闽灿坤B:2016年半年度报告(英文版)

来源:深交所 2016-08-12 00:00:00
关注证券之星官方微博:

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

TSANN KUEN (CHINA) ENTERPRISE CO., LTD.

2016 SEMI-ANNUAL REPORT

(Unaudited)

August 2016

1

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Section I. Important Reminders, Contents & Explanation

The Board of Directors, the Supervisory Committee as well as all directors, supervisors and senior

management staff of Tsann Kuen (China) Enterprise Co., Ltd. (hereinafter referred to as “the

Company”) warrant that this report is factual, accurate and complete without any false record,

misleading statement or material omission. And they shall be jointly and severally liable for that.

All directors attended the board session for reviewing this report.

The Company plans not to distribute cash dividends or bonus shares or turn capital reserve into

share capital.

Mr. Pan Zhirong, company principal, and Mr. Feng Zhiqing, head of the accounting work & the

accounting division (head of accounting) jointly declare that the financial statements carried in this

report are factual, accurate and complete.

English translation is for reference only. Should there be any discrepancy between the two versions,

the Chinese version shall prevail.

2

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Contents

Section I. Important Reminders, Contents & Explanation ........................................................................................ 2

Section II. Company Profile ...................................................................................................................................... 5

Section III. Highlights of Accounting Data & Financial Indicators .......................................................................... 6

Section IV. Report of the Board of Directors............................................................................................................. 9

Section V. Significant Events................................................................................................................................... 19

Section VI. Change in Shares & Shareholders ........................................................................................................ 32

Section VII. Preference Shares ................................................................................................................................ 35

Section VIII. Directors, Supervisors, Senior Management Staff & Employees ...................................................... 35

Section IX. Financial Report ................................................................................................................................... 36

Section X. Documents Available for Reference ...................................................................................................... 36

3

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Explanation

Term Refers to Contents

Xiamen Tsann Kuen, TKC B, Company,

Refers to TSANN KUEN (CHINA) ENTERPRISE CO., LTD.

the Company, TKC

Tsann Kuen Zhangzhou, TKL Refers to Tsann Kuen (Zhangzhou) Enterprise Co., Ltd.

Tsann Kuen Shanghai, TKS Refers to Tsann Kuen China (Shanghai) Enterprise Co., Ltd.

Tsann Kuen (Zhangzhou) South Port Electronics Enterprise

South Port Electronics, TKN Refers to

Co., Ltd.

STD Refers to Shanghai Canxing Trading Co., Ltd.

East Sino Development Refers to East Sino Development Limited

SCI Refers to Pt.Star Comgistic Indonesia

OSI Refers to Orient Star Investments Limited

Tsannkuen Edge Intelligence Refers to Tsannkuen Edge Intelligence Co., Ltd.

XTHAD Refers to Xiamen Tsannkuen Home Appliance Design Co., Ltd.

RMB Refers to RMB Yuan

4

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Section II. Company Profile

I. Basic information about the Company

Stock name TKC B Stock code 200512

Stock exchange Shenzhen Stock Exchange

Chinese name of the Company 司公限有份股业实坤灿门厦

Abbr. of the Chinese name of the Company 坤灿闽

English name of the Company TSANNKUEN(CHINA) ENTERPRISE CO. LTD

Abbr. of the English name of the Company TKC

Legal representative of the Company Pan Zhirong

II. Contact information

Board Secretary Securities Representative

Name Sun Meimei

TSANN KUEN Industrial Park, Taiwanese Investment Zone, Zhangzhou,

Contact address

Fujian Province, P.R.China

Tel. 0596-6268161

Fax 0596-6268104

E-mail mm_sun@tkl.tsannkuen.com

III. Other information

1. Ways to contact the Company

Did any change occur to the registered address, office address and their postal codes, website address and email address of the

Company during the Reporting Period?

□ Applicable √ Not applicable

2. About information disclosure and where this report is placed

Did any change occur to information disclosure media and where this report is placed during the Reporting Period?

□ Applicable √ Not applicable

3. Change of the registered information

Did any change occur to the registered information during the Reporting Period?

□ Applicable √ Not applicable

5

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

The registration date and place of the Company, its business license No., taxation registration No. and organizational code did not

change during the Reporting Period d. The said information can be found in the 2015 Annual Report.

4. Other relevant information

Did any change occur to other relevant information during the Reporting Period?

□ Applicable √ Not applicable

Section III. Highlights of Accounting Data & Financial Indicators

I. Major accounting data and financial indicators

Does the Company adjust retrospectively or restate accounting data of previous years due to change of any accounting policy or

correction of any accounting error?

√ Yes □ No

Unit: RMB Yuan

Same period of last year

Item Reporting period YoY +/- )%(

Before adjustment After adjustment

Operating revenues 798,108,689.27 895,194,158.07 895,194,158.07 -10.85

Net profit attributable to shareholders of

17,789,801.36 15,111,025.18 14,297,544.70 24.43

the Company

Net profit attributable to shareholders of

the Company after excluding 15,944,852.56 3,666,507.14 3,666,507.14 334.88

non-recurring gains and losses

Net cash flow from operating activities -60,172,006.29 -50,563,639.81 -51,228,475.46 -17.46

Basic EPS (RMB Yuan/share) 0.10 0.08 0.08 25.00

Diluted EPS (RMB Yuan/share) 0.10 0.08 0.08 25.00

Weighted average ROE (%) 3.11 2.73 2.58 0.53

As at the end of the As at the end of last year

Item +/- (%)

reporting period Before adjustment After adjustment

Total assets 1,508,112,295.06 1,766,285,350.11 1,662,657,829.11 -9.30

Net assets attributable to shareholders

576,709,428.29 533,817,984.80 562,024,410.53 2.61

of the Company

Notes to the retroactive adjustment of 2016 opening amount and that of the same period of last year:

On 24 April 2015, the Company held the 2015 2nd Board of Directors had approved the resolutions, of which the controlling

subsidiary Zhangzhou Tsann Kuen Industrial Co., Ltd. (named “Zhangzhou Tsann Kuen” for short with the shareholding of 75%) and

firstly set up the wholly owned subsidiary Orient Star Investments Limited (named “Orient Star Investments”) then secondly Orient

Star Investments invested and purchased the 100% equities of the wholly owned subsidiary Tsannkuen Edge Intelligence Co., Ltd.

(named “Tsannkuen Edge Intelligence” for short) of STAR COMGISTIC CAPITAL CO., LTD. (named “STAR COMGISTIC

CAPITAL” for short). Orient Star Investments received the relevant letter about approving the purchase of the 100% equities of

6

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Tsannkuen Edge Intelligence from Taiwan competent authorities on 15 March 2016 and amount that STAR COMGISTIC CAPITAL

received the purchase of the whole equities of Tsannkuen Edge Intelligence by Orient Star Investments on 21 March 2016 was of

USD968,545.48. And had completed the relevant alternation procedures of the commercial registration of the equity transfer on 19

April 2016 and with the details, please refer to the Announcement on the Controlling Subsidiary of the Company Zhangzhou Tsann

Kuen Invested on Its Wholly-owned Subsidiary which Purchased the Equity of Tsannkuen Edge Intelligence and the Related

Transactions that disclosed on Securities Times, Hong Kong Ta Kung Pao and www.cninfo.com.cn on 25 April 2015, the Correcting

Announcement on the Controlling Subsidiary of the Company Zhangzhou Tsann Kuen Invested on Its Wholly-owned Subsidiary

which Purchased the Equity of Tsannkuen Edge Intelligence and the Related Transactions that disclosed on Securities Times, Hong

Kong Ta Kung Pao and www.cninfo.com.cn on 28 April 2015, Announcement on the Completion of the Commercial Registration

Procedures of the Hong Kong Wholly-owned Subsidiary of Zhangzhou Tsann Kuen that disclosed on Securities Times, Hong Kong

Ta Kung Pao and www.cninfo.com.cn on 21 May 2015, Announcement on the Controlling Subsidiary of the Company Zhangzhou

Tsann Kuen Purchased Tsannkuen Edge Intelligence and the Progress of the Related Transactions that disclosed on Securities Times,

Hong Kong Ta Kung Pao and www.cninfo.com.cn on 16 March 2016 and the Announcement on the Completion of the Commercial

Alternation Registration of the Controlling Subsidiary of the Company Zhangzhou Tsann Kuen through the Purchase of Tsannkuen

Edge Intelligence by Hong Kong Subsidiary that disclosed on Securities Times, Hong Kong Ta Kung Pao and www.cninfo.com.cn on

21 April 2016.

According to No. 20 of ASBE - Enterprise Merger, the Transaction formed the enterprise merger under the same control and the main

body was regarded as always exist in the previous periods after the merger. The combining party shall adjust the opening amounts

and the amounts for the same period of last year of relevant items in the statements.

Total share capital up to the trading day before the disclosure:

Total share capital up to the trading day before the disclosure (share) 185,391,680

Fully diluted EPS calculated according to the latest share capital (RMB Yuan/share) 0.10

II. Differences between accounting data under domestic and overseas accounting standards

1. Differences of net profit and net assets disclosed in financial reports prepared under international and

Chinese accounting standards

□ Applicable √ Not applicable

No difference in the Reporting Period.

2. Differences of net profit and net assets disclosed in financial reports prepared under overseas and

Chinese accounting standards

□ Applicable √ Not applicable

No difference in the Reporting Period.

3. Explain reasons for the differences between accounting data under domestic and overseas accounting

standards

□ Applicable √ Not applicable

7

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

III. Items and amounts of extraordinary gains and losses

√ Applicable □ Not applicable

Unit: RMB Yuan

Item Amount Explanation

Gains/losses on the disposal of non-current assets (including the offset part of asset impairment Gains/losses on the

525,173.19

provisions) disposal of assets

Tax rebates, reductions or exemptions due to approval beyond authority or the lack of official approval

documents

Government grants recognized in the current period, except for those acquired in the ordinary course of

2,627,972.00

business or granted at certain quotas or amounts according to the country’s unified standards

Capital occupation charges on non-financial enterprises that recorded into current gains and losses

Gains due to that the investment costs for the Company to obtain subsidiaries, associates and joint

ventures are lower than the enjoyable fair value of the identifiable net assets of the investees when

making the investments

Gain/loss on non-monetary asset swap

Gain/loss on entrusting others with investments or asset management

Asset impairment provisions due to acts of God such as natural disasters

Gain/loss on debt restructuring

Expenses for business reorganization, such as expenses for staffing, reorganization etc.

Gain/loss on the part over the fair value due to transactions with distinctly unfair prices

Loss of Tsannkuen Edge

Current gains and losses of subsidies acquired from business combination under the same control as

-2,224,231.59 Intelligence before

from period-begin to combination date

combination

Gain/loss on contingent events irrelevant to the Company’s normal business

Gains and losses on change in fair value from tradable financial assets and tradable financial liabilities,

Gains on sale of forward

as well as investment income from disposal of tradable financial assets and tradable financial liabilities

1,202,138.05 exchange contracts and

and financial assets available for sales except for effective hedging related with normal businesses of

fair value changes

the Company

Reversal of provision for impairment that made impairment test independently

Gain/loss on loans obtained by entrusting others

Gain/loss on change of the fair value of investing real estate of which the subsequent measurement is

carried out adopting the fair value method

Effect on current gains/losses when a one-off adjustment is made to current gains/losses according to

requirements of taxation, accounting and other relevant laws and regulations

Custody fee income when entrusted with operation

Other non-operation income and expenses other than the above 1,134,179.24

Other gain/loss items that meet the definition of an extraordinary gain/loss

Less: Income tax effects 848,609.22

Minority interests effects (after tax) 571,672.87

Total 1,844,948.80

Explain the reasons if the Company classifies an item as an extraordinary gain/loss according to the definition in the Explanatory

Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the Public—Extraordinary Gains and

Losses, or classifies any extraordinary gain/loss item mentioned in the said explanatory announcement as a recurrent gain/loss item

□ Applicable √ Not applicable

8

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Section IV. Report of the Board of Directors

I. Business review for the reporting period

For the reporting period, the Company achieved operating revenues of RMB798 million, down 10.85% over

RMB895 million of the same period of last year, and net profit of RMB17.79 million, up 24.43% over RMB14.30

million of the same period of last year. The net profit grew mainly because of the depreciation of RMB, lower

prices of procured items and lower labor cost due to a downsizing campaign at the end of last year. We will

continue to control our procurement cost, stick to lean manufacturing, strengthen internal operation and improve

our production and marketing procedures.

II. Main business analysis

1. Overview

We will carry on with the simplification and transformation strategies. We are checking the structures and

functions of our departments of development, procurement, manufacturing and marketing to make sure the

implementation of lean production. Meanwhile, new raw materials, techniques and manufacturing equipment are

being brought in to increase our yield rate and production efficiency. Upholding the strategy of innovation-driven

transformation, we ask for better execution in our innovation, production and differentiation to become more

competitive and provide products with multi-functions, high added value and high quality.

The continuous recovery of the US and European markets is expected to boost demand for small home appliances.

Through being more intimate with customers and cost leadership, we create market demand by developing

smart-home and low-carbon products, which effectively expands our market share and strengthen our profitability.

2. YoY changes in major financial data

Unit: RMB Yuan

As at the As at the

Item +/-% Main reasons for changes

period-end year-beginning

Financial assets measured at fair value

and of which changes are recorded into 27,300.00 0.00 100.00 Appraised gain from forward forex contracts

current gains and losses

Notes receivable 3,388,917.00 1,483,710.00 128.41 Undue notes receivable in the period

Other receivables 25,608,750.65 50,308,515.39 -49.10 Receipt of export tax rebates

Purchase of wealth management products of

Other current assets 238,495,735.19 89,858,232.99 165.41

RMB150 million in the period

Construction in progress 396,547.71 210,796.20 88.12 Increase in outsourced construction projects

Other non-current assets 1,991,186.65 6,264,771.15 -68.22 Acceptance of the prepayment for equipment

Short-term borrowings 70,831,265.19 0.00 100.00 Short-term borrowings from bank

9

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

As at the As at the

Item +/-% Main reasons for changes

period-end year-beginning

Financial liabilities measured at fair

value and of which changes are 2,844,750.00 8,462,500.00 -66.38 Appraised loss on forward forex contracts

recorded into current gains and losses

Operating revenues decreased and the payables

Accounts payable 397,421,000.82 575,930,730.06 -30.99

for procurement also decreased

Interest payable 140,337.30 0.00 100.00 Provision for interest on short-term bank loans

Larger translation difference of foreign-currency

Other comprehensive income 4,773,167.33 3,231,050.04 47.73

statements

Reporting Same period of

Item +/-% Main reasons for changes

period last year

Operating revenues 798,108,689.27 895,194,158.07 -10.85

Operating costs 662,817,165.10 771,483,297.01 -14.09

Business tax and surtaxes 2,975,879.16 3,084,362.18 -3.52

Selling expenses 40,742,161.54 41,124,129.32 -0.93

Administrative expenses 80,750,640.07 84,091,122.62 -3.97

Financial costs -9,966,312.52 -9,205,737.43 -8.26

Asset impairment losses -760,811.14 1,103,733.79 -168.93 Reversal of bad-debt provisions

Decreased appraised gain from forward forex

Gains on fair value changes 5,645,050.00 8,800,909.85 -35.86

contracts

Decreased gain from delivered forward forex

Investment gains -4,434,437.95 6,030,668.82 -173.53

deals

Non-business income 4,349,049.40 3,229,489.17 34.67 Increase in governmental subsidy

Non-business expenses 61,724.97 118,195.62 -47.78 Losses on retirement of fixed assets decreased

Income tax expenses 2,757,325.93 3,300,757.78 -16.46

R&D input 36,526,821.94 36,886,667.23 -0.98

Net cash flows from operating activities -60,172,006.29 -51,228,475.46 -17.46

Net cash flows from investing activities -279,556,638.97 -245,151,534.09 -14.03

Net cash flows from financing activities 37,283,764.50 198,385,922.40 -81.21 Decreased borrowings

Net increase in cash and cash

-295,869,076.86 -99,712,681.30 -196.72 Decreased borrowings

equivalents

Major changes to the profit structure or sources of the Company during the Reporting Period:

□ Applicable √ Not applicable

No such cases.

Reporting period progress of the future development planning in the disclosed documents of the Company such as share-soliciting

prospectuses, offering prospectuses, asset reorganization reports, etc.:

□ Applicable √ Not applicable

No such cases.

10

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Review the progress of the previously disclosed business plan in the Reporting Period:

For the first half of 2016, the Company achieved operating revenues of RMB798 million with a net profit attributable to the

shareholders of the Company (without subsidiaries) of RMB17.79 million.

III. Breakdown of main business

Unit: RMB Yuan

Increase/decrease Increase/decrease Increase/decrease

Operating Gross profit of operating of operating of gross profit

Item Operating costs

revenues rate (%) revenues over costs over last rate over last

last year (%) year (%) year (%)

Classified by industry

Small home

appliance 770,647,435.81 653,194,377.94 15.24% -10.45% -14.15% 3.65%

manufacture

Total 770,647,435.81 653,194,377.94 15.24% -10.45% -14.15% 3.65%

Classified by product

Cooking

501,719,431.66 415,652,567.09 17.15% -9.73% -14.30% 4.42%

tools

Home

191,401,843.58 171,064,445.66 10.63% 8.84% 6.02% 2.38%

helpers

Tea/Coffee

64,029,112.60 53,158,318.25 16.98% -46.97% -51.47% 7.70%

makers

Others 13,497,047.97 13,319,046.94 1.32% 65.73% 171.33% -38.41%

Total 770,647,435.81 653,194,377.94 15.24% -10.45% -14.15% 3.65%

Classified by region

America 275,549,476.29 237,639,104.13 13.76% -23.34% -25.78% 2.84%

Asia 208,857,636.44 176,688,150.96 15.40% -22.67% -25.92% 3.71%

Europe 236,021,173.18 198,117,654.72 16.06% 27.43% 22.17% 3.61%

Australia 45,086,797.22 36,433,008.92 19.19% 9.85% 2.14% 6.10%

Africa 5,132,352.68 4,316,459.21 15.90% 7.49% 0.12% 6.20%

Total 770,647,435.81 653,194,377.94 15.24% -10.45% -14.15% 3.65%

IV. Core competitiveness analysis

As a manufacturer of small home appliances, most of our products are exported. And our core competitive edges mainly lie in the

capability to develop new products in a timely manner according to market needs due to our strength in technology and R&D as well

as a relatively high market position due to our good relationship with some customers with globally famous brands.

In the reporting period, we obtained 31 patents in R&D, including 9 invention patents, 2 innovation patents and 20 product design

patents. There are also dozens of patents being applied for. These patents can help better protect our intellectual property rights, give

play to our competitive edge in independent property rights, keep a leading position in technology and increase our core

competitiveness.

In addition, Tsannkuen Edge Intelligence Co., Ltd. (“Edge Intelligence”), a newly acquired subsidiary, owns the Arduino open

control platform technology, which will be a great help in our medium and long-term strategy for IOT (Internet of Things), ICT

11

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

(Information and Communication Tech) and AI (Artificial Intelligence). The R&D and technology strength of Edge Intelligence in

Taiwan will help further increase our overall strength in R&D, strengthen our medium and long-term strategy in R&D, mutually

complement R&D resources of our operations in China Mainland, and improve our smart home appliance division to cope with the

rapid changes in the market.

V. Investment analysis

1. External equity investments

(1) External investments

√ Applicable □ Not applicable

Unit: RMB Yuan

External investments

Investment amount in the same period of

Investment amount in the reporting period +/- %

last year

6,278,499.22 0.00 100.00

Particulars about investees

Proportion of the Company’s investment in the

Name of investee Main business

investee’s total equity interests (%)

Tsannkuen Edge Intelligence Co., Ltd. Design, R&D service, etc. 75.00

(2) Equity-holdings in financial enterprises

□ Applicable √ Not applicable

The Company was not involved with any equity-holding in financial enterprises.

(3) Securities investments

□ Applicable √ Not applicable

The Company was not involved with any security investment.

(4) Equities held in other listed companies

□ Applicable √ Not applicable

The Company was not involved with any equity held in other listed companies.

12

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

2. Wealth management entrustment, derivative investments and entrustment loans

(1) Wealth management entrustment

√ Applicable □ Not applicable

Unit: RMB Ten Thousand

Actual

Related-party Principal Impairment

Name of Amount Beginning Ending Payment Predicted gain/loss in

Relation transaction or Product variety actually provision (if

trustee entrusted date date determination gain the reporting

not recovered any)

period

Break-even

Shenzhen Ping floating income

No Not 8,000.00 2015-12-24 2016-12-23 6.00% 0.00 Naught 480.00 0.00

An Bank product

Xiamen Break-even

International No Not floating income 15,000.00 2016-01-26 2016-12-29 3.80% 0.00 Naught 527.84 0.00

Bank product

Total 23,000.00 0.00 1,007.84 0.00

Source of the entrusted funds Self-owned funds

Cumulative overdue principals and gains 0.00

Lawsuits N/A

Disclosure date of the board announcement approving the wealth

2015-03-13

management entrustment

Disclosure date of the general meeting announcement approving

2015-05-23

the wealth management entrustment

13

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

(2) Derivative investments

√ Applicable □ Not applicable

Unit: RMB Ten thousand

Proportion of

Purchased Sold the closing Actual

Related-part Type of Initial Opening amount in amount in Closing investment gain/loss

Relatio Beginning Ending Impairmen

Operator y transaction derivative investmen investmen the the investment amount in the in the

n date date t provision

or not investment t amount t amount reporting reporting amount Company’s reporting

period period closing net period

assets (%)

Forward 2016-01-0 2016-06-3

Bank No No 29,155.60 27,816.19 1,333.33 21,429.02 7,726.58 13.40 120.21

forex 1 0

Total 29,155.60 27,816.19 1,333.33 21,429.02 7,726.58 13.40 120.21

Capital source for derivative investment Self-owned funds

Lawsuits N/A

Disclosure date of the board announcement approving

2013-03-12

the derivative Investment

Disclosure date of the general meeting announcement

2013-05-18

approving the derivative Investment

1. Analysis on risks from holding of derivative products: gains or losses from difference between contracted exchange rate and market

exchange rate on value date.

2. Control measures:

(1) Principle: The purpose of the financial derivative operation is to avoid risks. The Company shall not conduct transactional operation for

other purposes than risk avoidance. The Company shall not conduct complex derivative trading above the actual operation needs and shall not

speculate in derivative trading with hedging as an excuse. The overall contractual amount for risk avoidance of the Company shall not exceed

the summation of the net risk exposure of the existing assets and liabilities and the net risk exposure of assets and liabilities arising from the

Analysis on risks and control measures of derivative operation of the Company in the coming year.

products held in the reporting period (including but

not limited to market risk, liquidity risk, credit risk, (2) Staff requirements: Personnel taking part in the investment shall all fully understand the risks of derivative investment and strictly execute

operation risk, legal risk, etc.) the business operation and risk management mechanisms for derivative investment.

(3) Operation standardization: Before making a derivative investment, the Company shall rationally equip itself with professional personnel

for investment decision-making, business operation, risk control, etc. It shall also inquire and compare among various markets and products.

Besides, it shall strictly control the variety and size of derivative investment and try to choose derivative trading on exchange as much as

possible.

(4) Periodic evaluation: Derivative investments shall be evaluated at least twice for a month and the evaluation report shall be sent to a

high-ranking executive authorized by the Board of Directors. And a derivative investment report shall be sent to the Board of Directors

annually. The Company and its subsidiaries only need to submit to the Board of Directors of the subsidiaries.

14

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

(5) Loss limit: The investment loss on a single derivative and all the investment loss shall not exceed 20% of the total investment amount.

(6) Audit system: The audit department audits derivative product trading periodically and submits audit reports to relevant units.

Changes of market prices or fair values in the (1) Profit/loss on delivered derivative financial instruments was RMB-4.4429 million in the reporting period, and evaluated profit on

reporting period of the invested derivatives. And the undelivered derivatives was RMB5.6450 million in the reporting period, including the reversed evaluated loss of RMB8.4625 million on

analysis on the fair value of the derivatives should undelivered forward exchange instruments of last year.

include the specific use methods and the relevant (2) The former contracted bank provided monthly sheets of estimated exchange rates for the undue contracted forward exchanges on the last

assumptions and parameters. trading day of the month.

Whether significant changes occurred to the (3) The profit and loss from fair value changes of the derivative was confirmed according to the difference between the contracted amount

Company’s accounting policy and specific accounting undue by the month*the estimated exchange rate and the currency amount when bought in.

principles of derivatives in the reporting period There were no significant changes between the Company’s accounting policy and specific accounting principles of derivatives in the reporting

compared to the previous reporting period period and those in the last reporting period.

Special opinion from independent directors, sponsor The Company has carried out a strict internal assessment for the financial derivative business and has established a corresponding supervision

or financial consultant on the Company’s derivatives mechanism. We are of the opinion that the financial derivative business conducted by the Company is fairly necessary in its routine operation

investment and risk control and is in compliance with relevant laws and regulations, with the risks controllable.

Whether significant changes occurred to the

Company’s accounting policy and specific accounting There were no significant changes between the Company’s accounting policy and specific accounting principles of derivatives in the reporting

principles of derivatives in the reporting period period and those in the last reporting period.

compared to the previous reporting period

Special opinion from independent directors, sponsor The Company has carried out a strict internal assessment for the financial derivative business and has established a corresponding supervision

or financial consultant on the Company’s derivatives mechanism. We are of the opinion that the financial derivative business conducted by the Company is fairly necessary in its routine operation

investment and risk control and is in compliance with relevant laws and regulations, with the risks controllable.

(3) Entrustment loans

□ Applicable √ Not applicable

No such cases in the Reporting Period.

3. Use of raised funds

□ Applicable √ Not applicable

No such cases in the Reporting Period.

15

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

4. Analysis to main subsidiaries and stock-participating companies

Particulars about main subsidiaries and stock-participating companies:

Unit: RMB Yuan

Company Operating Operating

Company name Industry Business scope Registered capital Total assets Net assets Net profit

type revenues profit

Development and production of home appliances, electronic

products, light-industrial products, and modern furniture and

relative modules, communication equipment, all kinds of lamps

and lighting devices such as mechanical and electrical product.

Processing and manufacturing non-ferrous metal composite

Tsann Kuen materials and new alloy material; Sales of the company

Small home

(Zhangzhou) Controlled products and semi-finished products; providing after-sales

appliance USD160 million 1,778,811,981.88 1,221,365,973.88 757,339,909.16 35,247,611.60 36,328,907.41

Enterprise Co., subsidiary service and technical services; contracting the company business

manufacture

Ltd. scope of processing according to the buyer’s materials and

samples and assembling parts supplied by buyers and

compensation trade business. The wholesale of all kinds of

home appliances, electronic products, water purification

equipment, air purification equipment, communications

equipment, security products and prepackaged foods

Production and sales of household appliances, electronics, light

Tsann Kuen Subsidiary

Small home industrial products and modern office supplies and relevant

China (Shanghai) of a

appliance modules. All kinds of computers and peripheral equipment and USD40 million 94,291,098.33 91,144,332.39 1,319,683.80 1,615,462.46 1,615,462.46

Enterprise Co., controlled

manufacture components, the development of computer software, IC

Ltd. subsidiary

packaging and testing and sales of self-produced products

Production and sale of display/LCD TV/chandelier/table

Subsidiary

Pt. Star Home lamps/LED lights/fluorescent

of a

Comgistic appliance lamp/dehumidifier/mixer/juice/machine/mosquito killer/coffee USD25 million 109,121,028.88 92,893,021.40 30,021,531.63 -10,157,316.55 -10,158,628.72

controlled

Indonesia manufacture pot / hair dryer/fan/humidifier/electric oven, microwave oven,

subsidiary

toaster/rice cooker/iron/deep fryer

Subsidiary

Tsannkuen Edge

of a Design, R&D Industrial design, manufacturing of uncategorized home

Intelligence Co., NTD30 million 7,091,456.07 -845,343.32 2,322,951.04 -3,949,913.34 -3,929,681.29

controlled service, etc. appliances

Ltd.

subsidiary

16

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

5. Significant projects of investments with non-raised funds

□ Applicable √ Not applicable

VI. Predict the operating results of January-September 2016

Warning of possible loss or considerable YoY change of the accumulated net profit made during the period-begin to the end of the

next reporting period according to prediction, as well as explanations on the reasons:

□ Applicable √ Not applicable

VII. Explanation of the Board of Directors and the Board of supervisors concerning the

“non-standard audit report” issued by the CPAs firm for the reporting period

□ Applicable √ Not applicable

VIII. Explanation of the Board of Directors concerning the relevant situation of the

“non-standard audit report” of last year

□ Applicable √ Not applicable

IX. Situation of the execution of the profits distribution of the reporting period of the

Company

Situation of the execution or adjustment of the profits distribution proposals especially the cash bonus proposal and the proposal of

turning capital reserve into share capital

√ Applicable □ Not applicable

For the details of the profits distribution of Y2015 of the Company, please refer to the Announcement on the 2015 Annual Equity

Distribution Execution disclosed on the Securities Times, Hong Kong Ta Kung Pao and www.cninfo.com.cn on 16 June 2016, which

had completed execution according to the timetable given in the announcement.

Special explanation of cash dividend policy

Whether conformed with the regulations of the Articles of association or

Yes

the requirements of the resolutions of the shareholders’ meeting:

Whether the dividend standard and the proportion were definite and clear: Yes

Whether the relevant decision-making process and the system were

Yes

complete:

Whether the independent director acted dutifully and exerted the proper

Yes

function:

Whether the medium and small shareholders had the chances to fully

express their suggestions and appeals, of which their legal interest had Yes

gained fully protection:

Whether the conditions and the process met the regulations and was

Yes

transparent of the adjustment or altered of the cash dividend policy:

X. Pre-plan for profit allocation and turning capital reserve into share capital for the

reporting period

□ Applicable √ Not applicable

The Company plans not to distribute cash dividends or bonus shares or turn capital reserve into share capital.

17

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

XI. Particulars about researches, visits and interviews received in this reporting period

√ Applicable □ Not applicable

Place of Way of Main discussion and materials provided

Time of reception Visitor type Visitor

reception reception by the Company

Asked about the Company’s B-share

reform and transfer of equity interests of

2016-02-01 By phone Individual Mr. Wang

Tsann Kuen China (Shanghai) Enterprise

Co., Ltd., with no materials provided

Asked about the Company’s transfer of

equity interests of Tsann Kuen China

2016-02-02 By phone Individual Mr. Wang

(Shanghai) Enterprise Co., Ltd., with no

materials provided

Asked about the Company’s financial

problem mentioned in the first quarter

2016-05-09 By phone Individual Ms. Li report and transfer of equity interests of

Tsann Kuen China (Shanghai) Enterprise

Co., Ltd., with no materials provided

Asked about the Company’s transfer of

equity interests of Tsann Kuen China

2016-05-13 By phone Individual Mr. Zhang

(Shanghai) Enterprise Co., Ltd., with no

materials provided

Asked about the Company’s production

2016-05-17 By phone Individual Mr. Chen

and operation, with no materials provided

18

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Section V. Significant Events

I. Corporate governance

Company governance practice has no difference with requirements of relevant law and rules of Company Law and CSRC.

II. Litigations and arbitrations

Significant litigations and arbitrations

√Applicable □ Not applicable

Unit: RMB Ten Thousand Yuan

Lawsuit Whether

Situation of execution of

amount form into Trial results and influences of lawsuit Disclosure

Basic situation of lawsuit (arbitration) Process of lawsuit (arbitration) judgment of lawsuit Disclosure index

(RMB Ten estimated (arbitration) date

(arbitration)

thousand) liabilities

The progress events of the appeal between the

Fujian High People’s Court

Company’s controlling 22 Feb. http://www.cninfo.

430.49 No decided to hold a hearing on 26 Not yet disclosed None

subsidiary—Zhangzhou Tsann Kuen and 2014 com.cn/

Mar. 2014.

Xinda Motor

Other lawsuits

√ Applicable □ Not applicable

Unit: RMB Ten Thousand Yuan

Lawsuit Whether

Situation of execution of

amount form into Trial results and influences of lawsuit Disclosure

Basic situation of lawsuit (arbitration) Process of lawsuit (arbitration) judgment of lawsuit Disclosure index

(RMB Ten estimated (arbitration) date

(arbitration)

thousand) liabilities

Shenzhen Luohu Court had put on Received the execution

The Company sued the members of the record on 19 September 2011; and funds of RMB30,400.64

According to the judgment of second

liquidating committee of Shenzhen Amoz the judgment of second instance from Shenzhen www.cninfo.com.

