2015 Annual Report
Stock code: 600320 900947 The company referred to: Shanghai Zhenhua
Heavy,Zhenhua B share
Shanghai Zhenhua Heavy Industries Co.,
Ltd. Annual Report 2015
Important Notice
I.Hereunder, the Board of Directors, the Supervisory Board, directors, supervisors and
senior executives of the Company guarantee that the Annual Report is of authenticity,
accuracy and integrity; it contains no major omission, false record or serious misleading
statement; they will be responsible both individually and jointly for any of above
guaranty.
II. All the directors of the company attend meeting of the board of directors.
III. PrincewaterhouseCoopers Zhong Tian LLP.(Special general partnership)issued
standard unqualified audit report for the Company.
IV. The Company′s responsible person Song Hailiang, accounting responsible person
Huang Qiangfeng and accounting responsible person (accounting chief)Wang Jue
hereby declare that the financial reports in this Annual Report are true, accurate and
complete.
V. Report period profit distribution preplan or preplan for capital reserve transfer to
increase capital stock as audited by the board: not to distribute profit; not to convert
reserve into capital stock.
VI. Whether non-operational fund occupancy by the controller and its related parties
exists with the Company:
No.
VII. Whether there is external guaranty provision violating regulation or procedural
decision-making within the Company:
No.
VIII. Significant risk remind
The Company has described the risks in the annual report in details and the investors
shall pay attention to that. Refer to the related chapters in the directors’ report for the
description of the risk of the Company.
1
2015 Annual Report
Contents
Chapter Ⅰ Definition ....................................................................................................................3
Chapter II Company Profiles and Key Financial Indicators..........................................................3
Chapter III Company Business Overview.....................................................................................7
Chapter IV Management Discussion and Analysis ......................................................................6
Chapter Ⅴ Important Events ......................................................................................................16
Chpater Ⅵ Common Equity Movement and Shareholder′s Profile.........................................25
Chapter Ⅶ Preferred stock related information ........................................................................28
Chapter VIII Directors, Supervisors, Senior Executives and Employees………………………...29
Chapter IX Company Governance………………………………………………………………...…37
Chapter X Company Bond Information……………………………………………………………...38
Chapter XI Financial Statements……………………………………………………………………..39
Chapter XII Backup Documents Contents…………………………………………………………182
2
2015 Annual Report
Chapter Ⅰ Definition
I. Definition
Terms used in this report means the following except for otherwise specified:
Definition of frequently used terms
The Company Refers to Shanghai Zhenhua Heavy Industries
Co., Ltd.
CCCC, controlling shareholder Refers to China Communications Co., Ltd.
Effective controller Refers to China Communications Construction
Group
Chapter II Company Profiles and Key Financial Indicator
1. Company information
Statutory company name in Chinese 上海振华重工(集团)股份有限公司
Statutory Chinese Abbreviation of the 振华重工
Company
English name of the Company SHANGHAI ZHENHUA HEAVY INDUSTRIES
CO.,LTD.
English Abbreviation of the Company ZPMC
Legal representative Song Hailiang
2. Contact information
Board secretary Securities Affair Agent
Name Wang Jue Li Min
Address 3261 Dongfang Road 3261 Dongfang Road
Shanghai Shanghai
Tel. 021-50390727 021-50390727
Fax 021-31193316 021-31193316
Email IR@zpmc.com IR@zpmc.com
3. Basic information of the Company
Registered address 3470, South Pudong Road, Shanghai
Post code 200125
Office address 3261 Dongfang Road, Shanghai
Post code 200125
Website http://www.zpmc.com
Email zpmc@public.sta.net.cn
4. Information disclosure and reference
Designated media for information Shanghai Securities News, Hong Kong Wen Wei
Po disclosure
Website designated by China Security www.sse.com.cn
Regulatory Commission for disclosure of
3
2015 Annual Report
annual report
Annual report available at of the Company Securities and Law Affairs Office
5. Stock Profiles of the Company
Stock Profiles of the Company
Short form of Stock exchange Short form of Share code Stock before
Stock type listed at stock change
A-share Shanghai Stock Zhenhua Heavy 600320 ZPMC Industries
Exchange
B-share Shanghai Stock Zhenhua B-share 900947 -
Exchange
6. Other
Title PrincewaterhouseCoopers Zhong Tian (Special
General Partnership)CPAs Co., Ltd
CPA ′ s employed by
Office address 11th Floor, No.202 Hubin Road, Shanghai
the Company(Domestic)
CPAs to sign Zhao Bo
Jin Wen
7. Major Accounting Data and Financial Indicators in Last Three Years
(1) Major accounting data
2014 Growt 2013
h over
Major same
accounting 2015 After Before period After Before
data adjustment adjustment prior adjustment adjustment
year
(%)
Operating 23,272,394,677 25,477,011,081 25,069,421,487 -8.65 23,453,747,413 23,201,555,800
Income
Net Profit 212,411,967 202,223,273 199,386,986 5.04 145,905,039 139,836,320
attributable to
shareholders
of the
Company
Net Profit after -214,409,604 -79,581,135 -79,581,135 Not a -1,009,219,217 -1,009,219,217
deducting pplica
non-recurring ble
gains/losses
Net cash -1,831,961,473 -863,628,925 -873,383,052 Not 1,064,167,754 965,483,749
generated applic
from able
operating
activities
Growt
End of 2014 End of 2013
h over
same
End of 2015 period
After Before prior After Before
adjustment adjustment adjustment adjustment
year(
%)
Net asset 14,869,572,883 14,990,495,511 14,780,603,810 -0.81 14,717,660,245 14,510,604,831
attributable to
4
2015 Annual Report
shareholders
of the
Company
Total assets 59,020,752,259 58,024,869,184 56,145,227,254 1.72 50,946,979,065 49,154,736,687
Weighted 4,390,294,584 4,390,294,584 4,390,294,584 0 4,390,294,584 4,390,294,584
Average
Shareholders’
Equtiy(Unit:
Share)
(2) Major Financial Indicators
2014 Growth over 2013
same period
Major financial index 2015
After Before end prior year After Before
adjustment adjustment (%) adjustment adjustment
Basic EPS (Yuan/share) 0.05 0.05 0.05 0.00 0.03 0.03
Diluted EPS (Yuan/share) 0.05 0.05 0.05 0.00 0.03 0.03
Basic EPS after deducting -0.05 -0.02 -0.02 Not applicabl -0.23 -0.23
non-recurring e
gains/losses(Yuan/share)
ROE(%) 1.41 1.36 1.36 Increase 0.98 0.97
0.05%
Weighted average net -1.45 -0.54 -0.54 Increase -7.03 -7.03
assets earnings ratio after 0.91%
deducting non-recurring
gains/losses(%)
Description of the main accounting data and financial indicators for the first three years at the
end of the reporting period
Note: this year, the company acquired 32.51% of the equity of CCCC Tianhe Co., Ltd, and obtained its control
rights through a concerted action agreement. Since China Communication Construction Co., Ltd is the
controlling shareholder of the Company and CCCC Tianhe Co., Ltd before the acquisition, so this is the
acquisition under the same control. The assets and liabilities of CCCC Tianhe acquired are accounted as the
historical cost and included in the consolidated financial statements, namely regarded CCCC Tianhe as a part
of the Company and the presented in the earliest period. Accordingly, the company has relisted the beginning
balance of the corresponding data.
8. Accounting data difference in domestic and international accounting standards
Difference of net profit and net assets attributable to shareholders of listed company in the
financial report disclosed according to international accounting standards and domestic
accounting standards
□Applicable√Not applicable
Net profit and net assets attributable to shareholders of listed company disclosed in
accordance with the foreign and domestic accounting standards
□Applicable√Not applicable
9. Quarterly Major Financial Indicator in 2015
Q1 Q2 Q3 Q4
(Jan-Mar) (Apr-June) (July-Sept) (Oct-Dec)
Operating Income 4,305,540,016 6,018,401,385 5,854,664,693 7,093,788,583
Net profit attributable
to shareholders of 45,147,040 64,846,770 54,522,285 47,895,872
the Company
Net profit attributable
to shareholders of
listed company after -227,336,493 -67,514,433 67,598,370 12,842,952
deducting
non-recurring gains
5
2015 Annual Report
and losses
Net cash generated
from operating -1,411,408,163 -342,824,025 -254,369,311 176,640,026
activities
Description of difference between quarterly data and disclosed periodic data
□Applicable√Not applicable
10 Items and amount of non-recurring gains/losses
√Applicable□Not applicable
Unit:Yuan Currency:RMB
Items of non-recurring gains/losses 2015 2014 2013
Gains and losses on disposal of 9,338,797 13,948,136 241,193,949
non-current assets
Government subsidy on current profit 22,847,200 20,316,889 47,878,876
and loss statement except for those
closely related to the Company′s
operation, enjoyed by certain state
standard or certain quota.
Current net profit and loss of the 55,523,666 15,289,013 20,588,282
subsidiary under the same control of
the company from the beginning to
the consolidated day
Gains/losses on fair value movement 445,766,951 286,253,779 326,109,601
of tradable financial assets, tradable
financial liabilities held except for valid
hedging business related with
company’s normal operation, and
investment income acquired from
disposal of tradable financial assets,
tradable financial liabilities and
financial assets available for sale.
Investment income acquired from 0 0 749,942,782
disposal of subsidiaries
Non-operation revenue/expense apart 15,490,536 15,164,034 3,993,654
from above
Minor shareholder′s equity impact -31,568,397 -9,922,714 -12,668,755
Income tax impact -90,577,182 -59,244,729 -221,914,133
Total 426,821,571 281,804,408 1,155,124,256
11. Items calculated by fair value
Unit:Yuan Currency:RMB
Beginning Balance Closing Current Impact on
Item name
(reclassified) Balance movement Current Profit
Forward foreign 25,735,001 676,082 -25,058,919 -25,058,919
exchange
contract-Fair Value
appraisal income
Forward foreign -28,752,000 -24,918,115 3,833,885 3,833,885
exchange
contract-Fair Value
appraisal income
loss
Equity Instrument 159,932,631 337,650,826 177,718,195 34,083,478
available for
sale-Jiangxi Huawu
Equity Instrument 273,247,822 298,821,560 25,573,738 0
available for
6
2015 Annual Report
sale-Qingdao port
Equity Instrument 0 530,976,235 530,976,235 0
available for
sale-CRSC
Equity Instrument 200,000 1,734,399 1,534,399 0
available for
sale-Shenwan
Hongyuan
Equity Instrument 5,686,257,756 46,000,000 -5,640,257,756 393,033,507
available for sale-
financial products
Total 6,116,621,210 1,190,940,987 -4,925,680,223 405,891,951
Chapter III Business Profile
1. The Company engaged in the main business, operation model and industry profile of the
Company during the reporting period
The company is a well-known enterprise of heavy equipment manufacturing industry, and
state-owned listed company holding A, B shares, headquartered in Shanghai. There are
eight production bases in Shanghai, Nantong, Jiangyin, Zhangjiagang and other cities.
Since 1998, it has been in the first place in global container crane order ranking. To seek for
further development, the company actively explored the large steel structure and offshore
heavy equipment market while consolidated the port machinery market. The company
business scope includes: design, construction, installation and contracting of large port
loading system and equipment, offshore heavy equipment, engineering machinery,
engineering ships and large metal structural parts and their components and spare parts,
ship repair; self-produced crane rental business, sales of the company products;
international shipment by available machine special transportation ships, steel structure
engineering professional contracting (operate the business if the related license is
required).
2. Analysis on the core competence during the reporting period
There is no significant change in core competitiveness of the Company during the
reporting period.
Chapter IV Discussion and Analysis of the Board of Directors
1. Discussion and analysis of the Board
During the reporting period, facing the complicated situation both at home and abroad, the
Company Board of Director and the management led all the employees to deeply implement
“4321”and “1521”strategy and fully apply the 24 letters principle: “firm foudations, always
innovate, adjust structure, change mode, integrate resources, reinforce management, develop
culture and increase quality”.With focus on the enhancement of operation quality and core
7
2015 Annual Report
competitiveness, the Company aim to build a world-class company with international
competition strength base on the assurance of the company′s stable and healthy continuous
development in new state, reform and development.
During the reporting period, the market structure was effectively adjusted, and the reform
as deepened, the layout was gradually optimized and the ability to allocate the global resources
was improved. Various business sectors achieved remarkable results while the profit increased
steadily. The company took the outstanding advantages in the port machinery market, leading
the trend of building automation ports and continued to maintain the absolute leading position in
the global market. The products were sold in 90 countries and regions in the world; severely
affected by the falling international crude oil price, the global marine industry developed slowly
and the new contract amounts signed decreased on yearly basis in the market. However, the
high-end marine vessels had many highlights, undertaking a number of projects with strategic
significance. The big heavy special steel structure projects had more expansion and layout.
There were highlights in the system integration and general contracting market. Our investment
portfolio benefit from the early attention on profitable project ,the shipping, installation and
offshore wind power market have a high level of potential and the electrical market undergoing
a steady development . The layout of the integrated services market was improved further.
2. Operation Perfomance during reporting period
In period of report, the Company realized operation revenue 23.272 billion RMB,
decreased 8.65%; realized net profits 212 million RMB which belongs to parent company,
increased by 5.04%.
(1) Major business analysis
P&L and Cash Flow Statement related item movement analysis
Unit: Yuan Currency: RMB
Item Report Year Prior Year Growth (%)
Operating Income 23,272,394,677 25,477,011,081 -8.65
Operating Cost 19,717,314,855 22,028,685,642 -10.49
Selling expense 79,388,743 73,363,873 8.21
Management expense 1,551,222,564 1,507,675,531 2.89
Financial expenses 1,532,851,096 1,307,738,538 17.21
Net cash flow from operating -1,831,961,473 -863,628,925 112.12
activities
Net cash flow from investment 2,565,598,510 -1,856,470,193 -238.20
activities
Net cash flow from financing -318,811,177 1,144,491,991 -127.86
activities
R&D expenses 717,412,492 780,894,035 -8.13
Operation taxes and surcharges 24,550,179 136,632,500 -82.03
Changes in fair value gains and -21,225,034 -123,542,084 -82.82
losses - net
Gain on investment 498,236,958 370,922,986 34.32
Operating profit 206,687,965 121,854,057 69.62
Total profit 271,735,564 177,791,974 52.84
Income tax expense 77,529,876 21,205,926 265.60
Net profit achieved before the 42,357,907 8,537,647 396.13
8
2015 Annual Report
merging by the consolidated
under the same control
Minority interest -18,206,279 -45,637,225 -60.11
Net amount after tax of other -106,570,702 70,602,113 -250.95
comprehensive income
Total comprehensive income 87,634,986 227,188,161 -61.43
Analysis:
1 、 The operation revenues and costs are decreased because NanjingNing High-tech
“construction-transfer” project was completed at the end of last year and the amount of orders
on offshore heavy equipment are decreased.
2、The sales expense is increased due to the expansion on global market.
3、The management expenses are increased because the tax and the agency fee are increased
this year.
4、The financial expenses are increased because of the exchange loss caused by depreciation
of the RMB against the USD.
5、The cash flow net amount in operation changes because the raw materials purchasing
expenses and payment of engineering expense are increased.
6、The cash flow net amount in investment changes because bank financial product purchased
by the company becomes due and the profit is increased.
7、The cash flow net amount in financing changes because the repayment of bank loan is
increased this year.
8、 The R&D expenses are decreased because the R&D projects are decreased this year.
9. The operation taxes and surcharges the R&D projects are dNanjingNing High-tech
“construction-transfer” project was completed.
10. The fair value gains and losses – net amount is increased because the forward foreign
exchange contracts are overdue.
11. The gain on investment is increased because the bank financial product purchase by the
company becomes due and the profit is increased.
12. The operating profitt is increased because the bank financial product purchase by the co
13. The total profit is increased because the gross profit of the product is increased.
14. The income tax expense is increased because the total profit this year is increased.
15. The net profit achieved before the merging by the consolidated day under the same control
is increased because the net profit of the acquisition of CCCC Tianhe before the consolidated
day is increased.
16. The minority interest changes because the total net profit of the non-wholly owned
subsidiaries of the Company is increased.
9
2015 Annual Report
17. The net amount after tax of other comprehensive income is decreased because the bank
financial product purchase by the company becomes due and turned into the investment gain.
18. The total comprehensive income is decreased because the bank financial product purchase
by the company becomes due and turned into the investment gain.
1 Revenue and cost analysis
(1) Major business by industry, product and region
Major business by products
Opera Opera
tion ting
reven cost
Gros
ue increa Gross margin
Operation s
By product Operation cost increa se increase over prior
revenue margi
n
se over year (%)
over prior
(%) prior year
year (%)
(%)
Container cranes 14,994,515,929 12,039,998,425 19.70 21.96 17.21 Increased by 3.24
percentage points
Heavy equipment 3,985,411,881 3,950,151,042 0.88 -20.04 -9.97 Decreased by 11.09
percentage points
Bulk-cargo 2,013,370,826 1,862,388,384 7.50 -44.03 -45.48 Increased by 2.46
machinery parts percentage points
Construction- 514,064,790 447,701,799 12.91 -82.18 -81.66 Decreased by 2.49
transfer project percentage points
Steel structure and 826,175,120 796,465,278 3.60 -21.98 -21.86 Decreased by 0.15
related income percentage points
Vessel shipping 680,776,778 376,525,357 44.69 45.70 15.16 Increased by 14.67
and others percentage points
Total 23,014,315,324 19,473,230,285 15.39 -8.99 -10.93 Increased by 1.84
percentage points
Major business by region
Opera Opera
tion ting
reven cost
ue increa Gross margin
Operation Gross
By region Operation cost increa se increase over prior
revenue margi
se over year (%)
n(%) over prior
prior year
year (%)
(%)
Mainland, China 8,270,356,698 6,727,867,350 18.65 -14.44 -21.26 Increased by 7.05
percentage points
Asia (Excluding 5,854,518,426 4,778,826,831 18.37 -20.86 -23.75 Increased by 3.09
Mainland, China) percentage points
America 4,555,300,460 4,118,589,876 9.59 33.45 53.41 Decreased by 11.76
percentage points
Europe 2,264,289,477 2,203,795,267 2.67 -5.62 -7.20 Increased by 1.65
percentage points
10
2015 Annual Report
Mainland, China 1,072,367,341 858,011,937 19.99 -24.78 -30.92 Increased by 7.11
(export) percentage points
Africa 835,520,769 655,801,848 21.51 6.49 11.63 Decreased by 3.61
percentage points
Oceania 161,962,153 130,337,176 19.53 -19.82 -19.62 Decreased by 0.21
percentage points
Total 23,014,315,324 19,473,230,285 15.39 -8.99 -10.93 Increased by 1.84
percentage points
Description of main business by industry, product, and region
Note: the amounts in the “Mainland, China (export)” in 2014 and 2015 mean the main operation income and
cost exported to the overseas subsidiaries or affiliates, and then sold to the domestic customers.
(2) Production volume and sales volume analysis
The Company mainly manufactures and sells the large port equipment, heavy equipment
and steel structure, the "Accounting Standards - Construction Contract" is applicable. The
income shall be confirmed according to the completion percentage, so this table is not
applicable.
(3) Cost analysis statement
Unit: Yuan
Product category
Report
Total period
Report cost in amount
period the compare
Cost Report period Amount in the
Product rate in same d with
composition amount same period last
total period same
year
cost(%) last period
year last r
(%) year
ratio (%)
Raw 12,039,998,425 61.83 10,271,871,264 46.98 17.21
Contain
material,
er
labor ,produc
cranes
tion cost
Raw 3,950,151,042 20.29 4,387,726,757 20.07 -9.97
Offshore
material,
heavy
labor
equipme
production
nt
cost
Raw 1,862,388,384 9.56 3,415,989,051 15.62 -45.48
Bulk-car
material,
go
labor
machine
production
ry parts
cost
Nanjing 447,701,799 2.30 2,441,043,673 11.17 -81.66
Subcontracti
Ninggao
ng expenses,
BT
raw materials
project
Raw 796,465,278 4.09 1,019,229,739 4.66 -21.86
Steel material,
structure labor,
s production
cost
11
2015 Annual Report
Vessel Labor, fuel 376,525,357 1.93 326,965,634 1.50 15.16
shipping consumption,
and depreciation
others etc.
Total - 19,473,230,285 100.00 21,862,826,118 100.00 -10.93
Other description of cost analysis
2 R&D expenses
R&D expenses breakdown
Unit: RMB
R&D into cost expenses 717,412,492
R&D into capital expenses 0
R&D expenses total 717,412,492
Total R&D expenses ratio in operation 3.08
revenue (%)
R&D employees quantity 1,650
R&D employees ratio in the total 21.79
employees (%)
R&D expenses ratio in capital (%) 0
(1) Deliberation
During the reporting period, the company technology level was improved completely. Lots
of creative technologies were adopted in port machinery products; The port automation
technology was recognized and trusted by the market. The national science and technology
support project with the topic of " key technology development and application of high-power
port crane special inverter " was approved formally by the national Ministry of Science and
Technology and was successfully selected as one of"National Torch Plan Key High-tech
Enterprises" organized by Ministry of Science and Technology. The " key technology research
and application of large self-elevating platform lifting system " won the first prize of Shanghai
Scientific and Technological Progress.
3 Cash flow
The net cash flow from operating activities is 1.832 billion Yuan, mainly due to increasing order
and payment for the purchase of raw materials and engineering costs. The net cash flows from
the investment activities is 2.566 billion Yuan,mainly due to increasing payment of the bank
financial product due. The net cash flow from the financing activities is -319 million Yuan,
mainly due to the increasing repayment of bank loan.
(2) Description of non-major business causing significant change to profit
□Applicable√Not applicable
(III) Assets and liabilities analysis
Assets/liabilities statements
Unit: Yuan
Closing Report Closing Prior Report
Item balance at period end balance at prior period period end
report period over total period end end over amount
12
2015 Annual Report
end assets total over prior
(%) assets period end
(%) amount
change
ratio (%)
At fair 676,082 0.001 25,735,001 0.04 -97.37
value through
profit or loss of
financial assets
Interest 0 0 51,859,503 0.09 -100
receivable
Completed but 11,217,591,85 19.01 8,052,408,424 13.88 39.31
not settled 6
payment
Non-current 2,625,135,212 4.45 2,302,500 0.004 113,912.39
assets due within
one year
Other current 553,205,272 0.94 5,976,300,841 10.3 -90.74
assets
Available-for-sale 1,212,177,180 2.05 455,820,453 0.79 165.93
financial assets
Long-term 3,558,501,537 6.03 5,339,170,148 9.2 -33.35
receivables
Long-term equity 1,597,134,817 2.71 925,350,083 1.59 72.6
investment
Advance 423,603,129 0.72 318,636,126 0.55 32.94
payment
Interest payable 289,590,733 0.49 602,520,456 1.04 -51.94
Dividend payable 32,237,912 0.05 854,881 0.001 3,671.04
Other payable 1,604,523,386 2.72 451,394,650 0.78 255.46
Non-current 6,837,115,692 11.58 2,636,660,000 4.54 159.31
liabilities due
within one year
Long term loans 1,761,904,000 2.99 2,550,090,000 4.39 -30.91
Bond payable 0 0 3,799,615,401 6.55 -100
Total non-current 3,177,376,053 5.38 6,965,094,683 12 -54.38
liabilities
Other 207,660,237 0.35 319,540,042 0.55 -35.01
comprehensive
income
Minority equity 917,076,421 1.55 618,105,524 1.07 48.37
Analysis:
1. The financial assets counting at fair value and its change contained in current financial loss
decreased mainly because the long-term foreign exchange contract at fair value is reduced this
year.
2. The interest receivable is decreased mainly because the time deposit is due this year.
3. Completed but not settled payment is increased mainly because the construction progress
is increased of the new projects this year.
13
2015 Annual Report
4. The non-current assets due within one year is increased mainly because the receivable of the
long-term receivables of the NanjingNing High-tech “construction-transfer” project is due
5. Other current assets are decreased mainly because the financing products purchased by the
Company are due this year.
6. The financial assets for sale are increased mainly because the Company has purchased
equity tools for sale this year.
7. The long-term receivables are decreased mainly because the receivable from the Nanjing
“construct-transfer” project is due and listed in the non-current assets due within one year.
8. The long-term equity investment is increased mainly because the Company had more
investment in overseas corporate and gains from associates and joint ventures adjusted on
equity basis.
9. The advance payment is increased mainly because the spare parts sales and the
advancement contractual payment are increased this year.
10. The interest payable is decreased mainly because the Company paid the loan interest this
year.
11. The dividend payable is increased because the dividend of CCCC Tianhe Co., Ltd under the
same control is increased this year.
12. The other payables are increased because the Company receives the more capital from
affiliated party this year.
13. Non-current liabilities due within one year is increased because the long-term loans and
bond that would be due within one year are reclassified into non-current liabilities due within one
year.
14. The long-term loan is decreased because the long-term loan of the Company is due within
one year and reclassified into non-current liabilities due within one year.
15. The dividend payable decreases because the dividend payable is due within one year and
reclassified into non-current liabilities due within one year.
16. The other comprehensive income is decreased because the financing products purchased
by the Company are due this year and turned into investment gain.
17. The minority equity is increased because the capital investment of the minority shareholders
is increased this year.
(4)Industry Competitiveness analysis
In 2015, the Company signed the new contract of port machinery with amount of 3.29
billion USD, increased by 19.46% on yearly basis. The port machinery products continue to
remain the leading position in the world. The Company signed new contracts of marine
engineering products and steel structure with amount of 827 million USD, decreased by 55% on
yearly basis. The products were sold in 90 countries and regions in the world.
14
2015 Annual Report
The domestic economic grew slowly in 2015 while the international market is readjusted,
but the port machinery market made a breakthrough in the stable situation, mainly relying on the
port automation projects in Qingdao and Yangshan and orders from several important
customers , such as PSA, DPW and Maersk.
The recent years witnessed the weak trade growth, which has direct impact on the
investment of the port. Looking into 2016, the economy of the developed countries will continue
to rise, with slow recovery. The emerging markets and the economic entities in developing will
continue to decline, with expanded scope. Although speed of the economy in China is in the
"shift period" and " adjustment period”, fundamentals of growing China's economic development
has not changed, with the basic characteristics of good economic toughness, high potential and
large room for maneuver remained. The good support and conditions for a sustained economic
growth does not change, and the economic structure adjustment and optimization remains.
The general international and domestic economic situation didn’t provide good support to
the port investment, and the domestic ports capacity tends to saturation, with excessive local
capacity. Meanwhile, the industry situation is impacted by the decreasing price of ore and oil,
the shipping industry has excessive capacity while the trade in many ports keeps declining, so
the purchase demand of port machinery is restrained. It is predicted that the general domestic
orders may be less than that of 2015.
The decreasing oil price caused pressure on the entire marine industry chain since
2015. In 2016, the company will face greater challenges in the marine industry market
exploration. Looking into the future, the upstream market capacity will be decreased
significantly with the dropping oil prices. The reduction of total investment in oil and gas
development has led to declining situation in exploration, drilling, production, oil services and
other market segments. Each segment will involve the changes of the orders of the equipment.
In 2015, the order and the amount of all kinds of marine equipment are decreased respectively
by nearly 65% and 70%. Among them, the performance of the drilling platform, OSV (ocean
support vessel), OCV (ocean working vessel) is the most declining. The shrinking of the drilling
market made the owner of the ship give up the right to increase the order and to withdraw most
of the investment plan in order to cope with the declining market. The oil production platform
EPCI and a number of high-cost oil field development projects are delayed, and the total
contract is decreased dramatically. The oil service market has suspended a large number of
PSV, OSV, and the market for piping vessel is also affected. The fleet utilization rate is declined,
with lower rent and decreasing the value of marine ships, which will confuse the owner. The
marine market declining may continue to 2017.
As for the steel structure, although the large investment projects in Europe and other
developed countries slowed down, the domestic market provided a significant opportunity for
the large heavy and special steel structure since the government investment boosts the
economy, and "The Belt and Road" policy supports the neighboring countries economic
15
2015 Annual Report
development, to some extent which relieved the declining international market impact on steel
structure business.
(5) Investment analysis
1、 External equity investment overall analysis
Unit: Yuan
Investment amount as of period end 2,809,311,997
Investment amount movement 1,428,141,461
Investment amount same period prior
1,381,170,536
year
Investment amount movement ratio (%) 103
Invested companies
Equity ratio in
Name of invested company Operational activities invested
company (%)
Engaged in port equipment sales and
Cranetech Global Sdn. Bhd. 49.99
maintenance service
China Communications Engaged in project construction of port,
24
Construction USA Inc. waterway, highway and bridge
Engaged in electric power industry,
high-tech industry, electric automobile
manufacturing industry, culture and
Hunan Fengri Power Electric Co.,
Ltd education industry, real estate, hotel and
tourism investment; R&D of new
materials, biotechnology; information
consulting service 6.38
CRSC Engaged in design and R&D of rail transit
1.4
control system
(6) Key subsidiaries and share-participating companies
Unit: Yuan Currency: RMB
Company Major product or service Registered Asset scale Net
capital profit/(loss)
Shanghai
Design, manufacturing and sales of
Zhenhua Port HKD 50,000,00
port machinery, engineering vessel, 5,177,464,174 102,570,480
Machinery (Hong 0
steel structure and other parts
Kong) Co., Ltd
Operation of sea transportation in
Shanghai coastal waters; ordinary transportation
Zhenhua in the middle and lower reaches of 120,000,000 1,846,650,412 39,085,629
Shipping Co., Ltd Yangtze River; transportation of port
machinery.
Installation of heavy port equipment,
engineering vessels, heavy metal
Nantong
structure and its parts; Gear box,
Zhenghua Heavy
container yard crane, super
Equipment 854,936,900 1,606,841,262 -49,903,649
heavy-duty bridge steel structure,
Manufacturing
heavy marine machinery equipment,
Co., Ltd
weaving, installation; lease of cranes;
contracting of steel structures etc.
Shanghai Construction and installation of
Zhenhua Heavy large-scale port equipment,
Industries Group engineering vessels, offshore heavy 300,000,000 2,513,721,844 24,325,654
(Nantong) equipment, machinery and
Transmitter Co., equipment, wind power generation
16
2015 Annual Report
Ltd equipment to use gear box; large
slewing bearings, transmission,
dynamic positioning, large anchor
cutter, offshore oil platform lifting
device and components, accessories
related weaving.
International land, air, maritime freight
forwarding, business, domestic freight
forwarding, undertaking large-scale
port equipment, marine equipment,
Shanghai
marine engineering materials sales,
Zhenhua Heavy
marine construction and engineering 100,000,000 311,936,423 -19,606,737
Industries Vessel
and ship leasing, engaged in import
Transport Co., Ltd
and export of goods and technologies,
transit trade, trade between
enterprises and trade agents within
the free trade zone
Design, construction, installation and
contracting large port handling
systems and equipment, engineering
vessels and large metal structure very
Shanghai parts, accessories; special heavy-duty
Zhenhua Heavy Steel, Bridge structure, the waving of
Industries Group heavy machinery and equipment by 300,000,000 258,324,501 -30,261,590
(Nantong) Co., sea, the installation; engineering ship,
Ltd lifting machinery leasing; engineering
consulting service, Steel structure
engineering contractor; cargo storage
and handling, loading and unloading
containers.
Zhenhua
USD 16,326,53
Pufeng Wind
Offshore wind turbine installation 1 7,102,170 -35,858,936
Energy (Hong
Kong) Co., Ltd
Integration design, R&D and
manufacturing of shield machine
system with diameter of over 6m;
integration design, R&D and
manufacturing of tunnel boring
machine (TBM) system with diameter
of over 5m; design, R&D and
manufacturing of marine machinery
and parts, cranes and parts, bridges
and high damping bracket for
buildings; sales of self-produced
CCCC Tianhe
products; wholesales and import &
Mechanical
export business of marine machinery
Equipment 681,627,100 2,252,666,444 42,357,907
and parts, cranes and parts, bridges
Manufacturing
and high damping bracket for
Co., Ltd
buildings (if the state-operated trade
commodities, design quota and
license management is not involved,
the related national rules will prevail);
installation, maintenance, leasing,
consulting, technical services for our
products. (foreign capital proportion is
less than 25%) (as for the items
requiring the approval, carry out the
business activities after obtaining the
approval from the authorities)
Shanghai Sales of port loading machine, bulk
Zhenhua Heavy cargo and container machine, port
Port Machinery engineering vessels (including floating
2,184,730,000 2,262,598,988 -70,908,737
General engineering crane), material handling
Equipment Co. mechanical products and parts, sales
Ltd. and technical services, installation
17
2015 Annual Report
and maintenance, technical
consultation of all types of machine
and equipment, key parts of the raw
materials and accessories equipment
Nanjing Ninggao Engaged in construction, investment
New Channel and management of Ninggao New 100,000,000 5,692,624,960 87,276,916
Construction Co., Channel project
Ltd
ZPMC Heavy
Industries Qidong Machinery manufacturing 303,000,000 1,769,639,742 -178,008,700
Marine Co., Ltd
Jiangsu Steel structure fabrication and
LongYuan installation, Foundation construction
Zhenhua Marine of offshore wind power facilities,
Engineering Co., equipment installation and
Ltd maintenance, submarine cable 260,000,000 694,048,120 17,309,696
system construction, maintenance,
marine construction, equipment
installation and maintenance, and
installation of equipment leasing
CCCC Properties Engaged in real estate development
Yixing Co., Ltd 900,000,000 1,049,106,720 54,873
CCCC Financial Financing lease
11,763,360,28
Leasing Co., Ltd. 3,600,000,000 167,967,410
4
China
Communications Construction of port, waterway,
Construction USA highway and bridge USD 50,000,000
Inc. 314,875,262 -8,535,897
III.Board of Director′s discussion and analysis of the Company′s future development
(Ⅰ)Sector competition pattern and development trend
The world economic development is still in the deep adjustment period after the financial
crisis,and the recovery weak state will continue for a long time, with uncertainty. As the
beginning of “13th Five-year Plan”, the macroscopic tone will increase with stable development
in 2016 in China.
Sector and market analysis
1. The rapid development trends in the field of transportation infrastructure provide good
chance to explore and develop the investment, shipping, general contracting, steel structure,
rail transportation equipment market.
2. The equipment manufacturing industry is in the restructuring and transformation
stage of the industry, and the market, product and industry chain distribution will change
dramatically. Although the manufacturing industry in China is facing many challenges, China
has the most improved industrial system and supporting capacity worldwide, this is the solid
foundation for China to transform to powerful player from a large player.
3. The energy field is in the industry adjustment period. The oil energy continues to
suppress the new energy represented by shale oil, wind power with the high yield and low price.
This adjustment will continue to the middle of “13th Five-year Plan”, when the oil production and
prices will return to a rational balance.
18
2015 Annual Report
4. The economic cyclical fluctuation in the shipping filed is in a slow recovery stage, but
the foundation of recovery is not strong since it is affected by the international economic
balance and the local political factors.
5. The financial sector is still in the adjustment period after the international financial
crisis, and the strict control is the common state of the financial sector. There are many
variables between the dollar, euro, yen and Yuan.
(Ⅱ) The Company’s development strategy
The Board systematically and scientifically studied the basic situation both at home and
abroad, analyzed domestic reform status, analyzed major competitions and self-owned
advantages and disadvantages. The Board clearly set the overall development concept, key
tasks and guarantee measures in 2016, focusing on innovating drive, transformation and
upgrade, improving the quality and efficiency, which ensures the stable development of
the Company in new common state, reform and development.
1、To build the Company into an excellent international company, and build the industry
layout of vertical integration, horizontal correlation limited diversification and
internationalization;build No. 1 general contractor of port machinery manufacturing and
automated port system; world-famous and domestic leading marine engineering equipment
integrator; world-famous and Asia No. 1 marine engineering services and new energy
engineering general contractor; world-famous and domestic leading electrical system general
contractor; world-famous special overseas developer and industry well-known equipment
manufacturer and transit infrastructure investment operator.
2、 The overall working concept for 2016: Establish innovative, coordinative, green,
open and sharing development concept, surrounding “one center”, promote “three
industrialization” target, emphasize the “4 main lines”, establish “6 driving forces” and improve
“6 capacities”, insist on “24 word′s principle”, continue to act as a powerful player, lay
foundation to become the world excellent company with international competition.
3、2016 major tasks:
(1)Continuously center on reform and innovation principle and focus on organization
construction and structure adjustment.
(2) Continuously center on overall cost efficiency and focus on basis management and
benefit increasing.
(3) Continuously center on solid foundation and improve the operation quality
(4)Continuously strengthen team building and improve the human resources
management ability.
19
2015 Annual Report
(Ⅲ) Business planning
In 2016, the Company plans to achieve steady growth in revenue, and signs more new
orders, implements "insist on the innovation and development, the coordinated development,
the green development, open development and sharing development" ; insist on five
development concepts to accelerate the innovation, mergers and acquisitions, digitalization and
internationalization development r, focus on reform and innovation, deepen the organizational
structure adjustment, reduce the cost and improve the efficiency, consolidate the foundation,
enhance the operation quality, accelerate the integration of resources, increase the gross profit
margin, to ensure the stable development of the company in new common state, reform and
development.
(Ⅳ) Possible risks
Daily operating expenses and capital expenditure are mainly the Company’s own funds, as well
as through a variety of means of financing; capital expenditure is mainly used for items such as
capital construction of the production base of the Company.
Market risk: the international economy is still in the declining state with limited growth,
the slow economic development may become the “new ordinary state”in the domestic
market. The industry trend is impacted by the decreasing ore and oil prices. The
shipping capacity is excessive and the port machinery market increased a little. The
marine heavy industry is in the low position in the market. As for the offshore oil and gas
service, the large piece handing and movement transportation market decreases with
excessive capacity. The port machinery market is still in main position in scale and profit
contribution, but other markets are still being cultivated.
Solution: facing the market challenges at home and abroad, the Company will deepen the
reform, consolidate the basic management and enhance the risk resistance, focus on
“1.5.2.1”for optimal adjustment of market and business structure; to promote the four transition
from selling products to sell excellent products (Technology); from selling equipment to selling
system; from selling hardware to selling software (service); from the production mode,
management mode, the business model in Industry 2.0 change to new model, profit model
innovation in Industry 4.0, promote structure adjustment and resources integration, drive
structure adjustment and resource integration; drive enterprise sustainable development by
transformation and upgrade.
Financial risks: credit risk and exchange rate risk, increased volatility of the RMB
bidirectional fluctuation of exchange rate and large load capacity.
Solution: As for credit risk, by reducing raw material reserves, compression of infrastructure
spending, adjusting the company’s debt structure through a variety of ways (such as
medium-term notes, short-term bonds), reducing financing costs, strengthening the collection of
accounts receivable, gradually reducing the amount of bank debt, reduce business risks.
20
2015 Annual Report
develop rational planning for forward rate look, control exchange rate risk, emphasis on
research on policies and strategies of foreign exchange risk management, pay close attention
to change in exchange rates, regularly complete analysis of exchange rate movements,
conduct strict implementation of financial derivatives related to the approval process, produce
good statistics on product current exchange rate, further reinforce the basic work of foreign
exchange management, and reduce the company’s exchange rate risk. By arranging favorable
settlement terms in the contract (such as the signing of a contract with the RMB exchange rate
pegged, increase the prepayments proportion plus early settlement, etc.), or within the range
permitted by the country’s financial foreign exchange policy, make use of hedging, foreign
exchange factoring and other appropriate financial instruments or means to control and lock the
exchange rate risk.
III. Explanation of the case and reasons that company does not disclose due to
rules not applicable or special reasons
□Applicable√Not applicable
Chapter Ⅴ Substantial Events
Ⅰ. Pre-plan for profit distribution or capital reserve transfer to increase capital stock
(Ⅰ)Cash dividend policy formulation, implementation and adjustment
According to CSRC Notification on further implementation of issues concerning listed company
cash dividends sharing (Zhengjian Fa [2012]37), as proposed by the 10th meeting of the
Company’s fifth session of Board held on August 21, 2012, amendment would be made to the
Articles of Association of the Company concerning profit distribution and cash dividends policy,
and as result dividends sharing standard and proportion are clear, related decision making
program and mechanism compete, with full maintenance of small shareholders’ legitimate rights
and interests, giving them full excess to expressing their views and demands.
(Ⅱ) Profit distribution pre-plan or plan, capital reserve converted into share capital plan
or preplan of the Company for last three years (including report period)
Unit: Yuan Currency: RMB
Net profit
Shares
Bonus share Dividend for Cash attributable to
converted for
for every 10 every 10 shares dividend listed company
Year every 10
shares (Yuan)(before amount shareholders in
shares
(share) tax) (before tax) profit-sharing
(share)
year
2015 0 0 0 0 212,411,967
2014 0 0 0 0 202,223,273
2013 0 0 0 0 145,905,039
21
2015 Annual Report
(III) The profit in the report period and the profit that can be distributed by common
shareholders of parent company are positive, if the cash profit distribution plan of
common stock is not proposed, the company shall disclose the reasons, purpose
and use plan of the profit not distributed in details
√Applicable □Not applicable
Reason for profit in the report period and the profit that can be
distributed by common shareholders of parent company are Purpose and use plan of
positive but the common stock cash profit distribution plan is not profits not distributed
proposed
Although the company made profit in 2015, the company was in For the daily operation of
the important period of adjustment of the business structure. The the company
bank liability with interest is still large, accounting for a higher
proportion of the total liabilities. In order to effectively reduce the
turnover of capital and operating risk, the profits: distribution plan
in 2015 is:, not distributed or capital reserve for capital stock
II. Commitment performance
□Applicable√Not applicable
III. Capital occupied situation and clearing arrears progress in the report period
□Applicable√Not applicable
IV. Notes of the board of directors for "non-standard audit report" of the accounting firm
(I) Note of the board of directors and the board of supervisors for "non-standard audit report" of
the accounting firm.
□Applicable√Not applicable
(II) Analysis of the reasons and impact of the board of directors on the changes of accounting
policies, accounting estimates and accounting methods
□Applicable√Not applicable
(III) Analysis of the reasons and impact of the board of directors on error correction in early
stage
□Applicable√Not applicable
V. Appointment and dismissal of accounting firm
Unit: Yuan Currency: RMB
Current appointment
Domestic accounting firm PricewaterhouseCoopers Zhong Tian CPAs
Co. Ltd.
(Special general partnership )
Domestic accounting firm payment 4,200,000
Domestic accounting firm audit period 22
Name Payment
Internal control audit PricewaterhouseCoopers Zhong Tian CPAs 500,000
accounting firm Co. Ltd.
(Special general partnership )
Appointment and dismissal of accounting firm
□Applicable√Not applicable
VI. Bankruptcy reorganization related matters
□Applicable√Not applicable
VII. Substantial lawsuits, arbitrations
√Applicable □Not applicable
22
2015 Annual Report
(I) Lawsuits, arbitrations disclosed in the provisional announcement without subsequent
progress
Events overview Index
Substantial lawsuits about Flour Company Shanghai Stock Exchange website:
offshore wind power project www.sse.com.cn and Shanghai Securities
News and Hong Kong Wen Wei Po on Sep.
30, 2014.
(II) Lawsuits, arbitrations not disclosed in the provisional announcement with
subsequent progress
Unit: Yuan Currency: RMB
In the report period
Suit
Suit
Pros Type (arbitrati Suit Suit
Party Suit (arbitr
ecut of on) (arbit (arbitrati
with Suit (arbitrati ation)
or Defen suing constitu ratio on)
joint (arbitration) on) ruling
(app dant or tes n) ruling
liabili profiles amount imple
lican arbitra project progr and
ties involved mentat
t) tion liabilitie ess impact
ion
s or not
Shang Jiangsu No Arbitratio Szuzhong 0 Court Not yet Not yet
hai Suzhong n Construction 7.444 milli to be ruled ruled
Zhenh Construc Group Co., Ltd. on Yuan + open
ua tion (Hereinafter 162 million soon
Heavy Group referred to as and relate
Indusri Co., Ltd “Suzhong d interests
es(Gro Construction”)
up) contracted the
Co.,Lt project
d construction of
the industrial R&
D Building in
2008, but the two
sides entered into
dispute ate
settlement upon
completion. In
September 2013
the Company filed
a request
Shanghai
Arbitration
Commission for
Suzhong
Construction to
pay an overdue
fine of 7,444
million Yuan due
to delays of
construction and
so on, while in
February 2014
Suzhong
Construction filed
a counterclaim to
Shanghai
Arbitration
Commission
requesting the
Company to pay
about 162 million
Yuan for the
project settlement
and related
interest costs; the
arbitration case
will be heard
shortly
23
2015 Annual Report
VIII. Punishment and correction of listed company and its directors, supervisors and senior
executives, the controlling shareholder, actual controller and purchasers
□Applicable√Not applicable
IX. Company equity incentive plan, employee ownership plan or other employee incentive
situations and its influence
□Applicable√Not applicable
X. Magnificent related transactions
√Applicable □Not applicable
(Ⅰ)Related transactions in connection with routine operations
1. Events disclosed in the provisional announcement and without changes or
progresses of following-up implementation
Events overview Index
The fifth meeting of sixth Board of Directors Shanghai Stock Exchange website:
on Mar. 24th, 2014 approved “Proposal to www.sse.com.cn and Shanghai Securities
Invest and Establish CCCC (Qidong) News and Hong Kong Wen Wei Po on Aug
Investment and Development Co., Ltd.” to 29, 2015.
invest PPP project of surround port in Lvsi
Port, Qidong, Jiangsu
The seventh meeting of sixth Board of Shanghai Stock Exchange website:
Directors on October 30, 2015 approved www.sse.com.cn and Shanghai Securities
“Proposal to Invest Jiangsu Zhongguancun News and Hong Kong Wen Wei Po on Oct
Science and Technology Industrial Park 31, 2015.
Infrastructure and Public Utility Phase I”.
