Grant Thornton
J;{lii]
*Tjl~N Jt1fM~~JN:ffi~ ~~*~
2o1s ~mil~ff:JDl:l:j1fm~iJt
~ i.iE jfi 15-
*1tf-if1ii Jt1t!.i{~ jf.Jl-fj};fir~l~iiJ 2015 .1flt**~
it~ '(t)fj tt ?!L~ 1iE :iii~
i9ii Jt 1t,. ~ jk Jl-fj} ;fir ~l ~ iij 2015 .1flt .ft
#it~ ~ ~It~'(t)fj It ?7L a'g -t lJll :iii~
15
~fol~itUillliJ~JiJi
J~:~\r~ s~ illBilli 1oooo4
It!~ +86 10 8566 5588
fff:Jt +86 10 8566 5120
www.grantthornton.cn
111 Jt1t ~ rl~:.~
2015~1t*~ ~#lk~ ~t-1tm ~tt
-1-i.iE*%
( 2016)
'§'] )
)) )) '
.=o- s
1t1ii Jt1tJt~ jk)it~1J ~l/& aj
20154=-1t*~*4tff-:5Jc~ ~~~1tJfJ lt?JL~
-tJJJitli%
t!H% ~~1tf~;(flt~ {~)f] tt{)Li}t fl}J ~p~: t} 9=t 00 1iE ~~if 'If JI ~ !J1. %i.iE !Miit iif C2013 J726% x t~ >tL # ti J: 7 i.iE ~ :t $) PJT liiJ , *%~ m .i.JJd!li 1tU 1<- ~ i.iE~M*f1 ~~%~ ii!iiJ:i4ti.iE~:t$) rJT ~dJt-f20131-6tJ 21 s~ 20131t-6fJ 27 S *Jf11:--$ rtu R~tX.1fiE. S 1fit.if;llfra'g1:--f*JN:Jj; IMJ J:Jt 11rW?.R~7J ~, rtu MtX.1fit. s 1fit.{ffliJ1:-1*R~]j;~ 1-'f J -ltii!R~ (A JN:) M~20,884,589JN:, ~ ff11r ~ 4tR~A ~ iP 37.14 Jt' *% ~ #~~ 1tf~775,653,635.46Jt, .tp ~jfx.4)lj $: fP* 1t1%~ $:20, 115,687.25Jtfp-IJ ~~ 1tf~~ A~ iP 755,537,948.21Jt, ~ rf1 .i.;Jt4!l1 1tU 1<- ~ i.iE~R~*1fr~%iil -f20131t-7 fJ 1s 1CA *%~ trY*? fJ ,:Jt: 9=t: ~:(fi1<- ~-ff7f1ii ~ ~:t ff7fi~a'g161040100100183928~% 61 0,000,000.00 Jt; ~ ff iE 9=t 00 Jti~. {t 5f1ii ;j; ~ :t ff 7fi~ 1; 350016681 07052514883*% 145,537,948.21Jt, YJ $1~ 'if it$:, 1* Yi J $:, 5t:Jt1§ .~,:flt:Bft~:Jt:1tl?.~ 1t $: Jf13,642,787.20Jt Ji, *--0-iil *-'k~~1tf~;t~~ A~ iP751,895,161.01Jt. J::ii~~1tf~Jt~ ~~~liiJ%it9ifJ.:9!-rJT < 44f~if:ii§AHx) "~liil~* c2013) ~ 350ZA0176%" ~1tf:fli4f ~i.iE. (~)~~1-&~~JfJ~~-*1-&~JfJ~~~~~~~. 1- ~ ~1-& ~{~)f]~~ ~--~~ftA~ffM~~~-~ffMJ~~.~~~~~~-~~~ O.OOj{j. ftAilJEiti}J~~ ~ O.OOJt. ~~20155f12!J31 S, ;$:.0~ ~J_ itftA. ft~ ~ 187,258,446.55j{j. ~~20155f12!131 s, ~'- itftA 187,258,446.55Jt, [i10*1~}J ~~$!}{! 564,636,714.46 j{j 0 .::., ~~1fJ!It?JL (-) ~~1tlltt{JL ~s~~~~*JJ.~~ro.~~&~~~*0~*~L~~~~~mL ~0~~*JJ.~~.~#~~~.~~*0~~~-{JL.~~Jffl~ff-~ ~~~17t:fr~rt1.'-~~*JI~~! c ~rlt~ft-ttJI~~). ~1fJJ.9J~-t2013:it-4JJ2s S~;$:.0~--~~~~~~+A*~~~~~~. trt:f%1tl!~~#~~~f;'~Jl-, ;$:.0~ }A.20135f7 JJ ~;xt~~{f{-? #{if, t n~±~~ro-t?.#~*?n .