23.71 No instance, the defendant should pay for 31 Dec. 2011

Industrial Co., Ltd. for liability litigations by Shenzhen Intermediate People’s Intermediate People’s cn

RMB124,166.00 and interests

(Zhu Huifeng, Gan Yuxing and Wang Xinlin) Court had come into effect on 20 Court On 16 March

February 2013. 2016.

Contract violation case of the controlling Zhangzhou Longhai Court had put

According to the judgment of first

subsidiary of the Company Zhangzhou Tsann on record on 4 January 2012; www.cninfo.com.

13.75 No instance, the defendant should pay for In progress 31 Dec. 2011

Kuen Enterprise Co., Ltd. sued DDF and decided to hold a hearing on 7 cn

RMB137,592

Company June 2012

19

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Lawsuit Whether

Situation of execution of

amount form into Trial results and influences of lawsuit Disclosure

Basic situation of lawsuit (arbitration) Process of lawsuit (arbitration) judgment of lawsuit Disclosure index

(RMB Ten estimated (arbitration) date

(arbitration)

thousand) liabilities

The case of the controlling subsidiary Zhangzhou Tsann Ken had

Zhangzhou Tsann Kuen Enterprise Co., Ltd. submitted the indictment to the

1,770.26 No Had no result No No No

sued Japan UCC Ueshima Coffee Co., Ltd. local judicatory in Kobe, Japan on

(contract disputes) 9 May 2014; recently is in the trial

The judgment of first instance of Xiamen

Huli People’ Court: 1. The defendant

Tianyuan (Xiamen) Assets Management

Co., Ltd. should pay the late payment

The lease contract default case of the

Xiamen Huli People’s Court had penalty due to breach of contract for

Company sued Xiamen Tianyuan Assets

put on record in October 2014; Tsann Kuen within 10 days from the date

Management Co., Ltd. about the arrears of 29.43 No No No No

the judgment of second instance is of the judgment come into effect

rent (No. 23 of Huarong Rd, Huli District, (calculated according to quadruple of the

in progress

Xiamen) similar loan interest rates over the same

period of the bank)

2. The litigation fee of RMB 360 should

be borne by the defendant.

The debt disputes case of Xiamen Zhicheng

Fujian Zhangzhou Longhai Court

Electrical Material s Co., Ltd. and Qidong

had put on record on 18 November

Jilai Electronics Co., Ltd. sued the controlling 45.28 No The two sides reached a settlement Lawsuit settled No No

2014; had held the third hearing on

shareholder of the Company Zhangzhou

24 July 2015

Tsann Kuen Enterprise Co., Ltd.

The lease contract default case of the

Xiamen Huli People’s Court had

Company sued Xiamen Tianyuan Assets

put on record on 28 April 2015;

Management Co., Ltd. about the arrears of 58.46 No Had no result No No No

and had held the hearing on 11

rent (North Building of the Factory, No. 88 of

June 2015

Xinglong Rd, Huli District, Xiamen)

The lease contract default case of the

Xiamen Huli People’s Court had

Company sued Xiamen Tianyuan Assets

put on record on 28 April 2015;

Management Co., Ltd. about the arrears of 8.32 No Had no result No No No

and had held the hearing on 11

rent (Southeast Corner, No. 88 of Xinglong

June. 2015

Rd, Huli District, Xiamen)

The lease contract default case of the

Xiamen Huli People’s Court had

Company sued Xiamen Tianyuan Assets

put on record on 28 April 2015;

Management Co., Ltd. about the arrears of 18.61 No Had no result No No No

and had held the hearing on 11

rent (Northwest Corner, No. 88 of Xinglong

June 2015

Rd, Huli District, Xiamen)

The house leasing contract disputes of the 13.76 No Xiamen Huli People’s Court had The judgment of first instance of Xiamen In progress No No

controlling subsidiary Zhangzhou Tsann Kuen put on record on 21 January 2015; Huli People’s Court: 1. the defendant

20

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Lawsuit Whether

Situation of execution of

amount form into Trial results and influences of lawsuit Disclosure

Basic situation of lawsuit (arbitration) Process of lawsuit (arbitration) judgment of lawsuit Disclosure index

(RMB Ten estimated (arbitration) date

(arbitration)

thousand) liabilities

Enterprise Co., Ltd. sued Xiamen Yada and had held a hearing on 15 June Yada Company paid RMB41,906.60 for

Building Materials Co., Ltd. (fell behind with 2015 the rent from May to August of 2014 and

the rent etc.) RMB7,722 of the property management

fee from June to August of 2014, which

added up to RMB49,628.60 as well as the

overdue payment interests; 2. the

defendant burdened the litigation fee of

RMB1,052 and Tsann Kuen of

RMB2,000.

The judgment of Guangzhou Intellectual

Property Court: 1. the defendant

Dongguan Kingsun Optoelectronic Co.,

The complaint evidence had been

The case of the controlling subsidiary Ltd. should cease the production, sales

submitted to Guangzhou

Zhangzhou Tsann Kuen Enterprise Co., Ltd. and the commitment on selling infringing

Intellectual Property Court on 1

sued Dongguan Kingsun Optoelectronic Co., products from the date when the judgment

10.00 No March 2015; had held a hearing on No No No

Ltd. about the production and sales of the come into force, as well as should

27 October 2015; and had received

latter violated the appearance design patent compensate for the economic losses and

the appeal petition from the

products of the former the investigation fee of RMB80,000 for

defendant on 3 December 2015.

the plaintiff Tsann Kuen; 2. the litigation

fee of the case should be burdened by the

defendant.

The judgment of Fujian Zhangzhou

The liabilities disputes and rent arrears cas Fujian Zhangzhou Longhai Court Longhai Court: 1.the defendant Xingkun

had put on record on 30 March Plastic should pay the rent and the

e of the controlling subsidiary Zhangzhou

37.58 No 2015; recently the service by management fee of RMB88,320 for Tsann No No No

Tsann Kuen Enterprise Co., Ltd. sued Zha publication according to law is in Kuen; 2. Tsann Kuen burdened the

ngzhou Xingkun Plastic Products Co., Ltd. the progress litigation fee of RMB2,230 while

Xingkun of RMB2,008.

The case of the controlling subsidiary

Zhangzhou Tsann Kuen Enterprise Co., Ltd. Had received the receipt notice

The judgment of the court: turned down

sued Shanghai Sunbrem about the production 10.00 No from Shanghai Intellectual Prope No No No

all the litigant claims from Tsann Kuen.

and sales of the latter violated the patent for rty Court on 9 July 2015

invention of the former

The arbitration case of housing lease contract

Shanghai Arbitration Commission

disputes between the controlling subsidiary

276.63 No had put on record in April 2015; Had no result No No No

Shanghai Tsann Kuen Enterprise Co., Ltd.

and had a hearing on 22 July 2015

and Shanghai Tanghai Investment Co., Ltd.

21

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

III. Media’s questions

□ Applicable √ Not applicable

The Company was not involved with any media’s question of the Reporting Period.

IV. Bankruptcy or reorganization events

□ Applicable √ Not applicable

The Company was not involved with any bankruptcy or reorganization event of the Reporting Period.

V. Assets transaction events

1. Purchase of assets

√ Applicable □ Not applicable

Unit: RMB Ten Thousand Yuan

Transaction Ratio of the net profit Relationship between the

Influence on the Influence on the Related-part

party or Asset acquired Transaction contributed by the asset transaction party and the

Progress operation of the gains and losses y transaction Disclosure date Disclosure index

ultimate or bought in price to the Company to the Company (applicable for

Company of the Company or not

controller total profit related-party transactions)

Had completed the

relevant alternation

STAR

procedures of the

COMGISTI

Equity transfer 627.85 equity transfer No -392.97 -22.09% Yes Ultimate controlling company 21 April 2016 www.cninfo.com.cn

C CAPITAL

commercial

CO., LTD.

registration on 19 April

2016.

22

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

2. Sale of assets

□ Applicable √ Not applicable

3. Business combination

1. On 2 March 2016, the Company set up a wholly-owned subsidiary—Xiamen Tsannkuen Home Appliance Design Co., Ltd. with a

registered capital of RMB1 million.

2. On 24 April 2015, the Company held the 2015 2nd Board of Directors had approved the resolutions, of which the controlling

subsidiary Zhangzhou Tsann Kuen Industrial Co., Ltd. (named “Zhangzhou Tsann Kuen” for short with the shareholding of 75%) and

firstly set up the wholly owned subsidiary Orient Star Investments Limited (named “Orient Star Investments”) then secondly Orient

Star Investments invested and purchased the 100% equities of the wholly owned subsidiary Tsannkuen Edge Intelligence Co., Ltd.

(named “Tsannkuen Edge Intelligence” for short) of STAR COMGISTIC CAPITAL CO., LTD. (named “STAR COMGISTIC

CAPITAL” for short). Orient Star Investments received the relevant letter about approving the purchase of the 100% equities of

Tsannkuen Edge Intelligence from Taiwan competent authorities on 15 March 2016 and amount that STAR COMGISTIC CAPITAL

received the purchase of the whole equities of Tsannkuen Edge Intelligence by Orient Star Investments on 21 March 2016 was of

USD968,545.48. And had completed the relevant alternation procedures of the commercial registration of the equity transfer on 19

April 2016 and with the details, please refer to the Announcement on the Controlling Subsidiary of the Company Zhangzhou Tsann

Kuen Invested on Its Wholly-owned Subsidiary which Purchased the Equity of Tsannkuen Edge Intelligence and the Related

Transactions that disclosed on Securities Times, Hong Kong Ta Kung Pao and www.cninfo.com.cn on 25 April 2015, the Correcting

Announcement on the Controlling Subsidiary of the Company Zhangzhou Tsann Kuen Invested on Its Wholly-owned Subsidiary

which Purchased the Equity of Tsannkuen Edge Intelligence and the Related Transactions that disclosed on Securities Times, Hong

Kong Ta Kung Pao and www.cninfo.com.cn on 28 April 2015, Announcement on the Completion of the Commercial Registration

Procedures of the Hong Kong Wholly-owned Subsidiary of Zhangzhou Tsann Kuen that disclosed on Securities Times, Hong Kong

Ta Kung Pao and www.cninfo.com.cn on 21 May 2015, Announcement on the Controlling Subsidiary of the Company Zhangzhou

Tsann Kuen Purchased Tsannkuen Edge Intelligence and the Progress of the Related Transactions that disclosed on Securities Times,

Hong Kong Ta Kung Pao and www.cninfo.com.cn on 16 March 2016 and the Announcement on the Completion of the Commercial

Alternation Registration of the Controlling Subsidiary of the Company Zhangzhou Tsann Kuen through the Purchase of Tsannkuen

Edge Intelligence by Hong Kong Subsidiary that disclosed on Securities Times, Hong Kong Ta Kung Pao and www.cninfo.com.cn on

21 April 2016. According to No. 20 of ASBE - Enterprise Merger, the Transaction formed the enterprise merger under the same

control and the main body was regarded as always exist in the previous periods after the merger. The combining party shall adjust the

opening amounts and the amounts for the same period of last year of relevant items in the statements.

3. In order for operation, business and investment structure integration, on 27 January 2016, the board of the Company resolved to

transfer its entire 62.5% stake in Tsann Kuen China (Shanghai) Enterprise Co., Ltd. (“TKS”) to TsannKuen (Zhangzhou) Enterprise

23

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Co., Ltd. (“Zhangzhou Tsann Kuen”) for RMB0.13 billion, and the formalities of share transfer and business license alteration were

completed on 24 May 2016. For details, please refer to the Announcement on Transfer of Stake in Controlled Subsidiary TKS dated

28 January 2016, the Announcement on Progress on Transfer of Stake in Controlled Subsidiary TKS dated 27 April 2016 and the

Announcement on Completion of Business License Alteration Formalities of Transfer of Stake in Controlled Subsidiary TKS dated

25 May 2016, all disclosed on Securities Times, Hong Kong Ta Kung Pao and www.cninfo.com.cn.

VI. Implementation situation and influence of equity incentive plan of the Company

□ Applicable √ Not applicable

The Company had not involved with any equity incentive plan and its execution situation during the Reporting Period.

24

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

VII. Significant related-party transactions

1. Related-party transactions relevant to routine operation

Unit: RMB Ten Thousand Yuan

Pricing Proportion

Whether Settlement method

Type of the Content of the principle of Transa in same kind Approved Similar

Transactio exceeded the of the Disclosure Disclosure

Related party Relationship related-party related-party the ction of transaction market

n amount approved related-party date index

transaction transaction related-party price transactions quota price

quota transaction

transaction (%)

Company directly Settled according

Thermaster Purchase of www.cninfo

controlled by actual Purchase of raw to the contract 15 March

Electronic commodities from 1,435.59 3.01 4,200.00 No N/A .com.cn

controller and their parts signed by both 2016

(Xiamen) Ltd. the related party

close family members parties

Tsann Kuen Under the control of Purchase of

Purchase of raw

Enterprise Co., the same actual commodities from 1.23 0.00 0.00 Yes N/A N/A N/A N/A

parts

Ltd. controller the related party

Sales of Sales of parts

Star Comgistic Ultimate controlling

commodities to and finished 786.47 1.02 1,800.00 No

Capital Co., Ltd. company Based on the

the related party products Settled according

market price www.cninfo

Wu Wha Ma to the contract 15 March

and both N/A .com.cn

Restaurant Investee of the Provision of signed by both 2016

parties abide

Management ultimate controlling service for the Rent N/A 3.28 0.14 11.00 No parties

by the fair

Co., Ltd. in company related party and

Xiamen reasonable

Tsann Kuen Under the control of Provision of labor principle

Enterprise Co., the same actual service for the Service income 2.04 100.00 0.00 Yes

Ltd. controller related party

Provision of

Star Comgistic Ultimate controlling

service by the Rent 7.87 0.33 0.00 Yes N/A N/A N/A N/A

Capital Co., Ltd. company

related party

Star

Provision of

International Under the same

service by the Plane ticket fee 16.71 29.70 0.00 Yes

Traval Agency ultimate controller

related party

Co., Ltd.

Total 2,253.19 6,011.00

Details of large amount of sales returns N/A

25

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Pricing Proportion

Whether Settlement method

Type of the Content of the principle of Transa in same kind Approved Similar

Transactio exceeded the of the Disclosure Disclosure

Related party Relationship related-party related-party the ction of transaction market

n amount approved related-party date index

transaction transaction related-party price transactions quota price

quota transaction

transaction (%)

The related transactions above over the approved line was because controlled sub-subsidiary Orient Star Investments Limited

acquired related party Star Comgistic Capital Co., Ltd.’s entire stake in Tsannkuen Edge Intelligence Co., Ltd. in this March,

As for the prediction on the total amount of routine related-party transactions

and the formerly non-related transactions between Tsannkuen Edge Intelligence and some related parties of the Company

to be occurred in the reporting period by relevant types, the actual

(these transactions had occurred before the equity transfer and are likely to continue) have become related transactions due to the

performance in the reporting period

equity transfer. The Company did not disclose an announcement on these transactions after the equity transfer because they were

of a small amount (not reaching the disclosable standard).

Reason for significant difference between the transaction price and the

N/A

market price

2. Related-party transactions regarding purchase and sales of assets

√ Applicable □ Not applicable

Unit: RMB Ten Thousand Yuan

Book

Assessed

value of Market Transaction

Related Pricing value of the Transfer Settlement Disclosure Disclosure

Related party Type Content the fair gains and

relation principle transferred price method date index

transferre value losses

assets

d assets

STAR Equity transfer Settled

Ultimate

COMGISTIC Equity of the Tsann according to the 21 Apr. www.cninfo.c

controlling Assessment 88.39 600.30 N/A 627.85 -511.91

CAPITAL CO., transfer Kuen Edge contract signed 2016 om.cn

company

LTD. Intelligence by both parties

Star Comgistic Capital Co., Ltd. set up a wholly-owned subsidiary—Tsann Kuen Edge Intelligence—on 4 March 2015 with a paid-up

capital of NTD30 million (approximately RMB6.003 million). Zhangzhou Tsann Kuen, a controlled subsidiary of the Company,

acquired the equity interests of Tsann Kuen Edge Intelligence through Orient Star Investments Limited, a wholly-owned subsidiary set

up by Zhangzhou Tsann Kuen in Hong Kong.

Reason for significant difference between the transaction price Zhangzhou Tsann Kuen, Orient Star Investments and Star Comgistic Capital signed the Agreement on Transfer of Equity Interests of

and the market price or the assessed price Tsann Kuen Edge Intelligence Co., Ltd. on 24 April 2015, according to which Star Comgistic Capital would transfer the 100% equity

of Tsann Kuen Edge Intelligence to Orient Star Investments for USD968,545.48. Orient Star Investments did not receive the

acquisition approval from the Taiwan administration until 15 March 2016, and the Company actually combined the equity of Tsann

Kuen Edge Intelligence on 31 March 2016. Since there is a period of nearly a year between the actual combination day and the contract

signing day, a big difference occurs between the transfer price and the book value of Tsann Kuen Edge Intelligence.

Influence situation on the operating results and the financial The net profits realized by Tsann Kuen Edge Intelligence from January to June of 2016 were of -3.9297 million and the net profits of

conditions of the Company 2015 of RMB-2.8158 million.

26

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

3. Related-party transitions with joint investments

□ Applicable √ Not applicable

4. Significant credits and liabilities with related parties

□ Applicable √ Not applicable

Was there any non-operating credit or liability with any related party?

□ Yes √ No

5. Other related-party transactions

√ Applicable □ Not applicable

Unit: RMB Ten thousand Yuan

Pricing Whether

Content of Proportion in Settlement

Type of the principle of Approved exceeded

Related the Transaction Transaction same kind of method of the Similar Disclosure Disclosure

Relationship related-party the transaction the

party related-party price amount transactions related-party market price date index

transaction related-party quota approved

transaction (%) transaction

transaction quota

Star Based on the

Ultimate

Comgistic Loan from the Loan market price

controlling 1.42 10.12 0.00 Yes

Capital Co., related party interest and both Settled

company

Ltd. parties abide according to the

N/A N/A N/A N/A

Under the by the fair contract signed

Tsann Kuen Sale of fixed Sale of fixed and by both parties

control of the

Enterprise assets to the assets to the reasonable 0.69 0.38 0.00 Yes

same actual

Co., Ltd. related party related party principle

controller

Total 2.11 0.00

Related party transactions interim report disclosure website

Name of interim report Disclosure dare Name of the website

Announcement on 2016 Daily Related Party Transactions Plan 15 March 2016 www.cninfo.com.cn

VIII. Occupation of the Company’s funds for non-operating purposes by the controlling shareholder and its related parties

□ Applicable √ Not applicable

27

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

IX. Significant contracts and execution

1. Particulars about trusteeship, contract and lease

(1) Trust

□ Applicable √ Not applicable

(2) Contract

□ Applicable √ Not applicable

(3) Lease

Notes of the leasing

Explanation of lease

The Proposal on Lease of Property & Related-party Transactions was reviewed and approved at the Fourth Session of the Board of

Directors for 2011 dated 13 August 2011 and the First Special Shareholders’ General Meeting for 2011 dated 16 September 2011, for

details, please refer to the Announcement on Lease of Property & Related-party Transactions, Announcement on Resolutions Made at

the Fourth Session of the Board of Directors for 2011 and Announcement on Resolutions Made at the First Special Shareholders’

General Meeting for 2011 disclosed on Securities Times, Hong Kong Ta Kung Pao and http://www.cninfo.com.cn.

The Proposal on Change of Property Leasing Agreement & Related-party Transaction was reviewed and approved at the Second

Special Session of the Board of Directors for 2012 dated 30 June 2012 and the Second Special Shareholders’ General Meeting for

2012 dated 24 July 2012, for details, please refer to the Announcement on Change of Property Leasing Agreement & Related-party

Transaction, Announcement on Resolutions Made at the Second Special Session of the Board of Directors for 2012 and

Announcement on Resolutions Made at the Second Special Shareholders’ General Meeting for 2012 disclosed on Securities Times,

Hong Kong Ta Kung Pao and http://www.cninfo.com.cn.;

The proposal on Lease of Property was received and approved at the First Session of the Board of Directors for 2013 dated 26 June

2013 and for details, please refer to the Announcement on Lease of Property, Announcement on Resolutions Made at the First

Session of the Board of Directors for 2013 disclosed on Securities Times, Hong Kong Ta Kung Pao and http://www.cninfo.com.cn.

The lease whose profits reaching more than 10% of the total profits of the Company in the Reporting Period.

√ Applicable □ Not applicable

Unit: RMB Ten Thousand Yuan

Influenc

Relate

Recogni es of

Involved d-part

Name of Status of tion rental

Name of amount of Initial date Ending date Rental y Relati

contract-o leased basis of income

leaser the leased of leasing of leasing income transa onship

ut party assets rental on the

assets ction

income Compan

or not

y

Xiamen

Tianyuan(Xi

Tsann Accordi

amen)

Kun Building 1 Jul. 30 Sep. ng to the

Assets 1,781.00 360.78 20.28% No N/A

(China) and land 2013 2018 contract

Managemen

Enterprise price

t Co., Ltd.

Co., Ltd.

28

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

2. Guarantees provided by the Company

□ Applicable √ Not applicable

(1) Particulars about illegal external guarantee

□ Applicable √ Not applicable

The Company was not involved with any illegal external guarantee.

3. Other significant contracts

□ Applicable √ Not applicable

29

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

4. Other significant transactions

□ Applicable √ Not applicable

X. Commitments made by the Company or shareholders holding over 5% of the Company’s

shares in the reporting period or such commitments carried down into the reporting period

√ Applicable □ Not applicable

Time of

making Period of

Commitment Commitment maker Contents Fulfillment

commit commitment

ment

Commitment on share reform

Commitment in the acquisition

report or the report on equity

changes

Commitments made upon the

assets replacement

Commitments made upon first

issuance or refinance

Based on the confidence on the

continuous and stable development

of the Company, it committed to

increase the shareholding if the

The Company’s

Company’s stock price lower than

stocks resumed

HKD2.40 per share after the

trading on 31 Dec.

implementation of the shares

2012, but the

contraction and trading resumption,

Company’s stock

and it would increase no more than

Within one year price hasn’t met the

2% shares (i.e.3,707,800 shares ) of

FILLMAN since the date condition for

Other commitments made to the total shares issued by the 28 Dec.

INVESTMENTS of initial shareholding increase

minority shareholders Company within one year since the 2012

LIMITED shareholding since the date of

date of initial shareholding increase.

increase trading resumption,

If the plan on increasing holding 2%

FILLMAN

shares of the total shares is

Investment Limited

completed, if the stock price hasn’t

hasn’t implemented

reached the target price, it will

the shareholding

perform relevant approval

increase plan.

procedures, and propose to CSRC

on continuous implementation of

shareholding increase by exemption

of offering.

Executed timely or not? Yes

The Company’s stocks resumed trading on 31 December 2012, but the Company’s stock price hasn’t met

Detailed reason for failing to

the condition for shareholding increase since the date of trading resumption, FILLMAN Investment

execute and the next plan

Limited hasn’t implemented the shareholding increase plan.

XI. Particulars about engagement and disengagement of CPAs firm

Has this semi-annual report been audited?

□ Yes √ No

The semi-annual report had not been audited.

XII. Particulars about punishment and rectification

□ Applicable √ Not applicable

30

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

The Company was not involved with any punishment and rectification

XIII. Delisting risk due to violation of any law or regulation

□ Applicable √ Not applicable

The Company was not involved with any risk due to violation of any law or regulation

XIV. Other significant events

√ Applicable □ Not applicable

On 15 March 2016, the “3.15”evening party held by CCTV that reported a product of the Company (model: TSK-2131GPN) on the

unqualified situation among the state administration of quality supervision and spot check. Owning to the case, the stock of the

Company suspended for a day on 16 May 2016 and after the “3.15”evening party, the Company immediately set up the Emergency

project working group at that night as well as executed the follow-up product recall and the rectification work according to the

requirements of the government quality inspection department. With the details disclosed by the Company on the Announcement on

the Treatment of the Product Quality Problem and the Resumption of the Company’s Stock on Securities Times, Hong Kong Ta Kung

Pao and www.cninfo.com.cn on 17 March 2016.

Up to now, the Company and the controlling subsidiary Zhangzhou Tsann Kuen had completed the recall of the products and the

rectification as well as had submitted the relevant statements and the rectification report to the government quality inspection

departments that still wait to be verified and the come out of the penalty scheme. The Company will timely disclose the information

the time receiving the penalty documents.

31

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Section VI. Change in Shares & Shareholders

I. Changes in shares

Unit: share

Before the change Increase/decrease in the change (+,-) After the change

Issuance Capitalization

Bonus

Number Proportion of new of public Other Subtotal Number Proportion

shares

shares reserve fund

I. Restricted shares 0 0.00% 0 0 0 0 0 0 0.00%

1. Shares held by the state

2. Shares held by state-owned

corporations

3. Shares held by other

domestic investors

Among which: shares held by

domestic corporations

Shares held by domestic

individuals

4. Shares held by foreign

investors

Among which: Shares held by

foreign corporations

Shares held by foreign

individuals

II. Non-restricted shares 185,391,680 100.00% 0 0 0 0 0 185,391,680 100.00%

1. RMB ordinary shares

2. Domestically listed foreign

185,391,680 100.00% 0 0 0 0 0 185,391,680 100.00%

shares

3. Foreign capital stocks listed

abroad

4. Other

III. Total shares 185,391,680 100.00% 0 0 0 0 0 185,391,680 100.00%

Reasons for change in share capital

□ Applicable √ Not applicable

Particulars about the approval of the change in share capital

□ Applicable √ Not applicable

The transfer of change in share capital

□ Applicable √ Not applicable

Change in share capital’s impacts on basic EPS and diluted EPS in recent year and recent issue, and net assets per share attributed to

equity shareholder and financial index etc.

□ Applicable √ Not applicable

Other contents was necessary to the company or the securities regulators required to be disclosed

□ Applicable √ Not applicable

Changes of the Company’s share number and structure, as well as the corresponding changes in its asset-liability structure

□ Applicable √ Not applicable

Changes of the Company’s share number and structure, as well as the corresponding changes in its asset-liability structure

32

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

□ Applicable √ Not applicable

II. Total number of shareholders and their shareholding

Notes: the names of the top 10 shareholders, the number of the shareholding and their sort which disclosed on the annual report based

on the share register provided by the settlement company as the criterion. Besides, shares of the listed companies held by China

Securities Finance Corporation Limited itself had been transferred to Central Huijian and the shares of the listed companies held

through each public fund and brokerage information plan was not combined for calculation.

Unit: share

Total number of preferred share

Total number of common shareholders at holders who had resumed their

17,272 0

the end of the Reporting Period voting right at the end of the

Reporting Period

Particulars about shares held by common shareholders with a shareholding percentage over 5% or by the top ten common shareholders

holding shares

Total Pledged or frozen

Increase/decrease Number of Number of shares

Nature of Shareholding shares held

Name of shareholder during the restricted non-restricted

shareholder percentage at the

reporting period shares held shares held Status of Number

period-end shares of shares

FORDCHEE

DEVELOPMENT Foreign corporation 29.10% 53,940,530 No change 0 53,940,530 N/A 0

LIMITED

EUPA INDUSTRY

CORPORATION Foreign corporation 13.09% 24,268,840 No change 0 24,268,840 N/A 0

LIMITED

GUOTAI JUNAN

SECURITIES(HONGK Foreign corporation 6.09% 11,293,881 -215,624 0 11,293,881 N/A 0

ONG) LIMITED

FILLMAN

INVESTMENTS Foreign corporation 2.49% 4,621,596 No change 0 4,621,596 N/A 0

LIMITED

WU CHILI Foreign individual 1.08% 2,000,100 32,100 0 2,000,100 N/A 0

CHEN YONGQUAN Domestic individual 1.02% 1,888,819 No change 0 1,888,819 N/A 0

CHEN YONGQING Foreign individual 0.77% 1,436,149 No change 0 1,436,149 N/A 0

CHEN LIJUAN Foreign individual 0.69% 1,287,817 No change 0 1,287,817 N/A 0

SHENWAN

HONGYUAN

Foreign corporation 0.63% 1,170,051 120,300 0 1,170,051 N/A 0

SECURITIES (H.K.)

LIMITED

DING XIAOLUN Domestic individual 0.56% 1,029,900 No change 0 1,029,900 N/A 0

Strategic investor or general corporation

becoming a top ten shareholder due to placing N/A

of new shares

The first, the second and the fourth shareholders are the Company’s corporate controlling

Related parties or acting-in-concert parties shareholders. It is unknown whether the other shareholders of tradable shares are related

among the shareholders above parties or acting-in-concert parties as prescribed in the Administrative Methods for

Disclosure of the Shareholding Changes of the Listed Company’s Shareholders.

Particulars about shares held by the top ten common shareholders holding shares not subject to trading moratorium

Number of non-restricted shares held at Type of shares

Name of shareholder

the period-end Type Number

FORDCHEE DEVELOPMENT LIMITED 53,940,530 Domestically listed foreign shares 53,940,530

EUPA INDUSTRY CORPORATION

24,268,840 Domestically listed foreign shares 24,268,840

LIMITED

GUOTAI JUNAN

11,293,881 Domestically listed foreign shares 11,293,881

SECURITIES(HONGKONG) LIMITED

33

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

FILLMAN INVESTMENTS LIMITED 4,621,596 Domestically listed foreign shares 4,621,596

WU CHILI 2,000,100 Domestically listed foreign shares 2,000,100

CHEN YONGQUAN 1,888,819 Domestically listed foreign shares 1,888,819

CHEN YONGQING 1,436,149 Domestically listed foreign shares 1,436,149

CHEN LIJUAN 1,287,817 Domestically listed foreign shares 1,287,817

SHENWAN HONGYUAN SECURITIES

1,170,051 Domestically listed foreign shares 1,170,051

(H.K.) LIMITED

DING XIAOLUN 1,029,900 Domestically listed foreign shares 1,029,900

Explanation on associated relationship or/and

The first, the second and the fourth shareholders are the Company’s corporate controlling

persons acting in concert among the top ten

shareholders. It is unknown whether the other shareholders of tradable shares are related

common tradable shareholders and between

parties or acting-in-concert parties as prescribed in the Administrative Methods for

the top ten tradable shareholders and the top

Disclosure of the Shareholding Changes of the Listed Company’s Shareholders.

ten common shareholders

Explanation on the top 10 common

shareholders participating in the margin N/A

trading business

Whether the shareholders of a company conducted the transaction of repurchase under the agreement during the Reporting Period

□ Yea √ No

No such situation of the Company during the Reporting Period.

III. Change of the controlling shareholder or the actual controller

Change in controlling shareholder in the Reporting Period

□ Applicable √ Not applicable

There was no any change of the controlling shareholder in the Reporting Period.

Change of the actual controller during the Reporting Period

□ Applicable √ Not applicable

There was no any change of the actual controller during the Reporting Period.

IV. Particulars on shareholding increase scheme during the reporting period proposed or

implemented by the shareholders and act-in-concert persons

□ Applicable √ Not applicable

To the best knowledge of the Company, no shareholder or its act-in-concert party proposed or implemented any shareholding increase

plan during the Reporting Period.

34

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Section VII. Preference Shares

□ Applicable √ Not applicable

There was no preference stock during the Reporting Period.

Section VIII. Directors, Supervisors, Senior Management Staff & Employees

I. Changes in shareholding of directors, supervisors and senior management staff

□ Applicable √ Not applicable

There was no change in shareholding of directors, supervisors and senior management staffs, for the specific information please refer

to the 2015 Annual Report.

II. Change of directors, supervisors and senior management staff

√ Applicable □ Not applicable

Name Position Type Date Reason

Employee

Yang Yusheng Representative Left 31 May 2016 Personal reason

Supervisors

Employee

Succeed the former Employee

Zheng Caiyun Representative Elected 31 May 2016

Representative Supervisors

Supervisors

35

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Section IX. Financial Report

I. Auditor’s Report

The auditor’s report had not audited.

II. Financial report (attached)

1. Balance sheet

2. Income statement

3. Cash flow statement

4. Statement of Change in Owners’ Equity

5. Notes to the Financial Statements

Section X. Documents Available for Reference

1. Text of Semi-annual Report 2016 signed and sealed by the Board of Directors of the Company.

2. Financial statements signed and sealed by legal representative, principal of accounting work, and manager of finance department.

3. In the reporting period, all texts and originals of the Company’s documents and public notices have been publicly disclosed in

China Securities Journal, Hong Kong Ta Kung Pao and www.cninfo.com.cn designated by CSRC.

Tsann Kuen (China) Enterprise Co., Ltd.

Board Chairman: Pan Zhirong

11 August 2016

36

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

1. Consolidated balance sheet

Prepared by: Tsann Kuen (China) Enterprise Co., Ltd.

