132.65

Owners' equity:

Share capital 548,589,600.00 548,589,600.00

Other equity instruments

Including: preference shares

Perpetual bond

Capital reserves 1,008,928,711.28 1,003,282,687.73

Less: treasury stock

Other comprehensive income 27,157,637.99 33,970,766.78

Special reserves

Surplus reserves 4,546,242.52 4,546,242.52

Undistributed profits -185,162,827.40 -206,831,240.38

Total owners' equity 1,404,059,364.39 1,383,558,056.65

Liabilities and owners' equity 1,508,909,363.40 1,511,099,189.30

Legal representative: Zhang Min Financial director: Li Jiaming Financial manager: Zhao Lixin

Shang Gong Group Co., Ltd.

Consolidated Statement of Comprehensive Incomes

From 1st January 2017 to 30th June 2017

Unit: Yuan, Currency: RMB

Same Period in

Item Note Current Period

Previous Year

1. Incomes 1,532,562,601.12 1,359,342,529.45

Including: operating income 1,532,562,601.12 1,359,342,529.45

Interest income

Premiums earned

Income from handling charges and commissions

2. Costs 1,377,803,455.91 1,222,327,837.54

Including: Cost of sales 1,088,801,959.30 954,500,289.41

Interest expenses

Handling charges and commissions expenses

Surrender value

Net amount of compensation payout

Net amount withdrawn for insurance contract

reserves

Policy dividend payment

Reinsurance costs

taxes and surcharges 5,994,544.14 4,180,944.00

Selling expenses 141,412,181.17 124,035,260.82

General and administrative expenses 143,922,099.95 131,096,375.43

Financial expenses -6,849,775.62 10,089,517.50

Losses from asset impairment 4,522,446.97 -1,574,549.62

Plus: gains from changes in fair value ("-" for losses)

Investment income ("-" for losses) 18,495,885.65 18,165,848.81

Including: income from investment in associates

11,737,352.98 11,338,598.93

and joint ventures

Foreign exchange gains ("-" for losses)

Other gains

3. Operating profits ("-" for losses) 173,255,030.86 155,180,540.72

Plus: non-operating income 12,489,008.12 7,659,396.08

Including: gains from disposal of non-current assets 9,842,841.68 2,540,561.45

Less: non-operating expenses 400,300.80 3,300,707.74

Including: losses from disposal of non-current assets 95,217.09 3,098,496.16

4. Total profits ("-" for total losses) 185,343,738.18 159,539,229.06

Less: income tax expenses 46,499,111.30 45,381,401.63

5. Net profit ("-" for net loss) 138,844,626.88 114,157,827.43

Net profit attributable to owners of the parent company 125,980,892.71 101,164,717.70

Non-controlling interests 12,863,734.17 12,993,109.73

23

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

6. Net of tax of other comprehensive income 30,819,765.91 -21,624,435.26

Net of tax of other comprehensive income attributable to

26,307,833.02 -23,500,674.67

owners of the parent company

(1) Other comprehensive income can't be reclassified

to gains and losses later

a. Changes in net liabilities or assets due to the

remeasurement and redefinition of the benefit plan

b. The shares in other comprehensive income of the

investee that can't be reclassified to gains and losses under

the equity method

(2) Other comprehensive income to be reclassified to

26,307,833.02 -23,500,674.67

gains and losses later

a. The shares in other comprehensive income of the

investee that can be reclassified to gains and losses under the

equity method

b. Gains and losses from changes in fair value of

-6,813,128.79 -28,030,165.55

available-for-sale financial assets

c. Gains and losses from the reclassification of the

held-to-maturity investment to held-for-sale financial assets

d. The effective portion of the gains and losses from

cash flow hedging

e. Translation differences of financial statements 33,120,961.81 4,529,490.88

f. Others

Net of tax of other comprehensive income attributable to

4,511,932.89 1,876,239.41

non-controlling shareholders

7. Total comprehensive incomes 169,664,392.79 92,533,392.17

Total comprehensive income attributable to owners of

152,288,725.73 77,664,043.03

the parent company

Total comprehensive income attributable to

17,375,667.06 14,869,349.14

non-controlling shareholders

8. Earnings per share

(1) Basic earnings per share 0.2296 0.1844

(2) Diluted earnings per share 0.2296 0.1844

Legal representative: Zhang Min Financial director: Li Jiaming Financial manager: Zhao Lixin

Shang Gong Group Co., Ltd.

Statement of Comprehensive Incomes

From 1st January 2017 to 30th June 2017

Unit: Yuan, Currency: RMB

Same Period in

Item Note Current Period

Previous Year

1. Operating income 46,385,796.09 18,604,456.82

Less: Operating cost 23,996,317.49 8,113,595.28

tax and surcharges 1,891,943.39 2,072,413.03

Selling expenses 2,643,464.25 258,334.34

General and Administration expenses 20,078,331.44 12,210,527.32

Finance expenses -8,681,598.18 -4,016,794.71

Impairment losses on assets 177,256.58 1,512,395.93

Plus: gains from changes in fair value ("-" for losses)

Investment income ("-" for losses) 6,106,969.93 6,827,249.88

Including: Investment income in associates and joint ventures

Other income

2. Operating profits ("-" for losses) 12,387,051.05 5,281,235.51

Plus: Non-operating income 9,481,361.93 1,451,036.51

Including: gains from disposal of non-current assets 9,449,919.98 165,136.00

Less: non-operating expenses 200,000.00 210,456.25

Including: losses from disposal of non-current assets 10,456.25

24

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Same Period in

Item Note Current Period

Previous Year

3. Total profits ("-" for total losses) 21,668,412.98 6,521,815.77

Less: income tax expenses

4. Net profit ("-" for net loss) 21,668,412.98 6,521,815.77

4. Net of tax of other comprehensive income -6,813,128.79 -28,030,165.55

(1) Other comprehensive income can't be reclassified to

gains and losses later

a. Changes in net liabilities or assets due to the

remeasurement and redefinition of the benefit plan

b. The shares in other comprehensive income of the investee

that can't be reclassified to gains and losses under the equity

method

(2) Other comprehensive income to be reclassified to gains

-6,813,128.79 -28,030,165.55

and losses later

a. The shares in other comprehensive income of the investee

that can be reclassified to gains and losses under the equity

method

b. Gains and losses from changes in fair value of

-6,813,128.79 -28,030,165.55

available-for-sale financial assets

c. Gains and losses from the reclassification of the

held-to-maturity investment to held-for-sale financial assets

d. The effective portion of the gains and losses from cash

flow hedging

e. Translation differences of financial statements

f. Others

6. Total comprehensive incomes 14,855,284.19 -21,508,349.78

7. Earnings per share:

(1) Basic earnings per share

(2) Diluted earnings per share

Legal representative: Zhang Min Financial director: Li Jiaming Financial manager: Zhao Lixin

Shang Gong Group Co., Ltd.

Consolidated Statement of Cash Flows

From 1st January 2017 to 30th June 2017

Unit: Yuan, Currency: RMB

Same Period in

Item Note Current Period

Previous Year

1. Cash flows from operating activities:

Cash received from sale of goods and provision of

1,558,790,106.65 1,437,839,370.97

services

Net increase in customer bank deposits and placement

from banks and other financial institutions

Net increase in borrowings from central bank

Net increase in loans from other financial institutions

Premiums received from original insurance contracts

Net cash received from reinsurance business

Net increase in deposits and investments from

policyholders

Net increase from disposal of financial assets at fair

value whose fluctuation is attributed to profit or loss for

current period

25

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Same Period in

Item Note Current Period

Previous Year

Cash received from interest, handling charges and

commissions

Net increase in loans from banks and other financial

institutions

Net capital increase in repurchase business

Refunds of taxes and surcharges 23,417,955.22 30,980,782.69

Cash received from other operating activities 21,723,964.87 25,698,235.62

Sub-total of cash inflows from operating activities 1,603,932,026.74 1,494,518,389.28

Cash paid for goods purchased and services received 1,106,016,865.34 1,045,794,957.00

Net increase in loans and advances to customers

Net increase in deposits in central bank and other banks

and financial institutions

Cash paid for original insurance contract claims

Cash paid for interests, handling charges and

commissions

Cash paid for policy dividends

Cash paid to and on behalf of employees 323,950,873.52 299,241,866.26

Cash paid for taxes and surcharges 101,258,510.93 76,973,192.74

Cash paid for other operating activities 132,496,100.42 118,451,458.99

Sub-total of cash outflows from operating activities 1,663,722,350.21 1,540,461,474.99

Net cash flows from operating activities -59,790,323.47 -45,943,085.71

2. Cash flows from investing activities:

Cash inflow from divestment 606,327,427.90 615,261,697.25

Cash inflow from investment incomes 801,400.43

Cash gain from disposal of fixed assets, intangible assets, and

10,661,268.33 852,535.50

other long-term investment

Cash inflow from disposal of subsidiaries and other operating

1,115,552.60

units

Cash received from other investing activities

Sub-total of cash inflows from investing activities 617,790,096.66 617,229,785.35

Cash paid for acquisition of fixed assets, intangible assets

41,015,907.75 45,556,680.50

and other long-term assets

Cash paid for investments 620,108,197.50 726,993,439.10

Net increase in pledge loans

Net cash paid to acquire subsidiaries and other business units

Cash paid for other investing activities

Sub-total of cash outflows from investing activities 661,124,105.25 772,550,119.60

Net cash flows from investing activities -43,334,008.59 -155,320,334.25

3. Cash flows from financing activities

Cash received from investors

Including: cash received by subsidiaries from investments by

non-controlling shareholders

Cash received from loans 330,195,595.00 206,901,370.20

Cash received from bonds issuance

Cash received from other financing activities 429,112.68 355,261.67

Sub-total of cash inflows from financing activities 330,624,707.68 207,256,631.87

Cash paid for debt repayments 341,839,165.55 166,820,569.00

Cash paid for distribution of dividends and profits or

9,551,927.66 5,213,563.08

payment of interest

Including: dividends and profits paid to non-controlling

1,833,942.30 1,814,250.00

shareholders by subsidiaries

Cash paid for other financing activities

Sub-total of cash outflows from financing activities 351,391,093.21 172,034,132.08

Net cash flows from financing activities -20,766,385.53 35,222,499.79

4. Effect of fluctuation in exchange rate on cash and cash

22,569,433.51 15,358,918.84

equivalents

5. Net increase in cash and cash equivalents -101,321,284.08 -150,682,001.33

Plus: beginning balance of cash and cash equivalents 750,357,929.63 744,700,658.82

6. Ending balance of cash and cash equivalents 649,036,645.55 594,018,657.49

Legal representative: Zhang Min Financial director: Li Jiaming Financial manager: Zhao Lixin

26

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Shang Gong Group Co., Ltd.

Statement of Cash Flows

st

From 1 January 2017 to 30th June 2017

Unit: Yuan, Currency: RMB

Same Period in

Item Note Current Period

Previous Year

1. Cash flows from operating activities:

Cash received from sale of goods and provision of

50,038,010.69 17,776,248.12

services

Refunds of taxes and surcharges 29,728.60 25,900.51

Cash received from other operating activities 11,242,643.33 16,236,047.04

Sub-total of cash inflows from operating activities 61,310,382.62 34,038,195.67

Cash paid for goods purchased and services received 25,174,592.83 4,648,663.54

Cash paid to and on behalf of employees 14,056,014.14 12,105,236.53

Cash paid for taxes and surcharges 3,224,645.83 2,270,830.52

Cash paid for other operating activities 35,520,905.54 36,846,820.39

Sub-total of cash outflows from operating activities 77,976,158.34 55,871,550.98

Net cash flows from operating activities -16,665,775.72 -21,833,355.31

2. Cash flows from investing activities:

Cash inflow from divestment 526,075,598.49 615,261,697.25

Cash inflow from investment incomes 10,692,049.83

Cash gain from disposal of fixed assets, intangible

9,901,416.00

assets, and other long-term investment

Cash inflow from disposal of subsidiaries and other

1,115,552.60

operating units

Cash received from other investing activities 10,303,934.17

Sub-total of cash inflows from investing activities 556,972,998.49 616,377,249.85

Cash paid for acquisition of fixed assets, intangible

2,231,017.10 5,814,046.20

assets and other long-term assets

Cash paid for investments 520,211,083.00 593,452,430.00

Net cash paid to acquire subsidiaries and other business

units

Cash paid for other investing activities

Sub-total of cash outflows from investing activities 522,442,100.10 599,266,476.20

Net cash flows from investing activities 34,530,898.39 17,110,773.65

3. Cash flows from financing activities

Cash received from investors

Cash received from loans

Cash received from bonds issuance

Cash received from other financing activities

Sub-total of cash inflows from financing activities

Cash paid for debt repayments

Cash paid for distribution of dividends and profits or

payment of interest

Cash paid for other financing activities

Sub-total of cash outflows from financing activities

Net cash flows from financing activities

4. Effect of fluctuation in exchange rate on cash and cash

1,977.90 3,017.94

equivalents

5. Net increase in cash and cash equivalents 17,867,100.57 -4,719,563.72

Plus: beginning balance of cash and cash equivalents 119,210,234.41 114,839,269.51

6. Ending balance of cash and cash equivalents 137,077,334.98 110,119,705.79

Legal representative: Zhang Min Financial director: Li Jiaming Financial manager: Zhao Lixin

27

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Shang Gong Group Co., Ltd.

Consolidated Statement of Changes in Equity

From 1st January 2017 to 30th June 2017

Unit: Yuan, Currency: RMB

Current period

Owners' equity attributable to the parent company

Item Other equity instruments Less: Other General Total owners'

Capital Special Surplus Undistributed Minority equity

Share capital preference perpetual treasury comprehensive risk equity

Others reserves reserves reserves profits

shares bonds stock income reserves

1. Previous year ending balance

548,589,600.00 971,603,120.27 -103,144,046.15 4,546,242.52 494,754,465.24 291,984,568.18 2,208,333,950.06

brought forward

Plus: accounting policy changes 0.00

Correction of

0.00

previous-period accounting errors

Business combination

involving entities under common 0.00

control

Others 0.00

2. Beginning balance of current year 548,589,600.00 971,603,120.27 -103,144,046.15 4,546,242.52 494,754,465.24 291,984,568.18 2,208,333,950.06

3. Increase/ (decrease) for the

-3,413,389.32 26,307,833.02 125,980,892.71 15,541,724.76 164,417,061.17

current year ("-" for losses)

(1) Total comprehensive incomes 26,307,833.02 125,980,892.71 17,375,667.06 169,664,392.79

(2) Investment/ (divestment) -3,413,389.32 0.00 0.00 0.00 -3,413,389.32

a. Common shares from

0.00

shareholders

b. Investment capital from the

0.00

holders of other equity instruments

c. Amount of the share-based

payment included in the owners' 0.00

equity

d. Others -3,413,389.32 -3,413,389.32

(3) Distribution of profits -1,833,942.30 -1,833,942.30

a. Surplus reserves 0.00

b. General risk reserves 0.00

c. Distribution to owners or

-1,833,942.30 -1,833,942.30

shareholders

d. Others 0.00

(4) Internal transfer of owners'

0.00

equity

a. Capital reserve turn to stock

0.00

equity

b. Surplus reserve turn to stock

0.00

equity

c. Surplus reserve to recover loss 0.00

d. Others 0.00

(5) Special reserves 0.00

28

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

a. Appropriation for current year 0.00

b. Use in current year 0.00

(6) Others 0.00

4. Ending balance of the current

548,589,600.00 968,189,730.95 -76,836,213.13 4,546,242.52 620,735,357.95 307,526,292.94 2,372,751,011.23

year

Same Period in Previous Year

Owners' equity attributable to the parent company

Item Other equity instruments Less: Other General Total owners'

Special Surplus Undistributed Minority equity

Share capital Capital reserves treasury comprehensive risk equity

preference perpetual reserves reserves profits

Others stock income reserves

shares bonds

1. Previous year ending

548,589,600.00 956,286,021.43 -85,270,897.86 4,546,242.52 350,523,121.40 275,858,665.32 2,050,532,752.81

balance brought forward

Plus: accounting policy

0.00

changes

Correction of

previous-period accounting 0.00

errors

Business

combination involving

0.00

entities under common

control

Others 0.00

2. Beginning balance of

548,589,600.00 0.00 0.00 0.00 956,286,021.43 0.00 -85,270,897.86 0.00 4,546,242.52 0.00 350,523,121.40 275,858,665.32 2,050,532,752.81

current year

3. Increase/ (decrease) for

the current year ("-" for 0.00 0.00 0.00 0.00 11,871,558.22 0.00 -23,500,674.67 0.00 0.00 0.00 101,164,717.70 13,055,099.14 102,590,700.39

losses)

(1) Total comprehensive

-23,500,674.67 101,164,717.70 14,869,349.14 92,533,392.17

incomes

(2) Investment/

0.00 0.00 0.00 0.00 11,871,558.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,871,558.22

(divestment)

a. Common shares from

0.00

shareholders

b. Investment capital from

the holders of other equity 0.00

instruments

c. Amount of the

share-based payment

0.00

included in the owners'

equity

d. Others 11,871,558.22 11,871,558.22

(3) Distribution of profits -1,814,250.00 -1,814,250.00

a. Surplus reserves 0.00

b. General risk reserves 0.00

c. Distribution to owners

-1,814,250.00 -1,814,250.00

or shareholders

29

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

d. Others 0.00

(4) Internal transfer of

0.00

owners' equity

a. Capital reserve turn to

0.00

stock equity

b. Surplus reserve turn to

0.00

stock equity

c. Surplus reserve to

0.00

recover loss

d. Others 0.00

(5) Special reserves 0.00

a. Appropriation for current

0.00

year

b. Use in current year 0.00

(6) Others 0.00

4. Ending balance of the

548,589,600.00 0.00 0.00 0.00 968,157,579.65 0.00 -108,771,572.53 0.00 4,546,242.52 0.00 451,687,839.10 288,913,764.46 2,153,123,453.20

current year

Legal representative: Zhang Min Financial director: Li Jiaming Accounting department: Zhao Lixin

Shang Gong Group Co., Ltd.

Separate Statement of Changes in Equity

From 1st January 2017 to 30th June 2017

Unit: Yuan, Currency: RMB

Current period

Other equity instruments Less: Other

Item Special Surplus Undistributed

Share capital preference perpetual Capital reserves treasury comprehensive Total owners' equity

Others reserves reserves profits

shares bonds stock income

1. Previous year ending balance brought

548,589,600.00 1,003,282,687.73 33,970,766.78 4,546,242.52 -206,831,240.38 1,383,558,056.65

forward

Plus: accounting policy changes 0.00

Correction of previous-period

0.00

accounting errors

Others 0.00

2. Beginning balance of current year 548,589,600.00 0.00 0.00 0.00 1,003,282,687.73 0.00 33,970,766.78 0.00 4,546,242.52 -206,831,240.38 1,383,558,056.65

3. Increase/(decrease) for the current year

0.00 0.00 0.00 0.00 5,646,023.55 0.00 -6,813,128.79 0.00 0.00 21,668,412.98 20,501,307.74

("-" for losses)

(1) Total comprehensive incomes -6,813,128.79 21,668,412.98 14,855,284.19

(2) Investment/ (divestment) 5,646,023.55 5,646,023.55

a. Common shares from shareholders 0.00

b. Investment capital from the holders of

0.00

other equity instruments

c. Amount of the share-based payment 0.00

30

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

included in the owners' equity

d. Others 5,646,023.55 5,646,023.55

(3) Distribution of profits 0.00

a. Surplus reserves 0.00

b. Distribution to owners or shareholders 0.00

c. Others 0.00

(4) Internal transfer of owners' equity 0.00

a. Capital reserve turn to stock equity 0.00

b. Surplus reserve turn to stock equity 0.00

c. Surplus reserve to recover loss 0.00

d. Others 0.00

(5) Special reserves 0.00

a. Appropriation for current year 0.00

b. Use in current year 0.00

(6) Others 0.00

4. Ending balance of the current year 548,589,600.00 0.00 0.00 0.00 1,008,928,711.28 0.00 27,157,637.99 0.00 4,546,242.52 -185,162,827.40 1,404,059,364.39

Same Period in Previous Year

Other equity instruments Less: Other

Item Special Surplus Undistributed

Share capital preference perpetual Capital reserves treasury comprehensive Total owners' equity

Others reserves reserves profits

shares bonds stock income

1. Previous year ending balance brought

548,589,600.00 1,003,282,687.73 45,068,484.49 4,546,242.52 -232,193,721.81 1,369,293,292.93

forward

Plus: accounting policy changes 0.00

Correction of previous-period

0.00

accounting errors

Others 0.00

2. Beginning balance of current year 548,589,600.00 0.00 0.00 0.00 1,003,282,687.73 0.00 45,068,484.49 0.00 4,546,242.52 -232,193,721.81 1,369,293,292.93

3. Increase/(decrease) for the current year

0.00 0.00 0.00 0.00 0.00 0.00 -28,030,165.55 0.00 0.00 6,521,815.77 -21,508,349.78

("-" for losses)

(1) Total comprehensive incomes -28,030,165.55 6,521,815.77 -21,508,349.78

(2) Investment/ (divestment) 0.00

a. Common shares from shareholders 0.00

b. Investment capital from the holders of

0.00

other equity instruments

c. Amount of the share-based payment

0.00

included in the owners' equity

d. Others 0.00

(3) Distribution of profits 0.00

a. Surplus reserves 0.00

b. Distribution to owners or shareholders 0.00

c. Others 0.00

(4) Internal transfer of owners' equity 0.00

a. Capital reserve turn to stock equity 0.00

b. Surplus reserve turn to stock equity 0.00

c. Surplus reserve to recover loss 0.00

d. Others 0.00

31

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

(5) Special reserves 0.00

a. Appropriation for current year 0.00

b. Use in current year 0.00

(6) Others 0.00

4. Ending balance of the current year 548,589,600.00 0.00 0.00 0.00 1,003,282,687.73 0.00 17,038,318.94 0.00 4,546,242.52 -225,671,906.04 1,347,784,943.15

Legal representative: Zhang Min Financial director: Li Jiaming Accounting department: Zhao Lixin

32

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

(Amounts are expressed in RMB Yuan unless otherwise stated)

1. Company Basic Information

1.1 Company Profile

Shang Gong Group Co., Ltd., a joint stock limited company with publicly issued A & B shares on the

Shanghai Stock Exchange, is the first listed company in the sewing machinery industry of China. The

Company was incorporated in April 1994. The registration number has changed to 91310000132210544K

(Unified social credit code) in 2016. The organizational form of the Company is a joint stock limited company

(a Sino-foreign joint venture and a listed company) and the registered capital amounts to RMB 548,589,600.00

yuan. The registered address is Room A-D, 12th Floor, Orient Mansion, No. 1500, Century Avenue, China

(Shanghai) Pilot Free Trade Zone and the head office is located in No. 1566 New Jinqiao Road, Pudong New

Area, Shanghai. The legal representative is Mr. Zhang Min.

