国药集团一致药业股份有限公司 2015 年年度报告全文
China National Accord Medicines Corporation Ltd.
Annual Report 2015
March 2016
1
国药集团一致药业股份有限公司 2015 年年度报告全文
Section I. Important Notice, Contents and Paraphrase
Board of Directors, Supervisory Committee, all directors, supervisors and senior
executives of China National Accord Medicines Corporation Ltd. (hereinafter
referred to as the Company) hereby confirm that there are no any fictitious statements,
misleading statements, or important omissions carried in this report, and shall take all
responsibilities, individual and/or joint, for the reality, accuracy and completion of
the whole contents.
Lin Zhaoxiong, Principal of the Company, Wei Pingxiao, person in charger of
accounting works and Zhou Feifei, person in charge of accounting organ (accounting
principal) hereby confirm that the Financial Report of 2015 Annual Report is
authentic, accurate and complete.
All directors are attended the Board Meeting for report deliberation.
It is likely to existing risks in aspect of industrial competition, operation&
management, market and national policy, and majority investors are advised to
exercise caution of investment risks.
The profit distribution plan that deliberated and approved by the Board is: based on
total stock issued 362, 631, 943 shares, distributed 3.00 Yuan (tax included) bonus in
cash for every 10-share hold by all shareholders, 0shares bonus issued (tax included)
and no capitalizing of common reserves carried out.
2
国药集团一致药业股份有限公司 2015 年年度报告全文
Contents
Section I Important Notice, Contents and Paraphrase ................................................................. 2
Section II Company Profile and Main Finnaical Indexes ............................................................. 5
Section III Summary of Company Business ................................................................................... 9
Section IV Discussion and Analysis by the Management Team ................................................. 13
Section V Important Events ........................................................................................................... 34
Section VI Changes in shares and particular about shareholders .............................................. 50
Section VII Preferred Stock……………………………………………………………..………..57
Section VIII Particulars about Directors, Supervisors,Senior Executives and Employees ...... 58
Section IX Corporate Governance ................................................................................................. 71
Section X Financial Report ............................................................................................................. 78
Section XI Documents available for reference ................................................................ ………194
3
国药集团一致药业股份有限公司 2015 年年度报告全文
Paraphrase
Items Refers to Contents
Listed Company, Company, the Company,
Refers to China National Accord Medicines Corporation Ltd.
Sinopharm Accord, the Group
Sinopharm Group Co., Ltd.; Controlling shareholder of the
Sinopharm Holding Refers to
Company
“Twelfth Five-Year” Refers to Year of 2011 to 2015
Company Law Refers to Company Law of the People’s Republic of China
Securities Law Refers to Securities Law of the People’s Republic of China
Yuan, 10 thousand Yuan, 100 million
Refers to RMB, RMB 10 thousand, RMB 100 million
Yuan
Terminology:
Direct selling Refers to A sales method of selling drug to the hospital directly
GMP certificate Refers to Good Manufacture Practice of Drugs certificate
GSP certificate Refers to Good Supply Practice certificate
That is CMS, and information system processing workflow &
Supply Chain Management Refers to
procurement, inventory & sales documents
Abbreviation
Sinopharm Refers to China National Pharmaceutical Group Corporation
Sinopharm (CNCM LTD) Refers to China National Medicines Corporation Ltd.
Sinopharm Holding Guangzhou Refers to Sinopharm Holding Guangzhou Co., Ltd.
Sinopharm Holding Guangxi Refers to Sinopharm Holding Guangxi Co., Ltd.
Sinopharm Holding Liuzhou Refers to Sinopharm Holding Liuzhou Co., Ltd.
Zhijun Pharmaceutical Refers to Shenzhen Zhijun Pharmaceutical Co., Ltd.
China National Zhijun (Suzhou) Refers to China National Zhijun (Suzhou) Pharmaceutical Co., Ltd.
Zhijun Pharmacy Trade Refers to Shenzhen Zhijun Pharmacy Trade Co., Ltd.
China National Zhijun (Shenzhen) China National Zhijun (Shenzhen) Pingshan Pharmaceutical
Refers to
Pingshan Co., Ltd.
Main Luck Pharmaceutical Refers to Shenzhen Main Luck Pharmaceuticals Inc.
4
国药集团一致药业股份有限公司 2015 年年度报告全文
Section II Company Profile and Main Finnaical Indexes
I. Company information
Short form of the stock Sinopharm Accord ; Accord B Stock code 000028、200028
Stock exchange for listing Shenzhen Stock Exchange
Name of the Company (in
国药集团一致药业股份有限公司
Chinese)
Short form of the Company
国药一致
(in Chinese)
Foreign name of the
CHINA NATIONAL ACCORD MEDICINES CORPORATION LTD.
Company(if applicable)
Short form of foreign name
of the Company(if SINOPHARM ACCORD
applicable)
Legal representative Lin Zhaoxiong
Accord Pharm. Bldg., No. 15, Ba Gua Si Road, Futian District, Shenzhen, Guangdong
Registrations add.
Province
Code for registrations add 518029
Accord Pharm. Bldg., No. 15, Ba Gua Si Road, Futian District, Shenzhen, Guangdong
Offices add.
Province
Codes for office add. 518029
Company’s Internet Web
HTTP://WWW.SZACCORD.COM.CN
Site
E-mail INVESTOR@SZACCORD.COM.CN
II. Person/Way to contact
Secretary of the Board Rep. of security affairs
Name Chen Changbing
Accord Pharm. Bldg., No. 15, Ba Gua
Contact add. Si Road, Futian District, Shenzhen,
Guangdong Province
Tel. +(86)755 25875195
Fax. +(86)755 25195435
0028@SZACCORD.COM.CN;
GYYZ0028@SINOPHARM.COM
III. Information disclosure and preparation place
Securities Times; China Securities Journal; Hong Kong Commercial
Newspaper appointed for information disclosure
Daily
Website for annual report publish appointed by
HTTP://WWW.SZSE.CN ; HTTP://WWW.CNINFO.COM.CN
CSRC
Preparation place for annual report Secretariat of the Board of Directors
IV. Registration changes of the Company
Organization code 19218626-7
Changes of main business since listing
No change.
(if applicable)
Previous changes for controlling No change.
5
国药集团一致药业股份有限公司 2015 年年度报告全文
shareholders (if applicable)
V. Other relevant information
CPA engaged by the Company
Name of CPA Pricewaterhouse Zhongtian Certified Public Accountants Co., Ltd. (LLP)
11/Floor,PWC Center, Building 2#, Corporate Avenue, No.202 Hubin Rd., Luwan
Offices add. for CPA
District, Shanghai, P.R.C
Signing Accountants Chen Yuntao, Tang Pianpian
Sponsor engaged by the Company for performing continuous supervision duties in reporting period
√Applicable □Not applicable
Name of sponsor Continuous supervision
Name of the sponsor Offices add. for the sponsor
representative period
27/F-28/F, Building 2,
China International Capital International Trade
Chen Jie, Zhang Lei 2014 -2016
Corporation Limited Mansion, No.1 Jianguomen
Outer Street, Beijing
Financial consultant engaged by the Company for performing continuous supervision duties in reporting period
□ Applicable √ Not applicable
VI. Main accounting data and financial indexes
Whether it has retroactive adjustment or re-statement on previous accounting data for accounting policy changed and
accounting error correction or not
□ Yes √ No
Changes over last
2015 2014 2013
year
Operating income (RMB) 25,993,139,277.84 23,954,331,028.05 8.51% 21,199,466,399.21
Net profit attributable to
shareholders of the listed 761,312,261.06 652,497,176.03 16.68% 520,488,198.80
company(RMB)
Net profit attributable to
shareholders of the listed
company after deducting non- 715,212,681.54 611,245,652.69 17.01% 505,828,794.23
recurring gains and
losses(RMB)
Net cash flow arising from
1,047,979,102.98 -796,697,032.43 231.54% 465,028,099.83
operating activities(RMB)
Basic earnings per share
2.10 1.90 10.53% 1.81
(RMB/Share)
Diluted earnings per share
2.10 1.90 10.53% 1.81
(RMB/Share)
Return on Equity 14.94% 16.41% -1.47% 26.00%
Changes over end of
End of 2015 End of 2014 End of 2013
last year
Total assets (RMB) 13,218,349,735.31 12,828,941,540.90 3.04% 11,057,896,941.31
Net assets attributable to
shareholder of listed company 5,453,393,694.55 4,764,607,822.09 14.46% 2,244,757,658.03
(RMB)
6
国药集团一致药业股份有限公司 2015 年年度报告全文
VII. Difference of the accounting data under accounting rules in and out of China
1. Difference of the net profit and net assets disclosed in financial report, under both IAS (International
Accounting Standards) and Chinese GAAP (Generally Accepted Accounting Principles)
□ Applicable √ Not applicable
The Company had no difference of the net profit or net assets disclosed in financial report, under either IAS
(International Accounting Standards) or Chinese GAAP (Generally Accepted Accounting Principles) in the period.