Unit: RMB Yuan

Item Closing balance Opening balance

Current Assets:

Monetary funds 554,281,467.86 756,223,544.72

Settlement reserves

Intra-group lendings

Financial assets measured at fair value of which changes are

27,300.00

recorded in current profits and losses

Derivative financial assets

Notes receivable 3,388,917.00 1,483,710.00

Accounts receivable 212,505,897.39 219,609,267.40

Accounts paid in advance 12,002,139.01 16,919,366.87

Premiums receivable

Reinsurance premiums receivable

Receivable reinsurance contract reserves

Interest receivable 1,010,711.98 1,135,305.55

Dividend receivable

Other accounts receivable 25,608,750.65 50,308,515.39

Financial assets purchased under agreements to resell

Inventories 201,107,063.72 264,377,787.95

Assets held for sale

Non-current assets due within 1 year

Other current assets 238,495,735.19 89,858,232.99

Total current assets 1,248,427,982.80 1,399,915,730.87

Non-current assets:

Loans by mandate and advances granted

Available-for-sale financial assets 40,000.00 40,000.00

Held-to-maturity investments

Long-term accounts receivable

Long-term equity investment

Investing real estate 43,851,356.22 46,185,216.68

Fixed assets 179,319,453.10 177,049,198.02

Construction in progress 396,547.71 210,796.20

Engineering materials

Disposal of fixed assets

Production biological assets

Oil-gas assets

Intangible assets 16,522,261.34 14,136,233.55

R&D expense

Goodwill

Long-term deferred expenses 3,314,390.23 3,874,638.99

Deferred income tax assets 14,249,117.01 14,981,243.65

Other non-current assets 1,991,186.65 6,264,771.15

Total of non-current assets 259,684,312.26 262,742,098.24

37

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Item Closing balance Opening balance

Total assets 1,508,112,295.06 1,662,657,829.11

Current liabilities:

Short-term borrowings 70,831,265.19

Borrowings from Central Bank

Customer bank deposits and due to banks and other financial

institutions

Intra-group borrowings

Financial liabilities measured at fair value of which changes are

2,844,750.00 8,462,500.00

recorded in current profits and losses

Derivative financial liabilities

Notes payable 19,566,032.81 26,974,641.74

Accounts payable 397,421,000.82 575,930,730.06

Accounts received in advance 13,508,900.09 15,828,556.71

Financial assets sold for repurchase

Handling charges and commissions payable

Payroll payable 37,455,385.68 43,460,873.84

Tax payable 4,395,473.50 6,158,817.21

Interest payable 140,337.30

Dividend payable

Other accounts payable 53,621,853.04 65,108,735.70

Reinsurance premiums payable

Insurance contract reserves

Payables for acting trading of securities

Payables for acting underwriting of securities

Liabilities held for sale

Non-current liabilities due within 1 year

Other current liabilities

Total current liabilities 599,784,998.43 741,924,855.26

Non-current liabilities:

Long-term borrowings

Bonds payable

Of which: preferred shares

Perpetual bonds

Long-term payables

Long-term payroll payables

Specific payables

Estimated liabilities

Deferred income

Deferred income tax liabilities 251,973.01 242,702.95

Other non-current liabilities

Total non-current liabilities 251,973.01 242,702.95

Total liabilities 600,036,971.44 742,167,558.21

Owners’ equity:

Share capital 185,391,680.00 185,391,680.00

Other equity instruments

Of which: preferred shares

38

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Item Closing balance Opening balance

Perpetual bonds

Capital reserves 296,808,965.78 282,916,698.67

Less: Treasury stock

Other comprehensive income 4,773,167.33 3,231,050.04

Specific reserves

Surplus reserves 20,962,521.51 20,962,521.51

Provisions for general risks

Retained profits 68,773,093.67 69,522,460.31

Total equity attributable to owners of the Company 576,709,428.29 562,024,410.53

Minority interests 331,365,895.33 358,465,860.37

Total owners’ equity 908,075,323.62 920,490,270.90

Total liabilities and owners’ equity 1,508,112,295.06 1,662,657,829.11

Legal representative: Pan Zhirong Person-in-charge of the accounting work: Feng Zhiqing Chief of the accounting division: Feng Zhiqing

39

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

2. Balance sheet of the Company

Prepared by: Tsann Kuen (China) Enterprise Co., Ltd.

Unit: RMB Yuan

Item Closing balance Opening balance

Current Assets:

Monetary funds 9,319,102.63 7,750,025.58

Financial assets measured at fair value of which changes are

recorded in current profits and losses

Derivative financial assets

Notes receivable 3,388,917.00 589,835.00

Accounts receivable 40,584,038.43 23,997,156.18

Accounts paid in advance 558,317.48 1,202,214.48

Interest receivable

Dividend receivable

Other accounts receivable 687,548.83 3,010,844.58

Inventories 10,594,430.18 11,151,650.93

Assets held for sale

Non-current assets due within 1 year

Other current assets 55,278.38

Total current assets 65,132,354.55 47,757,005.13

Non-current assets:

Available-for-sale financial assets 40,000.00 40,000.00

Held-to-maturity investments

Long-term accounts receivable

Long-term equity investment 922,914,701.56 985,814,030.83

Investing real estate 37,281,156.77 38,994,677.59

Fixed assets 2,141,343.10 2,328,116.94

Construction in progress

Engineering materials

Disposal of fixed assets

Production biological assets

Oil-gas assets

Intangible assets 96,749.99 110,249.99

R&D expense

Goodwill

Long-term deferred expenses 237,866.27 405,866.33

Deferred income tax assets 1,888,611.05 18,053,868.00

Other non-current assets

Total of non-current assets 964,600,428.74 1,045,746,809.68

Total assets 1,029,732,783.29 1,093,503,814.81

Current liabilities:

Short-term borrowings

Financial liabilities measured at fair value of which changes are

recorded in current profits and losses

Derivative financial liabilities

Notes payable

40

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Item Closing balance Opening balance

Accounts payable 55,693,533.66 66,922,540.32

Accounts received in advance 7,566,416.65 2,664,965.52

Payroll payable 1,921,025.78 3,390,321.73

Tax payable 1,576,834.95 966,665.47

Interest payable

Dividend payable

Other accounts payable 331,603,730.32 461,663,363.89

Liabilities held for sale

Non-current liabilities due within 1 year

Other current liabilities

Total current liabilities 398,361,541.36 535,607,856.93

Non-current liabilities:

Long-term borrowings

Bonds payable

Of which: preferred shares

Perpetual bonds

Long-term payables

Long-term payroll payables

Specific payables

Estimated liabilities

Deferred income

Deferred income tax liabilities

Other non-current liabilities

Total non-current liabilities

Total liabilities 398,361,541.36 535,607,856.93

Owners’ equity:

Share capital 185,391,680.00 185,391,680.00

Other equity instruments

Of which: preferred shares

Perpetual bonds

Capital reserves 271,490,289.82 271,490,289.82

Less: Treasury stock

Other comprehensive income

Specific reserves

Surplus reserves 20,962,521.51 20,962,521.51

Retained profits 153,526,750.60 80,051,466.55

Total owners’ equity 631,371,241.93 557,895,957.88

Total liabilities and owners’ equity 1,029,732,783.29 1,093,503,814.81

Legal representative: Pan Zhirong Person-in-charge of the accounting work: Feng Zhiqing Chief of the accounting division: Feng Zhiqing

41

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

3. Consolidated income statement

Prepared by: Tsann Kuen (China) Enterprise Co., Ltd.

Unit: RMB Yuan

Same period of last

Item Reporting period

year

I. Total operating revenues 798,108,689.27 895,194,158.07

Including: Sales income 798,108,689.27 895,194,158.07

Interest income

Premium income

Handling charge and commission income

II. Total operating costs 776,558,722.21 891,680,907.49

Including: Cost of sales 662,817,165.10 771,483,297.01

Interest expenses

Handling charge and commission expenses

Surrenders

Net claims paid

Net amount withdrawn for the insurance contract reserve

Expenditure on policy dividends

Reinsurance premium

Taxes and associate charges 2,975,879.16 3,084,362.18

Selling and distribution expenses 40,742,161.54 41,124,129.32

Administrative expenses 80,750,640.07 84,091,122.62

Financial expenses -9,966,312.52 -9,205,737.43

Asset impairment loss -760,811.14 1,103,733.79

Add: Gain/(loss) from change in fair value (“-” means loss) 5,645,050.00 8,800,909.85

Gain/(loss) from investment (“-” means loss) -4,434,437.95 6,030,668.82

Including: share of profits in associates and joint ventures

Foreign exchange gains (“-” means loss)

III. Business profit (“-” means loss) 22,760,579.11 18,344,829.25

Add: non-operating income 4,349,049.40 3,229,489.17

Including: Gains on disposal of non-current assets 542,527.01 909,792.35

Less: non-operating expense 61,724.97 118,195.62

Including: Losses on disposal of non-current assets 17,353.82 117,195.62

IV. Total profit (“-” means loss) 27,047,903.54 21,456,122.80

Less: Income tax expense 2,757,325.93 3,300,757.78

V. Net profit (“-” means loss) 24,290,577.61 18,155,365.02

Net profit attributable to owners of the Company 17,789,801.36 14,297,544.70

Minority shareholders’ income 6,500,776.25 3,857,820.32

VI. After-tax net amount of other comprehensive incomes 2,056,156.39 -177,739.09

After-tax net amount of other comprehensive incomes attributable to owners of

1,542,117.29 -133,304.32

the Company

(I) Other comprehensive incomes that will not be reclassified into gains and

losses

1. Changes in net liabilities or assets with a defined benefit plan upon

re-measurement

2. Enjoyable shares in other comprehensive incomes in investees that cannot

be reclassified into gains and losses under the equity method

(II) Other comprehensive incomes that will be reclassified into gains and losses 1,542,117.29 -133,304.32

42

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Same period of last

Item Reporting period

year

1. Enjoyable shares in other comprehensive incomes in investees that will be

reclassified into gains and losses under the equity method

2. Gains and losses on fair value changes of available-for-sale financial assets

3. Gains and losses on reclassifying held-to-maturity investments into

available-for-sale financial assets

4. Effective hedging gains and losses on cash flows

5. Foreign-currency financial statement translation difference 1,542,117.29 -133,304.32

6. Other

After-tax net amount of other comprehensive incomes attributable to minority

514,039.10 -44,434.77

shareholders

VII. Total comprehensive incomes 26,346,734.00 17,977,625.93

Attributable to owners of the Company 19,331,918.65 14,164,240.38

Attributable to minority shareholders 7,014,815.35 3,813,385.55

VIII. Earnings per share

(I) Basic earnings per share 0.10 0.08

(II) Diluted earnings per share 0.10 0.08

Where business mergers under the same control occurred in this reporting period, the net profit achieved by the merged parties before

the business mergers was RMB-2,224,231.59, with the corresponding amount for the last period being RMB-1,084,640.64.

Legal representative: Pan Zhirong Person-in-charge of the accounting work: Feng Zhiqing Chief of the accounting division: Feng Zhiqing

43

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

4. Income statement of the Company

Prepared by: Tsann Kuen (China) Enterprise Co., Ltd.

Unit: RMB Yuan

Same period of last

Item Reporting period

year

I. Total sales 64,284,182.16 78,674,806.46

Less: cost of sales 51,411,479.65 64,075,734.45

Business taxes and surcharges 376,508.47 527,918.58

Distribution expenses 4,712,679.84 4,199,997.82

Administrative expenses 6,407,301.54 7,324,578.11

Financial costs 9,027.92 486,155.88

Impairment loss 904,000.92 -272,850.93

Add: gain/(loss) from change in fair value (“-” means loss)

Gain/(loss) from investment (“-” means loss) 107,582,142.80 28,286,287.22

Including: income form investment on associates and joint ventures

II. Business profit (“-” means loss) 108,045,326.62 30,619,559.77

Add: non-operating income 173,232.50 59,844.56

Including: Gains on disposal of non-current assets

Less: non-operating expense

Including: Losses on disposal of non-current assets

III. Total profit (“-” means loss) 108,218,559.12 30,679,404.33

Less: Income tax expense 16,204,107.07 870,477.13

IV. Net profit (“-” means loss) 92,014,452.05 29,808,927.20

V. After-tax net amount of other comprehensive incomes

(I) Other comprehensive incomes that will not be reclassified into gains and losses

1. Changes in net liabilities or assets with a defined benefit plan upon

re-measurement

2. Enjoyable shares in other comprehensive incomes in investees that cannot be

reclassified into gains and losses under the equity method

(II) Other comprehensive incomes that will be reclassified into gains and losses

1. Enjoyable shares in other comprehensive incomes in investees that will be

reclassified into gains and losses under the equity method

2. Gains and losses on fair value changes of available-for-sale financial assets

3. Gains and losses on reclassifying held-to-maturity investments into

available-for-sale financial assets

4. Effective hedging gains and losses on cash flows

5. Foreign-currency financial statement translation difference

6. Other

VI. Total comprehensive incomes 92,014,452.05 29,808,927.20

VII. Earnings per share

(I) Basic earnings per share

(II) Diluted earnings per share

Legal representative: Pan Zhirong Person-in-charge of the accounting work: Feng Zhiqing Chief of the accounting division: Feng Zhiqing

44

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

5. Consolidated cash flow statement

Prepared by: Tsann Kuen (China) Enterprise Co., Ltd.

Unit: RMB Yuan

Same period of last

Item Reporting period

year

I. Cash flows from operating activities:

Cash received from sale of commodities and rendering of service 799,779,397.11 891,092,475.23

Net increase of deposits from customers and dues from banks

Net increase of loans from the central bank

Net increase of funds borrowed from other financial institutions

Cash received from premium of original insurance contracts

Net cash received from reinsurance business

Net increase of deposits of policy holders and investment fund

Net increase of disposal of financial assets measured at fair value of which changes

are recorded into current gains and losses

Cash received from interest, handling charges and commissions

Net increase of intra-group borrowings

Net increase of funds in repurchase business

Tax refunds received 107,484,793.44 96,320,391.21

Other cash received relating to operating activities 34,806,311.83 31,020,138.26

Subtotal of cash inflows from operating activities 942,070,502.38 1,018,433,004.70

Cash paid for goods and services 764,993,901.10 829,124,687.36

Net increase of customer lendings and advances

Net increase of funds deposited in the central bank and amount due from banks

Cash for paying claims of the original insurance contracts

Cash for paying interest, handling charges and commissions

Cash for paying policy dividends

Cash paid to and for employees 123,885,869.23 135,904,623.96

Various taxes paid 12,713,941.82 12,754,903.38

Other cash payment relating to operating activities 100,648,796.52 91,877,265.46

Subtotal of cash outflows from operating activities 1,002,242,508.67 1,069,661,480.16

Net cash flows from operating activities -60,172,006.29 -51,228,475.46

II. Cash flows from investing activities:

Cash received from withdrawal of investments -4,442,911.95 112,655,468.82

Cash received from return on investments 1,343,333.33

Net cash received from disposal of fixed assets, intangible assets and other long-term

5,830,678.69 2,448,937.97

assets

Net cash received from disposal of subsidiaries or other business units

Other cash received relating to investing activities 75,400,000.00 652,082,700.00

Subtotal of cash inflows from investing activities 76,787,766.74 768,530,440.12

Cash paid to acquire fixed assets, intangible assets and other long-term assets 30,738,906.49 29,810,368.25

Cash paid for investment 156,278,499.22 332,554,673.33

Net increase of pledged loans

Net cash paid to acquire subsidiaries and other business units

Other cash payments relating to investing activities 169,327,000.00 651,316,932.63

45

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Same period of last

Item Reporting period

year

Subtotal of cash outflows from investing activities 356,344,405.71 1,013,681,974.21

Net cash flows from investing activities -279,556,638.97 -245,151,534.09

III. Cash Flows from Financing Activities:

Cash received from capital contributions

Including: Cash received from minority shareholder investments by subsidiaries

Cash received from borrowings 65,128,000.00 432,643,240.17

Cash received from issuance of bonds

Other cash received relating to financing activities 4,519,265.19

Subtotal of cash inflows from financing activities 69,647,265.19 432,643,240.17

Repayment of borrowings 197,354,358.17

Cash paid for interest expenses and distribution of dividends or profit 32,363,500.69 36,902,959.60

Including: dividends or profit paid by subsidiaries to minority shareholders 13,824,332.69 8,495,712.79

Other cash payments relating to financing activities

Sub-total of cash outflows from financing activities 32,363,500.69 234,257,317.77

Net cash flows from financing activities 37,283,764.50 198,385,922.40

IV. Effect of foreign exchange rate changes on cash and cash equivalents 6,575,803.90 -1,718,594.15

V. Net increase in cash and cash equivalents -295,869,076.86 -99,712,681.30

Add: Opening balance of cash and cash equivalents 675,803,904.11 469,965,448.01

VI. Closing balance of cash and cash equivalents 379,934,827.25 370,252,766.71

Legal representative: Pan Zhirong Person-in-charge of the accounting work: Feng Zhiqing Chief of the accounting division: Feng Zhiqing

46

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

6. Cash flow statement of the Company

Prepared by: Tsann Kuen (China) Enterprise Co., Ltd.

Unit: RMB Yuan

Item Reporting period Same period of last year

I. Cash flows from operating activities:

Cash received from sale of commodities and rendering of service 54,541,061.46 70,974,247.92

Tax refunds received

Other cash received relating to operating activities 21,305,861.45 23,173,816.87

Subtotal of cash inflows from operating activities 75,846,922.91 94,148,064.79

Cash paid for goods and services 69,402,417.98 66,918,834.13

Cash paid to and for employees 7,241,953.89 6,395,528.78

Various taxes paid 2,112,861.45 2,757,295.68

Other cash payment relating to operating activities 147,433,841.45 17,263,059.96

Subtotal of cash outflows from operating activities 226,191,074.77 93,334,718.55

Net cash flows from operating activities -150,344,151.86 813,346.24

II. Cash flows from investing activities:

Cash received from retraction of investments 130,000,000.00

Cash received from return on investments 28,286,287.22

Net cash received from disposal of fixed assets, intangible assets and other

long-term assets

Net cash received from disposal of subsidiaries or other business units

Other cash received relating to investing activities

Subtotal of cash inflows from investing activities 130,000,000.00 28,286,287.22

Cash paid to acquire fixed assets, intangible assets and other long-term assets 13,798.00 119,052.90

Cash paid for investment 1,000,000.00

Net cash paid to acquire subsidiaries and other business units

Other cash payments relating to investing activities

Subtotal of cash outflows from investing activities 1,013,798.00 119,052.90

Net cash flows from investing activities 128,986,202.00 28,167,234.32

III. Cash Flows from Financing Activities:

Cash received from capital contributions 41,472,998.07

Cash received from borrowings

Cash received from issuance of bonds

Other cash received relating to financing activities

Subtotal of cash inflows from financing activities 41,472,998.07

Repayment of borrowings

Cash paid for interest expenses and distribution of dividends or profit 18,539,168.00 27,883,693.93

Other cash payments relating to financing activities

Sub-total of cash outflows from financing activities 18,539,168.00 27,883,693.93

Net cash flows from financing activities 22,933,830.07 -27,883,693.93

IV. Effect of foreign exchange rate changes on cash and cash equivalents -6,803.16 -8,848.67

V. Net increase in cash and cash equivalents 1,569,077.05 1,088,037.96

Add: Opening balance of cash and cash equivalents 7,750,025.58 3,236,270.65

VI. Closing balance of cash and cash equivalents 9,319,102.63 4,324,308.61

Legal representative: Pan Zhirong Person-in-charge of the accounting work: Feng Zhiqing Chief of the accounting division: Feng Zhiqing

47

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

7. Consolidated statement of changes in owners’ equity

Prepared by: Tsann Kuen (China) Enterprise Co., Ltd.

Unit: RMB Yuan

Reporting period

Equity attributable to owners of the Company

Item Other equity instruments Minority Total owners’

Less: treasury Other comprehensive Specific General risk interests equity

Share capital Preferred Perpetual Capital reserve Surplus reserve Retained profit

Other stock incomes reserve reserve

shares bonds

I. Balance at the end of the previous year 185,391,680.00 282,916,698.67 3,231,050.04 20,962,521.51 69,522,460.31 358,465,860.37 920,490,270.90

Add: change of accounting policy

Correction of errors in previous periods

Business mergers under the same control

Other

II. Balance at the beginning of the year 185,391,680.00 282,916,698.67 3,231,050.04 20,962,521.51 69,522,460.31 358,465,860.37 920,490,270.90

III. Increase/ decrease in the period (“-” means decrease) 13,892,267.11 1,542,117.29 -749,366.64 -27,099,965.04 -12,414,947.28

(I) Total comprehensive incomes 1,542,117.29 17,789,801.36 7,014,815.34 26,346,733.99

(II) Capital increased and reduced by owners

1. Common shares increased by shareholders

2. Capital increased by holders of other equity instruments

3. Amounts of share-based payments recognized in owners’ equity

4. Other

(III) Profit distribution -18,539,168.00 -13,824,332.69 -32,363,500.69

1. Appropriations to surplus reserves

2. Appropriations to general risk provisions

3. Appropriations to owners (or shareholders) -18,539,168.00 -13,824,332.69 -32,363,500.69

4. Other

(IV) Internal carry-forward of owners’ equity

1. New increase of capital (or share capital) from capital public

reserves

2. New increase of capital (or share capital) from surplus reserves

3. Surplus reserves for making up losses

4. Other

(V) Specific reserve

1. Withdrawn for the period

2. Used in the period

(VI) Other 13,892,267.11 -20,290,447.69 -6,398,180.58

IV. Closing balance 185,391,680.00 296,808,965.78 4,773,167.33 20,962,521.51 68,773,093.67 331,365,895.33 908,075,323.62

48

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Unit: RMB Yuan

Same period of last year

Equity attributable to owners of the Company

Item Other equity instruments Minority Total owners’

Less: treasury Other comprehensive Specific General risk interests equity

Share capital Preferred Perpetual Capital reserve Surplus reserve Retained profit

Other stock incomes reserve reserve

shares bonds

I. Balance at the end of the previous year 185,391,680.00 278,458,862.55 -899,380.20 16,400,043.27 67,223,203.93 355,434,123.03 902,008,532.58

Add: change of accounting policy

Correction of errors in previous periods

Business mergers under the same control

Other

II. Balance at the beginning of the year 185,391,680.00 278,458,862.55 -899,380.20 16,400,043.27 67,223,203.93 355,434,123.03 902,008,532.58

III. Increase/ decrease in the period (“-” means decrease) 4,457,836.12 4,130,430.24 4,562,478.24 2,299,256.38 3,031,737.34 18,481,738.32

(I) Total comprehensive incomes 4,130,430.24 34,670,486.62 11,219,804.63 50,020,721.49

(II) Capital increased and reduced by owners

1. Common shares increased by shareholders

2. Capital increased by holders of other equity instruments

3. Amounts of share-based payments recognized in owners’ equity

4. Other

(III) Profit distribution 4,562,478.24 -32,371,230.24 -9,439,680.90 -37,248,432.90

1. Appropriations to surplus reserves 4,562,478.24 -4,562,478.24

2. Appropriations to general risk provisions

3. Appropriations to owners (or shareholders) -27,808,752.00 -9,439,680.90 -37,248,432.90

4. Other

(IV) Internal carry-forward of owners’ equity

1. New increase of capital (or share capital) from capital public

reserves

2. New increase of capital (or share capital) from surplus reserves

3. Surplus reserves for making up losses

4. Other

(V) Specific reserve

1. Withdrawn for the period

2. Used in the period

(VI) Other 4,457,836.12 1,251,613.61 5,709,449.73

IV. Closing balance 185,391,680.00 282,916,698.67 3,231,050.04 20,962,521.51 69,522,460.31 358,465,860.37 920,490,270.90

Legal representative: Pan Zhirong Person-in-charge of the accounting work: Feng Zhiqing Chief of the accounting division: Feng Zhiqing

49

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

8. Statement of changes in owners’ equity of the Company

Prepared by: Tsann Kuen (China) Enterprise Co., Ltd.

Unit: RMB Yuan

Reporting period

Item Other equity instruments

Share capital Capital reserve Less: treasury stock Other comprehensive incomes Specific reserve Surplus reserve Retained profit Total owners’ equity

Preferred shares Perpetual bonds Other

I. Balance at the end of the previous year 185,391,680.00 271,490,289.82 20,962,521.51 80,051,466.55 557,895,957.88

Add: change of accounting policy

Correction of errors in previous periods

Other

II. Balance at the beginning of the year 185,391,680.00 271,490,289.82 20,962,521.51 80,051,466.55 557,895,957.88

III. Increase/ decrease in the period (“-” means decrease) 73,475,284.05 73,475,284.05

(I) Total comprehensive incomes 92,014,452.05 92,014,452.05

(II) Capital increased and reduced by owners

1. Common shares increased by shareholders

2. Capital increased by holders of other equity instruments

3. Amounts of share-based payments recognized in owners’ equity

4. Other

(III) Profit distribution -18,539,168.00 -18,539,168.00

1. Appropriations to surplus reserves

2. Appropriations to owners (or shareholders) -18,539,168.00 -18,539,168.00

3. Other

(IV) Internal carry-forward of owners’ equity

1. New increase of capital (or share capital) from capital public reserves

2. New increase of capital (or share capital) from surplus reserves

3. Surplus reserves for making up losses

4. Other

(V) Specific reserve

1. Withdrawn for the period

2. Used in the period

(VI) Other

IV. Closing balance 185,391,680.00 271,490,289.82 20,962,521.51 153,526,750.60 631,371,241.93

50

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Unit: RMB Yuan

Same period of last year

Item Other equity instruments

Share capital Capital reserve Less: treasury stock Other comprehensive incomes Specific reserve Surplus reserve Retained profit Total owners’ equity

Preferred shares Perpetual bonds Other

I. Balance at the end of the previous year 185,391,680.00 271,489,596.88 16,400,043.27 66,797,914.40 540,079,234.55

Add: change of accounting policy

Correction of errors in previous periods

Other

II. Balance at the beginning of the year 185,391,680.00 271,489,596.88 16,400,043.27 66,797,914.40 540,079,234.55

III. Increase/ decrease in the period (“-” means decrease) 692.94 4,562,478.24 13,253,552.15 17,816,723.33

(I) Total comprehensive incomes 45,624,782.39 45,624,782.39

(II) Capital increased and reduced by owners

1. Common shares increased by shareholders

2. Capital increased by holders of other equity instruments

3. Amounts of share-based payments recognized in owners’ equity

4. Other

(III) Profit distribution 4,562,478.24 -32,371,230.24 -27,808,752.00

1. Appropriations to surplus reserves 4,562,478.24 -4,562,478.24

2. Appropriations to owners (or shareholders) -27,808,752.00 -27,808,752.00

3. Other

(IV) Internal carry-forward of owners’ equity

1. New increase of capital (or share capital) from capital public reserves

2. New increase of capital (or share capital) from surplus reserves

3. Surplus reserves for making up losses

4. Other

(V) Specific reserve

1. Withdrawn for the period

2. Used in the period

(VI) Other 692.94 692.94

IV. Closing balance 185,391,680.00 271,490,289.82 20,962,521.51 80,051,466.55 557,895,957.88

Legal representative: Pan Zhirong Person-in-charge of the accounting work: Feng Zhiqing Chief of the accounting division: Feng Zhiqing

51

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Tsann Kuen (China) Enterprise Co., Ltd.

Annotation of 30 Jun. 2016

(All amounts are expressed, unless otherwise stated, in Renminbi (CNY).)

I. Company Profile

Tsann Kuen (China) Enterprise Co., Ltd. (hereafter “the Company or TKC”) was established in the

People’s Republic of China (“the PRC”) in 1988 as a wholly owned foreign investment enterprise,

the Company named in Tsann Kuen China (Xiamen) Ltd. firstly, invested by the Fordchee (Hong

Kong) Co., Ltd., EUPA Industry Corporation Limited and Hong Kong Fillman Investment Co., Ltd..

On 16 February 1993, with the approval of the Ministry of Foreign Trade and Economic

Co-operation, the Company was reorganized into an incorporated company and was renamed as

Tsann Kuen (China) Enterprise Co., Ltd. In June 1993, the Company issued 40,000,000 new shares

pursuant to an international placing and public offer and these new shares (“B shares”) were then

listed on the Shenzhen Stock Exchange on 30 June 1993. In according to the 5th special Board of

Director in 2012, “Bill about Implementation of Drawing back Share” authorized by third special

General Meeting in 2012,document XTCS[2012] NO.698 “Subscriptions about Reduction of

Capital of TSANN KUEN (CHINA) ENTERPRISE CO., LTD. Authorized by Xiamen Investment

Promotion Bureau” authorized by Commerce Department, the Company used the general capital of

1,112,350,077 shares as base number implementing the plan of share reduction at the ratio of 1:6 to

all the register share holders in 28 December 2012. Upon the completion of share reduction, the

general capital of the Company reduced from 1,112,350,077 shares to 185,391,680 shares. By 30

June 2016, the registered capital of the Company decreased to RMB185,391,680.

Follow The Ministry of Commerce of the People’s Republic of China approved (The No. [2005]

3107

shares traded sponsor of the approval>), On December 6, 2006, the Company received the [2006]

No. 266 file

non-listed foreign shares traded> from China Securities Regulatory Commission. The China

Securities Regulatory Commission agreed 700,476,830 unlisted shares (account for 62.97% of the

share capital) hold by the Company’s shareholders, EUPA Industry Corporation Limited, Fordchee

Development Limited and Fillman Investment Limited to transfer into B shares. In November 29,

2007 these B shares could be listed and exercised on Shenzhen Stock Exchange. Up to 30 June

2016, total B shares hold by the three legal shareholders (EUPA Industry Corporation Limited,

Fordchee Development Limited and Fillman Investment Limited) are 82,830,966 shares. (account

for 44.68% of the share capital).

Legal representative: Pan, Zhirong

Place of registration: No.88 Xinglong Road, Huli Industrial District, Xiamen, Fujian Province

The parent: Star Comgistic Capital Co. Ltd.

The Company operates within the electrical machinery and equipment manufacturing industry.

The industry of the company: electrical machinery and equipment manufacturing.

The approved business scope: the main business is to develop, manufacture household appliances,

electronics, light industrial products, modern office supplies. Design and manufacture of molds

associated with these products in domestic and international sales of the company’s products and

after-sales service. Wholesale and retail household appliances, electronic products, electrical

equipment, office supplies, kitchen utensils, pre-packaged food (limited to branches), import and

export related business and provide after-sales service (the above description do not involve state

trading commodity goods, involving quota license management products are according to the

relevant provisions of the State for the regulations application).

52

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

The Financial Report approved by the Board of the Directors of the Company and disclosed on 11

August 2016.

There were 9 subsidiaries be included in 2016 of the Company with the details in Notes VIII

“Equities among other entities”. The consolidated scope of the Reporting Period increase 2

subsidiaries of the Company without any decrease, as for the details, please refer to Notes VII

“Changes of scope of consolidation financial statements”.

II. Basis for preparation of the financial statements

The financial statements of company have been prepared on basis of going concern in conformity

with Chinese Accounting Standards for Business Enterprises and the Accounting Systems for

Business Enterprises issued by the Ministry of Finance of People’s Republic of China (Ministry of

Finance issued order No. 33, the Ministry of Finance revised order No. 76) on 15 February 2006,

and revised Accounting Standards (order 41 of the Ministry of Finance) and Compilation Rules for

Information Disclosure by Companies Offering Securities to the Public No. 15 – General Provisions

on Financial Reports (2014 Revision) issued by the China Securities Regulatory Commission

(CSRC).

According to the relevant accounting regulations in Chinese Accounting Standards for Business

Enterprises, the company has adopted the accrual basis of accounting. Except for certain financial

instruments which are measured by at fair value, the Company adopts the historical cost as the

principle of measurement in the financial statements. Where assets are impaired, provisions for

asset impairment are made in accordance with relevant requirements.

III. Statement of Compliance with Enterprise Accounting Standards

The financial statements of the company are recognized and measured in accordance with the

regulations in the Chinese Accounting Standards for Business Enterprises and they give a true and

fair view of the financial position, business result and cash flow of the Company as of 30 June 2016.

In addition, the financial statements of the company comply, in all material respects, with the

revised disclosing requirements for financial statements and the Compilation Rules for Information

Disclosure by Companies Offering Securities to the Public No. 15—General Provisions on

Financial Reports (2014 Revision) issued by China Securities Regulatory Commission (CSRC) in

2014.

IV. Important Accounting Principles and Accounting Estimates

The Company and subsidiaries are principally engaged in the production and operation. The

Company and subsidiaries in accordance with the actual production and management features,

according to the relevant provisions of Accounting Standards, to make a number of specific

accounting policies and accounting estimates for other transactions and events of revenue

recognition, see Note IV. 21 “Revenue” for the description. For description of significant

accounting judgments and estimates made by management, see Note IV. 25 “Significant

accounting judgments and estimates”.