On May 22, 2006, it was decided on the General Meeting on equity division reform by the Company that: the

non-tradable equity stockholders pay partially their shares to all the tradable equity shareholders at a ratio of

10 to 6 as consideration of getting tradable rights. After the above consideration of share donation, the total

number of shares remains unchanged, but consequently the equity structure has changed. As at December 31,

2013, there were 448,886,777 shares in total.

On February 28, 2014, CSRC approved the non-public offering of A shares of the Company under the Official

Reply to the Approval of Non-public Offering of Shares of Shang Gong Group Co., Ltd. ([2014] No. 237). The

number of shares issued was 99,702,823.00 and the total number of share capital after the issue was

548,589,600.00. The Company handled equity registration and escrow formalities with the CSDC Shanghai

Branch; the corresponding registered capital was changed to RMB 548,589,600.00 yuan and had been verified

by the Verification Report (PCPAR [2014] No.111126) issued by BDO CHINA Shu Lun Pan Certified Public

Accountants LLP on March 26, 2014.

On December 29, 2016, Pudong SASAC, the original controlling shareholder and actual controller of the

Company, had sold 60.00 million A shares of the Company to Shanghai Puke Flyman Investment Co., Ltd.

which is the wholly-owned subsidiary of Shanghai Pudong Science and Technology Investment Co., Ltd.

China Securities Depository and Clearing Co., Ltd. has issued a "transfer registration confirmation" on the

same day. After the transfer, PKFR held A shares accounted for 10.94% of the total share capital of the

Company, which is the largest shareholder of the Company; Pudong SASAC held A shares accounted for

8.27%, which is the second largest shareholder of the Company. After the completion of the equity transfer,

the Company has changed to a listed company with no controlling shareholder and no actual controller.

As of June 30, 2017, the Company’s total share capital was 548,589,600.00, including 548,589,600 shares with

no restrictive terms, accounting for 100.00% of the total number of shares.

The Company belongs to special equipment manufacturing industry; main operating activities of the Company

are: production and sales of sewing equipment.

According to the resolution of the 2nd meeting of the 8th board of directors, the financial statements were

approved for disclosure by all directors of the Company on August 29, 2017.

1.2 Scope of the Consolidated Financial Statements

33

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

As at June 30, 2017, subsidiaries within the scope of the consolidated financial statements of the Company are

as follows:

Subsidiaries

1. ShangGong (Europe) Holding Corp. GmbH

2. DAP (Shanghai) Co., Ltd.

3. Shanghai SMPIC IMPORT & EXPORT CO., LTD.

4. Shanghai SGSB Electronics Co., Ltd.

5. Shanghai SGSB Asset Management Co., Ltd.

6. Shanghai Sewing Construction Property Co., Ltd.

7. Dürkopp Adler Sewing Equipment (Suzhou) Co., Ltd.

8. DAP VIETNAM CO., LTD.

9. ShangGong GEMSY CO., LTD.

10. Shanghai Shensy Enterprise Development Co., Ltd.

11. Shanghai ShangGong Financial Leasing Co., Ltd.

12. Shanghai Butterfly Import & Export Co., Ltd.

13. Shanghai ShangGong Import & Export Co., Ltd.

See “Note 6 Changes in the scope of consolidation" and “Note 7 Equity in other subjects" for details of the

scope of consolidated financial statements in the current year and the changes thereof.

2. Preparation Basis of Financial Statements

2.1 Preparation Basis

The Company prepares the financial statements based on going concern, according to the transactions and

events actually occurred and in accordance with the Accounting Standards for Business Enterprises - Basic

Standard and various specific accounting standards, application guidance and interpretations for accounting

standards for business enterprises and other relevant provisions (hereinafter collectively referred to as

"Accounting Standards for Business Enterprises") promulgated by the Ministry of Finance and disclosure

provisions of the Rules for the Information Disclosure and Compilation of Companies Publicly Issuing

Securities No. 15 - General Rules on Financial Reports of the China Securities Regulatory Commission.

2.2 Going Concern

The Company has going-concern ability within 12 months as of the end of the report period and has no matters

or situations that may lead to serious doubts about the Company's going-concern ability.

3. Principal Accounting Policies and Accounting Estimates

The following disclosure has covered the Company's specific accounting policies and accounting estimates

prepared according to the actual production and operation characteristics.

3.1 Statement on Compliance with Accounting Standards for Business Enterprises

The financial statements prepared by the Company meet the requirements of the Accounting Standards for

Business Enterprises and truly and completely reflect the Company’s financial position, operating results, cash

flows and other related information in the reporting period.

3.2 Accounting Period

The accounting year is from January 1 to December 31 in calendar year.

3.3 Operating Cycle

The Company's operating cycle is 12 months.

34

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

3.4 Functional Currency

The Company adopts RMB as its functional currency.

3.5 Accounting Treatment Methods of Business Combinations under Common Control and not under

Common Control

Business combinations under common control: Assets and liabilities acquired from business combinations by

the Company are measured at book value of assets and liabilities (including goodwill formed from the

purchase of the acquiree by the ultimate controller) in the consolidated financial statements of the ultimate

controller. Stock premium in the capital reserve should be adjusted according to the difference between the

book value of net asset acquired from the combinations and that of consideration (or total face value of the

shares issued) paid. In case the stock premium in the capital reserve is not enough, the retained earnings need

to be adjusted.

Business combinations not under common control: Assets paid for consideration and liabilities incurred or

borne by the Company on the acquisition date shall be measured at their fair values. The difference between

the fair value and the book value should be included in the current profit and loss. The Company shall

recognize the difference of the combination costs in excess of the fair value of the identifiable net assets

acquired from the acquiree as goodwill. The Company shall include the difference of the combination costs in

short of the fair value of the identifiable net assets acquired from the acquiree in the current profit and loss

after review.

Intermediary service charges such as audit fee, legal service fee, appraisal and consultancy fee paid for

business combinations and other directly relevant expenses are included in the current profit and loss when

incurred; the transaction costs for the issuance of equity securities shall be used to offset equities.

3.6 Preparation Methods of Consolidated Financial Statements

3.6.1 Scope of Consolidation

The scope of consolidation of the Company's consolidated financial statements is recognized based on the

control. All subsidiaries (including the divisible part of the investee controlled by the Company) should be

included in the consolidated financial statements.

3.6.2 Consolidation Procedure

The Company prepares consolidated financial statements based on its own financial statements and financial

statements of its subsidiaries according to other relevant materials. When the Company prepares its

consolidated financial statements, it shall regard the whole enterprise group as an accounting entity to reflect

the overall financial position, operating results and cash flows of the enterprise group according to the

requirements for recognition, measurement and presentation of the relevant Accounting Standards for Business

Enterprises and the uniform accounting policies.

Accounting policies and accounting periods adopted by all subsidiaries included in the consolidation scope of

the consolidated financial statements should be consistent with those of the Company. If accounting policies

and accounting periods adopted by all subsidiaries are inconsistent with those of the Company, in the

preparation of the consolidated financial statements, necessary adjustments shall be made according to the

accounting policies and accounting periods of the Company. For the subsidiaries acquired through business

combination not under common control, adjustments to their financial statements shall be made based on the

fair values of net identifiable assets on the acquisition date. For the subsidiaries acquired through business

35

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

combination not under common control, adjustments to their financial statements shall be made based on the

fair values of their assets and liabilities (including goodwill from acquisition of the subsidiaries by the ultimate

controller) in the financial statements of the ultimate controller.

The share of owner's equity, net profits and losses in the current year and comprehensive income in the current

year of subsidiaries attributable to minority shareholders should separately presented under the item of owner's

equity of the Consolidated Balance Sheet, the item of net profit of the Consolidated Income Statement and the

item of total comprehensive income. The difference formed by the loss in the current year shared by minority

shareholders of the subsidiaries in excess of the share of minority shareholders in the owner's equity at the

beginning of the year of the subsidiaries should be used to offset the minority equity.

(1) Increase in subsidiaries or business

In the reporting period, if the Company increased subsidiaries or business from business combinations under

common control, then the beginning amount of the Consolidated Balance Sheet should be adjusted; the

incomes, expenses and profits from the combinations of the subsidiaries and business from the beginning of

the current year to the end of the reporting period shall be included in the Consolidated Income Statement;

cash flows from the combinations of the subsidiaries and business from the beginning of the current year to the

end of the reporting period shall be included in the Consolidated Cash Flow Statement. At the same time, the

Company should adjust the relevant items of the comparative statements and deem that the reporting entity

already exists when the ultimate controller starts its control.

Where the Company can control the investee under common control from additional investments, it should

deem that parties involved in the combination have make adjustments at the current state when the ultimate

controller starts its control. Equity investments held before the Company controls the acquiree, the relevant

profit and loss recognized during the period from the later of the date when the Company obtains the original

equity and the date when the acquirer and the acquiree are under common control, other comprehensive

income and changes in other net assets shall be used to offset the retained earnings at the beginning of the year

or the current profit and loss in the period of the comparative statements.

In the reporting period, if the Company increased subsidiaries or business from business combinations not

under common control, then the beginning amount of the Consolidated Balance Sheet should not be adjusted;

the incomes, expenses and profits from the subsidiaries and business from the acquisition date to the end of the

reporting period shall be included in the Consolidated Income Statement; cash flows from the subsidiaries and

business from the acquisition date to the end of the reporting period shall be included in the Consolidated Cash

Flow Statement.

Where the Company can control the investee not under common control from additional investments, it shall

re-measure equity of the acquiree held before the acquisition date at the fair value of such equity on the

acquisition date and include the difference of the fair value and book value in the investment income in the

current year. Where equity of the acquiree held before the acquisition date involves in other comprehensive

income accounted for under equity method and other changes in owner's equity other than net profit and loss,

other comprehensive income and profit distribution, the relevant other comprehensive income and other

changes in owner's equity shall be transferred to investment income in the current year which the acquisition

date falls in, except for other comprehensive income from changes arising from re-measurement of net

liabilities or net assets of defined benefit plan.

36

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

(2) Disposal of subsidiaries or business

a. General treatment methods

In the reporting period, if the Company disposed subsidiaries or business, then the incomes, expenses and

profits from the subsidiaries and business from the beginning of the year to the disposal date shall be included

in the Consolidated Income Statement; cash flows from the combinations of the subsidiaries and business from

the beginning of the year to the disposal date shall be included in the Consolidated Cash Flow Statement.

When the Company losses the control over the original subsidiary due to disposal of partial equity investments

or other reasons, the remaining equity investments after the disposal will be re-measured at the fair value at the

date of loss of the control. The difference of total amount of the consideration from disposal of equities plus

the fair value of the remaining equities less the shares calculated at the original shareholding ratio in net assets

of the original subsidiary which are continuously calculated as of the acquisition date is included in the

investment income of the period at the loss of control. Other comprehensive income associated with the

original equity investments of the subsidiary and other changes in owner's equity other than net profit and loss,

other comprehensive income and profit distribution are transferred into investment income in the current year

when the control is lost, except for other comprehensive income from changes arising from re-measurement of

net liabilities or net assets of defined benefit plan.

b. Disposal of subsidiary by stages

Where the Company disposes the equity investments in subsidiary through multiple transactions and by stages

until it loses the control, if the effect of the disposal on the terms and conditions of all transactions of equity

investments in subsidiary and economic effect meet one or more of the following circumstance, it usually

indicates that the multiple transactions should be accounted for as a package deal:

i. These transactions are concluded at the same time or under the consideration of mutual effect;

ii. These transactions as a whole can reach a complete business results;

iii. The occurrence of a transaction depends on the occurrence of at least one other transaction;

ⅳ. A single transaction is uneconomical but it is economical when considered together with other transactions.

Where various transactions of disposal of equity investments in subsidiaries until loss of the control belong to

a package deal, accounting treatment shall be made by the Company on the transactions as a transaction to

dispose subsidiaries and lose the control; however, the difference between each disposal cost and net asset

share in the subsidiaries corresponding to each disposal of investments before loss of the control should be

recognized as other comprehensive income in the consolidated financial statements and should be transferred

into the current profit or loss at the loss of the control.

Where various transactions of disposal of equity investments in subsidiaries until loss of the control do not

belong to a package deal, before the loss of the control, accounting treatment shall be made according to the

relevant policies for partial disposal of equity investments in the subsidiary without losing control; at the loss

of the control, accounting treatment shall be made according to general treatment methods for disposal of

subsidiaries.

37

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

(3) Purchase of minority interest of subsidiaries

The difference between long-term equity investments newly acquired by the Company through purchase of

minority interest and the subsidiary’s identifiable net assets attributable to the Company calculated

continuously from the acquisition date (or the combination date) in accordance with the newly increased

shareholding ratio shall be charged against stock premium within capital reserves in the consolidated balance

sheet; when stock premium within capital reserves is insufficient to offset, the retained earnings shall be

adjusted.

(4) Partial disposal of equity investments in the subsidiary without losing control

The difference between the proceeds from partial disposal of equity investments in the subsidiary and the share

of identifiable net assets of the subsidiary attributable to the Company which are calculated continuously from

the acquisition date (or the combination date) and which are corresponding to the disposal of long-term equity

investments without losing control shall be charged against stock premium within capital reserves in the

consolidated balance sheet; when stock premium within capital reserves is insufficient to offset, the retained

earnings shall be adjusted.

3.7 Cash and Cash Equivalents

In preparing the cash flow statement, cash on hand and the unrestricted deposits of the Company are

recognized as cash. Short-term (maturing within three months as of the acquisition date) and highly liquid

investments held by the Company that are readily convertible to known amounts of cash and which are subject

to an insignificant risk of change in value are recognized as cash equivalents.

3.8 Foreign Currency Transactions and Translation of Foreign Currency Statements

3.8.1 Foreign Currency Transactions

Foreign currency transactions are, on initial recognition, translated to RMB at the spot exchange rates at the

dates of the transactions.

The balance of foreign currency monetary items is adjusted and translated into functional currency at balance

sheet date using the spot exchange rate. Regarding the year-end differences of translation in foreign currency,

except those special borrowing accounts under the acquisition, building or production of assets to be

capitalized are capitalized and accounted into related assets cost, all the other differences are accounted into

current profits and losses. The foreign currency non-monetary items at historical cost are translated using the

spot exchange rate. And the foreign currency non-monetary items at fair value are adjusted and translated into

measurement currency at adoption date of fair value using the spot exchange rate. The difference of translation

between different currencies is accounted into current profits and losses or capital reserves.

3.8.2 Translation of Foreign Currency Statements

The assets and liabilities of foreign operation are translated to RMB at the spot exchange rate at the balance

sheet date. The equity items, excluding “Retained earning”, are translated to RMB at the spot exchange rates at

the transaction dates. The income and expenses of foreign operation are translated to RMB at the spot

exchange rates or the rates that approximate the spot exchange rates at the transaction dates. The resulting

exchange differences are recognized in a separate component of equity.

38

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Upon entire/partial disposal of a foreign operation, the entire/partial cumulative amount of the exchange

differences recognized in equity which relates to that foreign operation is transferred to profit or loss in the

period in which the disposal occurs.

3.9 Financial Instruments

Financial instruments include financial assets, financial liabilities and equity instruments.

3.9.1 Classification of Financial Instruments

At the initial recognition, financial assets and financial liabilities are classified as: financial assets or financial

liabilities measured at fair value through current profit and loss, including financial assets or financial

liabilities held for trading, and financial assets or financial liabilities that are directly to be measured at fair

value through current profit and loss, held-to-maturity investments, accounts receivable, available-for-sale

financial assets and other financial liabilities, etc.

3.9.2 Recognition Basis and Measurement Method of Financial Instruments

(1) Financial assets (financial liabilities) measured at fair value through current profit and loss

Financial assets (financial liabilities) are initially recorded at fair values when acquired (deducting cash

dividends that have been declared but not distributed and bond interest that has matured but not been drawn).

Relevant transaction expenses are included in the current profit and loss.

The interest or cash dividends to be received during the holding period is or are recognized as investment

income. Change in fair values is included in the current profit and loss at the end of the period.

Upon the disposal, difference between the fair value and the initial book-entry value is recognized as

investment income; meanwhile, adjustment is made to gains or losses from changes in fair values.

(2) Held-to-maturity investments

Held-to-maturity investments are initially recorded at the sum of fair values (less the bond interest that has

matured but not been drawn) and relevant transaction expenses when acquired.

During the period of holding the investment, the interest income is calculated and recognized according to the

amortized costs and effective interest rate, and included in the investment income. The effective interest rates

are determined upon acquisition and remain unchanged during the expected remaining period, or a shorter

period if applicable.

Difference between the proceeds and the book value of the investment is recognized as investment income

upon disposal.

(3) Receivables

For creditor’s rights receivable arising from external sales of goods or rendering of service by the Company

and creditor's rights of other enterprises (excluding creditor’s right quoted in the active market) held by the

Company, including accounts receivable, other receivables, the initial recognition amount shall be the contract

price or agreement price receivable from the purchasing party; for those with financing nature, they are

initially recognized at their present values.

39

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

The difference between the amount received and the book value of accounts receivable is included in the

current profit and loss upon the recovery or disposal.

(4) Available-for-sale financial assets

Available-for-sale financial assets are initially recorded at the sum of fair values (deducting cash dividends that

have been declared but not distributed and bond interest that have matured but not been drawn) and relevant

transaction costs when acquired.

The interest or cash dividends to be received during the holding period is or are recognized as investment

income. Available-for-sale financial assets are measured at fair value at the end of the year and the changes in

fair value are included in other comprehensive income. However, equity instrument investments that have no

quoted price in the active market and of which fair values cannot be measured reliably and derivative financial

assets that relate to such equity instruments and that shall be settled through the delivery of such equity

instruments shall be measured at cost.

Difference between the proceeds and the book value of the financial assets is recognized as investment income

upon disposal; meanwhile, amount of disposal corresponding to the accumulated change in fair value which is

originally and directly included in other comprehensive income shall be transferred out and recognized as the

current profit and loss.

(5) Other financial liabilities

Other financial liabilities are initially recognized at fair values plus related transaction costs. The subsequent

measurement is based on amortized costs.

3.9.3 Recognition and Measurement of Transfer of Financial Assets

Upon occurrence of transfer of a financial asset, the Company shall de-recognize the transfer of the financial

asset if nearly all the risks and rewards associated with the ownership of the financial assets have been

transferred to the transferee; and shall not de-recognize the transfer of the financial asset if nearly all the risks

and rewards associated with the ownership of the financial assets are retained.

The principle of substance over form is adopted to determine whether a financial asset meets the above

de-recognition conditions for the financial asset. The transfer of a financial asset of the Company is classified

into the entire transfer and the partial transfer of financial asset. If the entire transfer of financial asset satisfies

the criteria for de-recognition, the difference between the amounts of the following two items shall be included

in the current profit and loss:

(1) The book value of the transferred financial asset;

(2) The sum of the consideration received from the transfer and the accumulated amount of the changes in fair

value originally and directly included in shareholders’ equity (the situation where the financial asset

transferred is an available-for-sale financial asset is involved in).

If the partial transfer of financial asset satisfies the criteria for de-recognition, the entire book value of the

transferred financial asset shall be split into the derecognized part and recognized part according to their

40

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

respective fair value and the difference between the amounts of the following two items shall be included in

the current profit and loss:

(1) The book value of derecognized part;

(2) The sum of the consideration for the derecognized part and the portion of de-recognition corresponding to

the accumulated amount of the changes in fair value originally and directly included in owners' equity

(the situation where the financial asset transferred is an available-for-sale financial asset is involved in).

If the transfer of financial assets does not meet the de-recognition criteria, the financial assets shall continue to

be recognized and the consideration received will be recognized as a financial liability.

3.9.4 Derecognition Criteria of Financial Liabilities

A financial liability shall be wholly or partly derecognized if its present obligations are wholly or partly

dissolved. Where the Company enters into an agreement with a creditor so as to substitute the existing

financial liabilities with any new financial liability, and the new financial liability is substantially different

from the contractual stipulations regarding the existing financial liability, it shall derecognize the existing

financial liability, and shall at the same time recognize new financial liability.

Where substantial revisions are made to some or all of the contractual stipulations of the existing financial

liability, the Company shall derecognize the existing financial liability wholly or partly, and at the same time

recognize the financial liability with revised contractual stipulations as a new financial liability.

Upon whole or partial derecognition of financial liabilities, the difference between the book value of the

financial liabilities derecognized and the consideration paid (including non-cash assets surrendered or new

financial liabilities assumed) shall be included in the current profit and loss.

Where the Company redeems part of its financial liabilities, it shall, on the redemption date, allocate the entire

book value of financial liabilities according to the comparative fair value of the part that continues to be

recognized and de-recognized part. The difference between the book value allocated to the derecognized part

and the considerations paid (including non-cash assets surrendered and the new financial liabilities assumed)

shall be included in the current profit and loss.