2. Difference of the net profit and net assets disclosed in financial report, under both foreign accounting
rules and Chinese GAAP (Generally Accepted Accounting Principles)
□ Applicable √ Not applicable
The Company had no difference of the net profit or net assets disclosed in financial report, under either foreign
accounting rules or Chinese GAAP (Generally Accepted Accounting Principles) in the period.
VIII. Quarterly main financial index
In RMB
First quarter Second quarter Third quarter Fourth quarter
Operating income 6,261,714,700.23 6,552,088,466.54 6,866,003,376.77 6,313,332,734.30
Net profit attributable to
shareholders of the listed 197,026,237.82 190,293,014.51 186,753,078.44 187,239,930.29
company
Net profit attributable to
shareholders of the listed
192,315,542.07 181,343,611.72 183,019,662.66 158,533,865.09
company after deducting non-
recurring gains and losses
Net cash flow arising from
182,179,606.70 266,059,972.13 -40,080,428.91 639,819,953.06
operating activities
Whether there are significant differences between the above-mentioned financial index or its total number and the
relevant financial index disclosed in the company’s quarterly report and semi-annual report
□Yes √ No
IX. Items and amounts of extraordinary profit (gains)/loss
√Applicable □ Not applicable
In RMB
Item 2015 2014 2013 Note
Mainly for the
acquisition
compensation
Gains/losses from the disposal of non- income of the
current asset (including the write-off 5,863,107.27 2,262,989.96 3,029,150.67 subsidiary
that accrued for impairment of assets) Sinopharm Liuzhou
disposal of
investment real
estate.
Governmental subsidy reckoned into Mainly for
34,025,749.62 31,534,869.05 23,465,438.42
current gains/losses (not including the receiving of all
7
国药集团一致药业股份有限公司 2015 年年度报告全文
subsidy enjoyed in quota or ration kinds of special
according to national standards, which subsidies and fiscal
are closely relevant to enterprise’s interest discount in
business) the period.
Mainly for in the
period the recovery
Switch back of provision for separate provision
depreciation of account receivable 7,421,904.86 3,518,118.71 1,672,973.37 of Tibet Naqu
which was singly taken depreciation test Company accounts
receivable bad debt
of last year
Mainly for
Sinopharm Holding
and China National
Consigning fee received for consigned
750,000.00 750,000.00 333,333.33 Pharmaceutical
operation
Foreign Trade
Company to provide
hosting services.
Mainly because the
subsidiary
Sinopharm Liuzhou
Other non-operating income and obtained the
expenditure except for the 19,155,803.67 16,116,561.38 -9,876,088.28 relocation award
aforementioned items and business
placement
compensation for
the demolition
Less: Impact on income tax 11,848,624.93 11,767,755.13 3,851,467.99
Impact on minority shareholders’
9,268,360.97 1,163,260.63 113,934.95
equity (post-tax)
Total 46,099,579.52 41,251,523.34 14,659,404.57 --
Concerning the extraordinary profit (gain)/loss defined by Q&A Announcement No.1 on Information Disclosure for
Companies Offering Their Securities to the Public --- Extraordinary Profit/loss, and the items defined as recurring
profit (gain)/loss according to the lists of extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information
Disclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss, explain reasons
□ Applicable √ Not applicable
In reporting period, the Company has no particular about items defined as recurring profit (gain)/loss according to the
lists of extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering
Their Securities to the Public --- Extraordinary Profit/loss
8
国药集团一致药业股份有限公司 2015 年年度报告全文
Section III Summary of Company Business
I. Main businesses of the company in the reporting period
The main business of China National Accord Medicines includes pharmaceutical
distribution and pharmaceutical industry; the company adheres to the joint
development of technical research and development, industrial manufacturing
and marketing and trade, and commits to become a provider for pharmaceutical
and healthcare products and services with international competitiveness.
(I) In the pharmaceutical distribution field, the company continues to integrate
the distribution and logistics business, deeply penetrates into the end markets,
improves the multistep distribution network, creates intelligent supply chain,
and devotes to become a provider for pharmaceutical and healthcare products
and services with the strongest influence, the highest share, the most complete
variety, the best service, and the fastest delivery in south district of China.
1. The Company’s pharmaceutical distribution business is established in
Guangdong and Guangxi, the company has completed the network construction
of Guangdong and Guangxi in 2013, and the business has extended to the
county-level regions, and accelerated the integration of three-level companies in
2014, and realized the entire network operations in 2015.
2. The Company’s pharmaceutical distribution business has achieved the first
scale in Guangdong and Guangxi and the leading position in market segment of
Guangdong and Guangxi, and has obtained the relatively leading position in
9
国药集团一致药业股份有限公司 2015 年年度报告全文
vaccine, instrument, and e-commerce industries based on the full integration of
resources.
(II) In the pharmaceutical industry field, the company continues to integrate the
research & development and marketing and take the technological innovation as
a guide so as to become a provider for pharmaceutical and healthcare products
and services with quality leadership, core competitiveness, transverse
diversification, complete lengthways industry chain and brand influence in the
domestic and international markets
1. The company has obtained the international certification in pharmaceutical
industry, integrated export and product resources, explored the mainstream
markets in Europe and America, and realized internationalization in technical
cooperation, intellectual property protection, talent introduction, and joint
venture and cooperation and so on.
2. The Company has continued to develop cephalosporin series products and
upgrade products of bulk pharmaceutical chemicals, gradually introduced
cardiovascular, digestive, and respiratory system series products, taken bulk
pharmaceutical chemicals and chemical agents as core business and strategic
business, and traditional Chinese medicine and massive health as emerging
business.
II. Major changes in main assets
1. Major changes in main assets
Major assets Note of major changes
10
国药集团一致药业股份有限公司 2015 年年度报告全文
Equity assets No major changes.
Increasing RMB 333,854,600 than the beginning of balance, with growth rate of
Fixed assets
44.78%, mainly because Construction in progress transferred in the fixed assets.
Intangible assets No major changes.
Decreasing RMB 154,121,900 than the beginning of balance, with growth rate
Construction in progress of 46.67%, mainly because Construction in progress transferred in the fixed
assets.
2. Main overseas assets
□ Applicable √ Not applicable
III. Core Competitiveness Analysis
1. Perfect distribution network
The Company owns an integrated distribution networks for pharmaceutical in Guangdong and Guangxi province,
and completely covers second grade class-A or above medical institutions and major chain drugstores in the above
two provinces. Furthermore, the Company offering medicine delivery services for the third terminal, represented
by many monomer drugstores, community health service network, clinic and new rural cooperative medical
system. Sinopharm Accord fully explore advantages of distribution network, provides customers with value-added
services and creating client value.
2. Leading edge intelligent supply chain
Distribution of the Company core with an intelligent supply chain, by means of promoting the jointly managed
inventory and intellectualized inventory management in hospital pharmacy, supply chain services extends
effectively with resources sharing and effective coordination in upstream-and-downstream achieved
3. High-efficiency management & control integration
The Company continues to promoted an integrated operation system in Guangdong and Guangxi province in
aspect of medicine distribution, focus on promoting integration both in procurement and foundation operation in
Guangdong and Guangxi province; accelerate the move towards collaboration in business of apparatus,
consumables, vaccine etc. within Guangdong and Guangxi, realized a synchronous of management in areas of
Guangdong and Guangxi. Firmly committed to the guidelines of delivering, specialization and integration in
aspect of pharmaceutical industry, optimize the platform structure of “three centers and three bases”, the
integrated operational standards for industry improved constantly.