1. Accounting period

The accounting period of the Company is classified as interim period and annual period. Interim

period refers to the reporting period shorter than a complete annual period. The accounting period

of the Company is the calendar year from January 1 to December 31.

2. Operating cycle

Normal business cycle is realized by the Company in cash or cash equivalents from the purchase of

assets for processing until. The company has a 12 -month operating cycle, and its assets and

liabilities as liquidity criteria for the classification.

53

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

3. Monetary Unit

Yuan (CNY) is the currency of the primary economic environment in which the Company and its

domestic subsidiaries operate. Therefore, the Company and its domestic subsidiaries choose CNY

as their functional currency, the overseas subsidiaries decide the HKD or USD as their functional

currency in accordance with the business in which currency of the primary economic environment.

The Company adopts CNY to prepare its functional statements.

4. Business combination

A business combination is a transaction or event that brings together two or more separate entities

into one reporting entity. Business combinations are classified into business combinations involving

enterprises under common control and business combinations not involving enterprises under

common control.

(1) Business combination involving entities under common control

A business combination involving enterprises under common control is a business combination in

which all of the combining enterprises are ultimately controlled by the same party or parties both

before and after the combination, and that control is not transitory.

For a business combination involving enterprises under common control, the party that, on the

combination date, obtains control of another enterprise participating in the combination is the

absorbing party, while that other enterprise participating in the combination is a party being

absorbed. Combination date is the date on which the absorbing party effectively obtains control of

the party being absorbed.

The assets and liabilities obtained are measured at the carrying amounts as recorded by the

enterprise being combined at the combination date. The difference between the carrying amount of

the net assets obtained and the carrying amount of consideration paid for the combination (or the

total face value of shares issued) is adjusted to the capital premium (or share premium) in the

capital reserve. If the balance of the capital premium (or share premium) is insufficient, any excess

is adjusted to retained earnings.

The cost of a combination incurred by the absorbing party includes any costs directly attributable to

the combination shall be recognized as an expense through profit or loss for the current period when

incurred.

(2) Business combination involving entities not under common control

A business combination involving enterprises not under common control is a business combination

in which all of the combining enterprises are not ultimately controlled by the same party or parties

both before and after the business combination.

For a business combination not involving enterprises under common control, the party that, on the

acquisition date, obtains control of another enterprise participating in the combination is the

acquirer, while that other enterprise participating in the combination is the acquiree. Acquisition

date is the date on which the acquirer effectively obtains control of the acquiree.

For a business combination not involving enterprise under common control, the combination cost

including the sum of fair value, at the acquisition date, of the assets given, liabilities incurred or

assumed, and equity securities issued by the acquirer. The intermediary expenses incurred by the

acquirer in respect of auditing, legal services, valuation and consultancy services etc and other

associated administrative expenses attributable to the business combination are recognized in profit

or loss when they are incurred.

The transaction cost arose from issuing of equity securities or liability securities shall be initially

recognized as equity securities or liability securities.

The contingent consideration related to the combination shall be booked as combination cost at the

fair value at the acquisition date. If, within the 12 months after acquisition, additional information

54

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

can prove the existence of related information at acquisition date and the contingent consideration

need to be adjusted, goodwill can be adjusted.

Combination cost of the acquirer’s interest and identifiable net assets of the acquirer acquired

through the business combination shall be measured by the fair value at the acquisition date. Where

the cost of combination exceeds the acquirer’s interest in the fair value of the acquiree’s identifiable

net assets, the difference shall be recognized as goodwill. Where the cost of combination is less than

the acquirer’s interest in the fair value of the acquiree’s identifiable net assets, the difference shall

be accounted for according to the following requirements: (i) the acquirer shall reassess the

measurement of the fair values of the acquiree’s identifiable assets, liabilities and contingent

liabilities and measurement of the cost of combination; (ii) if after that reassessment, the cost of

combination is still less than the acquirer’s interest in the fair values of the acquiree’s identifiable

net assets, the acquirer shall recognize the remaining difference immediately in profit or loss for the

current period.

Where the temporary difference obtained by the acquirer was not recognized due to inconformity

with the conditions applied for recognition of deferred income tax, if, within the 12 months after

acquisition, additional information can prove the existence of related information at acquisition date

and the expected economic benefits on the acquisition date arose from deductible temporary

difference by the acquiree can be achieved, relevant income tax assets can be recognized, and

goodwill offset. If the goodwill is not sufficient, the difference shall be recognized as profit of the

current period.

Apart from above, the differences shall be taken into profit or loss of the current period if the

recognition of deferred income tax assets is related to the combination.

For a business combination not involving enterprise under common control, which achieved in

stages that involves multiple exchange transactions, according to “The notice of the Ministry of

Finance on the issuance of Accounting Standards Interpretation No. 5” (Cai-Kuai [2012] No. 19)

and Article 55 of “Accounting Standards for Business Enterprises No. 33 - Consolidated Financial

Statements” on the “package deal” criterion (see Note IV. 5. 2), to judge the multiple exchange

transactions whether they are the “package deal”. If it belong to the “package deal” in reference to

the preceding paragraphs of this section and the Notes described in 4.11 “long-term investment”

accounting treatment, if it does not belong to the “package deal” to distinguish the individual

financial statements and the consolidated financial statements related to the accounting treatment:

In the individual financial statements, the total value of the book value of the acquiree’s equity

investment before the acquisition date and the cost of new investment at the acquisition date, as the

initial cost of the investment, the acquiree’s equity investment before the acquisition date involved

in other comprehensive income, in the disposal of the investment will be in other comprehensive

income associated with the use of infrastructure and the acquiree directly related to the disposal of

assets or liabilities of the same accounting treatment (that is, except in accordance with the equity

method of accounting in the defined benefit plan acquiree is remeasured net changes in net assets or

liabilities other than in the corresponding share of the lead, and the rest into the current investment

income).

In the combination financial statements, the equity interest in the acquiree previously held before

the acquisition date re-assessed at the fair value at the acquisition date, with any difference between

its fair value and its carrying amount is recorded as investment income. The previously-held equity

interest in the acquiree involved in other comprehensive income and other comprehensive income

associated with the purchase of the foundation should be used party directly related to the disposal

of assets or liabilities of the same accounting treatment (that is, except in accordance with the equity

method of accounting in the acquiree is remeasured defined benefit plans other than changes in net

liabilities or net assets due to a corresponding share of the rest of the acquisition date into current

investment income).

55

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

5. Preparation of the consolidated financial statements

(1) The scope of consolidation

The scope of consolidation for the consolidated financial statements is determined on the basis of

control. Control is the power to govern the financial and operating policies of an enterprise so as to

obtain benefits from its operating activities. The scope of consolidation includes the Company and

all of the subsidiaries. Subsidiary is an enterprise or entity under the control of the Company.

Once the change in the relevant facts and circumstances leading to the definition of the relevant

elements involved in the control of the change, the company will be re-evaluated.

(2) Preparation of the consolidated financial statements

The subsidiary of the Company is included in the consolidated financial statements from the date

when the control over the net assets and business decisions of the subsidiary is effectively obtained,

and excluded from the date when the control ceases.

For a subsidiary disposed of by the Company, the operating results and cash flows before the date of

disposal (the date when control is lost) are included in the consolidated income statement and

consolidated statement of cash flows, as appropriate. For a subsidiary disposed during the period,

no adjustment is made to the opening balance of the consolidated financial statements.

For a subsidiary acquired through a business combination not under common control, the operating

results and cash flows from the acquisition (the date when the control is obtained) are included in

the consolidated income statement and consolidated statement of cash flows, as appropriated; no

adjustment is made to the opening balance and comparative figures in the consolidated financial

statements.

Where a subsidiary was acquired during the reporting period, through a business combination

involving enterprises under common control, the financial statements of the subsidiary are included

in the consolidated financial statements. The results of operations and cash flow are included in the

consolidated balance sheet and the consolidated income statement, respectively, based on their

carrying amounts, from the date that common control was established, and the opening balances and

the comparative figures of the consolidated financial statements are restated.

When the accounting period or accounting policies of a subsidiary are different from those of the

Company, the Company makes necessary adjustments to the financial statements of the subsidiary

based on the Company’s own accounting period or accounting policies. Where a subsidiary was

acquired during the reporting period through a business combination not under common control, the

financial statements was reconciliated on the basis of the fair value of identifiable net assets at the

date of acquisition. Intra-Group balances and transactions, and any unrealized profit or loss arising

from intra-Group transactions, are eliminated in preparing the consolidated financial statements.

Minority interest and the portion in the net profit or loss not attributable to the Company are

presented separately in the consolidated balance sheet within shareholders’/ owners’ equity and net

profit. Net profit or loss attributable to minority shareholders in the subsidiaries is presented

separately as minority interest in the consolidated income statement below the net profit line item.

When the amount of loss for the current period attributable to the minority shareholders of a

subsidiary exceeds the minority shareholders’ portion of the opening balance of

shareholders’/equity of the subsidiary, the excess is allocated against the minority interests.

When the Company loses control of a subsidiary due to the disposal of a portion of an equity

investment or other reasons, the remaining equity investment is re-measured at its fair value at the

date when control is lost. The difference between 1) the total amount of consideration received from

the transaction that resulted in the loss of control and the fair value of the remaining equity

investment and 2) the carrying amounts of the interest in the former subsidiary’s net assets

immediately before the loss of the control is recognized as investment income for the current period

when control is lost. Other comprehensive income related to the former subsidiary’s equity

56

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

investment, using the foundation and the acquiree directly related to the disposal of the same assets

or liabilities are accounted when the control is lost(i.e., in addition to the former subsidiary is

remeasured at the net defined benefit plan or changes in net assets and liabilities resulting from, the

rest are transferred to the current investment income). The retained interest is subsequently

measured according to the rules stipulated in the - “Chinese Accounting Standards for Business

Enterprises No. 2 - Long-term equity investment” or “Chinese Accounting Standards for Business

Enterprises No. 22 - Determination and measurement of financial instruments”. See Note IV. 11

Long-term equity investments and Note IV. 8 Financial instruments for details.

The company through multiple transactions step deals with disposal of the subsidiary’s equity

investment until the loss of control, need to distinguish between equity until the disposal of a

subsidiary’s loss of control over whether the transaction is package deal. Terms of the transaction

disposition of equity investment in a subsidiary, subject to the following conditions and the

economic impact of one or more of cases, usually indicates that several transactions should be

accounted for as a package deal: ① these transactions are considered simultaneously, or in the case

of mutual influence made, ② these transactions as a whole in order to achieve a complete business

results; ③ the occurrence of a transaction depends on occurs at least one other transaction; ③ a

transaction look alone is not economical, but when considered together with other transaction is

economical. If they does not belong to the package deal, each of them separately, as the case of a

transaction in accordance with “without losing control over the disposal of a subsidiary part of a

long-term equity investments“ (see Note IV. 11. 2, 4) and “due to the disposal of certain equity

investments or other reasons lost control of a subsidiary of the original” (see previous paragraph)

principles applicable accounting treatment. Until the disposal of the equity investment loss of

control of a subsidiary of the transactions belonging to the package deal, the transaction will be

used as a disposal of a subsidiary and the loss of control of the transaction. However, before losing

control of the price of each disposal entitled to share in the net assets of the subsidiary ‘s investment

corresponding to the difference between the disposal, recognized in the consolidated financial

statements as other comprehensive income, loss of control over the transferred together with the

loss of control or loss in the period.

6. Recognition standard of cash and cash equivalent

Cash and cash equivalents of the Company include cash on hand, ready usable deposits and

investments having short holding term (normally will be due within three months from the day of

purchase), with strong liquidity and easy to be exchanged into certain amount of cash that can be

measured reliably and have low risks of change.

7. Translation of foreign currency operation and foreign currency statement

(1) Translation in foreign exchange transactions

The foreign currency transactions are recorded, on initial recognition in the functional currency, by

applying the spot exchange rate on the date of the transaction/an exchange rate that approximates

the actual spot exchange rate on the date of transaction. The exchange of foreign currency and

transactions related to the foreign exchange are translated at the spot exchange rate.

(2) Translation of monetary foreign currency and non-monetary foreign currency

On the balance sheet date, foreign currency monetary items are translated using the spot exchange

rate at the balance sheet date. All the exchange differences thus resulted are taken to profit or loss,

except for ① those relating to foreign currency borrowings specifically for construction and

acquisition of qualifying assets, which are capitalized in accordance with the principle of

capitalization of borrowing costs, ② hedging accounting, the exchange difference related to

hedging instruments for the purpose of net oversea operating investment is recorded in the

comprehensive income till the date of disposal and recognized in profit or loss of the period;

exchange difference from changes of other account balance of foreign currency monetary items,

57

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

③available-for-trade is recorded into profit or loss except for amortized cost.

Non-monetary foreign currency items measured at historical cost shall still be translated at the spot

exchange rate prevailing on the transaction date, and the amount denominated in the functional

currency is not changed. Non-monetary foreign currency items measured at fair value are translated

at the spot exchange rate prevailing at the date when the fair values are determined. The exchange

difference thus resulted are recognized in profit or loss for the current period or as capital reserve.

(3) The translation of financial statement in foreign currency

When the consolidated financial statements include foreign operation(s), if there is a foreign

currency monetary item constituting a net investment in a foreign operation, exchange difference

arising from changes in exchange rates are recognized as “exchange differences arising on

translation of financial statements denominated in foreign currencies” in owner’s equity, and in

profit or loss for the period upon disposal of the foreign operation.

The Group translates the financial statements of its foreign operations into CNY by following rules.

Assets and liabilities in the balance sheet are translated at the spot exchange rate prevailing at the

balance sheet date; all equity items except for retained earnings are translated at the spot exchange

rates at the dates on which such items occur; income and expenses in income statement are

translated at the spot exchange rates at the date of transaction; the opening retained earnings is the

closing retained earnings of the last period after translation; the closing balance of retained earnings

is calculates and presented in the basis of each translated income statements and profit distribution

item; the difference arising between the assets and liabilities and shareholders’ equity shall be

booked as translation difference of foreign currency statements, and shall be presented as a separate

component of equity in the balance sheet. On a loss of control over Group’s oversea operation due

to disposal, the Company transfers the accumulated or proportionate share of the accumulated

exchange difference arising on translation of financial statements of this oversea operation

attributable to the owners’ equity of the Company and presented under shareholders’ equity, to

profit or loss in the period in which the disposal occurs.

Foreign currency cash flows and cash flow of oversea subsidiaries are translated at the spot

exchange rates on the date of cash flows. The effect of exchange rate changes on cash is separately

presented as an adjustment item in the cash flow statement.

The opening and actual amount of last year are presented in the financial statement after translation.

At the disposal of all of the company’s ownership interest in a foreign operation, or due to the

disposal of part of the equity investment or other reasons, the loss of control over a foreign

operation, the project owner’s equity in the balance sheet listed under the relevant overseas

operations attributable to statements of the parent company ‘s shareholders’ equity of foreign

currency translation differences, all transferred to the disposal of the income statement.

At the disposal of part of the equity investment or other causes lower hold percentage overseas

business interests, but does not lose control over a foreign operation, and disposal of the foreign

operation section related to foreign currency translation differences attributable to minority interests,

is not transferred to the income statement. At the disposal of a foreign operation as part of the equity

joint venture or joint ventures, foreign currency financial statements of the foreign operation and the

associated translation difference in proportion to dispose of the foreign operation into the disposal

of the income statement.

8. Financial instruments

When the Company becomes a party to a financial instrument, it shall recognize a financial asset or

financial liability. The financial assets and financial liabilities initially recognized by the Company

shall be measured at their fair values. For the financial assets and liabilities measured at their fair

values and of which the variation is recorded into the profits and losses of the current period, the

transaction expenses thereof shall be directly recorded into the profits and losses of the current

58

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

period and for other categories of financial assets and financial liabilities, the transaction expenses

thereof shall be included into the initially recognized amount.

(1) Determination of financial assets and liabilities’ fair value

Fair value is the amount for which an asset could be exchanged, or a liability settled, between

knowledgeable, willing parties in an arm’s length transaction. For a financial instrument which has

an active market, the Company uses quoted price in the active market to establish its fair value. The

quoted price in the active market refers to the price that can be regularly obtained from exchange

market, agencies, industry associations, pricing authorities; it represents the fair market trading

price in the actual transaction.

For a financial instrument which does not have an active market, the Company establishes fair value

by using a valuation technique. Valuation techniques include using recent arm’s length market

transactions between knowledgeable, willing parties, reference to the current fair value of another

instrument that is substantially the same, discounted cash flow analysis and option pricing models.

The Company measures initially and subsequently the fair value of an interest rate swap at the value

of a competitor’s interest rate swap quoted by a recognized financial institution as at the Company’s

balance sheet date in accordance with the principle of consistency.

(2) Classification, recognition and measurement of financial assets

All regular way purchases or sales of financial assets are recognized and derecognized on a trade

date basis. On initial recognition, the Company’s financial assets are classified into one of the four

categories, including financial assets at fair value though profit or loss, held-to maturity investments,

loans and receivables and available-for-trade financial assets. A financial asset is recognized

initially at fair value. In the case of financial assets at fair value through profit or loss, relevant

transaction costs are immediately charged to the profit and loss of the current period; transaction

costs relating to financial assets of other categories are included in the amount initially recognized.

① Financial assets at fair value through profit or loss:

Including financial assets held-for-trade and financial assets designated at fair value through profit

or loss.

Financial asset held-for-trade is the financial asset that meets one of the following conditions:

A. the financial asset is acquired for the purpose of selling it in a short term;

B. the financial asset is a part of a portfolio of identifiable financial instruments that are collectively

managed, and there is objective evidence indicating that the enterprise recently manages this

portfolio for the purpose of short-term profits;

C. the financial asset is a derivative, except for a derivative that is designated and effective hedging

instrument, or a financial guarantee contract, or a derivative that is linked to and must be settled by

delivery of an unquoted equity instrument (without a quoted price from an active market) whose

fair value cannot be reliably measured. For such kind of financial assets, fair values are adopted for

subsequent measurement.

Financial asset is designated on initial recognition as at fair value through profit or loss only when it

meets one of the following conditions:

A. the designation eliminates or significantly reduces the inconsistency in the measurement or

recognition of relevant gains or losses that would otherwise arise from measuring the financial

instruments on different bases.

B. a Group of financial instruments is managed and its performance is evaluated on a fair value

basis, and is reported to the enterprise’s key management personnel. Formal documentation

regarding risk management or investment strategy has prepared.

Financial assets at fair value through profit or loss are subsequently measured at the fair value. Any

gains or losses arising from changes in the fair value and any dividends or interest income earned

on the financial assets are recognized in the profit or loss.

59

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

② Investment held-to maturity

Held-to-maturity investments are non-derivative financial assets with fixed or determinable

payments and fixed maturity that an entity has the positive intention and ability to hold to maturity.

Such kind of financial assets are subsequently measured at amortized cost using the effective

interest method. Gains or losses arising from derecognition, impairment or amortization are

recognized in profit or loss for the current period.

Effective interest rate is the rate that exactly discounted estimated future cash flows through the

expected life of the financial asset or financial liability or, where appropriate, a shorter period to the

net carrying amount of the financial asset or financial liability.

When calculating the effective interest rate, the Company shall estimate future cash flow

considering all contractual terms of the financial asset or financial liability without considering

future credit losses, and also consider all fees paid or received between the parties to the contract

giving rise to the financial asset and financial liability that are an integral part of the effective

interest rate, transaction costs, and premiums or discounts, etc.

③ Loans and receivables

Loans and receivables are non-derivative financial assets with fixed determinable payment that are

not quoted in an active market. Financial assets classified as loans and receivables by the Company

include note receivables, account receivables, interest receivable dividends receivable and other

receivables.

Loans and receivables are subsequently measured at amortized cost using the effective interest

method. Gain or loss arising from derecognition, impairment or amortization is recognized in profit

or loss.

③ Financial assets available-for-trade

Financial assets available-for-trade include non-derivative financial assets that are designated on

initial recognition as available for trade, and financial assets that are not classified as financial

assets at fair value through profit or loss, loans and receivables or investment held-to-maturity.

Financial assets available-for-trade are subsequently measured at fair value, and gains or losses

arising from changes in the fair value are recognized as other comprehensive income and included

in the capital reserve, except that impairment losses and exchange differences related to amortized

cost of monetary financial assets denominated in foreign currencies are recognized in profit or loss,

until the financial assets are derecognized, at which time the gains or losses are released and

recognized in profit or loss.

Interests obtained and dividends declared by the investee during the period in which the financial

assets available-for-trade are held, are recognized in investment gains.

(3) Impairment of financial assets

The Company shall carry out an inspection, on each balance sheet day, on the carrying amount of

the financial assets other than those measured at their fair values and of which the variation is

recorded into the profits and losses of the current period. Where there is any objective evidence

proving that such financial asset has been impaired, an impairment provision shall be made.

The Company assesses at the balance sheet date the carrying amount of every financial asset except

for the financial assets that measured by the fair value. If there is objective evidence indicating a

financial asset may be impaired, a provision is provided for the impairment.

① Impairment on held-to maturity investment, loans and receivables

The financial assets measured by cost or amortized cost write down their carrying value by the

estimated present value of future cash flow. The difference is recorded as impairment loss. If there

is objective evidence to indicate the recovery of value of financial assets after impairment, and it is

related with subsequent event after recognition of loss, the impairment loss recorded originally can

be reversed. The carrying value of financial assets after impairment loss reversed shall not exceed

60

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

the amortized cost of the financial assets without provisions of impairment loss on the reserving

date.

② Impairment loss on available-for-trade financial assets

Where the fair value of the equity instrument investment drops significantly or not contemporarily

according to the integrated relevant factors, an available-for-trade financial asset is impaired.

When an available-for-trade financial asset is impaired, the cumulative loss arising from declining

in fair value that had been recognized in capital reserve shall be removed and recognized in profit or

loss. The amount of the cumulative loss that is removed shall be difference between the acquisition

cost with deduction of recoverable amount less amortized cost, current fair value and any

impairment loss on that financial asset previously recognized in profit or loss.

If, after an impairment loss has been recognized, there is objective evidence that the value of the

financial asset is recovered, and it is objectively related to an event occurring after the impairment

loss was recognized, the initial impairment loss can be reversed and the reserved impairment loss on

available-for-trade equity instrument is recorded in the profit or loss, the reserved impairment loss

on available-for-trade debt instrument is recorded in the current profit or loss.

The equity instrument where there is no quoted price in an active market, and whose fair value

cannot be reliably measured, or impairment loss on a derivative asset that is linked to and must be

settled by delivery of such an unquoted equity instrument shall not be reversed.

(4) Recognition and measurement of financial assets transfer

The Group derecognizes a financial asset when one of the following conditions is met:

① the rights to receive cash flows from the asset have expired;

② the enterprise has transferred its rights to receive cash flows from the asset to a third party under

a pass-through arrangement; or

③ the enterprise has transferred its rights to receive cash flows from the asset and either (a) has

transferred substantially all the risks and rewards of the asset, or (b) has neither transferred nor

retained substantially all the risks and rewards of the asset, but has transferred control of the asset.

If the enterprise has neither retained all the risks and rewards from the financial asset nor control

over the asset, the asset is recognized according to the extent it exists as financial asset, and

correspondent liability is recognized. The extent of existence refers the level of risk by the financial

asset changes the enterprise is facing.

For a transfer of a financial asset in its entirety that satisfies the derecognition criteria, (a). the

carrying amount of the financial asset transferred; and (b) the sum of the consideration received

from the transfer and any cumulative gain or loss that had been recognized in other comprehensive

income, is recognized in profit or loss.

If a part of the transferred financial asset qualifies for derecognition, the carrying amount of the

transferred financial asset is allocated between the part that continues to be recognized and the part

that is derecognized, based on the relative fair value of those parts. The difference between (a) the

carrying amount allocated to the part derecognized; and (b) the sum of the consideration received

for the part derecognized and any cumulative gain or loss allocated to the part derecognized which

has been previously recognized in other comprehensive income, is recognized in profit or loss.

(5) Classification and measurement of financial liabilities

The Group’s financial liabilities are, on initial recognition, classified into financial liabilities at fair

value through profit or loss and other financial liabilities. For financial liabilities at fair value

through profit or loss, relevant transaction costs are immediately recognized in profit or loss for the

current period, and transaction costs relating to other financial liabilities are included in the initial

recognition amounts.

① Financial liabilities measured by the fair value and the changes recorded in profit or loss

The classification by which financial liabilities held-for-trade and financial liabilities designed at

61

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

the initial recognition to be measured by the fair value follows the same criteria as the classification

by which financial assets held-for-trade and financial assets designed at the initial recognition to be

measured by the fair value and their changes are recorded in the current profit or loss.

For the financial liabilities measured by the fair value and changes recorded in the profit or loss, fair

values are adopted for subsequent measurement. All the gains or losses on the change of fair value

and the expenses on dividends or interests related to these financial liabilities are recognized in

profit or loss for the current period.

② Other financial liabilities

Derivative financial liabilities that linked with equity instruments, which do not have a quoted price

in an active market and their fair value cannot be measured reliably, is subsequently measured by

cost Other financial liabilities are subsequently measured at amortized cost using the effective

interest method. Gains or losses arising from derecognition or amortization is recognized in profit

or loss for the current period.

(6) Derecognition of financial liabilities

The Group derecognizes a financial liability (or part of it) when the underlying present obligation

(or part of it) is discharged or cancelled or has expired. An agreement between the Company (an

existing borrower) and existing lender to replace original financial liability with a new financial

liability with substantially different terms is accounted for as an extinguishment of the original

financial liability and the recognition of a new liability.

When the Company derecognizes a financial liability or a part of it, it recognizes the difference

between the carrying amount of the financial liability (or part of the financial liability) derecognized

the consideration paid (including any non-cash assets transferred or new financial liabilities

assumed) in profit or loss.

(7) Derivatives and embedded derivatives

Derivative financial instruments include derivatives are initially measured at fair value at the date

when the derivative contracts are entered into and are substantially re-measured at fair value. The

resulting gain and loss is recognized in profit or loss.

An embedded derivative is separated from the hybrid instrument, where the hybrid instrument is not

designated as a financial asset or financial liability at fair value though profit or loss, and the treated

as a standalone derivative if (a) the economic characteristics and risks of the embedded derivative

are not closely related to the economic characteristics and risks of the host contract; and (b) a

separate instrument with the same terms as the embedded derivative would meet the definition of a

derivative. If the Company is unable to measure the embedded derivative separately either at

acquisition or at a subsequent balance sheet date, it designates the entire hybrid instrument as a

financial asset or financial liability at fair value through profit or loss.

(8) Offsetting financial assets and financial liabilities

When the Company has a legal right that is currently enforceable to set off the recognized financial

assets and financial liabilities, and intends either to settle on a net basis, or to realize the financial

asset and settle the financial liability simultaneously, a financial asset and a financial liability shall

be offset and the net amount is presented in the balance sheet. Except for the above circumstances,

financial assets and financial liabilities shall be presented separately in the balance sheet and shall

not be offset.

(9) Equity instruments

An equity instrument is any contract that evidences a residual interest in the assets of the Company

after deducting all of its liabilities. The consideration received from issuing equity instruments, net

of transaction costs, are added to shareholders’ equity. All types of distribution (excluding stock

dividends) made by the Company to holders of equity instruments are deducted from shareholders’

equity. The Group does not recognize any changes in the fair value of equity instruments.

62

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

9. Receivables

The receivables by the Company include account receivables, and other receivables.

(1) Criteria for recognition of bad debts:

The Company carries out an inspection on the balance sheet date. Where there is any objective

evidence proving that the receivables have been impaired, an impairment provision shall be made:

① A serious financial difficulty occurs to the issuer or debtor;

② The debtor breaches any of the contractual stipulations, for example, fails to pay or delays the

payment of interests or the principal, etc.;

③ The debtor will probably become bankrupt or carry out other financial reorganizations;

③ Other objective evidences showing the impairment of the receivables.

(2) Method for bad debts provision

① Provisions of bad debts in account receivables that is individually significant.

Individual receivables equal to or higher than 10Proportion receivables are classified as receivables

of individual significance.

For an account receivable that is individually significant, the asset is individually assessed for

impairment, the impairment loss is recognized at the difference between the present value of future

cash flow less the carrying amount, and provision is made accordingly.

② Provisions of bad debts in account receivables that individually insignificant items with similar

credit risk characteristics that have significant risk:

A. Evidence of credit risk characteristics

Whether the financial asset is individually significant or not individually significant, it is included

in a group of financial assets with similar credit risk characteristics and collectively assessed for

impairment. Such credit risk reflects the repayment of all due amount under the contract, and is

related to the estimation of future cash flow expected to be derived from the assets.

Evidence of portfolios:

Item Basis

Age portfolios Age condition

Related party portfolios Related party relationship

B. Provision by credit risk characteristics

During the Company impairment test, the amount of bad debts provisions is determined by the

assessed result from the experience of historical loss and current economic status and the existing

loss in the estimated account receivables according to the set of account receivables and credit risk

characteristic.

Provision for different portfolios:

Item Provision

Age portfolios Age analysis method

Related party portfolios No allowance for bad debt, Unless the related party is insolvent

a. Portfolio by age analysis

Category Proportion for accounts receivable (%) Proportion for other receivable (%)

1 90 days

- 0.00 0.00

91 -180 days 10.00 10.00

181 270 days

- 30.00 30.00

63

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

271 365 days

- 50.00 50.00

Over 365 days 100.00 100.00

b. Adopt other methods for recognition of impairment allowances

Group name Proportion for accounts receivable (%) Proportion for other receivable (%)

Related party group 0.00 0.00

③ Provisions of bad debts that is individually insignificant.

For the account receivables not individually significant, the Company assesses the account

receivables individually for impairment when are of following characteristics: if there is objective

evidence indicating the impairment, the impairment loss is recognized at the difference between the

present value of future cash flow less the carrying amount, and provision is made accordingly. For

examples: receivables of individual insignificance bears differing credit risk characteristics to other

receivables of individual insignificance account receivables with related parties; account receivables

under litigations or arbitrations, or account receivables with obvious indication that debtor cannot

fulfill the obligation of repayment.

(3) The reversal of bad debts provision

If there is objective evidence of recovery in value of account receivables, and the recovery can be

related to an event occurring after the impairment was recognized, the previously recognized

impairment loss is reversed and recognized in profit or loss. However, the reversal shall not result in

a carrying amount that exceeds what the amortized cost would have been had the impairment loss

not been recognized at the date the impairment is reversed.

10. Inventories

(1) Classification of inventory

Inventories are classified into materials in transit, raw materials, work-in-progress, finished goods,

materials and goods of consignment and revolving materials etc.

(2) Valuation method of inventories

Inventories are initially carried at the planed cost, to record the difference between planned cost and

actual cost through the cost variances account, and carryover the cost variances of issued inventory

on schedule, to adjust the planned cost to actual cost. Cost of issue is measured using the weighted

average method.

(3) Basis for determining net realizable value of inventories and provision methods for decline in

value of inventories

Net realizable value is the estimated selling price in the ordinary course of business less the

estimated costs of completion, the estimated costs necessary to make the sale and relevant taxes.

Net realizable value is determined on the basis of clear evidence obtained, and takes into

consideration the purpose of holding inventories and effect of post balance sheet events.

At the balance sheet date, inventories are measured at the lower of the cost and net realizable value.

If the net realizable value is below the cost of inventories, a provision for decline in value of

inventories is made. The provision for inventories decline in value is determined normally by the

difference of the cost of individual item less its realizable value. For large quantity and low value

items of inventories,

Provision for decline in value is made based on categories of inventories. For items of inventories

relating to a product line that are produced and marketed in the same geographical area, have the

same or similar end users or purposes, and cannot be practicably evaluated separately from other

64

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

items in that product line provision for decline in value is determined on an aggregate basis.

After the provision for decline in value of inventories is made, if the circumstances that previously

caused inventories to be written down below cost no longer exist so that the net realizable value of

inventories is higher than their cost, the original provision for decline in value is reversed and the

reversal is included in profit or loss for the period.

(4) The perpetual inventory system is maintained for stock system.

(5) Amortization method for low cost and short-lived consumable items and packaging materials.

Low cost and short-lived consumable items are amortized using immediate write-off method,

packaging materials are amortized using immediate write-off method.

11. Long-term equity investments

Long-term equity investments referred to in this section refer to the Company invested entity has

control, joint control or significant influence over the long-term equity investments. The Company

invested does not have control, joint control or significant influence over the long-term equity

investments as financial assets available for sale or at fair value and the changes included financial

assets through profit or loss, which refer to the accounting policies in Note IV. 8 “financial

Instruments”.