3.9.5 Determination Method of Fair Value of Financial Assets and Financial Liabilities

Where there is an active market for financial instruments, the fair values shall be determined according to

quoted prices in active markets. Where there is no active market, the fair values shall be determined using

reasonable valuation techniques. At the time of valuation, the Company adopted valuation techniques

applicable in the current situation and supported by enough available data and other information, select input

values consistent with the features of assets or liabilities considered by market participants in the transaction

related to the assets or liabilities, and give priority to using the relevant observable input values. Only when it

is unable or impracticable to obtain the relevant observable input values, unobservable input values can be

used.

3.9.6 Test Method and Accounting Treatment of Depreciation of Financial Assets (excluding

Receivables)

41

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Except for the financial assets measured at fair values through current profit and loss, the book value of

financial assets on the balance sheet date should be checked. If there is objective evidence that a financial asset

is impaired, provision for impairment shall be made.

(1) Provision for impairment of available-for-sale financial assets:

If the fair value of available-for-sale financial assets has significantly declined at the end of the period, or it is

expected that the trend of decrease in value is non-temporary after considering of various relevant factors, the

impairment shall be recognized, and accumulated losses from decreases in fair value originally and directly

included in owners' equity shall be all transferred out and recognized as impairment loss.

For available-for-sale debt instruments whose impairment losses have been recognized, if their fair values rise

in the subsequent accounting period and such rise is objectively related to the matters occurring after the

recognition of impairment loss, the previously recognized impairment loss shall be reversed and recorded into

the current profit and loss.

Impairment losses on available-for-sale equity instruments should not be reversed through profit and loss.

Criteria of the Company for "serious" decline of fair value of investments in available-for-sale equity

instruments: In general, for highly liquid equity investments that are actively traded in the market, over 50% of

the decline is considered to be a serious fall. Criteria for "non-temporary" decline of fair value: In general, if a

continuous decline lasts for more than six months, it is considered as "non-temporary decline."

(2) Provision for impairment of held-to-maturity investments:

Measurement of provision for impairment loss on held-to-maturity investments is treated in accordance with

the measurement method of impairment loss on accounts receivable.

3.10 Provision for Bad Debts of Receivables

3.10.1 Receivables that are Individually Significant but with Provision for Bad Debts Made on an

Individual Basis

Assessment basis or standard of amount individually significant: Top five biggest balance accounts.

Method of provision for bad debts of receivables that are individually significant:

An impairment test shall be separately made and provision for bad debts shall be made according to the

difference between the present value of estimated future cash flows lower than the book value and should be

included in the current profit and loss. For short-term receivables, the difference between expected future cash

flows and the present value is too small to discount the expected future cash flows when recognizing the

relevant impairment losses.

3.10.2 Provision for Bad Debts of Receivables Made on Credit Risk Characteristics Portfolio Basis

Methods of provision for bad debts made on credit risk characteristics portfolio basis

Balances of receivables other than accounts receivable subject to provisions for bad debts on an

Portfolio

individual basis and other receivables

Methods of provision for bad debts made on the basis of portfolio

Portfolio Aging analysis method

42

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Provision for bad debts made at aging analysis method in the portfolio:

Proportion of Provision for Accounts Proportion of Provision for Other

Aging

Receivable (%) Receivables (%)

Within 1 year (including 1 year) 5 5

1 to 2 years 20 20

2 to 3 years 50 50

Over 3 years 100 100

3.10.3 Receivables that are Individually Insignificant but with Provision for Bad Debts Made on an

Individual Basis

Reason for bad debt provision provided on an individual basis: Receivables of a particular object.

Method of provision for bad debts: An impairment test should be separately made. When there is objective

evidence suggesting that receivables are impaired, provision for bad debts shall be made at the difference of

present value of estimated future cash flows in short of their book values and should be included in the current

profit and loss.

3.11 Inventories

3.11.1 Classification of Inventories

Inventories are classified into Materials in transit, raw materials, revolving materials, stock commodities,

goods in progress, dispatched goods, material procurement, consigned processing materials, labor cost and

others.

3.11.2 Measurement Method of Dispatched Inventories

Inventories are measured with weighted average method when dispatched. The percentage matches method of

the labor cost and labor revenue. One-off amortization method is adopted for low-cost consumables when they

are consumed.

3.11.3 Recognition Basis for Net Realizable Values of Inventories of Different Categories

In normal operation process, for merchandise inventories for direct sale, including finished goods, stock

commodities and materials for sale, their net realizable values are determined at the estimated selling prices

minus the estimated selling expenses and relevant taxes and surcharges; in normal operation process, for

material inventories that need further processing, their net realizable values are determined at the estimated

selling prices of finished goods minus estimated costs to completion, estimated selling expenses and relevant

taxes and surcharges; for inventories held to execute sales contract or service contract, their net realizable

values are calculated on the basis of contract price. If the quantities of inventories specified in sales contracts

are less than the quantities held by the Company, the net realizable value of the excess portion of inventories

shall be based on general selling prices.

At the end of the period, provisions for inventory depreciation reserve are made on an individual basis. For

inventories with large quantity and low unit price, the provisions for inventory depreciation reserve are made

on a category basis. For inventories related to the product portfolios manufactured and sold in the same area,

and of which the final usage or purpose is identical or similar thereto, and which is difficult to separate from

other items for measurement purposes, the provisions for inventory depreciation reserve shall be made on a

portfolio basis.

43

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Except that there is clear evidence that the market price is abnormal on the balance sheet date, the net

realizable value of inventory items shall be recognized at the market price on the balance sheet date.

Net realizable value of inventory items at the end of the year is recognized at the market price on the balance

sheet date.

3.11.4 Inventory System

Perpetual inventory system is adopted.

3.12 Long-term Equity Investments

3.12.1 Criteria for Judgment of Common Control and Significant Influence

The term “common control” refers to the joint control, according to the relevant provisions, over an

arrangement, of which the relevant activities should be agreed and decided by the participants that share the

control. Where the Company and other investors exert common joint control over the investee and the

Company is entitled to net assets of the investee, the investee is the joint venture of the Company.

Significant influence refers to the power to participate in making decisions on the financial and operating

policies of an enterprise, but not the power to control, or jointly control, the formulation of such policies with

other parties. Where the Company is able to exert significant influence over the investee, the investee is its

associate.

3.12.2 Recognition of Initial Investment Costs

(1) Long-term equity investments acquired from business combination

Business combination under common control: if the Company makes payment in cash, transfers non-cash

assets or bears debts and issues equity securities as the consideration for the business combination, the book

value of the owner's equity of the acquiree in the consolidated financial statements of the ultimate controller is

recognized as the initial cost of the long-term equity investment on the combination date. In case the Company

can exercise control over the investee under common control for additional investment or other reasons, the

initial investment cost of long-term equity investments is recognized at the share of book value of net asset of

the acquiree after the combination in the consolidated financial statements of the ultimate controller on the

combination date. The stock premium should be adjusted at the difference between the initial investment cost

of long-term equity investments on the combination date and the book value of long-term equity investments

before the combination plus the book value of consideration paid for additional shares; if there is no sufficient

stock premium for write-downs, the retained earnings are adjusted.

Business combination not under common control: The Company recognizes the combination cost determined

on the combination date as the initial cost of long-term equity investments. Where the Company can exercise

control over the investee not under common control for additional investments or other reasons, the initial

investment cost changed to be accounted for under the cost method should be recognized at the book value of

originally held equity investments plus costs of additional investments.

(2) Long-term equity investment acquired by other means

For a long-term equity investment acquired through making payments in cash, its initial cost is the actually

paid purchase cost.

44

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

For a long-term equity investment acquired from issuance of equity securities, its initial cost is the fair value of

the issued equity securities.

If the exchange of non-monetary assets has commercial substance and the fair values of assets traded out and

traded in can be measured reliably, the initial cost of long-term equity investment traded in with non-monetary

assets are determined based on the fair values of the assets traded out and the relevant taxes and surcharges

payable unless there is any conclusive evidence that the fair values of the assets traded in are more reliable; if

the exchange of non-monetary assets does not meet the above criteria, the book value of the assets traded out

and the relevant taxes and surcharges payable are recognized as the initial cost of long-term equity investment

traded in.

For a long-term equity investment acquired from debt restructuring, its initial cost is determined based on the

fair value.

3.12.3 Subsequent Measurement and Recognition of Gains and Losses

(1) Long-term equity investment accounted for under the cost method

Long-term equity investments in subsidiaries are accounted for under the cost method. Except for the actual

price paid for acquisition of investment or the cash dividends or profits contained in the consideration which

have been declared but not yet distributed, the Company recognizes the investment income in the current year

at the cash dividends or profits declared by the investee.

(2) Long-term equity investments accounted for under the equity method

Long-term equity investments in associates and joint ventures are accounted for under the equity method. If

the cost of initial investment is in excess of the proportion of the fair value of the net identifiable assets in the

investee when the investment is made, the difference will not be adjusted to the initial cost of the long-term

equity investments; if the cost of initial investment is in short of the proportion of the fair value of the net

identifiable assets in the investee when the investment is made, the difference will be included in the current

profit and loss.

The Company shall recognize the investment income and other comprehensive income at the shares of net

profit and loss and other comprehensive income realized by the investee which the Company shall enjoy or

bear and adjust the book value of long-term equity investments at the same time; the Company shall calculate

the shares according to profits or cash dividends declared by the investee and correspondingly reduce the book

value of long-term equity investments; the book value of long-term equity investments shall be adjusted

according to the investee's other changes in owner's equity other than net profit and loss, other comprehensive

income and profit distribution, which should be included in owner's equity.

The share of the investee's net profit or loss should be recognized after adjustments are made to net profit of

the investee based on the fair value of identifiable net assets of the investee upon acquisition of investments

and according to accounting policies and accounting period of the Company. When holding the investment, the

investee should prepare the consolidated financial statements, it shall account for the investment income based

on the net profit, other comprehensive income and the changes in other owner's equity attributable to the

investee.

45

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

When the Company recognizes its share of loss incurred to the investee, treatment shall be done in following

sequence: firstly, the book value of the long-term equity investment shall be reduced. Secondly, where the

book value thereof is insufficient to cover the share of losses, investment losses are recognized to the extent of

book value of other long-term equities which form net investment in the investee in substance and the book

value of long term receivables shall be reduced. Finally, after all the above treatments, if the Company is still

responsible for any additional liability in accordance with the provisions stipulated in the investment contracts

or agreements, provisions are recognized and included into current investment loss according to the obligations

estimated to undertake.

(3) Disposal of long-term equity investments

For disposal of long-term equity investment, the difference between its book value and the actual price shall be

included in the current profit and loss.

For long-term equity investments accounted for under the equity method, when the Company disposes such

investments, accounting treatment should be made to the part that is originally included in other

comprehensive income according to the corresponding proportion by using the same basis for the investee to

directly dispose the relevant assets or liabilities. Owner's equity recognized at the changes in the investee's

other owner's equity other than net profit or loss, other comprehensive income and profit distribution shall be

transferred to the current profit and loss according to the proportion, except for other comprehensive income

from changes arising from re-measurement of net liabilities or net assets of defined benefit plan.

In case the joint control or significant influence over the investee is lost for disposing part of equity

investments or other reasons, the remaining equity will be changed to be accounted for according to the

recognition and measurement principles of financial instruments. The difference between the fair value and the

book value on the date of the loss of joint control or significant influence should be included in the current

profit and loss. For other comprehensive income recognized from accounting of the original equity

investments under the equity method, accounting treatment should be made by using the same basis for the

investee to directly dispose the relevant assets or liabilities when the equity method is no longer adopted.

Owner's equity recognized from the investee's changes in other owner's equity other than net profit or loss,

other comprehensive income and profit distribution should all transferred to the current profit and loss when

the equity method confirmed is no longer adopted.

In case the control over the investee is lost for disposing part of equity investments or other reasons, when the

Company prepares the individual financial statements, where the remaining equity after the disposal can

exercise joint control or significant effect on the investee, then such equity will be changed to be accounted for

under the equity method and the remaining equity is deemed to have been adjusted under the equity method on

acquisition; where the remaining equity after the disposal cannot exercise joint control or significant effect on

the investee, then accounting treatment shall be changed to be made according to the relevant provisions on the

recognition and measurement principles of financial instruments. The difference between the fair value and the

book value on the date of the loss of joint control or significant influence should be included in the current

profit and loss.

In case the disposed equity is acquired from additional investments or other reasons, when the Company

prepares the individual financial statements, where the remaining equity after the disposal is accounted for

under the cost method or the equity method, other comprehensive income and other owner's equity recognized

46

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

from the accounting of equity investments held before the acquisition date under the equity method shall be

transferred according to the proportion; where accounting treatment of the remaining equity after the disposal

is changed to be made according to the recognition and measurement principles of financial instruments, all of

other comprehensive income and other owner's equity shall be transferred.

3.13 Investment Property

Investment properties are properties to earn rentals or for capital appreciation or both. Examples include land

leased out under operating leases, land held for long-term capital appreciation, buildings leased out under

operating leases, (including buildings that have been constructed or developed for future lease out under

operating leases, and buildings that are being constructed or developed for future lease out under operating

leases).

The Company adopts the cost model to measure all current investment properties. The Company adopts the

same depreciation policy for the investment property measured at cost model - building for renting as that for

the Company’s fixed assets and the same amortization policy of land use right for renting as that for the

Company’s intangible assets.

3.14 Fixed Assets

3.14.1 Recognition Criteria for Fixed Assets

Fixed assets refer to tangible assets held for the purpose of producing commodities, providing services, renting

or business management with useful lives exceeding one accounting year. Fixed assets will only be recognized

when all the following criteria are satisfied:

(1) It is probable that the economic benefits relating to the fixed assets will flow into the Company; and

(2) The costs of the fixed asset can be measured reliably.

3.14.2 Depreciation Method

Depreciation of fixed assets is provided on a category basis using the straight-line method. The depreciation

rates are determined according to the categories, estimated useful lives and estimated net residual rates of fixed

assets. If the components of a fixed asset have different useful lives or cause economic benefit for the

Company in different ways, different depreciation rate or method shall be adopted for depreciation on an

individual component basis.

Depreciation of fixed assets, depreciation period, residual rate and annual depreciation rates are as follows:

Category Depreciation Life (years) Residual Rate (%) Annual Depreciation Rate (%)

Buildings and constructions 5-50 0-10 2.00-25.00

Machinery equipment 3-15 0-10 6.00-33.33

Transportation equipment 3-14 0-10 6.43-33.33

Electronic equipment 3-14 0-10 6.43-33.33

Renovations of fixed assets 5-15 0 6.67-20.00

Other equipment 3-14 0-10 6.43-33.33

3.15 Construction in Progress

The book values of the construction in progress are stated at total expenditures incurred before reaching

working condition for their intended use. For construction in progress that has reached working condition for

intended use but relevant budgets for the completion of projects have not been completed, the estimated values

47

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

of project budgets, prices, or actual costs should be included in the costs of relevant fixed assets, and

depreciation should be provided according to relevant policies of the Company when working condition is

reached. After the completion of budgets needed for the completion of projects, the estimated values should be

substituted by actual costs, but depreciation already provided is not adjusted.

3.16 Borrowing Costs

3.16.1 Recognition Criteria for Capitalization of Borrowing Costs

Borrowing costs include the interest on borrowings, the amortization of discount or premium, auxiliary

expenses, exchange differences incurred by foreign currency borrowings, etc.

The borrowing costs incurred to the Company and directly attributable to the acquisition and construction or

production of assets eligible for capitalization should be capitalized and recorded into asset costs; other

borrowing costs should be recognized as costs according to the amount incurred and be included into current

profit and loss.

Assets eligible for capitalization refer to fixed assets, investment property, inventories and other assets which

may reach their intended use or sale status only after long-time acquisition and construction or production

activities.

Borrowing costs may be capitalized only when all the following conditions are met at the same time:

(1) The asset disbursements have already incurred, which shall include the cash paid, non-cash assets

transferred or interest bearing debts undertaken for the acquisition and construction or production activities for

preparing assets eligible for capitalization;

(2) The borrowing costs has already incurred; and

(3) Purchase, construction or manufacturing activities that are necessary to prepare the asset for its intended

use or sale have already started.

3.16.2 Capitalization Period of Borrowing Costs

Capitalization period refers to the period from commencement of capitalization of borrowing costs to its

cessation; period of suspension for capitalization is excluded.

When the qualified asset under acquisition and construction or production is ready for the intended use or sale,

the capitalization of the borrowing costs shall be ceased.

When some projects among the acquired and constructed or produced assets eligible for capitalization are

completed and can be used separately, the capitalization of borrowing costs of such projects should be ceased.

Where construction for each part of assets purchased, constructed or manufactured has been completed

separately but can be used or sold only after the entire assets have been completed, capitalization of

attributable borrowing costs should cease at the completion of the entire assets.

3.16.3 Period of Capitalization Suspension

If the acquisition and construction or production activities of assets eligible for capitalization are interrupted

abnormally and this condition lasts for more than three months, the capitalization of borrowing costs should be

suspended; if the interruption is necessary for the acquisition and construction or production to prepare the

48

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

assets for their intended use or sale, the capitalization of borrowing costs should continue. The borrowing costs

incurred during interruption are recognized in the current profit and loss, and the capitalization of borrowing

costs continues after the restart of the acquisition and construction or production activities of the assets.

3.16.4 Capitalization Rate and Measurement of Capitalized Amounts of Borrowing Costs

As for special borrowings borrowed for acquiring and constructing or producing assets eligible for

capitalization, the to-be-capitalized amount shall be determined at interest expense of special borrowing

actually incurred in the current period less the interest income of the borrowings unused and deposited in bank

or return on temporary investment.

As for general borrowings used for acquiring and constructing or producing assets eligible for capitalization,

the to-be-capitalized amount should be calculated by multiplying the weighted average of asset disbursements

of the part of accumulated asset disbursements exceeding special borrowings by the capitalization rate of used

general borrowings. The capitalization rate is calculated by using the weighted average interest rate of general

borrowings.

3.17 Intangible Assets

3.17.1 Measurement of Intangible Assets

(1) The Company initially measures intangible assets at cost on acquisition

The costs of external purchase of intangible assets comprise their purchase prices, related taxes and surcharges

and any other directly attributable expenditure incurred to prepare the asset for its intended use. If payments

for the purchase of intangible assets are extended beyond the normal credit terms with financing nature, the

costs of intangible assets are determined on the basis of present values of the purchase prices.

For intangible assets obtained from debtors in settlement of his liabilities in case of debt restructuring, they

should be initially stated at their fair values. Differences between the book values and the fair values of the

intangible assets are charged to profit or loss for the current period.

If the exchange of non-monetary assets has commercial substance, and the fair values of these assets can be

measured reliably, the book-entry values of intangible assets traded in are based on the fair values of the

intangible assets traded out unless there is any conclusive evidence that the fair values of the assets traded in

are more reliable. If the exchange of non-monetary assets does not meet the above criteria, the costs of the

intangible assets traded in should be the book values of the assets traded out and relevant taxes and surcharges

paid, and no profit or loss shall be recognized.

(2) Subsequent measurement

The useful lives of the intangible assets are analyzed and determined on their acquisition.

As for intangible assets with limited useful life, straight-line amortization method is adopted in the period

when the intangible assets generate economic benefit for enterprise; if the period when the intangible assets

generate economic benefit for enterprise cannot be forecasted, the intangible assets shall be deemed as those

with indefinite useful life and shall not be amortized.

3.17.2 Estimate of the Useful Life of the Intangible Assets with Finite Useful Lives

Item Estimated Useful Lives

49

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Land use right 50 years

Right to use trade mark 10 years

Patent and non-patent technology 4-8 years

Computer software 3-10 years

The useful lives and amortization methods of intangible assets with limited useful lives are reviewed at each

year end.

Upon review, the useful lives and amortization method of the intangible assets as at the end of the year were

not different from those estimated before.

3.17.3 Specific Criteria Divided the Research Stage and Development Stage

Expenditure internal research and development project is divided into research expenditures and development

expenditures.

Research stage: the planned investigation and research activities to acquire and understand new scientific or

technological knowledge.

Development stage: before commercial production and use, the research findings or other knowledge are

applied in some plan or design to produce new or substantially improved materials, devices, products, etc.

3.17.4 Specific Criteria to Fulfill for Development Costs to be Capitalized

If it can be reliably estimated that future economic benefits will flow to the entity, and that the purchase and

production costs can be reliably measured, the development cost should be capitalized. The measurement of

production cost of internally generated intangible assets is based on direct cost, indirect cost and amortization.

If it can be clearly defined that newly developed products or methods are technically feasible, and that they are

intended for private use or sale, the development cost should be capitalized. The capitalized development cost

should be amortized within a product’s expected 5 to 8 years’ life cycle, using a straight-line method. If the

value in use cannot be recognized, impairment and amortization should be carried out. Research cost and the

development cost which cannot be capitalized should be expense when it occurs.

3.18 Impairment of Long-term Assets

The Company will conduct the impairment test if any evidence suggests that the long assets, such as the

long-term equity investment and the investment property, fixed assets, construction in progress and intangible

assets, are impaired on the balance sheet date. If impairment test results indicate that the recoverable amounts

of the assets are lower than their carrying amounts, the provision for impairment is made based on the

differences which are recognized as impairment losses. The recoverable amounts of intangible assets are the

higher of their fair values less costs to sell and the present values of the future cash flows expected to be

derived from the assets. The provision for assets impairment is calculated and recognized by the individual

asset. If it is difficult to estimate the intangible amount of an individual asset, the Company shall estimate the

recoverable amount of the asset portfolio that the individual asset belongs to. The asset portfolio is the

minimum asset group that can independently generate the cash inflow.

At least the impairment test is conducted at the year-end in respect of the goodwill.

The Company conducts an impairment test for the goodwill. The book value of goodwill arising from business

combinations is amortized to relevant asset groups with a reasonable method since the date of acquisition; or

50

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

amortized to relevant combination of asset groups if it is difficult to be amortized to relevant asset groups. The

book value of goodwill is amortized to relevant asset groups or combinations of asset groups according to the

proportion of the fair value of such asset groups or combinations of asset groups in the total fair value of

relevant asset groups or combinations of asset groups. Where the fair value cannot be reliably measured, it

should be amortized according to proportion of the book value of each asset group or combination of asset

group in the total book value of relevant asset groups or combinations of asset groups.