4. Rich product resources
In aspect of pharmaceutical distribution, the Company building an extensive cooperation with thousands of
venders and commercial enterprise in China, establishing a stable business relationship with hundreds of
importers and joint venture companies, owns variety resources of products. In aspect of pharmaceutical industry,
the Company take more eyes on pharmacy of anti-infection, respiratory system, digestive system and angiocarpy
as well as massive health, and possess an international-standards-qualify modern pharmaceutical R&D
manufacturing base, established many production lines (E.U.-certified) for powder-injection and oral solid dosage
forms and the production line of active ingredient. By means of building a strictly mechanism for quality
management and controlling, the Company has created multiple brands that takes top place in market shares.
11
国药集团一致药业股份有限公司 2015 年年度报告全文
5. Unique-influence Sinopharm brand
Brand of the Company and distribution, industry child-brand and controlling shareholder and actual controller’s
brand come down in one continuous line, depending on powerful force of central enterprises, the Company’s
popularity and influence are prominent day by day in the industry.
12
国药集团一致药业股份有限公司 2015 年年度报告全文
Section IV Discussion and Analysis by the Management Team
1. Introduction
2015 is the last year of "the 12th Five-Year Plan". In the past year, the company
has always faced the challenges beyond imagination and changeable
environment, the pressure of macro economy downturn was increasing, the
financial field was unordered and turbulent, and the changes of various policies
including clinical drug verification, new versions of GMP / pharmacopeia,
unannounced inspection, electronic supervision code, and decrease of bid price
make us have no time for them.
In face of the harsh environment and unfavorable situation, the company has
ensured the performance growth, the managers at all levels and staff have
assumed responsibilities and responded actively, the company’s annual sales has
exceeded 30 billion yuan in the joint efforts of all staff, the net profit has
continued a steady and rapid growth, and the cash flow has got the best level. At
the same time, in the company’s published major asset restructuring programs,
the company has been determined to engage in the distribution business in
Guangdong and Guangxi, create the unique national retail platform of China
National Pharmaceutical Group, and participate in pharmaceutical industry. All
these depend on the support of shareholders, the endeavor of team, and the hard
work of all staff; our market position has established the company's scale, and
our efforts have supported our values.
13
国药集团一致药业股份有限公司 2015 年年度报告全文
In 2015, the Company realized operating income of RMB 25.993 billion,
representing a year-on-year increase of 8.51%; net profit attributable to shareholders
of listed company of RMB 761 million, representing a year-on-year increase of
16.68%. The Company has continued to keep growth.
As for distribution segment, operating income was RMB 24.325 billion, representing
a year-on-year increase of 9.10%; net profit of RMB 439 million, representing a year-
on-year increase of 24.16%.
As for pharmaceutical segment, operating income was RMB 1.677 billion,
representing a year-on-year decrease of 0.30%; net profit of RMB 254 million,
representing a year-on-year increase of 12.51%.
The major works done throughout the year:
1. Innovate management ideas, promote quality and efficiency
Based on the firstly determined company - business division two-stage
management and control mode, the company has continued to carry out the
projects for management improvement and benchmarking management,
promoted the innovative practice and leadership promotion projects,
implemented the management innovation to business development for boosting
the advance of quality and efficiency.
Distribution segment: from the initial integration strategy to the pioneering
intelligent supply chain mode, the overall expense ratio of distribution in 2015
has decline 0.4% percent compared with the same period of last year;
14
国药集团一致药业股份有限公司 2015 年年度报告全文
Industry segment: continue to practice the lean manufacturing management
philosophy. In 2015, Zhijun Pharmaceutical has completed the upgrading and
reconstruction for rear-end automation of 3 production lines for powder
injection, and entirely realized the rear-end automation.
2. Optimize industry structure, and product mix becomes more reasonable
Distribution segment: in 2015, the direct selling accounted for 74%, the sales of
domestic products reached 52.2%, the market shares of distribution hospitals
surpassed competitors and established a leading position; in 2015, total 27
regions ranked top three in Guangdong and Guangxi;
Industry segment: the sales of oral solid dosage forms in 2015 accounted for
58%, and the product structure has been further optimized.
3. Speed up the distribution network sink to form complete network coverage
Up to 2015, the company has established a four-layer logistics center of
hierarchical distribution system, including 5 large logistics centers, and 17 small
and medium sized distribution centers; combined the strategic logistics
outsourcing, the distribution covered the commercial and medical institutions,
retail outlets, Guangdong and Guangxi business, , retail outlets, essential
drugs, narcotics, cold chain, and apparatus.
4. New distribution business has significantly enhanced and formed new scale
contributions
New distribution business has continued to innovate in business development,
channel extension, medicine e-commerce, and professional services. Up to 2015,
15
国药集团一致药业股份有限公司 2015 年年度报告全文
the company has signed the contracts for 21 medical cooperation projects,
opened 14 DTC pharmacies in Guangdong and Guangxi (6 in Guangdong and 8
in Guangxi); the customer on website reached 634 in 2015 and achieved the
annual sales of 4 billion, meanwhile, the company has established the chain
management system to explore the comprehensive O2O development mode of
retail business.
5. Promote the construction of industrial base and expand the space for
industrial development
In 2015, Zhijun Pingshan has got the new GMP certificate and formally put into
operation, Zhijun Guanlan cephalosporin powder injection workshop ⅡⅢ lines
have been prequalified by WHO.
6. Establish an international brand, and strengthen the competitive advantages
of domestic species
The company has a rapid growth in industry internationalization and has
actively explored the mainstream market business, the sales of independent
products has exceeded a hundred million in 2015.
International biddings:
UK: Consecutively won the bidding of the British National Health Service
Bureau from 2011 to2015, and became the first Chinese supplier of powder
injection;
Sweden: Won the bidding of the public hospitals in Sweden during 2014--2015;
16
国药集团一致药业股份有限公司 2015 年年度报告全文
Germany: Won the bidding of the public hospitals of German government
during 2014--2015;
Hong Kong: Zhijun Guanlan has been winning the bidding for 8 years since
2007;
Spain: Cefuroxime axetil tablets have been successfully exported to Spain in
2015.
International registrations:
From 2011 to 2015, the company has obtained 13 self-owned brand products in
20 countries and regions, a total of 101 registered approvals.
7. Focus on the strategy of large variety, and drive the industrial transformation
The company has carried out the strategy of large variety for pharmacy,
successfully cultivated Cefixime Granules (DaLiFen) and Cefuroxime Axetil
Tablets (DaLiXin) by increasing the production and sales of oral solid dosage
forms, and 7 varieties have exceeded a hundred million at the end of 2015.
II. Main business analysis
1. Introduction
See the “I-Introduction” in “Discussion and Analysis by the Management Team”
2. Revenue and cost
(1) Constitute of operation revenue
In RMB
2015 2014
Increase/decrease
Ratio in operation Ratio in operation
Amount Amount y-o-y
revenue revenue
Total of operation
25,993,139,277.84 100% 23,954,331,028.05 100% 8.51%
revenue
According to industries
Pharmaceutical
24,230,858,388.18 93.22% 22,195,808,452.75 92.66% 9.17%
manufacturing
Medicine 1,628,474,289.30 6.27% 1,641,881,896.69 6.86% -0.82%
17
国药集团一致药业股份有限公司 2015 年年度报告全文
commerce
Logistic & storage
29,492,120.37 0.11% 32,110,291.44 0.13% -8.15%
service
Income from
leasing& training 104,314,479.99 0.40% 84,530,387.17 0.35% 23.40%
service
According to products
Drug 25,326,566,581.31 97.44% 23,402,900,115.08 97.70% 8.22%
Instrument 538,085,402.20 2.07% 438,686,557.85 1.83% 22.66%
Other 128,487,294.33 0.49% 112,744,355.12 0.47% 13.96%
According to region
Domestic revenue 25,917,340,319.29 99.71% 23,868,171,044.87 99.64% 8.59%
Foreign revenue 75,798,958.55 0.29% 86,159,983.18 0.36% -12.03%
(2) About the industries, products, or regions accounting for over 10% of the company’s operating income
or operating profit
√Applicable □ Not applicable
In RMB
Increase/decrea
Increase/decrea Increase/decrea
Operating Gross profit se of gross
Operating cost se of operating se of operating
revenue ratio profit ratio y-o-
revenue y-o-y cost y-o-y
y
According to industries
Pharmaceutical 24,230,858,388. 22,964,838,971.
5.22% 9.17% 9.32% -0.13%
business 18 38
According to products
25,326,566,581. 23,419,531,346.
Drug 7.53% 8.22% 8.63% -0.35%
31 43
According to region
Domestic 25,917,340,319. 23,912,429,054.
