深赛格B:2016年第三季度报告全文(英文版)

来源:深交所 2016-10-31 00:00:00
关注证券之星官方微博:

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Security code: 000058, 200058 Security name: SHEN SEG, SHEN SEG B Announcement No.:2016-092

Shenzhen SEG Co., Ltd.

2016 Q3 Report

October 2016

1

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Definition

Refers

Definition Description

to

refers

This Company, the Company Shenzhen SEG Co., Ltd.

to

refers

Shenzhen SEG Group Co., Ltd. Shenzhen SEG Group Co., Ltd.

to

refers

Huakong SEG Shenzhen Huakong SEG Co., Ltd.

to

refers

SEG Baohua Shenzhen SEG Baohua Enterprise Development Co., Ltd.

to

refers

Xi'an SEG Xi’an SEG Electronics Market Co., Ltd.

to

refers

Suzhou SEG Suzhou SEG Electronics Market Management Co., Ltd.

to

refers

Xi'an Hairong SEG Xi’an Hairong SEG Electronics Market Co., Ltd.

to

refers

Nanjing SEG Shenzhen SEG Electronics Market Management Co., Ltd.

to

refers

Nantong SEG Nantong SEG Times Square Management Co., Ltd.

to

refers

Changsha SEG Changsha SEG Development Co., Ltd.

to

refers

SEG Industry Shenzhen SEG Industrial Investment Co., Ltd.

to

refers

SEG E-Commerce Shenzhen SEG E-Commerce Co., Ltd.

to

refers

SEG Credit Shenzhen SEG Credit Co., Ltd.

to

refers

Wuxi SEG Wuxi SEG Electronics Market Co., Ltd

to

refers

Nanning SEG Nanning SEG Digital Plaza Management Co., Ltd.

to

refers SegMaker is a wholly-owned subsidiary of SEG, a subsidiary with 100%

SegMaker

to share capital held by SEG Group

refers State-owned Assets Supervision and Administration Commission of

Shenzhen SASAC

to Shenzhen Municipality

refers Shenzhen Securities Regulatory Bureau of China Securities Regulatory

Shenzhen Securities Regulatory Bureau

to Commission

Unless otherwise specified, the amount referred refers

Amount in RMB

to in the report to

2

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Chapter 1 Important Notice

The Board of Directors, the Board of Supervisors, the directors, the

supervisors, and the senior executives guarantee that the quarterly report is

authentic, accurate, and complete and has no false records, misleading

statements or major omissions, and that they undertake joint and several legal

liabilities.

All the directors have attended the meeting of the Board of Directors and

reviewed the quarterly report.

Chairman of the Board Wang Li, the Chief Financial Officer Liu Zhijun

and the responsible person of the accounting institution (accountant in charge)

Ying Huadong hereby declare that the Financial Statements enclosed in this

quarterly report are true, accurate and complete.

3

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Chapter 2 Main Financial Data and Shareholder Change

I. Major accounting data and financial indexes

Are retrospective adjustments made to previous financial statements due to accounting policy changes or accounting errors?

□ Yes √ No

Period-end amount Year-end amount YoY increase/decrease

Total assets (Yuan) 2,509,809,592.55 2,614,660,524.37 -4.01%

Net assets attributable to

shareholders of the listed company 1,493,688,009.33 1,475,126,229.16 1.26%

(Yuan)

Amount from the

beginning of the year YoY increase/decrease

The report period YoY increase/decrease

to the end of the report up to the report period

period

Operating revenue (Yuan) 139,478,273.85 -28.39% 502,151,510.70 -11.80%

Net profit attributable to

shareholders of the listed company 15,422,191.47 111.83% 42,278,461.89 0.22%

(Yuan)

Net profit attributable to

shareholders of the listed company

15,912,414.05 134.62% 44,608,873.52 7.54%

after deduction of non-recurring

gains and losses (Yuan)

Net cash flow arising from

- - -83,427,796.65 -

operating activities (Yuan)

Basic EPS (Yuan/Share) 0.0197 107.37% 0.054

Diluted EPS (Yuan/Share) 0.0197 107.37% 0.054

Weighted average ROE 1.04% 0.11% 2.85% -2.53%

Unit: Yuan

Amount from the beginning

Item of the year to the end of the Remarks

report period

Gains and losses on disposal of non-current assets (including the

-10,988.73 Loss from disposal of fixed assets

write-off of assets depreciation reserves)

Mainly the special reward (RMB

Government subsidy included in the current profit and loss

50,000) for the development of

(closely related to enterprise business, excluding quoted or 119,322.06

the service industry from Suzhou

quantitative government subsidy according to national uniform

Wujiang Finance Bureau and the

4

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

standard) support fund (RMB 53,400) for

SEG e-commerce trading

platform of Shenzhen Economy

and Trade Information

Committee.

Additional accrual of Nanning

SEG litigation compensation

Other non-operating income and expenses except the

-3,073,169.32 expense is RMB 3,700,000.

above-mentioned items

Others are income from merchant

compensation.

Less: Amount of affected income tax -833,740.10

Amount of influence of minority shareholders’ equity (after

199,315.74

tax)

Total -2,330,411.63 -

An explanation shall be made with regard to the Company's considerations for defining non-recurring profit and loss according to the

Explanatory Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public — Non-recurring

Profit and Loss and the reason of classifying the non-recurring profit and loss listed in this announcement as recurring.

□ Applicable √ Not applicable

In the report period, it does not happen that the company defines the non-recurring profit and loss items defined or listed by

Interpretive Bulletin No. 1 on Information Disclosure by Companies Publicly Issuing Securities — Non-recurring Gains and Losses

as recurring profit and loss items.

II. Total number of shareholders and shares held by top 10 shareholders at the end of the

report period

1. Total number of ordinary shareholders and preferred shareholders restored with voting rights and

shares held by top 10 shareholders

Unit: Share

Total number of ordinary Total number of preferred

shareholders at the end of the report 81,310 shareholders restored with the 0

period voting rights (if any)

Shares held by top 10 shareholders

Quantity of Information on pledged or frozen

Name of Nature of Proportion of

Shares held restricted shares shares

shareholder shareholder shareholding

held Share status Quantity

Shenzhen SEG State-owned legal

30.24% 237,359,666 0

Group Co., Ltd. person

Domestic natural

Liu Guocheng 0.85% 6,739,002 0

person

5

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Domestic natural

Zhang Jiao 0.52% 4,046,989 0

person

Domestic natural

Liu Guohong 0.42% 3,300,258 0

person

Overseas natural

Gong Qianhua 0.37% 2,940,000 0

person

Domestic natural

Zeng Ying 0.29% 2,300,000 0

person

China Securities

Domestic

Finance

non-state-owned 0.29% 2,271,900 0

Corporation

legal person

Limited

Foreign legal

NORGES BANK 0.24% 1,890,226 0

person

Domestic natural

Wei Jieren 0.18% 1,412,066 0

person

Domestic natural

Hu Chunwan 0.17% 1,385,200 0

person

Information on top 10 shareholders of non-restricted shares

Type of share

Name of shareholder Quantity of unrestricted ordinary shares held

Type of share Quantity

RMB ordinary

Shenzhen SEG Group Co., Ltd. 237,359,666 237,359,666

shares

Domestically

Liu Guocheng 6,739,002 listed foreign 6,739,002

shares

RMB ordinary

Zhang Jiao 4,046,989 4,046,989

shares

Domestically

Liu Guohong 3,300,258 listed foreign 3,300,258

shares

Domestically

Gong Qianhua 2,940,000 listed foreign 2,940,000

shares

Domestically

Zeng Ying 2,300,000 listed foreign 2,300,000

shares

China Securities Finance RMB ordinary

2,271,900 2,271,900

Corporation Limited shares

6

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Domestically

NORGES BANK 1,890,226 listed foreign 1,890,226

shares

Domestically

Wei Jieren 1,412,066 listed foreign 1,412,066

shares

Domestically

Hu Chunwan 1,385,200 listed foreign 1,385,200

shares

Shenzhen SEG Group Co., Ltd (hereinafter referred to as "SEG Group") has no associated

Explanations on the association

relationship with other shareholders and is not a person acting in concert with other

relationship or concerted action

shareholders as specified in the Management Methods for Disclosure of Information on

among the above-mentioned

Changes of Shareholding Status of Shareholders of Listed Companies. It is unclear whether

shareholders

other shareholders are persons acting in concert.

Information on top 10 ordinary

shareholders participating in Zhang Jiao holds 2,847,801 shares in the credit securities account.

securities margin trading (if any)

Whether the top ten ordinary shareholders of the Company or top ten ordinary shareholders of non-restricted shares conducted agreed

repurchase transactions in the report period?

□ Yes √ No

The top ten ordinary shareholders of the Company or top ten ordinary shareholders of non-restricted shares did not conduct agreed

repurchase transactions in the report period.

2. Total number of preferred shareholders and shares held by top 10 preferred shareholders

□ Applicable √ Not applicable

7

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Chapter 3 Important Matters

I. Main accounting statements of the report period and changes in financial indicators of

reasons

√ Applicable □ Not applicable

(I) Balance Sheet Statement

Item Closing balance Opening balance Difference Increase or decrease

over the previous

year (%)

Notes receivable 100,792.00 100,792.00

Accounts receivable 68,751,597.89 98,212,422.87 -29,460,824.98 -30.00%

Advances 85,887,752.86 129,044,887.26 -43,157,134.40 -33.44%

Other accounts receivable 60,964,997.67 27,352,784.33 33,612,213.34 122.88%

Inventory 610,981,171.82 450,809,934.72 160,171,237.10 35.53%

Other current assets 190,695,564.93 339,430,419.74 -148,734,854.81 -43.82%

Construction in progress 186,583.94 140,810.00 45,773.94 32.51%

Other non-current assets - 5,103,811.14 -5,103,811.14 -100.00%

Accounts payable 22,763,090.01 89,908,781.98 -67,145,691.97 -74.68%

Payroll payable 7,749,915.62 21,849,134.16 -14,099,218.54 -64.53%

Interest payable 698,717.58 516,758.34 181,959.24 35.21%

Dividends payable 17,302,998.39 2,218,224.58 15,084,773.81 680.04%

Estimated liabilities - 7,000,000.00 -7,000,000.00 -100.00%

1. Notes receivable: increase by RMB 100,000 over the beginning of the period, mainly due to increase in

the rent settled by notes of the holding subsidiary Wujiang SEG Market Management Co., Ltd. in the report

period.

2. Accounts receivable: decrease by RMB 29.46 million or 30% YoY, mainly due to the termination of

supply chain business by SEG E-Commerce because the Company is to transfer equity in the report period.

3. Advance payment: decreases by RMB 43.16 million or 33.44% YoY, mainly due to the termination of

supply chain business by SEG E-Commerce because the Company is to transfer equity and trade business of the

holding subsidiary SEG Industry shrinks in the report period.

4. Other receivables: increase by RMB 33.61 million YoY, or 122.88% YoY, mainly due to (1) mainly due to

the decoration deposit RMB 8.87 million for new outlet at the east gate paid by Mellow Orange Hotel run by the

holding subsidiary SEG Baohua; (2) preliminary security deposit RMB 8.87 million in total for a new project paid

by the headquarters; (3) increase in the current account RMB 10.30 million between the holding subsidiary Wuxi

SEG and Wuxing Xinyuan Construction and Development Co., Ltd.

8

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

5. Inventory: increases by RMB 160.17 million or 35.53% YoY, mainly due to project construction expense

of the Company's wholly-owned subsidiary Nantong SEG in the report period.

6. Other current assets: decrease by RMB 148.73 million or 43.82% YoY, due to decrease in bank financing

amount in the report period.

7. Construction in progress: increases by RMB 50,000 or 32.51%, mainly due to new air-conditioner

installation project of the holding subsidiary Changsha SEG.

8. Other non-current assets: decrease by RMB 5.1 million or 100% YoY, mainly because the prepaid

electronics market transformation project fund in the previous year is carried forward to long-term deferred assets

as the project is completed in the report period.

9. Accounts payable: decrease by RMB 67.15 million or 74.68% YoY, mainly due to the termination of

supply chain business by SEG E-Commerce because the Company is to transfer equity.

10. Payroll payable: decreases by RMB 14.10 million or 64.53% YoY, mainly because salaries and bonuses

accrued in the previous year are paid in the report period.

11. Interest payable: increases by RMB 180,000 or 35.21% YoY, due to interest payable agreed in the

financing contract Transfer and Repurchase of Specific Assets Earnings entered into between the holding

subsidiary SEG Credit and Great Wall Securities.

12. Dividend payable: increases by RMB 15.08 million or 680.04%, mainly due to increase in the dividend

unpaid by the holding subsidiary SEG Credit to minority shareholders.

13. Estimated liabilities: decrease by RMB 7 million or 100% YoY, mainly due to payment of Nanning SEG

litigation compensation expense RMB 13 million. The estimated liabilities accrued in the previous year are

deducted.

(II) Profit Statement

Item Amount Amount of the Difference Increase or

incurred in the previous period decrease over the

current period previous year (%)

Interest expenses 465,888.89 4,206,636.86 -3,740,747.97 -88.92%

Operating tax and surcharges 12,034,935.82 20,059,179.56 -8,024,243.74 -40.00%

Financial cost 3,186,217.90 4,630,265.70 -1,444,047.80 -31.19%

Loss from asset impairment -4,481,512.08 10,015,700.20 -14,497,212.28 -144.74%

Investment income 2,401,978.48 9,485,725.11 -7,083,746.63 -74.68%

Income from investment in joint -6,482,084.00 -4,366,107.86 -2,115,976.14 -48.46%

ventures or associates

Non-operating expenses 3,886,657.87 827,995.29 3,058,662.58 369.41%

Other comprehensive income -82,762.10 316,765.26 -399,527.36 -126.13%

1. Interest expense: decreases by RMB 3.74 million or 88.92% YoY, mainly because the holding subsidiary

SEG Credit repaid all bank loans in Q1. The interest expense decreases as loans decrease.

2. Business tax and surtax: decreases by RMB 8.02 million or 40% YoY, mainly due to the program of

replacing business tax with value-added tax launched from May 1, 2016. Enterprises that paid the business tax

before pay the value-added tax now, the value-added tax is the tax excluded in price and not included in this item.

3. Financial expense: decreases by RMB 1.44 million or 31.19% YoY. In the report period, as short-term

9

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

borrowings of the Company and holding subsidiaries excluding SEG Credit decrease by RMB 48.16 million, the

interest expense payable to the bank decreases accordingly.

4. Asset impairment loss: decreases by RMB 14.50 million or 144.74% YoY. In the report period, the

holding subsidiary SEG Credit performs the impairment test according to the five-grade loan classification, and

reverses the partially accrued loan loss provision.

5. Investment income: decreases by RMB 7.08 million or 74.68%, mainly due to (1) In the report period, the

total capital of the Company decreases, the total bank financing amount decreases, and the financing income

decreases. (2) The accumulated loss of Huakong SEG (the Company holds 20% shares) amounts to RMB 31.21

million, which is RMB 9.63 million more than that of the previous year (RMB 21.58 million). Accordingly, the

investment income of the Company decreases by RMB 1.58 million.

6.Income from investment in associates and joint ventures: decreases by RMB 2.11 million or -48.46% YoY,

mainly because the accumulated loss of Huakong SEG (the Company holds 20% shares) amounts to RMB 31.21

million, which is RMB 9.63 million more than that of the previous year (RMB 21.58 million). Accordingly, the

investment income of the Company decreases by RMB 1.58 million.

7. Non-operating expense: increases by RMB 3.06 million or 369.41%, mainly because Nanning SEG

lawsuit claim was dismissed by Nanning Xingning District People's Court in the (2015) X. M. Y. C. Zi. No. 1590

Civil Judgment. According to the (2015) X. M. Y. C. Zi. No. 1393 Civil Judgment, the Company paid the

litigation compensation expense and overdue fine (RMB 13 million in total). Considering that the Company has

accrued the estimated liabilities RMB 7 million for this item and Nanning SEG estimated the rent payable RMB

2.3 million, the remaining compensation RMB 3.7 million is included in this item.

8. Other comprehensive income: decreases by RMB 400,000 YoY, mainly because the value of Friendship

Group stocks held by the holding subsidiary SEG Baohua declines.