2. . Events not disclosed in the provisional announcement
√Applicable □Not applicable
Unit: Yuan Currency: RMB
Pricing
Type of Content of Price of Related
Related party Incidence principle of
related related related transaction
transaction relation related
transaction transaction transaction amount (%)
transaction
CHUWA Sell goods Purchase Based on 331,102,486 1.42
BUSSAN Parent port market
company limited company′s machinery price
wholly-owned from the
subsidiary Company
CCCC Second Parent Sell goods Purchase Based on 277,237,614 1.19
Harbor company′s port market
Engineering Co., wholly-owned machinery price
Ltd subsidiary from the
Company
CCCC Third Parent 257,912,687 1.11
Harbor company′s Sell goods Purchase Based on
Engineering Co., wholly-owned port market
Ltd subsidiary machinery price
from the
Company
Friede & Purchase 140,108,319 0.6
Goldman, Llc. Parent Sell goods port Based on
company′s machinery market
wholly-owned from the price
subsidiary Company
CCCC SHEC 75,530,025 0.32
24
2015 Annual Report
Second Parent Sell goods Purchase Based on
Engineering Co., company′s port market
Ltd wholly-owned machinery price
subsidiary from the
Company
CCCC Second Parent 56,534,225 0.24
Highway company Sell goods Purchase Based on
Engineering Co., port market
Ltd machinery price
from the
Company
Jiangsu 53,734,600 0.23
LongYuan Joint venture Sell goodsPurchase Based on
Zhenhua Marine port market
Engineering Co., machinery price
Ltd from the
Company
CCCC Tunnel Parent Purchase Based on 52,226,007 0.22
Engineering Co., company′s Sell goods port market
Ltd wholly-owned machinery price
subsidiary from the
Company
CCCC Fourth Parent Providing 44,663,030 0.19
Harbor company′s service Purchase Based on
Engineering Co., share port market
Ltd controlled machinery price
branch from the
company Company
CCCC Third 38,213,139 0.16
Highway Parent Sell goods Purchase Based on
Engineering Co., company′s port market
Ltd wholly-owned machinery price
subsidiary from the
Company
China Harbor 34,099,381 0.15
Engineering Co., Parent Sell goods Purchase Based on
Ltd company′s port market
wholly-owned machinery price
subsidiary from the
Company
Second 24,687,230 0.11
Engineering Parent Sell goods Purchase Based on
Company of company′s port market
CCCC Fourth wholly-owned machinery price
Harbor subsidiary from the
Engineering Co., Company
Ltd
Third 18,699,952 0.08
Engineering Parent Provide Purchase Based on
Company of company′s labor port market
CCCC Fourth wholly-owned machinery price
Harbor subsidiary from the
Engineering Co., Company
Ltd
Hainan CCCC Parent 17,202,584 0.07
Fourth Harbor company′s Sell goods Purchase Based on
25
2015 Annual Report
Construction wholly-owned port market
Co., Ltd subsidiary machinery price
from the
Company
Nanjing CCCC 15,362,383 0.07
Weisanlu River Parent Provide Purchase Based on
Tunnel Co., Ltd company′s labor port market
wholly-owned machinery price
subsidiary from the
Company
China 14,436,561 0.06
Communications Parent Sell goods Purchase Based on
Construction company port market
Company machinery price
Limited from the
Company
CCCC Parent Sell goods Purchase Based on 12,020,237 0.05
Financial company′s port market
Leasing CO., wholly-owned machinery price
Ltd subsidiary from the
Company
CCCC Third Parent Sell goods Purchase Based on 4,515,993 0.02
Harbor company′s port market
Consultants Co., wholly-owned machinery price
Ltd subsidiary from the
Company
Second Parent Sell goods Purchase Based on 3,678,378 0.02
Engineering company′s port market
Company of wholly-owned machinery price
CCCC Second subsidiary from the
Harbor Company
Engineering Co.,
Ltd
First Parent Sell goods Purchase Based on 3,173,735 0.01
Engineering company′s port market
Company of wholly-owned machinery price
CCCC First subsidiary from the
Harbor Company
Engineering Co.,
Ltd
CCCC Shanghai Parent Sell goods Entrusted Based on 1,222,449 0.01
Equipment company′s processing market
Engineering Co., wholly-owned for the price
Ltd subsidiary Company
China Road and Parent Sell goods Purchase Based on 1,089,606 0
Bridge Co., Ltd company′s port market
wholly-owned machinery price
subsidiary from the
Company
Second Parent Sell goods Purchase Based on 643,333 0
Engineering company′s port market
Company of wholly-owned machinery price
CCCC First subsidiary from the
Harbor Company
Engineering Co.,
Ltd
26
2015 Annual Report
Zhenhua Marine Joint venture Other Lease the 67,924,038 0.29
Energy (Hong ships from Based on
Kong) Co., Ltd the market
Company price
Third Parent Other Lease the Based on 19,671,628 0.08
Engineering company′s shield from market
Company of wholly-owned the price
CCCC Second subsidiary Company
Harbor
Engineering Co.,
Ltd
CCCC Tunnel Parent Other Lease the Based on 14,365,684 0.06
Engineering Co., company′s shield from market
Ltd wholly-owned the price
subsidiary Company
China Other Lease the Based on 3,384,615 0.01
Communications Parent ships from market
Construction company the price
Company Company
Limited
CCCC Tianjin Parent Receiving Entrusting Based on 202,023,996 1.02
Dredging Co., company′s labor company market
Ltd wholly-owned for price
subsidiary processing
CCCC East Parent Receiving Entrusting Based on 30,900,000 0.16
China company′s labor company market
Investment Co., wholly-owned for price
Ltd subsidiary processing
China Parent Receiving Entrusting Based on 15,608,642 0.08
Communications company′s labor company market
Construction wholly-owned for price
Company subsidiary processing
Limited
CCCC Second Parent Receiving Entrusting Based on 10,713,240 0.05
Highway company′s labor company market
Engineering Co., wholly-owned for price
Ltd subsidiary processing
CHUWA Parent Purchase Supply Based on 291,769,656 1.48
BUSSAN company′s goods materials to market
company limited wholly-owned Company price
subsidiary
CCCC Shanghai Parent Purchase Supply Based on 137,622,776 0.7
Equipment company′s goods materials to market
Engineering Co., wholly-owned Company price
Ltd subsidiary
Shanghai Joint venture Purchase Supply Based on 104,139,666 0.53
Zhenhua Heavy goods materials to market
Industry Company price
Changzhou
Painting Co., Ltd
China Parent Purchase Supply Based on 16,721,301 0.08
Communication company′s goods materials to market
Materials & wholly-owned Company price
Shipment Co., subsidiary
Ltd
Total / 2,392,939,196 5.57
27
2015 Annual Report
Details about the returned sales with high amount
Explanation of Note: May 8, 2013, the Company 2012 Annual General Meeting approved
related trade “Motion on the Company Signing Framework Agreement with CHINA
COMMUNICATIONS CONSTRUCTION CO., LTD on Routine Related
Transactions.”From 2013 to 2015, our company and its subordinate units and
the China Communications Corporation and its subsidiary bodies could
undertake related party transactions in the daily operation on annual basis with
transaction amount not exceeding 8 billion Yuan from 2013~2015. The Annual
General Meeting has authorized the Company′s management to handle
relevant specific matters.
(Ⅱ) Associated transactions of asset or equity acquisition, sales
1、 Events disclosed in the provisional announcement and without changes or
progresses of follow-up implementation.
Events overview Index
The eighth meeting of sixth Board of Directors Shanghai Stock Exchange website:
on December 30, 2015 approved the www.sse.com.cn and Shanghai Securities
“Proposal to Increase Capital and Substitute News and Hong Kong Wen Wei Po on Jan 4,
Equity of CCCC Tianhe Equipment 2016.
Manufacturing Co., Ltd ”.
2、 Events not disclosed in the provisional announcement
□Applicable√Not applicable
(Ⅲ)Current accounts of credits and liabilities with related parties
1、 Events disclosed in the provisional announcement and without changes or
progresses of follow-up implementation
Events overview Index
The twenty-fifth meeting of fifth Board of Shanghai Stock Exchange website:
Directors meeting on Mar. 24th, 2014, www.sse.com.cn and Shanghai Securities
approved the “Proposal on Company signing News and Hong Kong Wen Wei Po on Mar.
Deposit Services Framework Agreement and 26, 2014
Loan Services Framework Agreement with
CCCC Financial Co., Ltd”and discussed and
passed by 2013 general meeting of
shareholders.
2、 Events not disclosed in the provisional announcement
Unit: Yuan Currency: RMB
The Company
providing fund to Related party providing fund to the
related party Company
Incidence
Related party Begi
relation Curr Endi
nnin
ent ng Beginning Current Ending
g
amo bala balances amount balance
bala
unt nce
nces
CCCC Financial Parent 120,4 14,11 134,5 0 0 0
Leasing Co., Ltd company′s 20,50 4,145 34,64
4 9
wholly-owned
subsidiary
CCCC Jianrong Joint venture 0 0 0 100,000,000 1,018,000,000 1,118,000,000
Leasing Co., Ltd
28
2015 Annual Report
CCCC Leasing Parent 0 0 0 0 383,838,000 383,838,000
Jiahuayi Co., Ltd company′s
wholly-owned
subsidiary
CCCC Leasing Parent 0 0 0 0 383,838,000 383,838,000
Jiahuayi Co., Ltd company′s
wholly-owned
subsidiary
China Parent 0 0 0 31,599,363 72,840,872 104,440,235
Communication company
Construction
Company
Shanghai Jiang Parent 0 0 0 17,586,085 0 17,586,085
Tian Industrial Co., company′s
Ltd wholly-owned
subsidiary
CHUWA BUSSAN Parent 0 0 0 0 6,269,873 6,269,873
COMPANY company′s
LIMITED wholly-owned
subsidiary
Tianjin Waterway Parent 0 0 0 0 25,079,494 25,079,494
Co., Ltd company′s
wholly-owned
subsidiary
Hong Kong Parent 0 0 0 346,005 0 346,005
Zhenhua company′s
Engineering Co., wholly-owned
Ltd subsidiary
Macau Zhenhua Parent 0 0 0 6,593 0 6,593
Harbor Engineering company′s
Co., Ltd wholly-owned
subsidiary
120,4 14,11 134,5 149,538,046 1,889,866,239 2,039,404,285
Total 20,50 4,145 34,64
4 9
Reasons of related credits and Dividends payable by the Company to related parties,investment of
liabilities the cancellation of s subsidiary and current amount loan.
Impact of related credits and
liabilities on company
XI. Major contracts and their implantation
(1) Entrusting, contracting and leasing
√Applicable □Not applicable
1. Entrusting
□Applicable √Not applicable
The Company had no entrusting this year.
2. Contracting
□Applicable √Not applicable
3. Leasing
√Applicable □Not applicable
29
2015 Annual Report
Unit: Yuan Currency: RMB
Rental Rental Whether
Lease Amount Lease
Lease income revenue related
d involving termi Rental
Lessor Lessee start determin impact on party
asset leased nation income
date ed by the transacti
s assets date
Protocol company ons
Compa Shanghai Housi 183,024,841 2012. 2025. 43,047,9 Protocol 43,047,966
ny Zhenlong ng 08.10 07.09 66 agreed No
Asset rental
Management
Co., Ltd. And
other
companies
(2) Guaranty
√Applicable □Not applicable
Unit: Yuan Currency: RMB
Relati
onshi
Guar
p
anty Wheth Rel
betwe Wheth Wheth Wheth
curre Guar er ate
en Guara Guara Guara er er er
Guara Guara nt anty there d
guara nty nty nty guara guara guara
nty nteed date classi is rela
nty amou start termin nty is nty ntee to
party party (agre ficati counte tion
party nt date al date finishe overdu related
emen on r shi
and d e party
t sign guara p
listed
date) ntee
corpor
ation
Compa Home Jiangs 19,184, 11, 11, 11, With No No No No
ny office u 000 Nov. Nov. Nov. joint
Yanwei 2014 2014 2017 respo
Port nsibilit
Co., y
Ltd
Compa Home Zhenh 165,91 14 Sep 14 Sep 14 Mar. Gener No No Yes Yes Join
ny office ua 7,974 2014 2015 2017 al t
Marine guara corp
Energy nty orati
(Hong on
Kong)
Co.,
Ltd
Total guaranties for subsidiaries incurred in 165,917,974
report period (excluding those for held
subsidiaries)
Total Guarantee balance at the end of report 185,101,974
period (A)
Guaranty of the company and subsidiaries
Total guaranties for subsidiaries incurred in 2,842,115,536
report period
Total guaranties for subsidiary balance at the 2,842,115,536
end of report period (B)
Company guaranty total amount (guaranty for subsidiaries )
Total guarantee amount (A+B) 3,027,217,510
30
2015 Annual Report
Proportion of net assets of the Company (%) 19.18
In which
Amount guaranties to shareholders, effective 0
controller and its related parties (C)
Direct or indirect guarantees for the 3,008,033,510
guaranteed parties with an assets-liabilities
ration over 70% (D)
Amount of guaranties exceeding 50% of net 0
assets (E)
Total of the above 3 kinds of guarantee
3,008,033,510
(C+D+E)
Guarantee status explanation Note: the first interim general meeting of
stockholders held on September 22, 2008 approved
"Proposal of Company Providing Financing
Guarantee to Subsidiary Shanghai Zhenhua Port
Machinery (Hong Kong) Co., Ltd. ", and agreed to
provide financing support to Hong Kong subsidiary.
The bank will issue guarantee for the loan with the
upper limit of 500 million USD. The Company will
provide the guarantee to Hong Kong subsidiary in
the report period. The twenty-ninth and thirtieth
meeting of fifth Board of Directors meeting approved
other guarantees.
Non-financial companies entrusted investment financing and derivatives
(1) Entrusted financing
Unit: Yuan Currency: RMB
Source
Rel
The of
ate
Financi amount Suit funds
Starti Re Expect Principal d
ng Amo Ending of provisi invol and
Partner ng wa ed actually tra
product unt day on for ved whethe
day rd profit covered de
type impairme or r it is
or
nt not fund-rai
not
sing
A Bank Bank 500,0 2014/ 2015/2/ Inte 500,000 32,638,356 Yes 0 No No
Financial 00,00 2/14 10 rest ,000
Product 0 upo
n
mat
urit
y
F Bank Bank 770,0 2014/ 2015/2/ Inte 770,000 42,233,973 Yes 0 No No
Financial 00,00 2/13 12 rest ,000
Product 0 upo
n
mat
urit
y
F Bank Bank 790,0 2014/ 2015/2/ Inte 790,000 45,030,000 Yes 0 No No
Financial 00,00 2/25 25 rest ,000
Product 0 upo
n
mat
urit
y
A Bank Bank 750,0 2014/ 2015/2/ Inte 750,000 45,537,329 Yes 0 No No
Financial 00,00 2/28 12 rest ,000
31
2015 Annual Report
Product 0 upo
n
mat
urit
y
A Bank Bank 620,0 2014/ 2015/3/ Inte 620,000 38,675,770 Yes 0 No No
Financial 00,00 3/20 13 rest ,000
Product 0 upo
n
mat
urit
y
B Bank Bank 991,0 2014/ 2015/3/ Inte 991,040 53,222,921 Yes 0 No No
Financial 40,00 3/28 26 rest ,000
Product 0 upo
n
mat
urit
y
A Bank Bank 1,000 2014/ 2015/4/ Inte 1,000,0 65,971,644 Yes 0 No No
Financial ,000, 4/10 2 rest 00,000
Product 000 upo
n
mat
urit
y
C Bank Bank 350,0 2015/ 2015/7/ Inte 350,000 9,397,260 Yes 0 No No
Financial 00,00 1/16 10 rest ,000
Product 0 upo
n
mat
urit
y
A Bank Bank 500,0 2015/ 2015/7/ Inte 500,000 14,456,164 Yes 0 No No
Financial 00,00 1/29 21 rest ,000
Product 0 upo
n
mat
urit
y
E Bank Bank 200,0 2015/ 2015/12 Inte 200,000 8,344,200 Yes 0 No No
Financial 00,00 3/24 /30 rest ,000
Product 0 upo
n
mat
urit
y
A Bank Bank 400,0 2015/ 2015/11 Inte 400,000 11,967,123 Yes 0 No No
Financial 00,00 5/6 /4 rest ,000
Product 0 upo
n
mat
urit
y
D Bank Bank 420,0 2015/ 2015/11 Inte 420,000 11,391,781 Yes 0 No No
Financial 00,00 5/22 /18 rest ,000
Product 0 upo
n
mat
urit
y
D Bank Bank 80,00 2015/ 2015/11 Inte 80,000, 1,893,699 Yes 0 No No
Financial 0,000 5/22 /18 rest 000
Product upo
n
mat
32
2015 Annual Report
urit
y
D Bank Bank 450,0 2015/ 2015/12 Inte 450,000 12,273,287 Yes 0 No No
Financial 00,00 6/9 /6 rest ,000
Product 0 upo
n
mat
urit
y
G Bank Bank 44,00 2015/ 2016/1/ Inte 0 0 Yes 0 No No
Financial 0,000 12/31 12 rest
Product upo
n
mat
urit
y
G Bank Bank 2,000 2015/ 2016/3/ Inte 0 0 Yes 0 No No
Financial ,000 12/31 21 rest
Product upo
n
mat
urit
y
Total 7,867 7,821,0 393,033,507 0
/ ,040, / / / 40,000 / / /
000
Principal not withdrew overdue and accumulated income 0
amount (Yuan)
Description of the entrusted financing Note: the twenty- third, the twenty-sixth session, the thirty-fourth
meeting of fifth Board of Directors meeting and 2013 general
meeting of shareholders, 2014 general meeting of shareholders
approved the relevant amount of the entrusted financing issues in
the table above by the report day.
a) Entrusted loans
□Applicable √Not applicable
3. Investment in other financing investments and derivatives
□Applicable √Not applicable
(4) Other substantial contracts
1、On June 30, 2015, the Company published announcement signed general contracting
contract of automation loading system with Qingdao Qianwan Smart Container Port Co., Ltd,
details see Shanghai Securities News and Hong Kong Wen Wei Po.
2、On July 14, 2015, the Company published announcement signed sales contract of
automation container crane with DP World, details see Shanghai Securities News and Hong
Kong Wen Wei Po.
3、On August 11, 2015, the Company published announcement signed sales contract of
automation port loading contract about Phase 4 of Yangshan Port of Shanghai International
Shipping Center with Shanghai Dual-Port International Trade Co.,Ltd, details see Shanghai
Securities News and Hong Kong Wen Wei Po.
4、 On September 1, 2015, the Company published announcement winning the bid of PPP
project of surrounding port of Lvsi Port of Qidong, Jiangsu, details see Shanghai Securities
News and Hong Kong Wen Wei Po.
33
2015 Annual Report
XII. Other substantial issues
√Applicable □Not applicable
The Company received the announcement of a contract termination letter from Petrofac
JSD6000 Limited (hereinafter referred to as "Petrofac") on October 13, 2015, refer to the
"Shanghai Securities News", "Hong Kong Wen Wei Po" for details. Fraprete honored the
demand guarantee issued related to the project from the guarantee open bank on December 29,
2015, with a total amount of 44720000 USD.
The Company attaches great importance to this case and sets up a special working group
and hired domestic and foreign lawyers team, to actively advocate the company's rights, protect
the company's legitimate rights and interests. The Company applied for arbitration to the
London international arbitration court filed in January 2016, requesting Fraprete to return the
guarantee money, and compensating for the corresponding losses. At present, the case is in
the process of preparation, was not in session yet.
XIII. Active fulfillment of social responsibilities
(Ⅰ) Social responsibility work
The Company actively fulfills its social responsibilities, effectively adjusts industrial
structure and business arrangement, optimizes development strategy, forms 8 business sectors
arrangements; increases investment in R&D; enhances the innovation capacity; promote
technological progress; actively promote the overseas center construction, improve the service
response speed to the global customers and provide customers with high quality and rapid
services.
The Company actively creates development platform for employees, encourages
employees to innovate, build innovation pattern and forms good enterprise atmosphere;
strengthens employee′s humanistic care, builds workers′ sports and leisure center to enrich
leisure life for workers and strives to create a culture of safety production, working and living
environment; in hot season, sending cooling gifts to workers to ease the high temperature,
showing car for the health of the employees.
XIV. Negotiable company bonded
□Applicable√Not applicable
34
2015 Annual Report
Chapter Ⅵ Equity Movement and Shareholder′s Profile
Ⅰ. Particular about equity movement:
(Ⅰ) Particular about capital stock change
(1) Particular about capital
In report period, Company share numbers and equity structure do not change.
(II) Stock with sales limit change
□Applicable√Not applicable
II. Particulars about shareholder and effective controller of the Company
(Ⅰ) Number of shareholders
Number of shareholders at period end 281,106
Total shareholders end of 5th trading day prior 280,954
to release day of current annual report
(Ⅱ) End to report period, shareholding profile of top 10 shareholders and top 10 current
shareholders (or Tradable shareholders)
Unit: share
Shareholding profile of top 10 shareholders
Share Share
s held pledged or
frozen
Movement subjec
Total shares Shareholde
Shareholder′s Name During the
held
Ratio( t to r’s Nature
Year %) conditi Share Am
onal status ount
sales
China Communications
0 1,265,637,849 28.83 0 None 0 State legal
Construction Co., Ltd.
ZHEN HUA
Overseas
ENGINEERING 0 749,677,500 17.08 0 None 0
institution
COMPANY LIMITED
Central Huijin Assets 74,482,2 Unkn
74,482,200 1.70 own
Unknown
Management Co., Ltd 00
China Securities Finance 56,788,4 Unkn
Co., Ltd
56,788,474 1.29 own
Unknown
74
BOSARE FUNDS--
agricultural bank-
BOSARE China 16,546,6 Overseas
16,546,600 0.38 0 None 0
institution
Securities Financial 00
Assets Management
Plan
Dacheng Funds-
agricultural bank-
Dacheng China 16,546,6 Unkn
16,546,600 0.38 own
Unknown
Securities Financial 00
Assets Management
Plan
35
2015 Annual Report
ICBC Credit Suisse
Fund-agricultural
bank-ICBC Credit 16,546,6 Unkn
Suisse China 16,546,600 0.38 own
Unknown
00
Securities Financial
Assets Management
Plan
GF Fund-agricultural
bank-GF China 16,546,6 Unkn
Securities Financial 16,546,600 0.38 own
Unknown
00
Assets Management
Plan
China Asset
Management-
agricultural bank-
China Asset 16,546,6 Unkn
16,546,600 0.38 own
Unknown
Management China 00
Securities Financial
Assets Management
Plan
Harvest Fund-
agricultural bank-
Harvest Fund China 16,546,6 Unkn
16,546,600 0.38 own
Unknown
Securities Financial 00
Assets Management
Plan
Southern Fund-
agricultural bank-
Southern Fund China 16,546,6 Unkn
16,546,600 0.38 own
Unknown
Securities Financial 00
Assets Management
Plan
E fund management-
agricultural bank-E
fund management 16,546,6 Unkn
16,546,600 0.38 own
Unknown
China Securities 00
Financial Assets
Management Plan
Yinhua Fund-
agricultural bank-
Yinhua Fund China 16,546,6 Unkn
16,546,600 0.38 own
Unknown
Securities Financial 00
Assets Management
Plan
Lombarda China Fund
Management-
agricultural bank-
Lombarda China Fund 16,546,6 Unkn
16,546,600 0.38 own
Unknown
Management China 00
Securities Financial
Assets Management
Plan
Particulars about top 10 shareholders of shares not subject to conditional sales
Shareholder’s Name Shares not subject to Type and quantity of shares
36
2015 Annual Report
conditional sales held at period Qua
Type
end ntity
China Communications Construction 1,265,637,849
Co., Ltd RMB common
shares
ZHEN HUA ENGINEERING 749,677,500
COMPANY LIMITED Shares with foreign
investment listed on
domestic market
Central Huijin Assets Management Co., 74,482,200
Ltd RMB common
shares
China Securities Finance Co., Ltd 56,788,474
RMB common
shares
BOSARE FUNDS--agricultural bank 16,546,600
-BOSARE China Securities Financial RMB common
Assets Management Plan shares
Dacheng Fund-agricultural bank- 16,546,600
Dacheng China Securities Financial RMB common
Assets Management Plan shares
ICBC Credit Suisse Fund-agricultural 16,546,600
bank-ICBC Credit Suisse China RMB common
Securities Financial Assets shares
Management Plan
GF Fund-agricultural bank-GF 16,546,600
China Securities Financial Assets RMB common
Management Plan shares
China Asset Management-agricultural 16,546,600
bank-China Asset Management RMB common
China Securities Financial Assets shares
Management Plan
Harvest Fund-agricultural bank- 16,546,600
Harvest Fund China Securities RMB common
Financial Assets Management Plan shares
Southern Fund-agricultural bank- 16,546,600
RMB common
Southern Fund China Securities shares
Financial Assets Management Plan
E fund management-agricultural bank 16,546,600
-E fund management China RMB common
Securities Financial Assets shares
Management Plan
Yinhua Fund-agricultural bank- 16,546,600
RMB common
Yinhua Fund China Securities Financial shares
Assets Management Plan
Lombarda China Fund Management- 16,546,600
agricultural bank-Lombarda China RMB common
Fund Management China Securities shares
Financial Assets Management Plan
37
2015 Annual Report
Explanation on the above related relationship 1、.Among above top 10 shareholders, CHINA
or consistent action COMMUNICATIONS CONSTRUCTION CO.,LTD. Constitutes
related party relationship with ZHEN HUA ENGINEERING
COMPANY LIMITED、ZHEN HWA HARBOUR
CONSTRUCTION COMPANY LIMITED, with ultimate controller
being China Communications Group Corporation. The Company
is not aware of whether they have associated relationship among
them or belong to the consistent actionists as defined in
Administrative Rules on Disclosure of Information on Stock
Change of Listed Company′s Shareholders.
2、. On January 8, 2014, the Company disclosed the
“Announcement on Changes in Shareholders′ Equity”,
according to which Hong Kong (ZHEN HUA ENGINEERING
COMPANY LIMITED) was to transfer all the shares it held to
CCCC International (Hong Kong) Holdings Limited. After the
transfer of shares, the controlling shareholder of the Company
and the actual controller remain unchanged. The share transfer
is required to obtain the SAC of the State Council and other
department for approval.
Ⅲ. Controlling shareholders and actual controllers
(Ⅰ) Particulars about the corporate controlling shareholder
1 Legal Person
Unit: Yuan Currency: RMB
Name China Communications Construction Co., Ltd
The person in charge of Liu Qitao
the unit/legal
representative
Date of incorporation 2006-10-8
Organizational Code 71093436-9
Registered capital 16,174,735,425
Principal business Engaging in the general contracting of construction projects for ports, channels,
highways and bridges both home and abroad, including technical and economic
consultation of engineering, feasibility study, survey, construction, supervision,
procurement and supply for related complete set of equipment or materials, and
equipment installation: undertaking the general contracting of the construction of
industrial and civil works, railway, metallurgy, petrochemical, power and water
conservancy facilities, channel, mine and municipal works; import and export
business; real estate development and property management, investment and
management of logistics, transportation, hotel and tourist industries.
2. Block diagram of property right and control relationship between Company and
controlling shareholders
38
2015 Annual Report
CCCC
Shareholding 100% Shareholding 100%
Hong Kong Zhenhua Engineering Co.,Ltd Macao Zhenhua Harbor Engineering Co.,Ltd
Shareholding Shareholding
28.83% Shareholding 0.33%
17.08%
Shanghai Zhenhua Heavy Industry (Group)Co., Ltd
(II)Particulars about the actual controllers
1. Legal Person
Name China Communications Construction Co., Ltd
The person in charge of Liu Qitao
the unit/legal
representative
Date of incorporation 2006-10-8
Organizational Code 71093436-9
Registered capital 16,174,735,425
Principal business Engaging in the general contracting of construction projects for ports, channels,
highways and bridges both home and abroad, including technical and economic
consultation of engineering, feasibility study, survey, construction, supervision,
procurement and supply for related complete set of equipment or materials, and
equipment installation: undertaking the general contracting of the construction of
industrial and civil works, railway, metallurgy, petrochemical, power and water
conservancy facilities, channel, mine and municipal works; import and export
business; real estate development and property management, investment and
management of logistics, transportation, hotel and tourist industries.
2. Block diagram of property right and control relationship between Company and actual
controllers.
SASAC of the State
Council
CCCC Group
CCCC
Shareholding 100% Shareholding 100%
Hong Kong Zhenhua Engineering Co.,Ltd Macao Zhenhua Harbor Engineering Co.,Ltd
Shareholding Shareholding
17.08% 28.83% Shareholding 0.33%
Shanghai Zhenhua Heavy Industry (Group)Co., Ltd
39
2015 Annual Report
Ⅳ. Other corporate shareholders holding over 10% of the Company′s shares
Unit: Yuan Currency: RMB
Person in
Main business and
Corporate charge or Date of Organization Registered
management
shareholders legal establishment code Capital
activities
representative
ZHEN HUA Wang Yan 1982-05-14 - Marine works, roads
35,000,000
ENGINEERING and bridges, dredging
COMPANY LIMITED and site formation,
port machinery,
survey and design.
Explanation China Communications Construction Co., Ltd. Holds 100% stake of ZHEN HUA
ENGINEERING COMPANY LIMITED, the ultimate shareholder is China
Communications Construction Group Co., Ltd
V. Share limit reduction
□Applicable√Not applicable
Chapter VII Preferred stock information
□Applicable√Not applicable
40
2015 Annual Report
Chapter ⅦI Directors, Supervisors, Senior Executives and Employees
Ⅰ. Change of holdings and remuneration
(Ⅰ) Shareholding changes and remuneration of directors, supervisors and senior executives under employment or retired during report
period.
√Applicable □Not applicable
Unit: share
Total paid Remunera Whether
by the tion paid by
Chan Company calculatio related
Shares
Shares at ge in during n period parties of
held at the
Name Title (note) Sex Age Start of Tenure End of Tenure end of report report remark the
beginning
year perio period Company
of year
d (RMB
10,000)(bef
ore tax)
Song Hailiang Chairman of the M 51 2015-4-21 2018-4-20 0 0 0 49.8 Jan-Dec Yes
Board
Zhu Lianyu Vice Chairman of M 46 2015-4-21 2018-4-20 0 0 0 38.5 May-Dec Yes
the Board, Party
Secretary
Huang Qingfeng Director, M 41 2015-4-21 2018-4-20 0 0 0 89.4 Jan-Dec No
President
Chen Qi Director F 54 2015-4-21 2018-4-20 0 0 0 0 Jan-Dec Yes
Yan Yunfu Director, Chief M 57 2015-4-21 2018-4-20 0 0 0 84.5 Jan-Dec No
Engineer
Liu Qizhong Director, Vice M 52 2015-4-21 2018-4-20 0 0 0 87.5 Jan-Dec No
President
Dai Wenkai Director, Vice P M 49 2015-4-21 2018-4-20 0 0 0 84.5 Jan-Dec No
resident
Wang Jue Director, CFO, M 52 2015-4-21 2018-4-20 0 0 0 87.5 Jan-Dec No
Board Secretary
41
2015 Annual Report
She Lian Independent M 57 2015-4-21 2018-4-20 0 0 0 12 Jan-Dec No
Director
Gu Wei Independent M 59 2015-4-21 2018-4-20 0 0 0 12 Jan-Dec No
director
Ge Ming Independent M 65 2015-4-21 2018-4-20 0 0 0 8 May-Dec No
director
Ling He Independent M 64 2015-4-21 2018-4-20 0 0 0 8 May-Dec No
director
Yang Jun Independent M 59 2015-4-21 2018-4-20 0 0 0 8 May-Dec No
director
Cui Wei Supervisor, M 40 2015-4-21 2018-4-20 0 0 0 32.4 May-Dec No
deputy secretary
of the Party
committee,
commission for
Discipline
Inspection, trade
union chairman
Zhang Minghai Supervisor M 54 2015-4-21 2018-4-20 20,259 20,259 0 72.9 Jan-Dec No
Xiang Xudong Supervisor M 40 2015-4-21 2018-4-20 0 0 0 26.8 May-Dec No
Liu Jianbo Vice president M 53 2015-4-21 2018-4-20 0 0 0 84.5 Jan-Dec No
Zhou Qi Vice president M 44 2015-4-21 2018-4-20 0 0 0 84.5 Jan-Dec No
Chen Bin Vice president M 42 2015-4-21 2018-4-20 89,440 89,440 0 77.9 Jan-Dec No
Shan Jianguo Vice president M 52 2015-4-21 2018-4-20 0 0 0 33.84 May-Dec No
Zhang Jian Vice president M 47 2015-4-21 2018-4-20 0 0 0 32.8 May-Dec No
Fei Guo Chief engineer M 54 2015-4-21 2018-4-20 0 0 0 79.5 Jan-Dec No
Li Ruixiang Chief economist M 41 2015-4-21 2018-4-20 0 0 0 33.1 May-Dec No
Sun Li General counsel M 44 2015-4-21 2018-4-20 0 0 0 77.5 Jan-Dec No
Bao Qifan Former M 65 2011-5-20 2015-4-20 0 0 0 0 Jan-Apr No
independent
director
Liu Ningyuan Former M 58 2011-5-20 2015-4-20 0 0 0 4 Jan-Apr No
independent
director
Zhao Guangjing Former M 55 2011-5-20 2015-4-20 0 0 0 22.7 Jan-Apr No
42
2015 Annual Report
supervisor
Cao Weizhong Former vice M 60 2011-5-20 2015-4-20 0 0 0 14.8 Jan-Apr No
president
Chen Gang Former vice M 49 2011-5-20 2015-3-30 0 0 0 7.5 Jan-Mar No
president
Total / / / / / 109,699 109,699 0 1,254.44 / /
1. Song Hailiang, born in 1965, male, Ph.D., professor-level senior engineer, began his career in July 1987, served as engineer, Design Office
director, Vice President, President, member of Party Committee, Vice Secretary of the Party Committee, Chairman of the Board and simultaneously
General Manager with CCCC Water Transportation Planning and Design Institute Co., Ltd.; current vice President of China Communications
Construction Co., Ltd. and simultaneously General Manager of Equipment Manufacturing Marine Heavy Industry Department and Chairman of the
Board of Zhenhua Heavy Industries.
2. Zhu Lianyu, born in 1970, male, Ph.D., professor-level senior engineer; began his career in September 1992, served as engineer, equipment leader
of overseas project, vice chief of Marine Machine Department, manager of Enterprise Development Department of CCCC First Harbor Engineering Co.,
Ltd; general manager of CCCC International Shipping Co., Ltd, general manager of Equipment Manufacturing Marine Heavy Industry Department of
China Communications Construction Co., Ltd.; current vice Chairman of the Board and secretary of Party Committee.
3. Huang Qingfeng, born in 1975, male, EMBA, senior engineer; began his career in August 1996, used to be quality project chief, director of field
bridge office of quality management department; deputy manager of after-sales department, general manager of Quality Inspection Company; vice
director of off-shore office, director of Quality Safety Department, director of Product Service Center and assistant president of the Group; from Jan.
2005 on is VP of the Company and executive vice president and director of Production and Project Management Center since 2014, current director
and president of the Company.
4. Chen Qi, born in 1962, female, master degree, senior engineer, was project manager of China Harbor Engineering Co., Ltd. Import and Export Port
Machinery Division, China Harbor (Group) Co., Ltd. Industry and Trade Business Unit deputy general manager, General manager; China
Communications Construction Co., Ltd Industry and Trade Business Unit general manager; has been director of the Company since 2011, current
executive general manager of Equipment Manufacturing Marine Heavy Industry Department of China Communications Construction Co., Ltd.
5. Yan Yunfu, born in 1959, male, EMBA, professor-level senior engineer,served as Vice Chief of Technical Department, Manager of Mechanical
Design Department, Vice General Engineer, General Engineer and VP of the Company, President of Land Heavy Industry Equipment Design Institute,
is director of board of the Company since 2004, current director and general engineer.
6. Liu Qizhong, born in 1964, male, bachelor degree, senior economist; was Vice Manager, Manager of Operating Department, was director of the
Company since 1997, current director and VP of Company.
7. Dai Wenkai, born in 1967, male, master of physics, EMBA, senior engineer. Began his career in 1993, was Vice Manger and Manager of Operating
Department, Vice Chief Economist, Chief Economist; current director and VP of the Company
8. Wang Jue, born in 1964, male, MBA, CPA and senior accountant, successively held the posts of director and General Accountant of the Financial
Office of No.3 Engineering Co., Ltd. Of CCCC Third Harbor Engineering Co., Ltd., Chief of Audit Department, Chief of Financial Department and Vice
43
2015 Annual Report
General Accountant; is the Chief Financial Executive and Secretary of the Board of Directors of the Company since November of 2005; director of
Company from 2006 to 2011, current director, CFO and Secretary of the Board of Directors of the Company.
9. She Lian, born in 1959, male, professor, doctoral tutor; from 1995 on, enjoys special government allowances from the State Council since 1995;
deputy director and Party Secretary of the Department of Business Administration, Wuhan University of Communications Science; chief editor of
"Transportation Enterprise Management" magazine run by Ministry of Transportation; director of Early Warning Management Research Center,
Wuhan University of Technology, Professor of Management, doctoral tutor; director of Early Warning Management Research Center, Huazhong
University of Science and Technology, Professor of Management, doctoral tutor; Professor of CEIBS Emergency Management Institute incumbent
National School of Administration, doctoral tutor, current independent director of the Company.
10. Gu Wei, orn in 1957, male, Ph.D., professor and doctoral tutor; since 1982, has been teaching at Shanghai Maritime University; since the year
2000, enjoys special government allowances from the State Council, and the IEEE Society member, MTS Society member and the British Royal
Physical Society member, senior member of China Electro technical Society, senior member of Chinese Society of Naval Architects, senior member of
Chinese Mechanical Engineering Society; is currently director of the Key Laboratory of the Ministry of Transportation's Shipping Technology and
Control Engineering; member of China Electro technical Society's Vessel Electrical Committee; member of the Committee of Experts of Shanghai
Jiaotong Electronics Industry Association; procurement consulting expert of Shanghai Municipal Government; member of the Committee of Experts of
Ministry of Transport East China Sea Rescue Bureau and other duties; current independent director of the Company.
11. Ge Ming: born in 1951, male, master of Western Accounting of Financial Science Research Institute of Ministry of Finance. In 1983, obtained
Chinese CPA qualification, the senior accountant qualification awarded by the Ministry of Finance, chairman (special general partnership), managing
partner and chief accountant of EY, Expert Advisory Committee member of Second listed company acquisitions and restructuring of China Securities
Regulatory Commission, is the executive director of China Institute of Certified Public Accountants, member of CPA Examination Committee of
Ministry of Finance, Vice director of Beijing Institute of Certified Public Accountants Industry Development Committee, member of China Securities
Regulatory Commission third listed company acquisitions advisory committee members and chairman of board of Beijing Huaming Fulong Accounting
Consultation Co., Ltd, current independent director of the Company.
12. Ling he, born in 1952, male, professor, senior editor (Senior professional title) of Liberation Daily, director of Shanghai Journalists Association,
director of Shanghai Institute of Essays, served as member, assistant chief editor, director of Editing Department of the democratic and legal magazine
agency, vice director and director of Comment Department of Liberation Daily,main editor of Liberation Daily, chief editor of Liberty Forum; with honor
of the first National 100 Journalists,China News first prize for three times, Shanghai News first prize for 15 times, current independent director of the
Company.
13. Yang Jun, born in 1957, male, master degree, served as intermediate and Senior court judge of Shanghai Court, president and members of the
judicial committee member, Property Trade Operation Director of Shanghai United Property Rights Exchange, now is the assistant president of
Shanghai United Property Rights Exchange, general manager of Beijing HQ, director of Financial Property Rights Trade Center, arbitrator of China
International Economic and Trade Arbitration Commission, Shanghai International Economic and Trade Arbitration Commission, arbitrator of Shanghai
Arbitration Commission, Shanghai Financial Arbitration Court, expert of China domain name dispute resolution center, director of Intellectual Property
Association of China Law Society, director of Company Law Research Society of Shanghai Law Society, director of Shanghai Patent / Trademark /
Copyright Association, current independent director of the Company.
44
2015 Annual Report
14. Cui Wei: born in 1976, male, bachelor degree, began his career in 2000, served as deputy director (hosting) of general manager office, legal
consultant office of CCCC First Harbor Co., Ltd, director and minister of Party Work Department and President Affair Office of Zhenhua Heavy Industry
Co., Ltd, current chief supervisors, deputy secretary of the Party committee, secretary of Commission for Discipline Inspection, chairman of Trade
Union
15. Zhang Minghai, born in1962, male, master degree,professor-level senior engineer; formerly Shanghai Port Machinery Plant Technology Division
engineer; mechanical office deputy manager, deputy chief engineer, general manager of Mechanical Office Shore Bridge First Company, of the
machinery to do the shore bridge, general manager of Land-base Heavy Industry Co., Ltd. with Shanghai Zhenhua Heavy Industries (Group) Co., Ltd.;
currently Land-based Heavy Industry Research Design vice president and also Shore Bridge Design Institute director; chief supervisor of the Company
since 2011.
16. Xiang Xudong: born in 1976, male, bachelor degree, senior engineer; served as Vice Director and Vice Manager of Quality Department, General
manager of Zhenhua Heavy Industry Inspection Co., Ltd, current employee representative supervisor, Party Secretary and Vice General Manager of
Zhenhua Heavy Industry Changxin branch.
17. Liu Jianbo, born in 1963, male, master degree,senior engineer; was engineer at technological office of Shanghai Port Machinery Plant; assistant
director in engineering with Technology Office of Shanghai Container Dock Co. Ltd., deputy general manager and general manager of ZPMC
Changxing Base; current VP of the Company and chairman of board of Shanghai Zhenhua Marine Engineering Service Co., Ltd.
18. Zhou Qi, born in 1972, male, EMBA, senior engineer; was manager and deputy general engineer, general manager and chief engineer of the
Electric Appliance Office of the Company; current VP of the Company and chairman of Company Electric Group.
19. Chen Bin, born in 1974 , male, EMBA, senior engineer; project quality leader of Quality Control office, deputy manager of tire crane office of quality
control office, manager of quality control office, deputy general manager and general manager of quality control company, vice director of quality and
safety office, manager of Quality Safety Office; supervisor of the Company, general manager of Shanghai Zhenhua Shipment Co., Ltd, president
assistant of the Company, current VP of Company and general manager of Shanghai Zhenhua Marine Engineering Service Co., Ltd.
20. Shan Jianguo: born in 1964, male, bachelor degree, served in Shanghai Port Machinery Manufacturing Plant, started to work in Shanghai Zhenhua
Port Machinery Co., Ltd from 1992, served as engineer, chief engineer of Machinery Office, general manager of Design company, deputy director and
director of Machinery Office, manager of budget assessment department, is now the VP and president of Land Heavy Industry Institute.
21. Zhang Jian, born in 1969, male, MBA, served as technician, production planner and assistant of director of No. 2 Panel beater of Shanghai Port
Machinery Manufacturing Plant, chief of Changzhou Plant of Shanghai Port Machinery Manufacturing Plant, vice general manager of Shanghai Port
Machinery Co., Ltd, vice general manager of Shanghai Port Machinery Heavy Industry Co., Ltd, general manager, assistant of president of Port
Machinery Co., Ltd, current VP.
22. Fei Guo, born in 1962, male, EMBA, professor level senior engineer, served as engineer of Shanghai Port Machinery Plant, director of No. 5
electrical office, vice chief engineer, director of Development Office of Shanghai Zhenhua Port Machinery Co., Ltd, VP and executive director of
Shanghai Zhenhua Heavy Industry Electric Co., Ltd, current chief engineer of Company.
23. Li Ruixiang: born in 1975, male, bachelor degree, served as vice manager of Manufacturing Department, vice director of Quality Safety Office of
Zhangjiagang Base of Shanghai Machinery Plant; manager of Quality Inspection Company, vice director of Quality and Safety Office, vice general
manager, generally manager, of machinery supporting base,Party branch secretary and president assistant, current chief economist and general
manager of budget assessment department
45
2015 Annual Report
24. Sun Li, born in 1972, male, EMBA, senior engineer; was project supervisor of Operating Department, vice manager and assistant of General
Manager of the Company, Vice President and director of the Company , current Chief Legal Counsel of Company
Other description
The remuneration of the added new staff and resigned staff in this session are paid according to the term of service, the remuneration of other staff are
calculated on annual basis.
(II). Stock ownership incentive awarded for the directors, supervisors and senior executives during the reporting period
□Applicable√Not applicable
Ⅱ. Office holding profile of directors, supervisors and senior executives in office or retired during report period
(Ⅰ) Particulars about office-holding with shareholding companies
√Applicable □Not applicable
Name Name of shareholder Starting date of service term
Title in the shareholding company
Song Hailiang China Communication Construction Co., Vice president 2014-01-27
Ltd
Chen Qi China Communications Construction Co., General manager of Industry and 2009-12-29
ltd. Trade Department
Description of the position held
(Ⅱ) Particulars about office-holding with other companies
√Applicable □Not applicable
Name Name of companies Title
She Lian CEIBS Emergency Management Institute incumbent Professor, doctoral tutor
National School of Administration
Gu Wei Shipping Technology and Engineering key Lab of Director, professor, doctoral tutor, council member,
Ministry of Transportation, Vessel Electrical Committee committee member
of China Electro technical Society, Control Committee
of Experts of Shanghai Jiaotong Electronics Industry
46
2015 Annual Report
Association; procurement consulting expert of Shanghai
Municipal Government; Committee of Experts of
Ministry of Transport East China Sea Rescue Bureau
and other duties
Ge Ming China Institute of Certified Public Accountants , CPA Executive director, committee member, deputy
Examination Committee of Ministry of Finance, Beijing director, committee member, chairman of the board,
Institute of Certified Public Accountants Industry etc.
Development Committee, Expert Advisory Committee
member of third listed company acquisitions and
restructuring of China Securities Regulatory
Commission, Beijing Huaming Fulong Accounting
Consultation Co., Ltd
Ling He Liberation Daily, Shanghai Journalists Association, Senior editor (Senior professional title), director
Shanghai Institute of Essays.
Yang Jun Shanghai United Property Rights Exchange, Financial Assistant president, general manager, director,
Property Rights Trade Center, China International arbitrator, expert, director
Economic and Trade Arbitration Commission, Shanghai
International Economic and Trade Arbitration
Commission, Shanghai Arbitration Commission,
Shanghai Arbitration Institute of finance, the Chinese
domain name dispute solution center, jurisprudence of
China Intellectual Property Association, Company Law
Association of Shanghai Law Society, Shanghai Patent
/ Trademark / Copyright Association.
Description of position held in other
companies and institutions
Ⅲ. Remuneration of Directors, Supervisors and senior executives
Decision-making procedures for remuneration of Directors, In accordance with the Articles of Association, the remuneration of Directors and
Supervisors and senior executives Supervisors are subject to the Annual Shareholder′s General Meeting and the
remuneration of the management are assessed and approved by the President.