7.74% 8.59% 9.01% -0.36%
revenue 29 88
Under circumstances of adjustment in reporting period for statistic scope of main business data, adjusted main business
based on latest one year’s scope of period-end
□ Applicable √ Not applicable
(3) Income from physical sales larger than income from labors
√ Yes □ No
Increase/decrease
Industries Item Unit 2015 2014
y-o-y
10 thousand
Sales volume 42,914 39,714 8.06%
branches/box
Chemical agent
10 thousand
(Zhijun + Zhijun Output 44,324 44,389 -0.15%
branches/box
Suzhou)
10 thousand
Storage 9,543 9,109 4.76%
branches/box
Sales volume KG 132,211 212,233 -37.70%
Chemical Raw
Output KG 163,622 248,726 -24.61%
Medicine
Storage KG 45,981 42,046 9.36%
10 thousand
Sales volume 1,208 1,207 0.05%
branches/box
Chinese patent 10 thousand
Output 1,378 1,247 10.47%
drugs branches/box
10 thousand
Storage 318.44 175.98 80.95%
branches/box
Massive health Sales volume 10 thousand 8.36 4.57 83.02%
18
国药集团一致药业股份有限公司 2015 年年度报告全文
branches/box
10 thousand
Output 8.84 13.63 -35.13%
branches/box
10 thousand
Storage 3.88 4.19 -7.50%
branches/box
10 thousand
Sales volume 2,207 2,632 -16.16%
branches/box
10 thousand
International trade Output 2,161 2,854 -24.28%
branches/box
10 thousand
Storage 241 290 -16.75%
branches/box
Reasons for y-o-y relevant data with over 30% changes
√Applicable □ Not applicable
Sales of Chemical Raw Medicine: affected by the EIA, the partial products have shut down.
Inventory of Chinese patent drugs: relocation of Begualing factory, some products need to stock up.
Sales of Massive health: the new business module is small base and growing rapidly.
Production of Massive health: affected by sales structure adjustment, focusing on coenzyme Q10 and mask
products, other products production decreased.
(4) Fulfillment of the company’s signed significant sales contracts up to this reporting period
□ Applicable √ Not applicable
(5) Constitute of operation cost
Industry classification
In RMB
2015 2014
Increase/decrea
Industries Item Ratio in Ratio in
Amount Amount se y-o-y
operation cost operation cost
Wholesale and
22,964,838,971.
retail of Sales cost 95.80% 21,007,553,553. 95.48% 9.32%
38
Pharmaceutical 67
Pharmaceutical
Sales cost 951,255,881.90 3.97% 4.33% -0.13%
manufacturing 952,511,232.92
Logistic & Transportation
21,625,831.36 0.09% 0.11% -13.50%
storage service & storage cost 24,999,668.41
Leasing & other
Service cost 34,321,923.28 0.14% 0.08% 95.41%
income 17,564,314.91
Explanation
(6) Whether the changes in the scope of consolidation in Reporting Period
□ Yes √ No
(7)Major changes or adjustment in business, product or service of the Company in Reporting Period
□ Applicable √ Not applicable
(8) Major sales and main suppliers
19
国药集团一致药业股份有限公司 2015 年年度报告全文
Major sales client of the Company
Total top five clients in sales (RMB) 1,280,553,288.75
Proportion in total annual sales volume for top five
4.95%
clients
Information of top five clients of the Company
Serial Name Sales (RMB) Proportion in total annual sales
1 First 398,923,994.35 1.54%
2 Second 227,803,217.03 0.88%
3 Third 227,064,631.77 0.88%
4 Fourth 216,462,019.65 0.84%
5 Fifth 210,299,425.95 0.81%
Total -- 1,280,553,288.75 4.95%
Other situation of main clients
□ Applicable √ Not applicable
Main suppliers of the Company
Total purchase amount from top five suppliers
4,176,504,599.53
(RMB)
Proportion in total annual purchase amount for top
13.19%
five suppliers
Information of top five suppliers of the Company
Serial Name Sales (RMB) Proportion in total annual sales
1 First 972,629,193.33 3.07%
2 Second 911,707,279.26 2.88%
3 Third 881,824,147.48 2.78%
4 Fourth 723,802,343.51 2.29%
5 Fifth 686,541,635.95 2.17%
Total -- 4,176,504,599.53 13.19%
Other notes of main suppliers of the Company
□ Applicable √ Not applicable
3. Expenses
In RMB
Increase/decreas
2015 2014 Note of major changes
e y-o-y
Sales expense 533,791,055.46 522,383,083.15 2.18% No major change.
Management expense 459,218,208.55 474,317,573.25 -3.18% No major change.
Financial expense 91,282,085.47 123,129,102.91 -25.86% No major change.
4. R&D expenses
√Applicable □ Not applicable
1. Purpose: carry out new product development, and improve the enterprise’s capacity for sustainable
development; start the consistency evaluation for generic drug, strengthen the technical supports for products on
the market, and improve the market competitiveness; strengthen the management of intellectual property rights,
and improve the core technology content of products.
2. The progress of the project and the objectives to be achieved:
(1) In 2015, 8 projects have been declared and registered (of which 7 for production and 1 for clinic); 6 projects
have obtained the approved documents (of which 1 for production and 5 for clinic).
20
国药集团一致药业股份有限公司 2015 年年度报告全文
(2) Four industrial projects: the research and development of cefoxitin sodium, cefixime, nizatidine, and raw
materials of cefuroxime sodium has achieved stage results, thereinto, which cefoxitin sodium, cefixime, and
nizatidine have achieved the goal of industrialization.
(3) The consistency evaluation for generic drug has been launched and being implemented.
(4) Applied for 5 patents for invention this year, and 4 patents for invention have been authorized.
3. The impact on the future development of the company:
(1) Provide new profit growth points for enterprise development through new product development so as to
increase the enterprise’s capacity for sustainable development.
(2) Improve the market competitiveness of existing varieties by giving technical innovation and supports to the
current products, as well as the consistency evaluation, so as to improve enterprise profitability.
(3) Enhance the core technical content of products through the management of intellectual property rights, and
facilitate the product bidding at the same time.
R&D investment of the Company
2015 2014 Change ratio
Number of R&D (people) 94 95 -1.05%
Ratio of number of R&D 2.02% 2.14% -0.12%
R&D investment (Yuan) 73,150,395.26 81,216,093.52 -9.93%
R&D investment accounted
0.28% 0.34% -0.06%
for R&D income
R&D investment
0.00 0.00 0.00%
capitalization (Yuan)
Capitalization R&D
investment accounted for 0.00% 0.00% 0.00%
R&D investment
The reason of great changes in the proportion of total R&D investment accounted for operation income than last year
□ Applicable √ Not applicable
Reason for the great change in R&D investment capitalization rate and rational description
□ Applicable √ Not applicable
5. Cash flow
In RMB
Item 2015 2014 Y-o-y changes
Subtotal of cash in-flow
29,260,366,119.30 24,692,507,689.55 18.50%
from operation activity
Subtotal of cash out-flow
28,212,387,016.32 25,489,204,721.98 10.68%
from operation activity
Net cash flow from
1,047,979,102.98 -796,697,032.43 231.54%
operation activity
Subtotal of cash in-flow
64,676,605.21 29,525,701.57 119.05%
from investment activity
Subtotal of cash out-flow
199,814,031.68 344,881,221.02 -42.06%
from investment activity
Net cash flow from
-135,137,426.47 -315,355,519.45 57.15%
investment activity
Subtotal of cash in-flow
210,787,436.91 2,495,098,201.62 -91.55%
from financing activity
Subtotal of cash out-flow
408,614,815.90 1,626,787,835.56 -74.88%
from financing activity
Net cash flow from
-197,827,378.99 868,310,366.06 -122.78%
financing activity
Net increased amount of 715,014,297.52 -243,736,347.61 393.36%
21
国药集团一致药业股份有限公司 2015 年年度报告全文
cash and cash equivalent
Main reasons for y-o-y major changes in aspect of relevant data
√Applicable □ Not applicable
(1) Net cash flow generated by operating activities: a year-on-year growth of 231.54%, mainly because the sales
volume of current period has increased and the accounts receivables have been taken back in time, so that the
operational cash inflow has increased on a year-on-year basis;
(2) Subtotal of cash inflow generated by investing activities: a year-on-year growth of 119.05%, mainly because
the earnest money for selling the shares of subsidiaries has been received in the current period, which made the
investment cash inflows increase on a year-on-year basis;
(3) Subtotal of cash outflow generated by investing activities: a year-on-year decline of 42.06%, mainly because
the investment to Pingshan base project in the current period has been decreased compared with the previous
period, which made investment cash outflows decline on a year-on-year basis;
(4) Net cash flow generated by investing activities: a year-on-year growth of 57.15%, mainly because the
investment to Pingshan base project in the current period has been decreased compared with the previous period,
which made investment cash outflows decline on a year-on-year basis;
(5) Subtotal of cash inflow from financial activities: a year-on-year decline of 91.55%, mainly because funds for
private placement have been received in the previous period, while there is no such business in the current
period;
(6) Subtotal of cash outflows from financial activities: a year-on-year decline of 74.88%, mainly because funds
for private placement have been received in the previous period, so the company has enough funds used for
structural deposits, while there is no such business in the current period;
(7) Net cash flow generated by financial activities: a year-on-year decline of 122.78%, mainly because funds for
private placement have been received in the previous period, while there is no such business in the current
period;
(8) Net increase in cash and cash equivalents: a year-on-year growth of 393.36%, mainly because the net cash
flow provided by operating activities has increased by 231.54% on a year-on-year basis and the net cash flow
from financial activities has decreased by 122.78% on a year-on-year basis.