#m~~1~-t?1f~~~ ttt9J-tJZ, :xt~~1tm~~rti~ttr.. ~~i.iE-t#~-tro. ~~2o1sif12JJ31s, * -0-~~rti~~~~-t?ff:~~~~..,~~~~~. ff:a~~m*~ !- 11:: ft if ;H .:trrir~~ ~~ 161040100100183928 47,188,794.99 2 7f?llfi llfiJt% Jtp~JJtl ~ ~lid~ ff j*1ii :t ~ 161040100200238046 - .1f J~JtJ.] ff. ff:k 60,000,000.00 j::1f'f~~ ~~~1TJ*1ii t~ 161040100200232977 00 .1f J('JtJ.] ff. ff:k 100,000,000.00 j:::ffif~~ ~~~fU*1ii :t~ 100,000,000.00 161040100200219666 00.1f>tMff.tK ~ffif~~ ~~~ffj*1ii J~ ~1f1f~~ 161040100200243625 oo .1f >t Mff. *x 300,000,000.00 Jt i~ ~ if 5*1ii Jt- ~ 35001668107052514883 mMJt? 14,874.78 j::ff 13- it 607,203,669.77 J:.~ff.#k~$! rf, ~it A~i*f~-t P ~U .~.~5cA3,892.797J ft ( ;ft tf2015.1flt~~ .~. ~:tA 3,040.2973 ft) , ~ :ft1 ~.f~t0.367J ft c:!t rf1 2015.1flt .f~to.067J ft) , rU ;*:fA..~i*f~ PI~~~~~A~ft;~*~*-t~-%-C->t:pm~***~~&f~t. f4t9iF t. ~t>t1~ .~.f~JW:t ~:!t1-lk~ff t Jf1 3,642,787.20ft ~ rf1 *0~ ~if t;1. ~ 1Ji*f-t~ 1t, rU1~ },A..~i*f~-t? tf ~ill. =- *-1f-lt.ili*f~~~~>f-{tJfllt~ *%~2013.1ff; !m/tt :r;4}f; _::_ f)L*-:f$4;-4;-t~ 'tfi't~li!±i J <0~ ff-~7J-l*JI i*f~~7a>tMff.ff:k7JJ\ff.j{~t~~, liill:%~t~Mr±t5.616ft c~*~) ~tfffftl*JI;J *~~7a>tMff.tKff.~.-~~7t~lff.t-w~-t?.m~~~N#~*~ %~lliA~~N#-~1J~%~#fffl~ffM~~-~1J~%~t~?tmiili*f~ ~7a>tMff.tK:JJJ\ff.~~~~-~~***mi~i*f~~7a>tMff.tK:JJJ\ff.~~~ t~. ~~2015.1f12!131 E, **~ I*JI W~~t 7a >tMff.ik*~~$ili1560,ooo,ooo.OOft. 3 *-0iil20161t-. -13\J!ffi afll**~'iU.ifi:ii 1 # fiJe.~1}~~W~ft1f)fl :ltMJt:t ~ , f-Jti~Jt1ttlf= .t. lZ9 Jfl MJ~~W~t:F Ml2.441LitiJe.J:J 7kAI1AI,JE0iiJ itiJJW~. ~~fflf~-~-~~WM . ~~ +~m##. *-*iil 20161t-1JJ 4 a. lifri1.:::. -t ::=_/}\_ :i -~~1-i 'i1-i:ifi:ii 1 # fiYt.R~~~~ 13- -JtffMf=.t.tz9W~~MJU.~. ~f~ll*~~A~*iil~~A-MJm~.~~ wJtffMf=.t.tz9~13MJJt~.#~JtffMf=.t.tz9gMJJt~*rr ~~ff.#~~~*~ ~~~~~~~JtffMf=.t.tz9MJJt~. 20151t-lt' **iil E.#( J:ifi.iE:#-Y:~ ,P}f J: "$" 0#] ~~*~* l!PJ-5!)) *'*1.\#j ~~ W~~Jfl'fl!Pl-*Ml~#~~Aaf . ~.$-. ~---~~W~MJ#~~~m~~- 20161t-4JJ 14 a , 7't .t. i.iE:#-Jl17J1Hl0iiJ it ~*-0#1 20151t-lt~~ W~# :tk~ 1.tffl tt ~ ~ JJ- 1 ~ .t. i.iE:#-R~17J1Hl0#J # fif1H Jt1tM~ .t.R~17J-1f~l0iiJ 20151t-lt~~J~#:h1 A~ffl~~MJ~. ~~~~%~l:J.*-0ii1~51t-lt~~W~MJ#~~~ffl# 1:1- ({i.iE:#-i<:.fiJ:ifrf~qf.t.~'fllPl-*. J:ifr0ii]Jli'ft~~~-2 %--J:"$"0fiJ~~* ~* ll *' 1~m MI .IIi tt ~ >J<:>> J: Mt i.iE :#- Y: ~ rJf J: w;l P!tl . J: if i.iE :#- Y: ~ rJf J: w 0#J~~W~'fl!Pl-*$**~A~~~*~Ml~~.