(III) Cash Flow Statement

Item Amount incurred in Amount of the previous Difference Increase or

the current period period decrease over the

previous year (%)

Cash received from sales of goods and 620,820,444.62 1,090,057,199.43 -469,236,754.81 -43.05%

rendering of services

Tax refunds 82,932,677.81 136,078,841.72 -53,146,163.91 -39.06%

Other cash received from operating 164,808,152.37 473,715,102.01 -308,906,949.64 -65.21%

activities

Cash paid for goods and service 709,962,609.24 1,172,208,970.95 -462,246,361.71 -39.43%

Net increase in loans to customers -44,885,258.00 20,896,649.47 -65,781,907.47 -314.80%

and advances

(1) Other cash received from 196,562,398.65 472,106,815.05 -275,544,416.40 -58.36%

operating activities

Cash received from withdrawal of 601,902,098.00 1,689,700,000.00 -1,087,797,902.00 -64.38%

investment

Cash received from investment income 10,034,062.48 14,402,007.18 -4,367,944.70 -30.33%

Net cash received from disposal of fixed 62,000.00 34,082.50 27,917.50 81.91%

assets, intangible assets and other

10

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

long-term assets

Cash paid for purchase and construction 7,074,145.94 14,550,969.56 -7,476,823.62 -51.38%

of fixed assets, intangible assets and

other long-term assets

Cash paid for investment 493,604,260.00 1,738,300,000.00 -1,244,695,740.00 -71.60%

Other cash paid for financing 1,674,692.51 58,656,972.92 -56,982,280.41 -97.14%

activities

1. Cash received from sales of goods and rendering of services: decreases by RMB 469.24 million or

43.05% YoY, mainly due to the termination of supply chain business by SEG E-Commerce because the Company

is to transfer equity and trade business the holding subsidiary SEG Industry shrinks in the report period.

2. Tax refunds: decrease by RMB 53.15 million or 39.06% YoY, mainly due to the termination of supply

chain business by SEG E-Commerce because the Company is to transfer equity in the report period.

3. Other cash received from operating activities: decreases by RMB 308.91 million or 65.21% (RMB 469.24

million or 43.05%) YoY. Because SEG E-Commerce that the Company is to transfer its equity terminated foreign

trade business in the report period, the advance and deposit received decrease.

4. Cash paid for goods and services: decreases by RMB 462.24 million or 39.43% YoY, mainly due to the

termination of supply chain business by SEG E-Commerce because the Company is to transfer equity and trade

business of the holding subsidiary SEG Industry shrinks in the report period.

5. Net increase in loans and advances to customers: decreases by RMB 65.78 million or 314.8% YoY,

mainly because loans granted by the holding subsidiary SEG Credit decrease and the net increase in loans is

negative in the report period while loans rose in the same period of the previous year.

6. Other cash paid for operating activities: decreases by RMB 275.54 million or 58.36% YoY. Because SEG

E-Commerce that the Company is to transfer its equity terminated foreign trade business in the report period, the

advance and deposit received decrease.

7. Cash received from withdrawal of investment: decreases by 1.08780 billion or 64.38% YoY, mainly

because the Company invests more in the main business and the investment scale of bank financial products

decreases.

8. Cash received from withdrawal of investment: decreases by 4.37 million or 30.33% YoY, mainly because

the Company invests more in the main business and the investment scale of bank financial products decreases

over the same period of the previous year.

9. Net cash received from disposal of fixed assets, intangible assets and other long-term assets: increases by

RMB 30,000 or 81.91% YoY, mainly because the cash received from disposal of obsolete assets increases by

RMB 30,000 YoY.

10. Cash paid for purchase and construction of fixed assets, intangible assets and other long-term assets:

decreases by RMB 7.48 million or 51.38% YoY, mainly due to decrease in the market decoration and

transformation expense of the holding subsidiary.

11. Cash paid for investment: decreases by 1.2447 billion or 71.6% YoY, mainly because the Company

invests more in the main business and the investment scale and frequency of bank financial products decrease.

12. Other cash paid for financing activities: decreases by 56.98 million or 97.14% YoY, mainly because the

holding subsidiary SEG E-Commerce repaid the interbank financing of related parties in the same period of the

previous year while the Company has not incurred such expense in the report period.

11

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

II. Progress of significant events and their impacts and analysis of solutions

√ Applicable □ Not applicable

(I) Major asset restructuring

The Company launched a major asset restructuring program in November 2015, and its stocks (SHEN SEG

000058, SHEN SEG B 200058) were suspended from the early trading on November 4, 2015. During the stock

suspension, the Company and related parties actively pushed forward major assets restructuring, and regularly

disclosed progress notices. The Company's stocks resumed trading from the morning on February 25, 2016. As of

the date of disclosure of the report, the Company has disclosed the major asset restructuring report (see Report on

Issuance of Shares and Payment of Cash for Asset Acquisition and Raising of Supporting Funds & Connected

Transactions [Draft] disclosed on www.cninfo.com.cn on August 4), and received the Notice of China

Securities Regulatory Commission on Primary Feedback Opinion for Review of Administrative Licensing Items

(see the Announcement of Receipt of the Notice of China Securities Regulatory Commission on Primary Feedback

Opinion for Review of Administrative Licensing Items Concerning the Major Asset Restructuring disclosed by the

Company on www.cninfo.com.cn on October 10.) At this stage, the Company and related intermediaries are

striving to improve work efficiency and ensure the smooth progress of the project. The Company will promptly

perform the information disclosure obligation according to the progress.

According to the disclosed major asset restructuring report, the Company plans to acquire 100% equities of

SegMaker held by SEG Group, 55% equities of SEG Kangle, 100% equities of SEG Property Development, and

79.02% equities of SEG Property Investment by issuance of shares (86.90%) and payment of cash (13.10%). In

order to promote the integrated performance, the Company plans to raise supporting fund of no more than 100%

of the transaction price of assets to be purchased (or RMB 2 billion) through private placement to no more than 10

specific investors.

After restructuring, based on advantages in the specialized electronics market and commercial real estate

business and Huaqiang North industrial cluster, the Company will give full play to the resource allocation function.

The Company will build the SEG maker center, SEG international maker product display and promotion center,

SEG maker apartment, and maker funds, get deeply involved in the maker ecology industrial chain, facilitating the

maker group in basic hardware technologies, R&D and production support, and funding. The Company will also

interact with upstream and downstream manufacturers, promote capitalization and industrialization of innovations,

and marketization of new technologies and products, and invigorate innovative vitality of the market to support

and build a new maker business ecosphere integrating "experimental development + incubator + marketing +

supporting services", and promote business development. In addition, the Company will, based on the existing

specialized electronics market, combine service advantages of the specialized electronics market and customer

resources, make more efforts to expand the maker services, cultural education, smart technology, sports and

entertainment, virtual experience, electronic games and financial services, optimize and integrate the business

chain system, take consumer experience as the carrier, utilize online and offline channels and resources, and carry

out industrial upgrading.

To promote integrated operating of multiple businesses, make use of collaborative effects, and guarantee the

business transformation and upgrading of listed companies, the Company's future operating and development

strategy will be embodied in "three transformations": a) from a single electronic product transaction platform and

commercial real estate platform to a complex business type platform integrating maker ecology, culture and

education, intelligent technology, sports and entertainment, virtual experience, gaming games, and financial

services, from single commercial platform operation to be involved in production and operation of relevant

contents; b) enterprises of the Company running the specialized electronics market will transform from a single

12

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

leasing role to a platform operator and service provider integrating online and offline resources; c) relying on the

resource platform of specialized electronics market business and commercial real estate business, the Company

will strive to build an international maker platform with SEG characteristics, develop the whole industry chain

layout, and continuously expand innovative fields, such as electronic information products, intelligent electronic

applications, and supply chain financial services.

(II) Progress in lawsuit by Nanning SEG: In March 2013, Nanning SEG leased the first and second floors in

the podium of Nanning Property Plaza located at No. 158, Renmin East Road, Xingning District, Nanning from

Nanning Haiqi Real Estate Development Co., Ltd. The property is used as an electronics market. The agreed

leasing period is from March 18, 2013 to March 17, 2025. However, because the problem of concentrated water

seepage and penetration was still not solved after several times of communication, Nanning SEG brought a

lawsuit against Nanning Haiqi at the People's Court of Xingning District. At the same time, Nanning Haiqi

brought a lawsuit against Nanning SEG at the ground that Nanning SEG did not pay the rent at the same court.

The court merged the two cases into one case and heard the case.

The claims of Nanning SEG have been rejected in the Civil Judgment (X. M. Y. C. Z (2015) No. 1590)

issued by the People's Court of Xingning District. According to the Civil Judgment (X. M. Y. C. Z (2015) No.

1393), the Leasing Contract for the Electronics Market Project of Nanning SEG signed and concluded by and

among Nanning Haiqi, Nanning SEG, and Shenzhen SEG Co., Ltd. on June 16, 2013 was rescinded, Nanning

SEG should pay the rent and the liquidated damages for the overdue payment to Nanning Haiqi, as well as the

Nanning Haiqi's lawyer fees, and the case acceptance fees. Considering actual situation, the Company decides

now not to institute an appeal.

According to the Enforcement Notice (Gui 0102 Zhi 1057-1 (2016)) issued by the People's Court of

Xingning District, Nanning, Guangxi Zhuang Autonomous Region on September 6, 2016, the Company should

pay a liquidated damage for the overdue rent from August 31, 2016 to September 6, 2016, RMB 12,998,409 in

total. The Company has paid the amount on September 13, 2016 according to the Enforcement Notice.

The Company has accrued RMB 7 million as a predicted debt for this issue in 2015. Nanning SEG has

accrued a payable rent of RMB 2.3 million, and the Company has accrued RMB 2.7 million for this issued as a

predicted debt in the semi-annual report in 2016. Therefore, the Company has accrued a total of RMB 12 million

in previous report periods for predicted debts and payable rent. The influenced amount of the remaining

compensation amount on the net profit in the third quarter of the Company is about RMB 1 million. Considering

the influenced amount of the lawsuits on the net profit of the Company in 2016 is about RMB 3.7 million, the

event will not have major influence on the Company's operating and production. (For details, refer to the

semi-annual report disclosed to the media on August 24, 2016.)

(III) The Company received the summon and civil complaint from the People's Court of Xingning District,

Nanning on September 26, 2016, which required the Company to appear at the court and respond to lawsuits (Gui

0102 Min Chu [2016] No. 3653, dispute over house leasing contract; and Gui 0102 Min Chu [2016] No. 3654,

disputes over property service contract) against the Company on November 2, 2016. The relevant information has

been disclosed through media on September 29, 2016.

(IV) On the Ninth Session of the Sixth Board Meeting of the Company on March 28, 2016, the Predicted

Items for Daily Operating Associated Transactions in 2016 were approved. According to the resolution, the

holding shareholder Shenzhen SEG Group Co., Ltd. should pay RMB 0.2 million for the annual entrustment fee

of Shenzhen SEG Communication Market to the Company. Up to the disclosure date of this report, the Company

has received the above fee.

13

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Inquiry Index for the Websites Disclosing

Overview of Important Events Disclosure Date

the Temporary Reports

Restructuring Report on Issuance of

Shares and Payment of Cash for Asset

August 4, 2016 Acquisition and Raising of Supporting

Funds & Connected Transactions (Draft)

disclosed on www.cninfo.com.cn

Announcement on Shenzhen SASAC's

August 26, 2016 Approval of the Major Asset Restructuring

Plan disclosed on www.cninfo.com.cn

Announcement on Shenzhen SASAC's

Recordation of the Asset Appraisal Report

August 27, 2016

involved in Major Asset Restructuring Plan

1. Matters concerning major asset disclosed on www.cninfo.com.cn

restructuring

Announcement on Receipt of the Notice of

China Securities Regulatory Commission

on Acceptance of Administrative Licensing

September 14, 2016

Application during Major Asset

Restructuring disclosed on

www.cninfo.com.cn

Announcement of Receipt of the Notice of

China Securities Regulatory Commission

on Primary Feedback Opinion for Review

October 10, 2016

of Administrative Licensing Items

Concerning the Major Asset Restructuring

disclosed on www.cninfo.com.cn

Announcement of Acquisition of Business

2. Matters concerning acquisition of

License of Shenzhen Hongtu SEG

business license of Shenzhen Hongtu SEG September 1, 2016

Investment Management Co., Ltd.

Investment Management Co., Ltd.

disclosed on www.cninfo.com.cn

Announcement of Progress of Strategic

3. Matters concerning progress of the

Cooperation between the Company and

cooperation between the Company and September 22, 2016

Taobao (China) Software Co., Ltd.

Taobao (China) Software Co., Ltd.

disclosed on www.cninfo.com.cn

4. Matters concerning the Company's Announcement of the Company's Receipt of

receipt of court summons and civil September 29, 2016 Court Summons and Civil Complaint

complaint disclosed on www.cninfo.com.cn

14

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

III. Commitments fulfilled in the report period and being fulfilled as of the end of the report

period by the Company, shareholders, actual controllers, buyers, directors, supervisors,

senior executives, or other related parties

√ Applicable □ Not applicable

Commitment Commitment

Commitments Subject Type Content Performance

date term

Commitment for share reform Not applicable

"1. The

Company

undertakes

that as of

October 31,

2015,

controlling

shareholders

of Shenzhen

SEG or other

related

persons who

occupy funds

of Shenzhen

Commitment SEG or the

on horizontal subject

Commitments in the Acquisition Shenzhen competition, company due

August 3,

Report and the Report of Changes on SEG Group related to Long-term Being fulfilled

2016

Equity Co., Ltd. transaction, non-operating

and capital events will

occupation repay them

before the

shareholders'

meeting that is

intended to

review the

restructuring

plan; 2. After

restructuring,

the financial

independence

of the listed

companies

shall be

guaranteed

15

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

and no illegal

occupation of

funds of listed

companies

will occur any

more; 3. The

Company will

abide by and

urge listed

companies to

abide by

relevant laws

and

administrative

regulations

such as the

Code on

Corporate

Governance of

Listed

Companies,

the Notice on

Regulating the

Funds

Transfers

between

Listed

Companies

and Related

Parties and

the External

Guarantee of

Listed

Companies,

and the Listing

Rules of

Shenzhen

Stock

Exchange,

regulations,

regulatory

documents,

and Shenzhen

Stock

16

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Exchange

business rules,

and improve

awareness of

compliance; 4.

The Company

will exercise

the rights of

shareholders

according to

law, and will

not abuse the

rights of

shareholders

to damage the

interests of

listed

companies

and other

shareholders;

5. The

Company will

optimize the

governance

structure of

listed

companies,

improve the

internal

control

system,

regulate the

operation of

the three

organs, give

full play to

functions and

supervisory

role of

independent

directors and

the Board of

Supervisors,

and restrict

17

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

decision-maki

ng and

operation by

controlling

shareholders

and actual

controllers of

the Company;

(6) The

Company will

fulfill the

obligation of

information

disclosure

strictly in

accordance

with relevant

provisions,

actively

cooperate with

listed

companies on

information

disclosure,

timely inform

major events

incurred or to

be incurred,

and ensure the

authenticity,

accuracy,

integrity,

timeliness and

fairness of

information

disclosure. In

case of breach

of the

foregoing

commitments,

the Company

will bear all

losses thus

incurred to

18

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Shenzhen

SEG, the

subject

company,

other

companies,

enterprises, or

other

economic

organizations

controlled by

the

Company."

"1. When the

Company acts

as the

controlling

shareholder of

Shenzhen

SEG, the

Company,

other

companies,

enterprises, or

other

Commitment economic

on horizontal organizations

Shenzhen competition, controlled by

August 3,

SEG Group related the Company, Long-term Being fulfilled

2016

Co., Ltd. transaction, will minimize

and capital and regulate

occupation associated

transactions

with Shenzhen

SEG or the

subject

company,

other

companies,

enterprises, or

other

economic

organizations

controlled by

19

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

the Company.

2. When the

restructuring

is completed,

the Company,

other

companies,

enterprises, or

other

economic

organizations

controlled by

the Company

will handle

associated

transactions

with Shenzhen

SEG or the

subject

company that

are

unavoidable

or incurred for

reasonable

cause at fair

and

reasonable

market price,

perform the

decision-maki

ng procedure

for associated

transactions

according to

relevant laws,

regulations,

and normative

documents,

fulfill the

obligation of

information

disclosure and

handle the

approval

20

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

procedures

according to

the law, do not

use the

dominant

position of the

controlling

shareholder to

damage the

legal rights

and interests

of Shenzhen

SEG and other

shareholders.

3. The

Company,

other

companies,

enterprises, or

other

economic

organizations

controlled by

the Company

will not use

the rights of

shareholders

of the listed

company or

the actual

control ability

to manipulate

or instruct the

listed

company or its

directors,

supervisors

and senior

executives to

have the listed

company

unfairly

provide or

accept funds,

21

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

goods,

services or

other assets,

or engage in

any acts

detrimental to

the interests of

listed

companies. In

case of breach

of the

following

commitments,

the Company

will bear all

losses thus

incurred to

Shenzhen

SEG, the

subject

company,

other

companies,

enterprises, or

other

economic

organizations

controlled by

the

Company."