Reasons of major difference between the cash flow of operation activity in report period and net profit of the Company
√Applicable □ Not applicable
During the reporting period, the company generated net cash flow from operating activities RMB 1,047,979,102.98, net
profit RMB787,347,909.22, there was big difference mainly because return of accounts receivable proceeded faster
and made the y-o-y increase of operating cash inflow.
III. Analysis of the non-main business
□ Applicable √ Not applicable
IV. Assets and liability
1. Major changes of assets composition
In RMB
End of 2015 End of 2014 Ratio
Notes of major changes
Amount Ratio in Amount Ratio in changes
22
国药集团一致药业股份有限公司 2015 年年度报告全文
total assets total assets
1,570,706,97 867,562,115.
Monetary fund 11.88% 6.76% 5.12% No major change.
0.51 54
Account 6,153,830,88 7,018,312,67
46.56% 54.71% -8.15% No major change.
receivable 2.75 3.19
2,533,160,75 2,322,333,26
Inventory 19.16% 18.10% 1.06% No major change.
8.28 2.87
Investment 145,102,318. 73,836,850.5
1.10% 0.58% 0.52% No major change.
property 77 1
Long-term
180,831,714. 157,604,846.
equity 1.37% 1.23% 0.14% No major change.
55 85
investment
1,079,412,43 745,557,829.
Fix assets 8.17% 5.81% 2.36% No major change.
7.53 35
Construction in 176,096,786. 330,218,696.
1.33% 2.57% -1.24% No major change.
process 58 56
Short-term 1,212,959,26 1,517,954,52
9.18% 11.83% -2.65% No major change.
loans 7.74 8.88
Long-term 72,495,172.3 39,695,448.0
0.55% 0.31% 0.24% No major change.
loans 0 0
2. Assets and liability measured by fair value
□ Applicable √ Not applicable
V. Investment
1. Overall situation
√Applicable □ Not applicable
Investment in the same period of last
Investment in the reporting (RMB) Changes
year ( RMB)
1,002,980.00 7,490,000.00 -86.61%
2. The major equity investment obtained in the reporting period
□ Applicable √ Not applicable
3. The major non-equity investment doing in the reporting period
□ Applicable √ Not applicable
4. Financial assets investment
(1) Securities investment
□ Applicable √ Not applicable
The company had no securities investment in the reporting period.
23
国药集团一致药业股份有限公司 2015 年年度报告全文
(2) Derivative investment
□ Applicable √ Not applicable
The Company has no derivatives investment in the Period
5. Application of raised proceeds
√Applicable □Not applicable
(1)Overall application of raised proceeds
√Applicable □Not applicable
In 10 thousand Yuan
Usage of
the
retained
Total Cumulati Ratio of
raised
Total raised ve raised cumulativ Total
Total capitals Raised
accumula capital capitals e raised accumula
Total raised and what capitals
tive has has capitals tive
Year Way raised capital is idle for
raised purpose purpose has raised
capitals used expected more than
capitals of uses of uses purpose capitals
in Period to two years
used changed changed of uses unused
invested
in Period in total changed
with
those
capitals
Private Not
194,175.9 194,175.9
2014 placemen 14.27 0 0 0.00% 0 applicabl 0
9 9
t e
194,175.9 194,175.9
Total -- 14.27 0 0 0.00% 0 -- 0
9 9
Explanation on General usage of raised capital
More details of the use of raised capitals can be seen in “Special report on the storage and the actual use of raised
capitals of the Company” disclosed on 21 March 2015. (Index of disclosure Juchao Website and No.: 2015-05)
(2) Situation of committed project of raised proceeds
√Applicable □Not applicable
In 10 thousand Yuan
Projects
Amount ofInvestmen
Committed changed Project
Total Total accumulatt program
investment projects or not Amount Predicted Realized Reach thefeasibility
committednvestmen ed till the
and capital invested (includin invested useable interests predicted was
nvestment after investmen period-
in areas with fund g in report date of in interest or changed
of raised adjustmen t till the end
raising out of the changed period project Period not hugely or
capitals (1) period-end(3)=(2)/(1
plan partially not
(2) )
)
Committed investment projects
Loans payment to 143,405.9 143,405.9 143,405.9 100.00%
No 0否 否
Bank 2 2 0.00 2
Current capital
No 100.00% 0否 否
supplementation 49,500.62 49,500.62 6.83 49,500.62
Issue expense
No 100.00% 0否 否
payment 1,269.45 1,269.45 7.45 1,269.45
24
国药集团一致药业股份有限公司 2015 年年度报告全文
Subtotal of
committed -- 194,175.9 194,175.9 194,175.9 -- -- 0 -- --
investment projects 9 9 14.28 9
Capital invested in areas with fund raising out of the plan
Not applicable
194,175.9 194,175.9 194,175.9
Total -- 9 9 14.28 9
-- -- 0 -- --
Situation about not
coming up to
schemed progress or Fund raised are invested on scheme
expected revenue
and the reason(In
specific project)
Explanation on
major changes on Not applicable
project feasibility
Not applicable
Amount, usage and
progress of using for
fund raising out of
the plan
Not applicable
Change of
implementation
place of investment
project of raised
capitals
Not applicable
Regulation of
implementation
ways of investment
project of raised
capitals
Applicable
Till end of 20th March 2014, the pre-invested self-owned fund have been replaced by the fund
raised for returning the bank loans RMB 1,109,059,245.49 for the Company and its subsidiaries
(“the Group”), which was deliberated and approved by the “proposal of pre-invested self-owned
fund replaced by the fund raised” in 2nd extraordinary meeting of 6th session of the Board
Meeting 2014. The above mentioned self-owned fund invested in advance for purpose of fund
raised has been verified by Pricewaterhouse Zhongtian Certified Public Accountants Co., Ltd.
Preliminary (LLP) with verification report Pricewaterhouse Zhongtian Te Shen Zi (2014) No. 855 verified.
investment and From 21 March 2014 to 31 December 2014, the Company used the fund raised for returning the
replacement of bank loans, supplying circulating fund s and paying the cost of issuance etc. of RMB
investment project of 832,557,917.77. As of 31 December 2014, the Company used the fund raised in 2014 of RMB
raised capitals 1,941,617,163.26, the cumulative use of funds raised a total of RMB 1,941,617,163.26, raise
funds balance has not yet been used to of RMB 142,732.75 (including raise funds balance can
be used to supply circulating fund of RMB 68,250.21 and issue reimbursed expenses has not
settled of RMB 74,482.54); The difference in the balance of the special account with the unused
funds raised of RMB 1,091,068.12 was bank interest received.The above mentioned the storage
and actual usage of fund raised has been verified by Pricewaterhouse Zhongtian Certified Public
Accountants Co., Ltd. (LLP) with verification report Pricewaterhouse Zhongtian Te Shen Zi
(2015) No. 568 verified.