Joint control is the Company control over an arrangement in accordance with the relevant

stipulations are common, related activities and the arrangement must be after sharing control

participants agreed to the decision-making. Significant influence is the Company s financial and

operating policies of the entity has the right to participate in decision-making, but can not control or

with other parties joint control over those policies.

(1) Determination of Investment cost

The cost of a long-term equity investment acquired through business combination under common

control is measured at the acquirer’s share of the combination date book value of the acquiree’s net

equity in the ultimate controller’s consolidated financial statements. The difference between the cost

and book value of cash paid, non-monetary assets transferred and liabilities assumed is adjusted to

capital reserves, and to retained earnings if capital reserves is insufficient. If the consideration is

transferred by way of issuing equity instruments, the face value of the equity instruments issued is

recognised in share capital and the difference between the costs of the face value of the equity

instruments issued is adjusted to capital reserves, and to retained earnings if capital reserves is

insufficient. Where a business combination under common control is achieved by multiple

acquisition of the acquiree’s shareholding, the multiple acquisitions shall be assessed to determine

whether the multiple acquisitions shall be viewed as one single transaction. If the multiple

acquisitions shall be viewed as one single transaction, the multiple acquisitions shall be accounted

for as one single transaction accordingly. If the multiple acquisitions shall not be viewed as one

single transaction, the difference between the cost of combination and the sum of the book value of

the investment in the acquiree immediately before the combination and the book value of the

consideration transferred to acquire additional shareholding is adjusted to capital reserves, and to

retained earnings if capital reserves is insufficient. Cumulative other comprehensive income

associated with the investment recognised as a result of the treatment of equity method or

available-for-sale financial assets prior to the combination is not affected by the combination.

The cost of a long-term equity investment acquired through business combination not under

common control is the fair value of the assets transferred, liabilities incurred or assumed and equity

instruments issued. Where a business combination not under common control is achieved by

multiple acquisition of the acquiree’s shareholding, the multiple acquisitions shall be assessed to

determine whether the multiple acquisitions shall be viewed as one single transaction. If the

multiple acquisitions shall be viewed as one single transaction, the multiple acquisitions shall be

accounted for as one single transaction accordingly. If the multiple acquisitions shall not be viewed

65

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

as one single transaction, the cost of combination is measured at the sum of book value of the

investment in the acquiree immediately before the combination and cost of acquisition of additional

shareholding. If the investment prior to the combination is measured by fair value, cumulative other

comprehensive income associated with the investment prior to the combination is not affected by

the combination. If the investment prior to the combination is measured as an available-for-sale

financial asset, the difference between the fair value and the book value of the investment

immediately before the combination and the associated cumulative other comprehensive income

recognised prior to the combination are carried to profit or loss.

All expenses incurred directly associated with the acquisition by the acquirer, including expenditure

of audit, legal services, valuation and consultancy and other administrative expenses, are recognised

in profit or loss for the period during which the acquisition occurs.

Long-term equity investments acquired not through business combination are measured at cost on

initial recognition. Depending on the way of acquisition, the cost of acquisition can be the total cash

paid, the fair value of equity instrument issued, the contract price, the fair value or book value of the

assets given away in the case of non-monetary asset exchange, or the fair value of the relevant

long-term equity investments. The cost of acquisition of a long-term equity investment acquired not

through business combination also includes all directly associated expenses, applicable taxes and

fees, and other necessary expenses. The cost of a long-term equity investment, which enables the

Company, has significant influence or joint control over the acquiree which is achieved through

additional investment, is measured as the fair value determined in accordance with CAS 22 -

Financial Instruments: Recognition and Measurement plus the cost of additional investment.

(2) Subsequent measurement

To be invested joint control (except constitute common operator) or long-term equity investments

significant influence are accounted for using the equity method. In addition, the Company’s

financial statements using the cost method of accounting for long-term equity can exercise control

over the investee.

① Cost method of accounting for long-term equity investments

Under the cost method, a long-term equity investment is measured at initial investment cost. Except

for cash dividends or profits declared but not yet paid that are included in the price or consideration

actually paid upon acquisition of the long-term equity investment, investment income is recognized

in the period in accordance with the attributable share of cash dividends or profit distributions

declared by the investee.

② Equity method of accounting for long-term equity investments

Where the initial investment cost of a long-term equity investment exceeds the investing

enterprise’s interest in the fair values of the investee’s identifiable net assets at the time of

acquisition, no adjustment shall be made to the initial investment cost.

The carrying amount of a long-term equity investment measured using the equity method is

adjusted by the Company’s share of the investee’s net profit and other comprehensive income,

which is recognized as investment income and other comprehensive income respectively. The

carrying amount of a long-term equity investment measured using the equity method is reduced by

profit distribution or cash dividends announced by the investee. The carrying amount of a long-term

equity investment measured using the equity method is also adjusted by the investee’s equity

movement other than net profit, other comprehensive income and profit distribution, which is

adjusted to capital reserves. The net profit of the investee is adjusted by the fair value of the

investee’s identifiable assets as at acquisition. The financial statements and hence the net profit and

other comprehensive income of an investee which does not adopt accounting policies or accounting

period uniform with the Company is adjusted by the Company’s accounting policies and accounting

period. The Company’s share of unrealized profit or loss arising from related party transactions

between the Company and an associate or joint venture is deducted from investment income.

66

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Unrealized loss arising from related party transactions between the Company and an associate or

joint venture which is associated with asset impairment is not adjusted. Where assets transferred to

an associate or joint venture which form part of the Company’s investment in the investee but which

does not enable the Company obtain control over the investee, the cost of the additional investment

acquired is measured at the fair value of assets transferred and the difference between the cost of the

additional investment and the book value of the assets transferred is recognized in profit or loss.

Where assets transferred to an associate or joint venture form an operation, the difference between

the consideration received and the book value of the assets transferred in recognized in profit or loss.

Where assets transferred from an associate or joint venture form an operation, the transaction is

accounted for in accordance with CAS 20 - Business Combination, any gain or loss is recognized in

profit or loss.

The Company’s share of an investee’s net loss is limited by the sum of the book value of the

long-term equity investment and other net long-term investments in the investees. Where the

Company has obligation to share additional net loss of the investee, the estimated share of loss

would be recognized as accrued liabilities and investment loss. Where the Company has

unrecognized share of loss of the investee when the investee generates net profit, the Company’s

unrecognized share of loss is reduced by the Company’s share of net profit and when the

Company’s unrecognized share or loss is eliminated in full, the Company’s share of net profit, if any,

is recognized as investment income.

For long-term equity investments in associates and joint ventures which had been held by the

Company before its first time adoption of Accounting Standards for Business Enterprises, where the

initial investment cost of a long-term equity investment exceeds the Company’s interest in the

investee’s net assets at the time of acquisition, the excess is amortized and is recognized in profit or

loss on a straight line basis over the original remaining life.

③ Acquisition of minority interest

The difference between newly increased equity investment due to acquisition of minority interests

and portion of net asset cumulatively calculated from the acquisition date is adjusted as capital

reserve. If the capital reserve is not sufficient to absorb the difference, the excess are adjusted

against returned earnings.

③ Disposal of long-term equity investment

Where the parent company disposes long-term investment in a subsidiary without a change in

control, the difference in the net asset between the amount of disposed long-term investment and the

amount of the consideration paid or received is adjusted to the owner’s equity. If the disposal of

long-term investment in a subsidiary involves loss of control over the subsidiary, the related

accounting policies in Note IV. 5. (2) applies. For disposal of long-term equity investments in any

situation other than the fore-mentioned situation, the difference between the book value of the

investment disposed and the consideration received is recognized in profit or loss.

Where a long-term equity investment is measured by the equity method both before and after part

disposal of the investment, cumulative other comprehensive income relevant to the investment

recognised prior to the acquisition is treated in the same manner that the investee disposes the

relevant assets or liabilities proportionate to the disposal. The investee’s equity movement other

than net profit, other comprehensive income and profit distribution is recognised in profit or loss

proportionate to the disposal.

Where a long-term equity investment is measured at cost both before and after part disposal of the

investment, cumulative other comprehensive income relevant to the investment recognised, as a

result of accounting by equity method or recognition and measurement principles applicable to

financial instruments, prior to the Company’s acquisition of control over the investee is treated in

the same manner that the investee disposes the relevant assets or liabilities and recognised in profit

or loss proportionate to the disposal. The investee’s equity movement other than net profit, other

67

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

comprehensive income and profit distribution, as a result of accounting by equity method, is

recognised in profit or loss proportionate to the disposal.

Where the Company’s control over an investee is lost due to partial disposal of investment in the

investee and the Company continues to have significant influence over the investee after the partial

disposal, the investment in measured by the equity method in the Company’s separate financial

statements; where the Company’s control over an investee is lost due to partial disposal of

investment in the investee and the Company ceases to have significant influence over the investee

after the partial disposal, the investment in measured in accordance with the recognition and

measurement principles applicable to financial instruments in the Company’s separate financial

statements and the difference between the fair value and the book value of the remaining investment

at the date of loss of control is recognized in profit or loss. Cumulative other comprehensive income

relevant to the investment recognised, as a result of accounting by equity method or recognition and

measurement principles applicable to financial instruments, prior to the Company’s acquisition of

control over the investee is treated in the same manner that the investee disposes the relevant assets

or liabilities on the date of loss of control. The investee’s equity movement other than net profit,

other comprehensive income and profit distribution, as a result of accounting by equity method, is

recognised in profit or loss when control is lost. Where the remaining investment is measured by

equity method, the fore-mentioned other comprehensive income and other equity movement are

recognised in profit or loss proportionate to the disposal; Where the remaining investment is

measured in accordance with the recognition and measurement principles applicable to financial

instruments, the fore-mentioned other comprehensive income and other equity movement are

recognised in profit or loss in full.

Where the Company’s joint control or significant influence over an investee is lost due to partial

disposal of investment in the investee, the remaining investment in the investee is measured in

accordance with the recognition and measurement principles applicable to financial instruments, the

difference between the fair value and the book value of the remaining investment at the date of loss

of joint control or significant influence is recognized in profit or loss.Cumulative other

comprehensive income relevant to the investment recognised, as a result of accounting by equity

method, prior to the partial disposal is treated in the same manner that the investee disposes the

relevant assets or liabilities on the date of loss of joint control or significant influence. The

investee’s equity movement other than net profit, other comprehensive income and profit

distribution is recognised in profit or loss when joint control or significant influence is lost.

Where the Company’s control over an investee is lost through multiple disposals and the multiple

disposals shall be viewed as one single transaction, the multiple disposals are accounted for one

single transaction which results in the Company’s loss of control over the investee. Each difference

between the consideration received and the book value of the investment disposed is recognized in

other comprehensive income and reclassified in full to profit or loss at the time when control over

the investee is lost.

12. Investment property

Investment property is held to earn rentals or for capital appreciation or for both. Investment

property includes leased or ready to transfer after capital appreciation land use rights and leased

buildings. In addition, the Company holds for future operating lease vacant buildings, if the board

of directors (or similar body) to make a written resolution, made it clear that their intention for rent

and shall not occur in the short term change, but also as an investment real estate

presentation .Investment property is initially measured at cost. Subsequent expenditures related to

an investment real estate are likely to flow about the economic benefits of the asset and its cost can

be measured reliably, is included in the cost of investment real estate. Other subsequent

expenditures should be recorded in the current profits or losses when incurred.

The Group uses the cost model for subsequent measurement of investment property, and in

68

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

accordance with the depreciation or amortization of buildings or land use rights policy.

Investment property impairment test method and impairment accrual method described in Note IV.

18 “Non-current and non-financial assets impairment”.

Occupied real estate for investment property or investment property is transferred to

owner-occupied real estate or stock conversion as the recorded value after the conversion, according

to the book value before the conversion.

When an investment property is changed for personal use, since the change of date, the investment

property is transferred to fixed assets or intangible assets. Owner-occupied property is changed to

earn rentals or for capital appreciation, change the date, will be converted to fixed assets or

intangible investment property. When the transition occurs, the conversion to the use of investment

property cost model, the carrying value before conversion as the book value after conversion,

convert to investment property measured at fair value model, the fair value of the conversion date as

the conversion after the recorded value.

When the investment property is disposed of or permanently withdrawn from use and no future

economic benefits are expected from the disposal, derecognition of the investment property.

Investment property is sold, transferred, retired or damaged, the disposal income after deducting the

book value and related taxes and profit or loss.

13. Fixed assets

(1) The conditions of recognition

Fixed assets refers to the tangible assets that are held for the sake of producing commodities,

rendering labor service, renting or business management and their useful life is in excess of one

fiscal year. Fixed assets only in the economic benefits associated with it will flow to the company

and the cost can be measured reliably only are confirmed. Fixed assets are stated at cost and

considering the expected costs of abandoning the initial measurement.

(2) The method for depreciation

From the following month of state of intended use, depreciation method of the straight-line method

is used for different categories of fixed assets to take depreciation. The recognition of the

classification, useful life and estimated residual rate are as follows:

Category Estimated residual value (%) Expected useful life Depreciation (%)

Houses and building 7.00-10.00 20 4.50-4.65

Machineries 0.00 11-18 5.56-9.09

Electronic device

、 furniture and modules 0.00 5-6 16.67-20.00

Vehicles 0.00 6 16.67

Improvement expense of leased fixed assets 0.00 the shorter of lease term and beneficial lives

Expected net residual value of fixed assets is the balance of the Company currently obtained from

the disposal of the asset less the estimated costs of disposal amount, assuming the asset is out of

useful life and state the expected service life in the end.

(3) Measurement and recognition of fixed assets impairment

Impairment and provisions of fixed assets are disclosed on Note IV. 18 Impairment of non-current

and non-financial assets.

(4) Fixed Assets under finance leases

A finance lease is a lease that transfers in substance all the risks and rewards incident to ownership

of an asset. Title may or may not eventually be transferred.

69

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Fixed assets that are held under finance leases shall be depreciated by applying the same policy as

that for the fixed assets owned by the Company. If it can be reasonably determined that the

ownership of the leased assets can be obtained at the end of the lease period, the leased assets are

depreciated over their useful lives; otherwise, the leased assets are depreciated over the shorter of

the lease terms and the useful lives of the leased assets.

(5) Others

A fixed asset is recognized only when the economic benefits associated with the asset will probably

flow to the Company and the cost of the asset can be measured reliably. Subsequent expenditure

incurred for a fixed asset that meet the recognition criteria shall be included in the cost of the fixed

asset, and the carrying amount of the component of the fixed asset that is replaced shall be

derecognized. Otherwise, such expenditure shall be recognized in profit or loss in the period in

which they are incurred.

The revenue from selling or transferring, or disposing a fixed asset is booked into profit and loss

after deduction of carrying value and related tax.

The Company conducts a review of useful life, expected net realizable value and depreciation

methods of the fixed asset at least on an annual base. Any change is regarded as change in

accounting estimates.

14. Construction in progress

Construction in progress is measured at its actual cost. The actual costs include various construction

expenditures during the construction period, borrowing costs capitalized before it is ready for

intended use and other relevant costs. Construction in progress is transferred to a fixed asset when it

is ready for intended use.

Testing method for provision impairment of construction in progress and accrued method for

provision impairment please refer to Note IV. 18.

15. Borrowing costs

Borrowing costs include interest, amortization of discounts or premiums related to borrowings,

ancillary costs incurred in connection with the arrangement of borrowings, and exchange

differences arising from foreign currency borrowings.

The borrowing costs that are directly attributable to the acquisition, construction or production of a

qualifying asset are capitalized. The amounts of other borrowing costs incurred are recognized as an

expense in the period in which they are incurred. Qualifying assets are asset (fixed assets,

investment property and inventories, etc.) that necessarily take a substantial period of time for

acquisition, construction or production to get ready for their intended use or sale.

Where funds are borrowed for a specific-purpose, the amount of interest to be capitalized is the

actual interest expense incurred on that borrowing for the period less any bank interest earned from

depositing the borrowed funds before being used on the asset or any investment income on the

temporary investment of those funds.

Where funds are borrowed for a general-purpose, the amount of interest to be capitalized on such

borrowings is determined by applying a weighted average interest rate to the weighted average of

the excess amounts of accumulated expenditure on the asset over and above the amounts of

specific-purpose borrowings.

During the capitalization period, exchange differences related to a specific-purpose borrowing

denominating in foreign currency are all capitalized. Exchange differences in connection with

general-purpose borrowings are recognized in profit or loss in the period in which they are incurred.

Assets qualified for capitalization are the fixed assets, investment properties or inventories which

need a long time of construction or production activities before ready for intended used or sale.

Capitalization of borrowing costs is suspended during periods in which the acquisition, construction

70

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

or production of a qualifying asset is interrupted by activities other than those necessary to prepare

the asset for its intended use or sale, when the interruption is for a continuous period of more than 3

months. Borrowing costs incurred during these periods recognized as an expense for the current

period until the acquisition, construction or production is resumed.

16. Intangible assets

(1) Intangible asset

The term “intangible asset” refers to the identifiable non-monetary assets without physical shape,

possessed or controlled by enterprises.

The intangible assets are initially measured by its cost. Expenses related to intangible assets, if the

economic benefits related to intangible assets are likely to flow into the enterprise and the cost of

intangible assets can be measured reliably, shall be recorded as cost of intangible assets. The

expenses other than this shall be booked in the profit or loss when they occur.

Land use rights that are purchased by the Company are accounted for as intangible assets. Buildings,

such as plants that are developed and constructed by the Company, and relevant land use rights and

buildings, are accounted for as intangible assets and fixed assets, respectively. Payments for the

land and buildings purchased are allocated between the land use rights and the buildings; if they

cannot be reasonably allocated all of the land use rights and buildings are accounted for as fixed

assets.

When an intangible asset with a definite useful life is available for use, its original cost less net

residual value and any accumulate impairment losses is amortized over its estimated useful life

using the straight-line method. An intangible asset with an indefinite useful life is not amortized.

For an intangible asset with a definite useful life, the Company reviews the useful life and

amortization method at the end of the period, and makes adjustment when necessary. An additional

review is also carried out for useful life of the intangible assets with indefinite useful life. If there is

evidence showing the foreseeable limit period of economic benefits generated to the enterprise by

the intangible assets, then estimate its useful life and amortize according to the policy of intangible

assets with definite useful life.

(2) Research and development cost

Cost of research and development is distinguished into the research phase and the development

phases.

Cost of the research phase is recognized in the profit or loss in the period in which it is incurred.

Unless the following conditions are satisfied, cost of the development phase is recognized in the

profit or loss in the period in which it is incurred:

1) It is technically feasible to complete the intangible asset so as to use it or sell it;

2) It is clearly invented to complete the intangible asset in order to use it or sell it;

3) it is probable that the intangible asset is capable of generating future economic benefit, such as

the market for the product produced by the intangible asset or the intangible asset itself, it is

objectively evidential that the intangible asset is economically usable if it is going to be used

internally;

4) There are sufficient technical, financial and other resources to complete the intangible asset and

to use it or sell it;

5) The cost of the development of the intangible can be measured reliably.

If the cost cannot be distinguished into the search phase and the development phase, it is recognized

in the profit or loss for the period in which it is incurred.

(3) Impairment of intangible assets

Impairment and provisions of intangible assets are disclosed on Note 4.18.

17. Long-term deferred expenditure

71

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

An item long-term deferred expenses is an expense which has been incurred and which has a

beneficial period (a period during which an expense is expected to bring economic benefits to an

entity) which is longer than one year and which includes at least part of the reporting period during

which the expense was incurred and subsequent reporting periods. An item of long-term deferred

expenses is recognized at the actual amount of the expense incurred and allocated in each month of

the beneficial period using the straight line method.

18. Impairment of long-term assets

Non-financial assets with non-current nature include fixed assets, construction in progress,

intangible assets with definite useful lives, investment properties measured by cost methods and

long-term equity investment on subsidiaries, jointly operations. The Company assesses whether

there are any indicators of impairment for all non-financial assets at the balance sheet date, and

impairment test is carried out and recoverable value is estimated if such an indicator exits. Goodwill

and intangible assets with indefinite useful lives, as well as intangible assets not ready for use, are

tested for impairment annually regardless of indicators of impairment.

Impairment of loss is calculated and provisions taken by the difference if the recoverable value of

the assets is lower than the book value. The recoverable value is the higher of estimated present

value of the future expected cash flows from the asset and net fair value of the asset less disposed

cost. The fair value of asset is determined by the sales agreement price within an arm’s length

transaction. In case there is no sales agreement, but there is active market of assets, the fair value

can be determined by the selling price. If there is neither sales agreement nor active market, the fair

value of the asset can be estimated based on the best information obtained.

Disposal expenses include expenses related to the legislation, taxes, transportations and the direct

expense for the asset to be ready for sale. When calculating the present value of expected future

cash flows from an asset or asset Group, the management shall estimate the expected future cash

flows from the asset or asset Group and choose a suitable discount rate in order to calculate the

present value of those cash flows.

Provision for asset impairment is calculated and determined on the individual basis. If the

recoverable of individual asset is hard to estimate, the recoverable amount can be determined by the

asset Group where subject asset belongs. Asset Group is the smallest set of assets that can have cash

flow in independently.

The Company determines whether goodwill is impaired at least on an annual basis. This requires an

estimation of the present value of the future expected cash flows from the asset Groups or sets of

asset Groups to which the goodwill is allocated. Estimating the present value requires the Company

to make an estimate of the expected future cash flows from the asset Groups or sets of asset Groups

and also choose a suitable discount rate in order to calculate the present value of those cash flows.

Once the loss from above asset impairment is recognized, the recoverable part cannot be reserved in

the subsequent periods.

19. Employee Benefits

The employee benefits of the company include short-term employee benefits, post-employment

benefits, termination benefits and other long-term employee benefits:

Short-term employee benefits includes wages, bonuses, allowances and subsidies, welfare, health

insurance , maternity insurance, work injury insurance, housing funds, labor union funds, employee

education funds, non-monetary benefits and etc. The company provides services accounting period

in which an employee of the company will be short-term employee benefits are recognized as

liabilities actually incurred and loss account or the costs associated with the asset. The non

-monetary benefits are measured at fair value.

Post-employment benefits include defined contribution plans and defined benefit plans. Defined

contribution plan which includes the basic old-age insurance, unemployment insurance and

72

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

annuities shall be deposited in the appropriate amount accrued to the cost of related assets or profit

or loss.

Prior to the employment contracts terminate the labor relationship with employees, or to encourage

employees to accept voluntary redundancy compensation proposals in this company can not

unilaterally withdraw due to termination of employment or layoff proposal termination benefits

provided, and the company recognized costs related to both pay and termination benefits related to

the restructuring which is early to confirm employee benefits liabilities, and recorded as profit or

loss. However, termination benefits expected at the end of the annual reporting period of twelve

months can not be fully paid, in accordance with other long-term employee benefits processing.

Retirement plan would be adopted the same principles as the unemployment. The company will

stop providing services from the employee to be paid during the normal retirement date of retired

staff salaries, social insurance and etc., when in compliance with the conditions on recognition in

profit or loss (termination benefits).

Other long-term employee benefits provided by the Company for the employees, in line with

defined contribution plans, the accounting treatment in accordance with a defined contribution plan,

in addition to the set-benefit plans in accordance with the accounting treatment.

20. Accrued liabilities

Recognition of accrued liabilities:

Obligation with contingency factor such as external hypothecate, lawsuit or arbitrage in dispute,

guarantee on quality of product, cut-down plan, loss of contract, recombine obligation, obligation

on abandon fixed asset, and meet the follow condition simultaneously would determined as

liabilities:

①This obligation is current obligation of the Company; and,

②The performance of this obligation will probably cause economic benefits outflow of the

Company; and,

③The amount of this obligation can be reliably measured.

On balance sheet date the Company performs relate obligation that consider risk, incertitude, time

value of currency of contingency factor. According to the best estimate of the expenditure required

to settle the present obligation for estimated liabilities measured.

If the expenditure required to settle the liability is expected to be fully or partly compensated by a

third party, to determine the amount of compensation will be received at the basic, separately

recognized as an asset, and is recognized in the amount of compensation does not exceed the

carrying value of estimated liabilities.

21. Revenue

(1) Revenue from sales of goods

Revenue from sales of goods is recognized when significant risks and rewards attached to the

ownership of the goods sold are passed to the buyer, when neither continual involvement in the

rights normally associated with the ownership of the goods sold nor effective control over the goods

controls are retained, when revenue arising from the goods sold is reliably measurable, when inflow

of future economic benefits is probable, and when cost incurred or to be incurred associated with

the goods sold is reliably measurable.

For the export sales of the products of the Company, no matter what the sales pattern adopt,

recognition of revenue according to the sales contract or conventions listed in the orders, for those

product sales employ the FOB domestic ports settlement, revenue recognition upon the bill of

lading acquired from the shipping company and conducted the export declaration; for those product

sales employ the FOB oversea ports settlement, revenue recognition upon the export declaration

finished and shipment at the buyer’s receiving dock, as well as acquired the bill of lading from the

73

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

shipping company.

Accounting treatment for sales return: in accordance with the international trade prevailing rules,

the FOB settlement employed, indicate to the buyer has inspected and accepted those purchased

commodities at the shipment dock, after acceptance and shipping the relevant risks has been

transferred to buyer, therefore the Company has no individually recognized for the events, but the

amount shall be recognized when incurred and accounted through in profit and loss in current

period.

Accounting treatment for product claims: calculate the claim indemnity rate, according to the

proportion of actually payment for those product claims during recently two years account for the

corresponding period sales revenue, at the end of period, on the basis of current period sales

revenue and the claim indemnity rate to recognize the claim indemnity expense.

(2) Revenue from rendering of service

Revenue arising from rendering of services is recognized on the balance date using the percentage

of completion method when the outcome of the services rendered can be reliably estimated. The

percentage of completion of the services rendered is calculated by dividing the cost to date by the

budgeted total cost.

The outcome of the services rendered can be reliably estimated when revenue from the services

render can be reliably measured, when the inflow of associated future economic benefits is probable,

when the percentage of completion can be reliably measure, and when the cost incurred or to be

incurred associated with the services can be reliably measured.

When the outcome of the services rendered cannot be reliably estimate, revenue is recognized as

cost reimbursement received or to be received, if any, and cost incurred is recognized in profit or

loss for the period in which the cost is incurred. No revenue is recognized if cost reimbursement is

not probable.

When a contract between the group and another entity involves both sales of goods and rendering

for services, the sales of goods and rendering of services are accounted for separately if they are

distinguishable and separately measurable; the contract is accounted for as if it is a contract

involves only sales of goods if the sales of goods and rendering of services are either

indistinguishable or distinguishable but not separately measurable.

(3) Royalty Revenue

According to the contract or agreement, the revenue is recognized on an accrual basis.

(4) Interest Income

The amount of interest revenue should be measured and confirmed in accordance with the length of

time for which the enterprise's cash is used by others and the actual interest rate.

22. Government Grants

Government grants are transfer of monetary assets and non-monetary assets from the government to

the Company at no consideration, excluding the capital invested by the government as equity owner.

Government grant can be classified as grant related to the assets and grants related to the income.

The government grants which were acquired by the Company will be used to purchase or otherwise

form become long-term assets will be defined as grant related to the assets; the others will be

defined as grants related to the income. If the files have not clearly defined government grants

objects, it will be divided in the following manner compartmentalize the grants related to the assets

and grants related to the income: (1) government documents defined specific projects targets,

according to the relative proportion of the budgets of specific items included the expenditure of to

form assets and the expenditure will be charged into expense to be divided, the division ratio

required at each balance sheet date for review and make changes if necessary; (2) government

documents to make a general presentation purposes only, does not specify a particular project, as

grants related to the income.

74

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

If a government grant is in the form of a transfer of a monetary asset, it is measured at the amount

received or receivable. If a government grant is in the form of a non-monetary asset, it is measured

at fair value. If the fair value cannot be reliably determined, it is measured at a nominal amount. A

government grant measured at a nominal amount is recognized immediately in profit or loss for the

period.

When received the government grants actually, recognized and measured them by the actual amount

received. However, there is strong evidence that the end of fiscal support policies able to meet the

conditions specified in the relevant funds are expected to be able to receive financial support,

measured at the amount receivable. Government grants are measured according to the amount

receivable shall also comply with the following conditions: (1) grantsreceivable of government

departments issued a document entitled have been confirmed, or could reasonably estimated in

accordance with the relevant provisions of its own official release of financial resources

management approach, and the expected amount of a material uncertainty which does not exist; (2)

it is based on the local financial sector to be officially released and financial support for the project

and its financial fund management approach voluntarily disclosed in accordance with the provisions

of “Regulations on Disclosure Government Information”, and the management approach should be

(inclusive of any compliance business conditions may apply), and not specifically formulated for

specific businesses;(3) related grants approval has been clearly committed the deadline, and is

financed by the proceeds of a corresponding budget as a guarantee, so that will be received within

the prescribed period with the a reasonable assurance; (4) according to the specific circumstances of

the Company and the subsidy matter, should satisfy the other conditions (if any).

A government grant related to an asset is recognized as deferred income, and evenly amortized to

profit or loss over the useful life of the related asset. For a government grant related to income, if

the grant is a compensation for related expenses or losses to be incurred in subsequent period, the

grant is recognized as deferred income, and recognized in profit or loss over the periods in which

the related costs are recognized. If the grant is a compensation for related expenses or losses already

incurred, the grant is recognized immediately in profit or loss for the period.

For repayment of a government grant already recognized, if there is a related deferred income, the

repayment is offset against the carrying amount of the deferred income, and any excess is

recognized in profit or loss for the period. If there is no related deferred income, the repayment is

recognized immediately in profit or loss for the period.

23. Deferred tax assets and deferred tax liabilities

(1) Income tax for the current period

At the balance sheet date, deferred tax assets and liabilities are measured at the tax rates that are

expected to apply to the period when the asset is realized or the liability is settled, according to the

requirements of tax laws. The measurement of deferred tax assets and deferred tax liabilities reflects

the tax consequences that would follow from the manner in which the Company expects at the

balance sheet date, to recover the assets or settle the liabilities.

At the balance sheet date, current income tax liabilities or assets for the current and prior periods,

are measured at the amount expected to be paid (or recovered) according to the requirements of tax

laws. The calculation for income tax expenses in the current period is based on the taxable income

according to the related tax laws after adjustment to the accounting profit of the reporting period.

(2) Deferred income tax assets and liabilities

For temporary differences between the carrying amount of certain assets or liabilities and their tax

base, or between the nil carrying amount of those items that are not recognized as assets or

liabilities and their tax base that can be determined according to tax laws, deferred tax assets and

liabilities are recognized using the balance sheet liability method.

75

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

For temporary differences associated with the initial recognition of goodwill and the initial

recognition of an asset or liability arising from a transaction (not a business combination) that

affects neither the accounting profit nor taxable profits (or deductible losses) at the time of

transaction, no deferred tax asset or liability is recognized.

For taxable temporary differences associated with investments in subsidiaries and associates, and

interests in joint ventures, no deferred income tax liability related is recognized except where the

Company is able to control the timing of reversal of the temporary difference and it is probable that

the temporary difference will not reverse in the foreseeable future.

All deferred income tax liabilities arising from taxable temporary differences except the ones

mentioned above are recognized.

For temporary deductible differences associated with the initial recognition of an asset or liability

arising from a transaction (not a business combination) that affects neither the accounting profit nor

taxable profits (or deductible losses) at the time of transaction, no deferred tax asset is recognized.

For taxable temporary deductible differences associated with investments in subsidiaries and

associates, and interests in joint ventures, no deferred income tax asset related is recognized if it is

impossible to reversal the temporary difference in the foreseeable future, or it is not probable to

obtain taxable income which can be used for the deduction of the temporary difference in the future.

Except mentioned above, the Company recognizes other deferred income tax assets that can deduct

temporary differences to the extent that it is probable that taxable profits will be available against

which the deductible temporary differences can be utilized.

For the deductible losses and tax credit that can be carried forward, deferred tax assets for

deductible temporary differences are recognized to the extent that it is probable that taxable profits

will be available against which the deductible temporary differences can be utilized.

At the balance sheet date, deferred tax assets and liabilities are measured at the tax rates according

to tax laws that are expected to apply in the period in which the asset is realized or the liability is

settled.

At the balance sheet date, the Company reviews the carrying amount of deferred tax assets. If it is

no longer probable that sufficient taxable profit will be available in future periods to allow the

benefits of the deferred tax assets to be used, the Company reduces the carrying amount of deferred

tax assets. The amount of such reduction is reversed when it becomes probable that sufficient

taxable profit will be available.

(3) Income tax expenses

Income tax expenses consist of current income tax and deferred income tax.