When making an impairment test on the relevant asset groups or combination of asset groups containing

goodwill, if any indication shows that the asset groups or combinations of asset groups related to the goodwill

may be impaired, the Company shall first conduct an impairment test on the asset groups or combinations of

asset groups not containing goodwill, calculate the recoverable amount and compare it with the relevant book

value to recognize the corresponding impairment loss. Then the Company shall conduct an impairment test on

the asset groups or combinations of asset groups containing goodwill, and compare the book value of these

asset groups or combinations of asset groups (including the book value of the goodwill apportioned thereto)

with the recoverable amount. Where the recoverable amount of the relevant asset groups or combinations of

asset groups is lower than the book value thereof, the Company shall recognize the impairment loss of the

goodwill.

The above impairment loss is not reversed in the future accounting period once recognized.

3.19 Employee Compensation

3.19.1 Accounting Treatment of Short-term Remuneration

During the accounting period in which employees provide service to the Company, the short-term

remuneration actually incurred is recognized as liabilities and charged to the current profit or loss or the

relevant assets cost.

The medical insurance premium, work-related injury insurance premium and the housing provident fund paid

by the Company for its employees, together with the labor union expenditures and employee education are

used to calculate and determine the relevant employee compensation amount based on the prescribed accrual

basis and accrual proportion.

The non-monetary benefits for employees that can be measured reliably are measured at fair value.

3.19.2 Accounting Treatment of Benefits Paid after Departure

(1) Defined withdrawal plan

The basic endowment insurance premium and unemployment insurance premium paid by the Company for its

employees in accordance with relevant provisions of the local government are recognized as liabilities and

charged to the current profit or loss or the relevant assets cost, with the payable amount calculated based on the

local prescribed payment base and percentage, during the accounting period in which the employees provide

services to the Company.

In addition to the basic endowment insurance, the Company also builds the enterprise annuity payment system

(supplementary pension insurance) in accordance with relevant national policies for enterprise annuity system.

The Company pays a certain percentage of the total employee compensation to the local social institution, and

record the relevant expenditures into the current profit or loss or the relevant assets cost.

51

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

(2) Defined benefit plan

The Company attributes the welfare obligation arising from the defined benefit plan to the period during which

the employees provide services, in accordance with the formula determined under the estimated accumulated

welfare unit method, and records the same into the current profit or loss or the relevant asset cost.

A net liability or net asset in relation to the defined benefit plan is recognized at the present value of the

obligation under the defined benefit plan less the deficit or surplus arising out of the fair value of the assets in

relation to the defined benefit plan. Where the defined benefit plan has any surplus, the Company will

determine the net assets in relation to the defined benefit plan at the lower of the surplus of the defined benefit

plan or the asset cap.

The obligations under the defined benefit plan, including the estimated payment obligation within 12 months

following the annual report period during which the employees provide service, are discounted to the present

value at the market return of the national debt of which the term and currency match those of the obligation

under the defined benefit plan on the balance sheet date, or of the high-quality corporate debt in an active

market.

The service cost incurred by the defined benefit plan, together with the net interest on the net liability or net

asset in relation to the defined benefit plan, are charged to the current profit or loss or the relevant asset cost;

the change arising from the re-measurement of the net liability or net asset in relation to the defined benefit

plan are recorded into other comprehensive income and are not reversed to the profit or loss in the subsequent

accounting period.

The gains or losses on the settlement in respect of the defined benefit plan are recognized at the difference

between the present value and the settlement price of the obligation under the defined benefit plan on the

settlement date.

3.19.3 Accounting Treatment of Dismissal Welfare

Where the Company cannot unilaterally withdraw the dismissal welfare offered in view of the cancellation of

the labor relation plan or the layoff proposal, or recognizes the cost or expenses as to the restructuring

involving the payment of dismissal welfare (whichever is earlier), the employee compensation arising from the

dismissal welfare should be recognized as the liabilities and charged to the current profit or loss.

3.20 Estimated Liabilities

3.20.1 Recognition Criteria for Estimated Liabilities

The Company should recognize an obligation in relation to contingencies as an estimated liability, such as the

litigation, debt guarantee, loss-making contract or restructuring, when all the following conditions are

satisfied:

(1) The obligation is a present obligation of the Company;

(2) The performance of such obligation is likely to result in outflow of economic benefits from the Company;

(3) The amount of the obligation can be measured reliably.

3.20.2 Measurement of Estimated Liabilities

52

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

The estimated liabilities of the Company are initially measured as the best estimate of expenses required for

the performance of relevant present obligations.

The risks, uncertainties, time value of money, and other factors relating to the contingencies. If the time value

of money is significant, the best estimates shall be determined after discount of relevant future cash outflows.

The best estimates shall be treated as follows in different circumstances:

If there is continuous range (or interval) for the necessary expenses, and probabilities of occurrence of all the

outcomes within this range are equal, the best estimate shall be determined at the average amount of upper and

lower limits within the range.

Given the fact that there is no continuous range (or interval) for the necessary expenses, or probabilities of

occurrence of all the outcomes within this range are unequal despite such a range exists, in case that the

contingency involves a single item, the best estimate shall be determined at the most likely outcome; if the

contingency involves two or more items, the best estimate should be determined according to all the possible

outcomes with their relevant probabilities.

When all or part of the expenses necessary for the settlement of an estimated liabilities are expected to be

compensated by a third party or other parties, the compensation shall be separately recognized as an asset only

when it is virtually certain that the compensation will be received. The amount recognized for the

compensation shall not exceed the book value of the estimated liabilities.

3.21 Revenues

3.21.1 Timing for Recognition of Revenues from Sales of Goods

Revenues from sales of goods are recognized when the Company has transferred to the buyer the significant

risks and rewards of ownership of the goods; the Company retains neither continuous management rights

associated with ownership of the goods sold nor effective control over the goods sold; the relevant amount of

revenue can be measured reliably; it is highly likely that the economic benefits associated with the transaction

will flow into the Company; and the relevant amount of cost incurred or to be incurred can be measured

reliably.

3.21.2 Recognition of the Revenues from Transfer of Assets Use Right

When the economic benefit related to the transaction is probably to flow into the Company and the relevant

revenue can be reliably measured, the revenue from transfer of the assets use right is determined as follows:

(1) measured based on the length of time for which the Company's monetary funds is used by others and the

applicable interest rate; or

(2) amount of royalties revenues, which shall be measured according to the period and method of charging as

stipulated in the relevant agreements or contracts.

3.21.3 Measurement Principles and Methods of Completion Stage where Revenues from Rendering of

Labor are Recognized under Percentage-of-completion Method

The Company provides confirmation of the written income of the customer when the service income is

confirmed and issued the settlement certificate.

53

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

If the outcome of transactions can be estimated reliably at the balance sheet date, revenues from rendering of

labor services are recognized under the percentage-of-completion method. The percentage of completion is

determined by measurement of completed work as a percentage of total estimated costs.

Revenues from rendering of labor services are determined by prices stated in the contracts or agreements,

whether already received or to be received, unless such relevant prices are unfair. The current revenue from the

rendering of labor services is recognized at the amount of multiplying the total revenue from the rendering of

labor services by completion progress and deducting the accumulated revenue from the rendering of labor

services recognized in previous accounting periods on the balance sheet date; meanwhile, the current cost of

labor services is carried forward by the amount of multiplying the total costs of the rendering of labor services

by completion progress and deducting the accumulated revenue from the rendering of labor services

recognized in previous accounting periods.

When the outcome of transactions involving the rendering of services cannot be estimated reliably, revenues

shall be recognized and measured at the balance sheet date as follows:

(1) if the service costs incurred are expected to be fully recoverable, the amounts equal to the labor costs

incurred shall be recognized as revenues and the equivalent amounts of labor costs shall be carried forward;

(2) if the service costs incurred are not expected to be fully recoverable, the labor costs incurred shall be

included in the current profit and loss, with no revenue from the rending of labor services not recognized.

3.22 Government Subsidies

3.22.1 Types

Government grants refer to the monetary or non-monetary assets obtained by the Company from the

government for free. Government subsidies are classified into government subsidies related to assets and

government subsidies related to income.

Government grants relating to purchase or construction of long-term assets, such as fixed assets and intangible

assets, etc., shall be recognized as deferred income and amortized over the useful lives of assets constructed or

purchased and charged to non-operating income by stage. Government subsidies related to income refer to

those other than the government subsidies related to assets.

The Company divides the government subsidies into those related to assets according to the following specific

standards: the government subsidies acquired by the Company to acquire, construct or otherwise form the

long-term assets;

The Company divides the government subsidies into those related to income according to the following

specific standards: the government subsidies other than those related to assets;

If the targets of subsidies are not specified in the government documents, the basis for the Company to

determine the classification of the subsidies related to assets or income is: Whether such government subsidies

are used to acquire, construct or otherwise form the long-term assets

3.22.2 Accounting Treatment

Government subsidies relating to assets shall be recognized as deferred income and amortized over the useful

lives of assets constructed or purchased and charged to current profit and loss by stage;

54

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

If government subsidies related to income are used to compensate the Company’s relevant expenses or losses

in future periods, such government subsidies should be recognized as deferred income on acquisition and be

included into the current profit and loss in the period of recognizing relevant expenses; if government

subsidies related to income are used to compensate the enterprise’s relevant expenses or losses incurred, such

government subsidies are directly included into the current profit and loss on acquisition.

3.23 Deferred Income Tax Assets and Deferred Income Tax Liabilities

Deferred income tax assets shall be recognized for deductible temporary differences to the extent that it is

probable that taxable profit will be available against which the deductible temporary differences can be utilized.

Deferred income tax assets should be recognized for deductible temporary differences to the extent that it is

probable that taxable profit will be available against which the deductible temporary differences can be

utilized.

Taxable temporary differences are recognized as deferred income tax liabilities except in special

circumstances.

Special circumstances in which deferred income tax assets or deferred income tax liabilities shall not be

recognized include: the initial recognition of goodwill; other transactions or events excluding business

combinations, which affect neither accounting profits nor the taxable income (or deductible losses) when

occurred.

If the Company has the legal right of netting and intends to settle in net amount or to obtain assets and

discharge liabilities simultaneously, the income tax assets and income tax liabilities of the Company for the

current period shall be presented based on the net amount after offset.

When the Company has the legal rights to balance income tax assets and income tax liabilities for the current

period with net settlement, and deferred income tax assets and deferred income tax liabilities are related to the

income tax which are imposed on the same taxpaying subject by the same tax collection authority or on

different tax paying subjects, but, in each important future period in connection with the reverse of deferred

income tax assets and liabilities, the involved tax paying subject intends to balance income tax assets and

liabilities for the current period with net settlement at the time of obtaining assets and discharging liabilities,

deferred income tax assets and deferred income tax liabilities shall be presented based on the net amount after

offset.

3.24 Lease

3.24.1 Accounting Treatment of Operating Lease

(1) Lease fees paid by the Company for leased asset shall be amortized at straight-line method over the whole

lease period (including rent-free period) and shall be included in the current expenses. Initial direct costs

relating to lease transactions incurred by the Company shall be recognized as the current expenses.

If the expense related to the lease which shall be paid by the Company is assumed by the lessor of the asset,

then such expenses shall be deducted from total lease fees, and the balances shall be amortized over the lease

term s and charged to the current expenses.

(2) The lease fees received for the assets acquired under lease shall be recognized as current expenses over the

lease terms (including rent-free periods) on a straight-line basis. The initial direct costs related to lease

transactions paid by the Company, included in the current expenses; if a larger amount is to be capitalized,

55

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

according to confirm the same basis throughout the period of the lease installments related to the lease income

is recognized in profit gains.

If expenses relating to leases which should be borne by the lessee of the assets are paid by the Company, they

shall be deducted from the total lease income and the balances shall be amortized over the lease terms by the

Company.

3.25 Discontinued Operation

Discontinued operation is the component that meets any of the following conditions, is disposed or classified

as the held-for-sale one and can be separately distinguished at the time of preparation of financial statements:

(1) such component represents an independent primary business or a major business area;

(2) such component is part of the disposition plan for an independent primary business or a major business

area;

(3) such component is a subsidiary acquired for just re-sale.

3.26 Adjustment for Changes in Principal Accounting Policies and Accounting Estimates

3.26.1 Adjustment for Changes in Accounting Policies

Implement the "Accounting Standards for Business Enterprises No. 16 - Government Subsidies ".

Ministry of Finance on 10th May 2017 revised the "Accounting Standards for Business Enterprises No. 16 -

Government Subsidies", which was implemented since 12th June 2017.

The main impact of implementing the standard is as follows:

The Content and Reasons of Accounting Policy Changes Item and Amount Affected in the Report

Ministry of Finance on 10th May 2017 issued the "Accounting Standards for

Business Enterprises No. 16 - Government Subsidies" (Accounting [2017] No.

15). According to the revised "Accounting Standards for Business Enterprises

The change has no significant impact on the

No. 16 - Government Subsidies", government subsidies related to the daily

Company's financial position, operating results

activities of enterprises shall be included in other income or related expenses in

and cash flow.

accordance with the essence of economic business; government grants

unrelated to the daily activities of enterprises shall be included in

non-operating income and expense.

3.26.2 Adjustment for Changes in Principal Accounting Estimates

There were no changes in the accounting estimates in the current repor period.

4. Tax

Tax Type Basis of Tax Assessment Tax Rate

The output tax is calculated based on the revenue from sales of goods

3%, 5%, 6%, 7%,

and the provision of taxable labor services according to tax law, and

Value-added tax (VAT) 11%, 13%, 17%,

value added tax payable should be the balance of the output tax for

19%

the period after deducting the deductible input tax for the period.

Levied based on the taxable income (reclassified to VAT from 1st May

Business tax 5%

2016)

Enterprise income tax (EIT) Levied based on the taxable income 16%-38%, 25%

Urban maintenance and

Levied based on the actual payment of business tax and VAT. 1%, 5%, 7%

construction tax

Education surtax and local

Levied based on the actual payment of business tax and VAT. 2%, 3%

education sutax

Note: The EIT rate applicable to ShangGong Europe, a subsidiary of the Company, and its subsidiaries in the

56

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

scope of consolidation varies in a range from16% to 38%; and the VAT rate is 19%.

5. Notes to Items of Consolidated Financial Statements

5.1 Cash and Cash Equivalents

Item Ending Balance Beginning Balance

Cash on hand 948,951.52 1,137,409.87

Bank deposit 650,110,309.40 751,831,391.58

Other monetary funds 1,022,144.03 10,686,903.12

Total 652,081,404.95 763,655,704.57

Including: total amount of cash and

342,712,838.67 463,089,363.62

cash equivalents offshore

Details of cash and cash equivalents restricted for use due to mortgage, pledge or freezing are follows:

Item Ending Balance Beginning Balance

Other guaranteed deposit (Note) 3,044,759.40 3,319,935.24

Deposit held for foreign exchange inspection 9,977,839.70

Total 3,044,759.40 13,297,774.94

Note: This item consists of the guaranteed deposit pledged by ShangGong Europe to Commerzbank Germany,

amounting to 328,737.00 euro (equivalent to 2,544,759.40 yuan); and the guarantees for crackdown on

counterfeit goods amounting to 500,000.00 yuan by the Company’s subsidiary Shanghai Butterfly Import &

Export Co., Ltd.

5.2 Financial assets at fair value whose fluctuation is attributed to profit and loss for current period

Item Ending Balance Beginning Balance

Trading financial assets 4,000.00

Of which: Debt instrument investment

Equity instrument investment 4,000.00

Derivative financial asset

Others

Financial assets measured at fair value and the

changes are recorded into current period profit or loss

Of which: Debt instrument investment

Equity instrument investment

Other financial asset

Total 4,000.00

5.3 Derivative Financial Assets

Not applicable.

5.4 Notes Receivable

5.4.1 Presentation of Notes Receivable by Category

Item Ending Balance Beginning Balance

Bank acceptance bills 51,827,634.80 51,427,934.60

Commercial acceptance bills 23,277,333.77 27,413,513.45

Total 75,104,968.57 78,841,448.05

5.4.2 Notes Receivable Pledged as at the End of Period

Not applicable.

57

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

5.4.3 The Notes Receivable that Have Been Endorsed or Discounted at the End of the Period and Have

not yet Expired at the Balance Sheet Date

Item Ending Balance Beginning Balance

Bank acceptance bills 3,603,975.02

Commercial acceptance bills

Total 3,603,975.02

5.4.4 Notes Receivable Transferred to Accounts Receivable Due to the Issuer's Performance Failure

Not applicable.

5.5 Accounts Receivable

5.5.1 Disclosure of Accounts Receivable by Category

Ending Balance Beginning Balance

Type Book Balance Provision for Bad Debt Book Balance Provision for Bad Debt

Book Value Book Value

Amount % Amount % Amount % Amount %

Accounts receivable with significant

individual amount and provision for 99,045,728.99 16.01 19,490,244.00 19.68 79,555,484.99 69,228,371.46 13.86 18,376,602.00 26.54 50,851,769.46

bad debt is accrued separately

Accounts receivable with provision for

bad debt accrued by credit risk 153,744,026.84 24.85 77,357,351.62 50.32 76,386,675.22 124,946,418.14 25.02 73,206,008.31 58.59 51,740,409.83

characteristics of a portfolio

Accounts receivable with insignificant

individual amount but provision for 365,802,521.52 59.14 18,285,235.69 5.00 347,517,285.83 305,199,419.71 61.12 18,538,920.13 6.07 286,660,499.58

bad debt is accrued separately

Total 618,592,277.35 100.00 115,132,831.31 18.61 503,459,446.04 499,374,209.31 100.00 110,121,530.44 22.05 389,252,678.87

Accounts receivable with significant individual amount and provision for bad debt is accrued separately at the

end of the period

Accounts Ending Balance

Receivable (By Provision for Bad Proportion of

Accounts Receivable Reason for Provision

Unit) Debt Provision

Unimpaired according to the

No.1 Client 54,433,586.34

separate test

Impaired according to the

No.2 Client 19,490,244.00 19,490,244.00 100.00%

separate test

Unimpaired according to the

No.3 Client 13,205,318.40

separate test

Unimpaired according to the

No.4 Client 11,916,580.25

separate test

Total 99,045,728.99 19,490,244.00 19.68% /

Accounts receivable with provision for bad debt accrued using the aging analysis method in the portfolio

Ending Balance

Aging

Accounts Receivable Provision for Bad Debt Proportion of Provision

Within 1 year 75,911,948.96 3,795,597.44 5.00%

1-2 years 4,060,177.41 812,035.48 20.00%

2-3 years 2,044,363.55 1,022,181.78 50.00%

Over 3 years 71,727,536.92 71,727,536.92 100.00%

Total 153,744,026.84 77,357,351.62 50.32%

Accounts receivable with insignificant individual amount but provision for bad debt is accrued separately

Ending Balance

Accounts Receivable (By Unit) Accounts Provision for Bad Proportion of

Reason for Provision

Receivable Debt Provision

Other insignificant accounts Impaired according to

2,020,198.55 2,020,198.55 100.00%

receivable (Note 1) the separate test

Other insignificant accounts Impaired according to

28,297,066.02 6,936,762.57 24.51%

receivable (Note 2) the separate test

58

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Ending Balance

Accounts Receivable (By Unit) Accounts Provision for Bad Proportion of

Reason for Provision

Receivable Debt Provision

Other insignificant accounts Impaired according to

235,073,310.29 8,850,090.77 3.76%

receivable (Note 3) the separate test

Other insignificant accounts Unimpaired according

99,922,376.74

receivable (Note 4) to the separate test

Other insignificant accounts Impaired according to

478,183.80 478,183.80 100.00%

receivable (Note 5) the separate test

Other insignificant accounts Unimpaired according

11,386.12

receivable (Note 6) to the separate test

Total 365,802,521.52 18,285,235.69 5.00%

Note 1: It mainly represents the accounts receivable due from Shang Gong Group Co., Ltd. Shanghai Butterfly

Sewing Machines Branch, and the provision for impairment is accrued based on the separate test.

Note 2: It mainly represents the accounts receivable due from the subsidiary, DAP (Shanghai) Co., Ltd., and

the provision for impairment is accrued based on the separate test.

Note 3: It mainly represents the accounts receivable due from the subsidiary, ShangGong Europe, and the

provision for impairment is accrued based on the separate test.

Note 4: It mainly represents the accounts receivable due from the subsidiary, Shanghai Shensy Enterprise

Development Co., Ltd, and is unimpaired based on the separate test.

Note 5: It mainly represents the accounts receivable due from the subsidiary, Shanghai SMPIC Import &

Export Co., Ltd., and the provision for impairment is accrued based on the separate test.

Note 6: It mainly represents the accounts receivable due from the subsidiary, DAP Vietnam Co., Ltd., and is

unimpaired based on the separate test.

5.5.2 The Accrual, Reversal or Recovery of the Provision for Bad Debts in the Current Period

The provision for bad debts accrued in the current period is 5,439,823.58 yuan. The amount reversed or

recovered of the provision for bad debts in the current period is 1,292,372.99 yuan.

5.5.3 Actual Write-off of Accounts Receivable in the Current Period

Item Write-off Amount

The actual write-off of accounts receivable 779,410.85

The actual write-off of accounts receivable is due to the long aging of accounts receivable. All of them are

unrecoverable due to deregistration/cancellation of the client companies.

5.5.5 Top Five Accounts Receivable in Terms of their Ending Balance

Ending Balance

Company Name Proportion in Total

Accounts Receivable Accounts Receivable Provision for Bad Debt

Ratio (%)

No.1 Client 54,433,586.34 8.80

No.2 Client 19,490,244.00 3.15 19,490,244.00

No.3 Client 13,205,318.40 2.13

No.4 Client 11,916,580.25 1.93

No.5 Client 11,530,775.39 1.86 11,530,775.39

Total 110,576,504.38 17.87 31,021,019.39

59

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

See Note 10.6 for details of accounts receivable due from related parties.