"1. In the

restructuring,

relevant

assets, such as

Commitment

some

on horizontal

commercial

Shenzhen competition,

electronics August 03,

SEG Group related Long-term Being fulfilled

markets of 2016

Co., Ltd. transaction,

SEG Group

and capital

that constitute

occupation

horizontal

competition,

have not been

injected into

22

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

the listed

company.

SEG Group

will trust such

assets to

Shenzhen

SEG or its

subsidiaries

after the major

asset

restructuring.

Within 5 years

after the major

asset

restructuring,

SEG Group

will take all

necessary

measures to

solve flaws of

such assets,

and

incorporate

the preceding

specialized

electronics

markets that

constitute

horizontal

competition

into Shenzhen

SEG or

transfer them

to the third

party in a

feasible way

such as sales

based on

operating

needs of

Shenzhen

SEG and the

completeness

of the

23

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

ownership of

such assets. If

SEG Group

fails to

complete the

foregoing

matters as

scheduled,

before

injecting

relevant assets

to Shenzhen

SEG, SEG

Group shall

lease them to

Shenzhen

SEG for direct

operation and

enjoy the

income from

such property.

The annual

rent of

Shenzhen

SEG is the

depreciated

value of such

property.

Profit and loss

incurred by

leasing of

such property

assets shall be

shared by

Shenzhen

SEG. The

parties shall

separately

enter into a

leasing

agreement. 2.

Except assets

owned and

business

24

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

operated

before the

validity date

of

commitment,

when acting as

a controlling

shareholder or

actual

controller of

Shenzhen

SEG, in order

to guarantee

sustainable

development

of Shenzhen

SEG, the

Company will

exercise

supervision

and restriction

on operating

activities of its

own and

affiliated

enterprises

under its

control, will

not establish

new or acquire

any assets or

business same

as or similar

to its main

business

within the

operation area

of Shenzhen

SEG, and will

not be

engaged in

any activities

that may

damage the

25

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

interests of

Shenzhen

SEG and other

companies

and

enterprises

controlled by

Shenzhen

SEG, or other

economic

organizations.

If in the future

there is any

business

opportunity

same as or

similar to

other main

business

within

Shenzhen

SEG operation

area, such

opportunity

will

preferentially

be

recommended

to Shenzhen

SEG and other

companies

and

enterprises

controlled by

Shenzhen

SEG, or other

economic

organizations.

However, any

of the

following

cases is an

exception: (1)

Due to

26

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

national laws,

regulations

and policies

and other

reasons, any

commercial

properties and

real estate

development

projects

appropriated

or allocated

through

oriented

protocols by

the

government to

SEG Group

and any

enterprises

invested by it;

or (2) when

the general

conditions of

tender,

transfer or

assignment of

specific

commercial

properties and

real estate

development

projects have

specific

requirements

on the bidder

or assignee,

Shenzhen

SEG is not

qualified y but

SEG Group is

qualified .Co

mmercial

property and

27

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

real estate

development

projects that

are same as

the main

business of

Shenzhen

SEG or result

in horizontal

competition

subject to the

above

exclusions

may be

invested and

built by SEG

Group at first.

If Shenzhen

SEG thinks

that such

assets are

eligible to be

injected into

Shenzhen

SEG, upon

receipt of the

written

acquisition

notice from

Shenzhen

SEG, SEG

Group will

negotiate on

acquisition

and transfer

such projects

to Shenzhen

SEG. In case

of breach of

the foregoing

commitments,

the Company

will bear all

losses thus

28

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

incurred to

Shenzhen

SEG, the

subject

company,

other

companies,

enterprises, or

other

economic

organizations

controlled by

the

Company."

"1. The

Company will

guarantee the

independence

of personnel

of Shenzhen

SEG and

subject

company: (1)

After

completion of

the

restructuring,

the labor,

Shenzhen

Other personnel and August 3,

SEG Group Long-term Being fulfilled

commitments compensation 2016

Co., Ltd.

management

of Shenzhen

SEG are

independent

from the

Company and

related parties,

such as other

companies,

enterprises, or

other

economic

organizations

controlled by

29

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

the Company.

(2) After

completion of

the

restructuring,

senior

executives of

Shenzhen

SEG and the

subject

company hold

full-time

position at

Shenzhen

SEG and the

subject

company and

receive

compensation,

and will not

assume any

duties other

than director

and supervisor

in the

Company and

related parties,

such as other

companies,

enterprises, or

other

economic

organizations

controlled by

the Company.

(3) After

completion of

the

restructuring,

the Company

will not

interfere with

the

shareholders'

30

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

meeting and

the Board of

Directors'

exercise of

power in

appointment/d

ismissal of

personnel. 2.

The Company

will guarantee

the

independence

of organs of

Shenzhen

SEG and the

subject

company: (1)

After

completion of

the

restructuring,

Shenzhen

SEG and the

subject

company will

develop a

sound

corporate

governance

structure and

an

independent

and complete

organizational

structure. (2)

After

completion of

the

restructuring,

the

shareholders'

meeting, the

Board of

Directors, and

31

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

the Board of

Supervisors of

Shenzhen

SEG and the

subject

company will

exercise duties

and powers

according to

laws,

regulations

and articles of

association of

Shenzhen

SEG and the

subject

company. 3.

The Company

will guarantee

the

independence

and

completeness

of Shenzhen

SEG and the

subject

company: (1)

After

completion of

the

restructuring,

Shenzhen

SEG and the

subject

company will

have

independent

and complete

assets related

to production

and

management.

(2) After

completion of

32

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

the

restructuring,

the site for

business

operation of

Shenzhen

SEG and the

subject

company are

independent

of the

Company and

related parties,

such as other

companies,

enterprises, or

other

economic

organizations

controlled by

the Company.

(3) After

completion of

the

restructuring,

except normal

operational

contacts,

Shenzhen

SEG and the

subject

company are

not involved

in the

following

case: funds or

assets are

occupied by

the Company

and related

parties, such

as other

companies,

enterprises, or

33

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

other

economic

organizations

controlled by

the Company.

4. The

Company will

guarantee the

business

independence

of Shenzhen

SEG and the

subject

company: (1)

After

completion of

the

restructuring,

Shenzhen

SEG and the

subject

company own

relevant

qualification

for

independent

business

operation, and

have the

independent

and

sustainable

market-oriente

d operation

capability. (2)

Except assets

owned and

business

operated

before the

validity date

of

commitment,

when acting as

34

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

a controlling

shareholder of

Shenzhen

SEG, in order

to guarantee

sustainable

development

of Shenzhen

SEG, the

Company will

exercise

supervision

and restriction

on operating

activities of its

own and the

affiliated

enterprises

under its

control, will

not establish

new or acquire

any assets or

businesses

same as or

similar to its

main business

within the

operation area

of Shenzhen

SEG, and will

also not be

engaged in

any activities

which may

damage the

interests of

Shenzhen

SEG and other

companies,

enterprises, or

other

economic

organizations

35

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

controlled by

Shenzhen

SEG. If in the

future there is

any business

opportunity

same as or

similar to

other main

business

within

Shenzhen

SEG operation

area, such

opportunity

will be

preferentially

recommended

to Shenzhen

SEG and other

companies,

enterprises, or

other

economic

organizations

controlled by

Shenzhen

SEG. ① Due

to national

laws,

regulations

and policies

and other

reasons, any

commercial

properties and

real estate

development

projects

appropriated

or allocated

through

oriented

protocols by

36

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

the

government to

SEG Group

and any

enterprises

invested by it;

or ② When

the general

conditions of

tender,

transfer or

assignment of

specific

commercial

properties and

real estate

development

projects have

specific

requirements

on the bidder

or assignee,

Shenzhen

SEG is not

qualified but

SEG Group is

qualified.

Commercial

property and

real estate

development

projects that

are same as

the main

business of

Shenzhen

SEG or result

in horizontal

competition

subject to the

above

exclusions

may be

invested and

37

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

built by SEG

Group at first.

If Shenzhen

SEG thinks

that such

assets are

eligible to be

injected into

Shenzhen

SEG, upon

receipt of the

written

acquisition

notice from

Shenzhen

SEG, SEG

Group will

negotiate on

acquisition

and transfer

such projects

to Shenzhen

SEG. (3) After

completion of

the

restructuring,

the Company

and related

parties, such

as other

companies,

enterprises, or

other

economic

organizations

controlled by

the Company

will reduce

related

transactions

with Shenzhen

SEG and the

subject

company and

38

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

other

companies,

enterprises, or

other

economic

organizations

controlled by

them; for any

related

transactions

that are indeed

necessary and

unavoidable,

the Company

will handle

them at fair

price based on

the market

principle, and

fulfill relevant

approval

procedures

and the

information

disclosure

obligation

according to

provisions of

relevant laws,

regulations

and normative

documents. 5.

The Company

will guarantee

the financial

independence

of Shenzhen

SEG and the

subject

company: (1)

After

completion of

the

restructuring,

39

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Shenzhen

SEG and the

subject

company will

establish an

independent

financial

department,

independent

financial

accounting

system, and

standard and

independent

financial

accounting

rules. (2) After

completion of

the

restructuring,

Shenzhen

SEG and the

subject

company will

separately

open an

account in

banks, and do

not share

accounts with

the Company

and related

parties, such

as other

companies,

enterprises, or

other

economic

organizations

controlled by

the Company.

(3) After

completion of

the

40

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

restructuring,

financial

personnel of

Shenzhen

SEG and the

subject

company will

not hold a

part-time job

in the

Company or

related parties,

such as other

companies,

enterprises, or

other

economic

organizations

controlled by

the Company.

(4) After

completion of

the

restructuring,

Shenzhen

SEG and the

subject

company will

independently

make financial

decisions, and

the Company

will not

interfere with

fund usage of

Shenzhen

SEG and the

subject

company. (5)

After

completion of

the

restructuring,

Shenzhen

41

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

SEG and the

subject

company will

pay taxes

independently

according to

laws. In case

of breach of

the foregoing

commitments,

the Company

will bear all

losses thus

incurred to

Shenzhen

SEG, and the

subject

company."

"(I) Contract

subjects and

date of signing

Shenzhen

SEG and SEG

Group signed

Performance

Commitment

and

Compensation

Agreement on

August 3,

Shenzhen

Commitments made at the time of 2016. (II) August 3,

SEG Group Long-term Being fulfilled

restructuring of major assets Performance 2016

Co., Ltd.

commitment

period

3 accounting

periods

following the

completion of

the transaction

(including the

year of

completion

and the

following

42

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

consecutive

two

accounting

periods). If the

transaction is

completed

before

December 31,

2016

(included), the

performance

commitment

period

includes 2016,

2017, and

2018.If the

transaction is

completed

between

December 31,

2016 and

December 31,

2017

(included), the

performance

commitment

period

includes 2017,

2018, and

2019.After the

completion of

the

transaction,

Shenzhen

SEG shall hire

an accounting

firm with the

qualification

of securities

that is

recognized by

SEG Group

within 4

months after

43

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

the end of

each

accounting

period during

the

performance

commitment

period to

respectively

issue a special

audit report

and/or an

impairment

test report

(hereinafter

referred to as

the "special

audit report")

with respect to

the promised

net

profit/promise

d cash flow

income/promi

sed

development

profit

(hereinafter

collectively

referred to as

"promised

performance")

related to

assets within

the transaction

compensation

scope agreed

in the

agreement,

and recognize

the promised

performance

or impairment

of assets

44

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

within the

transaction

compensation

scope in each

year during

the

performance

commitment

period. (III)

Performance

commitment

and

performance

compensation

Underlying

assets injected

into Shenzhen

SEG in this

transaction are

subject to

multiple

appraisal

methods:

100% equities

of SegMaker,

55% equities

of SEG

Kangle, and

79.02%

equities of

SEG Property

Investment are

priced on the

basis of

appraisal

conclusion

with the

asset-based

method, in

which

property

assets are

subject to the

income

45

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

method and

market

method and

real estate

development

in the

long-term

equity

investment is

subject to the

hypothetical

development

method; 100%

equities of

SEG Property

Development

and 100%

equities of

SEG Property

Management

(a

wholly-owned

subsidiary of

SEG Property

Investment)

are subject to

the income

method. (IV)

Triggering

condition for

performance

compensation

After the

completion of

the

transaction, if

assets within

the transaction

compensation

scope as

specified in

the special

audit report

are impaired

46

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

or fail to

achieve the

promised

performance,

SEG Group

shall make

compensation

to Shenzhen

SEG as agreed

in the

agreement.

(V)

Performance

compensation

method

After the

completion of

the

transaction, if

assets within

the transaction

compensation

scope are

impaired or

fail to achieve

the promised

performance,

SEG Group

shall

compensate

Shenzhen

SEG in cash

or shares. (VI)

Effectiveness

and

termination of

the agreement

The

agreement is

made upon

signature and

seal by the

legal

representative

47

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

or authorized

agent of each

party. As an

integral part of

the Asset

Purchase

Agreement,

the agreement

shall come

into effect

from the date

of

effectiveness

of the Asset

Purchase

Agreement.

When the

Asset

Purchase

Agreement is

rescinded,

terminated, or

deemed as

invalid, the

agreement is

also rescinded,

terminated, or

invalid. (VII)

Liability for

breach of the

agreement

Except for in

case of force

majeure,

violation of

any terms of

the agreement

by either party

constitutes

breach of the

agreement.

The default

party shall

compensate

48

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

for all losses

arising from

breach of the

agreement to

the

non-breaching

party.

"1. In the

restructuring,

relevant

assets, such as

some

commercial

electronics

markets of

SEG Group

that constitute

horizontal

competition,

have not been

injected into

the listed

Commitment company.

on horizontal SEG Group

Shenzhen competition, will trust such

August 3,

SEG Group related assets to Long-term Being fulfilled

2016

Co., Ltd. transaction, Shenzhen

and capital SEG or its

occupation subsidiaries

after the major

asset

restructuring.

Within 5 years

after the major

asset

restructuring,

SEG Group

will take all

necessary

measures to

solve flaws of

such assets,

and

incorporate

49

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

the preceding

specialized

electronics

markets that

constitute

horizontal

competition

into Shenzhen

SEG or

transfer them

to the third

party in a

feasible way

such as sales

based on

operating

needs of

Shenzhen

SEG and the

completeness

of the

ownership of

such assets. If

SEG Group

fails to

complete the

foregoing

matters as

scheduled,

before

injecting

relevant assets

to Shenzhen

SEG, SEG

Group shall

lease them to

Shenzhen

SEG for direct

operation and

enjoy the

income from

such property.

The annual

rent of

50

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Shenzhen

SEG is the

depreciated

value of such

property.

Profit and loss

incurred by

leasing of

such property

assets shall be

shared by

Shenzhen

SEG. The

parties shall

separately

enter into a

leasing

agreement. 2.

Except assets

owned and

business

operated

before the

validity date

of

commitment,

when acting as

a controlling

shareholder or

actual

controller of

Shenzhen

SEG, in order

to guarantee

sustainable

development

of Shenzhen

SEG, the

Company will

exercise

supervision

and restriction

on operating

activities of its

51

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

own and

affiliated

enterprises

under its

control, will

not establish

new or acquire

any assets or

business same

as or similar

to its main

business

within the

operation area

of Shenzhen

SEG, and will

not be

engaged in

any activities

that may

damage the

interests of

Shenzhen

SEG and other

companies

and

enterprises

controlled by

Shenzhen

SEG, or other

economic

organizations.

If in the future

there is any

business

opportunity

same as or

similar to

other main

business

within

Shenzhen

SEG operation

area, such

52

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

opportunity

will

preferentially

be

recommended

to Shenzhen

SEG and other

companies

and

enterprises

controlled by

Shenzhen

SEG, or other

economic

organizations.

However, any

of the

following

cases is an

exception: (1)

Due to

national laws,

regulations

and policies

and other

reasons, any

commercial

properties and

real estate

development

projects

appropriated

or allocated

through

oriented

protocols by

the

government to

SEG Group

and any

enterprises

invested by it;

or (2) when

the general

53

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

conditions of

tender,

transfer or

assignment of

specific

commercial

properties and

real estate

development

projects have

specific

requirements

on the bidder

or assignee,

Shenzhen

SEG is not

qualified y but

SEG Group is

qualified .Co

mmercial

property and

real estate

development

projects that

are same as

the main

business of

Shenzhen

SEG or result

in horizontal

competition

subject to the

above

exclusions

may be

invested and

built by SEG

Group at first.