The expenses from income tax and deferred income tax, as well as the revenue, shall be recorded

into profit or loss in current accounting period, except expense for income tax of the current period

and deferred income tax that booked into other income or equity and adjusted carrying value of

deferred income tax goodwill arose from business combination.

(4) Income tax offset

When we have the legal right, and have intended to, to make settlement with net amount, or through

the asset acquisition and liability fulfillment simultaneously, the Company shall present the net

value from the offset between current income tax asset and current income tax liability in the

financial statement.

When the Company has the legal right to make a settlement with the current income tax asset and

current income tax liability, and the deferred income tax asset and deferred income tax liability are

related to the same taxable subject under the same tax payer, or related to different taxable subject,

but the intension of net value settlement in regard of the current income tax asset and current

income tax liability, the Company shall present net value after the offset of deferred income tax

asset and deferred income tax liability.

76

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

24. Leases

A finance lease is a lease that transfers in substance all the risks and rewards incident to ownership

of an asset. Title may or may not eventually be transferred. An operating lease is a lease other than a

finance lease.

(1) The Company as Lessee under operating Lease

Lease payments under an operating lease are recognized by a lessee on a straight-line basis over the

lease term, and either included in the cost of the related asset or charged to profit or loss for the

current period. The contingent rents shall be recorded in the profit or loss of the period in which

they actually arise.

(2) The Company as Leasor under operating Lease

Lease income from operating leases shall be recognized by the leasor in profit or loss on a

straight-line basis over the lease term. Initial direct cost of significance in amount shall be

capitalized when incurred. If another basis is more systematic and rational, that basis may be used.

Contingent rents are credited to profit or loss in the period in which they actually arise.

25. Significant account judgment and estimates

The Company is required to make judgments, estimates and assumptions about the carrying

amounts of items in the financial statements that cannot be measured accurately, due to the internal

uncertainties of operation activities. These judgments, estimates and assumptions are based on

historical experiences of the Company’s management as well as other factors that are considered to

be relevant. These judgments, estimates and assumptions may affect value of the financial

statements in revenue, expenses, assets and liabilities and the disclosure of contingency at the

balance sheet date. However, the result derived from those uncertainties in estimates may lead

significant adjustments to the carrying amounts of the assets or liabilities affected in the future.

The Company has reviews the judgments, estimates and assumptions regularly on the basis of going

concern. Where the changes in accounting estimates only affect the period when changes occurred,

and they are recognized within the same period. Where the changes in accounting estimates affect

both current period and future period, the changes are recognized within the period of change and

future period.

At balance sheet date, the followings are the significant areas where the Company needs to make

judgment, estimates and assumptions over the value of items in the financial statements:

(1) Classification of lease

The Company classifies leases as operating lease and financing lease according to the rule

stipulated in the Accounting Standard for Business Enterprises No. 21--Leasing. The management

shall make analysis and judgment on whether the risks and rewards related to the title of leased

assets has been transferred to the leaser, or whether the Company has substantially held the risks

and rewards related to the ownership of leased assets.

(2) Allowance for bad debt

According to the relevant accounting policies of the Company in receivables, allowance method is

used for bad debt’s calculation. The impairment of receivables is calculated based on the assessment

of recoverable of receivables. Assurance of receivable impairment needs judgments and estimations

from the management. The difference between actual results and original estimates shall have

impact on the carrying amount of receivables and receivable bad debt provisions or the reverse

during the change of estimation.

(3) Impairment of inventories

The Company measures inventories by the lower of cost and realizable net value according to the

accounting policies in regard of inventories and provisions for decline in value of inventories is

made if the cost is higher than their net realizable value, and obsolete and slow-movement

77

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

inventories. Inventories decline in value to net realizable value is the estimated selling price in the

ordinary course of business. Net realizable value is determined on the basis of clear evidence

obtained, and takes into consideration the purposes of holding inventories and effect of post balance

sheet events. The difference between the actual result and the original estimates shall have impact

on reverse of the carrying amount of the inventories and their decline in value or provisions during

the period of change.

(4)The fair value of financial instruments

For a financial instrument which has no active market, the Company establishes fair value by using

various valuation methods, including of discounted cash flow analysis model. The Company needs

to estimate future cash flow, credit risk, volatility and relationship during the valuation and choose

appropriate discount rate. Such assumptions have uncertainties and their changes shall have impact

on the fair value of financial instruments.

(5) Impairment of non-financial, non-current assets

The Company assesses whether there are any indicators of impairment for all non-current assets

other than financial assets at the balance sheet date. For an intangible asset that has indefinite useful

life, impairment test is made in addition to the annual impairment test if there is any indication of

impairment. For non-current assets other than financial assets, impairment test is made when there

is any indication that its account balance cannot be recovered.

Impairment exists when the recoverable amount of an asset is the higher of its fair value less cost of

disposal and present value of the future cash flows expected to be derived from the asset.

Net value between the difference of fair value and disposal cost is determined by reference of the

price of similar product in a sale agreement in an arm’s length transaction or an observable market

price less the additional cost directly attributable to the disposal of the asset.

When estimating the present value of future cash flow, significant judgments are made over the

asset’s production, selling price and relevant operating expenses, and discount rate used to calculate

present value. All available materials that are considered to be relevant shall be used in the

estimation of recoverable value. These materials include estimations of production, selling price and

operating expenses based on reasonable and supportable assumptions.

The Company makes an impairment test for goodwill at least at each year end. This requires an

estimation of present value of future cash flow of the assets or assets group where goodwill has

been allocated. The Company shall makes estimation on the future cash flow derived from assets or

assets group and determine an appropriate discount rate for the present value of future cash flow

when the estimation of present value of future cash flow is made.

(6) Depreciation and amortization

Investment property, fixed assets and intangible assets are depreciated and amortized using the

straight-line method over their useful lives after taking into account residual value. The useful lives

are regularly reviewed to determine the depreciation and amortization costs charged in each

reporting period. The useful lives are determined based on historical experience of similar assets

and the estimated technical changes. If there is an indication that there has been a change in the

factor used to determine the depreciation or amortization, the rate of depreciation or amortization is

revised.

(7) Deferred tax assets

The group shall recognize all unused tax losses as deferred tax assets to the extent that it is probable

that future taxable profit will be available against which the unused tax losses and unused tax

credits can be utilized. This requires the management of the Company make a lot of judgments over

the estimation of time period, value and tax planning strategies when future taxable profit incurs so

that the value of deferred tax assets can be determined.

(8) Income tax

78

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

There are some transactions where ultimate tax treatments and calculations have uncertainties in the

Company’s everyday operation. Whether it is possible for some items to make expenditure before

tax needs approval from competent tax authorities. If there is any difference between finalized

determination value and their initial estimations value, the difference shall have the impact on the

income tax and deferred income tax of the current period during the final determination.

(9) Accrued liabilities

According with the terms of the contract, the existing knowledge and historical experience, product

quality assurance and expected contract losses, delay in delivery of liquidated damages are

estimated and recognized as an accrued liabilities. In these matters has been the formation of a

current obligation, and fulfilling the duty is likely to lead to the outflow of economic benefits of the

Company, the Company or the best estimate of the current obligation expenditure required

recognized as a accrued liabilities. Recognition and measurement of accrued liabilities is dependent

on the judgment of management. In the processing of judgment the company needed to appraise the

related risks, uncertainties and time value of money and other factors.

The Company will sell, repair and renovation of goods sold to provide customers with quality

after-sales service commitment is accrued liabilities. Accrued liabilities have considered the recent

experience in the maintenance data, but recent maintenance experience may not reflect future

maintenance. Any increase or decrease in the accrued liabilities may affect the profit or loss in

future.

(10) Fair value measurement

Some assets and liabilities of the Company are measured by fair value in the financial statements.

The company use available market date when to make an estimate of the fair value of an asset or

liability. The company will hire the third party qualified appraiser to perform the appraisal if cannot

get the value of same assets or liabilities without adjustment in the active market at measurement

day. The valuation techniques and the value of the information which are used to determine all

kinds of the fair value of assets and liabilities in the process are disclosed in Notes 10.

V. Taxation

1. Taxes and surcharges applicable to the Company

Taxes and surcharges Tax base Tax rate (%)

Value added tax Revenues from sales of products and raw materials 5,6,11,17

Business tax Business tax taxable revenue 5

Urban maintenance and Sum of VAT payable, consumption duty payable and business tax payable for

construction surcharge the reporting period, and exempt and deductible tax 7

Sum of VAT payable, consumption duty payable and business tax payable for

Education surcharge 3

the reporting period, and exempt and deductible tax

Sum of VAT payable, consumption duty payable and business tax payable for

Local education surcharge 2

the reporting period, and exempt and deductible tax

Corporate income tax Taxable profits 25

Notes: CS [2016] No. 36, which was about the Notice on the Comprehensively Launched Pilot for

Replacing Business Tax by VAT that be executed on 1 May 2016.

2 Taxes and surcharges applicable to the primary subsidiaries

(1) TsannKuen (Zhangzhou) Enterprise Co., Ltd. (hereafter, TKL)

Taxes and surcharges Tax base Tax rate (%)

Value added tax Revenues from sales of products and raw materials 0, 5, 6, 11, 13, 17

79

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Taxes and surcharges Tax base Tax rate (%)

Business tax Business tax taxable revenue 5

Urban maintenance and Sum of VAT payable, consumption duty payable and business tax payable

construction surcharge for the reporting period, and exempt and deductible tax 5

Sum of VAT payable, consumption duty payable and business tax payable

Education surcharge 3

for the reporting period, and exempt and deductible tax

Sum of VAT payable, consumption duty payable and business tax payable

Local education surcharge 2

for the reporting period, and exempt and deductible tax

Corporate income tax Taxable profits 15

Products, raw materials export sales applied the policy of exemption, reduction and refund of VAT,

the rate is 0%.

In accordance with the “The Notice Regarding to Fujian Province 2014 Second Group of High

Technology Enterprise Review” (No. Mingkegao [2015] 6), TKL was identified as Fujian Province

High Technology Enterprise (The certification No. GR201435000140), the validity is from the year

2014 to 2016.The current income tax at 15%.

(2) Tsann Kuen China (Shanghai) Enterprise Co., Ltd. (hereafter, TKS)

Taxes and surcharges Tax base Tax rate (%)

Value added tax Revenues from sales of products and raw materials 5, 11, 17

Business tax Business tax taxable revenue 5

Urban maintenance Sum of VAT payable, consumption duty payable and business tax payable

and construction surcharge for the reporting period, and exempt and deductible tax 1

Sum of VAT payable, consumption duty payable and business tax payable

Education surcharge 3

for the reporting period, and exempt and deductible tax

Sum of VAT payable, consumption duty payable and business tax payable

Local education surcharge 2

for the reporting period, and exempt and deductible tax

Corporate income tax Taxable profits 25

VI. Notes on major items in consolidated financial statements of the Company

1. Monetary funds

Item 2016.06.30 2015.12.31

Cash on hand 733,184.57 675,221.95

Bank deposits 553,548,283.29 755,548,322.77

Other monetary funds 0.00 0.00

Total 554,281,467.86 756,223,544.72

Of which: total amount deposited in overseas 11,591,740.55 9,697,534.15

Notes: the balance of fixed time deposit at financial institution for interest in the bank deposits at period-end was

RMB174, 327,000 and pledge of bank RMB19, 640.61.

2. Financial assets measured by fair value with changes in fair value recognised in profit or loss

(1)Disclosure by classification

Item 2016.06.30 2015.12.31

Trading financial assets 27,300.00 0.00

Including: Derivative financial assets 27,300.00 0.00

Total 27,300.00 0.00

80

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

(2) Explanation

The derivative financial asset is forward foreign exchange contract signed with financial institutions.

3. Notes receivable

(1) Disclosure by classification

Item 2016.06.30 2015.12.31

Bank acceptance bill 3,388,917.00 1,483,710.00

Total 3,388,917.00 1,483,710.00

(2) Notes receivable which had endorsed by the Company or had discounted and had not due on the

balance sheet date at the period-end

(3) Notes transferred to accounts receivable because drawer of the notes fails to executed the contract or

agreement

4. Accounts receivable

(1) Disclosure by classification

2016.06.30

Item Book balance Bad debt provision

Amount Proportion (%) Amount Withdrawal proportion (%)

Book value

Accounts receivable of

individual significance

0.00 0.00 0.00 0.00 0.00

subject to individually

assessment for impairment

Accounts receivable portfolio

subject to impairment by

credit risk:

Portfolio by age 214,751,675.86 98.23 6,123,975.88 2.85 208,627,699.98

Portfolio by related parties 3,878,197.41 1.77 0.00 0.00 3,878,197.41

Subtotal 218,629,873.27 100.00 6,123,975.88 2.80 212,505,897.39

Accounts receivable of

individually insignificance

0.00 0.00 0.00 0.00 0.00

subject to individually

assessment for impairment

Total 218,629,873.27 100.00 6,123,975.88 2.80 212,505,897.39

(Continued)

2015.12.31

Item Book balance Bad debt provision

Amount Proportion (%) Amount Withdrawal proportion (%)

Book value

Accounts receivable with

insignificant single amount for

0.00 0.00 0.00 0.00 0.00

which bad debt provision

separately accrued

Accounts receivable

withdrawal of bad debt

provision of by credit risks

characteristics:

Portfolio by age 219,650,502.21 98.15 4,173,924.76 1.90 215,476,577.45

Related party group 4,132,689.95 1.85 0.00 4,132,689.95

Subtotal 223,783,192.16 100.00 4,173,924.76 1.87 219,609,267.40

Accounts receivable with

insignificant single amount for

0.00 0.00 0.00 0.00 0.00

which bad debt provision

separately accrued

Total 223,783,192.16 100.00 4,173,924.76 1.87 219,609,267.40

① In the groups, accounts receivable adopting aging analysis method for measurement of allowance for bad debt:

81

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

2016.06.30

Aging

Amount Bad debt provision Proportion (%)

Within 1 year 214,129,192.40 5,501,492.42 2.57

Including: 1-90 days 191,743,004.66 0.00 0.00

91-180 days 10,866,551.45 1,086,655.15 10.00

181-270 days 6,724,904.36 2,017,471.30 30.00

271-365 days 4,794,731.93 2,397,365.97 50.00

1-2years 574,965.50 574,965.50 100.00

2-3years 10,017.96 10,017.96 100.00

Over 3 years 37,500.00 37,500.00 100.00

Total 214,751,675.86 6,123,975.88 2.85

②In the groups, accounts receivable using related party group method for measurement of allowance for bad debt

2016.06.30

Item

Account receivable Bad debt provision Withdrawal proportion (%)

Related party group 3,878,197.41 0.00 0.00

Total 3,878,197.41 0.00 0.00

(2) Recognisation, recovery and reversal of allowance for bad debt

The amount of allowance for bad debts recognised during the Reporting Period is CNY2,302,024.24; the amount of recovered or

reversed allowance for bad debts during the Reporting Period is of CNY0.

(3) Accounts receivable written off during the Reporting Period

Item Amount

Sporadic accounts receivable written off 362,911.29

(4) Details of top five accounts receivable

The total amount of top five accounts receivables summarized by debtors as at the end of the Reporting Period is

CNY129,965,156.04, accounting for 59.44% of the total accounts receivable as at the end of the Reporting Period,

the total corresponding allowance for bad debts is CNY589,960.00.

5. Advances to suppliers

(1) Disclosure by age

2016.06.30 2015.12.31

Item

Amount Proportion (%) Amount Proportion (%)

Within 1 year 11,696,437.27 97.45 16,916,279.78 99.98

1-2years 305,701.74 2.55 3,087.09 0.02

Total 12,002,139.01 100.00 16,919,366.87 100.00

(2) Details of top five advance to suppliers

The total amount of top five advance to suppliers as at the end of Reporting Period is CNY9, 355,646.67,

accounting for 77.95% of the total advance to suppliers.

82

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

6. Interest receivable

(1) Disclosure by classification

Item 2016.06.30 2015.12.31

Fixed deposit receipt 1,010,711.98 1,135,305.55

Total 1,010,711.98 1,135,305.55

7. Other receivable

(1) Disclosure by classification

2016.06.30

Item Book balance Bad debt provision

Book value

Amount Proportion (%) Amount Withdrawal proportion (%)

Other receivable of individual

significance subject to

0.00 0.00 0.00 0.00 0.00

individually assessment for

impairment

Other receivable portfolio

subject to impairment by credit

risk:

Portfolio by age 25,089,343.57 91.96 528,042.92 2.10 24,561,300.65

Portfolio by related parties 0.00 0.00 0.00 0.00 0.00

Subtotal 25,089,343.57 91.96 528,042.92 2.10 24,561,300.65

Other receivable of individually

insignificance subject to

2,192,574.47 8.04 1,145,124.47 52.23 1,047,450.00

individually assessment for

impairment

Total 27,281,918.04 100.00 1,673,167.39 6.13 25,608,750.65

(Continued)

2015.12.31

Item Book balance Bad debt provision

Book value

Amount Proportion (%) Amount Withdrawal proportion (%)

Other receivable of individual

significance subject to

0.00 0.00 0.00 0.00 0.00

individually assessment for

impairment

Other receivable portfolio subject

to impairment by credit risk:

Portfolio by age 53,630,629.44 96.07 4,371,184.05 8.15 49,259,445.39

Portfolio by related parties 0.00 0.00 0.00 0.00 0.00

Subtotal 53,630,629.44 96.07 4,371,184.05 8.15 49,259,445.39

Other receivable of individually

insignificance subject to

2,194,194.47 3.93 1,145,124.47 52.19 1,049,070.00

individually assessment for

impairment

Total 55,824,823.91 100.00 5,516,308.52 9.88 50,308,515.39

In the groups, other receivable using the age analysis method for measurement of allowance for bad debt

2016.06.30

Aging

Other accounts receivable Bad debt provision Proportion (%)

Within 1 year 24,624,238.17 62,937.52 0.26

Including: 1-90 days 24,266,125.51 0.00 0.00

91-180 days 273,513.40 27,351.34 10.00

181-270 days 33,567.26 10,070.18 30.00

271-365 days 51,032.00 25,516.00 50.00

83

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

1-2years 317,566.51 317,566.51 100.00

2-3years 142,538.89 142,538.89 100.00

Over 3 years 5,000.00 5,000.00 100.00

Total 25,089,343.57 528,042.92 2.10

② Other receivable of individually insignificance subject to individually assessment for impairment

Withdrawal

Bad debt

Items Book balance proportion Withdrawal reason

provision

(%)

Expect all other receivable

Shanghai Tanghai Investment Co., Ltd. 1,145,124.47 100.00 1,145,124.47

will not be repaid

China Export & Credit Insurance Corporation, Guaranteed deposits, absence

648,450.00

Fujian Branch of impairment

Guaranteed deposits, absence

Longhai People's Court 200,000.00

of impairment

Guaranteed deposits, absence

Alipay (China) Network Technology Co., Ltd. 109,000.00

of impairment

Guaranteed deposits, absence

Li Jinhe 30,000.00

of impairment

Guaranteed deposits, absence

NiuhaiE-commerce ( Shanghai ) Co., Ltd. 30,000.00

of impairment

Guaranteed deposits, absence

Beijing Dangdangkewen E-Commerce Co., Ltd. 20,000.00

of impairment

Guaranteed deposits, absence

Gome Online E-Commerce Co., Ltd. 10,000.00

of impairment

Total 2,192,574.47 100.00 1,145,124.47

(2) Recognisation, recovery and reversal of allowance for bad debt

The amount of allowance for bad debts recognised during the Reporting Period is CNY35,713.36; the amount of recovered or

reversed allowance for bad debts during the Reporting Period is of CNY3,878,854.49.

(3) There was no actual write-off other accounts receivable

(4)Disclosure by account nature

Nature 2016.06.30 2015.12.31

Non-related party 27,281,918.04 55,824,823.91

Related 0.00 0.00

Total 27,281,918.04 55,824,823.91

(5) Details of top five other receivables

Closing balance of bad

Items Nature of OR Amount Aging % of total

debt provision

No.1 Export tax refunds 12,767,833.37 0-30 days 46.80

No.2 Water & electricity fees 1,184,833.75 0-30 days 4.34

No. 3 Water & electricity fees 1,117,460.51 0-30 days 4.10

No. 4 Energy charge 692,786.30 0-30 days 2.54

No. 5 Margin 648,450.00 Over 1 years 2.38

16,411,363.93 60.15 0.00

84

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

8. Inventory

(1) Disclosure by classification

2016.06.30 2015.12.31

Item

Book balance Impairment allowance Book value Book balance Impairment allowance Book value

Raw materials 86,186,338.07 13,775,429.17 72,410,908.90 91,395,798.53 18,521,377.30 72,874,421.23

Goods in process 4,353,615.08 0.00 4,353,615.08 12,536,811.29 0.00 12,536,811.29

Self-manufactured

20,625,255.08 1,858,837.76 18,766,417.32 18,983,995.05 1,858,837.76 17,125,157.29

semi-finished goods

Finished goods 115,894,184.64 17,990,838.27 97,903,346.37 169,996,603.19 17,464,104.93 152,532,498.26

Low-value consumables 6,541,890.14 0.00 6,541,890.14 5,087,609.94 0.00 5,087,609.94

Materials in transit 1,130,885.91 0.00 1,130,885.91 4,221,289.94 0.00 4,221,289.94

Total 234,732,168.92 33,625,105.20 201,107,063.72 302,222,107.94 37,844,319.99 264,377,787.95

(2) Impairment allowance for inventories

Increased amount Decrease

Item 2015.12.31 2016.06.30

Withdrawal Others Reverse or write-off Others

Raw materials 18,521,377.30 189,110.13 7,241.57 4,942,299.82 0.00 13,775,429.18

Self-manufactured

1,858,837.76 0.00 0.00 0.00 0.00 1,858,837.76

semi-finished goods

Finished goods 17,464,104.93 591,195.62 3,025.60 67,487.89 0.00 17,990,838.26

Total 37,844,319.99 780,305.75 10,267.17 5,009,787.71 0.00 33,625,105.20

(3)The basis of recognizing impairment allowance and the reason of recovering or writing off the

impairment allowance for inventories

The basis of recognition of The reason of recovering

The reasons for inventory

Item impairment allowance for impairment allowance for

impairment write-off

inventories inventories

Market prices decrease, and

Raw materials resulting in raw material’s net Sale or disposal

realizable value lower than cost

Market prices decrease, and

Finished goods resulting in finished goods' net Sale or disposal

realizable value lower than cost

(4)Closing balance of the inventory which includes capitalized borrowing expenses was RMB0.

9. Other current assets

Item 2016.06.30 2015.12.31

Input tax to be deducted 8,495,735.19 9,858,232.99

Financial products 230,000,000.00 80,000,000.00

Total 238,495,735.19 89,858,232.99

85

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

10. Available-for-sale financial assets

(1) The situation of available-for-sale financial assets

2016.06.30 2015.12.31

Item Depreciation Depreciation

Book balance Book value Book balance Book value

reserves reserves

Available for sale equity instruments 40,000.00 0.00 40,000.00 40,000.00 0.00 40,000.00

Including: measured by cost 40,000.00 0.00 40,000.00 40,000.00 0.00 40,000.00

Total 40,000.00 0.00 40,000.00 40,000.00 0.00 40,000.00

(2) The measurement of the cost of available for sale financial assets at the period-end

Cash

Book balance Depreciation reserves Shareholding

bonus of

proportion

Investee the

among the

2015.12.31 Increase Decrease 2016.06.30 2015.12.31 Increase Decrease 2016.06.30 Reporting

investees(%)

Period

Xiamen

Association

of

Enterprises 40,000.00 40,000.00 1.48 8,474

with

Foreign

Investment

Total 40,000.00 40,000.00 1.48 8,474

11. Investment property

(1) Investment property adopted the cost measurement mode

Construction

Item Houses and buildings Land use right Total

in progress

I. Original book value

1.Opening balance 130,947,241.39 29,260,577.51 0.00 160,207,818.90

2. Increased amount of the period 0.00 0.00 0.00 0.00

(1) Outsourcing 0.00 0.00 0.00 0.00

(2) Transfer of inventory\fixed assets\project under

0.00 0.00 0.00 0.00

construction

(3) Increased by business combination 0.00 0.00 0.00 0.00

3.Decreased amount of the period 0.00 0.00 0.00 0.00

(1) Disposal 0.00 0.00 0.00 0.00

(2) Investment property transferred into fixed assets 0.00 0.00 0.00 0.00

4. Closing balance 130,947,241.39 29,260,577.51 0.00 160,207,818.90

II. Accumulated Depreciation and accumulated amortization

1.Opening balance 101,611,164.31 12,411,437.91 0.00 114,022,602.22

2. Increased amount of the period 2,597,190.62 311,055.90 0.00 2,908,246.52

(1) Withdrawal or amortization 2,597,190.62 311,055.90 0.00 2,908,246.52

2. Investment property transferred from fixed assets 0.00 0.00 0.00 0.00

3.Decreased amount of the period 574,386.06 0.00 0.00 574,386.06

(1) Disposal 0.00 0.00 0.00 0.00

(2) Investment property transferred into fixed assets 574,386.06 0.00 0.00 574,386.06

4. Closing balance 103,633,968.87 12,722,493.81 0.00 116,356,462.68

III. Depreciation reserves

1.Opening balance 0.00 0.00 0.00 0.00

86

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

2. Increased amount of the period 0.00 0.00 0.00 0.00

(1) Withdrawal 0.00 0.00 0.00 0.00

3.Decreased amount of the period 0.00 0.00 0.00 0.00

(1) Disposal 0.00 0.00 0.00 0.00

(2) Other transferred out 0.00 0.00 0.00 0.00

4. Closing balance 0.00 0.00 0.00 0.00

IV. Book value

1. Closing book value 27,313,272.52 16,538,083.70 0.00 43,851,356.22

2. Opening book value 29,336,077.08 16,849,139.60 0.00 46,185,216.68

(2) Investment property with pending ownership registration

Item Book value Reason for pending

Lvyuan three country villa 2,411,522.89 Under processing

12. Fixed assets

(1) List of fixed assets

Improvement

Electronic

Houses and Machinery Transportation expense of

Item device, modules Total

buildings equipment equipment leased fixed

and others

assets

I. Original book value

1.Opening balance 91,674,356.13 155,626,011.03 1,149,407,678.51 16,875,123.73 67,082,341.35 1,480,665,510.75

2. Increased amount of the period 0.00 5,931,513.47 21,063,351.73 37,003.33 263,756.33 27,295,624.86

(1) Purchase 0.00 5,850,739.17 21,020,140.88 37,003.33 205,519.12 27,113,402.50

(2) Transfer from project under

0.00 0.00 0.00 0.00 0.00 0.00

construction

3. Transfer from investment property 0.00 0.00 0.00 0.00 0.00 0.00

Impact of changes in exchange rates 0.00 80,774.30 43,210.85 0.00 58,237.21 182,222.36

(5) Other 0.00 0.00 0.00 0.00 0.00 0.00

3.Decreased amount of the period 0.00 908,156.75 31,292,678.70 17,036.80 0.00 32,217,872.25

(1) Disposal or Scrap 0.00 908,156.75 31,292,678.70 17,036.80 0.00 32,217,872.25

2. Investment property 0.00 0.00 0.00 0.00 0.00 0.00

4. Closing balance 91,674,356.13 160,649,367.75 1,139,178,351.54 16,895,090.26 67,346,097.68 1,475,743,263.36

II. Accumulative depreciation

1.Opening balance 41,096,327.95 98,376,768.15 1,052,718,137.33 15,597,893.01 57,144,383.73 1,264,933,510.17

2. Increased amount of the period 2,120,903.02 2,973,575.33 14,866,693.40 205,776.88 2,401,214.67 22,568,163.30

(1) Withdrawal 1,345,149.23 2,797,112.34 14,777,449.82 199,686.13 2,359,092.36 21,478,489.88

2. Transfer from investment property 574,386.06 0.00 0.00 0.00 0.00 574,386.06

(3) Impact of changes in exchange

201,367.73 176,462.99 89,243.58 6,090.75 42,122.31 515,287.36

rates

3.Decreased amount of the period 123,929.70 711,533.10 26,815,665.36 17,327.84 0.00 27,668,456.00

(1) Disposal or Scrap 123,929.70 711,533.10 26,815,665.36 17,327.84 0.00 27,668,456.00

2. Transfer from investment property 0.00 0.00 0.00 0.00 0.00 0.00

4. Closing balance 43,093,301.27 100,638,810.38 1,040,769,165.37 15,786,342.05 59,545,598.40 1,259,833,217.47

III. Depreciation reserves

1.Opening balance 0.00 20,322,787.11 18,175,791.88 1,339.62 182,883.96 38,682,802.57

2. Increased amount of the period 2,567.74 2,204.60 1,113.61 77.67 504.27 6,467.89

(1) Withdrawal 0.00 0.00 0.00 0.00 0.00 0.00

87

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

(2) Impact of changes in exchange

2,567.74 2,204.60 1,113.61 77.67 504.27 6,467.89

rates

3.Decreased amount of the period 0.00 3,216.71 2,095,460.96 0.00 0.00 2,098,677.67

(1) Disposal or Scrap 0.00 3,216.71 2,095,460.96 0.00 0.00 2,098,677.67

4. Closing balance 2,567.74 20,321,775.00 16,081,444.53 1,417.29 183,388.23 36,590,592.79

IV. Book value

1. Closing book value 48,578,487.12 39,688,782.37 82,327,741.64 1,107,330.92 7,617,111.05 179,319,453.10

2. Opening book value 50,578,028.19 36,926,455.77 78,513,749.30 1,275,891.10 9,755,073.66 177,049,198.02

(2) Fixed assets with pending ownership registration

Item Book value Reason for pending

Qingying garden 201,245.67 Under processing

Lvyuan three country villa 855,276.24 Under processing

13. Construction in progress

(1) List of construction in progress

2016.06.30 2015.12.31

Item

Book balance Depreciation reserves Book value Book balance Depreciation reserves Book value

Sporadic project 396,547.71 0.00 396,547.71 210,796.20 0.00 210,796.20

Total 396,547.71 0.00 396,547.71 210,796.20 0.00 210,796.20

(2) Changes of significant construction in progress

Amount that

transferred to

Item Estimated number 2015.12.31 Increased amount Decrease 2016.06.30

fixed assets of

the period

Workshop project 57,200.00 57,200.00 0.00 0.00 0.00 57,200.00

Others 648,053.19 153,596.20 494,456.99 0.00 308,705.48 339,347.71

Total 705,253.19 210,796.20 494,456.99 0.00 308,705.48 396,547.71

(Continued)

Of which: the

Proportion(%) of Accumulative Capitalization

Project amount of the

project amount of rate of the

Item progress capitalized Capital resources

investment in capitalized interests of the

(%) interests of the

buget interests period %) (

period

Workshop project 100 90 0.00 0.00 0.00 Self-owned

Others 100 85 0.00 0.00 0.00 Self-owned

Total 100 0.00 0.00 0.00

14. Intangible assets

Item Land use right Software Total

I. Original book value

1.Opening balance 13,711,137.38 16,326,065.37 30,037,202.75

2. Increased amount of the period 290,525.37 3,034,422.97 3,324,948.34

(1) Purchase 290,525.37 3,034,422.97 3,324,948.34

88

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

(2) Impact of changes in exchange rates 0.00 0.00 0.00

3.Decreased amount of the period 0.00 0.00 0.00

(1) Disposal 0.00 0.00 0.00

(2) Impact of changes in exchange rates 0.00 0.00 0.00

4.Closing balance 14,001,662.75 19,360,488.34 33,362,151.09

II. Accumulated amortization

1.Opening balance 1,903,870.49 13,997,098.71 15,900,969.20

2. Increased amount of the period 275,164.07 663,756.48 938,920.55

(1) Withdrawal 234,822.94 663,756.48 898,579.42

(2) Impact of changes in exchange rates 40,341.13 0.00 40,341.13

3.Decreased amount of the period 0.00 0.00 0.00

(1) Disposal 0.00 0.00 0.00

(2) Impact of changes in exchange rates 0.00 0.00 0.00

4.Closing balance 2,179,034.56 14,660,855.19 16,839,889.75

III. Depreciation reserves

1.Opening balance 0.00

2. Increased amount of the period 0.00 0.00 0.00

(1) Withdrawal 0.00 0.00 0.00

(2) Impact of changes in exchange rates 0.00 0.00 0.00

3.Decreased amount of the period 0.00 0.00 0.00

(1) Disposal 0.00 0.00 0.00

(2) Impact of changes in exchange rates 0.00 0.00 0.00

4.Closing balance 0.00 0.00 0.00

IV. Book value

1. Closing book value 11,822,628.19 4,699,633.15 16,522,261.34

2. Opening book value 11,807,266.89 2,328,966.66 14,136,233.55

15. Long-term deferred charge

Item 2015.12.31 Increased amount Amortization amount Decrease 2016.06.30

Telecommunications engineering 797,041.77 0.00 168,000.06 0.00 629,041.71

Houses and buildings renovation expenses 3,077,597.22 611,460.21 612,533.47 391,175.44 2,685,348.52

Total 3,874,638.99 611,460.21 780,533.53 391,175.44 3,314,390.23

16. Deferred income tax assets/deferred income tax liabilities

(1) Deferred income tax assets had not been off-set

2016.06.30 2015.12.31

Item Deductible temporary Deferred income Deductible temporary Deferred income

difference tax assets difference tax assets

Assets impairment provision 67,027,929.94 10,339,377.19 70,226,882.23 10,735,568.74

Accrued expenses 14,735,450.48 2,680,574.29 11,934,848.95 2,200,171.07

Transaction financial liabilities 2,844,750.00 426,712.50 8,462,500.00 1,269,375.00

Unrealized profits from intragroup

810,452.20 202,613.05 810,452.20 202,613.05

transactions

Others 3,528,470.47 599,839.98 3,373,622.29 573,515.79

Total 88,947,053.09 14,249,117.01 94,808,305.67 14,981,243.65

89

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

(2) Deferred income tax liabilities had not been off-set

2016.06.30 2015.12.31

Item Deductible temporary Deferred income Deductible Deferred income

difference tax liabilities temporary difference tax liabilities

Depreciation of fixed assets 986,026.44 246,506.61 965,567.04 241,391.76

Trading financial assets 27,300.00 4,095.00 0.00 0.00

Others 8,067.06 1,371.40 7,712.88 1,311.19

Total 1,021,393.50 251,973.01 973,279.92 242,702.95

(3) List of unrecognized deferred income tax assets

Item 2016.06.30 2015.12.31

Impairment provision of the fixed assets 8,569,195.09 8,562,727.20

Bad debt provision 1,731,721.84 5,716,620.52

Accrued expenses 17,723,411.92 17,993,277.12

Impairment of inventories 683,994.39 1,711,125.89

Payroll liability 1,723,118.40 1,321,984.20

Undistributed deficit 79,692,905.53 70,628,157.47

Total 110,124,347.17 105,933,892.40

(4) The deductible losses of unrecognized deferred tax assets shall be matured in the following years

Year 2016.06.30 2015.12.31

Y2016 9,312,880.43 3,187,362.29

Y2017 11,982,038.88 17,618,598.88

Y2018 20,480,812.96 21,913,253.09

Y2019 8,019,239.76 12,334,938.20

Y2020 15,566,046.67 15,574,005.01

Y2021 14,331,886.83 0.00

Total 79,692,905.53 70,628,157.47

17. Other non-current assets

Item 2016.06.30 2015.12.31

Prepaid mold fee 1,022,801.67 1,608,236.93

Prepayment for equipment 968,384.98 4,656,534.22

Total 1,991,186.65 6,264,771.15

18. Short-term borrowings

(1) Disclosure by classification

Item 2016.06.30 2015.12.31

Credit loan 70,831,265.19 0.00

Total 70,831,265.19 0.00

90

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

19. Financial liabilities measured by fair value and the changes included in the current gains and losses

Item 2016.06.30 2015.12.31

Transaction financial liabilities 2,844,750.00 8,462,500.00

Including: Derivative financial liabilities 2,844,750.00 8,462,500.00

Total 2,844,750.00 8,462,500.00

The derivative financial liabilities are forward foreign exchange/sale contract signed with financial institutions.