5.6 Prepayment

5.6.1 Presentation of Prepayments by Aging

Ending Balance Beginning Balance

Aging

Book Balance Proportion (%) Book Balance Proportion (%)

Within 1 year 22,034,496.71 75.15 24,955,584.89 74.03

1-2 years 6,430,368.02 21.93 7,892,719.27 23.41

2-3 years 836,031.51 2.85 839,461.69 2.49

Over 3 years 21,684.56 0.07 21,591.26 0.07

Total 29,322,580.80 100.00 33,709,357.11 100.00

5.6.2 Top Five Prepayments to Suppliers in Terms of their Ending Balance

Supplier Ending Balance Proportion in Total Ending Balance of Advances to Suppliers (%)

No.1 Supplier 6,147,650.83 20.97

No.2 Supplier 2,782,768.25 9.49

No.3 Supplier 2,683,907.54 9.15

No.4 Supplier 1,921,764.84 6.55

No.5 Supplier 744,800.00 2.54

Total 14,280,891.46 48.70

5.7 Interest Receivable

Not applicable.

5.8 Dividends Receivable

Not applicable.

5.9 Other Receivables

5.9.1 Disclosure of Other Receivables by Category

Ending Balance Beginning Balance

Type Book Balance Provision for Bad Debt Book Balance Provision for Bad Debt

Book Value Book Value

Amount % Amount % Amount % Amount %

Other

receivables

with

significant

individual

33,135,960.97 37.02 12,951,956.70 39.09 20,184,004.27 32,993,470.54 41.20 12,600,914.20 38.19 20,392,556.34

amount and

provision for

bad debt is

accrued

separately

Other

receivables

with

provision for

bad debt 25,424,207.21 28.40 16,497,784.81 64.89 8,926,422.40 19,082,416.29 23.83 16,077,736.42 84.25 3,004,679.87

accrued by

credit risk

characteristics

of a portfolio

60

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Other

receivables

with

insignificant

individual

30,946,536.46 34.58 458,628.07 1.48 30,487,908.39 28,014,947.49 34.97 527,110.22 1.88 27,487,837.27

amount but

provision for

bad debt is

accrued

separately

Total 89,506,704.64 100.00 29,908,369.58 33.41 59,598,335.06 80,090,834.32 100.00 29,205,760.84 36.47 50,885,073.48

Other receivables with significant individual amount and provision for bad debt is accrued separately at the

end of period

Ending Balance

Other Receivables (By Unit) Provision for Bad Proportion of

Other Receivables Reason for Provision

Debt Provision

Impaired according to the

No.1 Client 12,951,956.70 12,951,956.70 100.00

separate test

Export tax refund receivable Unimpaired according to the

8,604,004.27

(Note) separate test

Unimpaired according to the

No.3 Client 5,080,000.00

separate test

Unimpaired according to the

No.4 Client 3,500,000.00

separate test

Unimpaired according to the

No.5 Client 3,000,000.00

separate test

Total 33,135,960.97 12,951,956.70 39.09 /

Note: It mainly represents the export tax refund receivable arising from the export sale by the subsidiary, and

is unimpaired according to the separate impairment test.

Other receivables with provision for bad debt accrued using the aging analysis method in the portfolio:

Ending Balance

Aging

Other Receivables Provision for Bad Debt Proportion of Provision

Within 1 year 8,869,703.38 443,485.17 5.00%

1-2 years 509,050.29 101,810.06 20.00%

2-3 years 185,927.93 92,963.97 50.00%

Over 3 years 15,859,525.61 15,859,525.61 100.00%

Total 25,424,207.21 16,497,784.81 64.89%

Other receivables with insignificant individual amount but provision for bad debt is accrued separately at the

end of period

Content of Other

Book Balance Provision for Bad Debt Proportion of Provision (%) Reason for Provision

Receivables

Other insignificant other Unimpaired according to

3,114,512.43

receivables (Note 1) the separate test

Other insignificant other Impaired according to the

290,980.00 16,525.00 5.68%

receivables (Note 2) separate test

Other insignificant other Unimpaired according to

4,025,194.72

receivables (Note 3) the separate test

Other insignificant other Unimpaired according to

23,515,849.31 442,103.07 1.88%

receivables (Note 4) the separate test

Total 30,946,523.46 458,628.07 1.48% /

Note 1: It mainly represents the other receivables due from the subsidiary DAPSH, which is unimpaired based

on the separate test.

61

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Note 2: It mainly represents the other receivables due from SGG Butterfly Branch, and the provision for

impairment is accrued based on the separate test.

Note 3: It mainly represents the other receivables due from the subsidiary SGE, which is unimpaired based on

the separate test.

Note 4: It mainly represents the other receivables due from the subsidiary SHENSY, which is unimpaired

based on the separate test.

5.9.2 The Accrual, Reversal or Recovery of the Provision for Bad Debts in the Current Period

The provision for bad debts accrued in the current period is 907,334.66 yuan. The amount reversed or

recovered of the provision for bad debts in the current period is 707,460.98yuan.

5.9.3 Actual Write-off of Other Receivables in the Current Period

Not applicable.

5.9.4 Top Five Other Receivables in Terms of their Ending Balance

Proportion in the

Provision for Bad

Ending Balance of

Company Name Nature Ending Balance Aging Debt

Total Other

Ending Balance

Receivable (%)

From within 1

No.1 Client Current accounts 12,951,956.70 year to over 3 14.47 12,951,956.70

years

Export tax refund

No.2 Client 8,604,004.27 Within 1year 9.61

receivable

No.3 Client Current accounts 5,080,000.00 Within 1year 5.68

No.4 Client Current accounts 3,500,000.00 Within 1year 3.91

No.5 Client Current accounts 3,000,000.00 Within 1year 3.35

Total / 33,135,960.97 37.02 12,951,956.70

5.10 Inventories

5.10.1 Classification of Inventories

Ending Balance Beginning Balance

Item Provision for Provision for

Book Balance Book Value Book Balance Book Value

Impairment Impairment

Raw

281,255,243.96 44,534,439.68 236,720,804.28 244,335,565.64 41,630,636.86 202,704,928.78

materials

Goods in

166,512,345.19 29,223,611.68 137,288,733.51 136,310,148.14 27,492,514.68 108,817,633.46

progress

Finished

292,698,261.02 39,893,324.12 252,804,936.90 267,450,476.53 39,117,293.46 228,333,183.07

goods

Revolving

666,088.02 666,088.02 1,221,161.27 1,221,161.27

materials

Consigned

processing 776,122.66 776,122.66 603,268.15 603,268.15

materials

Goods

9,038,718.26 9,038,718.26 7,972,002.36 7,972,002.36

shipped

Material

23,730.56 23,730.56 32,250.55 32,250.55

purchase

Labor costs 90,826,640.92 90,826,640.92 114,082,013.31 114,082,013.31

Total 841,797,150.59 113,651,375.48 728,145,775.11 772,006,885.95 108,240,445.00 663,766,440.95

5.10.2 Inventory Valuation Allowance

62

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Increase Decrease

Beginning

Item Reversal or Ending Balance

Balance Provision Others Others

write-off

Raw materials 41,630,636.86 299,829.07 2,603,973.75 44,534,439.68

Goods in progress 27,492,514.68 1,731,097.00 29,223,611.68

Finished goods 39,117,293.46 30,948.91 1,704,349.94 907,286.63 51,981.56 39,893,324.12

Total 108,240,445.00 330,777.98 6,039,420.69 907,286.63 51,981.56 113,651,375.48

5.11 Assets Classified as Held for Sale

Not applicable

5.12 Non-Current Assets Maturing within One Year

Not applicable

5.13 Other Current Assets

Item Ending Balance Beginning Balance

Held-to-maturity investments 20,437,857.87 10,288,261.77

Input tax to be credited 7,415,580.99 11,164,758.87

Rentals and insurance fees 4,343,382.90 1,529,650.89

Overpaid enterprise income tax 999,195.60 1,946,694.20

Financial products 50,000,000.00

Structured deposit 332,000,000.00 282,000,000.00

Unamortized expense 441,469.89 489,181.62

Total 365,637,487.25 357,418,547.35

5.14 Available-for-sale Financial Assets

5.14.1 Available-for-sale Financial Assets

Ending Balance Beginning Balance

Item Provision for Provision for

Book Balance Book Value Book Balance Book Value

Impairment Impairment

Available for

sale debt

instruments

Available for

sale equity 132,104,249.67 1,698,131.91 130,406,117.76 138,917,378.02 1,698,131.91 137,219,246.11

instruments

Including:

Measured at 101,167,860.52 101,167,860.52 107,980,989.31 107,980,989.31

fair value

Measured at

cost

30,936,389.15 1,698,131.91 29,238,257.24 30,936,388.71 1,698,131.91 29,238,256.80

Total 132,104,249.67 1,698,131.91 130,406,117.76 138,917,378.02 1,698,131.91 137,219,246.11

5.14.2 Available-for-sale Financial Assets Measured at Fair Value as at 30th June 2017

Classification of available-for-sale Available-for-sale Equity Available-for-sale Debt

Total

Financial Assets Instruments Instruments

Cost of equity instruments 74,010,222.53 74,010,222.53

Fair value 101,167,860.52 101,167,860.52

Accumulated changes in fair value

27,157,637.99 27,157,637.99

included in other comprehensive income

Accrued provision for impairment

5.14.3 Available-for-sale Financial Assets Measured at Cost as at 30th June 2017

Investee Book Balance Provision for Impairment Shareholding Cash

63

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

As at 1st Ratio in Dividend

As at 1st As at 30th As at 30th

Increase Decrease January Increase Decrease Investee (%) in Report

January 2017 June 2017 June 2017

2017 Period

Shanghai

Fuji Xerox 29,140,749.49 29,140,749.49 15.92

Co., Ltd.

Shanghai

Hirose

Precision

30.00 700,000.00

Industrial

Co., Ltd.

(Note 1)

Changshu

Qixing

90.00

Elec-plating

Co., Ltd.

Shanghai

Huazhijie

Plastic Co., 736,283.66 736,283.66 736,283.66 736,283.66 23.04

Ltd. (Note

2)

Shanghai

Xingguang

Underwear

308,033.99 308,033.99 308,033.99 308,033.99 14.30

Factory

(South

Africa)

Wuxi

Shanggong

Sewing

153,814.26 153,814.26 153,814.26 153,814.26 80.00

Machines

Co., Ltd.

(Note 3)

China

Perfect

90,000.00 90,000.00 0.0993

Machinery

Co., Ltd.

Shanghai

Baoding

7,500.00 7,500.00 0.008

Investment

Co., Ltd.

Shanghai

Shanggong

Jiarong

Sewing 500,000.00 500,000.00 500,000.00 500,000.00 12.50

Machine

Trade Co.,

Ltd.

Pfaff

Industrial

7.31 0.44 7.75 49.00

Iberica

S.A.U.

Total 30,936,388.71 0.44 30,936,389.15 1,698,131.91 1,698,131.91 700,000.00

Note 1: Shang Gong Group Co., Ltd. holds 30% shares of Shanghai Hirose Precision Industrial Co., Ltd.

According to the articles of association, the Company obtains guaranteed minimum revenue each year. In

addition, the Company does not participate in the decision-making process of daily operations, and does not

have significant influence on the invested enterprise. Therefore, it adopts cost accounting to measure its

revenue from its shares of Shanghai Hirose Precision Industrial Co., Ltd.

Note 2: Shang Gong Group Co., Ltd. holds 23.04% shares of Shanghai Huazhijie Plastic Co., Ltd. According

to the articles of association, Shang Gong Group Co., Ltd. does not have facto control over the invested

enterprise. In addition, the Company does not participate in the decision-making process of daily operations,

and does not have significant influence on the invested enterprise. Therefore, it adopts cost accounting to

measure its revenue from its shares of Shanghai Huazhijie Plastic Co., Ltd.

64

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Note 3: Shang Gong Group Co., Ltd. holds 80.00% shares of Wuxi Shanggong Sewing Machines Co., Ltd.

According to the articles of association, Shang Gong Group Co., Ltd. does not have facto control over the

invested enterprise. In addition, the Company does not participate in the decision-making process of daily

operations, and does not have significant influence on the invested enterprise. Therefore, it adopts cost

accounting to measure its revenue from its shares of Wuxi Shanggong Sewing Machines Co., Ltd.

5.14.4 Changes in Available-for-sale Financial Assets for This Year

Available-for-sale Available-for-sale

Classification of Available-for-sale Financial Assets Total

Equity Instruments Debt Instruments

Balance of provision for impairment accrued as at 1 st January 2017 1,698,131.91 1,698,131.91

Provision in Report Period

Including: transfer-in from other comprehensive income

Decrease in Report Period

Including: reversal due to the subsequent increase in fair value

Balance of provision for impairment accrued as at 30th June 2017 1,698,131.91 1,698,131.91

5.15 Held-to-maturity Investments

Not applicable.

5.16 Long-term Receivables

Not applicable.

5.17 Long-term Equity Investment

Provision

Change in current period

of

Beginning Other Other Declared Ending Impairment

Investees Decrease Return on

Balance Increase in Comprehensive Changes Cash Increase in Balance Balance at

in Investment under Other

Investment Income in Dividends Investment 30th June

Investment Equity Method

Adjustment Equity or Profit 2017

1.Joint

venture

2.Joint

operation

H. Stoll

AG &

Co. KG

Subtotal 253,586,574.99 11,737,352.98 15,831,365.67 281,155,293.64

Total 253,586,574.99 11,737,352.98 15,831,365.67 281,155,293.64

1.Joint

253,586,574.99 11,737,352.98 15,831,365.67 281,155,293.64

venture

Note: The Company’s wholly-owned subsidiary, ShangGong (Europe) Holding Corp. GmbH acquired 26%

shares of H. Stoll AG & Co. KG, a German company, and became the limited partner at 1st January 2016. The

fixed amount and floating amount of share transfer is 32,250,000.90 euro in total, and shall pay in three

installments. The first installment payment amounts to 22,990,000.90 euro, and was fully paid in June 2016.

The second installment payment is 2,750,000.00 euro, which was paid in the report period.

5.18 Investment Properties

5.18.1 Investment Property Measured at Cost

Buildings and Leased Land Use Investment Real

Item Total

Constructions Rights Estate Decoration

1. Original book value

(1) Beginning balance 172,331,514.28 50,523,752.24 2,583,492.92 225,438,759.44

(2) Increase in current period 2,953,441.47 2,953,441.47

- Outsourcing

- Transfer in from inventories, fixed

assets or construction in progress

65

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

- Increase from enterprise merger

- Exchange rate fluctuation 2,953,441.47 2,953,441.47

(3) Decrease in current period

- Disposal

- Others

(4) Ending balance 175,284,955.75 50,523,752.24 2,583,492.92 228,392,200.91

2. Accumulated depreciation and

accumulated amortization

(1) Beginning balance 94,985,462.61 15,079,319.07 516,698.76 110,581,480.44

(2) Increase in current period 3,560,967.45 552,001.62 4,112,969.07

- Amortization or accrual 2,269,029.81 552,001.62 2,821,031.43

- Exchange rate fluctuation 1,291,937.64 1,291,937.64

(3) Decrease in current period

- Disposal

- Others

(4) Ending balance 98,546,430.06 15,631,320.69 516,698.76 114,694,449.51

3. Provision for impairment

(1) Beginning balance 7,241,024.04 7,241,024.04

(2) Increase in current period 438,813.91 438,813.91

- Accrual

- Exchange rate fluctuation 438,813.91 438,813.91

(3) Decrease in current period

- Disposal

- Others

(4) Ending balance 7,679,837.95 7,679,837.95

4. Book value

(1) Book value at the end of the period 69,058,687.74 34,892,431.55 2,066,794.16 106,017,913.45

(2) Book value at the beginning of the

70,105,027.63 35,444,433.17 2,066,794.16 107,616,254.96

period

5.19 Fixed Assets

5.19.1 Fixed Assets

Buildings and Machinery Transportation Electronic Other

Item Total

Constructions Equipment Equipment Equipment Equipment

1. Original book value

(1) Beginning

419,547,363.36 338,719,085.29 14,586,332.79 4,075,854.93 241,454,532.04 1,018,383,168.41

balance

(2) Increase in

20,448,658.56 33,169,619.91 910,752.13 322,616.39 23,329,274.10 78,180,921.09

current period

- Purchase 186,376.25 10,913,154.90 910,752.13 312,731.48 6,355,499.86 18,678,514.62

- Transfer in from

construction 1,906,401.60 1,906,401.60

in progress

- Increase from

enterprise

merger

- Exchange rate

20,262,282.31 20,350,063.41 9,884.91 16,973,774.24 57,596,004.87

fluctuation

(3) Decrease in

1,386,639.30 2,032,703.48 1,232,333.80 4,912.00 3,237,020.10 7,893,608.68

current period

- Disposal or scrap 1,386,639.30 2,032,703.48 1,232,333.80 4,912.00 3,237,020.10 7,893,608.68

(4) Ending

438,609,382.62 369,856,001.72 14,264,751.12 4,393,559.32 261,546,786.04 1,088,670,480.82

balance

66

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

2. Accumulated

depreciation

(1) Beginning

206,652,824.34 228,815,751.75 9,545,181.19 2,738,212.77 206,574,025.26 654,325,995.31

balance

(2) Increase in

17,255,088.07 24,368,868.49 561,110.30 290,456.08 20,536,560.14 63,012,083.08

current period

- Accrual 4,591,867.62 8,320,840.08 561,110.30 290,456.08 5,826,103.93 19,590,378.01

- Exchange rate 12,663,220.45 16,048,028.41 14,710,456.21 43,421,705.07

fluctuation

(3) Decrease in

1,386,639.30 2,182,514.45 1,138,632.98 4,541.79 3,017,647.39 7,729,975.91

current period

- Disposal or scrap 1,386,639.30 2,182,514.45 1,138,632.98 4,541.79 3,017,647.39 7,729,975.91

(4) Ending

222,521,273.11 251,002,105.79 8,967,658.51 3,024,127.06 224,092,938.01 709,608,102.48

balance

3. Provision for

impairment

(1) Beginning

4,913,777.92 4,832,793.00 48,170.70 37,818.61 1,402.83 9,833,963.06

balance

(2) Increase in

current period

- Accrual

(3) Decrease in

current period

- Disposal or scrap

(4) Ending

4,913,777.92 4,832,793.00 48,170.70 37,818.61 1,402.83 9,833,963.06

balance

4. Book value

(1) Book value at

211,174,331.59 114,021,102.93 5,248,921.91 1,331,613.65 37,452,445.20 369,228,415.28

the end of the period

(2) Book value at

the beginning of the 207,980,761.10 105,070,540.54 4,992,980.90 1,299,823.55 34,879,103.95 354,223,210.04

period

Note: among the above balance of fixed assets at the end of the period, the buildings and constructions of

131,486,806.05 yuan (Including 13,035,336.00 euro which is equivalent to 101,018,639.90 yuan) are used to

obtain a loan from banks; see the Note 11.1 Commitments and Contingencies for information on mortgage

loans and credit extension.

5.19.2 Idle Fixed Assets

Not applicable.

5.19.3 Fixed Assets without Certificate of Title

Reason for Failure in Completing the Formalities

Item Book Value

for Obtaining Certificates of Title

Buildings and constructions (Note 1) 1,830,787.00 Self-built housing, the certificates are in the process

Buildings and constructions (Note 2) 274,973.02 Self-built housing, the certificates are in the process

Total 2,105,760.02

Note 1: Self-built housing for the Company’s subsidiary Shanghai SGSB Asset Management Co., Ltd.

Note 2: Self-built housing, for the Company.