47
2015 Annual Report
Calculation basis for remuneration of Directors, Supervisors and Basic salary plus performance bonus, combined with assessment utilizing
senior executives quantizing index of production and operation.
Total remuneration received by all directors, supervisors and Chairman Song Hailiang, vice chairman Zhu Lianyu and director Chen Qi are not
senior executives paid by the Company, whereas all other director, supervisor and senior
executives are paid by the Company
Total remuneration received by all directors, supervisors and
senior executives at period end 12544400 Yuan
V. Particulars about changes of directors, supervisors and senior executives
Name Title Change Reason
Zhu Lianyu Director Appointment Election
Huang Qingfeng Director Appointment Election
Wang Jue Director Appointment Election
Ge Ming Independent director Appointment Election
Ling He Independent director Appointment Election
Yang Jun Independent director Appointment Election
Liu Wensheng Director Leaving post Election
Bao Qifan Independent director Leaving post Election
Liu Ningyuan Independent director Leaving post Election
Chen Bin Supervisor Leaving post Election
Zhao Guangjing Supervisor Leaving post Election
Cao Weizhong Vice president Leaving post Election
Chen Gang Vice president Leaving post Post change
Chen Bin Senior executives Appointment New appointment
Shan Jianguo Senior executives Appointment New appointment
Zhang Jian Senior executives Appointment New appointment
Li Ruixiang Senior executives Appointment New appointment
1、 On March 2015, Mr. Chen Gang didn’t serve as vice president of the Company due to the position change.
2、 The Company has completed the election of new Board of Directors and Board of Supervisors on April 20, 2015, appointing Song Hailiang, Huang
Qing Feng, Zhu Lianyu, Chen Qi, Yan Yunfu, Liu Qizhong, Dai Wenkai, Wang Jue, She Lian, Gu Wei, Ge Ming, Ling He, Yang Jun as the sixth session
of the board of directors of the Company, Cui Wei, Zhang Minghai, Xiang Xudong as the supervisors of the sixth Board of Supervisors, hired Huang
48
2015 Annual Report
Qingfeng as the president of the Company, Zhu Lianyu, Liu Qizhong, Dai Wenkai, Liu Jianbo, Zhou Qi, Chen Bin, Shan Jianguo, and Zhang Jian as
the vice presidents, Wang Jue as CFO, Yan Yunfu and Fei Guo as chief engineers, Li Ruixiang as the chief economist, Sun Li as chief legal counsel.
Ⅴ. Punishment in the recent three years by securities regulatory agencies
□Applicable √Not applicable
49
2015 Annual Report
Ⅵ. Employee status of the Parent Company and its key subsidiaries
(1) Particulars about employees
Number of employees of Parent Company in 3,161
service
Number of employees of key subsidiaries in 4,412
service
Total headcount in employment 7,573
Number of retired employees with the cost 0
borne by the parent company and subsidiaries
In specialties
Classification Number
Production staff 2,273
Sales staff 161
Technical staff 4,359
Financial staff 119
Administrative staff 661
Total 7,573
Educational level
Education Number (person)
Technical secondary school 2,032
Junior College 2,075
Undergraduate 3,013
Master 429
Doctor 24
Total 7,573
(Ⅱ) Remuneration policies
In line with the Company′s development strategy, continuously perfect distribution
incentive system, perfect performance assessment system, establish a system linking
performance distribution and unit or office performance, staff performance, industrial characters
and post value; establish a salary incentive system linking staff achievement, position duty and
value contribution and establish a distribution mode integrating with market.
(Ⅲ) Training program
At each year start, the Company sets up all-staff annual educational and training plan and
implements according to the plan to improve the competence level and professional quality of
50
2015 Annual Report
staff at various levels. In line with the Company′s development strategy, gradually establish a
rigid staff training system with systematic, directional and continuous features.
(Ⅳ) Labor outsourcing situation
Labor outsourcing hours 13,768,667 hour
Total Labor outsourcing remuneration 413,060,000 Yuan
Chapter IX Company Governance
I. Company governance profile
The Company strictly followed the regulations specified in "Company law", "Securities
Law", "Stock Listing Rules", Company Articles of Association" and the legal requirements of
China Securities Regulatory Commission in the report period, to standardize the company's
daily operation, further establish and improve the internal control system, improve the internal
control management and corporate governance structure, strengthen the insider information
management, strengthen the information disclosure, continuously improve the company
governance, making efforts to improve the construction of legal person governance structure,
and gradually establish a modern enterprise system, earnestly protect the legal rights and
interests of the company and all the shareholders, ensuring the sustainable and stable
development.
In order to standardize the insider information management and enhance the confidentiality,
the Company developed Shanghai Zhenhua Heavy Industry Co., Ltd Insider Information
Management System. After the inspection, the staffs who know the insider information didn’t
trade the stocks of the company before significant price information is disclosed.
There is no difference between the company governance and the regulation of the China
Securities Regulatory Commission
II. Shareholders conference
Query index of the
Disclosure date of
Session Date specified website with
resolution publication
resolution published
2014 shareholders April 20, 2015 www.sse.com.cn , enter April 21, 2015
conference the stock code
51
2015 Annual Report
III. Directors duties performance
(1) Participation of directors in the Board of Directors and the
shareholders conference
Participation
in the
Participation in the Board of Directors
shareholders
conference
Independent Not
Name director or Desired participated
Participation Participation
not participation Participation Entrusted in the
numbers in Absence time in
time in the time in participation meeting in
communication times shareholders
Board of person numbers person for
way conference
Directors continuous
two times?
Song
No 9 2 7 0 0 No 1
Hailiang
Zhu
No 8 0 7 1 0 No 1
Lianyu
Huang
No 8 1 7 0 0 No 1
Qingfeng
Chen Qi No 9 2 7 0 0 No 1
Yan Yunfu No 9 2 7 0 0 No 1
Liu Qizong No 9 2 7 0 0 No 1
Dai
No 9 2 7 0 0 No 1
Wenkai
Wang Jue No 8 1 7 0 0 No 1
She Lian Yes 9 1 7 1 0 No 1
Gu Wei Yes 9 2 7 0 0 No 1
Ge Ming Yes 8 0 7 1 0 No 0
Ling He Yes 8 1 7 0 0 No 1
Yang Jun Yes 8 0 7 1 0 No 0
Liu
No 1 0 0 1 0 No 0
Wensheng
Bao Qifan Yes 1 1 0 0 0 No 0
Liu
Yes 1 0 0 1 0 No 0
Ningyuan
Number of directors meeting held in the year 9
In which: onsite meeting 2
meetings held in communication 7
method
52
2015 Annual Report
(2) Objection proposed by independent director to the company issues
During the report period, the independent directors didn’t propose any objection to the
proposals of from the board of directors of the year and other proposals not from the board of
directors meeting.
IV. Evaluation system of senior executives, the establishment and implementation
of incentive system in the report period
The Company appoints the directors, supervisors and senior executives in accordance
with the provisions of Company Law and the Articles of Association, has built up a preliminary
the cultivation, selection, supervision, assessment, reward and punishment, constraint system
for the company's senior executives suitable for the actual situation. The Company formulated
the administrative methods for relevant senior executives. According to the production and
development need of the Company, the senior executives are appointed, resigned and
assessed following the principles of “from top to bottom integrating the virtue and talent”. The
Company assessed the senior executives according to the due diligence and job performance,
the company will gradually improve the existing performance evaluation system and salary
system, promote medium- and long term incentive system for all senior executives and the core
technical personnel of the company, to continue to stimulate the enthusiasm of the senior
executives, to create new performance, and ensure the benefit maximization and standardize
the operation of the company.
V. Disclose the internal control self-assessment report
√Applicable □Not applicable
2015 Company Annual Internal Control Evaluation Report" is published in the Shanghai
Stock Exchange website http://www.sse.com.cn。
Significant defect of internal control in the report period
□Applicable√Not applicable
VI. Internal control audit report description
The Company hired PricewaterhouseCoopers Zhong Tian CPA firm (special general
partnership) to audit the effectiveness of the internal control of the financial report on December
31, 2015, issued a standard internal control audit report without advice (see Appendix).
Disclose the internal control audit report or not: Yes
53
2015 Annual Report
Chapter XII Documents for reference
Documents for Accounting statements with the signatures and seals of the legal
reference representative, the person in charge of the accounting and the person in
contents charge of the accounting firm
Documents for
The original audit report with the seal of the accounting firm, the signature and
reference
seal of the certified public accountant
contents
Documents for All the original documents and the original announcement of the Company
reference disclosed by newspaper designated by China Securities Regulatory
contents Commission in the report period.
Chairman of Board: Song Hailiang
Report Date:2016-3-29
54
Shanghai Zhenhua Heavy Industries Co., Ltd.
Dec 31, 2015 consolidated and company assets balance sheet
(Unless otherwise specified, the amount units is RMB)
Dec 31, 2015 Dec 31, 2014 Dec 31, 2015 Dec 31, 2014
Assets Note consolidated consolidated company company
(iterated)
Current assets
Monetary capital IV (1) 2,458,333,716 3,490,967,443 1,905,662,392 2,597,001,684
Financial assets measured at
fair value with the change IV (2) 676,082 25,735,001 192,133 25,735,001
Notes receivable IV (3) 243,159,622 291,899,440 226,205,622 283,662,738
Receivables IV (5)、十IV (1) 3,894,762,468 3,690,107,952 6,782,715,639 6,005,595,333
Prepayment IV (7) 1,226,345,632 1,273,042,238 2,237,777,316 1,881,878,541
Interest receivable IV (4) - 51,859,503 - 45,655,159
Other receivables IV (6), XIV (2) 667,660,167 727,758,519 11,305,096,974 8,721,426,218
Stock IV (8) 5,785,699,346 4,467,214,018 6,093,661,038 4,768,572,615
Construction completed account not closed(9) 11,217,591,856 8,052,408,424 8,529,348,226 6,846,110,101
Non-current assets due within one yearIV (12) 2,625,135,212 2,302,500 - -
Other current assets IV (10) 553,205,272 5,976,300,841 170,144,226 5,847,224,344
Total current assets 28,672,569,373 28,049,595,879 37,250,803,566 37,022,861,734
Non-current assets
Financial assets available-for -sale IV (11) 1,212,177,180 455,820,453 380,644,986 182,372,631
Long-term receivables IV (12) 3,558,501,537 5,339,170,148 - -
Long-term stock ownership investment(13), XIV (3) 1,597,134,817 925,350,083 7,390,184,826 6,205,231,635
Real estate as investment IV (14) 361,172,808 374,881,869 361,172,808 374,881,869
Fixed assets IV (15) 15,655,536,876 16,070,559,169 6,084,245,840 6,532,874,684
Projects in process IV (16) 3,577,371,504 2,808,786,716 759,763,993 921,306,519
Intangible assets IV (17) 3,819,437,866 3,440,342,040 1,691,754,895 1,264,092,505
Long-term prepaid expenses 4,592,043 - - -
Deferred corporate tax IV (19) 413,045,299 411,149,871 398,842,987 399,100,325
Goodwill IV (18) 149,212,956 149,212,956 - -
Total non-current assets 30,348,182,886 29,975,273,305 17,066,610,335 15,879,860,168
Total assets 59,020,752,259 58,024,869,184 54,317,413,901 52,902,721,902
-1-
Shanghai Zhenhua Heavy Industries Co., Ltd.
Dec 31, 2015 consolidated and company assets balance sheet
(Unless otherwise specified, the amount units is RMB)
Dec 31, 2015 Dec 31, 2014 Dec 31, 2015 Dec 31, 2014
Liabilities and stockholders’ equity Note
consolidated consolidated company company
Current liabilities
Short term loans IV (21) 18,216,928,490 21,267,073,940 14,899,812,954 17,265,833,765
Financial liabilities measured at
fair value with its change IV (2) 24,918,115 28,752,000 22,611,400 28,752,000
Notes payable IV (22) 1,785,201,236 1,989,118,156 1,804,985,262 1,925,331,179
Payables IV (23) 5,471,141,022 4,969,164,694 7,717,863,159 5,915,107,284
Pre-received payment IV (24) 423,603,129 318,636,126 221,831,681 174,334,030
Construction not completed account closed 2,866,437,832 2,719,392,340 3,564,886,225 3,288,089,572
Employee remuneration payable IV (25) 257,822,610 245,562,935 247,867,168 236,198,026
Tax payables IV (26) 251,551,006 222,043,288 33,357,053 6,577,373
Interest payable IV (27) 289,590,733 602,520,456 274,442,941 578,367,210
Dividend payable IV (28) 32,237,912 854,881 352,598 352,598
Other payables IV (29) 1,604,523,386 451,394,650 1,623,119,170 1,360,934,528
Non-current liabilities due within one year(30) 6,837,115,692 2,636,660,000 5,514,245,635 1,139,520,000
Other current liabilities IV (31) 1,995,655,739 - 1,995,655,739 -
Total current liabilities 40,056,726,902 35,451,173,466 37,921,030,985 31,919,397,565
Non-current liabilities
Long-term loans IV (32) 1,761,904,000 2,550,090,000 778,404,000 1,773,090,000
Bond payables IV (33) - 3,799,615,401 - 3,799,615,401
Long-term payables IV (34) 719,861,943 - - -
Predicted liabilities IV (35) 220,141,178 212,244,416 213,158,056 191,656,260
Deferred corporate tax liabilities IV (19) 70,042,985 62,796,958 - -
Deferred profit IV (36) 405,425,947 340,347,908 274,380,601 233,929,227
Total non-current liabilities 3,177,376,053 6,965,094,683 1,265,942,657 5,998,290,888
Total liabilities 43,234,102,955 42,416,268,149 39,186,973,642 37,917,688,453
Shareholders' equity
Share capital IV (37) 4,390,294,584 4,390,294,584 4,390,294,584 4,390,294,584
Contributed surplus IV (38) 5,526,978,575 5,738,241,686 5,792,527,600 5,789,984,601
Other comprehensive profits IV (39) 207,660,237 319,540,042 279,006,839 351,090,634
Surplus reserves IV (40) 1,576,100,786 1,554,606,025 1,575,592,513 1,554,097,752
Profit not distributed IV (41) 3,168,538,701 2,987,813,174 3,093,018,723 2,899,565,878
Total shareholders' equity attributed to parent company 14,990,495,511 15,130,440,259 14,985,033,449
Minority equity 917,076,421 618,105,524 - -
Total shareholders' equity 15,786,649,304 15,608,601,035 15,130,440,259 14,985,033,449
Total liabilities and shareholders' equity 59,020,752,259 58,024,869,184 54,317,413,901 52,902,721,902
The notes of the financial statements are part of the financial statements.
Enterprise principal: Song Hailiang Accounting principal:Huang Qingfeng Accounting firm principal:Wang Jue
-2-
Shanghai Zhenhua Heavy Industries Co., Ltd.
2015 consolidated and company profit sheet
(Unless otherwise specified, the amount units is RMB)
2015 2014 2015 2014
Item Note
consolidated(iterated
consolidated ) company company
1. Operating revenue IV (42), XIV (4) 23,272,394,677 25,477,011,081 21,869,889,813 22,795,548,087
IV (42), IV (47),
Less: Operating cost XIV (4) (19,717,314,855) (22,028,685,642) (19,069,970,322) (19,845,306,991)
Business tax and charges IV (43) (24,550,179) (136,632,500) (10,246,519) (10,482,359)
Selling expenses IV (44), IV (47) (79,388,743) (73,363,873) (63,655,157) (61,207,168)
General expenses IV (45), IV (47) (1,551,222,564) (1,507,675,531) (1,054,137,881) (1,036,025,654)
Financial expenses - Net IV (46) (1,532,851,096) (1,307,738,538) (1,311,666,888) (1,263,434,946)
Assets impairment loss IV (50), IV (20) (637,391,199) (548,441,842) (634,618,962) (548,851,542)
Add: Fair value change loss -Net IV (48) (21,225,034) (123,542,084) (19,402,267) (109,771,041)
Investment gains IV (49), XIV (5) 498,236,958 370,922,986 499,257,330 383,101,264
In which: net investment
gains/(loss) to affiliated
companies and joint ventures 55,252,057 14,737,413 61,885,725 26,846,917
2. Operating profit 206,687,965 121,854,057 205,449,147 303,569,650
Add: Non-operating income IV (51) 70,713,471 61,454,591 24,915,350 22,347,516
Less: Non-operating expense IV (52) (5,665,872) (5,516,674) (1,940,975) (237,801)
In which: non-current assets disposal loss (4,789,746) (293,220) - -
3. Total profit 271,735,564 177,791,974 228,423,522 325,679,365
Less: Corporate income tax expenses IV (53) (77,529,876) (21,205,926) (13,475,916) 18,902,271
4. Net profit 194,205,688 156,586,048 214,947,606 344,581,636
In which: net profit of
consolidated party before
consolidation under the V (1) 42,357,907 8,537,647 - -
same control
Net profit/(loss) attributed
to parent company
shareholders IV (41) 212,411,967 202,223,273 214,947,606 344,581,636
Minority profit and loss (18,206,279) (45,637,225) - -
Net of other other
5. Net amount amount ofintegrated IV (39) (106,570,702) 70,602,113 (72,083,795) 102,201,212
integrated profit after tax
Other to parent
attributedintegrated profits
after re classification in the
profit and loss
Fair value change profit
or loss of financial assets
available for sale (123,536,363) 72,752,627 (73,498,300) 102,201,212
NetConversionof difference of foreign currency statements 11,656,558
amount other (2,140,634) 1,414,505 -
integrated profit after tax
attributed to minority 5,309,103 (9,880) - -
6. Total integratedintegrated profit 87,634,986 227,188,161 142,863,811 446,782,848
attributed to parent
company shareholders 100,532,162 272,835,266 142,863,811 446,782,848
Total integrated profit
attributed to minority
shareholders (12,897,176) (45,647,105) - -
7. Total profit per share
Basic earning per share IV (54) 0.05 0.05 —— ——
Diluted earnings per share IV (54) 0.05 0.05 —— ——
The notes of the financial statements are part of the financial statements.
Enterprise principal: Song Hailiang Accounting principal:Huang Qingfeng Accounting firm principal:Wang Jue
-3-
Shanghai Zhenhua Heavy Industries Co., Ltd.
2015 consolidated and company cash flow
(Unless otherwise specified, the amount units is RMB)
Item Note 2015 2014 2015 2014
consolidated consolidated(itera company company
1. Cash flow from the operating activities
Cash receipt from products sales and labor provision 19,506,900,429 18,785,538,656 17,397,816,931 17,831,248,876
Tax return received 984,630,764 585,386,816 977,076,832 553,762,828
Cash receipt related with other operational activitiesIV (55)(a) 447,191,781 422,634,138 389,419,585 259,416,523
Subtotal of cash receipt from operation activities 20,938,722,974 19,793,559,610 18,764,313,348 18,644,428,227
Cash payment of purchase commodity and receiving labor (20,174,319,424) (18,255,857,629) (19,747,089,361) (16,805,992,872)
Cash payment to and for the employee (1,753,695,004) (1,586,749,924) (980,395,055) (812,328,705)
Tax payment (269,565,520) (327,381,713) (47,632,264) (42,716,867)
Cash payment related with other operational activities(55)(b) (573,104,499) (487,199,269) (560,532,424) (266,403,800)
Subtotal cash disburse of operating activities (22,770,684,447) (20,657,188,535) (21,335,649,104) (17,927,442,244)
IV (56)(a)、XIV
Net cash flow of operating activities (6)(a) (1,831,961,473) (863,628,925) (2,571,335,756) 716,985,983
2. Cash flow of investment
Cash receipt of investment return 8,014,070,972 5,783,534,659 7,822,070,972 5,783,534,659
Net cash receipt of disposal of fixed assets
and intangible assets 51,566,366 43,341,800 39,046,255 12,452,238
Net cash receipt of disposal of subsidiaries - 672,193,178 - 403,315,906
Cash receipt of obtaining investment gains 444,664,901 357,668,907 439,051,605 357,737,681
Net cash received by subsidiaries acquisition IV (56)(c) - 57,873,562 - -
Cash receipt related with other investment activitiesIV (55)(c) 93,974,040 63,740,660 98,461,064 61,174,796
Subtotal of investment cash receipt 8,604,276,279 6,978,352,766 8,398,629,896 6,618,215,280
construction of fixed assets, project in
process and intangible assets (2,068,707,329) (828,210,297) (462,866,404) (241,274,254)
Net cash paid by obtaining subsidiary (76,606,000) - (165,000,000) -
Cash payment of investment (3,893,364,440) (8,006,612,662) (3,301,502,230) (8,489,702,190)
Subtotal of cash disburse of investment (6,038,677,769) (8,834,822,959) (3,929,368,634) (8,730,976,444)
Net cash flow of investment 2,565,598,510 (1,856,470,193) 4,469,261,262 (2,112,761,164)
3. Cash flow of financing activities
Cash receipt of loans 31,419,366,773 35,240,469,949 25,288,627,079 29,379,507,992
Cash received from issuing bonds 2,000,000,000 - 2,000,000,000 -
Receipt of other cash related to financing activitiesV (55)(d) 4,740,276,534 3,800,077,433 2,418,923,970 3,690,587,843
Subtotal of cash receipt of financing activities 38,159,643,307 39,040,547,382 29,707,551,049 33,070,095,835
Cash to pay the debts (35,746,949,298) (31,471,335,366) (28,697,183,212) (27,289,929,378)
Cash payment of dividend distribution or interest (1,591,961,686) (1,446,907,477) (1,263,355,113) (1,167,219,204)
Payment of other cash related to financing activities (55)(e) (1,139,543,500) (4,977,812,548) (1,139,543,500) (4,680,480,148)
Subtotal of cash disburse of financing activities (38,478,454,484) (37,896,055,391) (31,100,081,825) (33,137,628,730)
Net cash flow of financing activities (318,811,177) 1,144,491,991 (1,392,530,776) (67,532,895)
4. Influence of exchange rate change to cash 40,816,432 (5,533,265) 28,442,821 (941,298)
IV (56)(b), XIV
5. Cash net (decrease)/increase (6)(b) 455,642,292 (1,581,140,392) 533,837,551 (1,464,249,374)
Add: starting cash balance 1,882,283,319 3,463,423,711 1,272,228,765 2,736,478,139
6. Closing cash balance IV (56)(d), XIV (6)(b) 2,337,925,611 1,882,283,319 1,806,066,316 1,272,228,765
The notes of the financial statements are part of the financial statements.
Enterprise principal: Song Hailiang Accounting principal:Huang Qingfeng Accounting firm principal:Wang Jue
-4-
Shanghai Zhenhua Heavy Industries Co., Ltd.
2015 consolidated shareholders' equity sheet
(Unless otherwise specified, the amount units is RMB)
Shareholders' equity attributed to parent company
Total shareholders'
Item Note Contributed Other integrated Minority equity
equity
Capital stock surplus profits Surplus reserves Undistributed profit
Jan 1, 2014 starting balance 4,390,294,584 5,543,176,483 248,928,049 1,520,147,861 2,808,057,854 203,105,074 14,713,709,905
Consolidated adjustment of companies under the same control - 195,065,203 - - 11,990,211 429,842,198 636,897,612
Jan 1, 2014 starting balance(iterated) 4,390,294,584 5,738,241,686 248,928,049 1,520,147,861 2,820,048,065 632,947,272 15,350,607,517
2014 movement
Total integrated profits
Net profit IV (41) - - - - 202,223,273 (45,637,225) 156,586,048
Other integrated profits
- Fair value change profit or loss of financial assets (39) for sale - - 72,752,627 - - - 72,752,627
- Conversion difference of foreign currency statements - - (2,140,634) - - (9,880) (2,150,514)
Total integrated profits - - 70,611,993 - 202,223,273 (45,647,105) 227,188,161
Capital increased and reduced by shareholders
Capital increased by shareholders VI (1) - - - - - 30,805,357 30,805,357
Profit distributed
Picking surplus reserves IV (41) - - - 34,458,164 (34,458,164) - -
Dec 31, 2014 closing balance(iterated) 4,390,294,584 5,738,241,686 319,540,042 1,554,606,025 2,987,813,174 618,105,524 15,608,601,035
Jan 1, 2015 starting balance(iterated) 4,390,294,584 5,738,241,686 319,540,042 1,554,606,025 2,987,813,174 618,105,524 15,608,601,035
2015 movement
Total integrated profits
Net profit V (40) - - - - 212,411,967 (18,206,279) 194,205,688
Other integrated profits
- Fair value change profit or loss of financial assets(39) for sale - - (123,536,363) - - - (123,536,363)
- Conversion difference of foreign currency statements - - 11,656,558 - - 5,309,103 16,965,661
Total integrated profits - - (111,879,805) - 212,411,967 (12,897,176) 87,634,986
Capital increased and reduced by shareholders
Capital increased by shareholders VI (1) - - - - - 273,402,314 273,402,314
Profit distributed
Picking surplus reserves IV (41) - - - 21,494,761 (21,494,761) - -
Distributed to shareholders - - - - (10,191,679) (21,191,352) (31,383,031)
Consolidation impact of companies under the same control - (211,263,111) - - - 59,657,111 (151,606,000)
Dec 31, 2015 closing balance 4,390,294,584 5,526,978,575 207,660,237 1,576,100,786 3,168,538,701 917,076,421 15,786,649,304
The notes of the financial statements are part of the financial statements.
Enterprise principal: Song Hailiang Accounting principal:Huang Qingfeng Accounting firm principal:Wang Jue
-5-
Shanghai Zhenhua Heavy Industries Co., Ltd.
2015 company shareholders' equity change list
(Unless otherwise specified, the amount units is RMB)
Item Note Capital stock Contributed surplusOther integrated Surplus reserves Undistributed profitTotal shareholders' equity
Jan 1, 2014 starting balance 4,390,294,584 5,789,984,601 248,889,422 1,519,639,588 2,589,442,406 14,538,250,601
2014 movement
Total integrated profits
Net profit - - - - 344,581,636 344,581,636
Other integrated profits
- Fair value change profit or loss of financial assets available for sale - 102,201,212 - - 102,201,212
Total integrated profits - - 102,201,212 - 344,581,636 446,782,848
Profit distributed
Picking surplus reserves - - - 34,458,164 (34,458,164) -
Dec 31, 2014 closing balance 4,390,294,584 5,789,984,601 351,090,634 1,554,097,752 2,899,565,878 14,985,033,449
Jan 1, 2015 starting balance 4,390,294,584 5,789,984,601 351,090,634 1,554,097,752 2,899,565,878 14,985,033,449
2015 movement
Total integrated profits
Net profit - - - - 214,947,606 214,947,606
Other integrated profits - - - - - -
- Fair value change profit or loss of financial assets available for sale - (73,498,300) - - (73,498,300)
- Conversion difference of foreign currency statements - - 1,414,505 - - 1,414,505
Total integrated profits - - (72,083,795) - 214,947,606 142,863,811
Profit distributed
Picking surplus reserves - - - 21,494,761 (21,494,761) -
Consolidation impact of companies under the same control - 2,542,999 - - - 2,542,999
Dec 31, 2015 closing balance 4,390,294,584 5,792,527,600 279,006,839 1,575,592,513 3,093,018,723 15,130,440,259
The notes of the financial statements are part of the financial statements.
Enterprise principal: Song Hailiang Accounting principal:Huang Qingfeng Accounting firm principal:Wang Jue
-6-
Audit Report
PricewaterhouseCoopers Zhongtian Shenzi (2016) No. 10027
(Page 1 of 2)
To the shareholders of Shanghai Zhenhua Heavy Industries Co., Ltd,
We have audited the accompanying consolidated as well as company’s financial statement of
Shanghai Zhenhua Heavy Industries Co., Ltd , including the company’s and the consolidated
balance sheets as of 31. December 2015, 2015 ′s P&L and company’s income statement,
shareholders′ equity movement statements, cash flow statements and notes to the financial
statements.
I. The Management responsibilities on the statements
Preparing and fairly stating financial statements are the responsibilities of the management of
Shanghai Zhenhua Heavy Industries Co., Ltd. These responsibilities include:
(1) The preparation of financial statements in accordance with the provisions of the corporate
accounting standards, and to achieve a fair reflection;
(2) Design, implement and maintain the necessary internal controls, to material misstatement
due to fraud or error in the financial statements.
II. The CPA′s Responsibilities
Our responsibilities are to provide audit opinions based on our auditing. We conducted the
audit on the basis of China CPA Norms, which requires us to abide by professional virtues and
norms to plan and conduct audit to ensure there exist no serious reporting errors in the financial
statements.
The audit includes implementing the audit procedures to acquire financial statements figures
and audit evidence. Audit procedures are chose based on CPA′s judgment, including the
estimate of risks for possible misreports due to cheating or errors. When estimating risks,
certified public accountants consider internal control related to the financial statements
preparation and fair presentation, in order to design audit procedures that are appropriate, but
not to provide opinions on effectiveness of the interior controls. The audit also Includes the
evaluating of the appropriateness of utilization of accounting policies and accounting estimates
by the management, and the evaluating of the total reporting of the financial statements.
We believe that we have acquired sufficient and appropriate audit evidences, which provide the
basis for the auditor’s opinions.
PrincewaterhouseCoopers China Limited accounting firm (special general partnership)
11/F., PricewaterhouseCoopers Center,2 Corporate Avenue,202 Hu Bin Road, Huangpu District, Shanghai, PRC, Postal
code: 200021
Tel: +86 (21) 2323 8888, Fax: +86 (21) 2323 8800, www.pwccn.com
Audit Report (continued)
PricewaterhouseCoopers Zhongtian Shenzi (2016) No. 10027
(Page 2 of 2)
III. Auditor′s Opinions
In our opinion, the accompanying financial statements of Zhenhua Heavy Industries has been
prepared according to stipulations of the enterprise accounting norms and present fairly, in all
material respects, the financial position of the Consolidation and Zhenhua Heavy Industries as of
31, December 2015 and of the results of its operations and its cash flows in 2015.
PrincewaterhouseCoopers China Limited CPA__________________
The accounting firm (special general partnership) Zhao Bo
Shanghai, China CPA________________________
March, 28, 2016 Jin Wen
-2-
Shanghai Zhenhua Heavy Industries Co., Ltd.
FINANCIAL STATEMENTS & AUDITORS REPORT 2015
Shanghai Zhenhua Heavy Industries Co., Ltd.
FINANCIAL STATEMENTS & AUDITORS REPORT 2015
Page
Auditor′s Report 1-2
Financial Statements 2015
Consolidated and Company's B/S 1-2
Consolidated and Company's P/L 3
Consolidated and Company's Cash Flow Statements 4
Consolidated Shareholder's Equity Movement Statements 5
Company Shareholder's Equity Movement 6
Financial Statements Notes 7 - 145
Supplementary Information 1
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
I The Company′s basic situation
Shanghai Zhenhua Heavy Industries (Group) Co., Ltd. (hereinafter “the
Company”) was established in Shanghai, on 8 September 1997 as part of an
exercise to reorganize its predecessor, Shanghai Zhenhua Port Machinery
Company Limited. The Company is registered in P. R. China’s Shanghai.
As approved by ZhengWeiFaZi (1997) No. 42 document issued by the Securities
Commission under the State Council, the Company issued 100 million listed
foreign investment shares (B-shares) to overseas investors from July 15, 1997 till
July 17, 1997. The B-shares were listed for trading at Shanghai Stock Exchange
on Aug. 5, 1997.
As approved by GongsiZi (2000) No. 200 of China Securities Regulatory
Commission, the Company added issuing of 88 million RMB common shares (A-
shares) to domestic investors in Dec. 2000. The A-shares were listed for trading
at Shanghai Stock Exchange on Dec. 21, 2000.
In accordance with ZhenJianFaXingZi (2004) No. 165 by China Securities
Regulatory Commission, the Company issued 114,280,000 A-shares to domestic
investors on Dec. 23, 2004. The said issuances were listed at Shanghai Stock
Exchange respectively on Dec. 31, 2004 and Jan. 31, 2005 for trading.
In accordance with ZhenJianFaXingZi (2007) No. 346 by China Securities
Regulatory Commission, the Company issued 125,515,000 A-shares to domestic
investors on Oct. 15, 2007. The said issuances were listed at Shanghai Stock
Exchange respectively on Oct. 23, 2007 and Jan. 23, 2008 for trading.
As approved by CSRC Zheng Jian Xuke (2009) No. 71 document, the Company
issued non-publicly 169,794,680 A-shares on Sep. 22, 2008, to its controller
China Communications Construction Co., Ltd. (“China Communications
Corporation”). From Mar. 20, 2012 on, limitation term expires for above-mentioned
A-shares which are listed at Shanghai Stock Exchange for trading (Note 5(34)).
As of Dec. 31, 2014, after all issues of shares and bonus shares distribution,
capital stock of the Company is increased to 4,390,294,584 shares, par value per
share 1 Yuan, totally 4,390,294,584 Yuan.
On Dec. 18, 2005, China Road and Bridge Construction Group General Company
combined with the company’s controlling holder China Harbor Construction
(Group) General Company after reorganization into China Transportation
Construction (Group) Co. Ltd. (hereafter called Communications Group). In
accordance with the Reply to Issue Concerning Listing of China Communications
Construction Co. Ltd. Entirely after Reorganization on Both Domestic and
Overseas Market (Guozi Gaige [2006] No. 1063) by State Assets Commission on
Aug. 16, 2006, Reply to Issue Concerning Management of State Stock of China
Communications Construction Co. Ltd. (Guozi Chanquan [2006] No. 1072) on
Sep. 30, 2006, which granted the reorganization proposal of Communications
Group, and in addition to the Reply to Approve China Communications
-7-
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Construction Co. Ltd.’s Announcement of Purchase Report of Road and Bridge
Construction Co. Ltd. and Shanghai Zhenhua Port Machinery (Group) Co. Ltd.
and the Exemption of Purchase Offer Obligations (Zhengjian Gongsi Zi [2006] No.
227), on Oct. 8, 2006 Communications Group solely initiated the establishment of
China Communications Construction Co. Ltd. (hereafter Communications
Company), and invested the stock rights of the Company it held into the newly
established Communications Company. With completion of reorganization,
Communications Company thus becomes the controlling shareholder of the
Company.
The Company and its subsidiaries (jointly called “the Group”) are engaged in
design, building, installation of heavy port handling system and machinery, heavy
ocean equipment, engineering machinery, engineering vessels, large metal
structures & components, parts; leasing of self-manufactured cranes; sales of
self-produced products; professional contracting of international ocean shipping
and steel structure engineering with special vessels for whole-machine
transportation.
Refer to Note 6 for main subsidiaries in scope of consolidation this year. The
company covered in scope of consolidation is Shanghai Zhenhua Heavy Qidong
Marine Engineering limited Company (Qidong Marine Company). Refer to Note
Ⅴ(1) and (2) for details.
This financial report is disclosed on Mar. 28, 2016 through approval by the
Company’s board of directors.
II Major accounting policies and accounting estimates
The Group determines concrete accounting policies and accounting estimates
based on production and operating characters. It mainly shows in provision for
bad debts of accounts receivable (Note Ⅱ(10)), inventory valuation method (Note
Ⅱ(11)), judgment standard of impairment of available for sale equity instruments
impairment (Note Ⅱ(9)), depreciation of fixed assets and amortization of
intangible assets (Note Ⅱ(15)and (18)), judgment standard of development
expenditure capitalized (Note Ⅱ(18)), measurement of investment real estate
(Note Ⅱ(14)) and Recognition of income (Note Ⅱ(24)), etc.
Refer to Note Ⅱ (29) for key assumptions used in important accounting
estimates by Group
(1) Basis of preparation for financial statements
(a) Standards and rules for financial statements establishment
The financial statements are prepared on the basis of Enterprise Accounting
Standards – Basic Standards and 38 concrete accounting standards issued on
Feb. 15, 2006, guidelines and explanation of the accounting standards, and other
related stipulations (hereafter totally called “Enterprise Accounting Standards”)
and CSSRC’s Listed Company with Public Securities Information Disclosure
-8-
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Coding Rules No. 15 – General Rules on Financial Report (Revised in 2010).
During the year, the Company acquired 32.51% stock right of CCCC Tianhe
Company in cash and obtained the control right through concerted action
agreement. Before the acquisition, CCCC Stock was the controlling shareholder o
the Company and the CCCC Tianhe Company, therefore the acquisition belonged
to enterprises combination under the same controlling (further detailed in Note 5).
Acquired CCC Tianhe Company's assets and liabilities are accounted in historical
cost and included in consolidated financial statements of the company, which is
always means CCC Tianhe is treated as a part of the Group and reflected in
report in the earliest period. Accordingly, the company has relisted the
comparative data of consolidated financial statements in 2014.
(b) Going concern basis
As of December 31, 2015, the Group's current liabilities exceed current assets by
about 11.38 billion Yuan and net cash flow caused in operating is about 1.83
billion Yuan. In the preparation of the financial statements for the year, given the
amount of bank credit, financing record the Group has achieved to obtain, good
cooperation relationship with banks and financial institutions and the operating
performance, the board of directors of the Company consider that the Group is
able to continue to acquire sufficient operating cash flow and sources of financing,
to ensure funds required for repayment of debt maturity and capital expenditure.
Therefore, the board of directors of the Company ensures that the Group will
continue to operate, and thus to base the preparation of the financial statements
for the year on sustainable operation. The annual financial statements do not
include any adjustment of the Group and the Company which fails to meet the
conditions included in continuous operation.
(2) Declaration on abiding by the Enterprise Accounting Standards
The Company follows the requirements of enterprise accounting standards in
preparing 2015 financial statements, which authentically and completely reflect
the consolidated and the Company’s financial status on Dec. 31 of 2015 and the
consolidated and the Company’s operating result and cash flow during 2015.
(3) Accounting period
Calendar year, from January 1 till December 31
(4) Recording currency
RMB is the monetary currency of the Group
(5) Enterprise merger
(a) Merger of enterprises under the same controller
Merger consideration paid and the net assets acquired by the merger party are
valued by book value. The difference between the book value of the net assets
-9-
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
acquired by the merger party and the merger consideration paid is adjusted to the
capital reserve. When capital reserve is not sufficient to compensate, retained
interest is thus adjusted. Direct expenses related to enterprise merger are booked
into current P&L at the time of incurrence. Transaction expenses from issuing
equity securities or liability securities for the purpose of enterprise merger are
booked into initially recognized amount of equity securities or liability securities.
(b) Merger of enterprises not under the same controller
Merger cost of the merger party and recognizable net assets acquired in the
merger are valued by fair value. The difference of the merger cost larger than fair
value of the recognizable assets of the purchased on purchase day is confirmed
as goodwill. The difference of the merger cost smaller than fair value of the
recognizable assets of the purchased on purchase day is booked into current
P&L. Direct expenses related to enterprise merger are booked into enterprise
merger cost. Transaction expenses from issuing equity securities or liability
securities for the purpose of enterprise merger are booked into initially recognized
amount of equity securities or liability securities.
(6) Preparation of consolidated statements
The consolidated statements consist of those of the Company and the
consolidated subsidiaries.
Subsidiary is consolidated from the date on which effective control over the
subsidiary is exercised by the Company; subsidiary is no longer consolidated from
the date when that control ceases. All material intercompany transactions,
balance and unrealized profit on transactions between group companies are
compensated. In the consolidated statements, minority interests which are not
owned by the Company are listed under shareholder’s equity as individual entry.
When there is discrepancy between accounting policies adopted by subsidiaries
and the Company, statements of subsidiaries is adjusted according to the
Company’s policies upon consolidation. When subsidiary acquired through
merger of enterprise not under the same controller, its financial statements are
adjusted on the basis of fair value of the recognizable net assets as of purchase
day.
All significant accounts’ balance, transaction and unrealized profit within the
Group are off-set in preparation of the consolidated statements. Owners’ equity of
subsidiaries and that part of the current net profit and loss not attributable to the
Company is shown under shareholders’ equity and net profit in consolidated
financial and current net profit and loss statements as minority interest and
minority gains and losses. As for the unrealized profit and loss of internal
transaction that the subsidiaries sell assets to the Company, it is distributed and
off-set in the net profit attributed to the shareholders of the Company and the
profit and loss of minority shareholders according to the proportion attributed to
the subsidiaries. As for the unrealized profit and loss of internal transaction that
the subsidiaries sell assets to each other, it is distributed and off-set in the net
profit attributed to the shareholders of the parent Company and the profit and loss
- 10 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
of minority shareholders according to the proportion of the subsidiaries.
The transaction shall be adjusted from the point of the Group if the Group or
Company or subsidiaries has different reorganization for the same transaction as
the accounting main body.
- 11 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(7) Cash and cash equivalents
Cash and cash equivalents comprise cash on hand, deposits readily available for
the payment of and investment holdings of short-term, highly liquid and readily
convertible to known amounts of cash, with an insignificant risk of changes in
value.
(8) Foreign currency translation
(a) Foreign currency transaction
Transactions denominated in foreign currencies are translated into RMB by the
sight rate on the transaction day.
Monetary assets and liabilities denominated in foreign currencies at the balance
sheet date are translated into RMB at the exchange rates at sight. Exchange
differences from special borrowing of foreign currency for the purpose of
purchasing or manufacturing assets meeting qualifications for loan expenses
capitalization are capitalized during the period of capitalization; other exchange
differences are directly booked into current P&L. Non-currency items of foreign
currency calculated on historical cost basis are translated at the rate at sight on
the date of transaction. Amount of impact of exchange rate fluctuation on cash
amount is separated in the cash flow statements.
(b) Foreign currency financial statements translation
For Assets/liabilities items in the Assets/liabilities statements for business
operating abroad, exchange rate at sight on the Assets/liabilities statements date
is used for translation. In the shareholders ' equity, except retained earnings
items, other items are translated using the spot exchange rate at the time of
incurrence. Overseas operating revenues and expenses items in the income
statements are translated using spot exchange rate on the day of incurrence.
Difference of foreign currency statement translation mentioned above is shown as
a separate item in the shareholders ' equity. Overseas operation cash flow items
are translated by the spot exchange rate on the day of cash flows incurrence.
Effect of exchange rate changes on cash amount is shown separately in the cash
flow statements.
(9) Financial instruments
(a) Financial assets
(i) Classification on financial assets
The Group′s financial assets are classified at the beginning of recognition into:
Financial assets calculated by fair value whose movement booked into current
income statement, Receivables, Available-for-sale financial assets and the held to
maturity investment. Classification of financial assets is determined by the
- 12 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
intention and capability of the group in holding the financial assets. The Group
does not held maturity investment.
Financial assets calculated by fair value, changes of which booked into current
income statement
Financial assets calculated by fair value, whose movement booked into current
income statement, refer to the financial assets originated from derivative financial
instruments, which are shown in B/S as marketable financial assets.
- 13 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(9) Financial instruments (continued)
(a) Financial assets (continued)
(i) Classification on financial assets (continued)
Receivables
Receivables are non-derivative financial assets which have no quotation on active
market, whose collectable amount is fixed or can be determined.
Available-for-sale financial assets
Available-for-sale financial assets are marketable non-derivative financial assets
fixed at the beginning of recognition and financial assets not classified into Others.
Available-for-sale financial assets to be sold within 12 months from B/S day are
booked in B/S as Other current assets.
(ii) Recognition and Measurement
Financial assets at the time when the Group becomes a party to the contract of
financial instruments are recognized in the balance sheet at fair value. Of the
financial assets whose amount initially recognized fair value and changes into
current profit or loss statement, related transaction costs incurred at acquisition
are included directly in current profit or loss; other financial assets transaction
costs are included in the initially recognized amount.
Financial assets measured at fair value and whose changes booked into current
profit or loss and financial assets available-for-sale are subsequently measured at
fair value, but equity instrument investments which are not quoted in an active
market and whose fair value cannot be reliably measured are measured at cost;
receivables are measured by cost after amortization, using the effective interest
rate method.
Changes in fair value of financial assets measured by fair value and whose
changes include in the current profit or loss are included in current profit or loss as
gains/losses of fair value change; interest or cash dividends in the asset holding
period, as well as disposal gains and losses at disposal are included in the current
profit and loss.
In addition to impairment losses and the exchange gains and losses from foreign
currency monetary financial assets, fair value changes of financial assets
available for sale are recognized directly in shareholders’ equity, and upon de-
recognition of the said financial assets, the cumulative amount of changes in the
fair value formerly recorded in shareholder’s equity is reversed into current P&L.
Cash dividends which the investment units have declared issuing related to equity
instruments available for sale investment are included in current profit or loss as
investment income.
- 14 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(9) Financial instruments (continued)
(a) Financial assets (continued)
(iii) Financial assets impairment
Apart from financial assets measured by fair value and whose changes included in
current profit or loss, the Group conducts, on balance sheet date, check up over
the carrying value of the financial assets. If there is objective evidence that
particular financial assets are impaired, provision for impairment is made.
Objective evidence that a financial asset is impaired, refers to matters that after
initial recognition of the financial asset the actual financial assets incurred, the
estimated future cash flows affected, and the Group can reliably measure the
effect.
Objective evidence proving impairment of available-for-sale equity instruments
investments includes serious or non-temporary decline in fair value with equity
instruments investments. This Group checks separately various available-for-sale
equity instrument investments as of B/S day. In case the fair value of equity
instrument investment on the B/S day is more than 50% (including 50%) of the
initial investment cost or during of fair value being lower than its initial investment
exceeds more than one year (including one year), it indicates that impairment
incurs; In case the fair value of equity instrument investment on the B/S day is
more than 20% (inclusive) but not yet to 50% of the initial investment cost, the
group will take into account other relevant factors such as price volatility, to
determine whether the investment in equity instruments are impaired. The Group
values the initial investment cost of tradable equity tools on weighted average
basis.
When financial assets carried at amortized cost is impaired, provision for
impairment is made according to the difference of the present value of the
estimated future cash flows (not including the future credit losses that have not yet
occurred) lower than the book value. If there is objective evidence that the
financial assets value has been restored, and it is objectively related with the
events incurred after the confirmation of the loss, the previously recognized
impairment loss is reversed into current profit or loss.
When impairment of available for sale financial assets measured by fair value
incurs, the cumulative loss originally included directly in shareholders ' equity due
to decline in the fair value is transferred out and included in the impairment loss.
For available-for-sale debt investments whose impairment loss has been
confirmed, when in future period fair value increases and is objectively related to
the events following the impairment loss confirmation, the impairment loss
previously recognized shall be reversed and accounted for in current P&L. For
impairment loss of available-for-sale equity instruments investments confirmed,
increased fair value in future period is directly carried forward to shareholders '
- 15 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
equity.