If Shenzhen

SEG thinks

that such

assets are

eligible to be

injected into

54

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Shenzhen

SEG, upon

receipt of the

written

acquisition

notice from

Shenzhen

SEG, SEG

Group will

negotiate on

acquisition

and transfer

such projects

to Shenzhen

SEG. In case

of breach of

the foregoing

commitments,

the Company

will bear all

losses thus

incurred to

Shenzhen

SEG, the

subject

company,

other

companies,

enterprises, or

other

economic

organizations

controlled by

the

Company."

"1. When the

Commitment Company acts

on horizontal as the

Shenzhen competition, controlling

August 3,

SEG Group related shareholder of Long-term Being fulfilled

2016

Co., Ltd. transaction, Shenzhen

and capital SEG, the

occupation Company,

other

55

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

companies,

enterprises, or

other

economic

organizations

controlled by

the Company,

will minimize

and regulate

associated

transactions

with Shenzhen

SEG or the

subject

company,

other

companies,

enterprises, or

other

economic

organizations

controlled by

the Company.

2. When the

restructuring

is completed,

the Company,

other

companies,

enterprises, or

other

economic

organizations

controlled by

the Company

will handle

associated

transactions

with Shenzhen

SEG or the

subject

company that

are

unavoidable

56

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

or incurred for

reasonable

cause at fair

and

reasonable

market price,

perform the

decision-maki

ng procedure

for associated

transactions

according to

relevant laws,

regulations,

and normative

documents,

fulfill the

obligation of

information

disclosure and

handle the

approval

procedures

according to

the law, do not

use the

dominant

position of the

controlling

shareholder to

damage the

legal rights

and interests

of Shenzhen

SEG and other

shareholders.

3. The

Company,

other

companies,

enterprises, or

other

economic

organizations

57

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

controlled by

the Company

will not use

the rights of

shareholders

of the listed

company or

the actual

control ability

to manipulate

or instruct the

listed

company or its

directors,

supervisors

and senior

executives to

have the listed

company

unfairly

provide or

accept funds,

goods,

services or

other assets,

or engage in

any acts

detrimental to

the interests of

listed

companies. In

case of breach

of the

foregoing

commitments,

the Company

will bear all

losses thus

incurred to

Shenzhen

SEG, the

subject

company,

other

58

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

companies,

enterprises, or

other

economic

organizations

controlled by

the

Company."

"1. The

Company

undertakes

that as of

October 31,

2015,

controlling

shareholders

of Shenzhen

SEG or other

related

persons who

occupy funds

of Shenzhen

SEG or the

Commitment

subject

on horizontal

company due

Shenzhen competition,

to August 3,

SEG Group related Long-term Being fulfilled

non-operating 2016

Co., Ltd. transaction,

events will

and capital

repay them

occupation

before the

shareholders'

meeting that is

intended to

review the

restructuring

plan; 2. After

restructuring,

the financial

independence

of the listed

companies

shall be

guaranteed

and no illegal

59

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

occupation of

funds of listed

companies

will occur any

more; 3. The

Company will

abide by and

urge listed

companies to

abide by

relevant laws

and

administrative

regulations

such as the

Code on

Corporate

Governance of

Listed

Companies,

the Notice on

Regulating the

Funds

Transfers

between

Listed

Companies

and Related

Parties and

the External

Guarantee of

Listed

Companies,

and the

Listing Rules

of Shenzhen

Stock

Exchange,

regulations,

regulatory

documents,

and Shenzhen

Stock

Exchange

60

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

business rules,

and improve

awareness of

compliance; 4.

The Company

will exercise

the rights of

shareholders

according to

law, and will

not abuse the

rights of

shareholders

to damage the

interests of

listed

companies

and other

shareholders;

5. The

Company will

optimize the

governance

structure of

listed

companies,

improve the

internal

control

system,

regulate the

operation of

the three

organs, give

full play to

functions and

supervisory

role of

independent

directors and

the Board of

Supervisors,

and restrict

decision-maki

61

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

ng and

operation by

controlling

shareholders

and actual

controllers of

the Company;

(6) The

Company will

fulfill the

obligation of

information

disclosure

strictly in

accordance

with relevant

provisions,

actively

cooperate with

listed

companies on

information

disclosure,

timely inform

major events

incurred or to

be incurred,

and ensure the

authenticity,

accuracy,

integrity,

timeliness and

fairness of

information

disclosure. In

case of breach

of the

foregoing

commitments,

the Company

will bear all

losses thus

incurred to

Shenzhen

62

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

SEG, the

subject

company,

other

companies,

enterprises, or

other

economic

organizations

controlled by

the

Company."

"For

enterprises

subordinate to

the subject

company not

under property

operation due

to problems

left over by

history

(including but

not limited to

enterprises

that are

revoked of the

Shenzhen Before

Other business August 3,

SEG Group completion of Being fulfilled

commitments license or 2016

Co., Ltd. restructuring

discontinue

operation), the

Company will

help and

propel the

subject

company to

handle

relevant

cancellation

procedures.

After the

completion of

the

restructuring,

63

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

if the subject

company or

the listed

company is

held

responsible,

penalized, or

suffer any

losses due to

non-proper

operation or

failure in

handling the

cancellation

procedures by

such

companies,

SEG Group

shall bear the

legal

responsibility

and

compensate

the subject

company or

the listed

company in

full."

"After

updating and

restructuring

of SEG

Industry

Building, SEG

Economy

Shenzhen Before

Other Building, and August 3,

SEG Group completion of Being fulfilled

commitments SEG Kangle 2016

Co., Ltd. restructuring

Industry

Building, the

area of added

part that

belongs to

SegMaker,

SEG Kangle

64

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

and SEG

Property is

2,855.20

square meters.

SEG Group

undertakes

that the use of

the temporary

buildings

belonged to

SegMaker,

SEG Kangle

and SEG

Property will

be renewed

after

expiration of

the two-year

use duration.

In case when,

due to failure

in renewal of

use of

temporary

buildings, the

listed

company has

any loss or the

income during

the period

from

expiration of

the

performance

commitment

period to

expiration of

the evaluated

income

expected

period is

lower than the

expected

compensation,

65

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

or the listed

company has

any loss

because the

temporary

buildings are

required to be

dismantled by

governmental

organs during

the period

from

expiration of

the

performance

commitment

period to

expiration of

the evaluated

income

expected

period, SEG

Group will

compensate

the listed

company

timely and in

full amount

according to

the following

compensation

methods: 1.

SEG Group

has made

commitments

for the

performance

of the subject

company

within three

years after

completion of

major asset

restructuring.

66

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Influence of

the updating

and

restructuring

project has

been taken

into account in

the

commitments.

2. The amount

of

compensation

for the income

that is lower

than the

expected

income during

the period

from

expiration of

the

performance

commitment

period to

expiration of

the evaluated

income

expected

period = (the

predicted

accumulated

income to the

end of the

report period -

actual

accumulated

income to the

end of the

report period)

- the

compensated

amount. 3.

The loss

caused when

67

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

the temporary

buildings are

required to be

dismantled by

governmental

organs during

the period

from

expiration of

the

performance

commitment

period to

expiration of

the evaluated

income

expected

period = the

dismantling

cost and

compensation

amount

related - (the

accumulated

total income

to the time the

buildings are

dismantled-

predicted

accumulated

income during

the

predication

period). Note:

the predicted

income refers

to the net

value

remained after

the predicted

total income

from the

newly added

temporary

68

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

buildings in

the evaluation

reports of the

subject

companies

minuses the

allocated

investment

cost during the

operating

period and the

amount

influenced by

permanent

rent

termination

predicted in

the evaluation

report.

Shenzhen

SEG should

employ an

auditing

agency with

security

practice

qualification

recognized by

SEG Group to

provide a

formal

auditing report

on the

compensation

methods for

the property

investment

within the

compensation

scope of the

report period

within four

months at the

end of each

69

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

accounting

year during

the

compensation

period. SEG

Group should

compensate in

cash any

property

investment

and

compensation

items within

the

compensation

scope of the

report period.

Shenzhen

SEG should

calculate the

payable

compensation

amount within

15 working

days upon

final specific

review

opinions

provided by

the auditing

agency, and

send a written

notice to SEG

Group. Within

30 working

days upon

receipt of the

written notice

from

Shenzhen

SEG, SEG

Group should

pay the

compensation

70

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

in cash in full

amount."

"1. 100%

shares of SEG

Property have

been entrusted

to a share

entrusting

agency as

required. Its

equity form is

authentic and

valid, and the

equity

structure and

ownership are

clear. The

Company has

no objection

to the share

ownership,

share quantity,

Shenzhen Before

Other and share August 3,

SEG Group completion of Being fulfilled

commitments holding 2016

Co., Ltd. restructuring

percentage of

SEG Property.

The Company

has no

disputes over

share

ownership

with SEG

Property and

other

shareholders.2

. In case any

dispute over

ownership of

the 3.85%

shares of SEG

Property of

which

ownership has

not been

71

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

determine as

of July 26,

2016 occurs in

the future, the

Company

commits to

SEG Property

that the

Company will

provide any

necessary

assistant to

SEG Property

to solve the

dispute,

protect SEG

Property from

any loss

caused

thereby, and

undertake

corresponding

responsibilitie

s."

"Commitments

and

Declaration

on the Fact

That the

Number of

Shareholders

of Shenzhen

Shenzhen SEG Property

Before

SEG Property Other Investment August 3,

completion of Being fulfilled

Investment commitments Co., Ltd. Is 2016

restructuring

Co., Ltd. More than

200. All the

Shares of the

company have

been

collectively

entrusted to a

share

entrusting

72

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

agency as

required. The

company's

share form is

authentic and

valid, and the

equity

structure and

ownership are

clear. The

company has

no conflicts,

disputes or

potential

disputes over

major share

ownership

with the

company

shareholders."

"1. In case

when, after

the

restructuring,

the

land/property

use should be

changed based

on the actual

operating

demands of

Shenzhen Before

Other the subject August 3,

SEG Group completion of Being fulfilled

commitments company or 2016

Co., Ltd. restructuring

because the

subject

company is

required by

the relevant

house

property

management

organ or the

land

regulatory

73

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

department to

change the

land/property

use, SEG

Group will

assist the

subject

company in

finishing the

relevant

formalities. 2.

In case when

the subject

company

suffers from

administrative

penalty by

relevant land

and/or house

property

management

department

because the

actual use of

the

land/property

is different

from those

recorded in

the certificate,

SEG Group

will

compensate

the subject

company for

any

expenditures

and economic

loss caused

thereby."

"1. Since the

Shenzhen Before

Other issuance date August 3,

SEG Group completion of Being fulfilled

commitments of this 2016

Co., Ltd. restructuring

commitment

74

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

letter, SEG

Group will

assist

SegMaker in

restoring for

business

purpose the

part currently

functioning as

a parking

garage on the

first floor of

the podium of

SEG Jingyuan

Building

within five

years. 2. If the

restoration

work cannot

be finished

within the

above

mentioned

period of time,

SEG Group

agrees to

process the

subject assets

as follows: (1)

paying in cash

the evaluated

value of the

parking

garage and the

bank interest

of the

evaluated

value in the

same period

from the

restructuring

closing date to

the expiration

of this

75

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

commitment

time; or (2)

purchasing in

cash the first

floor of the

podium of

SEG Jingyuan

Building at a

price no less

than the

evaluated

value of the

building

during this

restructuring.

1. The subject

company is a

limited

liability

company or

stock-limited

company

established

and validly

existing

according to

law with

legitimate

Shenzhen business

Other August 3,

SEG Group qualification; Long-term Being fulfilled

commitments 2016

Co., Ltd. the subject

company has

obtained all

approvals,

permission,

authorization

and permits

required for its

setting up and

operation of

business, all

such

approvals,

permission,

76

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

authorization

and permits

are valid and

there exists no

reasons or

situations

which may

cause the

above

approvals,

permission,

authorization

and permits

invalid. 2. The

subject

company has

not any major

lawbreaking

or irregularity

behaviors in

production

operation, nor

any situations

where

termination is

required

according to

the

requirements

of relevant

laws,

regulations,

normative

documents

and Articles of

Association.

As of the date

of issuance of

this

commitment

letter, the

subject

company has

no pending or

77

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

predictable

significant

lawsuit,

arbitration or

administrative

penalty with

amount of

subject of

more than one

million or

which will

generate

adverse

impact on its

operation. 3.

The subject

company will

independently

and fully

fulfill the

labor contracts

it signed with

employees. 4.

If the subject

company is

subject to any

recovery of

fees or penalty

from the

relevant

competent

organization

in industrial

and

commerce,

tax, employee

salaries, social

insurance,

housing fund,

business

qualification

or competent

authorities due

to any facts

78

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

existing

before this

restructuring,

the Company

will fully

indemnify the

subject

company for

all fees owned

by subject

company and

assume all

losses

occurred by

subject

company and

Shenzhen

SEG as a

result of this.

5. The subject

company

legally

possesses the

ownership

and/or right of

usage of office

space, office

equipment,

trademark and

other assets as

necessary to

guarantee

normal

production

operation, has

independent

and complete

assets and

business

structure, has

legal

ownership to

its main assets

with

79

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

independent,

complete and

clear

indication of

ownership. 6.

The subject

company has

not any

lawsuit,

arbitration,

judicial

mandatory

enforcement

and other

situations

which

interferes with

the transfer of

company

ownership,

and has not

incurred any

external

guarantee that

is against laws

and articles of

association of

the Company.

After

completion of

this

restructuring,

if any loss is

caused to

Shenzhen

SEG and the

subject

company due

to the

Company's

breach of the

above

commitment,

the Company

80

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

agrees to

assume the

above

mentioned

liability of

indemnity/co

mpensation to

Shenzhen

SEG, the

subject

company.

"1. The

Company is a

company

limited by

shares

established

and

effectively

existing

according to

law, and has

no

circumstances

of bankruptcy,

dissolution,

liquidation or

Shenzhen Other August 3,

termination Long-term Being fulfilled

SEG Co., Ltd. commitments 2016

according to

current laws,

regulations,

normative

documents or

the Articles of

Association.

The Company

has issued

shares openly

and been

listed

according to

law. As a

listed

company, the

81

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Company

owns the

subject

qualification

of issuing

non-publicly

issued shares

and

purchasing

assets

according to

laws,

regulations

and normative

documents of

China. 2. The

Company has

in recent three

years

complied with

the relevant

industrial and

commercial

administration

laws and

regulations,

running

enterprises

abiding by the

law, and has

no record of

receiving

administrative

punishments

with serious

cases due to

breach of

industrial and

commercial

administration

laws and

regulations;

the Company

does not exist

82

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

any situations

requiring

termination

according to

relevant laws,

regulations,

normative

documents

and Articles of

Association.

The Company

has not any

legal

impediments

in

going-concern

. 3. The

Company's

holding of

general

meeting,

board of

directors

meeting,

board of

supervisors

meeting,

contents of

resolutions

and their

signing in

recent three

years are

legal, effective

and consistent

with the

provisions of

relevant laws,

regulations,

normative

documents

and articles of

association;

the Company's

83

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

stockholders'

meeting's

authorization

to board of

directors in

recent three

years are

legal, effective

and consistent

with the

provisions of

relevant laws,

regulations,

normative

documents

and Articles of

Association;

the Company's

major

decisions

since being

listed are

legal,

compliant

with

regulations,

true and

effective. 4.

The Company

does not exist

any situations

of receiving

administrative

penalty or

criminal

punishment

from China

Securities

Regulatory

Commission

due to breach

of securities

laws,

administrative

84

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

laws &

regulations or

rules, or any

situations of

receiving

administrative

penalty or

criminal

punishment

with serious

cases due to

breach of

industrial and

commercial,

tax, land,

environmental

protection,

customs laws,

administrative

laws or

regulations. 5.

The Company

has not any

pending or

foreseeable

significant

lawsuit,

arbitration or

administrative

penalty cases.

The

Company's

directors,

supervisors

and senior

executives

have not any

pending or

foreseeable

significant

lawsuit,

arbitration or

administrative

penalty cases.

85

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

6. There does

not exist any

situation of

the Company's

interests being

serious

damaged by

controlling

shareholder or

actual

controller

which has not

been

eliminated. 7.

The Company

and its

affiliated

companies do

not exist any

situation of

illegal

external

guarantee

which has not

been

eliminated yet.