5.20 Construction in Progress

5.20.1 Construction in Progress

Ending Balance Beginning Balance

Item Provision for Provision for

Book Balance Book Value Book Balance Book Value

Impairment Impairment

Sewing Equipment

7,088,631.24 7,088,631.24 2,036,361.68 2,036,361.68

Engineering

67

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

ERP project 2,492,439.78 2,492,439.78 2,130,376.16 2,130,376.16

Household

multifunctional sewing 416,692.54 416,692.54 407,258.58 407,258.58

machine

Zhangjiagang

1,970,028.88 1,970,028.88 1,207,505.00 1,207,505.00

manufacture base project

Modern logistics

1,139,656.57 1,139,656.57 258,490.56 258,490.56

management center

Nanxiang factory

300,000.00 300,000.00

reconstruction

Mold development 139,000.00 139,000.00 139,000.00 139,000.00

Exhaust project 298,345.06 298,345.06 298,345.06 298,345.06

DFT factory

19,723,659.70 19,723,659.70 13,422,591.60 13,422,591.60

reconstruction

Kingdee QR code

177,670.93 177,670.93

system project

DARO workshop

113,074.14 113,074.14

reconstruction

Total 33,559,198.84 33,559,198.84 20,199,928.64 20,199,928.64

5. 20.2 Changes in Major Construction in Progress for Current Period

Interest capitalization rate in 2016(%)

investment in project in budget (%)

Accumulated amount of interest

Proportion of the accumulated

Including: amount of interest

Construction in progress

capitalization in 2016

Amount

capitalization

Transferred Other

Budget

Beginning Increase in in Fixed decreases Ending Source of

Item Fund

balance current period Assets for in current balance

the Current period

Period

Sewing

Self-owned

Equipment 2,036,361.68 6,958,671.16 1,906,401.60 7,088,631.24

fund

Engineering

Raised

ERP project 2,130,376.16 362,063.62 2,492,439.78

fund

Household Raised

multifunctional fund/

407,258.58 9,433.96 416,692.54

sewing Self-owned

machine fund

Zhangjiagang

Self-owned

manufacture 1,207,505.00 829,842.94 67,319.06 1,970,028.88

fund

base project

Modern

logistics Self-owned

258,490.56 881,166.01 1,139,656.57

management fund

center

Nanxiang

Self-owned

factory 300,000.00 59,096.00 359,096.00

fund

reconstruction

Mold Self-owned

139,000.00 139,000.00

development fund

Exhaust Self-owned

298,345.06 298,345.06

project fund

DFT factory Self-owned

13,422,591.60 6,301,068.10 19,723,659.70

reconstruction fund

Kingdee QR

Self-owned

code system 177,670.93 177,670.93

fund

project

DARO

Self-owned

workshop 113,074.14 113,074.14

fund

reconstruction

Total 20,199,928.64 15,692,086.86 1,906,401.60 426,415.06 33,559,198.84

5.21 Project Materials

68

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Not applicable

5.22 Disposal of Fixed Assets

Not applicable

5.23 Productive Biological Assets

Not applicable

5.24 Oil and Gas Assets

Not applicable

5.25 Intangible Assets

5.25.1 Intangible Assets

Patent and

Land Use Trademark Computer

Item Non-patent Others Total

Right Use Right Software

Technology

1. Original book value

(1) Beginning

105,595,420.23 117,954,603.75 20,161,268.51 5,795,753.76 3,185,554.27 252,692,600.52

balance

(2) Increase in

620,000.00 10,503,853.13 11,123,853.13

current period

- Purchase 620,000.00 5,986,405.15 6,606,405.15

- Exchange rate

4,517,447.98 4,517,447.98

fluctuation

(3) Decrease in

745,505.00 745,505.00

current period

- Disposal 745,505.00 745,505.00

(4) Ending balance 106,215,420.23 127,712,951.88 20,161,268.51 5,795,753.76 3,185,554.27 263,070,948.65

2. Accumulated

amortization

(1) Beginning

8,099,502.56 61,149,940.94 20,161,268.51 5,795,753.76 2,248,235.06 97,454,700.83

balance

(2) Increase in

1,372,029.09 11,137,935.43 175,259.31 12,685,223.83

current period

- Accrual 1,372,029.09 9,915,216.50 175,259.31 11,462,504.90

- Exchange rate

1,222,718.93 1,222,718.93

fluctuation

(3) Decrease in

745,505.00 745,505.00

current period

- Disposal 745,505.00 745,505.00

(4) Ending balance 9,471,531.65 71,542,371.37 20,161,268.51 5,795,753.76 2,423,494.37 109,394,419.66

3. Provision for

impairment

(1) Beginning

balance

(2) Increase in

current period

- Accrual

(3) Decrease in

current period

- Disposal

(4) Ending balance

4. Book value

(1) Book value at

96,743,888.58 56,170,580.51 762,059.90 153,676,528.99

the end of the period

(2) Book value at

97,495,917.67 56,804,662.81 937,319.21 155,237,899.69

the beginning of the

69

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

period

5.26 Development Expenditures

Increase in current period Decrease in current period

Beginning Internal Recognized as Transferred to

Item Ending Balance

Balance Development Others Intangible Current Profits

Expenditure Assets and Losses

Sewing

8,255,718.33 1,357,584.76 9,613,303.09

equipment

WeChat platform 887,322.98 106,245.76 993,568.74

Freight platform 3,282,264.10 283,018.86 3,565,282.96

Paper Shredder 104,040.49 104,040.49

Total 12,529,345.90 1,746,849.38 14,276,195.28

Note: The development expenditures of sewing equipment represent the development costs of ShangGong

Europe. The development expenditures of WeChat platform and Freight platform represent the development

costs of SHENSY. The development expenditures of paper shredder represent the development costs of

Shanghai SMPIC Import & Export Co., Ltd.

5.27 Goodwill

5.27.1 Book Value of Goodwill

Name of investee or Decrease in

Increase in Current Period

goodwill formation Beginning Balance Current Period Ending Balance

events Acquisition Exchange Rate Fluctuation Disposal

PFAFF GmbH 67,878,923.12 4,113,536.32 71,992,459.44

Beisler 21,289,092.48 1,290,142.08 22,579,234.56

Total 89,168,015.60 5,403,678.40 94,571,694.00

5.27.2 Provision for Impairment of Goodwill

Name of investee or Decrease in

Increase in Current Period

goodwill formation Beginning Balance Current Period Ending Balance

events Accrual Exchange Rate Fluctuation Disposal

Beisler 21,289,092.48 1,290,142.08 22,579,234.56

Total 21,289,092.48 1,290,142.08 22,579,234.56

5.28 Long-term Deferred Expenses

Beginning Increase in Amortization in Other Decreases in

Item Ending Balance

Balance Current Period Current Period Current Period

Enterprise Mailbox

19,800.00 3,850.00 15,950.00

rental expense

Online brand

340,545.43 23,473.66 317,071.77

registration fee

Landscape

183,451.50 24,460.20 158,991.30

engineering

Leasehold

136,916.67 73,037.55 57,243.31 152,710.91

improvements

Tooling cost 404,084.37 43,785.36 360,299.01

Total 1,084,797.97 73,037.55 152,812.53 1,005,022.99

Note: In current period, the amortized amount of long-term deferred expenses is 152,812.53 yuan, and it is

recorded in general and administrative expenses.

5.29 Deferred Income Tax Assets and Deferred Income Tax Liabilities

5.29.1 Deferred Income Tax Assets

70

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Ending balance Beginning balance

Item Deductible Temporary Deferred Income Deductible Temporary Deferred Income

Differences Tax Assets Differences Tax Assets

Provision for asset impairment 19,972,751.03 16,211,080.71

Unrealized profits of internal

7,805,980.74 7,876,034.19

transactions

Pension (Europe) 33,745,277.88 34,426,435.01

Deductible losses

Deferred income 550,000.00 550,000.00

Total 62,074,009.65 59,063,549.91

5.29.2 Deferred Income Tax Liabilities

Ending Balance Beginning Balance

Item Taxable Temporary Deferred Income Tax Taxable Temporary Deferred Income Tax

Differences Liabilities Differences Liabilities

Appreciation of assets

evaluation due to business

43,528,015.28 35,407,850.19

combinations not under

common control

Changes in fair value of

available-for-sale financial

assets

Others 1,369,443.71 1,197,067.41

Total 44,897,458.99 36,604,917.60

Appreciation of assets evaluation due to business combinations not under common control is formed mainly

due to the acquisition of subsidiaries overseas by ShangGong Europe.

5.30 Other Non-current Assets

Not applicable.

5.31 Short-term Loans

Item Ending Balance Beginning Balance

Mortgage loans 20,303,952.00 19,143,816.00

Guaranteed loans 345,416,080.00 331,876,640.00

Credit loans 348,148.62 348,148.62

Total 366,068,180.62 351,368,604.62

Note 1: DA AG borrowed 71,063,832.00 yuan (9,170,000.00 euros) from German Commerzbank with fixed

assets with book value of 101,018,639.90 yuan (13,035,336.00 euros) as collateral. As at 30th June 2017,

50,759,880.00 yuan (6,550,000.00 euros) was repaid. The ending balance is 20,303,952.00 yuan

(2,620,000.00euros), which belongs to short-term loans.

Note 2: The guaranteed loans which the Company's wholly-owned subsidiary ShangGong (Europe) Corp.

GmbH to borrow money from the Bielefeld Branch of Commerzbank; and the Company’s wholly-owned

subsidiary PFAFF GmbH. to borrow the money from Kaiserslautern Branch of Commerzbank, guarantees

related to the above matters refer to Note "X. commitments and matter" and "(b) Contingencies" and "Note 1,

2, 3, 4”.

Note 3: Except the guaranteed loans above; other guaranteed loans are as follows: the Company’s

wholly-owned subsidiary Shanghai Shensy Enterprise Development Co., Ltd borrowed 40,730,000.00 yuan

from China Construction Bank Shanghai Baoshan Baogang Branch, 30,000,000.00 yuan from Bank of

71

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Communications Shanghai Branch of Baoshan and 5,000,000.00 yuan from SPD Bank Branch of Waigaoqiao

Free Trade Zone. The guarantee company is Shanghai Shensy Kaile Internet of Things Co., Ltd.

5.32 Financial Liabilities at Fair Value whose Fluctuation is Attributed to Profit or Loss for Current

Period

Not applicable.

5.33 Notes Payable

Not applicable.

5.34 Accounts Payable

5.34.1. Presentation of Accounts Payable

Item Ending Balance Beginning Balance

Payables to suppliers 172,418,174.68 174,828,356.05

Total 172,418,174.68 174,828,356.05

5.34.2 Important Accounts Payable Aged Over 1 Year

Not applicable.

5.35 Receipt in Advance

5.35.1 Presentation of Advances from Customers

Item Ending Balance Beginning Balance

Advances on sales 30,490,939.49 36,548,091.83

Total 30,490,939.49 36,548,091.83

5.35.2 Important Receipt in Advance Aged Over 1 Year

Not applicable.

5.36 Employee Compensation Payable

5.36.1 Presentation of Employee Compensation Payable

Increase in Current Decrease in Current

Item Beginning Balance Ending Balance

Period Period

Short-term remuneration 60,808,833.07 299,610,929.92 302,749,741.11 57,670,021.88

Post-employment benefits -

449,954.11 7,534,787.91 6,361,287.31 1,623,454.71

defined benefit plans

Defined benefit plan maturing

19,669,905.60 10,116,503.00 8,924,485.40 20,861,923.20

within one year

Total 80,928,692.78 317,262,220.83 318,035,513.82 80,155,399.79

5.36.2 Presentation of Short-term Remuneration

Increase in Current Decrease in Current

Item Beginning Balance Ending Balance

Period Period

(1) Salary, bonus, allowance and

60,360,450.15 247,862,512.61 251,622,238.57 56,600,724.19

subsidy

(2) Employee welfare 529.00 45,764,078.01 45,763,678.01 929.00

(3) Social insurance expenses 282,251.12 3,982,736.85 3,441,604.80 823,383.17

- medical insurance premium 226,607.73 3,385,590.73 2,910,105.63 702,092.83

- Work-related injury insurance

28,898.48 316,828.78 289,521.99 56,205.27

premium

- Maternity insurance premium 16,241.91 279,792.34 241,452.18 54,582.07

72

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

- Other 10,503.00 525.00 525.00 10,503.00

(4) Housing provident funds 165,602.80 1,469,935.50 1,411,660.70 223,877.60

(5) Labor union expenditures and

531,666.95 510,559.03 21,107.92

employee education expenses

(6) Short-term paid absences

(7) short-term profit-sharing plan

Total 60,808,833.07 299,610,929.92 302,749,741.11 57,670,021.88

5.36.3 Presentation of Defined Benefit Plans

Increase in Current Decrease in Current

Item Beginning Balance Ending Balance

Period Period

Basic endowment insurance

424,019.08 6,854,115.53 5,726,310.60 1,551,824.01

premium

Unemployment insurance premium 25,935.03 340,672.38 294,976.71 71,630.70

Payment of annuity 340,000.00 340,000.00

Total 449,954.11 7,534,787.91 6,361,287.31 1,623,454.71

5.37 Taxes and Surcharges Payable

Item Ending Balance Beginning Balance

Value-added tax 627,982.87 5,721,081.61

Consumption tax

Business tax

Enterprise income tax 8,101,944.34 41,900,219.50

Individual income tax 4,370,499.70 6,172,515.51

Educational surtax 58,416.73 227,392.77

Urban maintenance and construction tax 84,029.32 301,166.34

Property tax 264,414.62

River management fee 402.17 29,199.23

Use tax of land 121,189.92

Stamp tax 20,677.40 3,688.10

Total 13,263,952.53 54,740,867.60

5.38 Interest Payable

Item Ending Balance Beginning Balance

Term interest on long-term borrowings

441,316.11

due in installments

Short-term loan interest payable 2,275,506.76 1,649,249.48

Total 2,275,506.76 2,090,565.59

5.39 Dividends Payable

Item Ending Balance Beginning Balance

Common stock dividend 1,032,818.86 1,032,818.86

Dividends of preferred stock / perpetual

debt classified as equity instruments

Total 1,032,818.86 1,032,818.86

Reason of unpaid dividends payable for more than 1 years: it is unable to pay because the age is too long.

5.40 Other Payables

5.40.1 Presentation of Other Payables by Nature of Accounts

Item Ending Balance Beginning Balance

73

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Other payables 184,013,438.72 193,117,136.53

Total 184,013,438.72 193,117,136.53

5.40.2 Important Other Payables Aged Over 1 Year

Not applicable.

5.41 Classified as Liabilities Held for Sale

Not applicable.

5.42 Non-current liabilities maturing within one year

Not applicable.

5.43 Other Current Liabilities

Item Ending Balance Beginning Balance

Short-term bonds payable

Interest and rentals 437,625.10 808,706.39

Total 437,625.10 808,706.39

5.44 Long-term Loans

Item Ending Balance Beginning Balance

Mortgage loans 61,051,348.80 67,134,878.40

Credit loans 1,489,984.87 1,489,984.87

Total 62,541,333.67 68,624,863.27

th

Note: The amount of mortgage loans at 30 June 2017 is 61,051,348.80 yuan (7,878,000.00 euros). See Note

"X. commitments and matter" and "(b) Contingencies" and "Note 5”for explanation about the relevant matters

of the mortgage loan above.

5.45 Bonds Payable

Not applicable.

5.46 Long-term Payables

Item Ending Balance Beginning Balance

STOLL stock equity transfer fee 33,831,447.47 35,881,669.86

Others 3,507,014.14 3,532,225.88

Total 37,338,461.61 39,413,895.74

5.47 Long-term Employee Compensation Payable

5.47.1 Presentation of Long-term Employee Compensation Payable

Item Ending Balance Beginning Balance

1. Post-employment benefits - net liability of

258,722,068.75 251,784,116.62

defined benefit plan

2. Dismissal welfare

3. Other long-term benefits 4,139,348.17 3,902,832.30

Total 262,861,416.92 255,686,948.92

Defined benefit plan of ShangGong (Europe) Holding Corp. GmbH, is based on supporting commitment.

The base of measuring supporting liability is on actuarial and hypothesis, not only consider known and

possessed right to draw defined benefit plan, but the increase of future payroll and defined benefit plan.

74

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

5.47.2 Changes in Defined Benefit Plan Liabilities

Not applicable.

5.48 Special Payable

Not applicable.

5.49 Estimated Liabilities

Not applicable.

5.50 Deferred Income

Increase in Current Decrease in

Item Beginning Balance Ending Balance Reason

Period Current Period

Government subsidies 3,600,000.00 3,600,000.00

Total 3,600,000.00 3,600,000.00 /

The item of the government subsidies:

Subsidies

Subsidies Included in

Beginning Ending Asset-related /

Item Increased in Current Other Change

Balance Balance Income-related

Current periOd Non-operating

Income

Subsidies for

new product

1,260,000.00 1,260,000.00 Asset-related

development

funds

guiding funds

of developing

2,200,000.00 2,200,000.00 Asset-related

service

industry

Taizhou

science and

Technology

140,000.00 140,000.00 Asset-related

Bureau R & D

expenditure

subsidy

Total 3,600,000.00 3,600,000.00

5.51Other Non-current Liabilities

Item Ending Balance Beginning Balance

Other long-term loan 520,000.00 520,000.00

Total 520,000.00 520,000.00

5.52 Share Capital

Change in Current Period

Item Beginning Balance Ending Balance

Issuance of New Shares Others Sub-total

Total shares 548,589,600.00 548,589,600.00

5.53 Other Equity Instruments

Not applicable.

5.34 Capital Reserves

Increase in Current Decrease in Current

Item Beginning Balance Ending Balance

Period Period

Stock premium 851,345,853.61 851,345,853.61

75

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Other capital reserves 120,257,266.66 3,413,389.32 116,843,877.34

Total 971,603,120.27 3,413,389.32 968,189,730.95

5.55 Treasury Stock

Not applicable.

5.56 Other Comprehensive Income

Change in Current Period

Less:

recognized as

other

Beginning Accrual before comprehensive Less:

Item Attributable to Attributable to Ending Balance

Income tax for income for Income

Balance the Current previous years Tax

Owners of the Minority

Parent Company Shareholders

Period and transferred Expenses

in the profit or

loss for the

current year

1. Other comprehensive income that

cannot be reclassified in the loss -49,169,970.79 -49,169,970.79

and gain in the future

Including: change in

re-measurement of the net liabilities

and net assets under defined benefit -49,169,970.79 -49,169,970.79

plan

A share in other comprehensive

income of investee that cannot be

reclassified in the losses and gains

under the equity method

2. Other comprehensive income that

will be reclassified in the loss and -53,974,075.36 26,307,833.02 26,307,833.02 4,511,932.89 -27,666,242.34

gain in the future

Including: a share in other

comprehensive income of investee

that will be reclassified in the loss

and gain under the equity method

Losses and gains on the change in

fair value of available-for-sale 33,970,766.78 -6,813,128.79 -6,813,128.79 27,157,637.99

financial assets

Held-to-maturity investments

reclassified as losses and gains on

available-for-sale financial assets

Effective portion of losses and gains

on cash flow hedges

Foreign currency translation

differences

-87,944,842.14 33,120,961.81 33,120,961.81 4,511,932.89 -54,823,880.33

Total other comprehensive income -103,144,046.15 26,307,833.02 26,307,833.02 4,511,932.89 -76,836,213.13

5.57 Special Reserve

Not applicable.

5.58 Surplus Reserves

Item Beginning Balance Increase in Current Period Decrease in Current Period Ending Balance

Statutory surplus reserves 2,273,121.26 2,273,121.26

Discretionary surplus reserves 2,273,121.26 2,273,121.26

Total 4,546,242.52 4,546,242.52

5.59 Retained Earnings

From 1st January 2017 to 30th From 1st January 2016 to 30th

Item

June 2017 June 2016

Adjustments to retained earnings as at 31st December 2016 494,754,465.24 350,523,121.40

Adjustments to total retained earnings as at 1st January 2017

("+" for increase, "-" for decrease)

Adjusted retained earnings as at 1st January 2017 494,754,465.24 350,523,121.40

Plus: net profit attributable to owners of the parent company for

125,980,892.71 101,164,717.70

current period

Less: withdrawal of statutory surplus reserves

Withdrawal of discretionary surplus reserves

76

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Withdrawal of general risk reserves in current period

Ordinary share dividends payable

Ordinary share dividend transferred to share capital (paid-in

capital)

Other transfer-out 620,735,357.95 451,687,839.10

5.60 Operating Income and Operating Costs

From 1st January 2017 to 30th June 2017 From 1st January 2016 to 30th June 2016

Item

Income Cost Income Cost

Primary business 1,475,369,961.67 1,058,968,570.27 1,314,252,118.76 924,558,225.41

Other businesses 57,192,639.45 29,833,389.03 45,090,410.69 29,942,064.00

Total 1,532,562,601.12 1,088,801,959.30 1,359,342,529.45 954,500,289.41

5.61 Taxes and Surcharges

Item From 1st January 2017 to 30th June 2017 From 1st January 2016 to 30th June 2016

Consumption tax

Business tax 822,711.29

Urban maintenance and construction

1,544,451.83 1,061,926.25

tax

Educational surtax 1,127,628.59 798,583.35

Resource tax

Property tax 2,099,054.97

land use tax 563,526.02

Vehicle and vessel tax 659,882.73 1,497,723.11

Stamp tax

Total 5,994,544.14 4,180,944.00

5.62 Selling Expenses

From 1st January 2017 to 30th June From 1st January 2016 to 30th June

Item 2017 2016

Employee compensation 61,279,120.79 54,152,469.93

Fix and after-sale service charges 10,393,706.68 9,471,495.27

Office expenses 1,112,551.87 1,925,818.50

Travelling expenses 9,321,861.67 7,777,406.50

Transportation cost 10,512,550.73 10,013,901.46

Advertising expense 2,899,425.63 2,588,996.06

Commission 12,103,473.04 12,983,415.23

Leasing and storage charges 5,401,842.88 2,988,594.08

Insurance premium 706,961.69 626,283.69

Packing expenses 16,537.58 20,789.73

Conference fees 1,088,991.90 1,097,735.43

Depreciation costs 1,009,487.88 885,340.61

Exhibition fees 3,241,152.99 1,543,023.79

Water and electricity 34,480.83 22,560.95

Handling charges 15,411.34 13,392.08

Sample printed matter and product loss 5,033,980.47 4,975,397.89

Others 17,240,643.20 12,948,639.62

Total 141,412,181.17 124,035,260.82

77

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

5.63 General and Administrative Expenses

From 1st January 2017 to 30th June From 1st January 2016 to 30th

Item 2017 June 2016

Employee compensation 63,094,127.39 60,728,834.32

Office expenses 3,083,576.02 3,503,878.91

Water and electricity 609,344.98 467,566.82

Entertainment expenses 2,626,271.81 1,775,131.30

Property insurance premium 1,192,827.02 1,132,959.90

Conference fees 741,776.34 441,720.48

Travelling expenses 4,188,197.13 4,103,270.72

Depreciation costs 3,479,775.53 4,339,234.24

Repair charges 432,790.41 377,155.90

Transportation cost 2,360,059.15 1,268,999.53

Rental fees 3,455,833.49 1,718,338.58

Costs of board meetings and supervisors' meetings 1,217,959.56 264,294.69

Agency fees and advisory expenses 5,537,470.16 5,695,258.76

Litigation cost 390,851.06 29,171.75

New product development expenses 45,322,190.06 35,847,223.71

Taxes and surcharges 1,231,380.14

Amortization of intangible assets 1,221,487.14 1,036,624.09

Others 4,967,562.70 7,135,331.59

Total 143,922,099.95 131,096,375.43

5.64 Financial Expenses

From 1st January 2017 to 30th June From 1st January 2016 to 30th

Item 2017 June 2016

Interest expenses 6,091,395.25 6,802,996.00

Interest income -487,251.03 -920,275.58

Gains and losses on exchange -13,178,688.63 2,500,640.84

Others 724,768.79 1,706,156.24

Total -6,849,775.62 10,089,517.50

5.65 Losses from Asset Impairment

Item From 1st January 2017 to 30th June 2017 From 1st January 2016 to 30th June 2016

Losses from bad debts 4,347,324.27 2,105,606.54

Losses from inventory impairment 175,122.70 -3,680,156.16

Total 4,522,446.97 -1,574,549.62

5.66 Gains from Changes in Fair Value

Not applicable.