When the financial assets available for sales accounted as cost decrease in value,
the difference between the book value and the actual value confirmed by the cash
flow realization in future according to the current market profit rate of similar
financial assets is regarded as value decrease loss, accounted in the current profit
and loss. The occurred value decrease loss is not returned in the next period.
(a) Financial assets (continued)
(iv) Termination of recognition of financial assets
When financial assets meet one of the following conditions, recognition is
terminated: (1) contractual right to receive the financial assets cash flow
terminates; (2) the said financial assets have been transferred and the Group has
transferred almost all of the risks and rewards concerning the financial assets
ownership to the transferee; or (3) the financial assets have been transferred,
although the Group has neither transferred nor retained almost all of the risks and
rewards concerning the financial assets ownership, has given up the control over
the Financial assets.
When the Financial assets are derecognized, the difference between the book
value and the sum of the equity price received and the cumulative amount of fair
value change originally booked in equity is booked in current profit or loss.
(b) Financial liabilities
Financial liabilities are classified at the initial recognition into financial liabilities
measured by fair value and booked into current P&L, and other financial liabilities.
Financial liabilities of the group mainly include financial liabilities calculated by fair
value, whose movement booked into current income statement and other financial
liabilities.
Financial Liabilities calculated by fair value, whose movement booked into current
income statement
Financial liabilities calculated by fair value, whose movement booked into current
income statement, refer to the financial liabilities originated from derivative
financial instruments. Financial Liabilities calculated by fair value, whose
movement booked into current income statement, valued by fair value initially, and
calculated by faire value.
Other Financial Liabilities
Other Financial Liabilities include: payables, loans and bonds payable. Payables
include accounts payable, other payables, valued by fair value initially, followed
up by valuing post-amortization cost on the basis of actual interest rate.
- 16 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Loans and bonds payable are initially valued by the amount of fair value after
deducting transaction expenses, and followed up by valuing post-amortization
cost on the basis of actual interest rate.
Other financial liabilities due less than one year (inclusive) are listed as current
liabilities; those due within more than one year but due within one year from the
balance sheet date (inclusive) are listed as non-current liabilities due within one
year; the rest are listed as non-current liabilities.
When present obligation of financial liabilities is entirely or partially dismantled, the
related financial liabilities or those whose obligation has been dismantled are
terminated as recognition. The difference between the book value of the those
terminated and the consideration paid is booked into current P&L.
- 17 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(9) Financial instruments (continued)
(c) Confirmation of the fair value of financial instruments
Financial instruments with active market decide their fair value by the quotation on
the active market, while financial instruments without active market decide its fair
value by evaluation technology. When estimating the value, the Group adopts the
applicable value estimation technology with enough data and supported by other
information, select the input value in accordance with the assets or debt feature
considered in the related assets or debt transaction of the participants in the
market. The related observable input value shall take the priority. If it is not
possible and practical to obtain the related observable input value, use the input
value not observable.
(10) Receivables
Receivables refer to accounts receivable and other receivables. The Group
confirms the initial amount of accounts receivable from exported goods or
provided labor by the fair value of contracted agreed upon price receivable from
purchaser or labor acceptor.
(a) Accounts receivable
(i) Accounts receivable with big single amount and individual bad debt provision is
made
As of accounts receivable with single big amount, individual test is made on value
depreciation. When proof shows the Group is not able to collect the account
receivable as prescribed, bad debt provision is made.
Standard of single big amount: top 5 of the receivable from third party
Method of bad debt provision being made with big single amount: based on the
difference of the present value of the expected future cash flow of the account
receivable lower than its book value.
(ii) Accounts receivable whose bad debt provision is totally made in group
Accounts receivable not with big single amount, together with accounts receivable
whose value is not decreased after being individual test, are classified into groups
by credit risk features and bad debt provision is made, on the basis of actual loss
rate of prior period accounts receivable of the same or similar kind, with similar
credit risk features, combining present situation.
Credit risk groups are determined by the following criteria:
Group 1 Accounts receivable from related party
Group 2 Accounts receivable from third party
- 18 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(10) Receivables (continued)
(a) Accounts receivable (continued)
(ii) Accounts receivable whose bad debt provision is totally made in group (continued)
Method of bad debt provision being made by credit risk groups:
Group 1 Bad debt provision shall not be made of accounts
receivable from related party except proof shows the
Group is not able to collect them.
Group 2 Debt age analysis method (considering future
collection)
Among the groups, proportion of accrual on aging analysis basis is listed as
follows:
Debt age
Provision proportion
1-6 months -
7-12 months 1%
1-2 years 15%
2-3 years 30%
3-4 years 50%
4-5 years 75%
Over 5 years 100%
(iii) Accounts receivable not of big single amount but individually provided for bad
debt:
Reason for individual accrual of bad debt provision: proof shows the Group will not
be able to the accounts receivable on the basis of former clauses.
Method of accrual of bad debt provision: accrued according to the difference
between the present value of its expected future cash flow lower than its book
value
(b) Other receivables
(i) Other receivables of big single amount and individually provided for bad debt:
As for other receivables of big single amount, individual impairment test is made.
When proof exists to show the Group will not be able to collect them according to
prescribed clauses, bad debt provision is made.
- 19 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Standard of single big amount: top 5 of the receivable from third party
Method of bad debt provision being made with big single amount: based on the
difference of the present value of the expected future cash flow of the other
receivables lower than its book value.
II Major accounting policies and accounting estimates (continued)
(10) Accounts receivable (continued)
(b) Other accounts receivable (continued)
(ii) Other accounts receivable whose bad debt provision is totally made in group
Other accounts receivable not with big single amount, together with accounts
receivable whose value is not decreased after being individual test, are classified
into groups by credit risk features and bad debt provision is made, on the basis of
actual loss rate of prior period accounts receivable of the same or similar kind,
with similar credit risk features, combining present situation.
Credit risk groups are determined by the following criteria:
Guarantee deposit (not include quality guarantee
Group 1
deposit)
Group 2 Employee′s loan and reserve fund
Group 3 Other accounting receivable in other nature
The provision method of bad debt provision by credit risk portfolio
Group 1 Except for that the objective evidence proves that the
Group can’t retake the payment according to the original
articles of other receivables, the Group shall not make
bad debt provision for the cash deposit (excluding
quality cash deposit)
Group 2 Bad debt provision shall not be made of accounts
receivable from employee’s loan and reserve fund
except proof shows the Group is not able to collect
them.
Group 3 Debt age analysis method
Among the groups, proportion of accrual on aging analysis basis is listed as
follows:
Debt age
Provision proportion
1-6 months -
7-12 months 1%
1-2 years 15%
2-3 years 30%
- 20 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
3-4 years 50%
4-5 years 75%
Over 5 years 100%
- 21 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(10) Accounts receivable (continued)
(b) Other accounts receivable (continued)
(iii) Bad debt provision of other receivables not of big single amount but individually
provided for bad debt
Reason for individual accrual of bad debt provision: proof shows the Group will not
be able to the other receivables on the basis of former clauses.
Method of accrual of bad debt provision: accrued according to the difference
between the present value of its expected future cash flow lower than its book
value
(c) Bad debt loss confirmation standard
To the proven non-collectable receivables such as when debtors dissolved or
bankrupt or insufficient assets to cover debts or insufficient cash flow, bad debt
loss is confirmed and will offset accrued corresponding bad debt provision.
(d) Transfer of receivables
In case of account receivable the Group transfers to financial institutions with no
retrospective rights retained, the difference between the transaction amount and
the moved receivables’ book value and related taxes is taken into current period
income statement.
(11) Stock
(a) Classification
Stock includes raw materials purchased spare parts and semi-products, reported
in the lower between cost and cashable net value.
(b) Valuation method of issuing stock
Cost of goods in stock and semi-products includes raw material cost, direct labour
cost and manufacturing cost calculated in systematic way under normal
productivity.
(c) Basis on deciding cashable present value of stock and accrual of inventory
depreciation reserve:
- 22 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
When stock cost is higher than net realizable value, the part less than the net
realizable value is provided as impairment provision. Stock impairment provision
is made based on individual items when cost higher than net realizable value. The
net realizable value of items in normal manufacturing process is calculated on the
amount of estimated selling price deducting future cost, selling expenses and
taxes till the completeness of the manufacture.
(d) The Group's stock inventory system adopts a perpetual inventory system.
- 23 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(11) Stock (continued)
(e) Amortization of perishables and packing materials
Turn-over materials include perishables and packing materials etc. Perishables are
amortized by turns while packing is amortized at one time.
(12) Building contracts
For customized large port equipment with fixed price, because the start and the
finishing of the project are in different accounting years, the Company uses building-
contract method to calculate the revenue and the cost.
(a) If the selling result of individual building contract can be reliably estimated, the
revenue and expenses can be recognized in proportion of completeness on the day
of balance sheet.
(i) Project progress proportion is made on the report day according to the revenue
recognition stage stipulated in the contract. The Company confirmed the following 3
revenue recognition stages:
Stage 1: body steel structure completed and erected;
Stage 2: manufacturing, installation and initial testing completed, product ex-plant
qualification certificate issued, shipping documents acquired, product ready to be
shipped;
Stage 3: product finally delivered after being checked and approved by purchaser,
final delivery certificate issued by purchaser acquired.
The Group will analyze the building contracts completed in prior year and recognize
progress proportion of each revenue recognition stage on the basis of the proportion
of the cost of the revenue recognition stage in real total costs and recognize it as the
progress proportion at various stages in current period.
(ii) For heavy equipment and construction project, progress of completeness is
recognized by the proportion of accumulated cost incurred in total expected cost.
The accumulated cost does not include that related to contract future activities.
(iii) Progress of completeness of steel structures is determined by the proportion of
cumulative tons of processing completed in total tons of processing.
(b) When individual building contract result is not able to be reliably estimated, the
following methods are used:
(i) When contract cost can be covered, contract revenue is recognized according to
real contract cost that can be covered, contract cost is recognized as expenses in
the period when cost incurs.
(ii) When contract cost cannot be covered, it can be recognized as expenses
- 24 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
immediately when it incurs; no contract revenue is confirmed.
(c) When expected total contract cost exceeds total revenue, the expected losses
should be immediately recognized as expenses in current period.
- 25 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(12) Building contracts (continued)
(d) When contract value is settled in installments, the settled installment is recognized
as settled value, which will be transferred and set off with related accumulated costs
and confirmed margin on the day of building contract completed. On the balance
sheet day, when the addition of accumulated costs and confirmed margin exceeds
the accumulated settled value, the difference is listed as completed but not yet
settled item in current assets. Otherwise, it will be listed in settled but not completed
item in current liabilities.
(13) Long term equity investment
Long term equity investment including: Long term equity investment into the
Company’s subsidiaries; Long term equity investment into the joint undertaking;
Long term equity investment for which the Group exercises no control or co-
control over the investee company
Subsidiary is the investee company over which the Company exercises control; a
joint undertaking is an investee over which the Company exercises control
together with other parties. Investment to subsidiaries is recorded in the amount
confirmed by cost method in the Company’s individual financial statements, and
consolidated after adjustment in equity method while compiling consolidated
statements.
Investment in subsidiaries is listed by the amount determined according to cost
method of company financial statements and consolidated after adjustment
according to equity method in preparation of the consolidated financial
statements; investment in joint ventures and the associates shall be accounted by
the equity method.
(a) Confirmation of investment cost
As of long-term equity investments from enterprise merger: long-term equity
investment obtained from the merger of enterprises under the same controller,
investment costs are recognized by the share of the owner's equity book value as
of the merger date; long-term equity investment obtained from the merger of
enterprises not under the same controller, investment costs are recognized by the
costs of merger.
As of long-term equity investments from other ways rather than enterprise merger:
initial investment costs of long-term equity investment obtained from paying cash
are recognized by the actual purchase price; as of long-term equity investments
from issuing equity securities, their initial costs are recognized by the fair value of
the issued equity securities.
- 26 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
(b) Follow-up valuation and gains/losses recognition method
Long term share investment accounted in cost method is valued by original cost.
Cash dividend or profit announced by the investee is confirmed into current
period’s investment income.
As of long-term equity investment based on equity, when the initial investment
cost is larger than the share of the fair value of recognizable net assets enjoyed of
the investee at the time of the investment, long-term equity investment cost is
recognized by the initial investment cost; when initial investment cost is smaller
than the share of the fair value of recognizable net assets enjoyed of the investee
at the time of the investment, the difference is included in current P&L, and long-
term equity investment cost is adjusted to increase accordingly.
- 27 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(13) Long term equity investment (continued)
(b) Follow-up valuation and gains/losses recognition method (continued)
In equity method, gains/losses of investment are recognized by the amount of
investee’s current period net profit or net loss share enjoyable or bearable by the
Group. The confirmed investee’s net loss is limited to zero in the book value of the
long term share investment. Whereas when the Group bears extra liability for loss
and when the extra liability meets requirements for stipulated probable events,
investment loss and expected liability is further confirmed. For the movement of
investee’s equity other than net gains/losses, when proportion of hold remains
unchanged, the Group calculates the part it enjoys or bears in accordance with its
proportion of share holding and directly book it into capital reserve. The
announced investee’s distributed profit or cash dividends shall correspondingly
deduct the book value of long term equity investment of the Group at the time of
the announcement. However when cash dividends exceed already confirmed
investment gains but do not exceed that part of the investee’s book value profit
realized after the investment is made which is enjoyed by the Group in proportion
of holding, it is confirmed as current period investment income. Gains/losses from
internal transactions between the Group and the investee enjoyed by the group
according to proportion of share-holding are confirmed as investment gains/losses
after setoff is made. When loss from internal transactions between the Group and
the investee belongs to asset impairment loss, the loss is fully confirmed,
unrealized gains/losses from which will not be set off.
(c) Basis for determining the control or co-control over investee
Control means having the power to decide on investee, and thus obtaining the
variable gains from its operation, with the ability to utilize the power of the investee
to influence the gains amount.
Co-control means enjoying control over certain arrangement according to
contract. Such arranged activities must be decided upon agreement of the Group
and the other participants that share the control rights.
Significant effect means that the company possesses the right of decision-making
participation in the financial and operating policies of the investee but is not able
to control or co-control with other party the making of such policies.
(d) Long term equity investment impairment
As of long term equity investment in subsidiary or joint undertaking, when
collectable amount is lower than the book value, the book value is decreased to
the collectable amount (Note II (20)).
- 28 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(14) Real estate as investment
Investment real estate, including leased-out land use right and land and buildings
for rental purposes as well as buildings in the process of being constructed or
developed for rental in the future, initial measurement is made by cost. Subsequent
expenditure relating to investment real estate, when related economic benefits are
likely to flow into the Group and its cost can be measured reliably, is accounted into
the cost of investment real estate; Otherwise, it is included in the current profits and
losses statements.
Cost models for all investment property is adopted by the Group to undertake
follow-up measures; depreciation or amortization is made for buildings and land use
rights according to their estimated useful life and residual value rate. Investment
real estate rate and years of estimated useful life and residual value depreciation
(amortization) rates are listed below:
Estimated Estimated Annual depreciation
useful life residual value (amortization) rate
rate
Building 30 years 0% 3.3%
Land use Land use year 0% Decided by estimated net residual
right s value and land use years
When purpose of investment property changes to self-use, from the date of change,
convert the investment properties to fixed assets or intangible assets. When self-
use property changes to the purpose of earning rentals or for capital appreciation,
from the date of change, convert the fixed assets or intangible assets to investment
properties. Upon conversion, book value before the conversion is the recorded as
the converted value.
The anticipated service life of investment real estate, estimated net residual values
and depreciation (amortization) method is reviewed and made appropriate
adjustments at each year end.
When the investment real estate is disposed of, or permanently terminates its use
and no economic benefits are expected from its disposal, terminate the confirming
of the investment real estate. Disposal income of investment property for sale,
transfer, disposal of scrap or being destroyed is charged to current P&L after
deducting its book value and related taxes.
When the recoverable amount of the investment real estate is below its book value,
book value is written down to its recoverable amount (Note II (20)).
- 29 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(15) Fixed assets
(a) Validation of fixed assets and initial valuation
Fixed assets include buildings and constructions, manufacturing equipment,
transportation facilities, other equipment and office equipment.
Fixed assets are confirmed when financial benefits related will probably flow into the
Group and their costs can be reliably valued. Fixed assets purchased or newly
constructed are initially valued by cost at acquisition. Fixed assets invested by the
state shareholders during the Company’s reconstruction in the form of corporation
are booked by the value appraised by the state-asset managerial authorities
Follow-up expenses related to fixed assets, when related economic benefits will
most probably flow in the Group and related cost can be reliably valued, are
accounted into fixed assets cost; for the replaced part, related book value ceases
confirmation; all other follow-up expenses are booked into current income statement
at the time of incurrence
(b) Fixed assets depreciation method
Depreciation of fixed assets is made in average year method and is accrued by
deducting expected net residual value from purchase value within the expected
years for use. When impairment provision have been made to fixed assets, the
depreciation ratio and amount will be decided on the net book value after
impairment and the remained years for use.
Fixed assets expected years for use, net residual value ratio and annual
depreciation ratio after changing are listed as below:
Expected Expected net Annual
years for use residual value depreciation ratio
ratio
House and building 20-40 years 0% 2.5%-5%
Manufacturing equipment 3-20 years 0%/ Based on Calculated in
price of wasted average years after
vessel steel purchase value
less net residual
value
Office equipment and 3-5 years 0% 20%-33.3%
electrical equipment
Transportation means 5 years 0% 20%
(other than vessels)
Vessels 10-25 years 5%/10% 3.6%-9.5%
Double check is made to the estimated life of use, estimated net residual value and
method of depreciation at the end of each report year and necessary adjustment is
made.
- 30 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(15) Fixed assets (continued)
(c) When collectable amount of fixed assets is lower than its book value, the book
valued is deducted to the collectable amount (see Note II (20)).
(d) Disposal of fixed assets
Fixed assets terminate recognition when they are disposed of, or expected to
generate no economic benefits. Difference between disposal income from fixed
assets sales, transfer, waste or damage and the book value and taxes is taken
into current period P&L.
(16) Construction in progress
Construction in progress is booked as project costs in real expenditure. Project
costs consist of building expenses, other necessary expenses which make the
construction in progress reach expected status of use, and loan expenses
occurred before it reaches the condition for use which meets qualification of
capitalization. When the project under construction reaches the expected
condition for use, it is transferred into fixed assets items and depreciation will be
made from the following month.
When collectable amount of construction in progress is lower than its book value,
the book valued is deducted to the collectable amount (see Note II (20)).
(17) Loan expenses
Loan expenses incurred from fixed assets which take rather long period of time to
purchase or manufacture in order to reach their expected state of use or sale are
capitalized and booked into the costs of the said assets at the time when asset
expenditure and loan expenses incur and when purchasing or building activities
start as a necessity to make that asset reach expected usable condition. When
the purchased or built fixed asset reached expected usable condition,
capitalization stops and loan expenses that follow are taken into current profit/loss
statement. In case purchasing activities of assets ceases accidentally and term of
cease exceeds 3 months on end, capitalization of loan expenses stops until
purchasing activities resume
Amount of expenses of special loans to be capitalized which are borrowed to
purchase fixed assets applicable to be capitalized is determined by the actual
interest expenses in current period minus interest income of those part not yet
used or by the invest income from temporary investment.
Amount of expenses of general loans to be capitalized which are borrowed to
purchase fixed assets applicable to be capitalized is determined by the weighted
average amount of expenses of accumulated asset expenses exceeding that of
special loans to multiply the weighted average actual interest rate of the general
expenses. Actual interest rate means that used to recognize initial amount of the
loans translated by discounted future cash flow in the expected loan existence
term or short applicable term.
- 31 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(18) Intangible assets
Intangible assets consist of land use rights, software use cost and proprietary
technology, booked as cost. The evaluation value confirmed by the state-owned
administration department acts as the book value for the intangible assets
invested by the state-owned shareholders at the re-structuring of the Company. If
the price paid for outsourced land and building is difficult to distribute in a
reasonable way between the land use rights and the building, they are all
regarded as fixed assets.
Intangible assets are amortized in straight line method in the following expected
years for use.
(a) Intangible asset amortization years
Expected years for use
Land use rights Years of land use
Software use cost 5 years
Patented
technologies 10 years
(b) Regular double-check of life in use and amortization method
Double check is made by end of each year to expected life in use and
amortization method of intangible assets with limited use of life and adjustment is
thus made.
(c) R&D
Expenses of internal R&D projects are classified into that in research stage and
that in development stage, according to their nature and whether there exists
much uncertainty in the ultimate intangible assets resulted from the R&D.
Expenses in research stage are put into current P&L at occurrence; expenses in
development stage are capitalized when simultaneously satisfying the following
conditions:
It is technically feasible to complete the intangible assets to make them usable
and marketable;
The management has the intention to complete the intangible assets and to
use them or to sell them
It’s able to prove how the intangible assets yield financial benefits;
Enough technology and financial resources and other resources support and
will enable the completion of the development of the intangible assets and
- 32 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
make them to be used to sold
Expenses belonging to the intangible assets can be reliably measured.
Expenses of development stage not satisfying the conditions are put into current
P&L. Development expenses booked into P&L of prior years will not be re-
recognized as assets. Expenses of development stage already capitalized are
shown as development expenses on B/S, to be transferred into intangible assets
from the day when the project reaches its planned goal.
- 33 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(18) Intangible assets (continued)
(d) Intangible assets impairment
When collectable amount of intangible assets is lower than its book value, the
book valued is deducted to the collectable amount (Note II (20)).
(19) Long-term prepaid expenses
The long-term prepaid expenses includes all expenses of fixed assets
improvement of operating rent and other expenses that are occurred but shall be
borne in this period and later with the prepaid period of over a year, which is
averagely amortized on installment in expected benefit period and listed in net
amount after actual expenditure subtracting accumulated amortization.
(20) Long-term asset impairment
When signs of impairment exist on B/S day with long term equity investment in
subsidiaries and associates, fixed assets, construction in progress and intangible
assets, simulating test is made to the impairment. Impairment test is made at
least once each year for the intangible assets not reaching the usable state no
matter whether there is sign of impairment. When test result shows collectible
amount is lower than its book value, provision is made on basis of the difference
and booked into impairment loss. The collectible amount is the higher between
net amount of asset’s fair value deducting disposal expenses and the present
value of expected future cash flow. Asset impairment provision is calculated and
confirmed by individual piece of asset. In case collectible amount of individual
asset is difficult to value, collectible amount of asset group to which they said
individual asset belongs is confirmed. Asset group refers to the minimum asset
portfolio which independently generates cash in-flow.
Goodwill individually reported in the financial statements, no matter whether there
exists sign of impairment, test of impairment is conducted at least once a year. In
the test, the book value of the goodwill is amortized into the asset group or asset
portfolio beneficiary from the concord effect at enterprise consolidation day. The
lower part of the collectable amount of the asset group or portfolio in which
goodwill is enclosed over the book value, as shown by the test result, is confirmed
as impairment loss. The loss is firstly to compensate the book value of the
goodwill amortized in the asset group or portfolio, and then to compensate the
book value of other assets in the proportion of the book value of other assets
except for the goodwill in the asset group or portfolio.
Once asset impairment provision is made, it shall not be transferred back even
though the asset value is resumed in later period.
(21) Employee remuneration
- 34 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
The employee remuneration is the salary and compensation in various forms
provided by the Group to the employee for the service provided or rescission of
the labor relationship, including short-term remuneration and benefit after
demission.
- 35 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(21) Employee remuneration (continued)
(a) Short-term remuneration
The short-term remuneration consists of salary, bonus, allowance and subsidy,
benefits, medical insurance, work-related injury insurance, maternity insurance
and housing fund, trade union fund and education fund. The Group takes the
actual short-term remuneration as debt during the accounting period when the
employees provide service. It will be booked in the current profit and loss or
related assets cost, in which the non-currency benefit is accounted according to
the fair value.
(b) Benefit after retirement
The Group classifies the benefit after retirement as set drawing plan and set profit
plan. The set drawing plan is the profit plan that the Group deposits the fixed
money to independent foundation and doesn’t have the further payment
obligation. The set profit plan is the profit plan after retirement rather than the set
drawing plan. Within the report period, the Group’s profit plan after retirement is
the basic endowment insurance, supplementary endowment insurance and
unemployment paid for the employee, belonging to the set deposit plan.
Basic pension insurance
The employees of the Group participated in the social basic endowment insurance
implemented by the local labour and social security departments. The Group pays
the endowment insurance to the local social basic endowment insurance
organization on a monthly basis according to the base and proportion specified by
the local social basic endowment insurance organization. After the employee
retires, the local labour and social security departments are responsible to pay the
basic pension to the retired employees. During the accounting period when the
employees provide service, the Group regards the payable amount based on the
social insurance as debt. It shall be booked in the current profit and loss or related
assets cost.
Supplementary endowment insurance
The Group establishes the enterprise annuity plan based on the related policies of
national annuity system. The Group provides annuity according to the proportion
of the total salary. The payment is booked as current profit and loss.
(c) Demission profit
- 36 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
When the Group proposes rescission of the labor relationship with the employee
before the labor contract expires, or proposes compensation proposal to
encourage employees to voluntarily accept labor cuts, and the Group is unable to
unilaterally withdraw the plan on the cancellation of labor relationship or the layoff
proposal, confirmation is made as of liabilities arising compensation estimated
from the cancellation of the labor relationship with the employee, which is included
in the current cost.
(22) Dividends distribution
Cash dividends approved by general annual meeting are confirmed as liabilities
within the period of the approval.
- 37 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(23) Expected liabilities
When fulfilment of present obligation generated from product quality warranty and
loss contract may possibly cause outflow of financial interest, expected liabilities
are confirmed when the obligation amount can be reliably valued.
Expected liabilities are initially valued by the best estimates to be spent on
fulfillment of related present obligation, combining risks and uncertainty with
probabilities and time value of currency. In case currency’s time value is
significant, best estimate is made by discounted future cash flow-out thus related.
Addition to the book value of expected liabilities generated from recovery of
discount with passing of time is confirmed as interest expense.
The book value of expected liabilities is double-checked and thus adjusted as of
B/S day to reflect present best estimates.
(24) Revenue recognition
Revenue is confirmed by the fair value of the contracted or agreed upon price
related to commodity sales and service providing in routine operating activities of
the Group. Revenue is recorded by the net value after deducting selling discount
and return of sales.
Revenue is confirmed when related benefits can flow into the Group, sales can be
reliably calculated and when revenue meets the special sales income recognition
standards of the following operating activities:
(a) Revenue from sales of large port equipment and ocean heavy equipment is
recognized by the proportion of completeness. (See Note II (12))
(b) Income from ship transportation is recognized at the completion of the voyage.
(c) Income is recognized at the time of delivery for the sale of spare goods or parts.
(d) Interest income is recognized by deposit term and real interest rate.
(e) Operating leasing income is recognized in leasing period by straight line method.
(f) Activities under the construction and transfer of contracts usually include
construction and transfer. As for constructing Item the Group responsible for, in
the construction phase, in accordance with the construction contract standards,
when the results can be estimated reliably, the construction contract revenue
should be valued by the fair value of consideration chargeable, at the same time
to confirm the "Long term receivables", to be written off when payment received
from the owners.
- 38 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(25) Government subsidy
Government subsidy refers to monetary assets or non-monetary assets obtained
from the government free of charge, including tax return and financial subsidies
etc.
Government subsidy is recognized at receipt when satisfy the Group’s conditions.
Monetary assets are booked by amount received or receivable. Non-monetary
assets are booked by fair value; when fair value is not reliable, amount in name is
used.
Government subsidy related to assets refers to the government subsidy obtained
by the enterprise to use for the construction or form long-term assets in other
forms. The government subsidy related to the gains refers to the subsidy rather
than the government subsidy related to assets.
If the government subsidy related to the assets is recognized as deferred income
and distributed within the life time of the assets, it is booked into current P&L. If
the government subsidy is accounted in namely amount, it is booked directly into
current P&L.
Government subsidy related to the income when used to compensate related
expenses or losses in future periods is recognized as deferred income and is
booked into current P&L in the period when related expenses are recognized.
That used to compensate paid expenses or losses is booked directly into current
P&L.
(26) Deferred corporate tax assets and liabilities
The Company confirms deferred income tax assets and deferred income tax
liabilities by the difference between the taxable base and the book value
(provisional difference). Compensable loss which can compensate future periods’
taxable amount by taxable laws and regulations is confirmed as deferred income
taxable asset. In regard to provisional differences generated from initial
confirmation of assets or liabilities as a result of non-enterprise consolidation
transaction which neither influences accounting profit nor affects taxable amount
(or compensable loss), corresponding deferred income tax assets and deferred
income tax liabilities are not confirmed. On B/S day, deferred income tax assets
and deferred income tax liabilities are calculated by tax rate applicable to the
period of term the assets or liabilities are expected to be collected back.
The confirmation of deferred income tax assets is limited to the taxable amount to
compensate compensable provisional difference, compensable loss and setoff of
tax payment.
Deferred income tax liabilities generated from investment-related provisional
difference of subsidiaries, associates and joint ventures are confirmed as
- 39 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
liabilities, except for when the Group is able to control the return time of
provisional difference and when the provisional difference will not be returned in
foreseen future. Deferred income tax assets generated from investment-related
provisional difference of subsidiaries, associates and joint ventures are confirmed
as deferred income tax assets, when the provisional difference is able to be
transferred back in the foreseeable future and when possible taxable income
which is used to compensate the provisional difference can be possibly obtained
in future.
- 40 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(26) Deferred corporate tax assets and liabilities(continued)
Deferred income tax assets and deferred income tax liabilities simultaneously
meeting the following conditions are listed in the offset net amount
Deferred income tax assets and deferred income tax liabilities are related to
the income tax collected to the same tax paying body in the group by the
same taxation collector.
The tax paying body of the Group owns the legal rights to calculated current
period’s income tax assets and current income tax liabilities.
(27) Leases
When all risks and rewards related to assets ownership are actually transferred,
the lease is recognized as financing leasing; other leases are operating ones.
Operating lease expenses are recognized as current expenses on straight line
basis within lease period.
(a) Operating lease
The rental expenses of operating leases are included in the asset cost or the
current P&L according to straight-line method in the lease period.
The rental income of the operating lease is confirmed according to the straight-
line method in the lease period.
(b) Financing lease
The lower one of the fair value of the leased asset and the minimum rental
payment the present value is accounted in the book as the leased assets. The
difference between the booking value of leased assets and the minimum lease
payment is not confirmed as the financing charges. It is amortized within the
leasing period according to the actual interest method. The balance of the
minimum lease payment deducting the unconfirmed financing expenses is listed
as long term payable.
(c) Leasing back after sales
As for the transaction of leasing back after sales for the purpose of financing, if the
assets sales is related to the leasing trade and it is basically confirmed that the
assets can be purchased after the leasing period, the Group will treat it as
mortgage loan as a whole.
(28) Segment information
Operating segment is determined by the Group's internal organizational structure,
management requirements, internal reporting system; and based on the operating
- 41 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
segment, the reporting segment is determined and the disclosure of information of
the segment is made.
An operating segment is an integral part of the Group which at the same time
meets the following conditions: (1) an integral part in daily activities to generate
revenue, and costs incur; (2) the management of the Group is able to regularly
evaluate the components of the operating results in order to decide to allocate
resources, evaluate their performance; (3) the Group is able to obtain accounting
information about the financial condition, results of operations and cash flows of
the segment. Two or more operating segments have similar economic
characteristics and meet certain conditions, they can be a disclosed for
information as one operating segment.
- 42 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(28) Segment information(continued)
The Group determines the Group's business as one operating segment to analyze
and evaluate in accordance with the internal organizational structure, regulatory
requirements and internal reporting system.
(29) Major accounting estimates and key hypotheses
The Group makes continuous valuation to major accounting estimates and key
judgment adopted. Major accounting estimates and key hypotheses are listed as
follows:
(a) Building contract
Revenue and cost of the building of large port equipment is recognized by
proportion of completion. The Group makes continuous double-check and revision
over the estimated building contract cost according to cost of the contract actually
incurred and based on historical actual cost of similar product, in order to make
the estimated cost of the building contract close to the actual eventual cost. In
case the actual total cost of the contract differs from the estimated total cost, the
difference will impact the cost confirmed by the Group for the present year.
At the same time, the Group’s management conducts regular impairment tests to
building contracts. In case the expected total cost of the building contract exceeds
total revenue of the contract, expected contract loss provision will be made. The
change of the expected total cost caused by the continuous double check and
revision may influence the book value of the unsettled payment upon completion/
settled payment not completion, as well as the impairment loss in the estimation
change period.
(b) Receivables impairment
The Group’s management continuously watches over the collectability of
receivables to estimate bad debt provision for the receivables, based on actual
analysis (including but not limited to unit debtor’s clearance capability, age of
receivables and future collection etc.). In case anything happens or changes
showing the estimates adopted have changed, estimates will be made and bad
debt provision for the receivables will be made. If the estimates do not match
former estimates, the difference will affect the book value of the receivables and
the impairment loss during the period of estimate change.
(c) Stock impairment
The Group’s management timely judges the cashable net value of stock to
estimate impairment provision of stock. In case anything happens or changes
showing the stock might not fulfill its value, estimates will be made and bad debt
- 43 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
provision for the stock will be made. If the estimates do not match former
estimates, the difference will affect the book value of the stock and the impairment
loss during the period of estimate change.
- 44 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(29) Major accounting estimates and key hypotheses
(continued)
(d) Fixed assets service years and net residual value
The management of the Group estimates the expected useful life and estimated
net residual values of fixed assets. The estimate is based on the nature and
features of similar fixed assets by their past actual useful life and residual value.
Such estimates may undergo significant change due to technological innovation
and competition due to action taken by the severe industry cycle; the economic
environment, technological environment, as well as other changes in the
environment in which fixed assets are used may cause significant changes in the
expected way of realization of economic benefits associated with the fixed assets.
(e) Fixed assets and construction in progress impairment
The management of the Group conducts impairment test on fixed assets and
construction in progress showing signs of impairment as of B/S day. Collectable
amount refers to the higher between the net value of the fair value of fixed assets
and construction in progress less disposal expenses and the present value of the
expected future cash flow of the fixed assets and construction in progress. It is
estimated by the best information to acquire to reflect the capital amount (less
disposal cost) generated from sales or disposal of fixed assets or construction in
progress on fair trade basis as of B/S days among informant and willing parties or
cash amount from continuously utilizing the fixed assets or construction in
progress until final disposal. The estimate may be adjusted every time when
impairment test is made. If the re-estimated collectable amount is higher than the
former estimate made the management of the Group, the Group shall not reverse
formerly accrued impairment loss provision of the fixed assets and construction in
progress.
(f) Accounting estimate of goodwill impairment provision
The Group conducts the impairment test for the goodwill each year. The
collectable amount including the goodwill assets group and portfolio is the current
value of the expected cash flow in the future. The accounting estimate shall be
used for calculation (Note 4 (18)).
If the management revises the gross profit rate used in the future cash flow
calculation of the assets group and portfolio and the revised gross profit rate is
lower than the current one, the Group may made the goodwill provision or
increase the impairment provision.
If the management revise the pre-tax discount rate used in the cash flow 折现 and
the revised pre-tax discount rate is lower than the current one, the Group may
- 45 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
make the goodwill provision or increase the impairment provision.
If the actual gross profit rate or the pre-tax discount rate is higher or lower than the
estimate from the management, the Group can’t return the original goodwill
impairment loss.
- 46 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
II Major accounting policies and accounting estimates (continued)
(29) Major accounting estimates and key hypotheses
(continued)
(g) Corporate income tax and deferred income tax
The Company was recognized as a hi-tech enterprise in 2014 and a 15% rate of
corporate income tax is set for the Company according to laws and regulations.
As stipulated by laws and regulations, one qualification for a hi-tech enterprise is
that R&D expenses should not be lower than the designated percentage of the
enterprise’s major operating income, e.g. 3% is required for an enterprise whose
annual sales exceeds 200 million Yuan. When taxation authorities find in the
execution of preferential taxation policies the enterprise fails to meet hi-tech
qualification, they shall remind recognizing authorities to double-check, during
which time the enterprise is suspended from enjoying preferential taxation
policies. Actual expenses of the Company in 2014 on R&D are 695,384,050 Yuan,
taking up 3.05% of major operating income of the year. Therefore, the Company is
recognized as a hi-tech and a 15% preferential rate is enjoyed. Meanwhile, in
accordance with related taxation laws and regulations, the Company added a
reduction of R&D expenses totally amounting to 140,225,006 Yuan in the
calculation of 2014 corporate tax, which is subject to confirmation by the taxation
authorities. Shall any difference arise, the difference will impact the corporate tax
expenses of the year.
Besides, the Group calculates corporate tax and deferred corporate tax according
to current laws and regulations, having considering applicable regulations on
corporate tax and taxation preference. In normal operating activities, many taxation
events are not finally certain. Therefore the Group has to make significant
judgments while accruing corporate tax. The Group estimates whether it needs to
pay extra tax on expected taxation adjustment items and confirms corresponding
corporate tax liabilities. In case difference occurs between the final confirmation
and initial booking, the difference will exercise influence over the amount of
corporate tax and deferred corporate tax in the duration concerned.
In the valuation of temporary difference, the Group also takes into consideration the
collectability of deferred tax assets. Temporary difference majorly consists of
difference concerning bad debt provision, prepaid expenses not yet approved for
tax deduction, stock impairment reserve and fixed asset depreciation. Recognition
of deferred corporate assets is based on the Group’s estimate or hypothesis that
the deferred corporate assets be returned by means of acquiring sufficient taxable
amount through sustainable operation in the foreseeable future. At the same time,
the Group also takes into consideration the tax rates of deferred tax assets and
deferred income tax liabilities at reversal. Based on historical experience that the
company for many years was honored high-tech enterprise and continuous
investment in R&D items, the Company reasonably estimates in 2015 and beyond
the Company obtains access to high-tech enterprise qualification, so calculation
and confirmation of deferred tax assets and deferred income tax debt is done
- 47 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
according to the preferential tax rate.
The Group has accrued sufficient corporate tax liabilities and deferred corporate tax
based on existing taxation regulations, best current estimate and hypothesis. It is
possible the corporate tax liabilities and deferred corporate tax be adjusted subject
to the possible change of taxation regulations or other related issues.
- 48 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
III Taxes
Tax types and the ratio applicable to the Group are listed as follows:
(1) VAT
VAT is applicable to the Company’s sales business. Domestic sales output tax
ratio is 17%, export sales output tax ratio is subject to “exemption, compensation,
refund”, refunding ratio is 17%. VAT is applicable to the vessel transport business
revenue with the tax ratio of 11%. VAT is applicable for the equipment rental with
tax ratio of 17%.
The Company’s input tax for purchasing raw materials, partial fixed assets, fuel,
power, transportation fee offsets the output tax. The Company’s VAT payable is
the balance after offset between current period’s input and output taxes.
(2) Business tax
Business tax applied to revenues of the Group from shipping and transportation
with rate of 5%.
Business tax is applicable to the revenues of “construction-transfer” projects with
rate of 3%.
(3) Urban maintenance and construction tax and education surcharge
The Group calculates and pays city maintenance and construction tax and
education surcharge by 7% and 3% of the payment of VAT and business tax
respectively.
(4) Corporate income tax
Corporate income tax is calculated and paid in accordance with P.R. China
Corporate Income Tax Law (“Income Tax Law”).
According to the High-tech Enterprise Recognition Management Approaches (Guo
Ke Fa Huo [2008] 172,) and the High-tech Enterprise Recognition Management
Work Guidelines (Guo Ke Fa Huo [2008] 362) and the Notification on Announcing
List of Second Batch of Shanghai Municipality 2011 High-tech Enterprises
Recognition, the Company was recognized as a high-tech enterprise in the year
2011, and was awarded the High-tech Enterprise Certificate (certificate number:
GR201431001646). The certificate is valid for 3 years. According to Article 28 of
the Income Tax Law, the Company actually applied a 15% corporate income tax
rate this year (2013: 15%).
- 49 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
III Taxes (continued)
(4) Corporate income tax(continued)
Corporate income tax rates enjoyed by the Company and its controlled
subsidiaries:
Registered in Applicable Applicable
tax rate in tax rate in
2015 2014
Shanghai Pudong New
The Company Area 15% 15%
Shanghai Zhenhua Port Machinery Heavy Shanghai Chongming
Industry Co., Ltd. County 25% 25%
Shanghai Zhenhua Heavy Industries Machinery Shanghai Chongming
Co., Ltd. County 25% 25%
Shanghai Zhenhua Port Machinery (Hong Kong)
Co., Ltd. (Note I) Hong Kong 16.5% 16.5%
Shanghai Pudong New
Shanghai Zhenhua Shipping Co. Ltd. Area 25% 25%
Nantong Zhenhua Heavy Equipment
Manufacturing Co., Ltd. Jiangsu Nantong 25% 25%
Shanghai Zhenhua Heavy Industries Group
(Nantong) Transmission Machinery Co.,
Ltd.(Note I4) Jiangsu Nantong 15% 15%
Shanghai Zhenhua Heavy Industries Group Jiangsu Nantong
(Nantong) Co., Ltd. 25% 25%
Shanghai Zhenhua Heavy Industries Electric Co., Shanghai Pudong New
Ltd. Area 25% 25%
Nantong ZPMC Steel Structure Processing Co.,
Ltd. Jiangsu Nantong 25% 25%
Jiangyin ZPMC Steel Structure Manufacturing
Co., Ltd. Jiangsu Jiangyin 25% 25%
Shanghai Zhenhua Heavy Industries Steel Shanghai Pudong New
Structure Co., Ltd. Area 25% 25%
Shanghai Zhenhua Heavy Industries Vessel Shanghai Yangshan
Transport Co., Ltd Bonded Port Area 25% 25%
Shanghai Zhenhua Testing Technology Shanghai Pudong New
Consulting Co., Ltd. Area 25% 25%
Rotterdam, the
ZPMC Netherlands B.V.(note 2) Netherlands 20% 20%
Rotterdam, the
Hotel de Herberg B.V.(note 2) Netherlands 20% 20%
Los Barrios de Bureba,
ZPMC Espaa S.L.(note 3) Spain 28% 30%
ZPMC GmbH Hamburg(Note 4) Hamburg, Germany 32.28% 33.76%
ZPMC Lanka Company (Private) Limited(note 5) Colombo, SriLanka 28% 28%
ZPMC North America Inc.(note 6) State of Delaware, USA 15% 15%
ZPMC Korea Co., Ltd.(note 7) Busan, South Korea 10% 10%
ZPMC Engineering Africa (Pty) Ltd.(note 8) Natal, South Africa 28% 28%
ZPMC Engineering (India) Private Limited(note 9) Maharashtra, India 30% 30%
ZPMC Southeast Asia Holding Pte. Ltd.(Note I0) Singapore 17% 17%
ZPMC Southeast Asia Pte. Ltd.(Note I0) Malaysia 17% 17%
ZPMC Engineering (Malaysia) Sdn. Bhd.(Note I1) The New South Wales,
Australia 20% 20%
ZPMC Australia Company (Pty) Ltd.(Note I2) Rotterdam, the
Netherlands 30% 30%
- 50 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Shanghai Zhenhua Port Machinery General
Equipment Co., Ltd (original: China
Communications Shanghai Port Machinery Shanghai Pudong New
Manufacturing Plant Co., Ltd) Area 25% 25%
Shanghai Zhenhua Port Machinery Heavy Shanghai Pudong New
Industry Co., Ltd Area 25% 25%
Shanghai Zhenhua Heavy Industry (Group)
Zhangjiagang Port Machinery Co., Ltd. Jiangsu Jingang Port Area, 25% 25%
Nanjing Ninggao New Channel Co., Ltd. Jiangsu Nanjing 25% 25%
Qidong Marine Company (Note I3) Jiangsu Nantong 15% 15%
Jiangsu Daoda Marine Engineering Co., Ltd Jiangsu Nantong 25% 25%
Jiahua Shipment Co., Ltd (Note I) Not
applicabl
Hong Kong 16.5% e
Zhenhua Pufeng Wind Power (Hong Kong) Co., Not
Ltd(note1) applicabl
Hong Kong 16.5% e
Zhenhua Shende Offshore Installation Co., Not
Ltd(Note I) applicabl
Hong Kong 16.5% e
ZPMC-OTL Marine Contractor USA Not
Limited(note6) applicabl
American Texas 15% e
ZPMC Brazil Holdings Ltda.(Note I3) Not
applicabl
Rio De Janeiro 13% e
ZPMC Limited Liability Company(Note I4) Not
applicabl
Moscow, Russia 20% e
III Taxes(continued)
(4) Corporate income tax (continued)
Registered in Applicab Applicab
le tax le tax
rate in rate in
2015 2014
ZPMC NA East Coast Inc.(note 6) Not
Delaware 15% applicable
ZPMC NA Huston Inc.(note 6) Not
Delaware 15% applicable
CCCC Tianhe Co., Ltd Not
Jiangsu Changshou 25% applicable
Fujian CCCC Qianda Heavy Industry Co., Ltd Not
Fujian Minhou 25% applicable
CCCC Investment Development Qidong Co., Ltd Not
Jiangsu Nantong 25% applicable
CCCC Not
Liyang City Investment Construction Co., Ltd Jiangsu Liyang 25% applicable
- 51 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Note 1: Shanghai Zhenhua Port Machinery (Hong Kong) Co., Ltd., Jiahua
Shipping Co., Ltd, Zhenhua Pufeng Wind Power(Hong Kong) Co., Ltd and
Zhenhua Shende Offshore Engineering Installation Co., Ltd. are legal
entities registered in Hong Kong, China. Based on Hong Kong’s taxation
regulations, the Shanghai Zhenhua Port Machinery (Hong Kong) Co., Ltd
actually fits in a profit tax rate of 16.5% (2014:16.5%).
Note 2: ZPMC Netherlands B.V, Hotel de Herberg B.V. and Daoda (Holland)
Marine Technology Co., Ltd are private limited liability companies registered
in Holland. According to related provisions of the income tax in Holland, the
enterprise revenue tax is collected with the progressive tax rate in excess of
specific amount for the profit of the Company. The tax rate is 20% for the
profit less than 200000 Euro, and 25% for the profit over 200000 Euro. The
actual income tax rate is 20% this year.(2014: 20%)。
Note 3: ZPMC Espaa S.L. is the limited liability company registered in Spain.