8. The

Company's

current

directors,

senior

executives

have not any

situation of

receiving

administrative

penalty from

CSRC in

recent

thirty-six

months, or

receiving

public censure

from stock

86

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

exchange

during recent

twelve

months. 9.

The Company

and its current

directors and

senior

executives

have not any

situations of

being

investigated

by judicial

authorities due

to alleged

crimes or

being

investigated

by CSRC due

to alleged

irregularities.

10. Before this

restructuring,

the connected

transactions

carried out by

the Company

fulfilled fair

policy-making

procedure as

necessary and

are legal and

effective. 11.

The Company

has not any

situation of

seriously

damaging

investor's

legitimate

rights and

interests and

public

87

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

interests. 12.

Restructuring

of the

Company

conforms to

substantial

conditions for

the

restructuring

of listed

companies

specified in

laws,

regulations

and normative

documents,

including but

not limited to:

(1) the

restructuring

conforms to

national

industrial

policies and

laws and

administrative

regulations

related to

environment

protection,

land

management,

and

anti-monopoly

; (2) the

restructuring

will not make

the Company

inconsistent

with the

share-based

listing

conditions; (3)

the pricing of

88

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

assets in major

asset

restructuring

is fair, and

will not

damage rights

and interests

of the

Company and

its

shareholders;

(4) the

restructuring

can strengthen

the Company's

operating

sustainability,

and will not

result in any

circumstances

in which the

Company's

major assets

are cash or has

no specific

operating

businesses

after

restructuring;

(5) the

restructuring

helps the

Company

maintain

independence

of its actual

controllers

and related

persons in

terms of

business,

asset, finance,

staff, and

organization,

89

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

and conform

to relevant

regulations by

CSRC on

independence

of listed

companies;

(6) the

restructuring

helps the

Company

maintain a

perfect and

effective legal

person

governance

structure; (7)

the

restructuring

follows the

principle of

enhancing the

asset quality,

financial

status, and

sustainable

profitability of

the Company;

and (8) the

restructuring

helps to

reduce

associated

transaction

and avoid peer

competition

for the

Company. 13.

The Company

commits that,

after

completion of

restructuring,

the Company

90

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

will continue

to maintain its

independence

of its actual

controllers

and related

persons in

terms of

business,

asset, finance,

staff, and

organization,

and conform

to relevant

regulations by

CSRC on

independence

of listed

companies.

14. This

restructuring

will not cause

significant

adjustment to

the structure

of board of

directors,

board of

supervisors,

senior

executives of

the Company,

and also will

not involve

any

adjustment in

major

business

decision-maki

ng rule &

procedure,

information

disclosure

mechanism

91

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

and so on.

After

completion of

this

restructuring,

the Company

will strictly

run and

continuously

improve legal

person

governance

structure

according to

the

requirements

of Company

Law,

Securities

Law,

Corporate

Governance

Standards for

Listed

Companies

and other

laws,

regulations

and articles of

association.

15. The

Framework

Agreement for

Issuance of

Shares and

Payment of

Cash for

Assets

Acquisition,

Agreement for

Issuance of

Shares and

Payment of

Cash for

92

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Assets

Acquisition,

and

Agreement for

Performance

Commitment

and

Compensation

, and its

relevant

formal

transaction

agreement

signed by the

Company with

Shenzhen

SEG Co., Ltd.

as regarding

this

restructuring

are reached by

different

parties to this

transaction of

restructuring

on a equally

basis

following fair

and

reasonable

principle;

these

agreements

are attached

with precedent

conditions and

are binding on

above parties

only after

these

precedent

conditions are

fully satisfied;

the agreement

93

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

is legal and

effective and

does not

contain any

contents

inconsistent

with the

relevant laws,

regulations

and normative

documents.

16. The

Company

undertakes

and

guarantees

that the calling

and convening

procedure and

voting

procedure of

the board of

directors

meeting and

shareholders'

meeting are

consistent

with the

regulations of

the relevant

laws,

regulations,

normative

documents

and Articles of

Association,

and the

contents of

resolutions are

legal and

effective. 17.

The final price

of this

restructuring

94

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

will be

determined

through

consultations

based on

pricing

principle

commonly

determined by

all parties in

accordance

with the

appraisal

result issued

by appraisal

agency with

qualification

of carrying out

securities

business and

evaluated

value of the

subject asset

determined in

the evaluation

report filed at

State-owned

Assets

Supervision

and

Administratio

n Commission

of the People's

Government

of Shenzhen

Municipality,

which is the

expression of

true meaning

of various

parties. 18.

The

information

disclosure

95

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

made by the

Company for

this

restructuring

complies with

the regulations

of relevant

laws,

regulations,

rules and

normative

documents,

and there

exists no

contract,

agreement or

arrangement

which shall be

disclosed but

not disclosed.

19. The

Company's

current

directors,

supervisors,

senior

executives and

shareholders

with more

than 5%

shareholding

and other

insiders

carried out

self-inspection

on the sales

and purchases

of Shenzhen

SEG stocks

within six

months (May

04, 2015)

prior to the

date of trading

96

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

half of this

restructuring

and issued

self-inspection

report, except

Liu Zhijun,

Zheng Dan,

Zhu

Longqing,

Tian Jiliang,

Ying Huadong

and Xu Ning

as disclosed in

self-inspection

reports who

have

purchased and

sold the

Company's

stocks, the no

other

directors,

supervisors,

senior

executives and

shareholders

have

purchased or

sold any

stocks of

Shenzhen

SEG, and

there exists no

situation that

the relevant

personnel

making use of

inside

information of

this

restructuring

in purchasing

and selling

stocks of the

97

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Company

during

self-inspection

period. 20.

After

completion of

this

restructuring,

the Company

will continue

to perform

necessary

connected

transaction

deliberation

procedure

according to

law,

regulations,

normative

documents

and articles of

association,

the legitimate

rights and

interests of

Shenzhen

SEG and the

whole

shareholders.

21. After

completion of

this

restructuring,

the holding

shareholder of

the Company

is still

Shenzhen

SEG Group

Co., Ltd., and

the actual

controller is

still

98

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

State-owned

Assets

Supervision

and

Administratio

n Commission

of the People's

Government

of Shenzhen

Municipality.

This

restructuring

will not lead

to change of

controlling

shareholder

and actual

controller of

the

Company."

"1. The

Company will

guarantee the

independence

of personnel

of Shenzhen

SEG and

subject

company: (1)

after

completion of

Shenzhen

Other the August 3,

SEG Group Long-term Being fulfilled

commitments restructuring, 2016

Co., Ltd.

the labor,

personnel and

compensation

management

of Shenzhen

SEG are

independent

from the

Company and

related parties,

such as other

99

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

companies,

enterprises, or

other

economic

organizations

controlled by

the Company.

(2) Guarantee

that after

completion of

this

restructuring

the senior

executives of

Shenzhen

SEG and the

subject

company hold

full-time

position at

Shenzhen

SEG and the

subject

company and

receive

compensation,

and will not

assume any

duties other

than director

and supervisor

in the

Company and

other

companies,

enterprises or

other

economic

organizations

and other

connected

parties under

control of the

Company. (3)

100

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Guarantee not

to, after

completion of

this

restructuring,

interfere with

the

shareholders'

meeting and

board of

directors

meeting's

exercise of

power in

appointment/d

ismissal of

personnel. 2.

Guarantee the

independence

of institutions

of Shenzhen

SEG and

subject

company (1)

guarantee that

after

completion of

this

restructuring

Shenzhen

SEG and

subject

company will

have sound

corporate

governance

structure and

independent,

complete

organization.

(2) Guarantee

that after

completion of

this

101

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

restructuring

the

shareholders'

meeting,

board of

directors

meeting and

board of

supervisors

meeting of

Shenzhen

SEG and

subject

company will

exercise duties

and powers

according to

laws,

regulations

and Articles of

Association of

Shenzhen

SEG and

subject

company. 3.

The Company

will guarantee

the

independence

and

completeness

of Shenzhen

SEG and the

subject

company: (1)

After

completion of

the

restructuring,

Shenzhen

SEG and the

subject

company will

have

102

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

independent

and complete

assets related

to production

and

management.

(2) Guarantee

that after

completion of

this

restructuring

the site for

business

operation of

Shenzhen

SEG and

subject

company are

independent

of the

Company and

other

companies,

enterprises or

other

economic

organizations

and other

connected

parties under

control of the

Company. (3)

Except normal

operational

intercourse,

guarantee that

after

completion of

this

restructuring

Shenzhen

SEG and

subject

company do

103

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

not exist any

situation that

funds or assets

are possessed

by the

Company and

other

companies,

enterprises or

other

economic

organizations

and other

connected

parties under

control of the

Company. 4.

Guarantee the

businesses of

Shenzhen

SEG and

subject

company are

independent

(1) guarantee

that after

completion of

this

restructuring

Shenzhen

SEG and

subject

company have

relevant

qualification

for

independently

carrying out

operational

activities, and

possess

independent,

sustainable

market-oriente

104

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

d operational

capability. (2)

Except the

assets owned

and business

operated

before validity

date of

commitment,

during the

period as

controlling

shareholder of

Shenzhen

SEG, in order

to guarantee

sustainable

development

of Shenzhen

SEG, the

Company will

exercise

supervisory

and restriction

on operating

activities of its

own and the

affiliated

enterprises

under its

control, and

will not

establish new

or acquire any

assets or

businesses

same or

similar with

its main

businesses

within the

operation area

of Shenzhen

SEG, and will

105

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

also not be

engaged in

any activities

which may

damage the

interests of

Shenzhen

SEG and other

companies,

enterprises or

other

economic

organizations

under control

of Shenzhen

SEG; if in

future there

exists any

business

opportunity

same or

similar with

other main

businesses

within

Shenzhen

SEG operation

area, such

opportunity

will

preferentially

recommended

to Shenzhen

SEG and other

companies,

enterprises or

other

economic

organizations

under control

of Shenzhen

SEG.

However, any

of the

106

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

following

cases is an

exception:

However, any

of the

following

cases is an

exception: (1)

Due to

national laws,

regulations

and policies

and other

reasons, any

commercial

properties and

real estate

development

projects

appropriated

or allocated

through

oriented

protocols by

the

government to

SEG Group

and any

enterprises

invested by it;

or (2) When

the general

conditions of

tender,

transfer or

assignment of

specific

commercial

properties and

real estate

development

projects have

specific

requirements

107

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

on the bidder

or assignee,

Shenzhen

SEG is not

qualified but

SEG Group is

qualified.

Commercial

property and

real estate

development

projects that

are same as

the main

business of

Shenzhen

SEG or result

in horizontal

competition

subject to the

above

exclusions

may be

invested and

built by SEG

Group at first.

If Shenzhen

SEG thinks

that such

assets are

eligible to be

injected into

Shenzhen

SEG, upon

receipt of the

written

acquisition

notice from

Shenzhen

SEG, SEG

Group will

negotiate on

acquisition

and transfer

108

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

such projects

to Shenzhen

SEG. (3)

Guarantee that

after

completion of

this

restructuring,

the Company

and other

companies,

enterprises,

other

economic

organizations

or other

connected

parties under

control of the

Company will

reduce

connected

transactions

with Shenzhen

SEG and

subject

company and

other

companies,

enterprises,

other

economic

organizations

or other

connected

parties under

their control;

for any

connected

transactions

which are

indeed

necessary and

unavoidable,

109

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

guarantee to

carry out fair

operation

following

market

principle at

fair price and

fulfill relevant

approval

procedure and

information

disclosure

obligations

according to

the provisions

of relevant

laws,

regulations

and normative

documents. 5.

The Company

will guarantee

the financial

independence

of Shenzhen

SEG and the

subject

company: (1)

After

completion of

the

restructuring,

Shenzhen

SEG and the

subject

company will

establish an

independent

financial

department,

independent

financial

accounting

system, and

110

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

standard and

independent

financial

accounting

rules. (2) After

completion of

the

restructuring,

Shenzhen

SEG and the

subject

company will

separately

open an

account in

banks, and do

not share

accounts with

the Company

and related

parties, such

as other

companies,

enterprises, or

other

economic

organizations

controlled by

the Company.

(3) After

completion of

the

restructuring,

financial

personnel of

Shenzhen

SEG and the

subject

company will

not hold a

part-time job

in the

Company or

related parties,

111

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

such as other

companies,

enterprises, or

other

economic

organizations

controlled by

the Company.

(4) After

completion of

the

restructuring,

Shenzhen

SEG and the

subject

company will

independently

make financial

decisions, and

the Company

will not

interfere with

fund usage of

Shenzhen

SEG and the

subject

company. (5)

After

completion of

the

restructuring,

Shenzhen

SEG and the

subject

company will

pay taxes

independently

according to

laws. In case

of breach of

the foregoing

commitments,

the Company

will bear all

112

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

losses thus

incurred to

Shenzhen

SEG, and the

subject

company."

1. The

Company has

not any of the

following

situations as

specified in

Clause 6,

Administrative

Measures On

Acquisition Of

Listed

Companies:

(1) Damage

legitimate

rights and

interests of the

company

acquired and

Shenzhen

Other its August 3,

SEG Group Long-term Being fulfilled

commitments shareholders 2016

Co., Ltd.

utilizing

acquisition of

listed

company; (2)

With large

amount of

outstanding

debts and this

in-debt status

has lasted for

a certain

period of time;

(3) Has actual

or alleged

serious illegal

activities in

recent three

years; (4) Has

113

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

serious

behaviors of

breaching

promises in

securities

market in

recent three

years; (5)

Other

situations in

which no

acquisition of

listed

companies are

allowed

according to

laws and

administrative

regulations

and in the

opinions of

CSRC. 2. The

Company and

its main

managers

have not

suffered from

any

administrative

punishment

(administrativ

e punishment

obviously

unrelated to

security

market

excluded),

criminal

punishment,

major civil

lawsuit or

arbitration

related to

economic

114

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

disputes

within the last

five years. In

case of breach

of the

foregoing

commitments,

the Company

will bear all

losses thus

incurred to

Shenzhen

SEG, and the

subject

company."

"1. The

Company is

an enterprise

incorporated

in China that

owns the full

capacity for

civil conduct

and has the

legal body

qualification

for

participating

Shenzhen in the

Other August 3,

SEG Group restructuring, Long-term Being fulfilled

commitments 2016

Co., Ltd. signing

agreements

with Shenzhen

SEG, and

performing

rights and

obligations

under the

agreement. 2.

Except that

the property

located at 4F,

Block 2, SEG

Industry

115

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Building of

SEG Property

Investment

funded by the

Company is to

handle the

transfer

formality

(with no legal

impediment),

the Company

has fulfilled

the obligation

of

contributing

capital to the

subject

company, and

has no acts

against its

obligations

and

responsibilitie

s as a

shareholder,

such as false

contribution,

deferred

investment, or

withdrawal of

capital. There

are no

circumstances

that may

affect the legal

existence of

the subject

company. 3.

There is no

dispute or

potential

dispute over

ownership of

equities of the

116

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

subject

company.

There are no

circumstances

that may

affect the legal

existence of

the subject

company. 4.

The equities

held by the

Company in

the subject

company are

actually

legally owned.

There is no

actual dispute

or potential

dispute over

ownership of

equities, no

trust,

shareholding

under

entrustment or

similar

arrangement,

no

commitment

or

arrangement

of forbidden

transfer or

limited

transfer, no

pledge,

freezing, seals

up, property

preservation

or other

limitation of

rights, and no

lawsuit,

117

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

arbitration or

other forms of

dispute which

would affect

the

restructuring.

Meanwhile,

the Company

guarantees

that the

equities it held

in the subject

company will

maintain the

status until the

equities are

registered

under

Shenzhen

SEG after

change of

registration. 5.

The equities

held by the

Company in

the subject

company are

assets with

clear

ownership.

The Company

undertakes

that there are

no legal

obstacles to

stock transfer

after the

restructuring

of Shenzhen

SEG is

approved by

CSRC, and no

credit and debt

disputes. The

118

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Company

promises to

complete

formalities for

ownership

transfer of

these equities

within the

agreed period.

6. Before the

equities are

registered

under

Shenzhen

SEG after

change of

registration,

the Company

undertakes

that the

subject

company will

maintain

normal,

orderly, and

legitimate

operation, and

will not take

actions

irrelevant to

normal

production

and

management,

such as

disposal of

assets,

external

guarantee, or

additional

major debts,

or illegally

transfer or

conceal assets

119

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

and business.