5.67 Investment Income

From 1st January 2017 to 30th June

Item From 1st January 2016 to 30th June 2016

2017

Long-term equity investments measured under

11,737,352.98 11,338,598.93

equity method

Investment income from disposal of long-term

equity investment

investment income of a financial asset at its

fair value and whose changes are included in

the current profits and losses during the period

78

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

of holding

Investment income obtained from the disposal

of financial assets at fair value and their

9,509.24

changes are included in the current profits and

losses

Investment income of the held-to-maturity

investment during the holding period

Investment income derived from

1,001,400.43 897,305.05

available-for-sale financial assets

Investment income from disposal of

715,552.60

available-for-sale financial assets

After the loss of control, the residual equity is

measured at fair value

Others 5,747,623.00 5,214,392.23

Total 18,495,885.65 18,165,848.81

5.68 Non-operating Income

From 1st January 2017 to 30th From 1st January 2016 to 30th Amount included in current

Item June 2017 June 2016 non-recurring gains and losses

Total gains from disposal of

9,842,841.68 2,540,561.45 9,842,841.68

non-current assets

Including: gains from

412,921.70 2,540,561.45 412,921.70

disposal of fixed assets

Gains on

9,429,919.98 9,429,919.98

disposal of intangible assets

Gains from debt

restructuring

Gains from exchange of

non-monetary assets/Gains

from transaction of

non-currency assets

Donation accepted

Government subsidies 2,642,975.59 4,973,690.84 2,642,975.59

Penalty revenue 4,799.00

Others 3,190.85 140,344.79 3,190.85

Total 12,489,008.12 7,659,396.08 12,489,008.12

Government subsidies included in current profit and loss

From 1st January 2017 to 30th From 1st January 2016 to 30th

Item Asset-related /Income-related

June 2017 June 2016

Financial support fund 1,380,000.00 Income-related

Workers' vocational

27,570.22 14,117.78 Income-related

training financial subsidies

Replacing business tax with

value-added tax(VAT) 25,900.51 Income-related

special subsidies

Special funds of Shanghai

industrial transformation, 500,000.00 Income-related

upgrading and development

Shanghai old public

housing management fee 102,594.49 73,672.55 Income-related

subsidies

Science and technology

1,100,000.00 Income-related

development subsidies

Exhibition subsidy 80,000.00 Income-related

Development Zone subsidy 2,510,000.00 1,800,000.00 Income-related

Other 2,810.88 Income-related

Total 2,642,975.59 4,973,690.84 /

79

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

5.69 Non-operating Expenses

Amount Included in Current

From 1st January 2017 to 30th From 1st January 2016 to 30th

Item Non- recurring Gains and

June 2017 June 2016

Losses

Total losses from disposal

95,217.09 3,098,496.16 95,217.09

of non-current assets

Including: losses from

95,217.09 3,098,496.16 95,217.09

disposal of fixed assets

Losses from disposal of

intangible assets

Losses from debt

restructuring

Losses from exchange of

non-monetary assets

Donations made 200,000.00 200,000.00 200,000.00

Amercement and overdue

102,210.07 2,211.58 102,210.07

fine outlay

Extraordinary losses

Others 2,873.64 2,873.64

Total 400,300.80 3,300,707.74 400,300.80

5.70 Income Tax Expenses

Item From 1st January 2017 to 30th June 2017 From 1st January 2016 to 30th June 2016

Current income tax expenses 41,432,540.20 43,949,360.97

Deferred income tax expenses 5,066,571.10 1,432,040.66

Total 46,499,111.30 45,381,401.63

5.71 Other Comprehensive Income

See notes for details.

5.72 Items of the Statement of Cash Flows

5.72.1 Cash Received from Other Operating Activities

From 1st January 2017 to 30th June From 1st January 2016 to 30th June

Item 2017 2016

Current accounts and advances withdrawn 12,540,492.70 18,027,242.83

Special subsidies and grants 2,642,975.59 4,973,690.84

Interest income 853,706.23 1,353,725.70

Non-operating income: 278,981.82 751,209.40

Other income 5,407,808.53 592,366.85

Total 21,723,964.87 25,698,235.62

5.72.2 Cash Paid for Other Operating Activities

From 1st January 2017 to 30th June From 1st January 2016 to 30th June

Item 2017 2016

Current accounts paid 6,762,109.04 16,128,438.76

Selling expenses 58,958,164.15 50,284,745.90

General and administrative expenses 59,104,891.27 44,224,118.91

Non-operating expenses 296,919.37 272,798.76

Others 7,374,016.59 7,541,356.66

Total 132,496,100.42 118,451,458.99

5.72.3 Cash Received from Other Investing Activities

Not applicable.

80

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

5.72.4 Cash Paid from Other Investing Activities

Not applicable.

5.72.5 Cash Received from Other Financing Activities

From 1st January 2017 to 30th June From 1st January 2016 to 30th June

Item 2017 2016

Bank deposit, security deposit and other

429,112.68 355,261.67

pledge, mortgage

Total 429,112.68 355,261.67

5.72.6 Cash Paid from Other Financing Activities

Not applicable.

5.73 Supplementary Information to the Statement of Cash Flows

5.73.1 Supplementary Information to the Statement of Cash Flows

From 1st January 2017 to 30th From 1st January 2016 to 30th

Item June 2017 June 2016

1. Net profit adjusted to cash flows from operating activities

Net profit 138,844,626.88 114,157,827.43

Plus: Provision for assets impairment 4,522,446.97 -1,574,549.62

Depreciation of fixed assets and others 22,411,409.44 20,962,740.78

Amortization of intangible assets 11,462,504.90 6,533,622.83

Amortization of long-term deferred expenses 152,812.53 34,600.20

Losses on disposal of fixed assets, intangible assets and

-9,747,624.59 547,478.46

other long-term assets ("-" for gains)

Losses on write-off of fixed assets (“-” for gains) 10,456.25

Losses from changes in fair value ("-" for gains)

Financial expenses (“-” for income) -7,087,293.38 9,303,636.84

Investments losses ("-" for gains) -18,495,885.65 -18,165,848.81

Decreases in the deferred income tax assets (“-” for

-3,010,459.74 -1,774,380.54

increases)

Increases in the deferred income tax liabilities (“-” for

8,292,541.39 5,023,538.91

decreases)

Decreases in inventories (“-” for increases) -69,790,264.64 -87,875,939.34

Decreases in operating payables (“-” for increases) -83,128,510.00 -129,324,032.36

Increases in operating payables (“-” for decreases) -54,216,627.58 36,197,763.26

Others

Net cash flows from operating activities -59,790,323.47 -45,943,085.71

2. Significant investment and financing activities involving

no cash receipts and payments

Conversion of debt into capital

Convertible corporate bonds maturing within one year

Fixed assets acquired under financial lease

3. Net change in cash and cash equivalents:

Balance of cash as at 30th June 2017 649,036,645.55 594,018,657.49

st

Less: balance as at 1 January 2017 of cash 750,357,929.63 744,700,658.82

th

Plus: balance as at 30 June 2017 of cash equivalents

Less: balance as at 1st January 2017 of cash equivalents

Net increase in cash and cash equivalents -101,321,284.08 -150,682,001.33

5.74.2 Net Cash Paid to Acquire Subsidiaries for the Current Period

81

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Not applicable.

5.74.3 Net Cash Received from Disposal of Subsidiaries in Current Period

Not applicable.

5.74.4 Breakdowns of Cash and Cash Equivalents

From 1st January 2017 to From 1st January 2016 to

Item 30th June 2017 30th June 2016

1. Cash 649,036,645.55 750,357,929.63

Including: cash on hand 948,951.52 1,137,409.87

Unrestricted bank deposit 647,565,550.00 749,011,456.34

Other unrestricted monetary funds 522,144.03 209,063.42

Deposit in central bank available for payment

Deposits with banks and other financial institutions

Loans from banks and other financial institutions

2. Cash equivalents

Including: bond investments maturing within three months

3. Balance of cash and cash equivalents as at 30th June 2017 649,036,645.55 750,357,929.63

Including: cash and cash equivalents restricted for use by the

parent company or subsidiaries within the group

Note: Cash and cash equivalents restricted for use were not included in cash and cash equivalents

5.75 Monetary Items in Foreign Currency

5.75.1 Monetary Items in Foreign Currency

Ending Balance of Foreign Ending Balance of

Item Exchange Rate

Currency Conversion into RMB

Monetary funds

Including: USD 6,531,223.38 6.7744 44,245,119.69

EUR 44,992,532.82 7.7496 348,674,132.34

HKD 467,169.47 0.8679 405,456.38

SGD 71,223.10 4.9135 349,954.70

JPY 251,231.05 0.060485 15,195.71

VND 8,312,993,000.00 0.00003 249,389.79

5.75.2 Description of Overseas Operating Entities

The domicile of primary operation of the Company's subsidiary, ShangGong (Europe) Holding Corp. GmbH is

in Germany, with Euro as functional currency for it is the applicable currency for the operation region.

5.76 Government Subsidy

Amount Recognized in Current

Type Amount Item

Profits and Losses

Income-related 27,570.22 Non-operating Income 27,570.22

Income-related 102,594.49 Non-operating Income 102,594.49

Income-related 2,510,000.00 Non-operating Income 2,510,000.00

Income-related 2,810.88 Non-operating Income 2,810.88

6. Change in the Scope of Consolidation

6.1 Business Combinations not under Common Control

Not applicable.

82

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

6.2 Business Combinations under Common Control

Not applicable.

6.3 Other Changes in the Scope of Consolidation

(1) The Company absorbed a wholly-owned subsidiary of Shanghai Shanggong Butterfly Sewing Machine Co.,

Ltd. as a branch. Shanghai Butterfly Import & Export Co., Ltd. and Shanghai ShangGong Import & Export Co.,

Ltd. are correspondingly transferred in to subsidiaries to the Company, which are included in the scope of

consolidation.

(2) The Company set up DAP Vietnam Co., Ltd. with USD 30,000.00,accounting for 100.00% of it quity. The

Company controls DAP Vietnam, so DAP Vietnam was included in the consolidation scope since the date of

its establishment.

7. Equity in Other Entities

7.1 Equity in Subsidiaries

7.1.1 The Composition of Enterprise Groups

Domicile of Shareholding

Registered Ratio (%)

Name of Subsidiary Primary Business Nature Acquisition method

Place

Operation Direct Indirect

ShangGong (Europe) Production and sales

Germany Germany 100.00 Investment

Holding Corp. GmbH of sewing machines

DAP (Shanghai) Co., Sales of sewing

Shanghai Shanghai 100.00 Investment

Ltd. machines

Sales, import and

Shanghai SMPIC Imp.

Shanghai Shanghai export of office 100.00 Investment

& Exp. Co., Ltd.

equipment

Production and sales

Shanghai SGSB

Shanghai Shanghai of electronic 100.00 Investment

Electronics Co., Ltd.

equipment

Shanghai SGSB Asset Asset and property

Shanghai Shanghai 100.00 Investment

Management Co., Ltd. management

Shanghai Fengjian Business combination

Shanghai Shanghai Property Management 100.00

Property Co., Ltd. under common control

Dürkopp Adler Sewing Business combination

Production and sales

Machines (Suzhou) Co., Suzhou Suzhou 51.00 49.00 not under common

of sewing machines

Ltd. control

ShangGong GEMSY Production and sales

Taizhou Taizhou 60.00 Investment

CO., LTD. of sewing machines

Shanghai Shensy Business combination

Enterprise Development Shanghai Shanghai Logistics, etc. 40.03 not under common

Co., Ltd. control

Shanghai ShangGong

Financial Leasing Co., Shanghai Shanghai Financial Leasing 51.00 49.00 Investment

Ltd.

Shanghai Butterfly

Import and export of Business combination

Import & Export Co., Shanghai Shanghai 100

sewing machines under common control

Ltd.

Shanghai ShangGong

Import and export of

Import & Export Co., Shanghai Shanghai 100 Investment

sewing machines

Ltd.

Sales of sewing

DAP Vietnam Co., Ltd. Vietnam Vietnam 100 Investment

machines

7.1.2 Important Non-wholly Owned Subsidiary

Profit and loss Other The dividend The minority

Minority

Name of attributable to comprehensive declared to minority shareholders

shareholders

subsidiary minority income shareholders in the Equity balance at

Shareholding%

shareholders for the attributable to current period the end of period

83

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

current period minority

shareholders in

this period

Dürkopp Adler

6.00 7,535,738.84 4,511,932.89 1,833,942.30 72,456,776.33

AG

ShangGong

GEMSY CO., 40.00 1,238,925.83 87,408,415.81

LTD.

Shanghai

Shensy

Enterprise 59.97 4,089,069.50 147,661,100.80

Development

Co., Ltd.

7.2 Equity in Joint Operation and Joint Venture

7.2.1 Important Joint Operation and Joint Venture

Domicile of Shareholding Ratio (%) Accounting Measurement for

Name of Joint Operation Registered

Primary Business Nature Investment in Joint Operation

and Joint Venture Place Direct Indirect

Operation and Joint Venture

Computerized flat

Reutlingen, Reutlingen,

H. Stoll AG & Co. KG knitting machine 26.00 Equity method

Germany Germany

manufacturing

7.2.2 The Main Financial Information of Joint Operation and Joint Venture

Unit: 10,000 Yuan, Currency: RMB

H. Stoll AG & Co. KG Ending balance / Current period Beginning balance / Last period

Current assets 173,978.52 146,192.99

Non-current assets 27,046.10 25,725.05

Total assets 201,024.62 171,918.04

Current liabilities 61,609.32 49,572.98

Non-current liabilities 39,522.96 27,952.89

Total liabilities 101,132.28 77,525.87

The book value of equity investments in joint

28,115.53 25,358.66

operation and joint venture

The fair value of the equity investment in the joint

108,918.28 105,190.11

venture

Operating profits 5,218.54 6,501.41

8. Risks Associated with Financial Instruments

Not applicable.

9. Disclose of Fair Value

9.1 The Fair Value as at 30th June 2017 of Assets and Liabilities Measured at Fair Value

Fair value as at 30th June 2017

Item Measured at the fair

Measured at the fair Measured at the fair

value of the second Total

value of the first level value of the third level

level

1. Measurement at fair value

based on going concern

(1) Financial assets measured at

fair value through current profit and

loss

A. Financial assets held for trading

a. Investment in debt instruments

b. Investments in equity instruments

c. Derivative financial assets

B. Financial assets designated to be

84

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

measured at fair value through

current profit and loss

a. Investment in debt instruments

b. investments in equity instruments

(2) Available-for-sale financial

assets

101,167,860.52 101,167,860.52

a. Investment in debt instruments

b. Investments in equity instruments 101,167,860.52 101,167,860.52

c. Others

(3) Investment property

A. Use right of leased land

B. Leased buildings

C. Land use right held for transfer

upon appreciation

Total amount of assets measured

at fair value based on going 101,167,860.52 101,167,860.52

concern

(4) Financial liabilities held for

trading

Including: issued bonds held for

trading

Derivative financial liabilities

Others

(5) Designated financial liabilities

measured at fair value through

current profit and loss

Total amount of liabilities

measured at fair value based on

going concern

2. Measurement at fair value

based on going concern

(1) Assets held for trading

Total amount of assets measured

at fair value not based on going

concern

Total amount of liabilities

measured at fair value not based

on going concern

9.2 Basis for Determination of Market Price for Measurement of Fair Value of the First Level Based on

Going Concern and not Based on Going Concern.

The fair value as at 30th June 2017 of available-for-sale financial assets was determined on the basis of the

closing price of Shenzhen Stock Exchange and Shanghai Stock Exchange on 30th June 2017.

9.3 Others

The input value used for measuring fair value is divided into three levels:

- The input value of the first level is the unadjusted quotation of similar assets and liabilities that can be

obtained in an active market on the measurement date.

- The input value of second level is the directly and indirectly observable input value of the relevant assets

or liabilities other than the input value of the first level.

- The input value of the third level is the unobservable input value of the relevant assets or liabilities.

The level of the result of measurement of fair value is the lowest level that the input value which is

significantly meaningful for the overall measurement of fair value belongs to.

85

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

10. Related Party and Related Party Transaction

10.1 The Parent Company of the Company

Shanghai Puke Flyingman Investment Co., Ltd. held A shares accounted for 11.08% of the total share capital

of the Company, which is the largest shareholder of the Company; Shanghai Pudong New Area State-owned

Assets Supervision and Administration Commission held A shares accounted for 8.27%, which is the second

largest shareholder of the Company. After the completion of the equity transfer, the Company has changed to a

listed company with no controlling shareholder and no actual controller.

10.2 The Subsidiaries of the Company

See the Note 7 Equity in Other Entities for the details of subsidiaries of the Company

10.3 The Joint Operation and Joint Ventures of the Company

See the Note 7 Equity in Other Entities for the details of joint operation and joint ventures of the Company

10.4 Other Related Parties of the Company

Name of Other Related Parties Relationship with the Company

Shanghai Hirose Precision Industrial Co., Ltd. Investee

Shanghai Fuji Xerox Co., Ltd. Investee

Shanghai Kaile Investment Management Co., Ltd. Controlled by subsidiary’s minority shareholders

Zhejiang GEMSY Electromechanical Co., Ltd. Controlled by subsidiary’s minority shareholders

Stoll Electronics Co., Ltd. Other related company

10.5 Related Party Transactions

10.5.1 Purchase and Sale of Goods, Rendering and Receipt of services

Table of purchase of goods / receipt of services

Content of Related From 1st January 2017 to 30th From 1st January 2016 to 30th

Related Party

Transaction June 2017 June 2016

Zhejiang GEMSY

Purchase of fixed assets 15,114,920.79

Electromechanical Co., Ltd.

Stoll Electronics Co., Ltd. Receiving of service 6,436,020.33 64,963.20

Table of sales of goods/rendering of services

Content of Related From 1st January 2017 to 30th From 1st January 2016 to 30th

Related Party

Transaction June 2017 June 2016

Shanghai Fuji Xerox Co., Ltd. Sales of goods 12,162,227.27 15,430,242.95

Zhejiang GEMSY

Sales of goods 140,583.32

Electromechanical Co., Ltd.

Stoll Electronics Co., Ltd. Sales of goods 293,594.29 39,230.64

10.5.2 Leasing

The Company acted as lessor

Unit: 10,000 Yuan, Currency: RMB

Name of leasee Type of leased asset Rental recognized in current period Rental recognized in last period

Shanghai Hirose

Precision Industrial Machinery equipment 25.00 25.00

Co., Ltd.

10.5.3 Other Related Transactions

Not applicable.

86

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

10.6 Accounts Due from/to the Related Parties

10.6.1 Accounts Receivable

Ending Balance Beginning Balance

Item Related Party Provision for Bad

Book Balance Book Balance Provision for Bad Debts

Debts

Accounts Shanghai Fuji

1,798,113.75 89,905.69 2,986,768.97 149,338.45

receivable Xerox Co., Ltd.

Accounts Zhejiang GEMSY

receivable Electromechanical 112,831.24 5,641.56

Co., Ltd.

Zhejiang GEMSY

Other receivables Electromechanical 299,000.00 14,950.00

Co., Ltd.

Zhejiang GEMSY

Prepayment Electromechanical 6,147,650.83 6,874,421.03

Co., Ltd.

10.6.2 Accounts Payable

Item Related Party Ending Balance Beginning Balance

Account payables Stoll Electronics Co., Ltd. 965,239.42 750,113.09

11. Commitments or Contingencies

11.1 Major Commitment Events

Mortgage loans and credit extension

Amount of

Mortgages/Collaterals Estimated Use Borrower

Borrowing

Bank deposits of EUR 328.40

Guaranty ShangGong (Europe) Holding Corp. GmbH

thousands

Fixed assets of EUR 13,035.30 Surety margin of

EUR 2,620,000.00 ShangGong (Europe) Holding Corp. GmbH

thousands credit line

Fixed assets of EUR 30,468.20

Guaranty EUR 7,878,000.00 ShangGong (Europe) Holding Corp. GmbH

thousands

500 thousand shares of DA AG Guaranty ShangGong (Europe) Holding Corp. GmbH

Note: ShangGong (Europe) Holding Corp. GmbH uses its holding of 500 thousand shares of DA AG as

collateral to obtain two pieces of 2,750,000 euro bank letter (the guarantee period is from 7th January 2016 to

30th July 2017 and from 7th January 2016 to 30th July 2018, respectively), issued by German Commerzbank.

ShangGong (Europe) holding Corp. GmbH guarantees that it will pay the consideration of share purchase to

the seller of H. Stoll AG & Co. KG.

10. 2 Contingencies

10.2.1 The Contingent Liabilities Arising from the Provision of Debt Guarantees by the Company for its

Subsidiary, ShangGong (Europe) Holding Corp. GmbH as at 30th June 2017

Whether the

Commencement Date of Expiration Date Guarantee has

Guarantee Guarantee Amount

Guarantee of Guarantee been Fulfilled Note

or not

The equivalent of

Shanghai Branch of the Commerzbank RMB 58.00 million in 25th March 2014 No Note 1

EUR

Shanghai Branch of the Commerzbank EUR 8.00 million 1st July 2014 No Note 2

th

Shanghai Branch of the Commerzbank EUR 12.00 million 19 September 2016 No Note 3

th

Shanghai Branch of the Commerzbank EUR 10.00 million 28 August 2015 No Note 4

Industrial and Commercial bank st 21st December

Shanghai Hongkou Branch

EUR 7.878 million 21 December 2015 No Note 5

2020

Note 1: On 25th March 2014, the Company's wholly-owned subsidiary, ShangGong (Europe) Holding Corp.

GmbH, applied to the Bielefeld Branch of the Commerzbank for a current fund loan of not more than the

87

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

equivalent of 58 million yuan in euro, the Shanghai Branch of the Commerzbank issued a financing guarantee

letter for the funds, and the Company issued a corporate letter of guarantee for payment of 70 million yuan as

counter guarantee for the abovementioned financing guarantee letter.