According to related provisions of the income tax in Spain, the enterprise
revenue tax is collected with the progressive tax rate in excess of specific
amount for the profit of the Company. The tax rate is 25% for the profit less
than 300000 Euro, and 28% for the profit over 300000 Euro. The actual
income tax rate is 28% this year. (2014: The tax rate is 25% for the profit
less than 300000 Euro, and 30% for the profit over 300000 Euro. The actual
income tax rate is 30%)
Note 4: ZPMC GmbH Hamburg is registered in Germany, a limited liability
company; according to Germany’s related provisions of the income tax act,
applicable income tax rate for the year is 30.6%, and on the basis of the
corresponding income tax amount, 5.5% of solidarity surcharge is imposed;
the actual total income tax rate applicable to 32.28% (2014: 33.76%)
Note 5: ZPMC LANKA COMPANY (PRIVATE) LIMITED is a limited liability
company registered in Sri Lanka; according to the related income tax
provisions of Sri Lanka, the applicable income tax rate is 28%. (2014: 28%)
Note 6: ZPMC North American Inc , ZPMC NA East Coast Inc., ZPMC NA Huston
Inc. 、 ZPMC-OTL Marine Contractor USA Limited is a limited liability
company registered in USA; according to the related income tax provisions
of USA, the applicable income tax rate is 15%. (2014:15%)
III Taxes (continued)
(4) Corporate income tax (continued)
- 52 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Note 7: ZPMC Korea Co., LTD. is limited liability company registered in Korea.
According to related provisions of the income tax in Korea, the enterprise
revenue tax is collected with the progressive tax rate in excess of specific
amount for the profit of the Company. The tax rate is 10% for the profit less
than 200 million won, and 20% for the profit over 200 million won. The
actual income tax rate is 10% this year. (2014: 10%)
Note 8: ZPMC Engineering Africa (PTY) LTD. is a limited liability company
registered in Republic of South Africa; according to the related income tax
provisions of Republic of South Africa, the applicable income tax rate is
28%.(2014: 28%)
Note 9: ZPMC Engineering (India) Private Limited is a limited liability company
registered in India; according to the related income tax provisions of India,
the applicable income tax rate is 30%. (2014: 30%)
Note 10: ZPMC Southeast Asia Holding PTE. LTD. is a limited liability company
registered in Singapore; according to the related income tax provisions of
Singapore, the applicable income tax rate is 17%. (2014: 17%)
Note 11: ZPMC Engineering (Malaysia) Sdn.Bhd is a limited liability company
registered in Malaysia; according to the related income tax provisions of
Malaysia, the applicable income tax rate is 20%.(2014: 20%)
Note 12: ZPMC Australia Company (PTY) LTD. is a limited liability company
registered in Australia; according to the related income tax provisions of
Australia, the applicable income tax rate is 30%.(2014: 30%)
Note 13:ZPMC Brazil Holdings Ltda. is a limited liability company registered in
Brazil; according to the related income tax provisions of Brazil, the applicable
income tax rate is 13%.
Note 14 : ZPMC Limited Liability Company is a limited liability company
registered in Russia; according to the related income tax provisions of
Russia, the applicable income tax rate is 20%.
Note:15 Shanghai Qidong Marine Company is recognized as hi-tech enterprise in
November , 2015 and won Hi-tech Enterprise Certificate (No.
GF201532000832) with the valid terms of 3 years. Shanghai Zhenhua
Heavy Industry Group (Nantong) Drive Machinery is recognized as hi-
tech enterprise in August, 2013 and won Hi-tech Enterprise Certificate
(No. GR201332000207) with the valid terms of 3 years. Based on the
regulations in Article 28 of Income Tax Law, the actual applicable
enterprise income tax rate is 15% this year (2014: 15%)
Ⅳ Notes to major items in the consolidated financial statements
- 53 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
(1) Monetary capital
Dec. 31, 2014 Dec. 31, 2013
(after rearrangeme
nt)
Cash on hand 746,967 626,798
Bank deposit 2,318,579,147 1,846,413,404
Other currency funds 139,007,602 1,643,927,241
In which: total deposit in foreign 299,033,408
countries 280,065,264
2,458,333,716 3,490,967,443
(a) On Dec. 31, 2015, other monetary capital includes:
(i) 120,408,105 Yuan is the margin deposit for the Group to apply for bank L/C and
guarantee letter (Dec.31, 2014, 1,608,684,124Yuan, which includes 84,691,694 Yuan
guarantee letter and 1,523,992,430 Yuan bank deposit over three months);
(ii)Foreign exchange clearance capital of 18,599,497 Yuan deposited in the bank
(December 31, 2014: 35,243,117 Yuan).
(b) Cash and cash equivalents recorded in cash flow statements:
Dec. 31, 2015 Dec. 31,2013
Monetary capital 2,458,333,716 3,490,967,443
Less: restricted deposits(a) (i) (120,408,105) (1,608,684,124)
Final cash balance 2,337,925,611 1,882,283,319
(reclassification)
Less: beginning cash balance
(Note Ⅳ56(d)) (after
arrangement)
(1,882,283,319) (3,463,423,711)
Net cash increase (decrease) 455,642,292 (1,581,140,392)
- 54 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(2) Financial assets and debt measured at fair value with its change accounted in
current profit and loss.
Dec. 31, 2015 Dec. 31, 2014
Assets Liabilities Assets Liabilities
Forward foreign exchange contracts
- Fair valuation gains / (losses) 676,082 (24,918,115) 25,735,001 (28,752,000)
On Dec. 31, 2015, in the forward foreign exchange contract established by the Group
with bank but not due:
Total amount of principal in USD for RMB contract is USD 270,000,000 (900,000,000
USD, 2014); agreed exchange rate is 6.3604 to 6.7470(6.1380 to 6.3756, 2014
contract is due between Jan. 20, 2016 and Aug. 25, 2016 (2014: Feb. 27, 2015 and
Dec. 10, 2015)
Closing fair value estimated gains/losses of above forward foreign exchange contracts
are shown in transactional bank confirmed amount or the amount based on end-of
market exchange rate.
(3) Notes receivable
Dec. 31, 2014(after rea
Dec. 31, 2015 rrangement )
Bank acceptance bill 230,959,622 289,549,440
Commercial acceptance bill 12,200,000 2,350,000
243,159,622 291,899,440
As of Dec. 31, 2014,the Group had had no draft receivable pledged to banks.
Notes receivable the Group has endorsed to any other party but not yet due on
Dec. 31, 2015 amounts to 302,708,598 Yuan (Dec. 31, 2014: 736,843,666 Yuan),
which are bank acceptance bills. The Group has no acceptance bills not due to
other parties (Dec 31, 2014: N/A)
- 55 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(4) Interest receivable
Dec. 31, Increase Decrease
2014 report year report year
(after arrang Dec. 31.
ement) 2015
Time deposit
interest 51,859,503 53,379,545 (105,239,048) -
As of Dec 31, 2014, the interest receivable balance is the time deposit interest not
due.
(5) Accounts receivable
Dec. 31, 2014
Dec. 31, 2015 (after arrangement)
Accounts receivable 5,031,611,229 4,548,236,229
Less: bad debt provision (1,136,848,761) (858,128,277)
3,894,762,468 3,690,107,952
The debt age analysis of accounts receivable is as follows:
(a) Aging:
Dec.31, 2015 Dec.31, 2014(after arran
gement)
One to six months 2,579,542,464 2,603,794,398
Seven to twelve months 553,868,900 348,568,608
One to two years 621,512,391 753,854,201
Two to three years 501,080,688 185,237,840
Three to four years 172,256,976 137,810,365
Four to Five years 106,602,535 93,290,558
Above Five years 496,747,275 425,680,259
5,031,611,229 4,548,236,229
- 56 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(5) Accounts receivable (continued)
(a) Accounts receivable (continued)
As of Dec. 31, 2015, the receivable is 1,474,329,312 Yuan (Dec. 31, 2014﹕
1,088,904,155 Yuan) which is overdue without decrease. Based on the analysis of
the customer financial state and the credit record, the Group considered that it can
be collected. The account age of the receivable analysis is as following:
Dec. 31, 2015 Dec. 31, 2014
(after arrangement)
One to six months 543,110,496 345,908,893
Seven to twelve months 539,196,470 555,500,980
One to two years 299,004,521 103,535,930
Two to three years 72,718,207 45,120,432
Three to four years 20,180,821 38,837,920
Four to Five years 160,797 -
1,474,371,312 1,088,904,155
(b) Accounts receivable listed in type as follows:
Dec. 31, 2015 Dec. 31, 2013
(after arrangement)
book value balance bad debt provision book value balance bad debt provision
Amount propo Amount Provi amount amount Propo
rtion sion proporti rtion
in prop on in of
total ortio total accru
n al
Big single amount,
provided for bad
debt separately 257,212,586 5% (257,212,586) 100% 107,819,500 2% (107,819,500) 100%
Total bad debt
provision
accrued in
groups
Credit risk
portfolio
- related party 716,117,651 14% - - 561,587,696 12% - -
- third party 3,895,457,967 78% (716,813,150) 18% 3,728,115,582 83% (601,986,534) 16%
Single amount,
though not
significant,
separate
provision for
bad debt made 162,823,025 3% (162,823,025) 100% 150,713,451 3% (148,322,243) 98%
5,031,611,229 100% (1,136,848,761) 23% 4,548,236,229 100% (858,128,277) 19%
- 57 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(5) Accounts receivable (continued)
(c) As of Dec. 31, 2015,Accounts receivable that big single amount, provided for bad
debt separately is as follows:
Provision
Provision for bad proportio
Book balance debts n Reason
Accounts The other party in
107,819,500 (107,819,500) 100%
receivable 1 funds shortage
Accounts
149,393,086 (149,393,086) 100% Contract dispute
receivable
257,212,586 (257,212,586) 100%
(d) Among account receivable from total bad debt provision made in groups, portfolio
analysis by ages:
Dec. 31, 2015 Dec. 31, 2014 (after arrangement)
book value book value
balance bad debt provision balance bad debt provision
Amount Amount Propo Amount Amount Proportio
rtion n of
of accrual
accru
al
One to six
months 2,039,019,778 - - 2,375,484,470 - -
Seven to
twelve months 486,194,724 (3,811,519) 1% 282,715,685 (2,659,715) 1%
One to two
years 540,630,618 (79,588,609) 15% 376,681,634 (51,856,232) 14%
Two to three
years 173,228,095 (51,968,428) 30% 128,574,367 (38,491,910) 30%
Three to four
years 115,657,539 (56,328,769) 49% 75,898,450 (37,409,225) 49%
Four to five
years 51,739,809 (36,128,421) 70% 63,080,717 (45,889,193) 73%
Above five
years 488,987,404 (488,987,404) 100% 425,680,259 (425,680,259) 100%
3,895,457,967 (716,813,150) 18% 3,728,115,582 (601,986,534) 16%
(e) As of Dec. 31, 2015, major accounts receivable whose single amount not significant
but bad debts provided for:
Book value Bad debt Provision
balance provision proportion Reason
Accounts 50,365,000 (50,365,000) 100% The other party in
receivable 1 funds shortage
Accounts Contract dispute
25,974,465 (25,974,465) 100%
receivable 2
- 58 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Accounts Contract dispute
20,530,426 (20,530,426) 100%
receivable 3
Accounts Contract dispute
18,235,736 (18,235,736) 100%
receivable 4
Accounts Contract dispute
16,150,830 (16,150,830) 100%
receivable 5
Accounts Contract dispute
9,758,221 (9,758,221) 100%
receivable 6
Accounts Contract dispute
7,260,803 (7,260,803) 100%
receivable 7
Accounts Contract dispute
6,946,886 (6,946,886) 100%
receivable 8
Accounts Contract dispute
4,266,328 (4,266,328) 100%
receivable 9
Accounts Contract dispute
3,334,330 (3,334,330) 100%
receivable 10
162,823,025 (162,823,025) 100%
- 59 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(5) Accounts receivable (continued)
(f) Change of accounts receivable provision bad debt in report period:
Addition
Dec .31, 2014 report
period Deduction report year Dec. 31, 2015
Accrued Reverse (i) Transfer
red
sales
Accounts
receivables
bad debt
provision 858,128,277 287,019,897 (8,299,413) - 1,136,848,761
(i) Among return or collection bad debt preparation, important receivable
or reserved amount are shown as follows:
Reason for Former bad debts Amount of Collection
return or basis and rationality return or mode
collection collection
Vigorous Analysis based on
Accounts recovery aging Monetary fu
receivable 1 2,200,000 nd
Accounts Vigorous Analysis based on Monetary
receivable 2 recovery aging 1,500,000 fund
Accounts Vigorous Analysis based on Monetary
receivable 3 recovery aging 1,297,800 fund
Accounts Vigorous Analysis based on Monetary
receivable 4 recovery aging 1,050,000 fund
Accounts Vigorous Analysis based on Monetary
receivable 5 recovery aging 1,000,000 fund
7,047,800
(g) As of Dec. 31, 2015, the accounts receivable summary analysis of top 5 arrears is
shown as following:
Proportion in to
Bad debt tal accounts re
Amount provision ceivable
Total accounts
receivables of top
5 1,045,784,935 (382,306,518) 21%
- 60 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(6) Other receivables
Dec. 31, 2015 Dec. 31, 2014 (after ar
rangement )
Unsettled payment tax receivable 138,270,252 218,718,216
Export tax rebate 104,071,196 69,159,590
Customs guaranty deposit 101,381,047 150,221,658
Products or field service
temporary loans 93,107,920 60,791,249
Employee’s loans receivable 48,042,951 58,617,676
Bid bond payments 45,724,321 44,781,407
Lease receivables 36,490,744 22,454,137
Payments deposit for third party
receivable 33,484,980 32,965,403
Disposal of assets from related
parties receivable 10,000,000 10,000,000
Deposit receivable 3,806,532 4,309,291
Receivable from the parent
company’s stock transfer 81,342,761 82,888,156
695,722,704 754,906,783
Less: bad debt provision (28,062,537) (27,148,264)
667,660,167 727,758,519
(a) Other receivables debt age analysis
Dec. 31, 2015 Dec. 31, 2014 (after r
earrangement)
One to Six months 552,591,379 514,337,715
Seven to twelve months 30,829,138 133,332,269
One to two years 60,426,009 32,455,240
two to three years 6,649,212 6,668,524
Three to four years 1,069,700 16,182,510
Four to five years 4,944,478 34,007,259
Above five years 39,212,788 17,923,266
695,722,704 754,906,783
- 61 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(6) Other receivables (continued)
(a) Other receivables debt age analysis (continued):
As of Dec. 31, 2015,the other receivables are 19,679,158 Yuan (Dec. 31, 2014﹕
111,249,296 Yuan) which is overdue without decrease. Based on the analysis of
the customer financial state and the credit record, the Group considered that it can
be collected. The account age of the receivable analysis is as following:
Dec. 31, 2015 Dec. 31, 2014
Seven to twelve months 3,887,991 106,664,839
One to two years 13,328,426 3,585,875
two to three years 2,242,448 126,599
Three to four years 90,428 260,961
Four to five years 129,865 611,022
Above five years - -
19,679,158 111,249,296
(b) Other receivables listed in type as follows:
Dec. 31, 2015 Dec. 31, 2014 (after arrangement)
Book value balance Bad debt provision Book value balance Bad debt provision
Amount propor Pro Amount propor
tion in port tion in Prop
total ion total ortio
of n of
accr Amo accr
Amount ual unt Amount ual
Big single
amount,
provided for
bad debt
separately - - - - - - - -
Total bad debt
provision
accrued in
groups
Credit risk
portfolio
- Cash
deposit
(excluding
quality cash
deposit) 153,602,049 22% - - 118,250,288 16% - -
-
Employee’s
loan and
reverse fund 141,150,871 20% - - 119,408,925 16% - -
- Others 383,162,682 55% (10,255,435) 3% 498,830,879 66% (8,731,573) 2%
Single amount,
though not
significant,
separate
provision for 100
bad debt made 17,807,102 3% (17,807,102) 100% 18,416,691 2% (18,416,691) %
695,722,704 100% (28,062,537) 4% 754,906,783 100% (27,148,264) 4%
- 62 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(6) Other receivables (continued)
(c) As of Dec. 31, 2015, the Company did not accrue bad debt provision for other
receivables with big single amount, and provided for bad debt separately
Among other account receivable from total bad debt provision made in groups,
(d) portfolio analysis by ages as follows:
Dec. 31, 2015 Dec. 31, 2014 (after arrangement)
book value book value bad debt
balance bad debt provision balance provision
Amount Amount Pro Amount Amount Pro
porti porti
on on
of of
accr accr
ual ual
One to Six months 353,228,089 - - 378,850,010 - -
Seven to twelve
months 3,927,262 (39,271) 1% 107,742,262 (1,077,423) 1%
One to two years 15,680,501 (2,352,075) 15% 4,218,676 (632,801) 15%
Two to three years 3,203,485 (961,037) 30% 180,855 (54,256) 30%
Three to four years 180,855 (90,427) 50% 521,922 (260,961) 50%
Four to five years 519,460 (389,595) 75% 2,444,088 (1,833,066) 75%
Above five years 6,423,030 (6,423,030) 100% 4,873,066 (4,873,066) 100%
383,162,682 (10,255,435) 3% 498,830,879 (8,731,573) 2%
(e) As of Dec. 31, 2015, other receivables with single amount, though not significant,
separate provision for bad debt made:
book value bad debt Proportion of
balance provision accrual Reason
Other Contract ca
receivables 1 5,540,286 (5,540,286) 100% ncellation
Other Other party
receivables 2 4,214,642 (4,214,642) 100% bankruptcy
Other Contract
receivables 3 3,037,042 (3,037,042) 100% cancellation
Other Contract
receivables 4 1,692,765 (1,692,765) 100% cancellation
Others 3,322,367 (3,322,367) 100%
17,807,102 (17,807,102) 100%
- 63 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Ⅳ Notes to major items in the consolidated financial statements (continued)
( Other receivables continued)
6
)
( As of Dec. 31, 2015, other account receivable summary analysis of top 5 arrear is
f shown as following:
)
Nature Balance Age Bad debt
Proportion provision
in other
receivable
s
Company Customs guarantee Within one
A deposit 90,780,980 year 13% -
Company Leasing payment Within one
B receivable 33,484,980 year 5% -
Company 12,444,088 2% (3,944,088)
C Within one
stock right transfer year and
and equipment over five
sales receivable years
Two to
Company Fixed asset disposal three
D payment receivable 10,000,000 years 1% -
Company Unit borrower Over five y
E receivable 5,540,286 ears 1% (5,540,286)
152,250,334 22% (9,484,374)
(g) As of Dec. 31, 2015, the company has no government subsidies confirmed as
receivables. (Dec. 31, 2014: N/A).
(7) Advances
(a) Advances aging provision:
Dec. 31, 2015 Dec. 31, 2014 (after arrangement)
proportion proportion in
amount in total amount total
within one
year 994,457,189 81% 1,111,287,962 87%
one to two
years 118,979,425 10% 68,499,834 5%
two to three
years 25,983,355 2% 70,598,432 6%
above three 86,925,663 7% 22,656,010 2%
- 64 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
years
1,226,345,632 100% 1,273,042,238 100%
On Dec. 31, 2015, the prepayment with age over a year is 231,888,443 Yuan (Dec.
31, 2014: 161,754,276 Yuan), mainly prepayment for the processing payment of the
vessel used in offshore heavy equipment products imported parts and steel
purchase, not yet settled because purchased product not yet completed, steel
purchased not delivered.
(b) As of Dec. 31, 2015, the advances summary analysis of top 5 arrear is shown as
following:
Amount Proportion in total
Total advances balance of top 5 497,490,559 41%
- 65 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(8) Inventories
(a) Inventories classified as follows:
Dec. 31, 2015 Dec. 31, 2014 (after arrangement)
book value Inventories Book value book value Inventories Book value
balance impairment balance impairment
provision provision
Raw
materials
and
purchase
d parts 4,063,294,032 (324,784,792) 3,738,509,240 3,743,728,031 (373,339,801) 3,370,388,230
Semi
products 2,279,404,264 (232,214,158) 2,047,190,106 1,227,636,119 (130,810,331) 1,096,825,788
Inventorie
s goods 11,153,985 (11,153,985) - 11,153,985 (11,153,985) -
6,353,852,281 (568,152,935) 5,785,699,346 4,982,518,135 (515,304,117) 4,467,214,018
Semi products of the Group are marine heavy equipment and semi-products spare
parts in building but order not placed.
(b) Inventories impairment provision:
accrued report deduction report
Dec. 31, 2014 year year Dec. 31, 2015
Raw materials
and
purchased
parts 373,339,801 - (48,555,009) 324,784,792
Semi products 130,810,331 158,448,216 (57,044,389) 232,214,158
Inventories
goods 11,153,985 - - 11,153,985
515,304,117 158,448,216 (105,599,398) 568,152,935
(c) Inventories impairment provision:
Inventory impairment provision based on Reason for return of
impairment provision in
report year
raw materials and the difference between the realizable Sale
purchased parts value of raw material and purchased parts
due to lower product sales price and the
book value
Semi products the difference between the realizable Applicable to the net
value of semi products and the book realizable value is higher
value than the cost of production
Inventories goods the difference between the realizable No
value of Inventories goods and the book
value
- 66 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(9) Construction completed account not closed/Account closed construction not
completed
(a) Construction completed account not closed
Dec. 31, 2015 Dec. 31, 2014 (after ar
rangement)
Accumulated cost incurred 36,191,103,411 35,648,169,397
Add: Accumulated margin
confirmed 3,630,893,816 2,857,385,747
Less: Accumulated settled
payment (28,302,110,279) (30,160,907,344)
Accumulated confirmed
expected contract loss (302,295,092) (292,239,376)
11,217,591,856 8,052,408,424
(b) Account closed construction not completed
Dec. 31, 2015 Dec. 31, 2014
Accumulated settled payment 22,695,320,583 14,402,951,125
Less: Accumulated confirmed
margin (2,354,514,459) (1,103,905,727)
Accumulated cost incurred (17,575,517,723) (10,600,431,627)
Add: Accumulated confirmed
expected contract loss 101,149,431 20,778,569
2,866,437,832 2,719,392,340
(c) Expected contract losses
Addition report Deduction
Dec. 31, 2013 period report year Dec. 31, 2015
Construction
completed
account not
closed
Account
closed
construction
not completed 292,239,376 191,716,159 (181,660,443) 302,295,092
Construction
completed
account not
closed 20,778,569 113,191,465 (32,820,603) 101,149,431
313,017,945 304,907,624 (214,481,046) 403,444,523
- 67 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(9) Construction completed account not closed/Account closed construction not
completed (continued)
(d)
As of Dec. 31, 2015, amount of contracts still in construction is about
40,657,492,935 Yuan (Dec. 31, 2014: 30,342,468,817 Yuan).
Probable fines in case of delay in delivery as contracted:
Dec. 31, 2015 Dec. 31, 2014
bank issued valid guaranty letter 17,808,442,159 16,009,235,246
1,875,250,415 2,356,157,962
19,683,692,574 18,365,393,208
(10) Other current assets
Dec. 31, 2015 Dec. 31, 2014 (after a
rrangement )
VAT to be deducted (Note 4 (26)) 507,205,272 290,043,085
Available-for-sale financial assets
(Notes IV (11))
-
Bank short-term financing
products 46,000,000 5,686,257,756
553,205,272 5,976,300,841
- 68 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Bank short-term financial products means the financial products with low risk
Company purchased from a bank. Since starting from December 31, 2015, these
short-term financial products are due within 12 months, so they are listed as other
current assets in the B/S.
The fair value of the bank short-term financial products is based on the financial
product principal plus expected income as of the balance sheet date. On Dec. 31,
2015, the Company confirmed 46,000,000 Yuan (Dec. 31, 2014:265,217,756
Yuan) revenue from the short-term bank financing products, and included in the
other integrated profit (Note 4 (39)).
As of Dec. 31, 2015, the short-term bank financing products 3,861,040,000 Yuan
as a pledge to the bank as ( Dec. 31, 2014: 3,870,000,000 Yuan bank financing
products is the collateral of short-term borrowing of 3,870,000,000 Yuan (Note 4
(21)).
- 69 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(11) Available-for-sale financial assets
Dec. 31, 2015 Dec. 31, 2014
Measured at fair value
-
Available-for-sale equity
instruments (a).(b) 1,169,183,020 433,180,453
- Bank short-term financing
products(b) (Note 4 (10)) 46,000,000 5,686,257,756
1,215,183,020 6,119,438,209
Measured as cost
- Available-for-sale equity
instruments (c). 72,994,160 52,640,000
(30,000,000) (30,000,000)
Less: impairment reserve (d) 1,258,177,180 6,142,078,209
Less: assets available for
sale listed in other current
assets (Note 4 (10)) (46,000,000) (5,686,257,756)
1,212,177,180 455,820,453
(a) The available-for-sales equity instruments measured at fair value include:
(i) The Group holds 7.22% shares of stock of Jiangxi Huawu Brake Co.,
Ltd (Dec 31, 2014: 7.93%) and the initial investment cost is 11,071,606
Yuan.
The available-for-sales equity instruments measured at fair value is confirmed by
the closing price of the last trading day of Shenzhen Stock Exchange. As of Dec
31, 2015, the Company has confirmed the profit of 326,579,220 Yuan available-
for-sales equity instruments, accounted in other comprehensive profit (Note 4
(39)).
(ii) The Group holds 2.16% shares of stock of Qingdao Port International
Co., Ltd and the initial investment cost is 308,515,588 Yuan.
The available-for-sales equity instruments measured at fair value is confirmed by
the closing price of the last trading day of Hong Kong Stock Exchange. As of
Dec 31, 2015, the Company has confirmed loss of 9,694,028 Yuan for available-
for-sales equity instruments, accounted in other comprehensive profit (Note
4(39)).
- 70 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
(iii)The Group holds 1.4% shares of stock of CRSC and the initial investment cost
is 617,854,000 Yuan.
The available-for-sales equity instruments measured at fair value is confirmed by
the closing price of the last trading day of Hong Kong Stock Exchange. As of
Dec 31, 2015, the Company has confirmed loss of 86,877,765 Yuan for
available-for-sales equity instruments, accounted in other comprehensive profit
(Note 4(39)).
- 71 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(11) Available-for-sale financial assets (continued)
(a) The available-for-sales equity instruments measured at fair value include:
(continued):
(iv)The Group holds less than 0.01% shares of stock of Shenwan Hongyuan
Group and the initial investment cost is 200,000 Yuan.
The available-for-sales equity instruments measured at fair value is confirmed
by the closing price of the last trading day of Shenzhen Stock Exchange. As of
Dec 31, 2015, the Company has confirmed loss of 1,534,399 Yuan for
available-for-sales equity instruments, accounted in other comprehensive profit
(Note 4 (39)).
(b) The available for sale financial assets analysis measured at fair value as follows:
Dec. 31, 2015 Dec. 31, 2014
Available-for-sale equity
instruments
- Fair value 1,169,183,020 433,180,453
- Cost 937,641,194 320,618,166
- Accumulated in Other
comprehensive income 231,541,826 112,562,287
Bank short-term financing
products
- Fair value 46,000,000 5,686,257,756
- Cost 46,000,000 5,421,040,000
- Accumulated in Other
comprehensive income - 265,217,756
Total
- Fair value 1,215,183,020 6,119,438,209
- Cost 983,641,194 5,741,658,166
- Accumulated in Other
comprehensive income 231,541,826 377,780,043
- 72 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(11) Available-for-sale financial assets (continued)
(c) Analysis on financial assets available for sales and measured by costs:
Dec. 31, 2014 Addition report Deduction report Dec. 31, 2015 Invested Current year cash
period year Company dividend
shareholding
ratio
Available for sale equity instruments-costs
21st Century Science and Technology
Investment Co., Ltd 30,000,000 - - 30,000,000 8.96% -
Nantong Zhenhua Hongsheng Heavy Forging
Co., Ltd (i) 13,000,000 - - 13,000,000 10% -
CCCC Highway Bridges National
Engineering Research Centre Co., Ltd (ii) 6,400,000 - - 6,400,000 3.2% -
CCCC Dredging Technology Equipment State
Engineering Research Center Co., Ltd 800,000 - - 800,000 10% -
ongchang Lifting Equipment Co., Ltd. of
Shanghai Zhenhua Port Machinery (Group) 1,500,000 - - 1,500,000 10% -
Shenyang Elevator Co., Ltd of Shanghai Zhenhua
Port Machinery (Group) 740,000 556,000 - 1,296,000 10% 9,465,520
Ningbo Transmission Machinery Co., Ltd of Less than 0.
Shanghai Zhenhua Port Machinery (Group) 200,000 - (200,000) - 01% -
Shenyin Wanguo Corporate Shares - 19,998,160 - 19,998,160 6.38% -
52,640,000 20,554,160 (200,000) 72,994,160 9,465,520
Available for sale equity instruments-
impairment reserve
- 73 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
21st Century Science and Technology
Investment Co., Ltd (30,000,000) - - (30,000,000)
22,640,000 20,554,160 (200,000) 42,994,160
- 74 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(11) Available-for-sale financial assets (continued)
(c) Available-for-sale financial assets—measured at cost
(continued)
(i) The Company has increased the stock investment of Shanghai Zhenhua Port Machinery (Group) Ningbo Transmission Machinery Co
Ltd with amount of 556,000 Yuan and increases 10% holding proportion.
(ii) Since the Shenwan Hongyuan Co., Ltd is listed in Shenzhen Stock Exchange, the Shenyin Wanguo legal stock held by the Company
is accounted as fair value this year.
(iii) The Company has increased the stock investment of Hunan Fengri Power Co Ltd with amount of 19,998,160 Yuan and increases
6.38% holding proportion.
The available-for-sale financial assets measured in cost are the non-listed stock investment held by the Group. There is no active
market quotation for the investment. The change range of the reasonable count of fair value is higher. The probability of the fair value
estimate can’t be reasonably confirmed, so the fair value can’t be reliably measured. The Group has no plan to dispose the
investment.
- 75 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(11) Available-for-sale financial assets (continued)
(d) The information analysis of available-for-sale financial assets impairment provision
as follows:
Dec. 31, 2014
Dec., 31, 2014 30,000,000
Provision or reduction of this year -
Dec. 31, 2015
Dec., 31, 2015 30,000,000
(12) Long-term receivables
Dec. 31, 2015 Dec. 31, 2014
“Construction - transfer” item
receivable
- Principal 5,594,243,805 5,076,938,969
- Interest receivable 589,392,944 262,231,179
The others - 2,302,500
6,183,636,749 5,341,472,648
Less: long term receivables
due within one year (2,625,135,212) (2,302,500)
3,558,501,537 5,339,170,148
The Group in 2013 undertook the Nanjing to Gaochun New Channel project and
Nanjing-Gaochun Inter-city Rail Transit Phase II (cross-lake section) project
(referred to as "Nanjing High Speed 'Construction - transfer' Item"); total
investment of the project 5,918,800,000 Yuan, the construction of Item for a
period of 2 years, repurchase period is 2.5 years, return on investment 3 - 5
year, bank loans surface 30% over benchmark interest rate. The Group
established a wholly owned subsidiary Nanjing Ninggao New Channel
Construction Co., Ltd. responsible for the financing and construction
management of the said project. By Dec 31, 2015, the Group predicted that the
project will be completed in the second half year in 2015 and it is predicted to
collect the payment of the project in 2016.
- 76 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
The Group undertook Jiangsu Qidong Lvsi port surrounded PPP project in
2015, with total investment of 2 billion Yuan. The project construction period is
2 years, and the repurchase period is 10 years, the return on investment is the
bank loans benchmark interest rate increased by 30% for over 5 years. The
Group, CCCC Tianjin Waterway Bureau Co., Ltd. and Jiangsu Qidong Lvsi
Port Economic Development Zone Management Committee jointly established
CCCC Qidong Investment Development Co., Ltd. responsible for the project
investment, financing and construction management.
- 77 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(12) Long-term receivables (continued)
The Group undertook the Phase I of infrastructure and public utilities projects of
Jiangsu Zhongguancun Science and Technology Industrial Park. The project total
investment is 3.7 billion Yuan, with project construction period of 2 years, the
purchase back period is 4 years, the return on investment is the bank loans
benchmark interest rate increased by 30% for over 5 years. The Group, CCCC
Shanghai Waterway Bureau Co., Ltd., CCCC East China Investment Co., Ltd.,
CCCC Second Highway Survey Design and Research Institute Co., Ltd. and
Jiangsu Zhongguancun Science and Technology Industrial Park Administrative
Committee jointly established CCCC Liyang City Investment Construction Co., Ltd.
responsible for the project investment, financing and construction management.
As of Dec. 31, 2015, the long-term receivables refer to the investment amount as
principal the Group invested in Nanjing High Speed "Construction - Transfer" Item,
interest receivable subject to confirmation of financing return according to the contract.
As of Dec. 31, 2015, the long-term receivable 5,680,467,098 Yuan is the pledged in
full amount to the bank as the guarantee of short-term loan of 2,187,000,000 Yuan
and (Dec 31, 2014:500,000,000 Yuan(Note 4(21)) and long-term loan of
1,687,000,000 Yuan (Note 4(32)).
(13) Long term equity investment
Dec. 31, 2015 Dec. 31, 2014
joint ventures (a) 175,387,196 169,883,948
associates (b) 1,421,747,621 755,466,135
1,597,134,817 925,350,083
There are no limits to value realization of the Group’s long term equity
investment.
- 78 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(13) Long term equity investment (continued)
(a) Joint ventures
Dec. 31, 2014 Report year movement Dec.31.2015 impairme
Addition o Net nt
f investme gains/losses provision
nt adjusted on
equity basis
Jiangsu LongYuan Zhenhua Marine
Engineering Co., Ltd. 162,922,641 - 8,654,848 171,577,489 -
ZPMC Mediterranean Liman
Makinalari Ticaret Anonim Sirketi 327,639 - 2,731,788 3,059,427 -
Zhenhua Marine Energy (Hong Kong)
Co., Ltd (i) 6,633,668 - (6,633,668) - -
Cranetech Global Sdn. Bhd.(ii) - 750,280 - 750,280 -
169,883,948 750,280 4,752,968 175,387,196 -
Refer to Note 6 (2) for the information of the rights of the joint ventures.
(i) On May 5, 2015, the subsidiary of the Company and the partner invested to
establish Zhenhua Marine Energy (Hong Kong) Co., Ltd (Zhenhua Marine
Energy). The registered capital is 5,969,998 USD;, the subsidiary of the Company
contributed 3,044,699 USD, holding 51% of the shares. The company focused on
the vessel transportation business. Based on the regulations of the shareholder
agreement, the significant issues of the company shall be agreed by at least 75%
shareholders via voting. The Group has no control rights but joint controls the
company together with the partner.
On January 20, 2016, the Group and BF HK Limited singed the exit contract
about Zhenhua Marine Energy. The Group has the rights to sell 51% of the total
shares of Zhenhua Marine Energy to RBF HK Limited when meeting the related
articles of the exit contract; or purchased 32.5% of the total shares of Zhenhua
Marine Energy from RBF HK Limited.
(ii) On July 30, 2015, the subsidiary of the 在 Company and the partner invested to
establish Cranetech Global Sdn. Bhd.. The registered capital is 1,000,000 MYR;, the
subsidiary of the Company contributed 499,999 MYR, holding 49.99% of the shares.
The company focused on the spare parts sales. Based on the regulations of the
shareholder agreement, the significant issues of the company shall be agreed by
both parties. The Group has no control rights but joint controls the company together
with the partner.
- 79 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(13) Long term equity investment (continued)
(b) Associates
Report year movement
Other Releasing
Net gains/losses comprehensive cash
Addition of investmenadjusted on equity basis Income dividend or Impairment
Dec. 31, 2014 t adjustment profit Dec.31, 2015 provision
CCCC Marine Engineering Vessel Technology
Research Centre Co., Ltd 15,079,243 - 189,957 - - 15,269,200 -
Shanghai Zhenhua Heavy Industries (Group)
Changzhou Paint Co., Ltd. 14,349,607 - 1,956,549 - (1,680,000) 14,626,156 -
CCCC Estate Yixing Co., Ltd. 174,686,810 - 10,975 - - 174,697,785 -
CCCC Financing Rental Co., Ltd(i) 551,350,475 540,000,000 50,390,223 - - 1,141,740,698 -
China Communications Construction
USA Inc.(ii) - 76,206,000 (2,048,615) 1,256,397 - 75,413,782 -
755,466,135 616,206,000 50,499,089 1,256,397 (1,680,000) 1,421,747,621 -
Refer to Note 6 (2) for the information of the rights of the associates.
(i) On May 29, 2015, the Company increased the capital to CCCC Financial Rental Co., Ltd of 540,000,000 Yuan. The registration capital of the
Company is 3,600,000,000 Yuan. The holding proportion is the same, that is 30%.
(ii) On October 8, 2015, the Company invested to establish China Communications Construction USA Inc. The registration capital is 50,000,000
USD, in which the Company invested 12,000,000 USD, holding 24% of the share. The company focuses on port construction business.
- 80 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(14) Real estate as investment
Dec. 31, 2014 Depreciation and Dec. 31, 2015
amortization report
period
Total purchase value 469,885,167 - 469,885,167
House and building 260,039,373 - 260,039,373
Land use rights 209,845,794 - 209,845,794
Total accumulative
depreciation, amortization
(95,003,298) (13,709,061) (108,712,359)
House and building (55,489,717) (8,384,396) (63,874,113)
Land use rights (39,513,581) (5,324,665) (44,838,246)
Total net book value
374,881,869 (13,709,061) 361,172,808
House and building 204,549,656 (8,384,396) 196,165,260
Land use rights 170,332,213 (5,324,665) 165,007,548
Total depreciation and amortization amount of investment real estate in 2015
amounts to 8,384,396 Yuan and 5,324,665 Yuan included in other operating
expenses (2014: 8,785,732 Yuan).
- 81 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(15) Fixed Assets
Transfer from Addition report Accrued report Disposal report Disposal of Dec.31, 2015
Construction in year year yea subsidiaries
Dec. 31, 2014 progress (Note 4 (Note 4 16 )(Note I) transferred out
(Reclassification) 16 )
Total purchase value 25,534,507,747 1,266,510,344 217,316,716 - (854,863,281) (235,662,346) 25,927,809,180
House and building 11,604,062,941 22,188,417 - - - (9,645,962) 11,616,605,396
Manufacturing (854,863,281)
equipment 7,619,840,761 79,192,802 92,012,999 - (162,618,345) 6,773,564,936
Office equipment 224,037,856 348,905 22,587,196 - - (16,904,783) 230,069,174
Transportation -
facilities 299,095,591 806,376 10,147,948 - (46,493,256) 263,556,659
Other equipment -
Vessel 5,787,470,598 1,163,973,844 92,568,573 - - 7,044,013,015
Total accumulative 233,392,840
depreciation (9,463,948,578) - - (1,235,151,343) 193,434,777 (10,272,272,304)
House and building (2,367,995,928) - - (368,126,953) - 2,419,331 (2,733,703,550)
Manufacturing 233,392,840
equipment (4,298,721,160) - - (553,828,270) 145,192,478 (4,473,964,112)
Office equipment (147,156,907) - - (22,112,064) - 9,956,136 (159,312,835)
Transportation -
facilities (216,008,230) - - (3,396,292) 35,866,832 (183,537,690)
Other equipment -
Vessel (2,434,066,353) - - (287,687,764) - (2,721,754,117)
Total net book value 16,070,559,169 1,266,510,344 217,316,716 (1,235,151,343) (621,470,441) (42,227,569) 15,655,536,876
House and building 9,236,067,013 22,188,417 - (368,126,953) - (7,226,631) 8,882,901,846
Manufacturing (621,470,441)
equipment 3,321,119,601 79,192,802 92,012,999 (553,828,270) (17,425,867) 2,299,600,824
Office equipment 76,880,949 348,905 22,587,196 (22,112,064) - (6,948,647) 70,756,339
Transportation -
facilities 83,087,361 806,376 10,147,948 (3,396,292) (10,626,424) 80,018,969
- 82 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Other equipment -
Vessel 3,353,404,245 1,163,973,844 92,568,573 (287,687,764) - 4,322,258,898
Note 1: the fixed assets that turn into the project in process are the shield machines that shall be upgraded and modified as
requested by the customers.
- 83 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(15) Fixed Assets (continued)
On Dec. 31, 2015, facilities with purchase value of 2,192,650,098 Yuan (Dec. 31,
2014: original price: 2,138,858,322 Yuan) have been fully depreciated but still in
service.
In 2015, depreciation booked into operating costs, selling expenses and general
expenses is respectively 1,167,204,121 Yuan, 135,960 Yuan (Note Ⅳ [44]) and
67,811,262 Yuan (Note Ⅳ(45)) (2014: 1,120,793,930 Yuan, 856,497 Yuan and
92,467,494 Yuan).
As of Dec. 31, 2015, real estate property right for houses and buildings with net
book value around 3,858,601,419 Yuan (purchase value 4,635,634,326 Yuan)
(Dec. 31, 2014 net book value 4,016,545,318 Yuan, purchase value
4,635,634,326 Yuan) are in the process of approval and therefore certificates are
not granted; the management of the Company believes that the house and
building with unattained certificate shall not impose great impact on the major
operation of the Group.
On Dec. 31, 2015, the fixed assets are regarded as loan mortgage
Original price Book value Loan
Property Amount
Machinery Short term
equipment 688,768,652 542,853,378 loan 500,000,000
Long term
Ship 1,050,416,521 1,036,238,241 payable 779,232,000
1,739,185,173 1,579,091,619 1,279,232,000
As of Dec. 31, 2014,the fixed assets are regarded as loan mortgage
Original price Book value Loan
Property
House and
building 314,742,493 259,731,664 Long term loan 130,000,000
(16) Construction in progress
Dec. 31, 2015 Dec. 31, 2014
(reclassification)
- 84 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
book value impairm book value book value impairment book value
balance ent balance provision
provisio
n
Nantong base
infrastructure
construction 29,440,311 - 29,440,311 22,012,970 - 22,012,970
Changxing base
infrastructure
construction 32,251,760 - 32,251,760 361,078,310 - 361,078,310
Base heavy
machinery and
engineering
equipment in
construction 2,889,709,277 - 2,889,709,277 2,422,182,764 - 2,422,182,764
Office buildings and
ancillary facilities 606,274 - 606,274 355,140 - 355,140
Nanhui base
infrastructure
construction 3,893,441 - 3,893,441 3,157,532 - 3,157,532
Nantong base
infrastructure
construction 621,470,441 - 621,470,441 - - -
3,577,371,504 - 3,577,371,504 2,808,786,716 - 2,808,786,716
- 85 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(16) Construction in progress (continued)
(a) Movement of significant projects in progress
Project Name budget Dec. 31, 2014 Addition report Transfer into fixed Transfer into Transfer into Dec. 31, 2015
(reclassification) period assets report year intangible assets fixed assets e
(noteIV(15)) report year report year
(noteIV(15)) (noteIV(17))
Nantong base base
infrastructure
constructionconstruction 6,465,698,000 22,012,970 20,262,621 - (12,835,280) - 29,440,311
Changxing
base Changxing base
infrastructure
constructionconstruction 8,645,540,000 361,078,310 152,687,101 - (17,014,084) (464,499,567) 32,251,760
Base heavy
machinery andBase heavy
engineeringmachinery and
equipment engineering equipment
constructionin construction 3,419,155,861 2,422,182,764 1,699,302,521 - (1,231,776,008) - 2,889,709,277
Office buildings
and ancillaryOffice buildings and
facilities ancillary facilities 5,000,000 355,140 5,136,106 - (4,884,972) - 606,274
Nanhui baseNanhui base
infrastructure
constructionconstruction
504,500,000 3,157,532 735,909 - - - 3,893,441
Large machinery upgrade
Engineering 630,699,732 - - 621,470,441 - - 621,470,441
Information system
development 5,581,847 - 5,581,847 - - (5,581,847) -
2,808,786,716 1,883,706,105 621,470,441 (1,266,510,344) (470,081,414) 3,577,371,504
Note 1: The progress of the project is estimated by budget and accumulated inputs.
IV Notes to major items in the consolidated financial statements (continued)
(17) Intangible Assets
Land use Software use Patented t
rights cost echnologie
s Total
Total purchase value
Dec. 31, 2014
(reclassification) 3,781,845,917 38,176,745 65,201,810 3,885,224,472
Addition report period
Purchase 464,499,567 5,581,847 - 470,081,414
Purchase of increasing
Subsidiaries - 2,461,276 - 2,461,276
Dec. 31, 2015 4,246,345,484 46,219,868 65,201,810 4,357,767,162
- 86 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Accumulated
amortization
Dec. 31, 2014
(reclassification) (381,984,998) (31,798,450) (31,098,984) (444,882,432)
Addition report period
Provision (85,563,197) (1,296,376) (6,587,291) (93,446,864)
Dec. 31, 2015 (467,548,195) (33,094,826) (37,686,275) (538,329,296)
Book value
Dec. 31, 2014 3,778,797,289 13,125,042 27,515,535 3,819,437,866
Dec. 31,
2015(reclassification) 3,399,860,919 6,378,295 34,102,826 3,440,342,040
In 2015, the Group totally expended 717,412,492 Yuan on R&D (2014:
780,894,035 Yuan). The expenses are not capitalized. Above mentioned intangible
assets do not include any expenditure on R&D.
As of Dec. 31, 2015, there is no mortgage of the loan in the intangible assets .
On Dec. 31, 2014, the book value of intangible assets is 278,828,506 Yuan
(original price: 313,628,134 Yuan) land use rights as the guarantee of long-term
loan of 130,000,000 Yuan (Note 4 (32))
On Dec. 31, 2015, the intangible assets include the land use rights with book
value of 456,757,908 Yuan (original price 464499567 Yuan) (Dec. 31, 2014: N/A).
Since the property application is in the process of approval, the land use rights
certificate is not obtained. The management of the Group believes that the land use
right issue shall have no significant impact on the group's business activities.
- 87 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Ⅳ Notes to major items in the consolidated financial statements (continued) )
(18) Goodwill
Dec. 31,2014 Addition Dec. 31,
report Deduction 2015
period report year
Goodwill -
Qidong Marine Company 149,212,956 - - 149,212,956
The goodwill added in report period is caused by purchase shares of Qidong
Marine Company in 2014.
As of Dec, 31, 2014, the Group did not accrue the goodwill impairment
preparation. In impairment testing, the book value of the goodwill is allocated to
asset group benefited from synergistic effect of expected enterprise
consolidation.