If the

foregoing

actions are

indeed

necessary,

provided that

national laws,

regulations,

and normative

documents are

not violated,

these actions

can be taken

only after

written

approval of

Shenzhen

SEG. 7. The

Company

undertakes

that there are

not any

ongoing or

potential

litigation,

arbitration, or

dispute that

may affect the

Company's

equity

transfer, and

all agreements

or contracts do

not contain

restrictive

clauses that

may affect the

Company's

equity

transfer. The

Articles of

Association,

internal

120

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

management

system

documents,

and contracts

or agreements

do not contain

restrictive

clauses that

may affect the

Company's

equity

transfer. In

case of breach

of the

foregoing

commitments,

the Company

will bear all

losses thus

incurred to

Shenzhen

SEG."

"The

Company has

not disclosed

any insider

information

about the

restructuring

or utilized

such insider

information

Shenzhen

Other for insider August 3,

SEG Group Long-term Being fulfilled

commitments trading. In 2016

Co., Ltd.

case of breach

of the

foregoing

commitments,

the Company

will bear all

losses thus

incurred to

Shenzhen

SEG."

121

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

"1. Shares of

Shenzhen

SEG

subscribed by

the Company

in the

restructuring

will be locked

up for 36

months from

the date of

listing. Shares

of Shenzhen

SEG acquired

in the

restructuring

shall not be

traded or

transferred or

managed by

others under

Shenzhen

Other entrustment or August 3,

SEG Group Long-term Being fulfilled

commitments repurchased 2016

Co., Ltd.

by Shenzhen

SEG within 36

months from

the date of

completion of

the offering.

After the

completion of

this offering,

additional

shares held

due to bonus

shares and

converted

equity capital

shall be also

subject to the

foregoing

agreement.

When the

foregoing

122

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

lockup period

expires, share

transfer and

transaction

will be subject

to the valid

laws,

regulations,

and

provisions,

rules, and

requirements

of China

Securities

Regulatory

Commission

and Shenzhen

Stock

Exchange. 2.

If the closing

price of

Shenzhen

SEG stocks is

lower than the

initial offer

price for

consecutively

20 trading

days within 6

months after

the

completion of

the

restructuring

or the closing

price of

Shenzhen

SEG stocks is

lower than the

initial offer

price at the

end of 6

months after

the

123

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

completion of

the

restructuring,

the lockup

period of

Shenzhen

SEG stocks

will be

automatically

extended for 6

months. 3. If

the

information

provided or

disclosed in

the

restructuring

is suspected of

false

representation

s, misleading

statements, or

material

omissions and

the judicial

authority or

China

Securities

Regulatory

Commission

investigates

and places the

case on file,

shares of

Shenzhen

SEG held by

the Company

will not be

transferred. 4.

Before the

restructuring,

all stocks of

Shenzhen

SEG held by

124

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

the Company

shall not be

transferred

within 12

months after

the

completion of

the

restructuring.

5. If relevant

laws,

regulations,

and normative

documents

have special

requirements

on the lockup

period of

shares, these

laws,

regulations,

and normative

documents

shall prevail.

6. If the

foregoing

lockup period

is not

consistent

with the latest

regulation

requirement of

the security

regulatory

authority, the

Company

agrees to

adjust it

according to

the latest

regulation

opinion of the

regulation

suggestion of

125

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

the security

regulatory

authority and

implement the

relevant

provision of

China

Securities

Regulatory

Commission

and Shenzhen

Stock

Exchange

after the

lockup period

expires.

"1. In the

recent 5 years,

the Company

has not been

subject to any

administrative

penalty

(except those

not related to

the securities

market) or

criminal

penalty. 2. In

Shenzhen Before

Other the recent 5 August 3,

SEG Group completion of Being fulfilled

commitments years, except 2016

Co., Ltd. restructuring

for those cases

that have been

concluded,

such as the

case of Hainan

SEG

International

Trust and

Investment

Company,

Zhongshi

case, GTJA

case and

126

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Dasheng case,

the Company

is not involved

in other major

civil

proceedings or

arbitration

(the subject in

dispute of 10

million Yuan)

related to

economic

disputes. 3.

The Company

has never been

suspected of

insider trading

related to

major asset

restructuring

and placed on

file for

investigation

or placed on

file with the

case not

settled. In the

recent 5 years,

the Company

has never

failed to repay

large debts or

fulfill

commitments,

or been

subject to

administrative

supervision

measures by

the CSRC or

disciplinary

action by the

Stock

Exchange due

127

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

to insider

trading related

to major assets

restructuring,

or been held

criminally

liable by the

judicial

authorities

according to

law. In case of

breach of the

foregoing

commitments,

the Company

will bear all

losses thus

incurred to

Shenzhen

SEG."

"1. I have not

been subject

to any

Bo Hongxi, administrative

Cao Xiang, penalty by the

Fan Zhiqing, CSRC in

Li Luoli, Liu recent 36

Fusong, Liu months, or

Zhijun, Ru public censure

Guiqin, Song by the Stock

Pingping, Exchange in

Before

Tang Other the recent 12 August 3,

completion of Being fulfilled

Chongyin, commitment months. 2. I 2016

restructuring

Wang Li, Xu have not been

Ning, Yu investigated

Qian, Zhang by judicial

Guangliu, authorities due

Zhang Haifan, to alleged

Zheng Dan, crimes or by

Zhong CSRC due to

Longqing alleged

irregularities.

In case of

breach of the

128

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

following

commitments,

I will bear all

losses thus

incurred to

Shenzhen

SEG."

"1. In the

recent 5 years,

the Company

has not been

subject to any

administrative

penalty or

criminal

penalty or

involved in

other major

civil

proceedings or

arbitration

related to

Directors, economic

supervisors, disputes. 2.

and senior The Company Before

Other August 3,

executives of has never been completion of Being fulfilled

commitments 2016

Shenzhen suspected of restructuring

SEG Group insider trading

Co., Ltd. related to

major asset

restructuring

and placed on

file for

investigation

or placed on

file with the

case not

settled. In the

recent 5 years,

the Company

has never

failed to repay

large debts or

fulfill

129

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

commitments,

or been

subject to

administrative

supervision

measures by

the CSRC or

disciplinary

action by the

Stock

Exchange due

to insider

trading related

to major assets

restructuring,

or been held

criminally

liable by the

judicial

authorities

according to

law. In case of

breach of the

following

commitments,

I will bear all

losses thus

incurred to

Shenzhen

SEG."

SegMaker, "1. In the

SEG Kangle, recent 3 years,

SEG Property the Company

Development, has not been

SEG Property subject to any

Investment, major

Before

SEG New Other administrative August 3,

completion of Being fulfilled

City commitments punishment or 2016

restructuring

Construction, criminal

SEG Property punishment or

Management, involved in

Huizhou other major

Qunxing, civil

Xi'an SEG, proceedings or

130

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Beijing arbitration

related to

economic

disputes. 2.

The Company

has never been

suspected of

insider trading

related to

major asset

restructuring

and placed on

file for

investigation

or placed on

file with the

case not

settled. In the

recent 5 years,

the Company

has never

failed to repay

large debts or

fulfill

commitments,

or been

subject to

administrative

supervision

measures by

the CSRC or

disciplinary

action by the

Stock

Exchange due

to insider

trading related

to major assets

restructuring,

or been held

criminally

liable by the

judicial

authorities

131

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

according to

law. In case of

breach of the

following

commitments,

I will bear all

losses thus

incurred to

Shenzhen

SEG."

"1. SEG

Group has

legal

ownership of

lands,

properties, and

equities

transferred to

SegMaker

without

compensation

before the

restructuring,

and there is no

dispute over

the ownership

Shenzhen

Other of transferred August 3,

SEG Group Long-term Being fulfilled

commitments assets. Except 2016

Co., Ltd.

for some

mortgaged

properties that

require the

consent of the

mortgagee,

there is no

legal obstacle

to the

registration of

ownership

change. 2. The

Company

undertakes to

complete the

formalities of

132

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

ownership

registration

change of

assets

transferred to

SegMaker

before the

Board of

Directors

reviews the

restructuring

draft. The

Company will

compensate

SegMaker in

full if

SegMaker is

held

responsible or

punished, or

suffer any

other loss due

to the

Company's

violation of

the foregoing

commitment

or defects of

the transferred

assets."

"As of the

date of

issuance of the

commitment

letter, SEG

Kangle owns

Shenzhen Before

Other 9 properties August 3,

SEG Group completion of Being fulfilled

commitments with the total 2016

Co., Ltd. restructuring

construction

area of

12,941.28

square meters.

The actual

proprietor of

133

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

the property

located at 1F,

Block 1, SEG

Industry

Building with

an area of 902

square meters

is SEG Group.

Due to the

provision that

industrial

buildings in

Shenzhen

shall be

transferred as

a whole, the

transfer

registration

formality for

the property

has not been

handled. The

actual

proprietor of

Room 508,

Block 4, SEG

Residential

Quarter is

SEG Kangle,

but the

property is

registered

under SEG

Group and the

transfer

formality for

the property

has not been

handled. The

Company

undertakes

that all parties

have no

disputes over

134

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

the ownership

of the

foregoing

property

whose

registered

proprietor is

SEG Kangle

but whose

actual

proprietor is

SEG Group

and the

property

whose

registered

proprietor is

SEG Group

but whose

actual

proprietor is

SEG Kangle.

SEG Group

will assist

SEG Kangle

in completing

the division

and transfer

registration

formalities for

the foregoing

properties.

After the

restructuring,

if Shenzhen

SEG suffers

any losses due

to ownership

of such

properties,

SEG Group

will

compensate

Shenzhen

135

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

SEG in full. 2.

The

construction

in

process-assem

bly workshop

that SEG

Group uses to

contribute

capital to SEG

Property

Investment is

4F, Block 2,

SEG Industry

Building (real

estate

proprietorship

certificate

No.: S. F. D.

Zi. No.

3000759297)

with the total

area of

1,936.71

square meters.

The property

was delivered

to SEG

Property

Investment

upon capital

contribution,

but the

transfer

formality

could not be

handled

without the

certificate on

capital

contribution.

Due to

negligence of

the handler,

136

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

the property

was registered

under SEG

Group

together with

other

properties of

SEG Industry

Building

belonging to

SEG Group.

Due to the

restriction of

transfer of

industrial

buildings as a

whole, the

transfer

formality has

not been

handled. SEG

Property

Investment

has been

occupying,

using, and

acquiring

operating

revenue from

the property

since capital

contribution.

The Company

will assist

SEG Property

Investment in

completing

the transfer

registration

formality of

the foregoing

property. After

the

restructuring,

137

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

if Shenzhen

SEG suffers

any losses due

to ownership

of such

properties,

SEG Group

will

compensate

Shenzhen

SEG in full. 3.

The Company

will help and

propel the

subject

company and

its subsidiaries

to complete

ownership

registration of

land and

property

assets and

regulate the

land purpose.

4. If due to

land use rights

and property

assets existing

before the

completion of

the

restructuring,

the subject

company and

its subsidiaries

(1) fail to

timely handle

the land use

rights and the

proprietorship

certificate

(excluding

results not

138

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

caused by the

subject

company and

its

subsidiaries,

such as force

majeure, laws,

policies,

government

management,

and change in

planned land

purpose); or

(2) cannot

handle the

relevant land

use rights and

real estate

proprietorship

certificate

(excluding

results not

caused by the

subject

company and

its

subsidiaries,

such as force

majeure, laws,

policies,

government

management,

and change in

planned land

purpose); or

(3) are subject

to other

circumstances

of

nonstandard

land use rights

and properties

(excluding

results not

139

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

caused by the

subject

company and

its

subsidiaries,

such as force

majeure, laws,

policies,

government

management,

and change in

planned land

purpose), and

suffer actual

losses

including but

not limited to

compensation,

fines,

expenses, and

interests

damage, the

Company will

compensate

the subject

company and

its subsidiaries

in full.

Before

issuance date

of the

restructuring

report of

Shenzhen

SEG, SEG

Shenzhen Before

Other Group will August 3,

SEG Group completion of Being fulfilled

commitments finish 2016

Co., Ltd. restructuring

formalities

related to

transfer of

ownership of

the property

(4F, Block 2,

SEG Industry

140

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Building). If

SEG Group

fails to finish

the formalities

at expiration,

SEG Group

agrees to

compensate

SEG Property

Investment

RMB 1.5

million in

currency, and

allows SEG

Property

Investment to

continue to

use the

property for

free until SEG

Group

transfers the

ownership of

the property to

SEG Property

Investment.

SEG Group

agrees to

compensate

SEG Property

Investment for

any operating

loss or other

economic loss

of SEG

Property

Investment

caused by

SEG Group's

failure in

transferring

the ownership

of the

property.

141

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

According to

the Article

Five of the

Equity

Transfer

Agreement

signed by the

Company with

SEG Group

when the

Company was

listed, SEG

Group agreed

that the

Company and

its subsidiaries

and associated

companies to

use the eight

Commitment

trademarks

on horizontal

registered by

Shenzhen competition,

Commitment made at the time of SEG Group at

SEG Group related July 1, 1996 Long-term Being fulfilled

initial public offerings or refinancing the National

Co., Ltd. transaction,

Trademark

and capital

Bureau; SEG

occupation

Group agreed

that the

Company

used the

aforesaid

trademarks or

similar signs

as the

Company’s

logo and used

the trademarks

and signs

during its

operation; the

Company

need not pay

any fee to

SEG Group

for using the

142

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

aforesaid

trademarks or

signs.

As for the

problem

pointed out by

Shenzhen

Office of

China

Securities

Regulatory

Commission

during on-site

inspection in

the Company

that the

Company and

SEG Group

are

competitive in

Commitment the electronic

on horizontal business, the

Shenzhen competition, Company has

September 14,

SEG Group related received a Long-term Being fulfilled

2007

Co., Ltd. transaction, written

and capital Commitment

occupation Letter from

SEG Group on

September 14,

2007. The

content of the

Commitment

Letter is as

follows: "The

competition in

electronic

business

between SEG

Group and

Shenzhen

SEG Co., Ltd.

occurs due to

historical

reasons and

143

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

objective

market

development

background.

SEG Group

hereby

commits that

we will not

separately

operate

businesses

similar to

those of

Shenzhen

SEG in the

same city."

The 6th

interim The term of

meeting of the validity is

5th Board of from February

Directors held 1, 2011 to

on January 26, January 31,

2011 reviewed 2016, five

and approved years in total.

the Proposal And the

of Solving the entrusted

Horizontal operating

Commitment

Competition management

on horizontal

between the contract

Shenzhen competition,

Company and January 26, expires within

SEG Group related Being fulfilled

Its Controlling 2011 the report

Co., Ltd. transaction,

Shareholder. period. As of

and capital

After friendly the end of the

occupation

consultation, report period,

SEG Group the Contract

agreed to has been

entrust the renewed, and

Company to the term of

operate and validity is

manage with from February

full authority 1, 2016 to

SEG January 31,

Communicatio 2017.

ns Market

144

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

under direct

management

of SEG

Group.

Therefore, the

two parties

have signed

the

entrustment

operation and

management

contract, and

SEG Group

will pay the

Company

RMB 200,000

Yuan as

entrust

management

expenses.

Commitment on equity incentives Not applicable

Based on our

confidence in

economic

prospect of

China and

future

development

of the

Company, in

order to

Other commitments made to the Shenzhen jointly

Other

medium and small shareholders of the SEG Group maintain a July 9, 2015 12 months Fulfilled

commitments

Company Co., Ltd. stable capital

market and

promote a

sustainable,

stable and

healthy

development

of the

Company,

Shenzhen

SEG Group

145

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

Co., Ltd., the

holding

shareholder of

the Company,

hereby

commits that,

it will not

reduce the

amount of

shares of the

Company it

holds within

the coming

twelve months

since the

issuance date

of this

Announcemen

t, i.e., July 9.

Whether commitments were fulfilled

Yes

on time

In case the commitments are not

fulfilled at expiration, the Company

should provide explanation on N/A

unfulfilled items, and the next work

plans.

VI. Estimation of operating results of 2016

Warning of negative estimated accumulated net profit from the beginning of the year to the end of the next report period or large

fluctuation over the same period of the previous year and causes

□ Applicable √ Not applicable

V. Securities investment

√ Applicable □ Not applicable

Shares Sharehold Gains and

Short Initial Shares Sharehold Closing

held at ing ratio losses in

Stock Stock form of investmen held at ing ratio book Accounti Source of

the at the the report

type code the t cost period at the end value ng item shares

beginning beginning period

security (Yuan) end of period (Yuan)

of period of period (Yuan)

Youhao 634,137.3 Financial Initial

Share 600778 90,405.00 60,683 0.04% 60,683 0.04%

Group 5 assets share

146

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

available

for sale

Long-ter

Huakong 279,307,0 201,345,0 201,345,0 175,501,2 -6,241,99 m equity Initial

Share 000068 20.00% 20.00%

SEG 46.38 33 33 31.93 9.33 investmen share

t

Financial

SEG

8,275,321 13,515,39 assets Initial

Share 832770 Navigatio 7,500,000 11.38% 7,500,000 11.38%

.43 2.83 available share

ns

for sale

287,672,7 208,905,7 208,905,7 189,650,7 -6,241,99

Total - - - -

72.81 16 16 62.11 9.33

VI. Derivative investment

□ Applicable √ Not applicable

No derivative investment is involved in the report period.