Note 2: on 30th June 2014, the Company's wholly owned subsidiary, ShangGong (Europe) Holding Corp.

GmbH, applied to the Bielefeld Branch of the Commerzbank for a current fund loan of 8 million euro, the

Shanghai Branch of the Commerzbank issued a financing guarantee letter for the funds, and the Company

issued an unconditionally irrecoverable corporate letter of guarantee for payment of 8.8 million euro as counter

guarantee for the abovementioned financing guarantee letter.

Note 3: on 19th September 2016, the Company's wholly owned subsidiary, ShangGong (Europe) Holding Corp.

GmbH, applied to the Bielefeld Branch of the Commerzbank for a short-term credit loan of 12 million euro,

the Shanghai Branch of the Commerzbank issued a financing guarantee letter for the funds, and the Company

issued an unconditionally irrecoverable corporate letter of guarantee for payment of 13.20 million euro.

Note 4: on 28th August 2015, the Company's wholly owned subsidiary, PFAFF GmbH, applied to the

Kaiserslautern Branch of the Commerzbank for a loan of 10.00 million euro, the Shanghai Branch of the

Commerzbank issued a financing guarantee letter for the funds, and the Company issued an unconditionally

irrecoverable corporate letter of guarantee for payment of 11.00 million euro as counter guarantee for the

abovementioned financing guarantee letter.

Note 5: on 21st December 2015, the Company's wholly owned subsidiary, ShangGong (Europe) Holding Corp.

GmbH., applied to the Frankfurt Branch of the Commerzbank for a limit loan of 7.878 million euro so as to

pay the acquisition fee to Stoll KG. ICBC Shanghai Hongkou Branch issued a financing guarantee letter for

the funds, and the Company issued an unconditionally irrecoverable corporate letter of guarantee for self-using

fix assets where No.603 Dapu Road as counter guarantee for the abovementioned financing guarantee letter.

As of 30th June 2017, there is no outflow of economic benefits arising from the above contingencies.

11.2.2 The Agreement to Increase Capital to Shanghai Shensy Enterprise Development Co., Ltd.

According to our new capital increase agreement with Shanghai Shensy Enterprise Development Co., Ltd., by

June 30, 2018, if Shensy has not realized IPO and listed independently in A shares market, the persons acting

in concert, Shanghai Pudong New Industrial Investment Co., Ltd., will be entitled to require our company and

another shareholder, Zhang Ping, to repurchase all or some of the shares that Shanghai Pudong New Industrial

Investment Co., Ltd. holds in cash, within 3 months after it requests in writing. And we should assist it in the

approval process of state-owned Assets Supervision and Administration Commission, commercial registration,

etc. Per the agreement, our company and Zhang Ping will assume 50% of the above mentioned amount,

respectively, and our company bears unconditional joint responsibility to repurchase the shares that Shanghai

Pudong New Industrial Investment Co., Ltd. holds.

If Shanghai Pudong New Industrial Investment Co., Ltd. has not listed in A shares market by 30th June 2018, it

has 6 months (e.g. before 31st December 2018) to request our company and Zhang Ping to repurchase the

shares which it holds in Shanghai Shensy Enterprise Development Co., Ltd.. If not, our company and Zhang

Ping will not assume the above mentioned repurchase responsibility.

As of 30th June 2017, it is uncertain that Shensy will complete IPO in the A share market by 30th June 2018.

88

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

12. Post Balance Sheet Events

12.1 The Merger of DAP (Shanghai) Co., Ltd.

According to the decision of the Company’s 2016 Annual Shareholderss Meeting on 27th April 2017, the

Company will merge its holding subsidiary, DAP (Shanghai) Co., Ltd., and after the merger, DAPSH’s status

of independent legal entity will be cancelled by the Industrial and Commercial Administrations.

As of the date of this report, the above merger events are in process.

12.2 The Merger of Dürkopp Adler Sewing Machines Suzhou Co., Ltd.

According to the decision of the Company’s 32th Meeting of the 7th Board of Directors on 18th September

2016, the Company’s subsidiary, PFAFF Industrial Sewing Machines (Zhangjiagang) Co., Ltd. will merge the

Company’s holding subsidiary, Dürkopp Adler Sewing Machines Suzhou Co., Ltd. (hereinafter referred to as

DA Suzhou), and after the merger, DA Suzhou’s status of independent legal entity will be cancelled by the

Industrial and Commercial Administrations.

As of the date of this report, the above merger events are in process.

12.3 Lawsuit after report period

Shanghai Pacific Industrial Co., Ltd. (hereinafter referred to as “PACIFIC Shanghai”) is a Sino-foreign joint

venture established by the Company’s predecessor Shanghai Industrial Sewing Machine Corporation

(hereinafter referred to as “SISMC”) and Pacific Business Exchange CO., Ltd. (hereinafter referred to as

“PACIFIC Business”) on May 1993. SISMC invested USD 360,000 in equipment and plant, accounting for

48% of total shares; PACIFIC Business invested USD 390,000 in equipment and cash, accounting for 52% of

total shares. After the establishment of PACIFIC Shanghai, SISMC has undergone restructuring, listing and

several changes in business registration and stock ownership changes, so the name of SISMC has changed to

Shang Gong Group Co., Ltd. now. However, PACIFIC Shanghai and PACIFIC Business refused to recognize

the Company as the Chinese shareholders of PACIFIC Shanghai. Therefore, the Company filed a lawsuit,

asking the court to confirm the Company's Chinese shareholder status. On 22nd August 2017, the Company

received the civil judgment of Shanghai No.1 Intermediate People's Court. The judgment confirmed that 48%

of PACIFIC Shanghai’s equity invested by SISMC amounting to USD 360,000 was owned by the Company.

As the Company has been refused to exercise shareholder rights by PACIFIC Shanghai and PACIFIC Business

for years, the Company does not know the financial position and operation of PACIFIC Shanghai. Except the

48% of equity of PACIFIC Shanghai confirmed above, it is not clear how this issue would affect the Company.

As of the date of this report, the outcome of the lawsuit has not yet been implemented.

12.4 Arbitration after report period

The 22nd meeting of the 7th Board of Directors of the Company examined and approved the Proposal on

Investing in STOLL KG through ShangGong Europe, and agreed that the wholly-owned subsidiary

ShangGong Europe would invest in STOLL KG to become a 26% Minority shareholders. (See bulletin No.

2015-030 released on 29th August 2015 and bulletin No. 2016-002 released on 14th January 2016 for details).

Accounting to the Contract signed on 29th August 2015 by ShangGong Europe, the calculation of share price is

based on the net assets of STOLL's audited consolidated statement in 2014, and the parties agreed that share

price will be adjusted according to the net assets of STOLL's audited consolidated statement in 2015 and

related clauses in the Contract. Now the parties have disputes on the calculation of net assets of STOLL's

audited consolidated statement in 2015 and the understanding of the relevant terms of the Contract, resulting in

89

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

a difference of approximately 4.26 million euro in the calculation of the price adjustment. ShangGong Europe

has received the Application for Arbitration submitted by Michael Stoll, Corinna Stoll and other 10 limited

partners of STOLL KG on 20th July 2017. ShangGong Europe will, in accordance with the terms of the

contract, settle the dispute by arbitration in accordance with German legal procedures.

As of the date of this report, the arbitration is in process.

13. Other Significant Events

On 13th December 2016, the resolution of the 34th meeting of the 7th Board of Directors approved that the

Company's joint venture H. Stoll AG & Co. KG, intend to sign a loan agreement with a syndicate consisted of

six financial institutions which include Deutsche Bank's German Business Branch, Commerzbank,

Baden-Württemberg State banks. This agreement allows H. Stoll AG & Co. KG to have access to credit line of

60 million euros in total. The subsidiary of the Company, ShangGong (Europe) Holdings Corp. GmbH, as a

limited partner of H. Stoll AG & Co. KG signed a contract with the syndicates. According to the contract, if H.

Stoll AG & Co. KG did not meet the key financial indicators agreed in the syndicated loan agreement, the

income of H. Stoll AG & Co. KG would be used to repay the syndicated loan prior to being allocated to

ShangGong (Europe) Holdings Corp. GmbH.

The board of directors of the Company has authorized the management of the subsidiary, ShangGong (Europe)

Holdings Corp. GmbH to sign the relevant agreement and to handle the relevant procedures.

14. Notes to Mains Items of the Financial Statements of the Parent Company

14.1 Accounts Receivable

14.1.1 Disclosure of Classification of Accounts Receivable

Ending Balance Beginning Balance

Type Book Balance Provision for Bad Debts Book Balance Provision for Bad Debts

Proportion Proportion Book Value Proportion Proportion Book Value

Amount Amount Amount Amount

(%) (%) (%) (%)

Accounts

receivable with

significant

single amount

and provision

for bad debt

made on an

individual basis

Accounts

receivable with

provision for

bad debt made

on a portfolio 69,634,149.41 97.18 59,629,555.38 85.63 10,004,594.03 59,365,318.22 100.00 55,963,466.80 94.27 3,401,851.42

with similar

risk credit

characteristics

basis

Accounts

receivables

with

insignificant

single amount 2,020,198.55 2.82 2,020,198.55 100.00 0.00

and provision

for bad debt

made on an

individual basis

Total 71,654,347.96 100.00 61,649,753.93 86.04 10,004,594.03 59,365,318.22 100.00 55,963,466.80 94.27 3,401,851.42

Accounts receivable with provision for bad debt made using the aging analysis method among the portfolios:

Ending Balance

Aging

Accounts Receivable Provision for Bad Debts Provision Ratio

Within 1 year 10,169,676.43 508,483.83 5%

1 to 2 years 91,634.09 18,326.82 20%

90

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

2 to 3 years 540,188.32 270,094.16 50%

Over 3 years 58,832,650.57 58,832,650.57 100%

Total 69,634,149.41 59,629,555.38

14.1.2 Accounts Receivables Accrued, Reversed or Recovered in Current Period

The provision for bad debts for the current year amounted to 83,231.30 yuan; there is no provision for bad

debts recovered or reversed in the current year.

14.1.3 Accounts Receivable Actually Written off in Current Period

The write-off of receivables amounted to 779,410.85 yuan, representing those receivables with long ageing.

All of them are unrecoverable due to deregistration/cancellation of the customers.

14.1.4 Top Five Accounts Receivable by the Ending Balance of the Borrowers

Ending Balance

Company Name

Accounts Receivable Proportion in Total Accounts Receivable (%) Provision for Bad Debts

Customer A 11,530,775.39 16.09 11,530,775.39

Customer B 7,480,189.67 10.44 7,480,189.67

Customer C 4,679,327.49 6.53 4,679,327.49

Customer D 1,687,149.74 2.35 1,687,149.74

Customer E 1,286,880.42 1.80 1,286,880.42

Total 26,664,322.71 37.21 26,664,322.71

14.2 Other Receivables

14.2.1 Disclosure of Classification of Other Receivables

Ending Balance Beginning Balance

Type Book Balance Provision for Bad Debts Book Balance Provision for Bad Debts

Proportion Proportion Book Value Proportion Proportion Book Value

Amount Amount Amount Amount

(%) (%) (%) (%)

Other

receivables with

significant

single amount

59,302,243.32 35.63 59,302,243.32 100.00 58,951,200.82 37.63 58,951,200.82 100.00

and provision

for bad debt

made on an

individual basis

Other

receivables with

provision for

bad debt made

on a portfolio 106,878,151.93 64.20 19,789,952.27 18.52 87,088,199.66 97,725,812.44 62.37 19,332,590.89 19.78 78,393,221.55

with similar risk

credit

characteristics

basis

Other

receivables with

insignificant

single amount

290,980.00 0.17 16,525.00 5.68 274,455.00

and provision

for bad debt

made on an

individual basis

Total 166,471,375.25 100.00 79,108,720.59 47.52 87,362,654.66 156,677,013.26 100.00 78,283,791.71 49.97 78,393,221.55

Other receivables with significant single amount and provision for bad debts made on an individual basis as at

30th June 2017

Other Receivables Ending Balance

(By Entity) Other Receivables Provision for Bad Debts Proportion of Provision Reason for Provision

91

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Customer A 46,350,286.62 46,350,286.62 100.00% Not expected to recover

Customer B 12,951,956.70 12,951,956.70 100.00% Not expected to recover

Total 59,302,243.32 59,302,243.32 100.00%

Other receivables with provision for bad debts made using the aging analysis method among those portfolios

Ending Balance

Aging

Other Receivables Provision for Bad Debts Proportion of Provision

Within 1 year 91,586,456.35 4,579,322.82 5.00%

1 to 2 years 95,486.10 19,097.22 20.00%

2 to 3 years 9,354.50 4,677.25 50.00%

Over 3 years 15,186,854.98 15,186,854.98 100.00%

Total 106,878,151.93 19,789,952.27 18.52%

14.2.2 Provision for Bad Debts Provided, Reversed or Recovered in Current Period

The provision for bad debts provided in the current period amounted to 755,368.25 yuan; there was 661,342.97

yuan provision for bad debts recovered or reversed in the current period.

14.2.3 Other Receivables Actually Written off in Current Period.

Not applicable.

14.2.4 Top Five Other Receivables by the Ending Balance of the Borrowers

Company Proportion in Total Ending Balance of

Nature of Fund Ending Balance Aging

Name Other Receivable (%) Provision for Bad Debts

Within 1 year or

Customer A Current accounts 47,429,654.75 28.49 46,404,255.03

over 3 years

Customer B Current accounts 40,279,132.65 Within 1 year 24.20 2,013,956.63

Customer C Current accounts 28,000,000.00 Within 1 year 16.82 1,400,000.00

Within 1 year

Customer D Current accounts 12,951,956.70 7.78 12,951,956.70

or over 3 years

Customer E Current accounts 11,572,940.88 Within 1 year 6.95 578,647.04

Total 140,233,684.98 84.24 63,348,815.40

14.3 Long-term Equity Investments

Ending Balance Beginning Balance

Item Provision for Provision for

Book Balance Book Value Book Balance Book Value

Impairment Impairment

Investments

595,732,377.30 8,632,624.09 587,099,753.21 638,117,724.99 8,632,624.09 629,485,100.90

in subsidiaries

Investments

in associates

and joint

ventures

Total 595,732,377.30 8,632,624.09 587,099,753.21 638,117,724.99 8,632,624.09 629,485,100.90

Among which, details on investments in subsidiaries

Provision for

Ending

Impairment

Increase in Current Decrease in Balance of

Investee Beginning Balance Ending Balance Provided in

Period Current Period Provision for

Current

Impairment

Period

ShangGong (Europe)

Holding Corp. 142,370,693.64 142,370,693.64

GmbH

Shanghai Shanggong 79,000,000.00 79,000,000.00

92

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Butterfly Sewing

Machines Co., Ltd

(Note 1)

DAP (Shanghai) Co.,

59,425,828.73 59,425,828.73

Ltd.

Shanghai SMPIC

20,000,000.00 20,000,000.00

Electronics Co., Ltd.

Duerkopp Adler

Sewing Machines 15,685,694.98 15,685,694.98 3,132,624.09

Suzhou Co., Ltd

Shanghai SMPIC

Imp. & Exp. Co., 12,000,000.00 12,000,000.00

Ltd.

Shanghai SGSB

Asset Management 60,000,000.00 60,000,000.00 5,000,000.00

Co., Ltd.

Shanghai Fengjian

500,000.00 500,000.00 500,000.00

Property Co., Ltd.

ShangGong GEMSY

129,600,000.00 129,600,000.00

CO., LTD.

Shanghai Shensy

Enterprise

86,083,077.64 86,083,077.64

Development Co.,

Ltd.

Shanghai ShangGong

Financial Leasing 33,452,430.00 33,452,430.00

Co.,Ltd.

DAP Vietnam Co.,

204,273.00 204,273.00

Ltd. (Note 2)

Shanghai Butterfly

Import & Export Co., 22,579,133.04 22,579,133.04

Ltd. (Note 1)

Shanghai ShangGong

Import & Export Co., 13,831,246.27 13,831,246.27

Ltd. (Note 1)

Total 638,117,724.99 36,614,652.31 79,000,000 595,732,377.30 8,632,624.09

Note 1: The Company absorbed a wholly-owned subsidiary of Shanghai Shanggong Butterfly Sewing Machine

Co., Ltd. as a branch. Shanghai Butterfly Import & Export Co., Ltd. and Shanghai ShangGong Import &

Export Co., Ltd. are correspondingly transferred in to subsidiaries to the Company.

Note 2: The Company set up DAP Vietnam Co., Ltd. with USD 30,000.00, accounting for 100.00% of its

equity.

14.4 Operating Income and Operating Costs

From 1st January 2017 to 30th June 2017 From 1st January 2016 to 30th June 2016

Item

Income Cost Income Cost

Primary business 22,930,783.21 17,955,581.70 3,959,485.46 3,370,976.73

Other businesses 23,455,012.88 6,040,735.79 14,644,971.36 4,742,618.55

Total 46,385,796.09 23,996,317.49 18,604,456.82 8,113,595.28

14.5 Investment Income

From 1st January 2017 to 30th From 1st January 2016 to 30th

Item

June 2017 June 2016

Long-term equity investment measured at cost method

Long-term equity investment measured at equity

method

Investment income from disposal of long-term equity

investments

Investment income from holding of financial assets

measured at fair value through current profit and loss

Investment income from disposal of financial assets

9,509.24

measured at fair value through current profit and loss

93

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Investment income from holding of available-for-sale

financial assets

Investment income from holding of available-for-sale

1,001,400.43 897,305.05

financial assets

Investment income from disposal of available-for-sale

715,552.60

financial assets

Gains from re-measurement of residual equity at fair

value after the loss of control right

Others 5,096,060.26 5,214,392.23

Total 6,106,969.93 6,827,249.88

Note: "Others" mainly refer to the gains of 980,616.42 yuan from financing product and gains of 4,115,443.84

yuan from structured deposits among other current assets.

15. Supplementary Information

15.1 Extraordinary Profit or Loss for Current Period

Item Amount Note

Profits or losses from disposal of non-current assets 9,747,624.59

Tax returns, deduction and exemption approved beyond the authority or without official approval

documents

Government grants included in current profits and losses (except for government grants closely

2,642,975.59

related to the enterprise business, obtained by quota or quantity at unified state standards)

Payment for use of state funds received from non-financial institutions recorded in current profits

and losses

Gains from the difference between the investment costs of acquisition of subsidiaries, associates

and joint ventures and share in the net fair value of the identifiable assets of the investee when

investing

Gains or losses from non-monetary asset exchange

Gains or losses from entrusting the investments or management of asset

Impairment provision for force majeure such as natural calamities

Gains or losses from debt restructuring

Restructure expenses, such as the compensation for employee relocation and integration costs

Gains or losses from transactions with obvious unfair transaction price

Year-to-date net profits or losses of subsidiaries arising from business combinations under

common control

Profits or losses arising from contingencies not related to the company’s normal business

Except for effective hedging business related to the normal business of the company, profits or

losses from fair value changes in held-for-trading financial assets and held-for-trading financial

2,403,933.60

liabilities, and investment income from disposal of held-for-trading financial assets,

held-for-trading financial liabilities and available-for-sale financial assets

Reversal of the impairment provision for receivables subject to separate impairment test

Profits or losses from entrusted loans

Profits or losses from fair value changes in investment property subsequently calculated with the

fair value mode

Impacts of one-time adjusting the current profits or losses in accordance with requirements of tax

and accounting laws and regulations on the current profits and losses

Custodian income from entrusted management

Other non-operating income and expenditure except for the above items -301,892.86

Other profits or losses which can be deemed as non-recurring profits or losses

Income tax effects -707,086.71

Minority interest effects -1,086,985.02

Total 12,698,569.19

15.2 Yield Rate of Net Assets and Earnings per Share

Profit for Current Period Yield Rate of Net Earnings Per Share (RMB/Share)

94

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Weighted Average

Basic Earnings Per Share Diluted Earnings Per Share

Assets (%)

Net profit attributable to ordinary

6.3648 0.2296 0.2296

shareholders of the Company

Net profit attributable to ordinary

shareholders of the Company after 5.7232 0.2065 0.2065

deducting non-recurring gains and losses

95

上工申贝(集团)股份有限公司

Semi-annual Report

Shang Gong Group Co., Ltd.

Chapter 11 For Reference

1. Financial Statements signed by the legal representative, chief accountant and accounting manager and sealed

by the Company.

2. Semi-annual report signed by legal representative and sealed by the accounting firm.

3. Original documentation and announcements about the Company, published in the newspaper appointed by

CSRC within the report year.

Shang Gong Group Co., Ltd.

Chairman of Board of Directors: Zhang Min

29th August 2017

IF THIS ENGLISH VERSION OF THIS ANNUAL REPORT INVOLVES ANY DIFFERENCES FROM

THE CHINESE VERSION, THE LATTER SHALL BE EFFECTIVE.

96

查看公告原文

微信
扫描二维码
关注
证券之星微信
相关股票:
好投资评级:
好价格评级:
证券之星估值分析提示上工申贝盈利能力较差,未来营收成长性较差。综合基本面各维度看,股价偏高。 更多>>
下载证券之星
郑重声明:以上内容与证券之星立场无关。证券之星发布此内容的目的在于传播更多信息,证券之星对其观点、判断保持中立,不保证该内容(包括但不限于文字、数据及图表)全部或者部分内容的准确性、真实性、完整性、有效性、及时性、原创性等。相关内容不对各位读者构成任何投资建议,据此操作,风险自担。股市有风险,投资需谨慎。如对该内容存在异议,或发现违法及不良信息,请发送邮件至jubao@stockstar.com,我们将安排核实处理。
网站导航 | 公司简介 | 法律声明 | 诚聘英才 | 征稿启事 | 联系我们 | 广告服务 | 举报专区
欢迎访问证券之星!请点此与我们联系 版权所有: Copyright © 1996-