The collectable amount in assets group is measured based on five-year period
approved by management and in cash flow forecast method. Cash flow over 5-
year period is calculated based on estimated growth rate.
Key hypotheses of future cash flow discount method:
Growth rate 3%-16.56%
Gross profit rate 10.5%-13.02%
Discount rate 10.8%
The weighted average growth rate adopted by management is in accordance
with the forecast data in industrial report and does not exceeding the industrial
long-term average growth rate. The management determines gross rate
according to forecast to historical experience and market development and
adopts pre tax rate which can reflect related assets group with specific risks as
discount rate. Above hypothesis is used to analyze collectable amount of assets
group.
- 88 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(19) Deferred corporate tax assets and liabilities
(a) Deferred corporate tax assets before offset
Dec. 31, 2015 Dec. 31, 2014 (reclassification)
Compensable Deferred Compensable Deferred
provisional corporate tax provisional corporate tax
difference and assets difference and assets
compensated compensated
loss loss
Assets impairment
provision 2,071,800,834 310,888,702 1,573,979,904 236,096,986
Expected liabilities 214,619,364 32,339,037 191,656,260 28,748,439
Salaries and
wages unpaid 286,998,209 43,049,731 272,277,266 40,841,590
Unpaid interest 274,442,941 41,166,441 578,367,210 86,755,082
Financial debt fair
value change
measure at fair
value with its
change
accounted in
current profit
and loss 24,918,115 3,772,318 28,752,000 4,312,800
Movement of fair
value of
financial
liabilities 96,571,793 15,934,346 35,267,767 5,819,181
Compensable loss 53,508,679 12,307,170 47,571,777 11,892,944
Assets impairment
provision 123,919,655 18,918,211 455,169,542 68,319,451
3,146,779,590 478,375,956 3,183,041,726 482,786,473
In which:
Amount returned
within 1
year( including 1
year) 2,913,824,975 438,508,208 2,852,052,275 432,565,019
Amount returned
after 1 year
232,954,615 39,867,748 330,989,451 50,221,454
3,146,779,590 478,375,956 3,183,041,726 482,786,473
- 89 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(19) Deferred corporate tax assets and liabilities (continued)
(b) Deferred corporate tax liabilities before offset
Dec. 31, 2015 Dec. 31, 2014
Tax payable Deferred Tax payable Deferred
provisional corporate tax provisional corporate tax
difference liabilities difference liabilities
Fixed assets
depreciation 359,472,141 59,312,902 244,695,939 40,374,830
Financial assets
fair value
change measure
at fair value with
its change
accounted in
current profit
and loss 676,082 108,672 25,735,001 3,860,250
Financial assets
fair value
change
available for
sale 328,113,620 49,370,483 413,047,808 61,957,171
Asset evaluation
increase
generated by
the enterprise
consolidation
under different
control 177,210,567 26,581,585 188,275,408 28,241,309
865,472,410 135,373,642 871,754,156 134,433,560
In which:
Amount returned
within 1
year( including 1
year) 333,168,813 49,975,322 442,090,589 66,313,588
Amount returned after
1 year 532,303,597 85,398,320 429,663,567 68,119,972
865,472,410 135,373,642 871,754,156 134,433,560
(c) Compensable loss of deferred corporate tax assets the Group not confirmed:
Dec. 31, 2015 Dec. 31, 2014
Compensable loss 1,352,502,582 1,050,720,191
- 90 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(19) Deferred corporate tax assets and liabilities (continued)
(d) Compensable loss of deferred corporate tax assets the Group not confirmed will
be due in the following year:
Dec. 31, 2015 Dec. 31, 2014
2015 - 27,980,847
2016 132,359,784 136,625,528
2017 239,989,509 279,163,521
2018 262,745,183 263,474,446
2019 341,568,548 343,475,849
2020 375,839,558 -
1,352,502,582 1,050,720,191
(e) Mutual offset amount of deferred corporate tax assets and deferred corporate tax
liabilities:
Dec. 31, 2015 Dec. 31, 2014
Deferred corporate tax
assets 65,330,657 71,636,602
Deferred corporate tax
liabilities 65,330,657 71,636,602
Net value of deferred corporate tax assets and deferred corporate tax liabilities
after offset:
Dec. 31, 2015 Dec. 31, 2014 (reclassification)
Deferred Temporary Deferred Temporary
corporate tax difference of corporate tax difference of
assets or compensable assets or compensable
liabilities net amount after offset liabilities net amount after
value or taxes payable value offset or taxes
payable
Deferred
corporate tax
assets 413,045,299 2,711,241,877 411,149,871 2,708,991,160
Deferred
corporate tax
liabilities 70,042,985 429,934,697 62,796,958 397,703,580
- 91 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(20) Assets impairment provision
Dec.31, 2014 Addition report Deduction report year Dec. 31, 2015
period
Reverse transferred
sales
Bad debt provision 885,276,541 289,433,716 (9,798,959) - 1,164,911,298
Including: Accounts
receivable 858,128,277 287,019,897 (8,299,413) - 1,136,848,761
Other receivable 27,148,264 2,413,819 (1,499,546) - 28,062,537
Expected contract loss 313,017,945 304,907,624 - (214,481,046) 403,444,523
Inventories impairment
provision 515,304,117 158,448,216 (105,599,398) - 568,152,935
Financial assets
impairment
provision available
for sale 30,000,000 - - - 30,000,000
1,743,598,603 752,789,556 (115,398,357) (214,481,046) 2,166,508,756
(21) Short term loans
Dec. 31, 2015 Dec. 31,
2014(reclassification )
Pledge loans (a) - 4,615,734,175
Guaranteed loans (b) 2,842,115,536 2,727,316,000
Mortgage loans (c) 500,000,000 -
Credit loans 14,874,812,954 13,924,023,765
18,216,928,490 21,267,073,940
(a) As of Dec. 31, 2015, the Group has no bank pledge loan.
As of Dec. 31, 2014, bank pledge loans 3,870,000,000 Yuan is pledged by the
3,861,040,000 Yuan bank short term financial products (Note Ⅳ (10)). The bank
pledge loan 500,000,000 Yuan (Dec. 31, 2013: N/A) is the pledge of all long-term
receivable of Nanjing Highway “construction-transfer” project (Note Ⅳ (10)).
The bank pledge loan is 40,159,205 USD, and 245,734,175 RMB. The time
deposit of 20,000,000 USD, 122,380,000 RMB and the deposit of 135,000,000
RMB consist of the bank pledge. (Note 4 (1))
- 92 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(21) Short term loans (continued)
(b) As of Dec. 31, 2015, bank guarantee loan USD 207,260,000 in RMB
1,345,863,536 Yuan (Dec. 31, 2014: USD 214,000,000, in RMB 1,309,466,000
Yuan), is the bank loan by the Company’s subsidiary guaranteed with the letters
of guarantee issued, within the credit lines awarded to the Company.
As of Dec. 31, 2015, bank guarantee loan USD 195,000,000, in RMB
1,266,252,000 Yuan (Dec. 31, 2014: USD 150,000,000, in RMB 917,850,000
Yuan), is the bank loan of the Company’s subsidiary, guaranteed by the
Company.
As of Dec. 31, 2015, the bank guarantee loan of 230,000,000 Yuan is the loan
borrowed from the subsidiary, and the Company provides the guarantee(Dec. 31,
2014: 300,000,000 Yuan is the loan borrowed from the subsidiary, and the
Company provides the guarantee. The bank guarantee loan 200,000,000 Yuan is
the bank loan of the Company’s subsidiary, guaranteed by Nanjing Metro Group
Co., Ltd.)
(c) As of Dec. 31, 2015, the bank mortgage loan of 500,000,000 Yuan is obtained by
mechanical equipment with book value of 542,853,378 Yuan (Original price of
688,768,65 Yuan) (Note 4(15)) selling to CCCC Financial Rental Co., Ltd and
bank in way of rental after sales. The loan term is 1 year. The Group will take
the trade as the mortgage loan.
Weighted average annual interest rate of loans for the Group in 2015 is between
1.12% to 6.00% (2014: 1.56% to 6.72%).
(22) Notes payable
Dec. 31. 2015 Dec. 31. 2014
(reclassification)
Bank acceptance draft 1,785,201,236 1,989,118,156
Above drafts will be due within one year.
- 93 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(23) Accounts payable
Dec. 31, 2015 Dec. 31. 2014
(reclassification)
Material purchase and product
Manufacturing payables 5,221,670,634 4,777,278,179
Equipment purchase payables 136,011,638 97,822,895
Infrastructure building payables 73,171,633 76,583,608
Retention payables 34,726,344 13,161,568
Port use payables 5,560,773 4,318,444
5,471,141,022 4,969,164,694
(a) Accounts payable analysed by
age:
Dec. 31, 2015 Dec. 31. 2014 (reclassification)
Proportion in Proportion in
Amount total Amount total
Within
one year 4,233,618,165 77% 4,358,626,848 88%
Above
one year 1,237,522,857 23% 610,537,846 12%
5,471,141,022 100% 4,969,164,694 100%
By Dec. 31, 2015, accounts payable aging above 1 year mainly being
payables of imported parts.
(24) Prepayment received
Dec. 31, 2015 Dec. 31. 2014
(reclassification)
Goods sale prepayment
received 423,603,129 318,636,126
- 94 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(24) Accounts payable (continued)
Dec. 31, 2015 Dec. 31. 2014 (reclassification)
Proportion in Proportion in
Amount total Amount total
Within
one year 348,798,640 82% 287,650,012 90%
Above
one year 74,804,489 18% 30,986,114 10%
423,603,129 100% 318,636,126 100%
By Dec. 31, 2015 and 2014, accounts payable aging above 1 year mainly being
payables of imported parts.
(25) Employee remuneration payable
Dec. 31, 2015 Dec. 31. 2014
Short-term remuneration
payable (a) 256,306,845 243,725,463
Set drawing plan payable
(b) 1,515,765 1,837,472
257,822,610 245,562,935
(a) Short-term remuneration payable
Dec. 31, 2014 Increase this Deduction this Dec 31, 2015
year year
Salary, bonus, allowance
and subsidy 210,975,170 1,147,483,869 (1,135,811,172) 222,647,867
Staff welfare - 31,565,042 (31,565,042) -
Social security 928,094 112,537,032 (112,717,997) 747,129
Including: medical
insurance 757,763 95,224,571 (95,367,571) 614,763
Labor injury fund 111,984 9,306,893 (9,320,480) 98,397
Birth insurance 58,347 8,005,568 (8,029,946) 33,969
Housing fund 512,785 97,350,291 (97,427,782) 435,294
Trade union fund and
employee education
fund 31,121,189 16,234,764 (14,879,398) 32,476,555
Other 188,225 11,997,705 (12,185,930) -
243,725,463 1,417,168,703 (1,404,587,321) 256,306,845
As of Dec. 31, 2015, there are no payable arrears in the payable employee
remuneration. The balance at the end of 2015 will be all released or used up.
- 95 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(25) Employee remuneration payable (continued)
(b) Set drawing plan
Dec. 31, 2014 Addition report Deduction report
period year Dec. 31, 2015
Pension 1,719,925 194,575,647 (194,865,869) 1,429,703
Auxiliary
pension - 66,460,214 (66,460,214) -
Unemployment
fund 117,547 13,541,199 (13,572,684) 86,062
1,837,472 274,577,060 (274,898,767) 1,515,765
(26) Taxes and charges payable
(a) Taxes and charges payable are summarized as follows:
Dec. 31, 2014 Current year Current year Dec. 31, 2015
(reclassification) amount handed amo
payable unt
Operation tax
payable 105,050,543 8,634,872 (7,910,083) 105,775,332
VAT payable (241,554,296) (102,028,304) (127,242,732) (470,825,332)
Corporate Tax 33,416,853 53,171,303 (39,598,912) 46,989,244
Urban Construction 9,729,023 5,371,459 (6,267,611) 8,832,871
Education Addition 7,632,557 5,180,139 (6,148,429) 6,664,267
Individual Income
Tax 4,699,319 74,174,253 (74,208,916) 4,664,656
Other 13,026,204 94,832,269 (65,613,777) 42,244,696
(67,999,797) 139,335,991 (326,990,460) (255,654,266)
VAT to be deducted
reclassified to
other current
assets (Note
4(10)) 290,043,085 - - 507,205,272
222,043,288 139,335,991 (326,990,460) 251,551,006
(27) Interest payable
Dec. 31, 2015 Dec. 31, 2014
(reclassification)
Interest on loan payable 91,722,905 414,182,956
Bond interest payable 197,867,828 188,337,500
289,590,733 602,520,456
- 96 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(28) Dividends payable
Dec. 31, 2015 Dec. 31, 2014
CCCC Tianjin Waterway
Bureau Co., Ltd 25,079,494 -
Chuwa Bussan Company
Limited 6,269,873 -
CCCC 502,283 502,283
Hong Kong Zhenhua
Engineering Co., Ltd 346,005 346,005
Access Engineering Plc. 33,664 -
Macau Zhenhua Bay
Engineering Co., Ltd. 6,593 6,593
32,237,912 854,881
(29) Other payables
Dec. 31, 2015 Dec. 31, 2014
(reclassification)
Construction deposit 1,118,000,000 100,000,000
Related parties loans 205,692,211 137,534,163
Related parties payables 100,971,833 25,971,833
CCCC investment payment
(i) 50,158,344 131,224,119
Insurance claims 25,997,127 -
Other 103,703,871 56,664,535
1,604,523,386 451,394,650
(i) The Group completed the cancellation of a subsidiary during the year 2011.
The balance of 25,971,833 Yuan shall be accounted into the payable by the
Group attributable to shareholders of the subsidiary of another CCCC
liquidation of the investment; meanwhile, the Group completed the
acquisition of subsidiary of China Communications Corporation (Note 5 (1)).
The balance of 75,000,000 Yuan is the payment of the Group to China
Communications Corporation
- 97 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(29) Other payables (continued)
(a) Other payables analyzed in age:
Dec. 31, 2015 Dec. 31, 2014
(reclassification)
Proporti
Proportio on in
Amount n in total Amount total
Within one year 1,468,169,962 92% 313,471,036 69%
Above one year 136,353,424 8% 137,923,614 31%
1,604,523,386 100% 451,394,650 100%
As of Dec. 31, 2015, other payables aged over one year mainly payables to
related parties, deposits to outsourced construction team and quality guarantee
deposit received.
(30) Non-current liabilities due within one year
Dec. 31, 2015 Dec. 31, 2014
(reclassification)
Long-term loans due within one
year(Note 4 (32)) 2,977,796,000 2,636,660,000
Bonds payable due within one year
(Note 4 (33)) 3,799,949,635 -
Financing payable due within one
year (Note 4 (34)) 59,370,057 -
6,837,115,692 2,636,660,000
- 98 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(31) Other current liabilities
Dec. 31, 2015 Dec. 31, 2014
Short term financing bills of stage
I 1,995,655,739 -
Short term bond payable information is as following:
Total book value Distribution cost Distribution cost Dec. 31, 2015
amortization
2
Short-term financing
bonds of stage I
distributed in 2015 2,000,000,000 (5,000,000) 655,739 1,995,655,739
655,739 1,995,655,739
As approved by the No.CP47925 "China Inter-bank Market Dealers Association
File Receiving Registration Notice" issued by China inter-bank market dealers
association in the City Association (2014) , the Company issued 2,000,000,000
Yuan short-term financing bonds, with term of 1 year and the fixed annual
interest rate of 3.5%, principal and interest paid at one time on November 11,
2015.
The bonds above have no mortgage or security.
- 99 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(32) Long term loans
Dec. 31, 2015 Dec. 31, 2014
(reclassification)
Guarantee loan (a) 60,000,000 457,140,000
Credit loans 2,492,700,000 2,912,610,000
Pledge loan (b) 2,187,000,000 1,687,000,000
Mortgage loan (c) - 130,000,000
4,739,700,000 5,186,750,000
Less: Long-term loans due
within one year
Guarantee loan (60,000,000) (397,140,000)
Credit loans (1,714,296,000) (1,139,520,000)
Pledge loan (1,203,500,000) (1,050,000,000)
Mortgage loan - (50,000,000)
(2,977,796,000) (2,636,660,000)
1,761,904,000 2,550,090,000
(a) As of Dec. 31, 2015, the bank guarantee loan is 60,000,000 Yuan, which is the
bank loan borrowed from the subsidiary, CCCC Tianjin Waterway Bureau Co., Ltd
provides the guarantee. The interest is paid quarterly, the principal shall be paid
on February 22, 2016 and August 22, 2016.
As of Dec. 31, 2014, the bank guarantee loan 90,000,000 Yuan is the bank loan
borrowed from the subsidiary, CCCC Tianjin Waterway Bureau Co., Ltd provides the
guarantee. The interest is paid quarterly, the principal shall be paid on February 22,
2015, February 22, 2016 and August 22, 2016. The bank guarantee loan
40,000,000 USD (in RMB 244,760,000 Yuan) and 20,000,00 USD (in RMB
122,380,000 Yuan) are the bank loan borrowed by the subsidiary. The bank shall
issue the guarantee in the scope of the credit. The interest is paid quarterly, the
principal shall be paid on June 19, 2015 and June 25, 2015.
- 100 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
(b) As of Dec. 31, 2015, multiple pledge loans of the bank is 2,187,000,000 Yuan in
total as pledge of Nanjing Highway “construction-transfer” project long-term
receivable in whole amount (Note 4(12)). The interests are paid quarterly and the
principal shall be paid back from Jun 21, 2016 to Dec. 21, 2018.
As of Dec. 31, 2014, multiple pledge loans of the bank is 1,687,000,000 Yuan (Dec.
31, 2013: N/A) in total as pledge of Nanjing Highway “construction-transfer” project
long-term receivable in whole amount (Note 4(12)). The interests are paid quarterly
and the principal shall be paid back from Dec 21, 2015 to Jun 21, 2017.
- 101 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(32) Long term loans (continued)
(c) As of Dec. 31, 2015, the Group has no bank mortgage loan. The bank pledge
loan is 80,000,000 Yuan. The contract expiration date is January 18, 2016 and
was paid in advance in 2015.
As of Dec. 31, 2014, the bank mortgage loan 130,000,000 Yuan takes the fixed
assets with account value of 259,731,664 Yuan (original value 314,742,493
Yuan) (Note 4 (15))and intangible assets with account value of 278,828,506 Yuan
(original value 313,628,134 Yuan) (Note 4 (17)) as mortgage. The interests are
paid quarterly and the principal shall be paid back from Jan 19, 2015 to Jan 18,
2016.
(d) Due day of long term loans:
Dec. 31, 2015 Dec. 31, 2014
(reclassification)
one to two years 661,500,000 2,393,090,000
two to five years 1,050,404,000 157,000,000
over five years 50,000,000 -
1,761,904,000 2,550,090,000
(e) Lending rate range:
The long-term lending rate range of the Group is 1.20% 至 6.91% in 2015
(2014:2.56% to 6.91%)。
(33) Bonds payable
Dec. 31, 2015 Dec. 31, 2014
3,799,949,635 3,799,615,401
Bank intermediate-term bills
Less: bonds payable due
within one year (Note 4
(30)) (3,799,949,635) -
- 3,799,615,401
- 102 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(33) Bonds payable (continued)
Total face value Issuance cost Issuance cost
Dec. 31, Addition issues amortization report
2014 current period year Dec.31, 2015
2
Issued in
2011 First
Intermedi
ate-term
bills 3,800,000,000 (56,450,000) 3,799,615,401 (11,400,000) 11,734,234 3,799,949,635
As approved by the Zhong Shi Xie Zhu (2011) MTN25 Notification of Registration Filing from
Association of Traders Among Bank of China, the Company publicly issued intermediate-term
bills on Feb,24, 2011, total amount 3,800,000,000 Yuan, term 5 years, fixed annual interest
rate 5.85%, interest to be paid once a year. The issuing cost of the band is paid yearly.
The bond above has no mortgage or guarantee, all paid off in February, 2016.
(34) Long term payable
Dec. 31, 2015 Dec. 31, 2014
Leaseback financing after sales 779,232,000 -
Less: Leaseback financing
after sales due within one year
(Note 4(30)) (59,370,057) -
719,861,943 -
As of Dec. 31, 2015, the long term payable of 779,232,000 Yuan is obtained by
the vessel leasing back after sales with the book value of 1,036,238,241Yuan
(original price 1,050,416,521 Yuan ) (Note 4(15)) from the financing rental
company. The financing term is 6 years. The Group will take the trade as the
mortgage loan
(35) Expected liabilities
Dec. 31, 2014 Addition Deduction Dec. 31, 2015
report period report year
Estimated after-
sales service cost 200,563,933 183,742,973 (168,000,349) 216,306,557
Product quality
cash deposit 2,466,240 306,368 (1,596,137) 1,176,471
Pending litigation
compensation 5,725,890 - (5,725,890) -
- 103 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Other 3,488,353 - (830,203) 2,658,150
212,244,416 184,049,341 (176,152,579) 220,141,178
- 104 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
IV Notes to major items in the consolidated financial statements (continued)
(36) Deferred income
Dec. 31, 2014 Addition report Deduction Dec. 31, 2015
(reclassification) period report year
Government
subsidy (a) 256,227,380 115,204,307 (48,194,124) 323,237,563
Land
compensation
payment (b) 84,120,528 - (1,932,144) 82,188,384
340,347,908 115,204,307 (50,126,268) 405,425,947
Government
(a) subsidy
Dec. 31, Addition Increase Other move Dec., 31, 201
2014 report of ment report 5
(reclassificat period purchas period (i)
ion) ed
subsidiar
ies
Lifting cable layout
vessel R&D project 94,050,000 - - (1,550,000) 92,500,000
Submarine pipeline
laying R&D project 23,901,800 25,100,000 - (5,876,300) 43,125,500
Automated dock R&D
project 21,900,000 4,320,000 - (600,000) 25,620,000
Floating crane R&D
project 19,510,000 - - - 19,510,000
Nantong Drive R&D
projects 8,700,000 9,200,000 - - 17,900,000
50000 ton semi
submersible ship R&D
projects - 14,000,000 - - 14,000,000
Drilling platform
development project 13,850,000 - (200,000) - 13,650,000
Marine engineering
positioning system
R&D project 10,250,000 - - - 10,250,000
Transportation
positioning system R&D
project 8,000,000 - - - 8,000,000
Drilling package R&D
project 8,000,000 - - - 8,000,000
Large underwater
manipulator system
equipment R&D - 7,000,000 - - 7,000,000
Intelligent equipment for
container yard - 7,200,000 - (1,215,000) 5,985,000
Research project of
deepwater drilling ship
and related equipment - 16,000,000 - (10,640,000) 5,360,000
- 105 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Development and
industrialization of large
deepwater crane piping
ship 5,340,000 - - - 5,340,000
Comprehensive
standardization of
intelligent manufacturing
for marine engineering
equipment - 10,000,000 - (4,700,000) 5,300,000
Other R&D projects (21,569,92
42,725,580 22,384,307 4) (1,842,900) 41,697,063
(21,769,92
256,227,380 115,204,307 4) (26,424,200) 323,237,563
(i)The other changes are the R&D subsidy allocated to the partner according to the cooperative R&D
agreement.
(b) The land compensation income is Land Reservation obtained by the subsidiary of
the Group. Such compensation is amortized in 50 years of the land use right on
average.
- 106 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(37) Capital stock
Report year
Dec. 31, 2014 movement Dec. 31, 2015
Shares without sales
limitation
-
RMB common
share 2,768,331,384 2,768,331,384
Foreign investment -
shares listed on
domestic market 1,621,963,200 1,621,963,200
4,390,294,584 - 4,390,294,584
Report year
Dec. 31,2013 movement Dec. 31, 2014
- Shares with sales
limitation -
State corporate shares 2,768,331,384 - 2,768,331,384
Foreign investment -
shares 1,621,963,200 1,621,963,200
4,390,294,584 - 4,390,294,584
(38) Capital reserve
Dec. 31, 2014 Report year Dec. 31, 2015
(reclassification) movement
Capital stock premium 5,415,833,470 - 5,415,833,470
Other Capital reserve
- purchase subsidiary
Minority interest 195,060,000 (211,263,111) (16,203,111)
-
Transfer from capital
reserve based on
former norms (711,345) - (711,345)
Capital stock premium 128,059,561 - 128,059,561
5,738,241,686 (211,263,111) 5,526,978,575
Dec. 31,2013 Report year Dec. 31, 2014
(reclassification) movement (reclassification)
Capital stock premium 5,415,833,470 - 5,415,833,470
Other Capital reserve
- purchase subsidiary
Minority interest 195,060,000 - 195,060,000
- Transfer from capital (711,345) - (711,345)
- 107 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Note for 2015 financial statements
( Unless otherwise specified, the amount unit is RMB.)
reserve based on
former norms
Capital stock premium 128,059,561 - 128,059,561
5,738,241,686 - 5,738,241,686
- 108 -
上海振华重工(集团)股份有限公司
2015 年度财务报表附注
(除特别注明外,金额单位为人民币元)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(39) Other integrated profits
Other integrated profit in assets liabilities Other integrated profits in 2015 income statement
Dec. 31, Tax Dec. 31, Pre-tax Less: other Less: income Tax Tax
2014 attributable 2015 amount in integrated tax expenses attributable attributable
to the parent report period income to the parent to the
company transferred-in company minority
profit or loss shareholder
listed in prior s
period
Other integrated profits after re
classification in the profit and loss
- Fair value change profit or loss
of financial assets available for
sale (Note 4(11), IV(49)) 321,642,049 (123,536,363) 198,105,686 280,878,768 (363,049,437) (41,365,694) (123,536,363) -
- Conversion difference of foreign
currency statements (2,102,007) 11,656,558 9,554,551 16,965,661 - - 11,656,558 5,309,103
319,540,042 (111,879,805) 207,660,237 297,844,429 (363,049,437) (41,365,694) (111,879,805) 5,309,103
Other integrated profits in assets liabilities Other integrated profits in 2013 income statement
Dec. 31, Tax Dec. 31, Pre-tax Less: other Less: income Tax Tax
2013 attributable 2014 amount in integrated tax expenses attributable attributable
to the parent report period income to the parent to the
company transferred-in company minority
profit or loss shareholder
listed in prior s
period
Other integrated profits after re
classification in the profit and loss
- 109 -
上海振华重工(集团)股份有限公司
2015 年度财务报表附注
(除特别注明外,金额单位为人民币元)
- air value change profit or loss of
financial assets available for
sale (Note 4(11), IV(49)) 248,889,422 72,752,627 321,642,049 438,891,023 (300,833,759) (65,304,637) 72,752,627 -
- Conversion difference of foreign
currency statements 38,627 (2,140,634) (2,102,007) (2,150,514) - - (2,140,634) (9,880)
248,928,049 70,611,993 319,540,042 436,740,509 (300,833,759) (65,304,637) 70,611,993 (9,880)
- 110 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
IV Notes to major items in the consolidated financial statements (continued)
(40) Surplus reserve
Report year
Dec. 31, 2014 movement Dec. 31, 2015
Statutory surplus reserve 1,262,227,357 21,494,761 1,283,722,118
Discretionary surplus
reserve 292,378,668 - 292,378,668
1,554,606,025 21,494,761 1,576,100,786
Report year
Dec. 31, 2013 movement Dec. 31, 2014
Statutory surplus reserve 1,227,769,193 34,458,164 1,262,227,357
Discretionary surplus
reserve 292,378,668 - 292,378,668
1,520,147,861 34,458,164 1,554,606,025
According to P. R. China Company Law, the Company’s Article of Association
and board meeting decisions, the Company accrues 10% of its net profit as
statutory surplus reserve. When statutory surplus reserve accumulated reached
50% of the Capital stock, the Company can stop accruing. Statutory surplus
reserve can be used to compensate loss upon approval, or to increase Capital
stock. The Company′s statutory surplus reserve is 21,494,761 Yuan in 2015
(2014: 34,458,164 Yuan).
(41) Undistributed profit
2015 2014
(reclassification)
Starting undistributed profit 2,987,813,174 2,808,057,854
Add: net loss / profit
attributable to parent
company report year - 11,990,211
Starting undistributed profit 2,987,813,174 2,820,048,065
Add: net loss / profit
attributable to parent
company report year 212,411,967 202,223,273
Less: statutory surplus
reserve (21,494,761) (34,458,164)
Closing undistributed profit (10,191,679) -
Less: statutory surplus
reserve 3,168,538,701 2,987,813,174
- 111 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
(a) The undistributed profit at the beginning of 2014 includes 11,990,211
Yuan balance of surplus reserve attributable to parent company’s
subsidiaries (Note 5 (1))
(b) The cash dividends payable this year is the section that shall be borne by
the Group and distributed to minority shareholder before the consolidated
day of subsidiary CCCC Tianhe Co., Ltd under the same control.
- 112 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
IV Notes to major items in the consolidated financial statements (continued)
(42) Operating revenue and operating cost
2015 2014
(reclassification)
Major operating income 23,014,315,324 25,288,331,611
Other operating income 258,079,353 188,679,470
23,272,394,677 25,477,011,081
2015 2014
(reclassification)
Major operating income 19,473,230,285 21,862,826,118
Other operating income 244,084,570 165,859,524
19,717,314,855 22,028,685,642
(a) Major operating income and major operating cost
In products:
2015 2014
(reclassification)
Major operating Major operating Major operating Major operating
income cost income cost
Container cranes 14,994,515,929 12,039,998,425 12,295,041,201 10,271,871,264
Marine heavy
equipment 3,985,411,881 3,950,151,042 4,984,474,241 4,387,726,757
Bulk machinery 2,013,370,826 1,862,388,384 3,597,166,505 3,415,989,051
Nanjing High Speed
“Construction –
transfer” Item 514,064,790 447,701,799 2,885,494,223 2,441,043,673
Steel structures and
related income 826,175,120 796,465,278 1,058,895,961 1,019,229,739
Vessel shipping and
others 680,776,778 376,525,357 467,259,480 326,965,634
23,014,315,324 19,473,230,285 25,288,331,611 21,862,826,118
(b) Other operating income and other operating cost
2015 2014
(reclassification)
Other operating Other operating Other operating Other operating
income cost income cost
Equipment
leasing and 132,403,534 146,110,137 68,454,629 136,994,221
- 113 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
others
Sales of
materials 125,675,819 97,974,433 120,224,841 28,865,303
258,079,353 244,084,570 188,679,470 165,859,524
- 114 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(42) Operating revenue and operating cost (continued)
(c) Operating income of the Group from top 10 clients:
Operating income from top 10 construction contract clients is 4,562,073,570 Yuan
(for 2014: 7,147,657,326 Yuan), taking 19% (as of 2014: 29%) of total sales income
of the Group. Details are as follows:
Operating revenue
Proportion in total
operating income of
the Group (%)
Company A 834,840,444 4%
Company B 625,815,227 3%
Company C 527,726,911 2%
Company D 503,776,173 2%
Company E 415,913,854 2%
Company F 404,230,358 2%
Company G 330,829,148 1%
Company H 321,006,393 1%
Company I 300,144,838 1%
Company J 297,790,224 1%
4,562,073,570 19%
(43) Business tax and charges
2015 2014
(reclassification)
Business tax 10,974,073 104,429,550
Urban maintenance and
construction tax 6,074,911 16,456,001
Education charges 5,496,235 13,346,462
Others 2,004,960 2,400,487
24,550,179 136,632,500
- 115 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(44) Selling expenses
2015 2014
(reclassification)
Employee remuneration 44,644,978 37,903,990
Travel expenses 22,084,463 19,337,611
Tender expenses 3,739,877 1,321,657
Advert expenses 2,176,378 1,496,290
Exhibition expenses 1,797,466 3,335,851
Office expenses 1,651,244 1,584,604
Fixed assets depreciation (Notes Ⅳ
(15)) 285,529 1,260,095
Other 179,725 1,881,812
Employee remuneration 135,960 856,497
Travel expenses 2,693,123 4,385,466
79,388,743 73,363,873
(45) General expenses
2015 2014
(reclassification)
R&D expenses 717,412,492 780,894,035
Employee remuneration 344,563,366 316,736,711
Taxes 109,946,415 67,150,559
Intangible assets amortization (Note 93,446,864 86,143,687
4(17))
Fixed assets depreciation (Note 4 67,811,262 92,467,494
(15))
Expenses on employing 54,836,758 20,686,894
intermediary
Office expenses 43,037,316 35,748,385
Business entertainment expenses 14,853,947 15,056,980
Travel expenses 16,708,445 10,963,041
Informatization expenses 10,445,654 5,746,312
Insurance expenses 8,582,832 2,501,076
Consultation expenses 5,869,779 3,511,139
Maintenance expense 3,626,881 4,695,575
Conference expenses 1,589,710 1,064,617
Other 58,490,843 64,309,026
1,551,222,564 1,507,675,531
- 116 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(44) Financial expenses/(income)-- Net
2015 2014
(reclassification)
- Interests expenses 1,279,031,963 1,547,091,452
Less: interest income (369,131,564) (347,974,328)
Foreign exchange loss 785,579,233 147,744,148
Less: foreign exchange income (223,053,557) (135,267,523)
Amortization of issue cost of intermediate-
term bills (Note Ⅳ (31) (33)) 12,389,973 19,749,727
Other 48,035,048 76,395,062
1,532,851,096 1,307,738,538
(47) Expenses classified by nature
Operating costs, sales expenses and management expenses in profit statements are
classified by nature as follows:
2015 2014
(reclassification)
Expendable raw material and low value
consumables 14,623,452,686 14,082,018,189
Employee remuneration (Note 4(25)) 1,691,745,763 1,555,445,181
Depreciation and amortization expenses
(Note 4(14), IV(15), IV(17)) 1,342,307,268 1,314,372,005
External coordination costs 911,640,427 3,342,518,952
Transportation expenses 749,214,023 714,157,063
Technical R & D expenses 717,412,492 780,894,035
Energy expenses 280,917,025 240,794,047
On-site installation expenses 194,104,215 312,848,259
Rental fee 162,684,322 191,171,569
After-sales costs 125,219,471 83,611,224
Taxes 109,946,415 67,150,559
Expenses on employing intermediary 54,836,758 20,686,894
Office expenses 51,688,823 41,101,302
Travel expenses 38,792,908 30,300,652
Business entertainment expenses 14,853,947 15,056,980
- 117 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
informatization expense 10,445,654 5,746,312
Bidding fee 1,797,466 3,335,851
Other expenses 266,866,499 808,515,972
21,347,926,162 23,609,725,046
Ⅳ Notes to major items in the consolidated financial statements (continued)
(48) Financial expenses/(income)-- Net
2015 2014
Financial assets measured at fair value with
its change accounted in current profit and
loss -
Fair value change loss (Note 4(2)) (25,058,919) (95,434,488)
Financial debt measured at fair value with
its change accounted in current profit and
loss -
Fair value change loss (Note 4(2)) 3,833,885 (28,107,596)
(21,225,034) (123,542,084)
(49) Investment gains
2015 2014
On cost basis accounting basis other long
term equity investment income (Note
4(11)(c)) 9,465,520 1,103,460
On equity basis accounting basis Long
term equity investment gains/ loss
(Note 4 (13)(a)(b)) 55,252,057 14,737,413
Investment gains from disposal financial
assets available-for-sale–equity tool
period 6,402,396 1,160,044
Investment gains from disposal financial
assets available-for-sale–bank financial
products (Note 4 (39)) 393,033,507 278,843,280
Profit obtained from disposal of the
financial assets available for sale 34,083,478 75,078,789
498,236,958 370,922,986
(50) Assets impairment loss
2015 2014
Inventory price reduction loss(Note 4(20)) 52,848,818 91,143,610
- 118 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Receivable bad debt provision loss (Note
4(20)) 279,634,757 132,518,366
Predicted contract loss (Note 4(20)) 304,907,624 324,779,866
637,391,199 548,441,842
- 119 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(51) Non-operating income
2015 2014 Amount booked
(reclassificatio into 2015 non-
n) recurring
gains/losses
Non Current assets
disposal income 14,128,543 14,241,356 14,128,543
Including: land and building
levy compensation
income 14,128,543 14,241,356 14,128,543
Government subsidy(a) 40,881,189 28,177,176 40,881,189
Subsidies provided by
organizations rather than
government 2,549,000 4,865,410 2,549,000
Other 13,154,739 14,170,649 13,154,739
70,713,471 61,454,591 70,713,471
(a) Government subsidy specifications:
2015 2014 Related to
(reclassificatio assets/
n) Related to gains
Financial allocation 36,449,045 13,316,867 Related to gains
Science and technology 2,500,000 12,928,165
subsidy Related to gains
1,932,144 1,932,144
Land compensation
(NoteⅣ (36)) Related to assets
40,881,189 28,177,176
- 120 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(52) Non-operating expense
2015 2014 Amount
(reclassification booked into
) 2015 non-
recurring
gains/losses
Non Current assets
disposal loss 4,789,746 293,220 4,789,746
Including: Losses from
disposal of fixed assets 4,789,746 293,220 4,789,746
Other 530,000 - 530,000
Non Current assets
disposal loss 39,593 2,642,598 39,593
Including: Losses from
disposal of fixed assets 306,533 2,580,856 306,533
5,665,872 5,516,674 5,665,872
(53) Corporate income tax expenses
2015 2014
(reclassificatio
n)
Current period corporate tax 49,477,423 24,909,512
Deferred corporate tax 28,052,453 (3,703,586)
77,529,876 21,205,926
2015 2014
(reclassificatio
n)
Total profit 271,735,564 177,791,974
Corporate tax expenses calculated by the
rate of 15% 40,760,335 26,668,796
Impact of tax rate differences on corporate
tax expenses 20,241,955 (6,294,103)
Addition and deduction of technological
development expenses (22,840,801) (24,280,514)
Non-taxable income (15,907,809) (2,470,332)
- 121 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Non-deductible cost, expenses and loss 3,305,801 7,349,319
Compensable loss of deferred corporate tax
assets unconfirmed current period 56,375,934 67,271,399
Temporary differences of unconfirmed
deferred income tax (2,795,677) (52,915,856)
Adjustment of final settlement prior year (1,562,576) -
Corporate income tax expenses (47,286) 5,877,217
Total profit 77,529,876 21,205,926
- 122 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(54) Earning per share
(a) Basic Earnings per share
Basic / earnings per share is calculated by dividing consolidated net / earnings
belonging to common share holders of parent company by the weighted average
number of common shares publicly issued by parent company:
2015 2014
(reclassification
)
Consolidated net gains belonging to
common share holders of parent
company 212,411,967 202,223,273
weighted average number of common
shares publicly issued by parent company 4,390,294,584 4,390,294,584
Basic Earnings per share 0.05 0.05
(b) Diluted earnings per share
Diluted earnings per action is calculated by the consolidated net earnings
attributable to parent company common shareholders after adjustment upon diluting
potential common shares divided by the average number of common shares. In
2014 and 2015 the Company had no diluting potential common shares. Thus, diluted
earnings per share equal basic earnings per share.
(55) Cash flow statements notes
(a) Cash receipt related with other operational activities
2015 2014
(reclassification)
Cash receipt of government allowance
and bonus 288,908,075 115,195,983
Collected house deposit 132,383,428 116,387,049
Cash receipt from income from fines 10,574,725 165,257,305
Customs deposits received 7,958,851 6,310,578
Others - 6,944,000
Cash receipt of government allowance
and bonus 7,366,702 12,539,223
- 123 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
447,191,781 422,634,138
- 124 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
IV Notes to major items in the consolidated financial
statements (continued)
(55) Cash flow statements notes(continued)
(b) Cash payment related with other operational activities
2015 2014
(reclassification)
Customs guarantee deposit 323,819,681 172,479,388
Selling and general expenses 188,362,388 228,117,521
Financial expenses formality cost 48,035,048 76,395,062
R&D subsidy paid to cooperation units 6,476,300 -
Others 6,411,082 10,207,298
573,104,499 487,199,269
(c) Cash receipt related with other investment activities
2015 2014
(reclassification)
Interest income 93,974,040 63,740,660
(d) Receipt of other cash related to financing activities
2015 2014
(reclassification)
Recovery of restricted bank deposits 2,681,198,220 3,695,754,203
Related parties loan received 1,785,676,000 100,000,000
Capital invested by minority shareholders 273,402,314 4,323,230
4,740,276,534 3,800,077,433
(e) Payment of other cash related to financing activities
2015 2014
(reclassification)
Restricted bank deposits made 1,123,143,500 4,931,355,621
Intermediate term notes issuance cost
expenses 16,400,000 11,400,000
Withdrawal share expenditure of original
shareholder of subsidiaries - 35,056,927
1,139,543,500 4,977,812,548
- 125 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
IV Notes to major items in the consolidated financial
statements (continued)
(56) Supplementary information of cash flow statements
(a) The net profit adjusted to cash flow from operating activities
2015 2014
(reclassification)
Net profit 194,205,688 156,586,048
Add/(less): assets impairment provision 637,391,199 548,441,842
Fixed assets and Investment
property depreciation 1,248,860,404 1,228,228,318
Intangible assets amortization 93,446,864 86,143,687
Disposal of fixed assets and
intangible assets net profit (9,338,797) (13,948,136)
Fair value change loss/(income) 21,225,034 123,542,084
Financial expenses 1,752,677,447 1,255,224,300
Investment gains (498,236,958) (370,922,986)
Building contract amount
increase/ (decrease) 28,052,453 (3,703,586)
Operating receivables increase (1,371,334,146) 21,218,400
Operating payables increase (3,108,564,518) (1,608,507,946)
Net cash flow from operation activities (902,563,051) (3,306,786,677)
Building contract amount
increase / (decrease) 82,216,908 1,020,855,727
Operating receivables increase (1,831,961,473) (863,628,925)
Significant investment and capital raising
not involved cash revenue and
expenditure
2015 2014
Inventory – semi-product transferred to
project in process - 1,507,237,257
Inventory –pick the raw material to project
in process - 95,952,993
Deferred income tax debt caused by
asset estimate increasing - 29,725,076
- 126 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅳ Notes to major items in the consolidated financial
statements (continued)
(56) Supplementary information of cash flow statements
(continued)
(b) Net cash movement
2015 2014
(reclassification)
Closing cash balance 2,337,925,611 1,882,283,319
Less: starting cash balance (1,882,283,319) (3,463,423,711)
Net cash (decrease)/increase 455,642,292 (1,581,140,392)
(c) Subsidiaries acquisition
2015
Payable cash and cash equivalents caused in enterprise
merger in this year 76,606,000
Price of subsidiaries acquisition in 2014 211,263,111
Net cash received by subsidiaries acquisition
2015
Current assets 1,134,335,686
Non-current assets 1,118,330,758
Current liabilities (1,462,753,598)
Non-current liabilities (43,115,047)
Net assets 746,797,799
Less: minority shareholders' equity (504,254,800)
Net assets of subsidiary 242,542,999
- 127 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(56) Supplementary information of cash flow statements (continued)
(d) Cash
Dec. 31, 2015 Dec. 31, 2014
(reclassification)
Including: cash in hand 746,967 626,798
Bank deposits disposable 2,318,579,147 1,846,413,404
Other monetary funds
disposable 18,599,497 35,243,117
Closing cash balance 2,337,925,611 1,882,283,319
(57) Foreign currency monetary items
Dec. 31, 2015
Foreign curren
cy bala
nce Rate RMB balance
Monetary fund -
USD 137,115,012 6.4936 890,370,042
Euro 57,367,233 7.0952 407,031,992
Pound 2,514,663 9.6159 24,180,748
Oman riyal 580,139 16.8966 9,802,377
Sri Lankan rupee 201,277,172 0.0460 9,258,750
Singapore dollar 1,592,667 4.5875 7,306,360
Rouble 53,495,135 0.0885 4,734,319
South Korean won 668,453,325 0.0055 3,676,493
Real 937,867 1.6483 1,545,886
Australian dollar 310,654 4.7276 1,468,648
Rand 3,036,362 0.4174 1,267,377
India rupee 11,372,514 0.0977 1,111,095
Hong Kong dollar 221,140 0.8378 185,271
Canadian dollar 15,452 4.6814 72,337
Yen 521,999 0.0539 28,136
New Zealand Dollar 625 4.4426 2,777
1,362,042,608
- 128 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅳ Notes to major items in the consolidated financial statements (continued)
(57) Foreign currency monetary items (continued)
Dec. 31, 2015
Foreign currency Conversion RMB balance
balance rate
s
Accounts receivable -
USD 284,106,383 6.4936 1,844,873,209
Euro 50,889,618 7.0952 361,072,018
Singapore dollar 36,803,153 4.5875 168,834,464
CAD 5,267,000 4.6814 24,656,934
Saudi Riyal 6,132,462 1.7356 10,643,501
Rand 9,836,195 0.4174 4,105,628
South Korea won 501,139,157 0.0055 2,756,265
Sri Lankan rupee 50,964,343 0.0460 2,344,360
Australian dollar 326,303 4.7276 1,542,630
Pound 87,474 9.6159 841,141
India rupee 5,413,116 0.0977 528,861
Hong Kong dollar 206,025 0.8378 172,608
Real 65,200 1.6483 107,469
2,422,479,088
Other accounts receivables -
USD 8,784,474 6.4936 57,042,860
Euro 3,930,049 7.0952 27,884,484
Singapore dollar 652,109 4.5875 2,991,550
Australian dollar 375,870 4.7276 1,776,963
OMR 33,018 16.8966 557,892
South Korea won 45,916,744 0.0055 252,542
Pound 8,346 9.6159 80,254
Canadian dollar 3,500 4.6814 16,385
90,602,930
Other accounts receivables
USD 135,530,187 6.4936 880,078,822
Euro 42,578,241 7.0952 302,101,136
Singapore dollar 2,848,622 4.5875 13,068,053
Dirham 2,136,087 1.6719 3,571,324
yen 10,150,520 0.0539 547,113
South Koreas won 44,915,818 0.0055 247,037
Pound 22,236 9.6159 213,819
Australia dollar 40,888 4.7276 193,302
Hong Kong dollar 78,850 0.8378 66,061
Rouble 85,295 0.0885 7,549
1,200,094,216
- 129 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
IV Notes to major items in the
consolidated financial statements
(continued)
(57) Foreign currency monetary items
(continued)
Dec. 31, 2015
Foreign currency Conversion RMB balance
balance rate
s
Other accounts receivables -
USD 4,456,481 6.4936 28,938,605
Euro 3,144,887 7.0952 22,313,602
Singapore dollar 982,209 4.5875 4,505,884
Pound 36,849 9.6159 354,336
56,112,427
Short-term loan
USD 1,767,690,890 6.4936 11,478,677,563
Euro 15,961,626 7.0952 113,250,929
11,591,928,492
Long-term loan due within one year
USD 110,000,000 6.4936 714,296,000
Long-term loan-
USD 9,142,857 6.4936 59,370,057
Long-term loan -
Euro 20,000,000 7.0952 141,904,000
Long-term payment-
USD 110,857,143 6.4936 719,861,943
(58) Assets with restricted ownership
Dec. 31, 2014 Addition Deduction report Dec. 31, 2015
(reclassification) report period year
Other monetary capital
restricted 1,608,684,124 1,999,519,732 (3,487,795,751) 120,408,105
Restricted other current
assets 3,861,040,000 - (3,861,040,000) -
- 130 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Restricted fixed assets 259,731,664 1,579,091,619 (259,731,664) 1,579,091,619
Restricted intangible
assets 278,828,506 - (278,828,506) -
Restricted long-term
receivables 5,339,170,148 341,296,950 - 5,680,467,098
11,347,454,442 3,919,908,301 (7,887,395,921) 7,379,966,822
- 131 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅴ Consolidation scope change
(1) Enterprise consolidation not under the same group
(a) Enterprise consolidation not under the same group this year
Acquiree Acquisiti Basis of Purchase Determin Revenue of Net profit of Acquiree′s Acquiree′s Operating Operating cash
on equity corporate day ation acquiree from acquiree from income in Net Profit in cash flow from flow net from
proportio merger foundatio Jan 1, 2015 to Jan 1, 2015 to 2014 2014 purchase day purchase day on
n under the n consolidated consolidated on Jan, 1, Jan, 1, 2015
same day day 2015
control
Controlled Dec, 31, 20
by the 15 Gain
same control
CCCC Tianhe parent rights
Co., Ltd 32.51% company (Note I) 802,736,221 42,357,907 407,589,594 8,537,647 68,610,363 160,429,666
Note 1: as of Dec. 31, 2015, the Group has completed the procedures of stock change of CCCC Tianhe Co., Ltd. The Group obtained 55.98% of the shareholders' meeting and 80%
of the board's voting rights via amendment of Articles of Association of CCCC Tianhe Co., Ltd, reconstruction of Board of directors and signing the agreement of the concerted
action with China Communications Corporation, one of the shareholders of CCCC Tianhe Co., Ltd. Based on the Articles of Association, the Group has obtained the control
rights of the company and the company and its subsidiary : Fujian CCCC Qianda Heavy Industry Co., Ltd is consolidated.