Not applicable
Temporarily
supplement for the
25
国药集团一致药业股份有限公司 2015 年年度报告全文
current capitals with
idle raised capitals
Not applicable
Amount and reason
for surplus of raised
capitals when
implementing
projects
Usage of the retained
raised fund and
what is expected to Not applicable
invested with those
fund
Issues or other
conditions found in Use of the fund raised are strictly execute in line with the “tri-party supervision agreement for
use of fund raised fund raised”, and no related issues or other conditions been found
and disclosure
(3)The changed project of raised proceeds
□ Applicable √ Not applicable
The Company has no project of raised proceeds changed in the Period
VI. Sales of major assets and equity
1. Sales of major assets
□ Applicable √ Not applicable
The Company had no sales of major assets in the reporting period.
2. Sales of major equity
□ Applicable √ Not applicable
VII. Analysis of main holding company and stock-jointly companies
√Applicable □ Not applicable
Particular about main subsidiaries and stock-jointly companies net profit over 10%
In RMB
Company Main Register Operating Operating
Type Total assets Net Assets Net profit
name business capital revenue profit
China Production
National for raw
Zhijun medicine of 200,000,00 1,219,558,9 571,726,28 1,390,510,6 290,687,13 263,706,54
Subsidiary
(Shenzhen) chemical 0.00 65.65 5.52 24.23 9.93 7.77
Pharmaceut products,
ical Co., processing
26
国药集团一致药业股份有限公司 2015 年年度报告全文
Ltd. for Chinese
traditional
patent
medicine,
production
of chemical
material of
medicine;
Import and
export trade
are treated
by
authorized
certificates.
Chinese
traditional
patent
medicine,
chemical
preparations
, antibiotics,
bio-
chemical
medicine,
biological
medicine,
diagnosis
medicine,
biological
medicine
with
features of
Sinopharm
treatment
Holding and 1,000,000,0 5,311,312,3 1,245,966,6 14,405,931, 201,324,36 151,420,13
Subsidiary diagnosis, 00.00
Guangzhou 18.90 74.59 091.17 0.19 5.45
Co., Ltd. shaped
packing
food,
chemical
products,
and
various
commodit
y and
technique
hold by
self-
support
and
agency as
well as
import &
export of
technology
Sinopharm The drugs,
500,000,00 1,787,906,1 642,847,53 3,465,239,7 100,801,52 100,494,43
Holding Subsidiary medical
0.00 21.35 0.84 41.22 7.92 8.25
Guangxi equipment,
27
国药集团一致药业股份有限公司 2015 年年度报告全文
Co., Ltd. goods
transportati
on,
warehousin
g, loading
and
unloading,
glass
apparatus,
cosmetics,
daily
general
merchandis
e sales,
other
business
services,
other
professional
consulting,
self-support
and agent
all kinds of
goods and
technology
import and
export,
rental
housing
Particular about subsidiaries obtained or disposed in report period
√Applicable □ Not applicable
The method of obtaining and handling The influence to the whole production
Company Name
subsidiaries during the report period and performance
Sinopharm Holding Guangzhou No significant impact on the
New established
Medical Management Co., Ltd. performance of the Company
Notes of holding and shareholding companies
No special condition need to explain
VIII. Structured vehicle controlled by the Company
□ Applicable √ Not applicable
IX. Future Development Prospects
Priorities of the company’s distribution division in 2016
In 2016, the distribution division will accelerate the transformation from
traditional service thinking to service industry thinking, continue to innovate the
series products and services, face the patients instead of the hospital terminal,
and provide direct services for patients.
(I) Supply chain integration
28
国药集团一致药业股份有限公司 2015 年年度报告全文
Further promote the construction of the supply chain integration, build a whole
visual and information networking operating system, and support the efficient
development of business with strong management services. In 2016, the
company shall focus on improving the integrated management system of
distribution and enhancing the integrated management efficiency.
(II) Three business brands
1. Strengthen OTC terminal marketing brands: give play to the advantages of
whole network operation, and improve the OTC terminal platform operations in
the whole province based on Hengxing Company.
2. Create medical service brands: change the service marketing of traditional
services from focusing on sales orders to focusing on inventory management and
logistics, and innovation services focus on services of undertaking
pharmaceutical affairs.
3. Establish DTC retail brands: improve DTC network layout, promote self-
paying pharmacies in hospital and 5 + X pharmacy mode, introduce the network
hospital mode, promote drug delivery service, and comprehensively promote
retail O2O strategy.
(III) Improve quality and efficiency
1. Enhance the sales proportion of high-quality customers, strengthen the
product development of variety with high gross margin, strengthen the variety
and quality analysis, establish exit accountability mechanisms, and enhance
profitability by optimizing structure.
29
国药集团一致药业股份有限公司 2015 年年度报告全文
2. Adhere to the profit orientation, build a more steady and sustainable
operating system, give full play to operational financial management and control
function, save resources and funds and resource utilization, strengthen the
capital ratio, and improve economies of scale.
3. Establish a management system to optimize the equipment sales and purchase,
develop new products, complete product mix of equipments, improve production
quality management system for prepared herbal medicine in small pieces ready
for decoction, improve the management qualifications of all regions, and
vigorously promote the development of prepared herbal medicine in small pieces
ready for decoction; accelerate to develop new business of vaccines, improve the
variety management structure, develop the cold chain distribution, temperature
control systems and other innovative models and products, and enhance the
CDC mode supply capacity.
(IV) Management service backstage
1. Fast market reaction speed: from background to foreground, contact with
first line and the customers;
2. Strong decision-making management ability: To forward planning, based on
the establishment of various formats to adapt to the development of an
integrated platform for managed services model.
3. One platform (integrated platform), two systems (intelligent supply chain
system, internet marketing system), three big brands (terminal marketing,
30
国药集团一致药业股份有限公司 2015 年年度报告全文
medical services, DTC chain), four major elements (platform, human power,
information, logistics)
Priorities of pharmaceutical division in 2016
In 2016, the pharmaceutical division shall focus on the establishment of actual
and efficient management background system: foreground- focus on building a
product marketing system suitable for market changes; background - focus on
establishing strict and efficient management service background.
(I) Optimize system
Optimize the management and control system of business division, dig the
internal growth potential, increase the investment attraction, take full advantage
of spare production capacity of Zhijun Pingshan, strive to complete the annual
budget targets, and achieve the expected profits.
(II) Marketing
Continue to promote marketing compliance management, subdivide the
tendering and non-tendering markets for non-essential drugs and essential
drugs, focus on oral solid preparation, pay attention to women and children and
low-cost medicine specialist hanging varieties, use big data to comprehensively
promote the refined marketing management, and enhance the product market
share.
(III) Research and development
1. Research and develop the follow-up promotion work of varieties withdrawn
investigation, transfer the focus of work to production and management of
31
国药集团一致药业股份有限公司 2015 年年度报告全文
current period, strengthen management efforts in the ongoing projects and
current technical support projects, and promote the consistency evaluation to
large varieties such as cefuroxime axetil tablets, cefixime granules, etc.
2. Provide supports for the variety bidding by digging variety technology and
patent advantages.
(IV) Internationalization
1. Promote citalopram international certification program of Zhijun Pingshan
as planned;
2. Zhijun Guanlan completes the EU authentication for solid workshop II, line
2/line 3 of powder workshop I;
3. Complete export orders for independent products of over a hundred million
yuan in the whole year.
(V) Production
Production centers arrange and deploy resources, deepen lean production, and
build production platforms of quality and efficiency.
1, Zhijun Pingshan: complete the overall relocation of Shenzhen Traditional
Chinese Medicine, and new GMP certification of the second phase. Focus on the
improvement of production efficiency and the overall cost decreasing and
benefit increasing;
2, Zhijun Guanlan: deepen lean management, TPM project management, and
promote team building.
X. Reception of research, communication and interview
1. In the report period, reception of research, communication and interview
32
国药集团一致药业股份有限公司 2015 年年度报告全文
√Applicable □ Not applicable
Time Way Type Basic situation index of investigation
Knew the influence of medical
2015-04-24 Field research Institute reform policy to the development of
the industry. No material provided.
Reception (times) 1
Number of hospitality 5
Number of individual reception 6
Number of other reception 82
Disclosed, released or let out major
No disclosed, released or let out major undisclosed information
undisclosed information
2. from the end of reporting period to the disclosure date, reception of research, communication and
interview
√Applicable □ Not applicable
Time Way Type Basic situation index of investigation
Knew the progress of major assets
restructuring and continue
2016-01-13 Field research Institute
suspension reason of the Company.
No material provided.