VII. Registration form for investigations, communication and interviews in the report period

√ Applicable □ Not applicable

Time Means Type Investigation Index

Inquire about the progress status of

major assets restructuring. The Company

July 6, 2016 Phone call Individual

has given a reply according to the actual

progress status that has been disclosed.

Inquire about the progress status of

major assets restructuring. The Company

July 14, 2016 Phone call Individual

has given a reply according to the actual

progress status that has been disclosed.

Inquire about the progress status of

major assets restructuring. The Company

July 27, 2016 Phone call Individual

has given a reply according to the actual

progress status that has been disclosed.

Inquire about the assets injection related

information in this major asset

restructuring. The Company has given a

August 9, 2016 Phone call Individual

reply according to the major asset

restructuring report that has been

disclosed.

August 18, 2016 Phone call Individual Inquire about the number of shareholders

147

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

as of August 15.The Company has given

a reply according to the register of

shareholders released by the Securities

Depository and Clearing Corporation.

Inquire about the progress status of

major assets restructuring. The Company

August 23, 2016 Phone call Individual

has given a reply according to the actual

progress status that has been disclosed.

Inquire about the number of shareholders

as of August 30.The Company has given

August 31, 2016 Phone call Individual a reply according to the register of

shareholders released by the Securities

Depository and Clearing Corporation.

Inquire about voting results of the

shareholders' meeting of the Company.

September 1, 2016 Phone call Individual The Company has given a reply

according to the disclosed notice of the

shareholders' meeting.

Inquire about the progress status of

major assets restructuring. The Company

September 7, 2016 Phone call Individual

has given a reply according to the actual

progress status that has been disclosed.

Inquire about the progress status of

approval of major asset restructuring by

China Securities Regulatory

September 19, 2016 Phone call Individual

Commission. The Company has given a

reply according to the actual progress

status that has been disclosed.

Inquire about main business,

transformation, and private placement of

the Company. The Company has given a

September 21, 2016 On-site investigation Organization

reply according to the actual condition

and disclosed such information on

irm.cninfo.com.cn .

Inquire about main business,

transformation, and major asset

restructuring progress of the Company.

September 28, 2016 On-site investigation Organization The Company has given a reply

according to the actual condition and

disclosed such information on

irm.cninfo.com.cn .

148

Full text of 2016 Q3 Report of Shenzhen SEG Co., Ltd.

VIII. Illegal external guarantee

□ Applicable √ Not applicable

No illegal external guarantee is involved in the report period.

IX. Non-operating capital occupation on the listed company by the controlling shareholders

and related parties

□ Applicable √ Not applicable

No non-operating capital occupation on the listed company by the controlling shareholders and related parties is involved in the

report period.

149

Full text of Q3 2016 Report of Shenzhen SEG Co., Ltd.

Chapter 4 Financial Statements

I. Financial Statements

1. Consolidated Balance Sheet

Prepared by: Shenzhen SEG Co., Ltd.

September 30, 2016

Unit: Yuan

Item Closing balance Opening balance

Current assets:

Monetary funds 198,351,497.31 276,863,429.10

Deposit reservation for balance

Loans to other banks 40,000,000.00 40,000,000.00

Financial assets measured by fair

value with changes included in current

gains and losses

Derivative financial assets

Notes receivable 100,792.00

Accounts receivable 68,751,597.89 98,212,422.87

Advances 85,887,752.86 129,044,887.26

Premiums receivable

Reinsurance accounts receivable

Reinsurance deposit receivable

Interest receivable

Dividends receivable

Other accounts receivable 60,964,997.67 27,352,784.33

Redemptory monetary capital for

resale

Inventory 610,981,171.82 450,809,934.72

Held-for-sale assets

Non-current assets due within one

year

Other current assets 190,695,564.93 339,430,419.74

Total current assets 1,255,733,374.48 1,361,713,878.02

150

Full text of Q3 2016 Report of Shenzhen SEG Co., Ltd.

Non-current assets:

Loans and advances issued 492,740,126.16 475,520,822.08

Financial assets available for sale 34,429,530.18 34,539,973.24

Held-to-maturity investment

Long-term receivables

Long-term equity investment 186,640,560.07 185,122,573.88

Investment properties 429,840,258.51 443,851,726.40

Fixed assets 37,155,404.45 37,524,425.25

Construction in progress 186,583.94 140,810.00

Engineering materials

Disposal of fixed assets 4,577.55

Productive biological assets

Oil & gas assets

Intangible assets 893,740.28 1,143,762.11

Development expenses

Goodwill 10,328,927.82 10,328,927.82

Long-term expenses to be amortized 51,422,694.54 49,235,999.86

Deferred income tax assets 10,433,814.57 10,433,814.57

Other non-current assets 5,103,811.14

Total non-current assets 1,254,076,218.07 1,252,946,646.35

Total assets 2,509,809,592.55 2,614,660,524.37

Current liabilities:

Short-term borrowing 366,803,646.30 367,759,630.48

Loans from central bank 0.00

Deposits from customers and

0.00

interbank

Loans from other banks 0.00

Financial liabilities measured by fair

value with changes included in current 0.00

gains and losses

Derivative financial liabilities 0.00

Notes payable 0.00

Accounts payable 22,763,090.01 89,908,781.98

Advances from customers 134,757,155.28 190,430,121.05

Financial assets sold for repurchase 0.00

151

Full text of Q3 2016 Report of Shenzhen SEG Co., Ltd.

Service charges and commissions

0.00

payable

Payroll payable 7,749,915.62 21,849,134.16

Taxes payable 27,028,822.77 34,645,030.07

Interest payable 698,717.58 516,758.34

Dividends payable 17,302,998.39 2,218,224.58

Other payables 213,350,044.16 194,329,885.69

Reinsurance accounts payable 0.00

Insurance deposit 0.00

Customer brokerage deposits 0.00

Securities underwriting brokerage

0.00

deposits

Held-for-sale liabilities 0.00

Non-current liabilities due within one

0.00

year

Other current liabilities 0.00

Total current liabilities 790,454,390.11 901,657,566.35

Non-current liabilities:

Long-term borrowing

Bonds payable

Preferred stock

Perpetual capital securities

Long-term payables

Payroll payable

Special payables

Estimated liabilities 7,000,000.00

Deferred income 9,580,672.59 9,634,114.77

Deferred income tax liabilities 15,164,797.29 16,024,102.35

Other non-current liabilities

Total non-current liabilities 24,745,469.88 32,658,217.12

Total liabilities 815,199,859.99 934,315,783.47

Owners' equity:

Share capital 784,799,010.00 784,799,010.00

Other equity instruments 0.00

Preferred stock 0.00

152

Full text of Q3 2016 Report of Shenzhen SEG Co., Ltd.

Perpetual capital securities 0.00

Capital reserve 506,553,643.41 506,545,831.11

Less: Treasury shares 0.00

Other comprehensive income 271,582.93 326,662.48

Special reserve 0.00

Surplus reserve 109,922,336.87 109,922,336.87

General risk provision

Undistributed profits 92,141,436.12 73,532,388.70

Total owners' equity attributable to the

1,493,688,009.33 1,475,126,229.16

parent company

Minority shareholders' equity 200,921,723.23 205,218,511.74

Total owners' equity 1,694,609,732.56 1,680,344,740.90

Total liabilities and owners' equity 2,509,809,592.55 2,614,660,524.37

Legal representative: Wang Li, Person in charge of accounting: Liu Zhijun, Responsible person of the accounting institution: Ying Huadong

2. Balance Sheet of the Parent Company

Unit: Yuan

Item Closing balance Opening balance

Current assets:

Monetary funds 119,898,506.02 186,369,470.58

Financial assets measured by fair value

with changes included in current gains and

losses

Derivative financial assets

Notes receivable

Accounts receivable 580,380.00

Advances 699,860.00 418,544.10

Interest receivable

Dividends receivable 11,340,000.00

Other accounts receivable 704,807,909.31 570,671,617.38

Inventory 939,772.39 112,715.50

Held-for-sale assets

Non-current assets due within one year

Other current assets 280,000,000.00 393,166,401.54

153

Full text of Q3 2016 Report of Shenzhen SEG Co., Ltd.

Total current assets 1,118,266,427.72 1,150,738,749.10

Non-current assets:

Financial assets available for sale 33,515,392.83 33,515,392.83

Held-to-maturity investment

Long-term receivables

Long-term equity investment 466,624,086.31 455,106,100.12

Investment properties 276,510,527.01 284,399,860.14

Fixed assets 19,410,805.19 19,458,584.25

Construction in progress 140,810.00

Engineering materials

Disposal of fixed assets 4,577.55

Productive biological assets

Oil & gas assets

Intangible assets 474,650.50 622,054.24

Development expenses

Goodwill

Long-term expenses to be amortized 7,246,537.97 7,000,181.66

Deferred income tax assets 8,242,045.89 8,242,045.89

Other non-current assets

Total non-current assets 812,028,623.25 808,485,029.13

Total assets 1,930,295,050.97 1,959,223,778.23

Current liabilities:

Short-term borrowing 290,000,000.00 315,000,000.00

Financial liabilities measured by fair

value with changes included in current gains 0.00

and losses

Derivative financial liabilities 0.00

Notes payable 0.00 0.00

Accounts payable 79,596.00 36,075.52

Advances from customers 14,375,575.43 42,704,620.99

Payroll payable 2,335,933.25 13,652,201.42

Taxes payable 13,087,036.64 10,033,418.41

Interest payable 0.00 477,402.78

Dividends payable 119,803.29 119,803.29

Other payables 86,068,040.99 95,119,560.37

154

Full text of Q3 2016 Report of Shenzhen SEG Co., Ltd.

Held-for-sale liabilities 0.00

Non-current liabilities due within one

0.00 0.00

year

Other current liabilities 0.00 0.00

Total current liabilities 406,065,985.60 477,143,082.78

Non-current liabilities:

Long-term borrowing

Bonds payable

Preferred stock

Perpetual capital securities

Long-term payables

Payroll payable

Special payables

Estimated liabilities 0.00 7,000,000.00

Deferred income 9,500,000.00 9,500,000.00

Deferred income tax liabilities 0.00 0.00

Other non-current liabilities

Total non-current liabilities 9,500,000.00 16,500,000.00

Total liabilities 415,565,985.60 493,643,082.78

Owners' equity:

Share capital 784,799,010.00 784,799,010.00

Other equity instruments 0.00 0.00

Preferred stock 0.00 0.00

Perpetual capital securities 0.00 0.00

Capital reserve 507,781,650.13 507,773,837.83

Less: Treasury shares 0.00 0.00

Other comprehensive income 70.19 0.00

Special reserve 0.00 0.00

Surplus reserve 109,922,336.87 109,922,336.87

Undistributed profits 112,225,998.18 63,085,510.75

Total owners' equity 1,514,729,065.37 1,465,580,695.45

Total liabilities and owners' equity 1,930,295,050.97 1,959,223,778.23

Legal representative: Wang Li, Person in charge of accounting: Liu Zhijun, Responsible person of the accounting institution: Ying Huadong

155

Full text of Q3 2016 Report of Shenzhen SEG Co., Ltd.

3. Consolidated Profit Statement in the Report Period

Unit: Yuan

Item Amount incurred in the current period Amount incurred in the previous period

I. Total operating revenue 149,787,589.78 212,602,324.33

Including: Operating revenue 139,478,273.85 194,784,480.30

Interest income 8,204,499.97 17,246,745.96

Earned premiums 0.00

Service charges and

2,104,815.96 571,098.07

commissions income

II. Total operating cost 124,131,586.17 194,717,803.24

Including: Operating cost 110,866,002.03 170,669,427.73

Interest expenses 0.00 1,047,588.22

Commissions 0.00

Surrender value 0.00

Net compensation pay-outs 0.00

Net insurance deposit

0.00

accrued

Insurance dividends 0.00

Reinsurance expenses 0.00

Operating tax and

1,905,261.68 6,311,149.42

surcharges

Sale expenses 390,091.93 399,567.41

Management expenses 9,058,239.31 9,201,128.68

Financial cost 2,430,877.78 3,787,208.47

Loss from asset impairment -518,886.56 3,301,733.31

Income from change of fair value

0.00

(enter "-" for loss)

Income from investment

1,135,525.46 4,033,761.47

(enter "-" for loss)

Including: Income from

investment in joint ventures or -1,655,333.15 526,748.08

associates

Income from exchange (enter

0.00

"-" for loss)

156

Full text of Q3 2016 Report of Shenzhen SEG Co., Ltd.

III. Operating profit (enter "-" for loss) 26,791,529.07 21,918,282.56

Add: Non-operating revenue 598,833.52 296,764.20

Including: Gains on disposal

0.00 688.90

of non-current assets

Less: Non-operating expenses 1,127,772.53 12,206.35

Including: Loss from disposal

1,672.51 19,709.12

of non-current assets

IV. Total profit (enter "-" for total loss) 26,262,590.06 22,202,840.41

Less: Income tax 5,281,530.11 7,803,559.99

V. Net profit (enter "-" for net loss) 20,981,059.95 14,399,280.42

Net profit attributable to owners of

15,422,191.47 7,280,509.44

the parent company

Profit and loss of minority

5,558,868.48 7,118,770.98

shareholders

VI. Net of tax of other comprehensive

34,156.28

incomes

Total owners' net of tax of other

comprehensive incomes attributable to 22,748.63

the parent company

1. Other comprehensive incomes

not to be reclassified into gains and 0.00

losses

(1) Changes of net

liabilities or net assets of the 0.00

re-measured defined benefit plans

(2) Shares of the investee

of other comprehensive incomes not to

0.00

be reclassified into gains and losses

under the equity method

2. Other comprehensive incomes

22,748.63

to be reclassified into gains and losses

(1) Shares of the investee

of other comprehensive incomes to be

22.09

reclassified into gains and losses under

the equity method

(2) Gains and losses from

changes of fair value of the 22,726.54

available-for-sale financial assets

(3) Held-to-maturity 0.00

157

Full text of Q3 2016 Report of Shenzhen SEG Co., Ltd.

investments categorized as gains and

losses from the available-for-sale

financial assets

(4) Effective gains or loss

0.00

from cash flows

(5) Foreign currency

0.00

translation differences

(6) Others 0.00

Net of tax of other comprehensive

incomes attributable to minority 11,407.65

shareholders

VII. Total comprehensive income 21,015,216.23 14,399,280.42

Total comprehensive income

attributable to shareholders of the 15,444,940.10 7,280,509.44

parent company

Total comprehensive income

5,570,276.13 7,118,770.98

attributable to minority shareholders

VIII. Earnings per share

1. Basic earnings per share 0.0197 0.0095

2. Diluted earnings per share 0.0197 0.0095

Legal representative: Wang Li, Person in charge of accounting: Liu Zhijun, Responsible person of the accounting institution: Ying Huadong

4. Profit Statement of the Parent Company in the Report Period

Unit: Yuan

Item Amount incurred in the current period Amount incurred in the previous period

I. Operating revenue 23,942,257.49 28,747,818.26

Less: Operating cost 13,565,699.04 28,258,319.33

Operating tax and surcharges 170,433.25 1,641,683.79

Sale expenses 0.00 0.00

Management expenses 4,959,586.20 3,981,108.87

Financial cost -7,860,250.82 -5,840,334.72

Loss from asset impairment 0.00 0.00

Income from change of fair value

0.00 0.00

(enter "-" for loss)

Income from investment

7,303,310.41 18,134,531.78

(enter "-" for loss)

Including: Income from -1,655,333.15 526,748.08

158

Full text of Q3 2016 Report of Shenzhen SEG Co., Ltd.

investment in joint ventures or

associates

II. Operating profit (enter "-" for loss) 20,410,100.23 18,841,572.77

Add: Non-operating revenue 129,776.01 0.31

Including: Gains on disposal

0.00 0.00

of non-current assets

Less: Non-operating expenses 1,076,373.55 0.00

Including: Loss from disposal

0.00 0.00

of non-current assets

III. Total profit (enter "-" for total loss) 19,463,502.69 18,841,573.08

Less: Income tax 321,259.05 2,356,490.23

V. Net profit (enter "-" for net loss) 19,142,243.64 16,485,082.85

V. Net of tax of other comprehensive

22.09 0.00

incomes

1. Other comprehensive incomes

not to be reclassified into gains and 0.00 0.00

losses

(1) Changes of net

liabilities or net assets of the 0.00 0.00

re-measured defined benefit plans

(2) Shares of the investee

of other comprehensive incomes not to

0.00 0.00

be reclassified into gains and losses

under the equity method

2. Other comprehensive incomes

22.09 0.00

to be reclassified into gains and losses

(1) Shares of the investee

of other comprehensive incomes to be

22.09 0.00

reclassified into gains and losses under

the equity method

(2) Gains and losses from

changes of fair value of the 0.00 0.00

available-for-sale financial assets

(3) Held-to-maturity

investments categorized as gains and

0.00 0.00

losses from the available-for-sale

financial assets

(4) Effective gains or loss

0.00 0.00

from cash flows

159

Full text of Q3 2016 Report of Shenzhen SEG Co., Ltd.