- 132 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
V Consolidation scope change (continued)
(1) Enterprise consolidation under the same group (continued)
(b) Consolidation costs and goodwill confirmation as follows:
CCCC Tianhe Co., Ltd
Consolidation costs -
Cash 211,263,111
(c) Acquiree′s assets and liabilities on purchase day as follows:
(i) CCCC Tianhe Co., Ltd
Purchase day
Dec. 31, 2014
Book value Book value
Monetary capital 175,258,178 277,103,985
Receivable 16,954,000 2,600,000
Interest receivable - 6,204,344
Payable 251,162,515 72,857,400
Prepayments 67,606,419 21,424,410
Other receivables 5,453,511 7,851,478
Inventory 169,703,175 174,824,826
Account closed construction not
completed 448,197,888 137,300,556
Non-current liabilities due within one year - 2,302,500
Other current assets - 15,539,215
Fixed assets 412,643,977 1,088,755,662
Projects in process 637,023,408 3,296,217
Intangible assets 56,322,752 57,578,344
Deferred income tax assets 12,173,954 12,002,993
Long stay 166,667 -
Less: short term loans (475,000,000) (608,234,175)
Notes payable (145,709,351) (54,886,977)
Payable (453,297,586) (298,818,033)
Payment in advance (222,650,360) (45,102,460)
Account closed construction not
completed (53,728,168) -
Tax payable (14,892,527) (876,076)
Interest payable (31,349,367) -
Other payable (5,451,486) (79,788,346)
Non-current liabilities due within one
year (60,000,000) (30,000,000)
Interest payable (674,753) (6,968,827)
Long term loans - (60,000,000)
Estimated liabilities (306,368) -
Deferred income (42,808,679) (47,571,777)
Net assets 746,797,799 647,395,259
Less: minority interest (504,254,800) (437,503,558)
Gain net assets 242,542,999 209,891,701
- 133 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
V Consolidation scope change(continued)
(2) Consolidation scope change for other reasons
On May 29, 2015, the Company spent 1,500,000 USD to establish wholly-owned
subsidiary ZPMC North America Inc.
On Apr 29, 2015, the Company spent 1,500,000 USD to establish wholly-owned
subsidiary ZPMC NA Huston Inc.
On May, 4, 2015, the Company spent 517,025 USD to establish wholly-owned subsidiary
ZPMC Marine Contractor USA Limited.
On October, 2015, the Company spent 42,500,000 RUR to establish the holding
subsidiary ZPMC Limited Liability Company with Russia port-service Company.
On September 16, 2015, the Company spent 1,570,000 BRL to establish wholly-owned
subsidiary ZPMC Brazil Holdings Ltda. with the subsidiary.
On April 9, 2015, the subsidiary spent 3,336,000 USD to establish the holding subsidiary
Jiahua Shipment Co., Ltd with CIMC International Shipping Co., Ltd.
On April 15, 2015, the subsidiary spent 1,020,000 USD to establish the holding subsidiary
Zhenhua Pufeng Wind Power (Hong Kong) Co., Ltd with Profundo Offshore Contractor
Ltd.
On April 9, 2015, the subsidiary and Offshore Tech Llc. Jointly invested to establish the
holding subsidiary Zhenhua Shende Offshore Engineering Installation Co., Ltd.
On November 12, 2015, the Company spent 47,500,000 Yuan to establish the holding
subsidiary CCCC Investment Development Qidong Co., Ltd with CCCC Tianjin Waterway
Bureau Co., Ltd and Qidong Costal Development Co., Ltd.
On December 28, 2015, the Company spent 183,000,000 Yuan to establish the holding
subsidiary CCCC Liyang City Investment Construction Co., Ltd with CCCC Shanghai
Waterway Bureau Co., Ltd., CCCC East China Investment Co., Ltd., CCCC Second
Highway Survey and Design Institute Co., Ltd. and Jiangsu Zhongguancun Science and
Technology Industrial Park Administrative Committee.
The subsidiary has completed the cancellation of Daoda (Holland) Marine Science and
Technology Co., Ltd., so this company is not covered in the financial statements
consolidation scope after the cancellation day.
- 134 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
VI Interests in Other Entities
(1) Interests in subsidiary
(a) Interests in subsidiary
Name Main operating Registered in Shareholding ratio Gain mode
address Business natur
e
Direct Indirect
Shanghai Zhenhua Port Machinery Shanghai Shanghai Machiner 90% -
Heavy Industry Co., Ltd. Chongming Chongming y Investment to
County County manufacturing set up
Shanghai Zhenhua Heavy Shanghai Shanghai Machiner 100% -
Industries Machinery Co., Ltd. Chongming Chongming y Investment to
County County manufacturing set up
Shanghai Zhenhua Port Machinery Hong Kong Hong Kong Machiner 99.99% -
(Hong Kong) Co., Ltd. y Investment to
manufacturing set up
Shanghai Zhenhua Shipping Co. Shanghai Shanghai Ship 55% -
Ltd. Pudong New Pudong New transportation Investment to
Area Area set up
Nantong Zhenhua Heavy Nantong Nantong Machiner 100% -
Equipment Manufacturing Co., Ltd. y Investment to
manufacturing set up
Shanghai Zhenhua Heavy Nantong Nantong Machiner 100% - Investment to
Industries Group (Nantong) y set up
Transmission Machinery Co., Ltd manufacturing
Shanghai Zhenhua Heavy Nantong Nantong Machiner 100% -
Industries Group (Nantong) Co., y Investment to
Ltd. manufacturing set up
- 135 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Shanghai Zhenhua Heavy Shanghai Shanghai Electrical 100% -
Industries Electric Co., Ltd. Pudong New Pudong New equipment Investment to
Area Area R&D set up
Nantong ZPMC Steel Structure Nantong Nantong Machiner 75% 25%
Processing Co., Ltd. y Investment to
manufacturing set up
Jiangyin ZPMC Steel Structure Jiangyin Jiangyin Machiner 75% 25%
Manufacturing Co., Ltd. y Investment to
manufacturing set up
Shanghai Zhenhua Heavy Shanghai Shanghai Machiner - 49%
Industries Steel Structure Co., Pudong New Pudong New y Investment to
Ltd.(Note 1) Area Area manufacturing set up
Shanghai Zhenhua Heavy Shanghai Shanghai Ship 100% - Investment to
Industries Vessel Transport Co., Yangshan Yangshan transportation set up
Ltd Bonded Port Bonded Port
Area Area
Shanghai Zhenhua Testing Shanghai Shanghai Technica 100% -
Technology Consulting Co., Ltd. Pudong New Pudong New l consultation Investment to
Area Area set up
Investment to
ZPMC Netherlands B.V. Rotterdam Rotterdam Trade sales 100% - set up
Investment to
Hotel de Herberg B.V. Rotterdam Rotterdam Trade sales - 100% set up
Note 1: Based on constitution of Shanghai Zhenhua Heavy Industries Steel Structure Co., Ltd, Company has right to appoint and dismiss most members in
board of directors. In fact, Company obtains control right, so Company is included in Group financial statements consolidation scale.
- 136 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
VI Interests in Other Entities (continued)
(1) Enterprise Group composition (continued)
(a) Enterprise Group composition (continued)
Name Main operating Registered in Business Shareholding Gain mode
address nature ratio
Direct Indirect
ZPMC Espaa S.L. Spanish Los Barrios Spanish Los Barrios Trade
sales - 100% Investment to set up
ZPMC GmbH Hamburg Germany Hamburg Germany Hamburg Trade
sales 100% - Investment to set up
ZPMC Lanka Company (Private) Limited Sri Lanka Sri Lanka Trade
sales 70% - Investment to set up
ZPMC North America Inc. USA Delaware USA Delaware Trade
sales 100% - Investment to set up
ZPMC Korea Co., Ltd. South Korea Busan South Korea Busan Trade
sales 70% - Investment to set up
ZPMC Engineering Africa (Pty) Ltd. Kwazulu-Natal Kwazulu-Natal Trade 100% - Investment to set up
Province, Republic Province, Republic sales
of South Africa of South Africa
ZPMC Engineering (India) Private Limited India Maharashtra India Maharashtra Trade
sales 100% - Investment to set up
ZPMC Southeast Asia Holding Pte. Ltd. Singapore Singapore Trade
sales 100% - Investment to set up
ZPMC Southeast Asia Pte. Ltd. Singapore Singapore Trade
sales - 70% Investment to set up
ZPMC Engineering (Malaysia) Sdn. Bhd. Malaysia Malaysia Trade
sales - 70% Investment to set up
- 137 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
ZPMC Australia Company (Pty) Ltd. New South Wales, New South Wales, Trade
Australia Australia sales 100% - Investment to set up
Shanghai Zhenhua Port Machinery General Shanghai Pudong New Shanghai Pudong Machiner
Equipment Co., Ltd Area New Area y
manufact Enterprise consolidation
uring 100% - under the same control
Shanghai Zhenhua Heavy Industries Group Shanghai Pudong New Shanghai Pudong Machiner
Transmission Machinery Co., Ltd Area New Area y
manufact Enterprise consolidation
uring - 74.02% under the same control
Shanghai Zhenhua Heavy Industries Zhangjiagang jingang Zhangjiagang jingang Machiner
(Group) Zhangjiagang Port Machinery Co., county county y
Ltd manufact Enterprise consolidation
uring 90% - under the same control
Nanjing Ninggao New Passage Jiangsu Nanjing Jiangsu Nanjing Trade
Construction Co., Ltd sales 100% - Investment to set up
Shanghai Zhenhua Heavy Industries Qidong Jiangsu Nantong Jiangsu Nantong Machiner
Marine Engineering Co., Ltd y
manufact Enterprise consolidation
uring 67% - not under the same control
Jiangsu Daoda Marine Equipment Jiangsu Nantong Jiangsu Nantong Ship desi Enterprise consolidation
Technology Co., Ltd gn - 100% not under the same control
VI Interests in Other Entities (continued)
(1) Interests in subsidiary (continued)
(a) Enterprise Group composition (continued)
Name Main operating Registered in Business Shareholding ratio Gain mode
address nature
Direct Indirect
- 138 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Jiahua Marine Shipment Co., Ltd Hong Kong Hong Kong Ship
transportatio
n - 70% Investment to set up
Zhenhua Pufeng Wind Power (Hong Hong Kong Hong Kong Ship - 51% Investment to set up
Kong) Co., Ltd transportatio
n
Zhenhua Shende Offshore Hong Kong Hong Kong Ship - 70% Investment to set up
Engineering Installation Co., Ltd transportatio
n
ZPMC-OTL Marine Contractor USA American American Texas Trade sales - 100% Investment to set up
Limited Texas
ZPMC Brazil Holdings Ltda. Rio De Janeiro Rio De Janeiro Trade sales 99% 1% Investment to set up
ZPMC Limited Liability Company Moscow, Moscow, Russia Trade sales Investment to set up
Russia 85% -
ZPMC NA East Coast lnc. Virginia state Delaware Trade sales - 100% Investment to set up
ZPMC NA Huston lnc. Texas state Delaware Trade sales - 100% Investment to set up
CCCC Tianhe Co., Ltd(Note 5(1)) Jiangsu Jiangsu Machinery 32.51% - Enterprise consolidation under
Changshou Changshou manufacturin the same control
g
Fujian CCCC Qianda Heavy Industry Fujian Minhou Fujian Minhou Machinery - 51% Enterprise consolidation under
Co., Ltd (Note 5(1)) manufacturin the same control
g
CCCC Investment Development Qidong Jiangsu Jiangsu Engineering Investment to set up
Co., Ltd(note 2) Nantong Nantong construction
47.5% -
CCCC Liyang City Investment Jiangsu Liyang Jiangsu Liyang Engineering 48% - Investment to set up
Construction Co., Ltd(note 3) construction
Note 2:The Group obtained 95% of the shareholders' meeting and 100% the voting rights of the board of directors by signing concerted action agreement
with CCCC Tianjin Waterway Bureau Co., Ltd. Based on the Articles of Association, the Group obtained the control rights of the company and includes
it into the consolidation scope.
- 139 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Note 3: The Group obtained 76% of the shareholders' meeting and 71% the voting rights of the board of directors by signing concerted action agreement with
CCCC Shanghai Waterway Bureau Co., Ltd.and CCCC East China Investment Co., Ltd.. Based on the Articles of Association, the Group obtained the
control rights of the company and includes it into the consolidation scope.
IV Interests in Other Entities (continued)
(1) Interests in subsidiary (continued)
(b) Subsidiary exists key minority shareholders′ interests
Name Shareholding ratio of 2015 gains and losses 2015 dividend to the minority Dec. 31, 2015
minority attributable to the minority shareholders Interests of minority
shareholders share shareholders
CCCC Investment Development Qidong 52.5% 9,421 - 52,509,421
Co., Ltd
CCCC Tianhe Co., Ltd 67.49% 28,251,819 31,349,367 504,254,800
CCCC Liyang City Investment 52% - - 121,800,000
Construction Co., Ltd
Shanghai Zhenhua Heavy Industry 33% (58,742,871) - (95,093,530)
Qidong Marine Engineering Co., Ltd
- 140 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
VI Interests in Other Entities (continued)
(1) Interests in subsidiary (continued)
(b) Subsidiary exists key minority shareholders′ interests (continued)
Main financial information of above important non wholly owned subsidiary:
Dec. 31, 2015
Current assets Non-current assets Assets total Current liabilities Non-current liabiliti Liabilities total
es
CCCC Investment Development
Qidong Co., Ltd 61,318,901 203,390,215 264,709,116 (164,691,171) - (164,691,171)
CCCC Tianhe Co., Ltd 1,134,335,686 1,118,330,758 2,252,666,444 (1,462,753,598) (43,115,047) (1,505,868,645)
CCCC Liyang City Investment
Construction Co., Ltd 4,338,012 300,161,988 304,500,000 - - -
Shanghai Zhenhua Heavy
Industry Qidong Marine
Engineering Co., Ltd 581,843,704 1,187,796,038 1,769,639,742 (2,022,161,815) (35,609,837) (2,057,771,652)
2015
Operating income Net profit Total comprehensive Operating cash flow
income
CCCC Investment Development
Qidong Co., Ltd 202,023,996 17,944 17,944 (38,996,331)
- 141 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
CCCC Tianhe Co., Ltd 804,955,947 42,357,907 42,357,907 68,610,363
CCCC Liyang City Investment
Construction Co., Ltd 300,144,838 - - (300,657,100)
Shanghai Zhenhua Heavy
Industry Qidong Marine
Engineering Co., Ltd 433,745,342 (178,008,700) (178,008,700) 296,115,738
- 142 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
VI Interests in Other Entities (continued)
(2) Interests in associates and joint ventures
(a) Basic information of joint venture and associates
Whethe
r it is str
ategic t
Main o Grou
operating Register p opera Shareholding
address ed in Operating nature ting ratio
Indir
Direct ect
Joint venture
Jiangsu Longyuan Jingsu Jingsu Marine No 50% -
Zhenhua Marine Nanton Nantong engineering
Engineering Co., Ltd. g construction
ZPMC Mediterranean Turkey Turkey Port equipment No 50% -
Liman Makinalari Istanbu Istanbul technology
Ticaret Anonim Sirketi l service
Zhenhua Marine Energy Hong K Ship No 51% -
(Hong Kong) Co., Ltd ong Hong K transportation
(Note Ⅳ (13)(a)) ong
Cranetech Global Sdn. Malaysi Malaysia Port 49.99% -
Bhd. a equipm
ent
technol
ogy
service
Associates –
CCCC Marine Shang Shangha Vessel technology No 25% -
Engineering Vessel hai Pud i Pudong development
Technology Research ong consultation
Centre Co., Ltd
CCCC estate Yixing Co., Jiangs Jiangsu Real estate No 20% -
Ltd. u Wuxi Wuxi development
Shanghai Zhenhua Jiangs Paint No 20% -
Heavy Industries u Chan Jiangsu manufacturing
(Group) Changzhou gzhou Changzh
Paint Co., Ltd. ou
CCCC Financial Rental Leasing No 30% -
Co., Ltd. Shang Shangha
hai Pud i Pudong
ong
China Communications USA USA Port, channel, No 24% -
Construction USA Inc. road, bridge
construction
The Group adopts equity accounting method to equity investments above
- 143 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
VI Interests in Other Entities (continued)
(2) Interests in associates and joint ventures (continued)
(b) Main financial information of important joint ventures
Based on the amount attributable to the parent company in the
consolidated financial statements of the joint venture, the Group calculated
the assets share as per the holding proportion. The amount in the
consolidated financial statements of the joint venture considered the fair
value of the identifiable assets and liabilities and the effect of the uniform
accounting policies of the joint venture in the investment.
Jiangsu Longyuan Zhenhua Marine
Engineering Co., Ltd. Dec. 31, 2015 Dec. 31, 2014
Current assets 186,506,267 211,625,542
Among: cash and cash equivalents 10,413,243 39,958,157
Non-current assets 507,541,853 366,512,542
Assets total 694,048,120 578,138,084
Current liabilities (296,779,801) (151,900,718)
Non-current liabilities (54,113,342) (100,392,085)
Liabilities total (350,893,143) (252,292,803)
Shareholder′s interests 343,154,977 325,845,281
Net assets share accounting base on
shareholding ratio 171,577,489 162,922,641
Adjusting items - -
- Other - -
Book value invested to joint venture 171,577,489 162,922,641
Jiangsu Longyuan Zhenhua Marine
Engineering Co., Ltd. 2015 2014
Operating income 143,245,382 281,732,165
Financial expenses (6,886,954) (7,035,737)
Income tax expense (4,085,520) (5,213,649)
Net profit /(loss) 17,309,696 35,438,514
Other integrated income - -
Integrated income/ (loss) total 17,309,696 35,438,514
Receivable associates Company’s
equity of the Group in report period - -
- 144 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
VI Interests in Other Entities (continued)
(2) Interests in associates and joint ventures (continued)
(c) Main financial information of important associates
Based on the amount attributable to the parent company in the consolidated financial statements of the associates, the Group calculated
the assets share as per the holding proportion. The amount in the consolidated financial statements of the associates considered the fair
value of the identifiable assets and liabilities and the effect of the uniform accounting policies of the associates in the investment.
Dec. 31, 2015 Dec. 31, 2014
Main financial CCCC Estate
information of CCCC Financial Yixing Co., Ltd. CCCC Financial Rental
China Communications important Rental Co., Ltd. Co., Ltd
Construction USA Inc. associates
Current assets 299,750,602 1,043,352,567 3,409,763,003 1,013,691,641 1,597,793,808
Non-current assets 15,124,660 5,754,153 8,353,597,281 6,094,038 1,393,369,897
Assets total 314,875,262 1,049,106,720 11,763,360,284 1,019,785,679 2,991,163,705
Current liabilities (651,169) (116,217,795) (4,441,872,270) (86,351,627) (363,662,187)
Non-current liabilities - (59,400,000) (3,515,685,686) (60,000,000) (789,666,600)
Liabilities total (651,169) (175,617,795) (7,957,557,956) (146,351,627) (1,153,328,787)
Shareholder′s interests 314,224,093 873,488,925 3,805,802,328 873,434,052 1,837,834,918
Net assets share accounting base on
shareholding ratio 75,413,782 174,697,785 1,141,740,698 174,686,810 551,350,475
Adjusting items
- Other - - - - -
- 145 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Book value invested to associates equity 75,413,782 174,697,785 1,141,740,698 174,686,810 551,350,475
VI Interests in Other Entities (continued)
(2) Interests in associates and joint ventures (continued)
(c) Main financial information of important associates (continued)
2015 2014
China Communications CCCC Estate Yixing CCCC Estate Yixing CCCC Financial Rental
CCCC Financial
Construction USA Inc. Co., Ltd. Co., Ltd. Co., Ltd.
Rental Co., Ltd.
Operating income - 121,083,446 456,990,739 - 87,247,087
Net (loss)/ profit (8,535,897) 54,873 167,967,410 (16,310,097) 37,841,701
Other integrated income 5,234,988 - - - -
Integrated (loss)/income total (3,300,909) 54,873 167,967,410 (16,310,097) 37,841,701
Receivable associates
Company’s equity of the
Group in report period - - - - -
- 146 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
VI Interests in Other Entities (continued)
(2) Interests in associates and joint ventures (continued)
(d) Summary information of not important joint ventures and associates
2015 2014
Associated enterprise
Investment book value total 3,809,707 6,961,307
Total of the following items
accounted according to
shareholding proportion
Net loss (i) (3,901,880) (12,178,967)
Other integrated income - -
Integrated income total (3,901,880) (12,178,967)
2015 2014
Joint ventures
Investment book value total 29,895,356 29,428,850
Total of the following items
accounted according to
shareholding proportion
Net profit (i) 2,146,506 1,039,205
Other integrated income - -
Integrated income total 2,146,506 1,039,205
(i) Net profit and other integrated income have considered the adjusting
impaction to associates identifiable assets, liabilities fair value and uniform
accounting policies at investment gaining time.。
(e) Excess losses occurred in the joint venture
Unconfirmed Unconfirmed Unconfirmed loss
loss at the loss this year at the end of the
beginning of the year
year
Zhenhua Marine
Energy (Hong
Kong) Co., Ltd - 29,698,342 29,698,342
(f) Refer to Note 5II for the unconfirmed commitment related to the investment of
the joint ventures and associates.
- 147 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅶ Related parties and related transaction
(1) Profiles of parent
company
(a) Profiles of parent
company
Registered place Business nature
China No. 88, C Andingmen Wai Port project
Communications Street, Dongcheng District, contracting and
Corporation Beijing related businesses
China Communications Construction Group Corporation is the ultimate
controller of the Company.
(b) Parent company’s registered capital and the movement
2014 Addition report 2015
Name Dec. 31 period Dec. 31
China
Communicati
ons
Corporation 16,174,735,425 - 16,174,735,425
(c) Parent company’s holding proportion and voting proportion in the Company:
Name Dec. 31, 2015 Dec. 31, 2014
Voting Holding Voting
Holding Proportion Proportion Proportion Proportion
China
Communications
Corporation 28.828% 28.828% 28.828% 28.828%
As of Dec. 31, 2015, China Communications Corporation and its controlled
Hong Kong Zhenhua Engineering Co., Ltd. (holding 17.076% stake of the
Company) and Macau Zhenhua Bay Engineering Co., Ltd. (holding 0.325%
stake of the Company) together hold 46.229% of the Company’s stake (Dec. 31,
2014: 46.229%).
(2) Subsidiary profiles
- 148 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
For information of subsidiaries, refer to Note 4.
(3) Joint ventures and associates
For information of Joint ventures and associates, refer to Note 6
- 149 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
VII Related parties and related transaction (continued)
(4) Other related parties
Name Relation with the Group
Hong Kong Zhenhua Engineering Co., Ltd Controlled by the same parent company
Macau Zhenhua Bay Engineering Co., Ltd Controlled by the same parent company
CCCC First Harbor Engineering Co., Ltd. Controlled by the same parent company
No.1 Engineering Co., Ltd. of CCCC First
Harbor Engineering Co., Ltd. Controlled by the same parent company
No.2 Engineering Co., Ltd. of CCCC First
Harbor Engineering Co., Ltd. Controlled by the same parent company
No.5 Engineering Co., Ltd. of CCCC First
Harbor Engineering Co., Ltd. Controlled by the same parent company
Installation Engineering Co., Ltd.of CCCC First
Harbor Engineering Co., Ltd. Controlled by the same parent company
CCCC Second Harbor Engineering Co., Ltd. Controlled by the same parent company
No.2 Engineering Co., Ltd. of CCCC Second
Harbor Engineering Co., Ltd. Controlled by the same parent company
No.3 Engineering Co., Ltd. of CCCC Second
Harbor Engineering Co., Ltd. Controlled by the same parent company
CCCC Second Harbor Engineering Survey and
Design Institute Co., Ltd. Controlled by the same parent company
CCCC Third Harbor Engineering Co., Ltd. Controlled by the same parent company
CCCC Third Harbor Engineering Survey and
Design Institute Co., Ltd. Controlled by the same parent company
CCCC Third Harbor Engineering Xing’an
Construction Engineering Co., Ltd. Controlled by the same parent company
CCCC Fourth Harbor Engineering Co., Ltd. Controlled by the same parent company
Hainan CCCC Fourth Construction Co., Ltd Controlled by the same parent company
CCCC Second Harbor Engineering Co., Ltd. Controlled by the same parent company
No.2 Engineering Co., Ltd. of CCCC Second
Harbor Engineering Co., Ltd. Controlled by the same parent company
No.3 Engineering Co., Ltd. of CCCC Second
Harbor Engineering Co., Ltd. Controlled by the same parent company
CCCC Second Harbor Engineering Survey and
Design Institute Co., Ltd. Controlled by the same parent company
CCCC Third Harbor Engineering Co., Ltd. Controlled by the same parent company
Chuwa Bussan Company Limited Controlled by the same parent company
Yueyang Chenglingji Xingang Co., Ltd. Controlled by the same parent company
China Harbor Engineering Co., Ltd. Controlled by the same parent company
China Communications Water Transportation Controlled by the same parent company
Design & Research Co.,Ltd.
CCCC Highway Consultants Co., Ltd. Controlled by the same parent company
CCCC Tunnel Engineering Co., Ltd. Controlled by the same parent company
Friede & Goldman, Llc. Controlled by the same parent company
China Communications Materials & Equipment Controlled by the same parent company
Co., Ltd.
Shanghai Jiangtian Industrial Co., Ltd. Controlled by the same parent company
Tianjin Dredging Company—Binhai Controlled by the same parent company
Environmental protection Engineering Co., Ltd
- 150 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
No.2 Engineering Co., Ltd. of CCCC Second Controlled by the same parent company
Harbor Engineering Co., Ltd.
- 151 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅶ Related parties and related transaction (continued)
(4) Other related parties (continued)
CCCC Third Highway Engineering Bureau Co., Controlled by the same parent company
Ltd
Nanjing CCCC Weisan Road Crossing River Controlled by the same parent company
Channel Co., Ltd.
China Bridge Engineering Co., Ltd Controlled by the same parent company
CCCC Tianjin Waterway Bureau Co., Ltd Controlled by the same parent company
CCCC East China Investment Co., Ltd Controlled by the same parent company
CCCC Financial Co., Ltd Controlled by the same parent company
CCCC Fourth Harbor Engineering Controlled by the same parent company
Investigation and Design Institute Co., Ltd
Beijing Qiaoyu Science and technology Co., Controlled by the same parent company
Ltd
Shanghai Zhensha Longfu Machinery Co., Ltd Controlled by the same parent company
Shanghai Waterway Logistics Co., Ltd Controlled by the same parent company
CCCC Third Harbor Second Engineering Co., Controlled by the same parent company
Ltd
CCCC Rental Jiahuayi Co., Ltd Controlled by the same parent company
CCCC Rental Jiahuaer Co., Ltd Controlled by the same parent company
CCCC Fourth Harbor Third Engineering Co., Controlled by the same parent company
Ltd
CCCC First Harbor City Traffic Engineering Controlled by the same parent company
Co., Ltd
(5) Related transactions
(a) Related transactions pricing and decision-making procedures
The Group and the related party, the transaction price is based on mutual
agreement and with reference to market price as the pricing basis.
- 152 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅶ Related parties and related transaction (continued)
(5) Related transactions (continued)
(b) Selling goods to Related party
Related party Related 2015 2014
transactions
details (reclassification
)
Chuwa Bussan Company Limited Selling goods 331,102,486 20,807,240
CCCC Second Harbor Engineering Co., Selling goods 277,237,614 4,122,571
Ltd.
CCCC Third Harbor Engineering Co., Selling
Ltd. goods/
providing
labor 257,912,687 69,723,632
Friede & Goldman, Llc. Selling goods 140,108,319 336,411,736
No.2 Engineering Co., Ltd. of CCCC Selling goods 75,530,025 -
Second Harbor Engineering Co., Ltd.
CCCC Second Highway Engineering Selling goods 56,534,225 -
Bureau Co., Ltd.
Jiangsu LongYuan Zhenhua Marine Selling goods 53,734,600 20,528,920
Engineering Co., Ltd.
CCCC Tunnel Engineering Co., Ltd Selling
goods/
providing
labor 52,226,007 23,035,962
CCCC Fourth Harbor Engineering Co., Selling goods 44,663,030 59,751,329
Ltd.
Third Highway Engineering Bureau Co., Selling goods 38,213,139 -
Ltd
China Bay Engineering Co., Ltd Selling goods 34,099,381 246,448,541
No.2 Engineering Co., Ltd. of CCCC Selling goods 24,687,230 12,868,943
Fourth Harbor Engineering Co., Ltd.
CCCC Fourth Harbor Third Engineering providing 18,699,952 -
Co., Ltd labor
Hainan CCCC Fourth Construction Co., Selling goods 17,202,584 16,347,733
Ltd
Nanjing CCCC Weisan Road Crossing providing 15,362,383 -
River Channel Co., Ltd. labor
China Communications Corporation Selling goods 14,436,561 40,062,236
CCCC Financial Rental Co., Ltd Selling goods 12,020,237 112,994,570
CCCC Third Harbor Engineering Selling goods 4,515,993 17,676,832
Investigation and Design Institute Co.,
Ltd
CCCC Second Harbor Second Selling goods 3,678,378 5,383,422
Engineering Co., Ltd
CCCC First Harbor Engineering First Selling goods 3,173,735 34,362,246
Engineering Co., Ltd.
CCCC Shanghai Equipment Engineering Selling goods 1,222,449 -
Co., Ltd.
China Bridge Engineering Co., Ltd Selling goods 1,089,606 -
- 153 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
CCCC First Harbor Second Engineering Selling goods 643,333 -
Co., Ltd
China Communications Water Selling goods - 59,823,097
Transportation Design & Research
Co.,Ltd
CCCC Marine Engineering Vessel Selling goods - 4,880,342
Technology Research Centre Co., Ltd
Tianjin Dredging Company—Binhai Selling goods - 2,649,573
Environmental protection Engineering
Co., Ltd
CCCC Second Harbor Engineering Selling goods - 1,775,726
Investigation and Design Institute Co.,
Ltd
providing - 1,745,283
CCCC First Harbor Engineering Co., Ltd. labor
1,478,093,954 1,091,399,934
- 154 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅶ Related parties and related transaction (continued)
(5) Related transactions (continued)
(c) Related party provided labor service for the Group
Related party Related 2015 2014
transactions
details
CCCC Tianjin Waterway Bureau Accepting
Co., Ltd labor 202,023,996 -
CCCC China East Investment Co., Accepting
Ltd labor 30,900,000 -
China Communications Corporation Accepting
labor 15,608,642 62,727,622
CCCC Second Highway Engineering Accepting
Bureau Co., Ltd. labor 10,713,240 1,212,974,461
No.3 Engineering Co., Ltd. of CCCC
Second Harbor Engineering Co., Accepting
Ltd. labor - 885,245,579
CCCC Third Harbor Engineering Accepting
Co., Ltd. labor - 190,385,882
CCCC Tunnel Engineering Co., Ltd Accepting
labor - 79,835,548
CCCC Third Harbor Engineering
Xing’an Construction Engineering Accepting
Co., Ltd. labor - 4,892,308
259,245,878 2,436,061,400
(d) Purchasing goods from related party
Related party Related 2015 2014
transactions (reclassification
details )
purchasing
Chuwa Bussan Company Limited goods 291,769,656 195,828,127
CCCC Shanghai Equipment purchasing
Engineering Co., Ltd. goods 137,622,776 94,917,511
Shanghai Zhenhua Heavy Industries purchasing
(Group) Changzhou Paint Co., Ltd. goods 104,139,666 94,210,385
China Transportation Materials Co., purchasing
Ltd goods 16,721,301 33,858,763
550,253,399 418,814,786
(e) Selling assets or equity to related parties
Related party Related 2015 2014
transactions
details
China Communications Corporation equity transfer - 32,970,531
- 155 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
asset transfer
(f) Deposits to related party
Related
Related parties transactions
details 2015 2014
Inter-bank dep
CCCC Financial Co., Ltd osit 14,114,145 120,420,504
- 156 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅶ Related parties and related transaction (continued)
(5) Related transactions (continued)
(g) Loan from related parties
Related
Related parties transactions
details 2015 2014
Inter-bank
CCCC Financial Rental Co., Ltd borrowing 1,018,000,000 100,000,000
CCCC Rental Jiahuayi Co., Ltd Inter-bank
borrowing 383,838,000 -
CCCC Rental Jiahuaer Co., Ltd Inter-bank
borrowing 383,838,000 -
1,785,676,000 100,000,000
(h) Pay interest to related parties
Related
Related parties transactions
details 2015 2014
CCCC Financial Co., Ltd Pay interest 616,290 420,079
(i) Pay interest to related parties
Related
Related parties transactions 2015 2014
Payment of
CCCC Financial Rental Co., Ltd interest 53,723,710 2,950,000
Payment of
CCCC Financial Co., Ltd interest 13,594,125 -
CCCC Rental Jiahuayi Co., Ltd Payment of
interest 11,483,154 -
CCCC Rental Jiahuaer Co., Ltd Payment of
interest 11,483,154 -
90,284,143 2,950,000
(j) Leasing
The Group as lessor
Types of leasing
Name of lessee assets 2015 2014
(reclassificatio
n)
Zhenhua Marine Energy (Hong Ship
Kong) Co., Ltd 67,924,038 -
CCCC Second Harbor Engineering
Third Engineering Co., Ltd Shield 19,671,628 78,686,512
CCCC Tunnel Engineering Co., Shield 14,365,684 74,951,392
- 157 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ltd
China Communications
Corporation Ship 3,384,615 -
105,345,965 153,637,904
- 158 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅶ Related parties and related transaction (continued)
(5) Related transactions (continued)
(k) Provide guarantee to related parties
Related parties Related Guarantee due da Whether t
transacti te he Guara
on Guarantee a Guarantee start ntee is im
mount date plemente
d
Zhenhua Marine Provide
Energy (Hong guarante
Kong) Co., Ltd e 165,917,974 Sep.14, 2015 Mar., 14, 2017 No
Zhenhua Marine Provide
Energy (Hong guarante
Kong) Co., Ltd e 122,380,000 May. 26, 2014 May 26, 2015 Yes
(l) Key executives’ salaries
2015 2014
Key executives’ salaries 12,544,400 11,346,400
The number of key executives of the Group in 2015 is 29 (2014: 24). The salaries of
the newly added executives and the resigned executives are calculated according to the
tenure. It is calculated on a yearly basis for other employees.
- 159 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅶ Related parties and related transaction (continued)
(6) Balances of receivables and payables from or to related parties
(a) Receivables from related parties:
Dec. 31, 2015 Dec. 31, 2014
(reclassification)
bad debt
book value provisio book value bad debt
balance n balance provision
Account
s
receivab
le Friede & Goldman, Llc. 114,763,068 - 14,297,643 -
CCCC First Harbor
Engineering Co., Ltd 90,636,388 - 108,136,388 -
Zhenhua Marine Energy (Hong
Kong) Co., Ltd 69,319,180 - -
CCCC Second Harbor
Engineering Co., Ltd 56,432,975 - 21,894,975 -
CCCC Third Harbor
Engineering Co., Ltd. 56,419,273 - 71,896,273 -
Jiangsu LongYuan Zhenhua
Marine Engineering Co., Ltd. 45,398,460 - 4,158,337 -
Chuwa Bussan Company
Limited 45,103,892 - 10,625,081 -
No.1 Engineering Co., Ltd. of
CCCC First Harbor Engineering
Co., Ltd. 40,000,000 - 44,000,000 -
CCCC Fourth Harbor
Engineering Investigation
and Design Institute Co., Ltd 29,592,000 - - -
China Communications
Corporation 27,772,867 - 58,739,753 -
CCCC Second Highway
Engineering Bureau Co., Ltd. 25,595,000 - - -
CCCC Fourth Harbor
Engineering Co., Ltd. 19,047,086 - 19,047,086 -
China Bay Engineering Co., Ltd 15,125,880 - 91,815,595 -
No.2 Engineering Co., Ltd. of
CCCC Second Harbor
Engineering Co., Ltd. 14,753,046 - - -
No.6 Engineering Co., Ltd. of
CCCC First Harbor
Engineering Co., Ltd. 13,171,700 - 14,725,599 -
No.2 Engineering Co., Ltd. of
CCCC Fourth Harbor
Engineering Co., Ltd. 10,402,788 - 8,689,705 -
CCCC Second Harbor Second
Engineering Co., Ltd 8,999,544 - 8,180,099 -
CCCC Third harbor
engineering investigation
and Design Institute Co., Ltd 6,000,000 - 9,270,000 -
CCCC First Harbor First
Engineering Co., Ltd 5,760,000 - 6,760,000 -
CCCC First Harbor Second
Engineering Co., Ltd 5,753,557 - 4,034,049 -
- 160 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
CCCC Tunnel Engineering Co.,
Ltd 4,809,915 - 3,422,000 -
CCCC First Harbor City Traffic
Engineering Co., Ltd 4,719,000 - 5,719,000 -
Tianjin Dredging Company—
Binhai Environmental
protection Engineering Co.,
Ltd 2,170,000 - 2,170,000 -
No.3 Engineering Co., Ltd. of
CCCC Second Harbor
Engineering Co., Ltd. 1,245,810 - - -
CCCC Marine Engineering
Vessel Technology Research
Centre Co., Ltd 1,100,000 - 6,810,000 -
CCCC Shanghai Equipment
Engineering Co., Ltd. 1,083,425 - 48,425 -
CCCC First Harbor Engineering
Co., Ltd. 900,797 - 160,797 -
Yueyang Chenglingji Xingang
Co., Ltd. 42,000 - 42,000 -
China Communications Water
Transportation Design &
Research Co.,Ltd - - 28,237,000 -
Hainan CCCC Fourth
Construction Co., Ltd - - 11,954,280 -
CCCC Second harbor
engineering investigation
and Design Institute Co., Ltd - - 6,278,000 -
CCCC Highway Planning and
Design Institute Co., Ltd - - 422,750 -
No.5 Engineering Co., Ltd. of
CCCC First Harbor
Engineering Co., Ltd. - - 52,861 -
716,117,651 - 561,587,696 -
- 161 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅶ Related parties and related transaction (continued)
(6) Balances of receivables and payables from or to related parties (continued)
(a) Receivables from related parties (continued)
Dec. 31, 2015 Dec. 31, 2014
(reclassification)
bad debt
Book value provisio book value bad debt
balance n balance provision
CCCC Financial Co.,
Money fund Ltd 134,534,649 120,420,504
No.1 Engineering Co.,
Ltd. of CCCC First
Accounts Harbor Engineering
receivable Co., Ltd. 10,000,000 - 10,000,000 -
Jiangsu LongYuan
Zhenhua Marine
Engineering Co.,
Ltd. 1,726,800 - - -
Chuwa Bussan
Company Limited - - 758,174 -
CCCC Second
Highway
Engineering Bureau
Co., Ltd. - - 500,000 -
11,726,800 - 11,258,174 -
Advanced China
payment Communications
Corporation 7,192,680 - 33,675,829 -
CCCC Third Harbor
Engineering Xing’an
Construction
Engineering Co.,
Ltd. 2,200,000 - 2,200,000 -
CCCC Shanghai
Equipment
Engineering Co.,
Ltd. 630,000 - -
Chuwa Bussan
Company Limited - - 571,437 -
10,022,680 - 36,447,266 -
- 162 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅶ Related parties and related transaction (continued)
(6) Balances of receivables and payables from or to related parties (continued)
(b) Payables to related parties
Dec. 31, 2015 Dec. 31, 2014
(reclassification)
Accounts
receivabl
e Chuwa Bussan Company Limited 296,437,449 239,092,191
CCCC Second Highway
Engineering Bureau Co., Ltd. 259,445,458 542,740,653
No.3 Engineering Co., Ltd. of
CCCC Second Harbor
Engineering Co., Ltd. 187,941,127 436,381,667
CCCC Tianjin Waterway Bureau
Co., Ltd 162,023,996 -
CCCC Third Harbor Engineering
Co., Ltd. 43,224,566 146,654,846
CCCC Tunnel Engineering Co.,
Ltd 28,854,070 54,054,936
Shanghai Zhenhua Heavy
Industries (Group)
Changzhou Paint Co., Ltd. 24,086,487 16,507,869
CCCC Shanghai Equipment
Engineering Co., Ltd. 32,594,294 15,374,859
China Transportation Materials
Co., Ltd 14,821,551 4,212,579
CCCC Third Harbor
Engineering Xing’an
Construction Engineering
Co., Ltd. 10,051,352 10,051,352
CCCC Marine Engineering
Vessel Technology Research
Centre Co., Ltd 9,363,830 -
Beijing Qiaoyu Science and
Technology Co., Ltd 1,198,882 -
China Communications Water
Transportation Design &
Research Co.,Ltd 160,000 160,000
Shanghai Jiangtian Industrial Co.,
Ltd. 289 -
1,070,203,351 1,465,230,952
Advanced CCCC Tunnel Engineering Co.,
payment Ltd 107,781,197 13,861,978
No.3 Engineering Co., Ltd. of
CCCC Second Harbor
Engineering Co., Ltd. 82,277,608 -
Chuwa Bussan Company Limited 32,378,055 12,747,208
No.1 Engineering Co., Ltd. of 1,788,701 1,194,097
- 163 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
CCCC First Harbor Engineering
Co., Ltd.