Reception (times) 1
Number of hospitality 46
Number of individual reception 72
Number of other reception 25
Disclosed, released or let out major
No
undisclosed information
33
国药集团一致药业股份有限公司 2015 年年度报告全文
Section V. Iimportant Events
I. Profit distribution plan of common stock and capitalizing of common reserves plan
Formulation, Implementation and Adjustment of common stock Profit Distribution Policy Especially Cash Dividend
policy during the Reporting Period
√Applicable □ Not applicable
On 25 April 2015, the profit distribution plan for year of 2014 was deliberated and approved by annual general
meeting of 2014, that is taking total 362,631,943 shares as the radix, distributed RMB 2.00 (tax included) for each
10 shares in cash. The announcement of 2014 interest distribution implementation was released on 16 May 2015
by the Board (published in Securities Times, China Securities Journal, Hong Kong Commercial Daily and Juchao
Website http://www.cninfo.com.cn), the profit distribution plan for year of 2014 was completed, and dividend for
public shares was distributed to the account of shareholders dated 22 May 2015 (A-share) and 26 May 2015 (B-
share) respectively.
Special explanation on cash dividend policy
Satisfy regulations of General Meeting or requirement of
Y
Article of Association (Y/N):
Well-defined and clearly dividend standards and
Y
proportion (Y/N):
Completed relevant decision-making process and
Y
mechanism (Y/N):
Independent directors perform duties completely and play
Y
a proper role (Y/N):
Minority shareholders have opportunity to express
opinions and demands totally and their legal rights are Y
fully protected (Y/N):
Condition and procedures are compliance and transparent
Not applicable
while the cash bonus policy adjusted or changed (Y/N):
Profit distribution plan (pre-plan) of common stock and capitalizing of common reserves plan (pre-plan) in latest three
years (including the reporting period)
(1) Profit distribution plan for year of 2013
Taking total 362,631,943 shares as of 31 December 2013 as the radix, cash bonus of RMB 1.8
(before tax) each 10 shares will be distributed to whole shareholders. This profit distribution did not
convert capital reserve into share capital.
(2) Profit distribution plan for year of 2014
Taking the total 362,631,943 shares as of 31 December 2014 as the radix, cash bonus of RMB 2.00
(before tax) each 10 shares will be distributed to the whole shareholders. This profit distribution did
not convert capital reserve into share capital.
(3) Profit distribution plan for year of 2015
Taking the total 362,631,943 shares as of 31 December 2015 as the radix, cash bonus of RMB 3.00
(before tax) each 10 shares will be distributed to the whole shareholders. This profit distribution did
not convert capital reserve into share capital.
Cash dividend of common stock in latest three years (including the reporting period)
In RMB
Year for bonus Amount for cash Net profit Ratio in net profit Amount for cash Proportion for
shares bonus (tax attributable to attributable to bonus by other cash bonus by
34
国药集团一致药业股份有限公司 2015 年年度报告全文
included) common stock common stock ways other ways
shareholders of shareholders of
listed company in listed company
consolidation contained in
statement for consolidation
bonus year statement
2015 108,789,582.90 761,312,261.06 14.29% 0.00 0.00%
2014 72,526,388.60 652,497,176.03 11.12% 0.00 0.00%
2013 65,273,749.74 520,488,198.80 12.54% 0.00 0.00%
The Company gains profits in reporting period and the retained profit of common stock shareholders provided by parent
company is positive but no plan of cash dividend proposed of common stock
□ Applicable √ Not applicable
II. Profit distribution plan and capitalizing of common reserves plan for the Period
√Applicable □ Not applicable
Bonus shares for every 10-share (Share) 0
Dividends for every 10-share (RMB) (Tax
3.00
included)
Shares transferred from every 10 shares
0
(Share)
Equity base of distribution plan (Share) 362,631,943
Total cash dividend(RMB) (Tax included) 108,789,582.90
Distributable profits (RMB) 2,160,557,903.68
Ratio of cash dividend in total profit
100.00%
distribution
Cash dividend policy:
If the company’s development is at the growth stage with significant capital expenditures, the minimum proportion of
cash dividend in the profit distribution should reach 40%.
Detail explanation on profit distribution or capitalization from capital public reserve
III. Implementation of commitment
1. Commitments that the company, shareholders, actual controller, offeror, directors, supervisors, senior
management or other related parties have fulfilled during the reporting period and have not yet fulfilled by
the end of reporting period
√Applicable □ Not applicable
Type of Commitme Commitme Implemen
Commitments Promise Content of commitments
commitments nt date nt term tation
Commitments
for
Share Merger
Reform
As a large pharmaceutical
commercial enterprise whose
business involves pharmaceutical
wholesale and retail, Sinopharm
Commitments in Holding may overlap with the
Commitment Normally
report of Sinopharm Company in geographical Long-term
of 2005-06-21 implement
acquisition or Holding segmentation during its future effective
shareholders
equity change business development. To avoid
the potential peer competition
brought by such geographical
overlap, Sinopharm Holding
undertakes that, upon the transfer
35
国药集团一致药业股份有限公司 2015 年年度报告全文
of shares of Sinopharm Holding
Guangzhou it held to Accord
Pharma, “1. it will not newly-
establish or broaden within
Guangdong any business
operation that actually compete
with that of Accord Pharma, or set
up any new subsidiaries or
subordinate enterprises who
engage in such business. 2. It will
enter into business delineation
with Accord Pharma and
Sinopharm Holding Guangzhou,
thereby giving the three parties
clear geographical areas to carry
out pharmaceutical wholesale and
retail businesses, so as to avoid
potential peer competition. Apart
from above, Sinopharm Holding
will no longer newly-establish any
enterprise that may compete with
Accord Pharma in the production
and R&D of pharmaceutical
products.”
Commitments in
assets
reorganization
Sinopharm Holding has
undertaken in the Letter of
Undertaking from Sinopharm
Group Co. Ltd. on Avoiding Peer
Competition that, “I. the Company
and the enterprises it wholly-
owns, controls or has de facto Controllin
control over (excluding g
Sinopharm Accord and its sharehold
controlled enterprises, similarly er is
hereinafter) do not exist any implement
business or operation that would in real
constitute substantive peer earnest,
competition with Sinopharm Sinophar
Accord and its controlled m Accord
Commitments
Commitment enterprises. II. the Company and will
make in initial Sinopharm Long-term
of the enterprises it wholly-owns, 2013-09-05 actively
public offering Holding effective
shareholders controls or has de facto control urged the
or re-financing
over will not engage in, controllin
participate in or carry out in g
Guangdong and Guangxi any sharehold
business or activities that would er and
constitute substantive competition actual
with the pharmaceutical controller
commercial businesses of to fulfill
Sinopharm Accord. III. The commitme
Company and the enterprises it nts
wholly-owns, controls or has de
facto control over will not engage
in, participate in or carry out any
business or activities that would
constitute substantive competition
with the pharmaceutical industrial
36
国药集团一致药业股份有限公司 2015 年年度报告全文
businesses of Sinopharm Accord.
IV. The Company will not make
use of its control over Sinopharm
Accord to damage the legal
interests of Sinopharm Accord
and other shareholders (especially
minority shareholders). The Letter
of Undertaking takes effect since
the date of issue and will remain
effective during the entire period
when the Company has been the
controlling shareholder or
connected party of Sinopharm
Accord. During the validity of the
Undertaking, the Company will
indemnify in time Sinopharm
Accord from any loss which may
arise out of the Company’s
violation of the Undertaking.”
Sinopharm Holding has
undertaken in the Letter of
Undertaking from Sinopharm
Group Co. Ltd. on Standardization
of the Connected Transactions
with China National Accord
Medicines Corporation Ltd. that,
“I. during the period when the
Company takes control over
Sinopharm Accord, the Company
and the companies or enterprises Controllin
it directly or indirectly controls g
(hereinafter referred to as sharehold
“Connected Party”) will strictly er is
standardize the connected implement
transactions with Sinopharm in real
Accord and its controlled earnest,
enterprises. II. for those connected Sinophar
transactions beyond avoidance or m Accord
Commitment out of reasonable causes, the will
Sinopharm Long-term
of Company and Connected Party 2013-09-05 actively
Holding effective
shareholders will enter into standardized urged the
connected transaction agreement controllin
with Sinopharm Accord g
according to law. Sinopharm sharehold
Accord will perform approval er and
procedure according to relevant actual
laws, rules and regulations, other controller
standardization documents and its to fulfill
constitutional documents, and commitme
fulfill its obligation to disclose nts
information on connected
transactions. III. For those
connected transactions beyond
avoidance or out of reasonable
causes, the Company and
Connected Party will determine
the prices of connected
transactions based on the prices of
same or similar transactions
entered into by independent third
37
国药集团一致药业股份有限公司 2015 年年度报告全文
parties of no connection while
following the principles of open,
fair and just to ensure the fairness.