(5) Foreign currency

0.00 0.00

translation differences

(6) Others 0.00 0.00

VI. Total comprehensive income 19,142,265.73 16,485,082.85

VII. Earnings per share

1. Basic earnings per share 0.00

2. Diluted earnings per share 0.00

Legal representative: Wang Li, Person in charge of accounting: Liu Zhijun, Responsible person of the accounting institution: Ying Huadong

5. Consolidated Profit Statement from the Beginning of the Year to the End of the Report Period

Unit: Yuan

Item Amount incurred in the current period Amount incurred in the previous period

I. Total operating revenue 562,038,422.54 637,821,378.42

Including: Operating revenue 502,151,510.70 569,339,615.91

Interest income 55,577,595.88 64,800,130.44

Earned premiums 0.00

Service charges and

4,309,315.96 3,681,632.07

commissions income

II. Total operating cost 469,051,475.46 553,431,805.96

Including: Operating cost 431,862,880.02 487,973,359.17

Interest expenses 465,888.89 4,206,636.86

Commissions 0.00

Surrender value 0.00

Net compensation pay-outs 0.00

Net insurance deposit

0.00

accrued

Insurance dividends 0.00

Reinsurance expenses 0.00

Operating tax and

12,034,935.82 20,059,179.56

surcharges

Sale expenses 1,208,423.09 1,340,972.53

Management expenses 24,774,641.82 25,205,691.94

Financial cost 3,186,217.90 4,630,265.70

Loss from asset impairment -4,481,512.08 10,015,700.20

160

Full text of Q3 2016 Report of Shenzhen SEG Co., Ltd.

Income from change of fair value

0.00

(enter "-" for loss)

Income from investment

2,401,978.48 9,485,725.11

(enter "-" for loss)

Including: Income from

investment in joint ventures or -6,482,084.00 -4,366,107.86

associates

Income from exchange (enter

0.00

"-" for loss)

III. Operating profit (enter "-" for loss) 95,388,925.56 93,875,297.57

Add: Non-operating revenue 1,017,221.88 1,342,743.31

Including: Gains on disposal

0.00 19,382.00

of non-current assets

Less: Non-operating expenses 3,886,657.87 827,995.29

Including: Loss from disposal

10,988.73 216,133.33

of non-current assets

IV. Total profit (enter "-" for total loss) 92,519,489.57 94,390,045.59

Less: Income tax 27,320,246.83 27,924,930.91

V. Net profit (enter "-" for net loss) 65,199,242.74 66,465,114.68

Net profit attributable to owners of

42,278,461.89 42,186,643.05

the parent company

Profit and loss of minority

22,920,780.85 24,278,471.63

shareholders

VI. Net of tax of other comprehensive

-82,762.10 316,765.26

incomes

Total owners' net of tax of other

comprehensive incomes attributable to -55,079.55 210,902.31

the parent company

1. Other comprehensive incomes

not to be reclassified into gains and 0.00

losses

(1) Changes of net

liabilities or net assets of the 0.00

re-measured defined benefit plans

(2) Shares of the investee

of other comprehensive incomes not to

0.00

be reclassified into gains and losses

under the equity method

161

Full text of Q3 2016 Report of Shenzhen SEG Co., Ltd.

2. Other comprehensive incomes

-55,079.55 210,902.31

to be reclassified into gains and losses

(1) Shares of the investee

of other comprehensive incomes to be

70.19

reclassified into gains and losses under

the equity method

(2) Gains and losses from

changes of fair value of the -55,149.74 210,902.31

available-for-sale financial assets

(3) Held-to-maturity

investments categorized as gains and

0.00

losses from the available-for-sale

financial assets

(4) Effective gains or loss

0.00

from cash flows

(5) Foreign currency

0.00

translation differences

(6) Others 0.00

Net of tax of other comprehensive

incomes attributable to minority -27,682.55 105,862.95

shareholders

VII. Total comprehensive income 65,116,480.64 66,781,879.94

Total comprehensive income

attributable to shareholders of the 42,223,382.34 42,397,545.36

parent company

Total comprehensive income

22,893,098.30 24,384,334.58

attributable to minority shareholders

VIII. Earnings per share

1. Basic earnings per share 0.054 0.054

2. Diluted earnings per share 0.054 0.054

Legal representative: Wang Li, Person in charge of accounting: Liu Zhijun, Responsible person of the accounting institution: Ying Huadong

6. Profit Statement of the Parent Company from the Beginning of the Year to the End of the Report Period

Unit: Yuan

Item Amount incurred in the current period Amount incurred in the previous period

I. Operating revenue 75,568,939.36 95,325,082.68

Less: Operating cost 50,456,187.48 72,953,564.13

162

Full text of Q3 2016 Report of Shenzhen SEG Co., Ltd.

Operating tax and surcharges 2,174,799.60 5,366,087.54

Sale expenses 0.00 0.00

Management expenses 11,476,417.99 10,157,313.97

Financial cost -20,925,402.20 -13,539,109.03

Loss from asset impairment 0.00 -400,000.00

Income from change of fair value

0.00

(enter "-" for loss)

Income from investment

53,065,641.17 55,753,612.90

(enter "-" for loss)

Including: Income from

investment in joint ventures or -6,482,084.00 -4,366,107.86

associates

II. Operating profit (enter "-" for loss) 85,452,577.66 76,540,838.97

Add: Non-operating revenue 137,076.01 214,230.50

Including: Gains on disposal

0.00

of non-current assets

Less: Non-operating expenses 3,784,288.80 21,350.50

Including: Loss from disposal

7,915.25 4,100.50

of non-current assets

III. Total profit (enter "-" for total loss) 81,805,364.87 76,733,718.97

Less: Income tax 8,995,462.97 12,468,465.43

V. Net profit (enter "-" for net loss) 72,809,901.90 64,265,253.54

V. Net of tax of other comprehensive

70.19

incomes

1. Other comprehensive incomes

not to be reclassified into gains and 0.00

losses

(1) Changes of net

liabilities or net assets of the 0.00

re-measured defined benefit plans

(2) Shares of the investee

of other comprehensive incomes not to

be reclassified into gains and losses

under the equity method

2. Other comprehensive incomes

70.19

to be reclassified into gains and losses

(1) Shares of the investee

70.19

of other comprehensive incomes to be

163

Full text of Q3 2016 Report of Shenzhen SEG Co., Ltd.

reclassified into gains and losses under

the equity method

(2) Gains and losses from

changes of fair value of the

available-for-sale financial assets

(3) Held-to-maturity

investments categorized as gains and

0.00

losses from the available-for-sale

financial assets

(4) Effective gains or loss

0.00

from cash flows

(5) Foreign currency

0.00

translation differences

(6) Others 0.00

VI. Total comprehensive income 72,809,972.09 64,265,253.54

VII. Earnings per share

1. Basic earnings per share 0.00

2. Diluted earnings per share 0.00

Legal representative: Wang Li, Person in charge of accounting: Liu Zhijun, Responsible person of the accounting institution: Ying Huadong

7. Consolidated Cash Flow Statement from the Beginning of the Year to the End of the Report Period

Unit: Yuan

Item Amount incurred in the current period Amount incurred in the previous period

I. Cash flow from operating activities:

Cash received from sales of goods

620,820,444.62 1,090,057,199.43

and rendering of services

Net increase in deposits from

0.00

customers and interbank

Loans from central bank 0.00

Net increase in loans from other

0.00

banks

Cash received from premium of

0.00

the original insurance contract

Net cash received from reinsurance

0.00

business

Net increase in the deposit of the

0.00

insured and investments

164

Full text of Q3 2016 Report of Shenzhen SEG Co., Ltd.

Net increase in financial assets

measured by fair value with changes 0.00

included in current gains and losses

Cash received from interest and

59,906,357.06 69,806,828.06

commissions

Net increase in loans from other

0.00

banks

Net increase in redemption capital 0.00

Tax refunds 82,932,677.81 136,078,841.72

Other cash received from operating

164,808,152.37 473,715,102.01

activities

Subtotal of cash inflow from operating

928,467,631.86 1,769,657,971.22

activities

Cash paid for goods and service 709,962,609.24 1,172,208,970.95

Net increase in loans to customers

-44,885,258.00 20,896,649.47

and advances

Net increase in deposits with

0.00

central bank and interbank

Cash paid for indemnity payment

0.00

of the original insurance contract

Cash paid for interest and

34,483.91 46,623.87

commissions

Cash paid as insurance dividends 0.00

Cash paid to and on behalf of

81,309,320.61 75,174,832.18

employees

Taxes paid 68,911,874.10 75,501,049.15

(1) Other cash received from

196,562,398.65 472,106,815.05

operating activities

Subtotal of cash outflow in operating

1,011,895,428.51 1,815,934,940.67

activities

Net cash flow from operating activities -83,427,796.65 -46,276,969.45

III. Cash flow from financing activities:

Cash received from withdrawal of

601,902,098.00 1,689,700,000.00

investment

Cash received from investment

10,034,062.48 14,402,007.18

income

Net cash received from disposal of

62,000.00 34,082.50

fixed assets, intangible assets and other

165

Full text of Q3 2016 Report of Shenzhen SEG Co., Ltd.

long-term assets

Net cash received from disposal of

0.00

subsidiaries and other business units

Other cash received from financing

0.00

activities

Subtotal of cash inflow from financing

611,998,160.48 1,704,136,089.68

activities

Cash paid for purchase and

construction of fixed assets, intangible 7,074,145.94 14,550,969.56

assets and other long-term assets

Cash paid for investment 493,604,260.00 1,738,300,000.00

Net increase in mortgage loans 0.00

Net cash paid for acquisition of

0.00

subsidiaries and other business units

Other cash paid for investment

0.00 0.00

activities

Subtotal of cash outflow in financing

500,678,405.94 1,752,850,969.56

activities

Net cash flow arising from financing

111,319,754.54 -48,714,879.88

activities

III. Cash flow from financing activities:

Cash received by absorbing

0.00

investment

Including: Cash received by

subsidiaries from investment of 0.00

minority shareholders

Borrowings received 334,420,000.00 424,000,000.00

Cash received from bond issue 0.00

Other cash received from financing

7,812.30

activities

Subtotal of cash inflow from financing

334,427,812.30 424,000,000.00

activities

Cash paid for debt repayment 392,575,984.18 466,882,492.87

Cash paid for dividend and profit

45,241,043.09 38,658,807.17

distribution or interest payment

Including: Dividends and profit

paid by subsidiaries to minority 11,943,582.73 12,653,693.04

shareholders

166

Full text of Q3 2016 Report of Shenzhen SEG Co., Ltd.

Other cash paid for financing

1,674,692.51 58,656,972.92

activities

Subtotal of cash outflow in financing

439,491,719.78 564,198,272.96

activities

Net cash flow arising from financing

-105,063,907.48 -140,198,272.96

activities

IV. Influence of exchange rate

17.80 1.27

fluctuation on cash and cash equivalents

V. Net increase of cash and cash

-77,171,931.79 -235,190,121.02

equivalents

Add: Opening balance of cash and

275,523,429.10 382,056,680.70

cash equivalents

VI. Closing balance of cash and cash

198,351,497.31 146,866,559.68

equivalents

Legal representative: Wang Li, Person in charge of accounting: Liu Zhijun, Responsible person of the accounting institution: Ying Huadong

8. Cash Flow Statement of the Parent Company from the Beginning of the Year to the End of the Report

Period

Unit: Yuan

Item Amount incurred in the current period Amount incurred in the previous period

I. Cash flow from operating activities:

Cash received from sales of goods

68,449,051.92 80,095,769.61

and rendering of services

Tax refunds 0.00

Other cash received from operating

74,990,711.78 448,002,674.23

activities

Subtotal of cash inflow from operating

143,439,763.70 528,098,443.84

activities

Cash paid for goods and service 54,972,750.33 44,476,025.49

Cash paid to and on behalf of

33,396,939.07 26,658,556.47

employees

Taxes paid 16,836,827.07 31,069,803.90

Other cash received from operating

185,978,879.39 556,222,721.17

activities

Subtotal of cash outflow in operating

291,185,395.86 658,427,107.03

activities

167

Full text of Q3 2016 Report of Shenzhen SEG Co., Ltd.

Net cash flow from operating activities -147,745,632.16 -130,328,663.19

II. Cash flow from financing activities:

Cash received from withdrawal of

699,000,000.00 1,582,100,000.00

investment

Cash received from investment

49,603,558.49 61,504,585.65

income

Net cash received from disposal of

fixed assets, intangible assets and other 0.00

long-term assets

Net cash received from disposal of

0.00

subsidiaries and other business units

Other cash received from financing

0.00

activities

Subtotal of cash inflow from financing

748,603,558.49 1,643,604,585.65

activities

Cash paid for purchase and

construction of fixed assets, intangible 1,802,351.46 1,082,359.00

assets and other long-term assets

Cash paid for investment 605,000,000.00 1,609,600,000.00

Net cash paid for acquisition of

0.00

subsidiaries and other business units

Other cash paid for investment

0.00

activities

Subtotal of cash outflow in financing

606,802,351.46 1,610,682,359.00

activities

Net cash flow arising from investment

141,801,207.03 32,922,226.65

activities

III. Cash flow from financing activities:

Cash received by absorbing

0.00

investment

Borrowings received 290,000,000.00 315,000,000.00

Cash received from bond issue 0.00

Other cash received from financing

7,812.30

activities

Subtotal of cash inflow from financing

290,007,812.30 315,000,000.00

activities

Cash paid for debt repayment 315,000,000.00 350,000,000.00

Cash paid for dividend and profit 35,437,529.24 23,636,805.55

168

Full text of Q3 2016 Report of Shenzhen SEG Co., Ltd.

distribution or interest payment

Other cash paid for financing

0.00

activities

Subtotal of cash outflow in financing

350,437,529.24 373,636,805.55

activities

Net cash flow arising from financing

-60,429,716.94 -58,636,805.55

activities

IV. Influence of exchange rate

0.00 1.27

fluctuation on cash and cash equivalents

V. Net increase of cash and cash

-66,374,142.07 -156,043,240.82

equivalents

Add: Opening balance of cash and

186,369,470.58 204,395,253.65

cash equivalents

VI. Closing balance of cash and cash

119,995,328.51 48,352,012.83

equivalents

Legal representative: Wang Li, Person in charge of accounting: Liu Zhijun, Responsible person of the accounting institution: Ying Huadong

II. Auditor's Report

Is the Quarter 3 Report audited?

□ Yes √ No

The Q3 Report of the Company has not been audited.

169

微信
扫描二维码
关注
证券之星微信
相关股票:
好投资评级:
好价格评级:
证券之星估值分析提示深 赛 格盈利能力较差,未来营收成长性较差。综合基本面各维度看,股价偏高。 更多>>
下载证券之星
郑重声明:以上内容与证券之星立场无关。证券之星发布此内容的目的在于传播更多信息,证券之星对其观点、判断保持中立,不保证该内容(包括但不限于文字、数据及图表)全部或者部分内容的准确性、真实性、完整性、有效性、及时性、原创性等。相关内容不对各位读者构成任何投资建议,据此操作,风险自担。股市有风险,投资需谨慎。如对该内容存在异议,或发现违法及不良信息,请发送邮件至jubao@stockstar.com,我们将安排核实处理。
网站导航 | 公司简介 | 法律声明 | 诚聘英才 | 征稿启事 | 联系我们 | 广告服务 | 举报专区
欢迎访问证券之星!请点此与我们联系 版权所有: Copyright © 1996-