China Communications
Corporation 934,516 -
China Bay Engineering Co., Ltd 736,500 -
CCCC Second Harbor Second
Engineering Co., Ltd 699,388 -
Friede & Goldman, Llc. 599,112 -
CCCC Third Harbor
Engineering Xing’an
Construction Engineering
Co., Ltd. 200,000 200,000
Yueyang Chenglingji Xingang
Co., Ltd. - 12,000
CCCC Second Harbor
Engineering Co., Ltd - 18,425,818
227,395,077 46,441,101
- 164 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅶ Related parties and related transaction (continued)
(6) Balances of receivables and payables from or to related parties (continued)
(b) Payables to related parties (continued)
Dec. 31, 2015 Dec. 31, 2014
(reclassification)
Dividends CCCC Tianjin Waterway Bureau
payable Co., Ltd 25,079,494 -
Chuwa Bussan Company Limited 6,269,873 -
China Communications
Corporation 502,283 502,283
Hong Kong Zhenhua Engineering
Co., Ltd. 346,005 346,005
Macau Zhenhua Bay Engineering
Co., Ltd 6,593 6,593
32,204,248 854,881
Interest
payable CCCC Financial Rental Co., Ltd 1,784,054 171,111
Other
payables CCCC Financial Rental Co., Ltd 1,118,000,000 100,000,000
China Communications
Corporation 103,937,952 31,097,080
Shanghai Jiangtian Industrial Co.,
Ltd. 17,586,085 17,586,085
CCCC Second Highway
Engineering Bureau Co., Ltd. 13,750,047 14,796,932
No.3 Engineering Co., Ltd. of
CCCC Second Harbor
Engineering Co., Ltd. 7,912,758 9,052,063
CCCC Third Harbor Engineering
Co., Ltd. 3,376,879 4,437,460
CCCC Tianjin Waterway Bureau
Co., Ltd 2,669,988 372,546
CCCC Tunnel Engineering Co.,
Ltd 1,637,656 1,999,913
Shanghai Zhensha Fulong
Machinery Co., Ltd 257,612 389,056
CCCC Third Harbor
Engineering Xing’an
Construction Engineering
Co., Ltd. 1,200 -
Nanjing CCCC Weisan Road
Crossing River Channel Co., Ltd - 77,464,817
1,269,130,177 257,195,952
Noncurrent
liabilities due
within one
year
- 165 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
CCCC Rental Jiahuayi Co., Ltd 29,685,028 -
CCCC Rental Jiahuaer Co., Ltd 29,685,029 -
59,370,057 -
Long term
payable
CCCC Rental Jiahuayi Co., Ltd 359,930,972 -
CCCC Jiahuaer Co., Ltd 359,930,971 -
719,861,943 -
- 166 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅶ Related parties and related transaction (continued)
(7) Promises with related parties
The following are promises contracted but not necessarily shown on B/S with related parties
as of B/S day:
Related party provided labor service for the
Group Dec. 31, 2015 Dec. 31, 2014
CCCC Third Harbor Engineering Co., Ltd. 79,010,254 37,439,931
CCCC Second Harbor Engineering Co., Ltd 70,313,613 40,226,953
CCCC Third Harbor Engineering Xing’an
Construction Engineering Co., Ltd. 37,076,943 37,076,943
CCCC First Harbor Engineering Co., Ltd. 29,435,537 29,435,537
China Communications Corporation 29,333,629 29,333,629
CCCC Tunnel Engineering Co., Ltd 23,777,752 4,543,079
CCCC First Harbor Engineering Co., Ltd 1,000,000 1,000,000
269,947,728 179,056,072
Invested to the related parties Dec. 31, 2015 Dec. 31, 2014
ZPMC Mediterranean Liman Makinalari
Ticaret Anonim Sirketi 974,040 974,040
China Communications Construction USA Inc. - 73,428,000
974,040 74,402,040
Leased assets from related parties Dec. 31, 2015 Dec. 31, 2014
Shanghai Waterway Logistics Co., Ltd 1,800,000 -
Leased assets to related parties Dec. 31, 2015 Dec. 31, 2014
Zhenhua Marine Energy (Hong Kong) Co., Ltd 1,582,750,064 -
China Communications Corporation 2,880,000 -
1,585,630,064 -
- 167 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅶ Related parties and related transaction (continued)
(7) Promises with related parties (continued)
The related parties build base and production
workshop Dec. 31, 2015 Dec. 31, 2014
CCCC Third Harbor Engineering Co., Ltd. 13,750,000 13,750,000
Selling goods or assets to related parties Dec. 31, 2015 Dec. 31, 2014
CCCC Financial Rental Co., Ltd 650,726,496 -
CCCC Second Harbor Engineering Co., Ltd 269,536,252 -
CCCC Fourth Harbor Engineering
Investigation and Design Institute Co., Ltd 126,461,538 -
Friede & Goldman, Llc. 102,518,684 238,167,735
China Communications Corporation 74,715,733 8,405,826
China Bay Engineering Co., Ltd 63,799,620 5,988,053
CCCC Third Harbor Engineering Co., Ltd. 47,321,305 37,938,701
No.2 Engineering Co., Ltd. of CCCC Fourth
Harbor Engineering Co., Ltd. 14,872,470 41,312,416
CCCC First Harbor Second Engineering Co.,
Ltd 9,701,516 1,617,636
CCCC Tunnel Engineering Co., Ltd 9,119,658 9,119,658
CCCC Second Harbor Second Engineering
Co., Ltd 7,494,175 9,004,698
China Communications Water Transportation
Design & Research Co.,Ltd 6,672,629 6,672,629
No.1 Engineering Co., Ltd. of CCCC First
Harbor Engineering Co., Ltd. 6,210,620 5,966,005
CCCC Third Highway Engineering Bureau
Co., Ltd 3,850,109 -
No.2 Engineering Co., Ltd. of CCCC Second
Harbor Engineering Co., Ltd. 1,541,429 -
Hainan CCCC Fourth Construction Co., Ltd 507,461 17,710,044
Jiangsu LongYuan Zhenhua Marine
Engineering Co., Ltd. 450,106 54,635,214
CCCC Fourth Harbor Engineering Co., Ltd. 333,806 333,806
CCCC Third Harbor Second Engineering Co.,
Ltd 144,794 -
China Bridge Engineering Co., Ltd 138,189 -
CCCC Third Harbor Engineering Investigation
and Design Institute Co., Ltd - 4,515,993
1,396,116,590 441,388,414
Signed a standby leasing agreement with the related party
On December 16,2015, the Company signed ship rental standby agreement with CCCC Rental
Jiahuayi Co., Ltd and CCCC Rental Jiahuaer Co., Ltd, with the rental term from March 5, 2016
to December 5, 2021. The agreement will become into effective when the ship rental agreement
signed by the subsidiary and Zhenhua Marine Energy (Hong Kong) Co., Ltd can’t be performed.
The max contractual amount is 442,018,907 Yuan.
- 168 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅷ Contingencies
As of Dec 31, 2015, the significant contingencies of the Group are as follows:
(1) Suzhong Construction Group Co., Ltd. (Hereinafter referred to as "Suzhong
Construction") contracted the project construction of the Industrial R&D Building in 2008,
but the two sides entered into dispute at settlement upon completion. In September 2013
the Company filed a request to Shanghai Arbitration Commission for Suzhong
Construction to pay an overdue fine of 7.444 million Yuan due to delays of construction
and so on, while in February 2014 Suzhong Construction filed a counterclaim to
Shanghai Arbitration Commission requesting the Company to pay about 162 million Yuan
for the project settlement and related interest costs; the arbitration case will be initially
heard shortly. The Company believes the said case shall not impose significant impact on
the 2014 financial statements of the Company.
(2) In 2008 the Company and Flour Limited (hereinafter referred to as "Fluor") British wind
power project signed an agreement of sales and installation for wind power steel pipe
pile products for the British Wind Power Project. In the project construction process, the
Company and Fluor, by way of friendly consultations and in the spirit of good
cooperation, maintain dispute handling normal communication mechanism. In June 2010,
for the implementation of the contract, after review by the board of directors of the
Company, the Company and Fluor signed a mutual exemption letter, and in 2011 settled
the remaining payment. Afterwards, Flour produced claim to the Company for quality
compensation, and requested the Company to cash the pay-on-claim quality guarantee
bond, while the Company rejected the claim. On March 20, 2014 Flour cashed the
amount of 23,409,750 euro bond. The Company has consulted professional lawyers, and
is planning to claim under the guarantee bond a compensation for principal and interest
loss through corresponding legal procedures
In September 2014, Flour initiated proceedings for the breach caused by the problems
related to the product quality to High Court of Justice, Queen’s Bench Division, The
Technology and Construction Court (hereinafter referred to as “TCC Court of Britain
Queen’s Bench”) and asked the Company for the compensation of 250 million Pounds
for additional test and repair cost, project period delay and related loss. (including the
cashed bond amount of 23,409,750 Euro). The Company didn’t acknowledge the claim
for the compensation from Flour
In 2015, the Company prepared the evidence disclosure, witness testimony, exchange
work and other preparatory work before the court. From February to March 2016, British
High Court TCC court was in trial for five weeks . The first instance trial work has not
been completed. At present, there is no verdict.
The Company attached great importance to this case, established special team and
hired senior legal team both at home and abroad to actively advocate the Company’s
rights and protect the Company’s rights from damaged. At present, this case is still in the
judgment. Therefore, the Company is unable to reliably estimate the possible result of
the case, possible loss and profit possibility and amount arising from that. The Company
will timely disclose the related impact based on the progress.
- 169 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
VIII Contingencies (continued)
(3) In 2013, the Company has signed the construction and sales contract about a 6000 ton
piping ship with Petrofac (JSD6000) Limited(hereinafter referred to as Petrofac). The
Company kept normal contact with Petrofac in the process of the construction. On
October 9, 2015, Petrofac issued Contract Termination Letter with the reason that the
project is delayed and meets the termination article. Petrofac asked for terminating the
contract and requested the Company to return the prepaid payment and interest, as well
as assumed the responsibility of the loss caused by the termination of the contract.
Petrofac honored the demand guarantee from the opening bank in December 2015,
with total amount of 44,720,000 USD
The Company attached great importance to this case, established special team and hired
senior legal team both at home and abroad to actively advocate the Company’s rights
and protect the Company’s rights from damaged. The Company has applied for
arbitration to the London International Arbitration Court in January and asked Petrofac to
return the payment of Letter of Guarantee and compensated for the loss. Since the
arbitral court is not formed for the case. Therefore, the Company is unable to reliably
estimate the possible result of the case, possible loss and profit possibility and amount
arising from that. The Company will timely disclose the related impact based on the
progress.
(4) As of Dec. 31, 2015,the Group provided financial guarantee of amount of 19,184,000
Yuan to customer Jiangsu Yanweigang Port Co., Ltd which will be due on Nov 11, 2017.
The amount above reflects the max loss caused to the Group once it breaches the
agreement. The Jiangsu Yanweigang Port Co., Ltd has health finance with no predicted
significant debt breach risk. The Group didn’t confirm the debt related to the financial
guarantee.
Ⅸ Promises
(1) Capital expense promises
List in the following is the capital expenses promises not yet to be confirmed in the
financial statements but the contracts have been signed on the reporting day.
Dec. 31, 2015 Dec. 31, 2014
House, building and equipment 206,585,921 82,860,285
- 170 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅸ Promises (continued)
(2) Operating leasing Promises
List in the following is the capital expenses promises not yet to be confirmed in the
financial statements but the contracts have been signed on the reporting day.
Dec. 31, 2015 Dec. 31, 2014
within one year 57,354,128 14,492,026
one to two years 57,733,328 14,849,826
two to three years 57,235,328 15,229,026
above three years 138,342,848 103,934,727
310,665,632 148,505,605
(3) L/C Promises
The company entrusted bank to issue several L/C to purchase imported
components or parts. As of Dec. 31, 2015 payables under the L/C’s
amounted to 2, 226,236,545 Yuan (Dec. 31, 2014: 2,062,335,305 Yuan).
Ⅹ Enterprise combination
See Note Ⅴ(1)(2)
Ⅺ Financial risks
Operation of the Group faces various financial risks: market risks (mainly
foreign exchange risks and interest rate risks), credit risks and liquidity risks.
The overall risk control planning of the Group aims at the unpredictability of
financial market, in an attempt to minimize the potential impact on the
financial result of the Group
(1) Market risks
(a) Foreign risks
Major production of the Group is located within the boarder of China, but
major businesses are settled in USD and Euro. Therefore there are risks with
confirmed foreign currency assets and liabilities and future foreign currency
transaction (foreign currency assets and liabilities and foreign currency
transaction are mainly priced by USD and Euro). The Group’s financial
department is responsible for the controlling of the Group’s foreign currency
transaction and the size of foreign currency assets and liabilities, to minimize
- 171 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
foreign risks. Considering above, the Group controls its foreign risks via
establishing time foreign contracts. As of Dec. 31, 2015 and Dec. 31, 2014
status of time foreign contracts not due are shown in Note Ⅳ (2).
Ⅺ Financial risks (continued)
(1) Market risks (continued)
(a) Foreign risks (continued)
As of Dec. 31, 2015 and Dec. 31, 2014, RMB amount of the Group’s foreign
currency financial assets and financial Liabilities are listed as follows:
Dec. 31, 2015(RMB Equivalents)
Other
Foreign
USD Euro monetary Total
Foreign monetary
Financial assets
Monetary capital 890,370,042 407,031,992 64,640,574 1,362,042,608
Receivables 1,901,916,069 388,956,502 222,209,447 2,513,082,018
2,792,286,111 795,988,494 286,850,021 3,875,124,626
Foreign monetary
financial liabilities -
short-term loans 11,478,677,563 113,250,929 - 11,591,928,492
Payables 909,017,427 324,414,738 22,774,478 1,256,206,643
Non-current
liabilities due
within one year 773,666,057 - - 773,666,057
Long term loans - 141,904,000 - 141,904,000
Foreign monetary
financial liabilities - 719,861,943 - - 719,861,943
13,881,222,990 579,569,667 22,774,478 14,483,567,135
Dec. 31, 2014(RMB Equivalents)
(reclassification)
Other Foreign
USD Euro monetary Total
Foreign monetary
Financial assets
Monetary capital 1,809,365,169 139,164,396 45,153,825 1,993,683,390
Receivables 1,529,630,490 406,439,231 394,484,760 2,330,554,481
3,338,995,659 545,603,627 439,638,585 4,324,237,871
Foreign monetary
financial liabilities -
short-term loans 10,776,575,420 43,498,520 - 10,820,073,940
Payables 458,520,216 197,471,922 230,299,778 886,291,916
Non-current
liabilities due
within one year 856,660,000 - - 856,660,000
Long term loans 673,090,000 - - 673,090,000
12,764,845,636 240,970,442 230,299,778 13,236,115,856
As of December 31, 2015, regarding all kinds of financial assets and financial liabilities in
USD of the Group, if RMB sees an appreciation or depreciation by 1% against the USD,
with other factors unchanged, the Group will increase or decrease the total profit by
approximately 110,889,369 Yuan (December 31, 2014: to reduce or increase the
- 172 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
losses totaling approximately 94,258,500 Yuan).
As of December 31, 2015, regarding the Group's all kinds of financial assets in Euro and
the financial liabilities in Euro, if the RMB sees appreciation or depreciation against Euro
by 1%, with other factors unchanged, the Group will reduce or increase the total profit by
approximately 2,164,188 Yuan (December 31, 2014: to increase or reduce the total
amount of losses by 3,046,332 Yuan).
- 173 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Ⅺ Financial risks (continued)
(1) Market risks (continued)
(b) Interest rate risks
Interest rate risks of the Group mainly originate from long-term liabilities with interest
including long term bank loans and bonds payable. Financial liabilities with flexible rates
confront the Group with cash flow interest rate risks, while financial liabilities with fixed
rates put the Group against fair value interest rate risks. The Group fixes the fraction of
contracts with fixed rates and those with flexible rates based on corresponding market
environment. As of Dec. 31, 2015, the Group’s long-term liabilities with interests include
only contracts with flexible rates priced in USD, and contracts with fixed rates priced in
RMB and USD. Amount of contracts with flexible rates priced is 1,570,000,00 Yuan (Dec.
31, 2014: 1,777,000,000 Yuan); and the amount of contracts with fixed rates priced in
USD is 719,861,943 Yuan (Dec. 31, 2014: 611,900,000 Yuan). and the amount of
contracts with fixed rates priced in Euro is 141,904,000 Yuan (Dec. 31,2014: no). amount
of contracts with fixed rates priced in RMB is 50,000,000 Yuan (Dec. 31, 2014,
3,899,615,401 Yuan in RMB, 61,190,000 in USD )
The financial division of the Group keeps close watch over the interest rates level of the
Group. Since the rise of interest rates will increase the cost of newly added liabilities with
interests, interest expenses on unpaid liabilities with interests priced in flexible rates, and
will significantly impact the financial results of the Group, the management will lower the
rate risks via swap contracts based on current market status. In 2015, the Group had no
such swap arrangements.
As of Dec. 31, 2015 when the rate of long-term liabilities with flexible rates increases or
decreases by 100 basis points while other factors remain unchanged, the Group will
decrease or increase a total interest expenditure of about 24,317,659 Yuan (Dec. 31
2014: total increased or decreased interest expenditure amount being 24,500,900 Yuan).
(2) Credit risks
The Group manages credit risks by portfolio classification. Credit risks mainly originate
from bank loans, accounts receivable, other receivables, notes receivable and other
current assets -bank financial products etc.
Bank deposits of the Group and other current assets -bank financial products are mainly
put in state-owned banks and other large or medium-sized listed banks. Therefore, the
Group believes they suffer no significant credit risks or cause any significant losses as a
result of contract breach of the counterparts.
In addition, speaking of accounts receivable, other receivables, and notes receivable, the
Group established related policies to control credit risks. The Group evaluates clients’
credit qualification and sets corresponding credit terms on the basis of clients’ financial
status, possibility of obtaining guaranty from a third-party, credit record and other factors
including current market status rating. The Group monitors clients’ credit record on
regular basis. When client is found with bad credit record, the Group will sent out written
calls, shorten credit terms or cancel credit terms, in an attempt to ensure that the Group’s
- 174 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
overall credit risks be within control.
XI Financial risks (continued)
(3) Liquidity risks
Subsidiaries within the Group are responsible for their own prediction of cash flow. The
financial section of the head office continues to monitor the capital demand for short-term
and long-term capital at the group level after collecting all predictions of subsidiaries, to
ensure sufficient cash reserve and cashable securities. Meanwhile, the financial section
of the head office continues to monitor the financial and non-financial factors prescribed
in credit agreements and loan agreements, to ensure the Group should get sufficient line
of credit from key financial institutions to satisfy capital demand both in short term and
long term.
On Dec. 31, 2015, as of B/S day, various financial assets and liabilities of the Group are
listed as follows by due dates in undiscounted contracted cash flow (principal and
interest included):
Dec. 31, 2015
within one one to two two to five Over five y
year years years ears Total
Financial
liabilities -
Short-term -
loans 18,503,526,869 - - 18,503,526,869
Payables 5,471,141,022 - - - 5,471,141,022
Other -
payables 1,604,523,386 - - 1,604,523,386
Notes -
payable 1,785,201,236 - - 1,785,201,236
Interest -
payable 289,590,733 - - 289,590,733
Dividends -
payable 32,237,912 - - 32,237,912
Other non- -
current
liabilities 2,061,250,000 - - 2,061,250,000
Non-current -
liabilities
due within
one year 6,951,051,584 - - 6,951,051,584
Long term -
loans 75,597,542 726,184,434 1,076,400,504 1,878,182,480
Long-term
payables 32,465,774 149,197,695 415,462,011 253,938,352 851,063,832
36,806,586,058 875,382,129 1,491,862,515 253,938,352 39,427,769,054
On Dec. 31, 2014, various financial liabilities of the Group are listed as follows by due
dates in undiscounted contracted cash flow (principal and interest included):
Dec. 31, 2014
(reclassification)
within one one to two two to five Over five y
year years years ears Total
Financial
- 175 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
liabilities -
Short-term
loans 21,579,161,916 - - - 21,579,161,916
Payables 4,969,164,694 - - - 4,969,164,694
Other
payables 451,394,650 - - - 451,394,650
Notes
payable 1,989,118,156 - - - 1,989,118,156
Interest
payable 602,520,456 - - - 602,520,456
Dividends
payable 854,881 - - - 854,881
Non-current
liabilities
due within
one year 2,744,588,960 - - - 2,744,588,960
Long term
loans 121,604,593 2,457,902,007 162,154,624 - 2,741,661,224
Bonds
payable 225,387,500 3,834,580,000 - - 4,059,967,500
32,683,795,806 6,292,482,007 162,154,624 - 39,138,432,437
- 176 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
XII Fair value estimates
The tire attributed to the fair value measurement results is determined by the
min tire of the input value with significant meaning to the fair value
measurement.
Tier One: quotation of the same kind of assets or liabilities on activating
market.
Tier Two: input value of assets or liabilities observable directly or indirectly
except for market quotation at Tier One.
Tier Three: unobservable input value of related assets and liabilities
(1) Continuous assets measured at fair value
On Dec. 31, 2015, financial assets measured by fair value are listed as
follows based on above 3 tiers:
Tire one Tire two Tire thre Total
e
Financial assets
Financial assets
measured at fair value
with the change
accounted in current
profit and loss
- Forward foreign
exchange contracts - 676,082 - 676,082
Available-for-sale
financial assets
Short-term financial
products - 46,000,000 - 46,000,000
Available-for-sale
equity instruments 1,169,183,020 - - 1,169,183,020
Total assets 1,169,183,020 46,676,082 - 1,215,859,102
Dec. 31, 2015, financial liabilities measured by fair value are listed as
follows based on above 3 tiers:
Tire one Tire two Tire three Total
Financial assets
Financial debt measured at fair
value with the change
accounted in current profit
and loss
Forward foreign exchange
contracts - 24,918,115 - 24,918,115
- 24,918,115 - 24,918,115
- 177 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
XII Fair value estimates (continued)
(1) Financial assets measured by fair value (continued)
On Dec. 31, 2014, financial assets measured by fair value are listed as
follows based on above 3 tiers:
Tire one Tire two Tire three Total
Financial liabilities
Financial assets measured
at fair value with the
change accounted in
current profit and loss
Forward foreign
exchange contracts - 25,735,001 - 25,735,001
Available-for-sale financial
assets
- short-term financial
products - 5,686,257,756 - 5,686,257,756
- Available-for-sale
equity instruments 433,180,453 - - 433,180,453
Total assets 433,180,453 5,711,992,757 - 6,145,173,210
On Dec. 31, 2014, financial liabilities measured by fair value are listed as
follows based on above 3 tiers:
Tire one Tire two Tire three Total
Financial liabilities
Financial debt measured
at fair value with the
change accounted in
current profit and loss
- Forward foreign
exchange contracts - 28,752,000 - 28,752,000
- 28,752,000 - 28,752,000
- 178 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
XII Fair value estimate (continued)
(1) Continuous assets measured at fair value (continued)
The Group regards the event occurring date transferring between the tires as
the time point for confirmation. There is no transfer between tire 1 and 2 this
year.
As for the financial instrument traded on active market, the Group will confirm
the fair value with the quotation in the active market; as for the financial
instrument not traded on active market, the Group confirms the fair value using
the value estimation technology. Cash flow discount model is used as value
estimation model. The input values of the value estimate technology includes
the riskless interest rate and long exchange rate.
Related information of fair value measurement at tire 2:
Value Observable input values
estimat
e
Dec. 31, 2015 technol
Fair value ogy Name Scope
Financial assets measured at
fair value with the change
accounted in current profit
and loss—
Cash flow 6.5824-
discoun USD to RMB 6.730
USD long exchange contract 676,082 t model forward rate 2
Financial assets available for
sale
Cash flow 0%-
Bank short-term financing discoun Contract agreed 2.95
product 46,000,000 t model profit rate %
Financial debt measured at fair
value with the change
accounted in current profit
and loss—
Cash flow 6.4971-
USD long exchange discoun USD: RMB long 6.730
contract (24,918,115) t model rate 2
(2) Assets and debt not measured at fair value but disclosing the fair value
Financial assets and financial debt measured with amortized cost include:
receivables, long-term receivables, short-term loan, payables, long-term loan
and payable bond.
- 179 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
XII Fair value estimate (continued)
(2) Assets and debt not measured at fair value but disclosing the fair value
(continued)
The long-term receivables are the receivables with floating rate. The difference
between the book value and fair value is small. Besides the financial assets and
financial debt below, the difference between the book values and fair values of
the financial assets and financial debt not measured at the fair value is small.
Dec. 31, 2015 Dec. 31, 2014
book value fair value book value fair value
Financial
debt
Long-term
loan 1,761,904,000 1,700,572,166 2,550,090,000 2,463,092,516
Bonds
payable - - 3,799,615,401 3,597,598,000
Long-term
payable 719,861,943 704,509,277 - -
2,481,765,943 2,405,081,443 6,349,705,401 6,060,690,516
The fair value is confirmed by the quotation in the active market when holding
the payable bond with due investment and active market , which belongs to tire
1. As for the long-term loan, long-term payables and payables without active
market, the fair value is confirmed by the future cash flow specified in the
contract according to the comparable credit level and the same cash flow rate
provided in the same conditions, which belongs to tire 3.
XIII Capital management
The capital management policy aims to ensure that the Group could
continuously operate, thus to provide return to the shareholders and profit to
other stakeholders, and maintain the optimal capital structure to reduce the
capital cost.
In order to maintain or adjust the capital structure, the Group may adjust the
dividend amount to the shareholders, return the capital to the shareholder,
release new stock or sell the asset to reduce the debt.
The total capital of the Group is the shareholder rights listed in the consolidation
balance sheet. The Group is not limited by the external forced capital
requirement and utilizes the debt ratio to monitor the capital. This ratio is
calculated by the debt net amount divided by the total capital. The debt net
amount is the total loan ( including the short-term loan, other non-current debt
due within one year and long-term loan and the payable bond listed in
consolidation balance sheet) deducting the cash and cash equivalent. The total
capital is the total shareholders’ rights adding the debt net amount.
- 180 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
As of Dec. 31, 2015 and Dec. 31, 2014, the Group debt ratio is shown as below:
Dec. 31, 2015 Dec. 31, 2014
(reclassification)
Debt ratio 64% 61%
- 181 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
XIV Notes to major items in the Company’s statements
(1) Accounts receivable
Dec. 31, 2015 Dec. 31, 2014
Accounts receivable 7,891,037,413 6,838,349,694
Less: bad debt provision (1,108,321,774) (832,754,361)
6,782,715,639 6,005,595,333
(a) Accounts receivable debt age as follows:
Dec. 31, 2015 Dec. 31, 2014
One to six months 5,529,667,647 4,996,010,253
Seven to twelve months 513,185,844 310,875,441
one to two years 603,261,900 740,928,018
two to three years 496,633,694 180,939,289
three to four years 170,481,093 134,202,122
four to five years 102,873,101 69,767,558
above five years 474,934,134 405,627,013
7,891,037,413 6,838,349,694
As of Dec. 31, 2015, the receivable is 1,412,157,301Yuan (Dec. 31, 2014﹕
1,012,175,682 Yuan) which is overdue but not decreased. Based on the
financial state and the credit record, the Company believes that the payment
can be collected. The account age analysis of the receivable is as following:
Dec. 31, 2015 Dec. 31, 2014
Seven to twelve months 502,796,106 308,292,708
one to two years 522,462,402 543,296,358
two to three years 295,891,625 100,427,334
three to four years 71,830,265 43,316,311
four to five years 19,058,106 16,842,971
above five years 160,797 -
1,412,199,301 1,012,175,682
- 182 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
XIV. Notes to major items in the Company’s statements (continued)
(1) Accounts receivable (continued)
(b) Accounts receivable listed in type as follows
Dec. 31, 2015 Dec. 31, 2014
book value balance bad debt provision book value balance bad debt provision
amount Prop amount Provi amount Propo amount Provi
ortion sion rtion i sion
in tot ratio n total ratio
al
Big single
amount,
provided for
bad debt
separately 257,212,586 3% (257,212,586) 100% 107,819,500 2% (107,819,500) 100%
Total bad debt
provision
accrued in
groups
Credit risk
portfolio
- Related party 3,967,741,781 51% - - 3,054,340,373 44% - -
- third party 3,503,260,021 44% (688,286,163) 20% 3,525,476,370 52% (576,612,618) 16%
Single amount,
though not
significant,
separate
provision for
bad debt made 162,823,025 2% (162,823,025) 100% 150,713,451 2% (148,322,243) 98%
7,891,037,413 100% (1,108,321,774) 14% 6,838,349,694 100% (832,754,361) 12%
(c) As of Dec. 31, 2015, the accounts receivable with big single amount, provided for
bad debt separately analysis is as following:
book value bad debt Provision Reason
balance provision ratio
Accounts counter-party
receivable seriously lacks
1 107,819,500 (107,819,500) 100% funds
Accounts Contract dispute
receivable
2 149,393,086 (149,393,086) 100%
257,212,586 (257,212,586) 100%
(d) Among account receivable from total bad debt provision made in groups,
portfolio analysis by ages
Dec. 31, 2015 Dec. 31, 2014
book value balance bad debt provision book value balance bad debt provision
amount ratio amount Prov amount ratio amount Provisi
ision on
ratio ratio
One to six
months 1,725,233,940 50% - - 2,228,163,806 63% - -
- 183 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Seven to
twelve
months 449,328,126 13% (3,442,852) 1% 266,148,297 8% (2,582,733) 1%
one to two
years 530,521,126 15% (78,072,185) 15% 367,863,879 10% (51,134,670) 14%
two to three
years 168,781,101 5% (50,634,330) 30% 124,339,852 4% (37,301,956) 30%
three to
four years 113,881,656 3% (55,440,828) 49% 72,290,207 2% (35,605,104) 49%
four to five
years 48,339,809 1% (33,521,705) 69% 61,043,316 2% (44,361,142) 73%
above five
years 467,174,263 13% (467,174,263) 100% 405,627,013 11% (405,627,013) 100%
3,503,260,021 100% (688,286,163) 20% 3,525,476,370 100% (576,612,618) 16%
- 184 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
XIV Notes to major items in the Company’s statements (continued)
(1) Accounts receivable (continued)
(e) As of Dec. 31, 2015, accounts receivable with bad debt provision, with not big
single amount but being tested separately for impairment as follows:
book value bad debt proportio
balance provision n Reason
counter-party
Accounts 50,365,000 (50,365,000) 100% seriously lacks
receivable 1 funds
Accounts Contract dispute
25,974,465 (25,974,465) 100%
receivable 2
Accounts Contract dispute
20,530,426 (20,530,426) 100%
receivable 3
Accounts Contract dispute
18,235,736 (18,235,736) 100%
receivable 4
Accounts Contract dispute
16,150,830 (16,150,830) 100%
receivable 5
Accounts Contract dispute
9,758,221 (9,758,221) 100%
receivable6
Accounts Contract dispute
7,260,803 (7,260,803) 100%
receivable 7
Accounts Contract dispute
6,946,886 (6,946,886) 100%
receivable 8
Accounts Contract dispute
4,266,328 (4,266,328) 100%
receivable 9
Accounts Contract dispute
3,334,330 (3,334,330) 100%
receivable 10
162,823,025 (162,823,025) 100%
(f) In the returned or collected bad debt provision this year. The key return or
collection amount is shown as below:
Reason for Former bad Return or Return
return or debts basis collection mode
collection and rationality amount
Anticipated
Accounts Vigorous not possible monetary
receivable 1 recovery to recover 2,200,000 capital
Anticipated
Accounts Vigorous not possible monetary
receivable 2 recovery to recover 1,500,000 capital
- 185 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Anticipated
Accounts Vigorous not possible monetary
receivable 3 recovery to recover 1,297,800 capital
Anticipated
Accounts Vigorous not possible monetary
receivable 4 recovery to recover 1,050,000 capital
Anticipated
Accounts Vigorous not possible monetary
receivable 5 recovery to recover 1,000,000 capital
7,047,800
XIV. Notes to major items in the Company’s statements (continued)
(1) Accounts receivable (continued)
(g) As of Dec. 31, 2015, the account receivable summary analysis of top 5 arrear is
shown as following:
Bad debt Proportion in total
provision accounts
Balance amount receivable
Total amount of top
5 account
receivables 3,094,418,881 - 39%
(2) Other receivables
Dec. 31, 2015 Dec. 31, 2014
Subsidiary current
accounts 10,700,493,210 8,107,242,962
Tax for unsettled
payment receivable 138,270,252 181,016,553
Export tax rebate 101,381,047 150,221,658
Temporary loan product
on-site service 82,048,741 49,154,799
Customs guarantee
deposit 104,071,196 69,159,590
Bid bond payments 45,670,321 35,531,409
Receivables employees
mutual aid funds 45,396,044 54,992,148
Leasing payment
receivable 33,484,980 32,965,403
Unit borrower receivable 18,428,368 20,544,798
Asset disposal payment 10,000,000 10,000,000
- 186 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
receivable from related
party
Others 44,433,836 27,373,689
11,323,677,995 8,738,203,009
Less: bad debt provision (18,581,021) (16,776,791)
11,305,096,974 8,721,426,218
(a) Other receivables debt age analysis as follows:
Dec. 31, 2015 Dec. 31, 2014
within one year 11,225,646,626 8,662,980,841
one to two years 55,855,439 20,087,289
two to three years 4,952,612 5,770,684
three to four years 980,855 2,648,467
four to five year 686,960 33,797,497
above five years 35,555,503 12,918,231
11,323,677,995 8,738,203,009
XIV. Notes to major items in the Company’s statements (continued)
(2) Other receivables (continued)
(a) Other receivables debt age analysis as follows (continued):
As of Dec. 31, 2015, the receivable is 19,679,148 Yuan (Dec. 31, 2014 ﹕
111,249,296 Yuan) which is overdue but not decreased. Based on the financial
state and the credit record, the Company believes that the payment can be
collected. The account age analysis of the receivable is as following:
Dec. 31, 2015 Dec. 31, 2014
Seven to twelve months 3,887,989 106,664,839
one to two years 13,328,425 3,585,875
two to three years 2,242,441 126,599
three to four years 90,428 260,961
four years to five years 129,865 611,022
19,679,148 111,249,296
(b) Other receivables classified in category as follows:
Dec. 31, 2015 Dec. 31, 2014
book value balance bad debt provision book value balance bad debt provision
amount Propor amount Provi amount Proporti Amount Provi
tion in sion on in sion
total propo total propo
rtion rtion
Big single
amount, - - - - - - - -
- 187 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
provided for bad
debt separately
Total bad debt
provision
accrued in
groups
Credit risk
portfolio
- cash deposit
(excluding
quality deposit) 149,741,517 1% - - 104,691,000 1% - -
- Employee’s
loan and
reserve fund 127,444,785 1% - - 104,146,946 1% - -
- Others 11,035,051,318 98% (7,140,646) - 8,517,315,098 98% (4,726,826) -
Single amount,
though not
significant,
separate
provision for
bad debt made 11,440,375 - (11,440,375) 100% 12,049,965 - (12,049,965) 100%
11,323,677,995 100% (18,581,021) - 8,738,203,009 100% (16,776,791) -
XIV. Notes to major items in the Company’s statements(continued)
(2) Other receivables(continued)
(c) As of Dec. 31, 2015, the Company did not accrue bad debt provision for other
receivables with big single amount, and provided for bad debt separately.
(d) In the total bad debt provision accrued in groups, the portfolio with debt age analysis
method is as follows:
Dec. 31, 2015 Dec. 31, 2014
book value balance bad debt provision book value balance bad debt provision
amount Propo amount Provis amount Propo amount Provis
rtion ion rtion ion
in ratio in ratio
total total
One to six
months 11,008,231,524 100% - - 8,401,338,976 99% - -
Seven to
twelve
months 3,927,262 - (39,273) 1% 107,742,262 1% (1,077,423) 1%
one to two
years 15,680,501 - (2,352,076) 15% 4,218,676 - (632,801) 15%
two to three
years 3,203,485 - (961,044) 30% 180,855 - (54,256) 30%
three to four
years 180,855 - (90,427) 50% 521,922 - (260,961) 50%
four to five
years 519,460 - (389,595) 75% 2,444,088 - (1,833,066) 75%
above five
years 3,308,231 - (3,308,231) 100% 868,319 - (868,319) 100%
11,035,051,318 100% (7,140,646) - 8,517,315,098 100% (4,726,826) -
(e) As of Dec. 31, 2015, other receivables analysis for the single amount, though not
significant, separate provision for bad debt is as follows:
book value bad debt
balance provision Provision ratio Reason
- 188 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Other Contract
receivables1 5,540,286 (5,540,286) 100% cancelled
Other Contract
receivables2 3,037,042 (3,037,042) 100% cancelled
Other Contract
receivables3 1,692,765 (1,692,765) 100% cancelled
Other Contract
receivables4 1,170,282 (1,170,282) 100% cancelled
11,440,375 (11,440,375) 100%
- 189 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
XIV. Notes to major items in the Company’s statements(continued)
(2) Other receivables(continued)
(f) As of Dec. 31, 2015, top 5 accounts receivable balance that are collected by
arrears as follows:
Proportion in
total accounts bad debt
Nature Amount Age receivable provision
Company Temporary
A debit of Within
subsidiary 2,521,927,692 one year 22% -
Company Temporary
B debit of Within
subsidiary 2,375,267,363 one year 21% -
Company Temporary
C debit of Within
subsidiary 1,506,297,530 one year 13% -
Company Temporary
D debit of Within
subsidiary 1,283,337,049 one year 11% -
Company Temporary
E debit of Within
subsidiary 1,144,708,573 one year 10% -
8,831,538,207 77% -
(g) As of Dec. 31, 2015, the company has no government subsidies confirmed as
receivables. (Dec. 31, 2014: N/A).
(3) Long term equity investment
Dec. 31, 2015 Dec. 31, 2014
Subsidiary (a) 5,793,119,602 5,285,834,533
Joint ventures (b) 174,636,916 163,250,280
Associates (c) 1,422,428,308 756,146,822
7,390,184,826 6,205,231,635
The Company has no limit of long-term investment to cash-in.
XIV. Notes to major items in the Company’s statements(continued)
(3) Long term equity investment (continued)
(a) Subsidiaries
Addition or
deduction of
Dec. 31, 2014 this year Dec. 31, 2015
- 190 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
Addition or
deduction of
investment
Shanghai Zhenhua Port Machinery Heavy
Industry Co., Ltd. 4,950,000 - 4,950,000
Shanghai Zhenhua Heavy Industries
Machinery Co., Ltd. 5,014,200 - 5,014,200
Shanghai Zhenhua Port Machinery (Hong
Kong) Co., Ltd. - - -
Shanghai Zhenhua Shipping Co., Ltd. 140,260,673 - 140,260,673
Shanghai Zhenhua Heavy Industries (Group)
Zhangjiagang Port Machinery Co., Ltd. 4,518,000 - 4,518,000
Nantong Zhenhua Heavy Industry Equipment
Manufacturing Co., Ltd. 854,936,900 - 854,936,900
Nantong Zhenhua Heavy Industry Steel
Structure Processing Co., Ltd. 598,110 - 598,110
Jiangyin Zhenhua Port Machinery Steel
Structure Manufacturing Co., Ltd. 579,983 - 579,983
Shanghai Zhenhua Heavy Industry General
Equipment Co., Ltd. 2,201,086,744 - 2,201,086,744
Shanghai Zhenhua Heavy Industries Group
(Nantong) Transmission Machinery Co., Ltd. 300,000,000 - 300,000,000
Shanghai Zhenhua Heavy Industries Group
(Nantong) Co., Ltd. 300,000,000 - 300,000,000
Shanghai Zhenhua Heavy Industries Electric
Co., Ltd. 50,000,000 - 50,000,000
ZPMC GmbH Hamburg 207,940 - 207,940
ZPMC Netherlands B.V. 149,717 2,185,082 2,334,799
Shanghai Zhenhua Heavy Industries Vessel
Transport Co., Ltd. 100,000,000 - 100,000,000
Shanghai Zhenhua Testing Technology
Consulting Co., Ltd. 7,000,000 - 7,000,000
ZPMC Lanka Company (Private) Limited 6,183,978 - 6,183,978
Nanjing Ninggao New Channel Construction
Co., Ltd. 1,090,000,000 8,000,000 1,098,000,000
Shanghai Zhenhua Heavy Industries Qidong
Marine Co., Ltd 203,000,000 - 203,000,000
ZPMC Engineering Africa (Pty) Ltd. 3,084,000 - 3,084,000
ZPMC Korea Co., Ltd. 2,876,209 - 2,876,209
ZPMC Engineering (India) Private Limited 2,953,200 - 2,953,200
ZPMC Australia Company Pty Limited 2,708,500 - 2,708,500
ZPMC North America Inc. 1,850,430 16,714,090 18,564,520
ZPMC Southeast Asia Holding Pte. Ltd. 3,875,949 - 3,875,949
ZPMC Brazil Holdings Ltda.(Note 5 (2)) - 2,985,272 2,985,272
ZPMC Limited Liability Company(Note 5 (2)) - 4,357,626 4,357,626
CCCC Liyang City Investment Construction
Co., Ltd(Note 5 (2)) - 183,000,000 183,000,000
CCCC Tianhe Co., Ltd(Note 5 (1)) - 242,542,999 242,542,999
CCCC Investment Development Qidong Co.,
Ltd (Note 5 (2)) - 47,500,000 47,500,000
5,285,834,533 507,285,069 5,793,119,602
- 191 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
XIV. Notes to major items in the Company’s statements (continued)
(3) Long term equity investment (continued)
(b) Joint ventures
Addition or deduction of this year
Addition or deduction of Net gains after Impairment
Dec. 31, 2014 investment adjusting on equity Dec. 31, 2015 provision
Jiangsu LongYuan Zhenhua Marine
Engineering Co., Ltd. 162,922,641 - 8,654,848 171,577,489 -
ZPMC Mediterranean Liman Makinalari
Ticaret Anonim Sirketi 327,639 - 2,731,788 3,059,427 -
163,250,280 - 11,386,636 174,636,916 -
- 192 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
XIV. Notes to major items in the Company’s statements(continued)
(3) Long term equity investment (continued)
(c) Associates
Addition or deduction of this year
Addition or addition or Declaring to
deduction of deduction of Net gains after release cash Impairment
Dec. 31, 2014 investment investmentadjusting on equity dividend or profit Dec. 31, 2015 provision
CCCC Marine Engineering Vessel
Technology Research Centre Co., Ltd 15,079,243 - 189,957 - - 15,269,200 -
Shanghai Zhenhua Heavy Industries
(Group) Changzhou Paint Co., Ltd. 15,030,294 - 1,956,549 - (1,680,000) 15,306,843 -
CCCC Estate Yixing Co., Ltd. 174,686,810 - 10,975 - - 174,697,785 -
CCCC Financial Rental Co., Ltd 551,350,475 540,000,000 50,390,223 - - 1,141,740,698 -
China Communications Construction USA
Inc. (Note 4 (13)(b)(ii)) - 76,206,000 (2,048,615) 1,256,397 - 75,413,782 -
756,146,822 616,206,000 50,499,089 1,256,397 (1,680,000) 1,422,428,308 -
- 193 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
XIV. Notes to major items in the Company’s statements (continued)
(4) Operating revenue and operating cost
2015 2014
Major operating income 20,816,918,328 21,787,540,224
Other operating income 1,052,971,485 1,008,007,863
21,869,889,813 22,795,548,087
2015 2014
Major operating cost 18,021,832,539 18,862,864,786
Other operating cost 1,048,137,783 982,442,205
19,069,970,322 19,845,306,991
(a) Operating revenue and operating cost
2015 2014
Major operating Major operating Major operating Major operating
income cost income cost
Container cranes 14,856,548,107 12,151,678,786 12,209,323,000 10,374,686,526
Heavy equipment 3,085,784,614 3,140,472,952 4,746,257,265 4,149,358,322
Bulk machinery 1,994,845,361 1,901,125,005 3,572,087,888 3,477,985,297
Steel structures
and related income 879,740,246 828,555,796 1,259,872,071 860,834,641
20,816,918,328 18,021,832,539 21,787,540,224 18,862,864,786
(c) Other operating income and other operating costs
(d)
2015 2014
Other operating Other operating Other operating Other operating
income cost income cost
Sales of materials 775,268,362 858,260,360 719,948,839 780,758,903
Equipment leasing
and others 277,703,123 189,877,423 288,059,024 201,683,302
1,052,971,485 1,048,137,783 1,008,007,863 982,442,205
- 194 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
XIV. Notes to major items in the Company’s statements(continued)
(4) Operating revenue and operating cost (continued)
(c) Operating income from top 5 clients
The income from top 5 clients is 2,908,072,609 Yuan (2014 : 3,029,606,375
Yuan), taking 13% of total sales income of the Company. (2014:13%), Details as
follows:
Proportion in total
operating revenue of
Operating revenue the Company (%)
Company A 834,840,444 4%
Company B 625,815,227 3%
Company C 527,726,911 2%
Company D 503,776,173 2%
Company E 415,913,854 2%
2,908,072,609 13%
(5) Investment gains
2015 2014
Investment gains during holding available-
for-sale financial assets 393,033,507 278,843,280
Gains from disposal of financial assets
available for sales 34,083,478 75,078,789
Long term equity investment (loss)/gains
on equity basis (Note 14.(3)) 61,885,725 26,846,917
Financial assets profits available for sale
calculated by cost method 9,465,520 1,103,460
Cash dividends distributed by the
subsidiaries 789,100 1,160,044
Investment gains from disposal of
subsidiaries - 68,774
499,257,330 383,101,264
- 195 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Notes of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
XIV. Notes to major items in the Company’s statements(continued)
(6) Supplementary information of accounting policies change
(a) Adjust net profit to cash flow in operating activities
2015 2014
Net profit 214,947,606 344,581,636
Add/(less): assets impairment provision 634,618,962 548,851,542
Fixed assets and real estate as
investment depreciation 563,202,254 588,945,530
Intangible assets and real estate
as investment amortization 49,544,923 43,948,438
Disposal of fixed assets,
intangible assets and other
long-term assets income (1,060,294) (5,825,281)
Fair value change loss 19,402,267 109,771,041
Financial expense 1,541,640,234 1,197,636,958
Investment gains (499,257,330) (383,101,264)
Deferred corporate tax
assets/liabilities decrease/
(increase) 13,227,627 (19,145,369)
Inventories(increase)/ decrease (1,377,428,119) 87,836,790
Building contract amount
increase (1,544,276,536) (2,148,611,836)
Operating receivables increase (4,007,049,883) (2,129,970,927)
Operating payables increase 1,821,152,533 2,482,068,725
Net cash flow from operation activities (2,571,335,756) 716,985,983
(b) Net cash movement
2015 2014
Closing cash balance 1,806,066,316 1,272,228,765
Less: starting cash balance (1,272,228,765) (2,736,478,139)
Net cash (decrease)/ increase 533,837,551 (1,464,249,374)
- 196 -
Shanghai Zhenhua Heavy Industries Co., Ltd.
Supplementary information of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
I Non-reoccurring profit and loss statements
2015 2014
(reclassification)
Non-current assets disposal net profit 9,338,797 13,948,136
Government subsidy accounted in current profit
and loss 22,847,200 20,316,889
Fair value change profit and loss generated by
holding transaction financial assets and
transaction financial debt; investment profit and
loss obtained from disposal of transaction
financial assets and transaction financial debt
and financial assets available for sales 445,766,951 286,253,779
Current P/L from subsidiary early period to
consolidation day under the same control 55,523,666 15,289,013
Other operating revenue and expense net
amounts except for items above 15,490,536 15,164,034
548,967,150 350,971,851
Income tax influence amount (90,577,182) (59,244,729)
Minority shareholder rights influence amount(post
tax) (31,568,397) (9,922,714)
426,821,571 281,804,408
Non-reoccurring profit and loss statements preparation basis
It is in accordance with the regulations specified in Information Disclosure
Explanatory Public Notice of Company Issuing Securities No. 1—Non-reoccurring
Profit and Loss [2008], the non-reoccurring profit and loss refers to the
transaction and profit & loss without direct relationship to the normal operation of
the Company, or related to the normal operation but it will influence the correct
judgment of the operation performance and profitability made by the users of the
statements.
II Net assets profit ratio and gain (loss)per share
Weighted average Gain/(loss) per share
net asset gain ratio Basic gain/(loss) per Diluted gain/(loss)
(%) share per share
2015 2014 2015 2014 2015 2014
(reclassific (reclassific (reclassific
ation) ation) ation)
Net profit attributed
to common
shareholders 1.41% 1.36% 0.05 0.05 0.05 0.05
Net loss deducted
the non-
reoccurring profit
and loss
attributed to
common
shareholders (1.45%) (0.54%) (0.05) (0.02) (0.05) (0.02)
-1-
Shanghai Zhenhua Heavy Industries Co., Ltd.
Supplementary information of 2015 Financial Statements
(Unless otherwise specified, the amount units is RMB)
-2-