20. Notes payable

Item 2016.06.30 2015.12.31

Bank acceptance bill 6,127,143.75 10,194,127.43

Trade acceptance 13,438,889.06 16,780,514.31

Total 19,566,032.81 26,974,641.74

There was no amount of the due but not pay notes payable at the period-end.

21. Accounts payable

(1) List of accounts payable

Item 2016.06.30 2015.12.31

Within 1 year 389,890,186.92 568,270,902.00

Over 1 years 7,530,813.90 7,659,828.06

Total 397,421,000.82 575,930,730.06

(2) Details of significant accounts payable remaining unsettled for more than one year

Item 2016.06.30 Unpaid/ Un-carry-over reason Repaid or not after balance sheet date

XingdaElectronical& Mechanical Co,. Ltd. 3,247,512.96 Quality disputes No

Ningbo Jiesiluo Electrical Equipment Co., Ltd. 1,024,264.67 Quality disputes No

Ningbo Chaochao Electrical Equipment Co.,

500,237.01 Quality disputes No

Ltd.

Total 4,772,014.64

22. Advance from customers

(1) List of advance from customers

Item 2016.06.30 2015.12.31

Within 1 year 7,629,120.08 13,784,897.40

Over 1 years 5,879,780.01 2,043,659.31

Total 13,508,900.09 15,828,556.71

91

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

(2) Details of significant advance from customers aging over one year

Item Amount Unpaid/ Un-carry-over reason

ZELMERS.A. 1,168,221.91 Receive in advance

Sunbeam (L.A) 1,087,053.43 Receive in advance

SEB 648,217.38 Receive in advance

BIALETTI 479,457.08 Receive in advance

Total 3,382,949.80

23. Employee benefits payable

(1) List of employee benefits payable

Item 2015.12.31 Increase Decrease 2016.06.30

I. Short-term salary 42,899,469.81 117,985,100.49 123,624,507.28 37,260,063.02

II. Post-employment benefit-defined contribution plans 170,062.03 5,058,992.83 5,033,732.20 195,322.66

III. Termination benefits 391,342.00 709,011.00 1,100,353.00 0.00

IV. Other benefits due within one year 0.00 0.00 0.00 0.00

Total 43,460,873.84 123,753,104.32 129,758,592.48 37,455,385.68

(2) List of Short-term employee benefits

Item 2015.12.31 Increase Decrease 2016.06.30

1. Salary, bonus, allowance, subsidy 31,987,641.94 105,579,480.88 112,791,894.69 24,775,228.13

2. Employee welfare 8,683.50 4,810,193.79 3,563,373.35 1,255,503.94

3. Social insurance 634,740.27 4,922,659.74 4,473,401.32 1,083,998.69

Including: Medical insurance 508,282.64 3,682,551.18 3,361,922.20 828,911.62

Employment injury insurance 82,990.86 1,018,835.57 892,161.31 209,665.12

Maternity insurance 43,466.77 221,272.99 219,317.81 45,421.95

4. Housing fund 8,581,566.90 2,664,271.84 2,357,701.63 8,888,137.11

5. Labor union budget and employee education budget 0.00 0.00 0.00 0.00

6.Short-term absence with payment 1,686,837.20 8,494.24 438,136.29 1,257,195.15

7. Short-term profit sharing plan 0.00 0.00 0.00 0.00

Total 42,899,469.81 117,985,100.49 123,624,507.28 37,260,063.02

(3) List of defined contribution plan

Item 2015.12.31 Increase Decrease 2016.06.30

1. Basic pension benefits 131,246.47 4,700,285.07 4,637,146.37 194,385.17

2. Unemployment insurance 38,815.56 358,707.76 396,585.83 937.49

Annuity 0.00 0.00 0.00 0.00

Total 170,062.03 5,058,992.83 5,033,732.20 195,322.66

24. Taxes payable

Category of taxes 2016.06.30 2015.12.31

Business tax 785,469.03 1,175,349.15

Corporate income tax 1,314,438.34 2,126,878.13

VAT 274,141.33 222,436.51

Personal income tax 267,592.23 472,557.24

Education Surcharge 170,950.30 736,753.02

Urban maintenance and construction tax 133,740.18 698,361.21

Others 1,449,142.09 726,481.95

Total 4,395,473.50 6,158,817.21

92

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

25. Interest payable

Item 2016.06.30 2015.12.31

Interests on short-term borrowings 140,337.30 0.00

Total 140,337.30 0.00

26. Other accounts payable

(1) Other accounts payable listed by nature of the account

Item 2016.06.30 2015.12.31

Within 1 year 41,172,822.32 53,916,409.69

Over 1 years 12,449,030.72 11,192,326.01

Total 53,621,853.04 65,108,735.70

(2) Other significant accounts payable with aging over one year

Item 2016.06.30 Unpaid/ Un-carry-over reason

Payment of mold fee 1,095,043.80 Payment on behalf, unpaid

Cash pledge 6,927,432.40 Repaid at the termination of contract

Total 8,022,476.20

27. Share capital

2015.12.31 Increase/decrease in Reporting Period (+-) 2016.06.30

Item Newly Capitalization

Bonus Proport

Amount Proportion Others Subtotal Amount

Newly shares of public reserves ion

I. Restricted shares

1.State-held shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

2. Shares held by state-owned

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

entities

3. Shares held by other

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

domestic investors

Within: Held by domestic

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

legal person

Shares held by domestic

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

natural person

4. Shares held by foreign

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

investors

Within: Held by oversea legal

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

person

Shares held by oversea natural

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

person

Subtotal of shares with

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

restriction on disposal

II.Floating shares

1. Ordinary shares issued in

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

CNY

2. Domestically listed foreign

185,391,680.00 100.00 0.00 0.00 0.00 0.00 0.00 185,391,680.00 100.00

shares

3. Oversea listed foreign

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

shares

4. Other 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Total of restricted shares 185,391,680.00 100.00 0.00 0.00 0.00 0.00 0.00 185,391,680.00 100.00

III. Total shares 185,391,680.00 100.00 0.00 0.00 0.00 0.00 0.00 185,391,680.00 100.00

93

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

28.Capital reserves

Item 2015.12.31 Increase Decrease 2016.06.30

Share premium 210,045,659.80 0.00 296,385.42 209,749,274.38

Other capital reserves 72,871,038.87 14,188,652.53 0.00 87,059,691.40

Total 282,916,698.67 14,188,652.53 296,385.42 296,808,965.78

29. Other comprehensive income

Reporting Period

Less: recorded in

other

comprehensive Less: Attributable to Attributable to

Item 2015.12.31 Amount before 2016.06.30

income in prior Income owners of the minority

income tax in

period and tax Company after shareholders after

current period

transferred to expense tax tax

profit or loss in

current period

I. Other comprehensive

reclassified into profits

or losses

Of which: converted

difference of the

40.050,132,3 93.651,650,2 00.0 00.0 92.711,245,1 01.930,415 33.761,377,4

foreign currency

financial statement

Total 40.050,132,3 93.651,650,2 00.0 00.0 92.711,245,1 01.930,415 33.761,377,4

30. Surplus reserves

Item 2015.12.31 Increase Decrease 2016.06.30

Statutory surplus reserves 20,962,521.51 0.00 0.00 20,962,521.51

Total 20,962,521.51 0.00 0.00 20,962,521.51

31. Retained earnings

Item 2016.06.30 2015.12.31

Opening balance of retained profits before adjustments 69,522,460.31 67,223,203.93

Total opening balance of retained profits before adjustments (Increase+ decrease-) ,

Opening balance of retained profits after adjustments 69,522,460.31 67,223,203.93

Add: Net profit attributable to owners of the Company 17,789,801.36 34,670,486.62

Less: Withdrawal of statutory surplus reserves 0.00 4,562,478.24

Withdrawal of discretionary surplus reserves 0.00 0.00

Withdrawal of generic risk reserve 0.00 0.00

Dividend of common stock payable 18,539,168.00 27,808,752.00

Dividend of common stock transfer into share capital 0.00 0.00

Closing retained profits 68,773,093.67 69,522,460.31

32. Revenue and Cost of Sales

Item Reporting Period Same period of last year

Main operations 770,647,435.81 860,571,679.13

Other operations 27,461,253.46 34,622,478.94

Total 798,108,689.27 895,194,158.07

Costs of main operations 653,194,377.94 760,838,332.58

Other operations 9,622,787.16 10,644,964.43

Total 662,817,165.10 771,483,297.01

94

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

33. Business tax and surcharges

Item Reporting Period Same period of last year

Business tax 968,527.44 2,026,579.47

Education Surcharge 1,000,327.29 522,830.70

Urban construction tax 1,006,737.00 533,328.80

Others 287.43 1,623.21

Total 2,975,879.16 3,084,362.18

34. Sales expenses

Item Reporting Period Same period of last year

Export fees 14,112,135.80 16,949,226.08

Employee remunerations 10,567,113.82 11,070,639.29

Claims experiment expenses 7,894,247.30 2,486,199.67

Sales commission and after sales service fees 1,942,157.66 1,846,683.75

Assets lease expenses 465,396.72 1,480,366.65

Business travel charges 1,589,854.17 1,438,843.82

Advertisements charges and sales promotion 2,647,411.74 4,649,273.77

Office expenses 363,891.34 490,754.03

Transport fees 740,092.37 520,230.75

Others 419,860.62 191,911.51

Total 40,742,161.54 41,124,129.32

35. Administration expenses

Item Reporting Period Same period of last year

R&D expenses 36,526,821.94 36,886,667.23

Employee remuneration 15,003,011.98 17,469,263.60

Depreciation and amortization 6,319,391.07 5,451,979.33

Rental charges 9,747,380.98 9,674,237.24

Insurance expenses 574,767.94 876,240.01

Office expenses 1,456,109.90 1,688,863.30

Travel expenses 1,874,034.60 1,774,416.87

Consultant fees 1,657,306.91 1,360,824.10

Maintenance expenses 2,222,064.47 2,987,379.79

Taxes and surcharges 2,069,710.13 1,987,191.55

Others 3,300,040.15 3,934,059.60

Total 80,750,640.07 84,091,122.62

36. Financial costs

Item Reporting Period Same period of last year

Interest expenses 142,611.32 1,622,486.32

Less: interest income 3,355,910.83 6,378,250.18

Realized financing incomes 328,327.26 375,581.49

Exchange gains and losses -7,477,904.70 -5,073,550.77

Bank charges 1,053,218.95 999,158.69

Total -9,966,312.52 -9,205,737.43

37. Impairment loss on assets

Item Reporting Period Same period of last year

Bad debt loss -1,541,116.89 602,755.00

Impairment loss on inventories 780,305.75 500,978.79

Total -760,811.14 1,103,733.79

95

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

38. Gains from changes in fair value

Reporting Same period of last

Source of fair value change

Period year

2. Financial assets measured by fair value and the changes be included in the current

27,300.00 4,872,150.00

profits and losses

Of which, gains on the changes in the fair value of derivative financial instruments 27,300.00 4,872,150.00

Financial liabilities measured by fair value and the changes included in the current gains

5,617,750.00 3,928,759.85

and losses

Total 5,645,050.00 8,800,909.85

39. Investment income

Item Reporting Period Same period of last year

Long-term equity investment income accounted by equity method 0.00 0.00

Investment income arising from disposal of long-term equity

0.00 0.00

investments

Investment income received from financial assets measured by fair

value and the changes be included in the current profits and losses 0.00 0.00

during holding period

Investment income received from disposal of financial assets

measured by fair value and the changes be included in the current -4,442,911.95 4,687,335.49

profits and losses during holding period

Investment income from financial products 0.00 1,343,333.33

Others 8,474.00 0.00

Total -4,434,437.95 6,030,668.82

40. Non-operating income

Amount recorded into the

Item Reporting Period Same period of last year non-recurring gains and

losses

Total gains from disposal of non-current assets 542,527.01 909,792.35 542,527.01

Including: Gains from disposal of fixed assets 542,527.01 909,792.35 542,527.01

Penalty income 0.00 0.00 0.00

Government subsidies 2,627,972.00 1,571,749.00 2,627,972.00

Inventory profit 0.00 0.00 0.00

Others 1,178,550.39 747,947.82 1,178,550.39

Total 4,349,049.40 3,229,489.17 4,349,049.40

Government subsidies recorded into current profits and losses:

Reporting Same period of Related to assets/related Whether non-current

Item

Period last year income gains or losses or not

Patents subsidies 0.00 63,000.00 Related to the income Yes

Technology development grants 0.00 0.00 Related to the income Yes

Enterprise development

936,053.00 0.00 Related to the income Yes

subsidies

Subsidies for export letter

179,419.00 751,749.00 Related to the income Yes

guarantees

Special subsidy of Haixi 1,000,000.00 400,000.00 Related to the income Yes

Sales exhibition subsidy 5,000.00 350,000.00 Related to the income Yes

Others 507,500.00 7,000.00 Related to the income Yes

Total 2,627,972.00 1,571,749.00

96

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

41. Non-operating expenses

Recorded in the

amount of the

Item Reporting Period Same period of last year

non-recurring

gains and losses

Loss on disposal of non-current assets 17,353.82 117,195.62 17,353.82

Including: Loss on disposal of fixed assets 0.00 103,977.53 0.00

Loss on scraped fixed assets 16,717.75 13,218.09 16,717.75

Fixed assets inventory loss 636.07 0.00 636.07

Fines 3,448.44 1,000.00 3,448.44

Others 40,922.71 0.00 40,922.71

Total 61,724.97 118,195.62 61,724.97

42. Income tax expense

(1) Lists of income tax expense

Item Reporting Period Same period of last year

Current income tax expense 2,015,929.23 1,008,377.01

Deferred income tax expense 741,396.70 2,292,380.77

Total 2,757,325.93 3,300,757.78

(2) Reconciliation of account profit and income tax expenses:

Reporting

Item

Period

Total profits 27,047,903.54

Current income tax expense accounted by tax and relevant regulations 6,761,975.88

Impact of differing tax rates applicable to subsidiaries -3,940,643.02

Impact of adjustment for prior period tax expenses -773,057.63

Impact of non-taxable income

Impact of non-deductible costs, expenses and losses 14,748.95

Impact of utilisation of prior period deductible temporary differences and taxable temporary differences for which

0.00

no deferred tax asset has been recognised

Impact of current period deductible temporary differences and taxable temporary differences for which no deferred

2,452,403.78

tax asset has been recognised

Adjustment of deferred tax assets and deferred tax liabilities brought forward due to changes in tax rates

Impact of additional deduction for R&D expenses -1,758,102.03

Income tax expense 2,757,325.93

43. Supplementary information to cash flow statement

(1) Other cash received relevant to operating activities:

Item Reporting Period Same period of last year

Government subsidies 2,627,972.00 1,571,749.00

Interest income 3,375,534.00 5,941,235.93

Rent income 13,693,655.65 19,349,933.72

Funds in current account and others 15,109,150.18 4,157,219.61

Total 34,806,311.83 31,020,138.26

97

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

(2) Other cash payments relating to operating activities

Item Reporting Period Same period of last year

Penalties and donations paid 448.44 1,000.00

Bank charges 1,043,931.11 919,501.88

Sales expenses and general and administrative expenses paid by cash 57,843,445.56 56,972,697.96

Funds in current account and others 41,760,971.41 33,984,065.62

Total 100,648,796.52 91,877,265.46

(3) Other cash received relevant to investment activities

Reporting Same period of last

Item

Period year

To recover the maturity time deposits that for purpose to earn interest income in financial

75,400,000.00 652,082,700.00

institutions

Total 75,400,000.00 652,082,700.00

(4) Other cash paid relevant to investment activities

Item Reporting Period Same period of last year

Deposits in financial institutions for the purpose of earning interest income 169,327,000.00 651,316,932.63

Total 169,327,000.00 651,316,932.63

(5) Other cash received relevant to financing activities

Item Reporting Period Same period of last year

Inter-bank lending of capital of related parties 4,519,265.19 0.00

Total 4,519,265.19 0.00

(6) Other cash paid relevant to financing activities: naught

44. Supplementary information to the statement of cash flows

(1) Supplementary information to the statement of cash flows

Same period of last

Supplemental information Reporting Period

year

1. Reconciliation of net profit to net cash flows generated from operating activities

Net profit 24,290,577.61 18,155,365.02

Add: Provision for impairment of assets -760,811.14 1,103,733.79

Depreciation of fixed assets, of oil-gas assets, of productive biological assets 24,386,736.40 24,525,145.59

Amortization of intangible assets 898,579.42 482,087.40

Long-term unamortized expenses 780,533.53 1,313,574.47

Losses on disposal of fixed assets, intangible assets and other long-term assets (gains:

-542,527.01 -805,814.82

negative)

Loss on retirement of fixed assets (gain presented by "-" prefix) 17,353.82 13,218.09

Losses from variation of fair value (gain presented by "-" prefix) -5,645,050.00 -8,800,909.85

98

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Financial cost (gain presented by "-" prefix)) 7,938,507.95 -4,184,003.38

Investment loss (gain presented by "-" prefix) 4,434,437.95 -6,030,668.82

Decrease in deferred income tax assets ((gain presented by "-" prefix) 732,126.64 1,561,558.27

Increase in deferred income tax liabilities

9,270.06 730,621.48

(“-” means decrease)

Decrease in inventory (gain presented by "-" prefix) 68,280,511.94 -15,311,458.47

Decrease in accounts receivable from operating activities (gain presented by "-" prefix) 34,939,749.18 23,609,513.78

Increase in payables from operating activities (“-” means decrease) -219,932,002.64 -87,590,438.01

Others

Net cash flows generated from operating activities -60,172,006.29 -51,228,475.46

2. Significant investing and financing activities involve no cash:

Debt-to-capital conversion

Convertible bonds to be expired within one year

Fixed assets under finance lease

3. Movement of cash and cash equivalents:

Closing balance of cash equivalents 379,934,827.25 370,252,766.71

Less: cash at the beginning of the period 675,803,904.11 469,965,448.01

Add: Closing balance of cash equivalents

Less: Cash at the beginning of the period

Net increase in cash and cash equivalents -295,869,076.86 -99,712,681.30

(2) Net Cash paid for obtaining the subsidiary

Item Amount

Cash or cash equivalent paid for enterprise combination 6,278,499.22

Of which: purchase 100% equity of TsannKuen XianRui Intelligence& Smart Co., Ltd. 6,278,499.22

Less: cash and cash equivalents held by subsidiary on purchase date 184,957.53

Of which: --

Add: cash or cash equivalent paid for enterprise combination in previous period

Of which: --

Net Cash paid for obtaining the subsidiary 6,093,541.69

99

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

(3) Net Cash receive from disposal of the subsidiary: naught

(4) Cash and cash equivalents

Item Reporting Period Same period of last year

I. Cash 379,934,827.25 370,252,766.71

Including: Cash on hand 733,184.57 787,002.16

Bank deposit on demand 379,201,642.68 369,465,764.55

Other monetary funds on demand 0.00 0.00

Payable of due from central bank 0.00 0.00

Deposits in other banks 0.00 0.00

Call loans to banks 0.00 0.00

II. Cash and cash equivalents 0.00 0.00

Including: Debt instrument matured within three months 0.00 0.00

III. Closing balance of cash and cash equivalents 379,934,827.25 370,252,766.71

Notes: the restricted cash and cash equivalents of the Company and the subsidiaries of the Group used

Note1: the cash and cash equivalents exclude the restricted cash and cash equivalents the Company and the

subsidiaries of the Group used.

Note2: Time deposits for the purpose of earning interest income in financial institutions is CNY174,327,000

and pledge of bank CNY19,640.61.listed as the other cash payments relating to investing activities and

deducted from the balance of cash and cash equivalents at the end of current year.

45. The assets with the ownership or use right restricted

Item 2016.06.30 Restricted reason

Time deposits for the purpose of earning interest income in financial

Monetary capital 174,346,640.61

institutions and pledge

Total 174,346,640.61

46. Foreign currency monetary items

(1) Foreign currency monetary items

Item Closing foreign currency balance Exchange rate Closing convert to RMB balance

Monetary capital

Including: USD 38,016,334.54 6.6312 252,093,917.52

JPY 18,667,195.30 0.0645 1,203,866.09

IDR 3,976,526,285.38 0.0005 1,992,236.07

EUR 16,535.65 7.3750 121,950.43

GBP 10,354.60 8.9212 92,375.46

HKD 1,625,743.43 0.8547 1,389,474.14

HUF 81,016.00 0.0229 1,852.03

FRF 7.00 6.7729 47.41

TWD 3,343,579.00 0.2054 686,841.79

Total 257,582,560.94

Short-term loans

100

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Including: USD 10,000,000.00 6.6312 66,312,000.00

TWD 22,000,000.00 0.2054 4,519,265.19

Total 70,831,265.19

Account receivable

Including: USD 25,713,826.91 6.6312 170,513,110.77

IDR 11,400,000.00 0.0005 5,700.00

JPY 37,003,220.00 0.0645 2,386,374.66

Total 172,905,185.43

Accounts payable

Including: USD 10,156,288.13 6.6312 67,348,377.85

EUR 631,694.34 7.3750 4,658,745.76

HKD 1,199,447.18 0.8547 1,025,167.50

JPY 2,560,522.00 0.0645 165,153.67

IDR 197,573,380.62 0.0005 98,786.69

Total 73,296,231.47

Other accounts receivable

OF which: EUR 1,344.00 7.3750 9,912.01

HKD 8,000.00 0.8547 6,837.36

JPY 460,600.00 0.0645 29,704.55

USD 21,477.05 6.6312 142,418.61

IDR 1,464,715,258.00 0.0005 732,357.63

TWD 3,226,171.00 0.2054 662,723.27

Total 1,583,953.43

Other account payable

Of which: HKD 180,727.55 0.8547 154,462.41

JPY 59,579.00 0.0645 3,842.31

USD 693,672.28 6.6312 4,599,879.70

EUR 1,030.00 7.3750 7,596.25

IDR 1,138,200,597.00 0.0005 569,927.33

TWD 1,957,304.00 0.2054 402,071.61

Total 5,737,779.61

(2) Description of overseas operating entities

The Company's holding sub-subsidiaries company Pt.Star Comgistic Indonesia locate at West Java province in

Indonesia, due to Pt. Star Comgistic Indonesia are mostly settled in US dollars by usual purchases and sales, so

that it adopt the US dollar as its functional currency.

VII. Changes of scope of consolidation financial statements

1. Business combination not under the same control: naught

2. Business combination under the same control

On 24 April 2015, the Company held the 2015 2nd Board of Directors had approved the resolutions, of which the controlling

subsidiary Zhangzhou Tsann Kuen Industrial Co., Ltd. (named “Zhangzhou Tsann Kuen” for short with the shareholding of 75%) and

firstly set up the wholly owned subsidiary Orient Star Investments Limited (named “Orient Star Investments”) then secondly Orient

Star Investments invested and purchased the 100% equities of the wholly owned subsidiary Tsannkuen Edge Intelligence Co., Ltd.

(named “Tsannkuen Edge Intelligence” for short) of STAR COMGISTIC CAPITAL CO., LTD. (named “STAR COMGISTIC

CAPITAL” for short). Orient Star Investments received the relevant letter about approving the purchase of the 100% equities of

Tsannkuen Edge Intelligence from Taiwan competent authorities on 15 March 2016 and amount that STAR COMGISTIC CAPITAL

received the purchase of the whole equities of Tsannkuen Edge Intelligence by Orient Star Investments on 21 March 2016 was of

USD968,545.48. And had completed the relevant alternation procedures of the commercial registration of the equity transfer on 19

April 2016 and with the details, please refer to the Announcement on the Controlling Subsidiary of the Company Zhangzhou Tsann

Kuen Invested on Its Wholly-owned Subsidiary which Purchased the Equity of Tsannkuen Edge Intelligence and the Related

Transactions that disclosed on Securities Times, Hong Kong Ta Kung Pao and www.cninfo.com.cn on 25 April 2015, the Correcting

Announcement on the Controlling Subsidiary of the Company Zhangzhou Tsann Kuen Invested on Its Wholly-owned Subsidiary

which Purchased the Equity of Tsannkuen Edge Intelligence and the Related Transactions that disclosed on Securities Times, Hong

Kong Ta Kung Pao and www.cninfo.com.cn on 28 April 2015, Announcement on the Completion of the Commercial Registration

Procedures of the Hong Kong Wholly-owned Subsidiary of Zhangzhou Tsann Kuen that disclosed on Securities Times, Hong Kong

101

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Ta Kung Pao and www.cninfo.com.cn on 21 May 2015, Announcement on the Controlling Subsidiary of the Company Zhangzhou

Tsann Kuen Purchased Tsannkuen Edge Intelligence and the Progress of the Related Transactions that disclosed on Securities Times,

Hong Kong Ta Kung Pao and www.cninfo.com.cn on 16 March 2016 and the Announcement on the Completion of the Commercial

Alternation Registration of the Controlling Subsidiary of the Company Zhangzhou Tsann Kuen through the Purchase of Tsannkuen

Edge Intelligence by Hong Kong Subsidiary that disclosed on Securities Times, Hong Kong Ta Kung Pao and www.cninfo.com.cn on

21 April 2016.

3. Other reasons for the changes in combination scope

On 2 March 2016, the Company established Xiamen Tsannkuen Home Appliance Design Co., Ltd. (“XTHAD”) with resgistration

capital of CNY1 million.

VIII. Equity in other main entities

1. The equity in subsidiaries

(1) The structure of the enterprise group

Main Holding percentage (%)

Registration Nature of

Name operating Acquired method

place business Directly Indirectly

place

Manufacture

TsannKuen (Zhangzhou) Acquired through

Zhangzhou Zhangzhou home electronic 75 75

Enterprise Co., Ltd. incorporation

appliance

Acquired through

Manufacture business

TsannKuen (Shangha)

Shanghai Shanghai home electronic 46.875 62.5 combination under

Enterprise Co., Ltd.

appliance common

control

TsannKuen (Zhangzhou)

Manufacture

South Port Electronics Acquired through

Zhangzhou Zhangzhou home electronic 56.25 75

Enterprise Co., Ltd. incorporation

appliance

(TKN)

Shanghai Canxing Sale of home Acquired through

Shanghai Shanghai 56.25 75

Trading Co.,Ltd (STD) appliance incorporation

Acquired through

East Sino Development business

Investment,

Limited. Hong Kong Hong Kong 75 100 combination under

Trading

(East Sino) common

control

Acquired through

Manufacture business

Pt.Star Comgistic

Indonesia Indonesia home electronic 75 100 combination under

Indonesia(SCI)

appliance common

control

Acquired through

business

Orient Star Investments Investment,

Hong Kong Hong Kong 75 100 combination under

Limited (OSI) Trading

uncommon

control

Design Industry. Acquired through

R&D business

Tsann Kuen Xianrui

Taiwan Taiwan Development 75 100 combination under

Intelligence Co., Ltd.

Service common

Business control

Xiamen Tsannkuen Home

Professional Acquired through

Appliance Design Co., Xiamen Xiamen 100 100

design services incorporation

Ltd. (“XTHAD”)

102

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

(2) Significant not wholly owned subsidiary

Holding proportion Profit and loss Dividends

of minority attributable to attributable to Total amount of

shareholders (%) minority equity minority minority equity at

Name

during current year shareholders the end of current

year

TKL 25 9,082,226.85 13,824,332.69 260,404,632.99

TKS 53.125 858,214.43 35,042,787.82

SCI 25 -2,539,657.18 23,223,207.73

(3) The main financial information of significant not wholly owned subsidiary

Name of 2016.06.30

Non-current Current Non-current

subsidiaries Current assets Total assets Total liabilities

assets liabilities liability

TKL 1,446,629,186.39 332,182,795.49 1,778,811,981.88 557,441,913.00 4,095.00 557,446,008.00

TKS 74,397,172.80 19,893,925.53 94,291,098.33 3,146,765.94 3,146,765.94

SCI 39,045,616.21 70,075,412.67 109,121,028.88 15,981,500.89 246,506.61 16,228,007.50

(Continued)

Name of 2015.12.31

Non-current Current Non-current

subsidiary Current assets Total assets Total liabilities

assets liabilities liability

TKL 1,764,872,221.80 262,407,959.13 2,027,280,180.93 712,182,173.58 712,182,173.58

TKS 71,502,200.29 21,284,942.62 92,787,142.91 3,258,272.98 3,258,272.98

SCI 46,200,836.76 70,963,481.35 117,164,318.11 22,361,305.46 241,391.76 22,602,697.22

(Continued)

Reporting Period

Name Total comprehensive

Operation revenue Net profit Operating cash flow

income

TKL 757,339,909.16 36,328,907.41 94,566,449.14

TKS 1,319,683.80 1,615,462.46 2,516,500.80

SCI 30,021,531.63 -10,158,628.72 -2,690,472.42

(Continued)

Same period of last year

Name Total comprehensive

Operation revenue Net profit Operating cash flow

income

TKL 849,902,598.38 21,350,785.76 -46,378,546.22

TKS 3,074,552.27 -1,726,465.40 279,283.47

SCI 35,414,003.17 -4,647,501.10 -5,114,464.46

2. The transactions which change the owner’s equity of subsidiaries, and through the transactions that the

owner still control the subsidiaries

(1) Note to owner’s equity share changed in subsidiary

The subsidiary of the Company - TKL purchased 0.31% of capital which is held by Hong KongFillman investment Co.,Ltd. of SCI

through OSI, and leading to the proportionofthe shareholding of SCI by TKL increase to 100% for East Sino. As of the reporting date,

103

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

the equity transfer was still under processing.