~~~W~*fi1~~#MA ~~~Jfl.~#~t~~t~~W~ffl:lt;fl:l ll*~~MJ~~.~~W~#~~~ffl~ * ~ 1:1- 1:1- ~. 4 1Sft14': ~'*~1~JfJ tiOL~1ffl(J& ffl*ff~~-~*~~~ -~ 2016.1f-4fJ14 a 5 F1t*1: 2015~lt~*1*:JfJ 'lt~~P.* *~~*.!-$! 751,895,161.01 ;$:~ltft/-.*~~*!-tl! 0.00 ~ Jt!)fllt ~ * ~ ~* ,!, $! 244,000,000.00 i:,J, itft/-.*~~*,!,tJ! 187,258,446.55 ~J!.Jfl:it~*~~*!-tJ!ltf;!J 31.28% )t~E,~ 'lit :fJtlj * J, it ft '!l:fJVL* 3Jl13 ~Jiij1jji *~** WJ:I:Jiift~ '!l:f:~*;if\.1.! *~ltft/-.* 'lit :f: ~-*JUt /-.*tl!~;if\.ifift ft,A.:Jtl;,!t *~lt~ ~~:lis.JU 3Jl13Pfit1i ;iJ>.i.!ft~JJl13 J!.JJl13 (* ;iJ>.ilft* ,!, tJt ft,A.*$!(1} tJt ft,A.*$!(2) /-.*tl!~~t;t (%) ~Pf~Jfl~ ~~~~ 1jjiit~~ )t~~1-Jl ~71-~J!.} ~EI~ *~1-t .~-- (3) = (2)-(1) (4) = {2}/(1) Jtff'IJ!f=~!m- Ji}i§*% Jtff'IJ!~7tl~~ , fJ~at~~~tz: ~ 61,000JJ7G 36,600JJ7G *~* - 41 ,268,257.95 - - PX;, Ml*f= - ~ ~~.lift ~:f:tMli5tJ!ii § *~ Jt:mtl;JJ~~ :s: 17,000:n j(; 41 ,400Jj' j(; *~* - 145,990,188.60 - - - :]C~ffiit - :S: -@-it - 78,0007Jj(; 78,000J]j(; - . 187,258,446.55 - - - - - - ~*~}f:ljtJZg&~tt~}f:li5tf-t, !;A&.rtJ~}f:!jtJt~OO:bQJtl, ~0'i'U.:±:~tz:~Jtff'IJ!:9r. 0'i'U;It:11!!.-'ilf~oo:tfH~:* *ft:IJl13~~ft**lt~ftit~#~~~~ ~~ffiAAI-J§fi, 0'i'Uit~B~tz:aoor*-0'i'UM~OO**§fimAA~*~-~~tz:~~~~~tz:m ~15!1!m::k. ttzit:tJm~&A~~~:ooi~J~ §, :f!f'f!t~-0'i'f1Ia_5ftie~ffF~. J~ § tJ&~@J*l1f**fi-TfiiiAA. :;$:0'i'U2016~1 JHB ~li,l;~= +.:=.~'l'~~~i)(t')(i5L 0'i'U1Wflf~Jt1T'IJ!f=~fmJ~ § I-J:@i5t, 1txtJtff1Jff=~ 3Jl13Pfit1i~&*~~~-~-~ !m~I-JR15tfiM~~. *~~M-mNt')(~~:S:-~Jtff1Jff=~!mi-JR15t. *~**:39:*3Jl13 ~;h~JI!!.f.K~J!.tt~ *~**:39:*3Jl13 ~;hijJj,WJf:.tt~ 2013~8.F3, :;$:0'i'U:t1U'I83itjqj~it9ill~~Jjlf ~~~;;}-frf;)() l:l:lAI-J3itjqj'V':J: C2013) ~350ZC1744-\S (~iJH!li!r *~'**:39:*3Jl13~~:39:/-.~I~~ . xt.j;~~~ftlf:llmr!;A §~~~&Xj;~~~ft~J~ § 0034,246,936.505Gillfi71:~. JfJ f*1I*~**:flfat11.1t~;&*tt~ JfJ i*liL*~**:39:*f' ~tt~ 3Jl13~:bi~~*~*~~~*t!!~~ x <1) **'i'fl:f!f/f-~~5.61ZJc <13-*~) ootuatf*JJi.j;~~~$t;J;J5E)J:J3:ff~:ffJN, ~J~fffl7tmm:ffT-;j;~i8f~11 ~ ~ **~11ldtJJ tt ?)(. ffl*f'; C2) :;$:0iiJ:f!f~~'8f~"P.fflfRW:Jtff1Jff=~!ml-140% OlP2.441Z.5G) 1f~.fflT-zkP,:I1~~1E-0'i'U7l'iil0'8 ~. :~~~~ WJ~Jfg,
首页
微信公众号
证券之星APP