In order for operation, business and investment structure integration, on 27 January 2016, the board of the Company resolved to

transfer its entire 62.5% stake in Tsann Kuen China (Shanghai) Enterprise Co., Ltd. (“TKS”) to TsannKuen (Zhangzhou) Enterprise

Co., Ltd. (“Zhangzhou Tsann Kuen”) for RMB0.13 billion, and the formalities of share transfer and business license alteration were

completed on 24 May 2016. For details, please refer to the Announcement on Transfer of Stake in Controlled Subsidiary TKS dated

28 January 2016, the Announcement on Progress on Transfer of Stake in Controlled Subsidiary TKS dated 27 April 2016 and the

Announcement on Completion of Business License Alteration Formalities of Transfer of Stake in Controlled Subsidiary TKS dated

25 May 2016, all disclosed on Securities Times, Hong Kong Ta Kung Pao and www.cninfo.com.cn.

(2) The transaction’s influence to equity of minority shareholders and attributable to the owner's equity of

the parent company

Item TKS

Disposal consideration

-Cash 32,500,000.00

Total 32,500,000.00

Less: subsidiary net assets proportion calculated by share

13,809,097.47

proportion disposal

Difference 18,690,902.53

Including: adjustment of capital reserves 18,690,902.53

IX. The risk related financial instruments

The main financial instruments of the Company including equity investments, loans, accounts

receivable, accounts payable, derivative financial instruments and etc., please see Note 6 for detail

of related items. The risk associated with financial instruments, and risk management policies

which the company uses to reduce these risks as described below. The management of the

Company manages and supervises the risks to ensure that the risks can be controlled within a

limited range.

(I) The targets and policies of risks management

The target of risks management is to obtain the proper balance between the risks and benefits, to

reduce the negative impact that caused by the risk of the Company to the lowest level, and to

maximize the benefits of shareholders and other equity investors. Based on the targets of risk

management, the basic strategy of the Company’s risk management is to identify and analyze the

risks which are faced by the Company, establish suitable risk tolerance baseline and precede the risk

management, and supervise a variety of risks timely and reliably, and control the risk within a

limited range.

104

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

1. Market risk

(1) Foreign exchange risk

Foreign exchange risk refers to the risk of loss due to exchange rate fluctuations generally. The

company bears the foreign exchange risk primarily concerned with USD, JYP, IDR, EUR and HKD,

in addition to the Company's subsidiary TKL and SCI purchases and sales used by USD, the other

main business activities of the Company used by CNY. On 30 June 2016, except the following

assets or liabilities are recorded in foreign currency, the others are recorded in CNY. Foreign

exchange risk of the assets and liabilities in foreign currencies may have an impact on the

Company's performance of operation.

Item 2016.06.30 2015.12.31

Monetary capital 257,582,560.94 262,950,990.89

Account receivable 172,905,185.43 198,184,235.89

Other accounts receivable 1,583,953.43 1,769,024.57

Accounts payable 73,296,231.47 51,548,246.08

Other account payable 5,737,779.61 2,777,186.80

Short-term loans 70,831,265.19 0.00

The Group purchases foreign currency forward contracts to reduce the foreign exchange risk, and

foreign currency forward contracts shall be based on the amount of foreign currency assets.

(2) Interest rate risk- cash flow change risk

Due to the risk of changes in cash flows of a financial instrument is mainly concerned with the

floating rate of bank borrowings. The company's policy is to maintain a floating interest rate on

the borrowings.

2. Credit risk

That could cause the Company’s maximum credit risk of financial losses mainly from the losses of

financial assets, which are resulted by the other party of contract fails to fulfill the obligations, as at

30 June 2016.

In order to reduce credit risk, the Company set up a team responsible for determination of credit

limits, credit approvals and other monitoring procedures to ensure that the necessary measures be

taken to recover overdue debts. In addition, the Company reviews the recoverable amount of each

individual trade debt at each balance sheet date to ensure recognized fully provision for bad debts

for the money cannot be recovered. So that the Company's management believes the Company’s

credit risk has been greatly reduced.

The Company's circulating funds deposited in banks which with high credit ratings, so that the

lower credit risk of circulating funds.

105

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

3. Liquidity Risk

When managing liquidity risk, the Company’s management believes that maintaining adequate cash

and cash equivalents, and monitoring that at same time, in order to meet the needs of operation of

the Company, and to reduce the impact of fluctuations in cash flows. The management of the

Company monitors the use of bank borrowings and ensures to abide by loan agreements.

X. Disclosure of the fair value

1. Closing fair value of assets and liabilities calculated by fair value

Closing fair value

Item Fair value Fair value Fair value

measurement measurement measurement items Total

items at level 1 items at level 2 at level 3

I. Consistent fair value measurement

Financial assets measured by fair value and the

changes be included in the current profits and losses

1. Trading financial assets

(1) Debt instruments investment

(2) Equity tool investment

(3) Derivative financial assets 27300.00 27300.00

Total assets of consistent fair value measurement 27300.00 27300.00

II. Trading financial liabilities

including: tradable bond issued

Derivative financial liabilities 2,844,750.00 2,844,750.00

Others

Total liabilities of consistent fair value measurement 2,844,750.00 2,844,750.00

2. Market price recognition basis for consistent and inconsistent fair value measurement items at level 1

Based on the identical assets or liabilities acquired on unadjusted quoted in an active market at balance sheet day.

XI. Related party and related transaction

1.Details of the parent

Whether related Type of Registration Legal

Name of parent company Nature of business

transaction incorporation place Representative:

Manufacture and

STAR COMGISTIC Final control

INC Taiwan Yang Wenfang sales electrical

CAPITAL CO.,LTD. company

equipment

(Continued)

Proportion of voting

Proportion of share

rights owned by The ultimate

held by parent Organization

Name of parent company Registered capital parent company controller of

company against code

against the the enterprise

the Company (%)

Company (%)

STAR COMGISTIC TWD

42.90 44.68 Wu Cankun 28986660

CAPITAL CO.,LTD. 1,343,000.00thousand

106

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

2. Subsidiaries of the Company

See Note VIII.1 “The equity in subsidiaries”.

3. Information on the joint ventures and associated enterprises of the Company

No such case in Reporting Period.

4. Details of other related parties

Name Relationship Organization code

EUPA Industry Corporation Limited Shareholder 12959659-000-07-15-6

Hong Kong Fordchee Development Limited Shareholder 14676920-000-01-15-5

Fillman Investments Limited Shareholder 16269694-000-07-15-4

Same ultimate holding

TsannKuen Japan Co., Ltd. 0105-01-021064

company

The company directly

controlled by the key

Xiamen Shengming Electronics Co., Ltd. 61201968-5

management and closed

family members

Same ultimate holding

International Travel Co., Ltd. 80170076

company

Same ultimate holding

Star International Travel Co., Ltd. 80355209

company

Ultimate holding company

WU WHA MA RESTAURANT MANAGEMENT CO., LTD. IN XIAMEN 31055232-9

have equity

Same ultimate holding

TsannKuen Enterprise Co., Ltd. 69568009

company

Same ultimate holding

Fast Three E-commerce Service Co., Ltd. 54676114

company

5. Transactions with related parties

(1) Transactions through purchase or sell goods and accept or supply services

① The situation of purchases goods or accepts services

Reporting The approval Whether exceed trade Same period of

Related party Content

Period trade credit credit or not last year

Xiamen Shengming Electronics Purchase

14,355,901.32 42,000,000.00 No 16,625,490.15

Co., Ltd. of goods

STAR COMGISTIC CAPITAL Purchase

0.00 0.00 No 2,297,732.78

CO.,LTD. of goods

Purchase

TsannKuen Enterprise Co., Ltd. 12265.48 0.00 Yes 0.00

of goods

Total 14,368,166.80 42,000,000.00 18,923,222.93

Notes: The related transactions above over the approved line was because controlled sub-subsidiary Orient Star Investments Limited

acquired related party Star Comgistic Capital Co., Ltd.’s entire stake in Tsannkuen Edge Intelligence Co., Ltd. in this March, and the

formerly non-related transactions between Tsannkuen Edge Intelligence and some related parties of the Company (these transactions

had occurred before the equity transfer and are likely to continue) have become related transactions due to the equity transfer. The

Company did not disclose an announcement on these transactions after the equity transfer because they were of a small amount (not

reaching the disclosable standard).

② The situation of sells goods or rendering services

Related party Content Reporting Period Same period of last year

TsannKuen Japan Co., Ltd. Sale of goods 0.00 2,664,287.68

STAR COMGISTIC CAPITAL CO.,LTD. Sale of goods 7,864,689.34 6,763,782.24

Total 7,864,689.34 9,428,069.92

107

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

(2) Information of related lease

① The Company is as the leasor

Category of Reporting Same period of last

Name of lessee

leased assets Period year

Tsann Kuen Xiamen Trading Co., Ltd.

( ) House property 0.00 750,000.00

WU WHA MA RESTAURANT MANAGEMENT CO., LTD. IN XIAMEN House property 32,760.00 65,400.00

Total 32,760.00 815,400.00

② The Company is as the lessee

Category of leased

lessor Reporting Period Same period of last year

assets

STAR COMGISTIC CAPITAL CO.,LTD. House property 78,672.13 62,682.97

Total 78,672.13 62,682.97

(3) Assets transfer, Debt restructuring between related parties

Same period of last

Related party Content Reporting Period

year

TsannKuen Enterprise Co., Ltd. Sale of fixed assets 6,882.63 125,740.89

Total 6,882.63 125,740.89

PT.ShenMin Sukabumi Purchase of the fixed assets 0.00 833,976.44

Total 0.00 833,976.44

(4) Inter-bank lending of capital of related parties :

Amount borrowed and

Related party Initial date Due date Note

loaned

Borrowed:

STAR COMGISTIC CAPITAL CO.,LTD. 12,000,000.00 2016/4/1 2017/3/27 Loan of TWD

STAR COMGISTIC CAPITAL CO.,LTD. 2,000,000.00 2016/4/7 2017/3/27 Loan of TWD

STAR COMGISTIC CAPITAL CO.,LTD. 3,000,000.00 2016/4/15 2017/3/27 Loan of TWD

STAR COMGISTIC CAPITAL CO.,LTD. 3,000,000.00 2016/5/9 2017/3/27 Loan of TWD

STAR COMGISTIC CAPITAL CO.,LTD. 2,000,000.00 2016/6/15 2017/3/27 Loan of TWD

Total 22,000,000.00

(5) Other related-party transactions

Same period of last

Related party Content Reporting Period

year

Sales revenue

TsannKuen Enterprise Co., Ltd. Render service 20,443.50 0.00

Total 20,443.50 0.00

Payment

STAR COMGISTIC CAPITAL CO.,LTD. Procurement agency fee(Note1) 0.00 108,256.44

Star International Travel Co., Ltd. Air ticket service charge 167,138.95 32,708.28

STAR COMGISTIC CAPITAL CO.,LTD. Loan interests 14,216.98 0.00

108

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Total 181,355.93 140,964.72

Notes: the Company and its subsidiary entrusted related companies with purchasing raw material, model and

equipments, the relevant agent fee(including service charge)was 110% payment of the actual operation expenses

of the agent.

6. Receivables and payables of related parties

(1) Receivables

2016.06.30 2015.12.31

Name o f item Bad debt

Book balance Bad debt provision Book balance

provision

Account receivable:

TsannKuen Japan Co., Ltd. 0.00 0.00 364,434.74 0.00

STAR COMGISTIC CAPITAL CO.,LTD. 3,878,197.41 0.00 3,768,255.21 0.00

Total 3,878,197.41 0.00 4,132,689.95 0.00

(2) Payables

Name o f item 2016.06.30 2015.12.31

Accounts payable:

Xiamen Shengming Electronics Co., Ltd. 7,768,854.04 11,011,858.28

STAR COMGISTIC CAPITAL CO.,LTD. 0.00 31,418.63

Total 7,768,854.04 11,043,276.91

Prepayment:

WU WHA MA RESTAURANT MANAGEMENT CO., LTD. IN

10,056.60 9,060.00

XIAMEN

STAR COMGISTIC CAPITAL CO.,LTD. 0.00 40,749.12

Total 10,056.60 49,809.12

Other account payable:

TsannKuen Japan Co., Ltd. 0.00 3,476.28

STAR COMGISTIC CAPITAL CO.,LTD. 4,564,422.37 60,616.98

Star International Travel Co., Ltd. 0.00 26,744.02

TsannKuen Enterprise Co., Ltd. 53.20 150,084.82

Fast Three E-commerce Service Co., Ltd. 431.38 0.00

WU WHA MA RESTAURANT MANAGEMENT CO., LTD. IN

13,720.00 48,200.00

XIAMEN

Total 4,578,626.95 289,122.10

XII. Stock payment

No such cases in Reporting Period.

109

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

XIII. Commitments and contingency

1. Significant commitments

As of the end of balance sheet date, the irrevocable operating lease commitments that the Company

signed were as followed:

Unit: CNY ten thousands

Item 2016.06.30 2015.12.31

Minimum lease payments of irrevocable operating lease

Rental of houses

1 year after balance date 3,727 3,727

2 year after balance date 3,727 3,727

3 year after balance date 3,727 3,727

Future years 122,984 126,711

Total 134,165 137,892

2.Contingency

The subsidiary of the Company -TsannKuen (Zhangzhou) Enterprise Co., Ltd. (hereafter, TKL) signed the < Product Supply

Agreement> with XindaElectromechanics Co., Ltd. (hereafter, Xinda) on July 20, 2009. The validity of the contract is from July 1,

2009 to June 30, 2012. Furthermore, on 1 January 2011, they signed the

Procurement Contract> and relevant , and other agreements. According to those agreements, TKL

should purchase products from Xinda. TKL rejected to pay for the purchase and terminated those agreements due to the poor

quality products from Xinda. On 2 November 2011, Xinda lodged petition for civil litigation to the Intermediate People’s Court of

Zhangzhou for the order of Intermediate People’s Court of Zhangzhou that TKL pay for purchase from Xindaamounting to USD

479,089.06 (CNY 3,071,535.78) immediately together with the liquidated damages for delay payment and resume performance of the

agreement (the value of the unperformed agreement amounting to USD 189,423.25).

On 8 January 2012, TKL lodged counterclaim to the Court claiming that due to unsatisfactory quality of goods supplied by Xinda,

goods supplied by TKL had been returned from clients and orders cancelled, resulting in substantial financial loss and reputation

damage suffered by the TKL. TKL therefore petitioned for the cour order for relief of agreement and that Xinda shall pay to TKL

liquidated damage amounting to CNY 1 million together with financial loss amounting to CNY 7.6216 million.

Intermediate People’s Court of Zhangzhou made the judgement on 15 August 2013 as follow:

a. TKL should pay goods payments amount USD479, 089.06 to plaintiff Xinda within 15 days from the date on which the judgement

becomes effective, equivalent to CNY3, 071,535.78.

b. Plaintiff Xinda and the third party BoLuoLianyuan industry Co., Ltd. (hereafter Lianyua) should jointly pay the liquidated damage

for CNY1,233,399.70 to TKL within 15 days from the date on which the judgement becomes effective.

c. Unperformed 10 orders entered into by TKL, Xinda and Lianyuan are declared cancelled.

d. Reject other claims partitioned by the plaintiff Xinda.

110

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

e. Reject other claims partitioned by TKL. After the first judgment, both parties appealed against the judgment.

Up to the end of the reporting date, the financial statement of TKL included accounts payable to Xinda amounting to USD

479,089.06. As the second hearing was yet to be finalized, TKL unrecognized contingent assets CNY1,233,399.70 to Xinda.

(2) The subsidiary of the Company - TsannKuen China (Shanghai) Enterprise Co., Ltd. (hereafter, TKS) signed the Plant Leasing

contract with Shanghai Liangxin Industrial Co., Ltd. (hereafter, SHLX) at November 2007, and leased the plant (including plant

affiliated land, ground buildings and related ancillary equipment, etc) located in No. 4407 Caoan Road Jiading District, Shanghai to

SHLX. The real estate certificate of leasehold is Hu Fangdi Jia Zi (2006) No. 011945, the lease period is from November 2007 to

November 2019, the purpose to the lessee for the use of legitimate factory and storage. The provisions of contract point out if the

lessee need to build plant because of production should to obtain government and relevant authorities’ agreements. Except to

confiscate the deposit, the lessor can terminate the contract and does not have to undertake any responsibility if the lessee sublease

the leasehold, make improvement or addition to the leasehold without to obtain the written consent from lessor.

TKS submitted the civil action to Shanghai Jiading District People's Court by cause of action “the lessee SHLX decorated and

subleased the leasehold to Shanghai Hujia Fruit Sales Limited Company (hereafter, SHHJ) without to obtain the written consent from

lessor” on 28 October 2015, and required early termination of the Plant Leasing contract with SHLX, and required SHHJ to terminate

construction and to repristinate the leasehold. In July 2016, TKS appealed to Shanghai Jiading District People's Court by cause of

requiring SHXL repristinate the leasehold.

Up to the end of the reporting date, the civil action is still in process.

XIV. Events after balance sheet date

1. Significant events had not adjusted

□ Applicable √ Not applicable

2. Profit distribution

Unit: RMB Yuan

Planning allocation of profits or dividends 18539,168.00

Profits or dividends approved, reviewed and issue by the declaration 18539,168.00

XV. Other significant events

On 15 March 2016, one of the Company's product(No.TSK-2131GPN) on“3.15”Evening held by CCTV was disqualification in spot

check of national quality surveillance examination. Due to the cases, the stock of the Company suspended for one day, the Company

set up emergency project working group, and conducted the follow-up recall, rectify and reform to the product. The relevant details

please referred to Announcement on Dealing with Quality Problem of the Company and the Stock Resumption 0f Trading disclosed

on Securities Times, Hong Kong Ta Kung Pao and www.cninfo.com.cn on 17 March 2016

111

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

As of so far, the Company and its subsidiary TsannKuen (Zhangzhou) Enterprise Co., Ltd. had completed the recall, rectify and

reform, and had submitted relevant explanation and reform report to the government quality inspection department, and wait for the

reviewing and recognizing of the punishment. The Company will disclose the relevant information after receiving the punishment

file.

XVI. Notes of main items in the financial statements of the Company

1. Accounts receivable

(1) Accounts receivable classified by category

2016.06.30

Item Book balance Bad debt provision

Book value

Amount Proportion(%) Amount Withdrawal proportion(%)

Accounts receivable with

insignificant single amount for

0.00 0.00 0.00 0.00 0.00

which bad debt provision separately

accrued

Accounts receivable withdrawal of

bad debt provision of by credit risks 0.00 0.00 0.00 0.00 0.00

characteristics:

Portfolio by age 40,598,515.96 98.95 444,150.55 1.09 40,154,365.41

Related party group 429,673.02 1.05 0.00 0.00 429,673.02

Subtotal 41,028,188.98 100.00 444,150.55 1.08 40,584,038.43

Accounts receivable with

insignificant single amount for

0.00 0.00 0.00 0.00 0.00

which bad debt provision separately

accrued

Total 41,028,188.98 100.00 444,150.55 1.08 40,584,038.43

(Continued)

2015.12.31

Item Book balance Bad debt provision

Book value

Amount Proportion (%) Amount Withdrawal proportion (%)

Accounts receivable with

insignificant single amount for

0.00 0.00 0.00 0.00 0.00

which bad debt provision

separately accrued

Accounts receivable withdrawal of

bad debt provision of by credit 0.00 0.00 0.00 0.00 0.00

risks characteristics:

Portfolio by age 23,013,044.53 95.39 128,400.47 0.56 22,884,644.06

Related party group 1,112,512.12 4.61 0.00 0.00 1,112,512.12

Subtotal 24,125,556.65 100.00 128,400.47 0.53 23,997,156.18

Accounts receivable with

insignificant single amount for

0.00 0.00 0.00 0.00 0.00

which bad debt provision

separately accrued

Total 24,125,556.65 100.00 128,400.47 0.53 23,997,156.18

① Accounts receivable using the age analysis method for measurement of allowance for bad debt

2016.06.30

Aging

Amount Bad debt provision Proportion (%)

Within 1 year 40,598,515.96 444,150.55 1.09

Including: 1-90 days 37,389,982.03 0.00

91-180 days 2,592,048.15 259,204.82 10.00

181-270 days 616,485.78 184,945.73 30.00

Total 40,598,515.96 444,150.55 1.09

112

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

② In the groups, accounts receivable using related party method for measurement of allowance for bad debt

2016.06.30

Item

Account receivable Bad debt provision Withdrawal proportion (%)

Related party group 429,673.02 0.00 0.00

Total 429,673.02 0.00 0.00

(2) Bad debt provision withdrawal, reversed or recovered in the report period

The amount of allowance for bad debts recognized during the Reporting Period is CNY315, 750.08; the amount of recovered or

reversed allowance for bad debts during the Reporting Period is of CNY0.

(3) Particulars of the actual verification of accounts receivable during the Reporting Period

(4) Details of top five accounts receivable

The total amount of top five accounts receivables summarized by debtors as at the end of the Reporting Period is

CNY40,833,005.43, accounting for 99.52% of the total accounts receivable as at the end of the Reporting Period,

the total corresponding allowance for bad debts is CNY518,355.55.

2. Other accounts receivable

(1) Disclosure by classification

2016.06.30

Book Bad debt

Item balance provision

Book value

Proportion Withdrawal

Amount Amount

(%) proportion (%)

Other accounts receivable with insignificant single amount for which bad

0.00 0.00 0.00 0.00 0.00

debt provision separately accrued

Other accounts receivable withdrawn bad debt provision according to credit

0.00 0.00 0.00 0.00 0.00

risks characteristics

Portfolio by age 566,372.26 73.19 86,304.10 15.24 480,068.16

Related party group 11,480.67 1.48 0.00 0.00 11,480.67

Subtotal 577,852.93 74.67 86,304.10 14.94 491,548.83

Other accounts receivable with insignificant single amount for which bad

196,000.00 25.33 0.00 0.00 196,000.00

debt provision separately accrued

Total 773,852.93 100.00 86,304.10 11.15 687,548.83

(Continued)

2015.12.31

Bad debt

Item Book balance

provision

Book value

Proporti Withdrawal

Amount Amount

on (%) proportion (%)

Other accounts receivable with insignificant single amount for which bad debt

0.00 0.00 0.00 0.00 0.00

provision separately accrued

Other accounts receivable withdrawn bad debt provision according to credit

0.00 0.00 0.00 0.00 0.00

risks characteristics

Portfolio by age 495,720.01 16.19 50,715.73 10.23 445,004.28

Related party group 2,339,840.30 76.43 0.00 0.00 2,339,840.30

Subtotal 2,835,560.31 92.62 50,715.73 1.79 2,784,844.58

Other accounts receivable with insignificant single amount for which bad debt

226,000.00 7.38 0.00 0.00 226,000.00

provision separately accrued

Total 3,061,560.31 100.00 50,715.73 1.66 3,010,844.58

①In the groups, other receivable using the age analysis method for measurement of allowance for bad debt

2016.06.30

Aging

Other accounts receivable Bad debt provision Proportion(%)

Within 1 year 491,888.16 11,820.00 2.40

Including: 1-90 days 452,488.16 0.00

91-180 days 17,200.00 1,720.00 10.00

113

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

181-270 days 5,000.00 1,500.00 30.00

271-365 days 17,200.00 8,600.00 50.00

1-2years 74,484.10 74,484.10 100.00

Total 566,372.26 86,304.10 15.24

(2) Bad debt provision withdrawal, reversed or recovered in the report period

The withdrawal amount of the bad debt provision during the Reporting Period was of RMB35,588.37; the amount of the reversed or

collected part during the Reporting Period was of RMB000.

(3) Particulars of the actual verification of other accounts receivable during the Reporting Period

There was no actual write-off other accounts receivable

(4)Disclosure by account nature

Nature 2016.06.30 2015.12.31

Non-related party 762,372.26 721,720.01

Related 11,480.67 2,339,840.30

Total 773,852.93 3,061,560.31

(5) The top five other account receivable classified by debtor at period-end

Items Nature Amount Aging % of total Closing balance of bad debt provision

No.1 Water & electricity fees 245,517.79 0-30 days 31.73

No.2 Margin 156,000.00 Over 1 years 20.16

No. 3 Premium 140,000.00 0-30 days 18.09

No. 4 Litigation costs 34,400.00 120-360 days 4.45 10,320.00

No. 5 Margin 30,000.00 Over 1 years 3.88

Total 605,917.79 7831 10,320.00

3.Long-term equity investment

(1) Long-term equity investment

2016.06.30 2015.12.31

Item Depreciation

Book balance Book value Book balance Depreciation reserves Book value

reserves

Investment to the subsidiary 922,914,701.56 922,914,701.56 1,116,460,573.74 130,646,542.91 985,814,030.83

Total 922,914,701.56 0.00 922,914,701.56 1,116,460,573.74 130,646,542.91 985,814,030.83

(2) Investment to the subsidiary

Withdrawn

Closing balance

impairment

Investee Opening balance Increase Decrease Closing balance of impairment

provision in the

provision

Reporting Period

TKS 194,545,872.18 0.00 194,545,872.18 0.00 -130,646,542.91 0.00

TKL 921,914,701.56 0.00 0.00 921,914,701.56 0.00 0.00

Xiamen Tsannkuen

Home Appliance 0.00 1,000,000.00 0.00 1,000,000.00 0.00 0.00

Design Co., Ltd.

Total 1,116,460,573.74 1,000,000.00 194,545,872.18 922,914,701.56 -130,646,542.91 0.00

114

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

4.Revenues and operating costs

Item Reporting Period Same period of last year

Main operations 54,967,379.49 69,782,827.53

Other operations 9,316,802.67 8,891,978.93

Total 64,284,182.16 78,674,806.46

Costs of main operations 50,167,049.69 61,811,239.11

Other operation cost 1,244,429.96 2,264,495.34

Total 51,411,479.65 64,075,734.45

5.Investment income

Item Reporting Period Same period of last year

Long-term equity investment income accounted by cost method 41,472,998.07 28,286,287.22

Investment income arising from disposal of long-term equity

66,100,670.73

investments

Others 8,474.00 0.00

Total 107,582,142.80 28,286,287.22

XVII. Supplementary materials

1.Items and amounts of extraordinary gains and losses

Item Amount Explanation

Gains or losses arising from disposal of non-current assets(including assets Mainly was

525,173.19

impairment withdrawn had been offset) non-current assets

Tax return and relief approved ultra vires or without any official approval

documents

Tax rebates, reductions or exemptions due to approval beyond authority or the

2,627,972.00

lack of official approval documents

Capital occupation charges on non-financial enterprises that are recorded into

current gains and losses

Gains due to that the investment costs for the Company to obtain subsidiaries,

associates and joint ventures are lower than the enjoyable fair value of the

identifiable net assets of the investees when making the investments

Gain/loss on non-monetary asset swap

Gain/loss on entrusting others with investments or asset management

Asset impairment provisions due to acts of God such as natural disasters

Gains and losses from debt restructuring

Expenses on business reorganization, such as expenses on staff arrangements,

integration, etc.

Gain/loss on the part over the fair value due to transactions with distinctly

unfair prices

Loss before Tsannkuen

Current net gains and losses of subsidiaries acquired in business combination

-2,224,231.59 Edge Intelligence Co.,

under the same control from period-begin to combination date

Ltd.

Profit and loss from contingencies irrelative to the normal business operations

of company

Mainly was the income

Gain/loss from change of fair value of transactional assets and liabilities, and

from sale of forward

investment gains from disposal of transactional financial assets and liabilities

1,202,138.05 foreign exchange

and available-for-sale financial assets, other than valid hedging related to the

contract investment and

Company’s common businesses

change in fair value

115

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Item Amount Explanation

Depreciation reserves returns of receivables with separate depreciation test

Gain/loss on entrustment loans

Gain/loss on change of the fair value of investing real estate of which the

subsequent measurement is carried out adopting the fair value method

Effect on current gains/losses when a one-off adjustment is made to current

gains/losses according to requirements of taxation, accounting and other

relevant laws and regulations

Custody fee income when entrusted with operation

Other non-operating income and expenses other than the above 1,134,179.24

Project confirmed with the definition of non-recurring gains and losses and

losses

Less: Income tax effects 848,609.22

Minority interests effects (after tax) 571,672.87

Total 1,844,948.80

2.Yield Rate of Net Assets and Earnings Per Share

Weighted average EPS (Yuan/share)

Profit as of Reporting Period yield rate of net

assets% EPS-basic EPS-diluted

Net profit attributable to common

3.11 0.10 0.10

shareholders of the Company

Net profit attributable to common

shareholders of the Company after

2.79 0.09 0.09

deduction of non-recurring profit and

loss

3. Differences between accounting data under domestic and overseas accounting standards

(1) Differences of net profit and net assets disclosed in financial reports prepared under international and

Chinese accounting standards: naught

(2) Differences of net profit and net assets disclosed in financial reports prepared under overseas and

Chinese accounting standards: naught

(3) Explain reasons for the differences between accounting data under domestic and overseas accounting

standards, for audit data adjusting differences had been foreign audited, should indicate the name of the

foreign institutions: naught

4. Reasons and details of extraordinary movement of significant items of financial statements

Unit: RMB Yuan

Opening YOY

Item Closing balance Reason of change

amount Increase

Financial assets measured by

fair value and the changes be Mainly due to the valuation of interests of forward

27,300.00 0.00 100.00

included in the current profits foreign exchange contract;

and losses

Notes receivable 3,388,917.00 1,483,710.00 128.41 Mainly due to the undue note receivable;

Other accounts receivable 25,608,750.65 50,308,515.39 -49.10 Mainly due to receiving tax refund;

Mainly due to purchasing CNY 150 million financial

Other current assets 238,495,735.19 89,858,232.99 165.41

products;

Construction in progress 396,547.71 210,796.20 88.12 Mainly due to contracting construction engineering;

116

2016 Semi-annual Report of Tsann Kuen (China) Enterprise Co., Ltd.

Opening YOY

Item Closing balance Reason of change

amount Increase

Mainly due to prepayment of equipment checked and

Other non-current assets 1,991,186.65 6,264,771.15 -68.22

accepted;

Short-term loans 70,831,265.19 0.00 100.00 Mainly due to increase of bank short term loan;

Financial liabilities measured

by fair value and the changes Mainly due to the valuation of interests loss of forward

2,844,750.00 8,462,500.00 -66.38

included in the current gains foreign exchange contract;

and losses

Mainly due to the decrease of operating income and the

Accounts payable 397,421,000.82 575,930,730.06 -30.99

relevant payment purchase of material decreased;

Mainly due to withdrawal of interest of bank short term

Interest payable 140,337.30 0.00 100.00

loan;

Mainly due to the increase of converted difference of the

Other comprehensive income 4,773,167.33 3,231,050.04 47.73

foreign currency statement;

Reporting Same period of YOY

Item Reason of change

Period last year Increase

Asset impairment loss -760,811.14 1,103,733.79 -168.93 Mainly due to the receivable of bad debt provision;

Gains on the changes in the fair Mainly due to decrease of valuation of interests of

5,645,050.00 8,800,909.85 -35.86

value forward foreign exchange contract;

Mainly due to decrease of delivery income of forward

Investment income -4,434,437.95 6,030,668.82 -173.53

foreign exchange contract;

Non-operating gains 4,349,049.40 3,229,489.17 34.67 Mainly due to the increase of government subsidy;

Mainly due to the decrease of loss on scraped fixed

Non-operating expenses 61,724.97 118,195.62 -47.78

assets;

Net cash flows generated from

37,283,764.50 198,385,922.40 -81.21 Mainly due to the YOY decrease of loan;

financing activities

Net increase in cash and cash

-295,869,076.86 -99,712,681.30 -196.72 Mainly due to the YOY decrease of loan;

equivalents

117

查看公告原文

微信
扫描二维码
关注
证券之星微信
下载证券之星
郑重声明:以上内容与证券之星立场无关。证券之星发布此内容的目的在于传播更多信息,证券之星对其观点、判断保持中立,不保证该内容(包括但不限于文字、数据及图表)全部或者部分内容的准确性、真实性、完整性、有效性、及时性、原创性等。相关内容不对各位读者构成任何投资建议,据此操作,风险自担。股市有风险,投资需谨慎。如对该内容存在异议,或发现违法及不良信息,请发送邮件至jubao@stockstar.com,我们将安排核实处理。
网站导航 | 公司简介 | 法律声明 | 诚聘英才 | 征稿启事 | 联系我们 | 广告服务 | 举报专区
欢迎访问证券之星!请点此与我们联系 版权所有: Copyright © 1996-