IV. when the board or
shareholders’ meeting of
Sinopharm Accord votes on the
relevant connected transactions
involving the Company and other
enterprises it controls, the
Company will perform obligations
including that necessary interested
directors and shareholders shall be
abstained from voting according
to relevant regulations, and follow
the legal procedures for approval
of connected transactions and
fulfill its information disclosure
obligation. V. the Company
guarantees to attend shareholders’
meeting according to the
constitutional documents of
Sinopharm Accord, exercise its
corresponding rights and assumed
its corresponding obligations in an
equitable manner, not to take
advantage of its standing as
controlling shareholder to seek
unjust interests, or to use
connected transactions to illegally
transfer capital or profit out of
Sinopharm Accord, or to
prejudice the legal interests of
Sinopharm Accord and other
shareholders (especially minority
shareholders). VI. The Letter of
Undertaking takes effect since the
date of issue and will remain
effective during the entire period
when the Company has been the
controlling shareholder or
connected party of Sinopharm
Accord. During the validity of the
Undertaking, the Company will
indemnify in time Sinopharm
Accord from any loss that may
arise out of the Company’s
violation of the Undertaking.”
”Sinopharm Group has Controllin
undertaken in the Letter of g
Undertaking from China National sharehold
Pharmaceutical Group er is
Corporation on Avoiding the Peer implement
Commitment
Sinopharm Competition with China National Long-term in real
of actual 2013-10-16
Group Accord Medicines Corporation effective earnest,
controller
Ltd. that, “I. in the coming five Sinophar
years, Sinopharm Group intends m Accord
to take appropriate measures will
including replacement or actively
acquisition of assets or equity urged the
38
国药集团一致药业股份有限公司 2015 年年度报告全文
reorganization to solve the controllin
problem of peer competition g
between Weiqida and Sinopharm sharehold
Accord. II. apart from the matters er and
disclosed in the past and in the actual
Letter of Undertaking, the controller
Company and the enterprises it to fulfill
wholly-owns, controls or has de commitme
facto control over (excluding nts
Sinopharm Accord and its
controlled enterprises, similarly
hereinafter) do not directly engage
in, participate in or carry out
within the PRC any business or
activities that would constitute
substantive competition with the
production and operation of
Sinopharm Accord. The relative
undertakings in respect of
avoiding peer competition given
by the Company in the past
remain valid. III. The Company
will not take advantage of its
control over Sinopharm Accord to
damage the legal interests of
Sinopharm Accord and other
shareholders (especially minority
shareholders). IV. The Letter of
Undertaking takes effect since the
date of issue and will remain
effective during the entire period
when the Company has been the
de facto controller or connected
party of Sinopharm Accord.”
Sinopharm Group has undertaken
in the Letter of Undertaking from
China National Pharmaceutical
Controllin
Group Corporation on
g
Standardization of the Connected
sharehold
Transactions with China National
er is
Accord Medicines Corporation
implement
Ltd that, “I. during the period
in real
when the Company takes control
earnest,
over Sinopharm Accord, the
Sinophar
Company and the companies or
m Accord
enterprises it directly or indirectly
Commitment will
Sinopharm controls (hereinafter referred to as Long-term
of actual 2013-09-22 actively
Group “Connected Party”) will strictly effective
controller urged the
standardize the connected
controllin
transactions with Sinopharm
g
Accord and its controlled
sharehold
enterprises. II. for those connected
er and
transactions beyond avoidance or
actual
out of reasonable causes, the
controller
Company and Connected Party
to fulfill
will enter into standardized
commitme
connected transaction agreement
nts
with Sinopharm Accord
according to law. Sinopharm
Accord will perform approval
39
国药集团一致药业股份有限公司 2015 年年度报告全文
procedure according to relevant
laws, rules and regulations, other
standardization documents and its
constitutional documents, and
fulfill its obligation to disclose
information on connected
transactions. III. For those
connected transactions beyond
avoidance or out of reasonable
causes, the Company and
Connected Party will determine
the prices of connected
transactions based on the prices of
same or similar transactions
entered into by independent third
parties of no connection while
following the principles of open,
fair and just to ensure the fairness.
IV. when the board or
shareholders’ meeting of
Sinopharm Accord votes on the
relevant connected transactions
involving the Company and other
enterprises it controls, the
Company will perform obligations
including that necessary interested
directors and shareholders shall be
abstained from voting according
to relevant regulations, and follow
the legal procedures for approval
of connected transactions and
fulfill its information disclosure
obligation. V. the Company
guarantees not to take advantage
of its standing as actual controller
to seek unjust interests, or to use
connected transactions to illegally
transfer capital or profit out of
Sinopharm Accord, or to
prejudice the legal interests of
Sinopharm Accord and other
shareholders (especially minority
shareholders).”VI. The Letter of
Undertaking takes effect since the
date of issue and will remain
effective during the entire period
when the Company has been the
actual controller or connected
party of Sinopharm Accord.
Equity incentive
commitment
Other
commitments
for medium and
small
shareholders
Completed on
Y
time(Y/N)
40
国药集团一致药业股份有限公司 2015 年年度报告全文
2. Concerning assts or project of the Company, which has profit forecast, and reporting period still in
forecasting period, explain reasons of reaching the original profit forecast
□ Applicable √ Not applicable
IV. Non-operational fund occupation from controlling shareholders and its related party
□ Applicable √ Not applicable
No non-operational fund occupation from controlling shareholders and its related party in period.
V. Explanation from Board of Directors, Supervisory Committee and Independent Directors
(if applicable) for “Qualified Opinion” that issued by CPA
□ Applicable √ Not applicable
VI. Particulars about the changes in aspect of accounting policy, estimates and calculation
method compared with the financial report of last year
□ Applicable √ Not applicable
No particulars about the changes in aspect of accounting policy, estimates or calculation method in Period.
VII. Major accounting errors within reporting period that needs retrospective restatement
□ Applicable √ Not applicable
No major accounting errors within reporting period that needs retrospective restatement for the Company in the period.
VIII. Compare with last year’s financial report; explain changes in consolidation statement’s
scope
√Applicable □ Not applicable
New established subsidiary: Sinopharm Holding Guangzhou Medical Management Co., Ltd.
IX. Appointment and non-reappointment (dismissal) of CPA
Accounting firm appointed
Pricewaterhouse Zhongtian Certified Public Accountants Co., Ltd.
Name of domestic accounting firm
(LLP)
Remuneration for domestic accounting firm (in
225(Without internal control audit costs)
10 thousand Yuan)
Continuous life of auditing service for
6
domestic accounting firm
Name of domestic CPA Tang Zhenfeng, Tang Pianpian
Name of foreign accounting firm (if applicable) N/A
Remuneration for foreign accounting firm (10
0
thousand Yuan) (if applicable)
Continuous life of auditing service for foreign
0
accounting firm (if applicable)
Name of foreign CPA (if applicable) N/A
Re-appointed accounting firms in this period
□Yes √No
Appointment of internal control auditing accounting firm, financial consultant or sponsor
√Applicable □ Not applicable
41
国药集团一致药业股份有限公司 2015 年年度报告全文
The Company engaged Pricewaterhouse Coopers Zhongtian LLP as the audit body for internal control, and auditing
charge for internal control amounting as RMB 0.35 million.
X. Particular about suspended and delisting after annual report disclosed
□ Applicable √ Not applicable
XI. Bankruptcy reorganization
□ Applicable √ Not applicable
No bankruptcy reorganization for the Company in reporting period
XII. Significant lawsuits and arbitrations of the Company
□Applicable √Not applicable
No significant lawsuits and arbitrations occurred in the reporting period
XIII. Penalty and rectification
□ Applicable √ Not applicable
No penalty and rectification for the Company in reporting period.
XIV. Integrity of the company and its controlling shareholders and actual controllers
□ Applicable √ Not applicable
XV. Implementation of the company’s stock incentive plan, employee stock ownership plan or
other employee incentives
□ Applicable √ Not applicable
During the reporting period, the company has no stock incentive plan, employee stock ownership plan or other
employee incentives that have not been implemented.
XVI. Major related transaction
1. Related transaction with routine operation concerned
(1) The related transaction with routine operations concerned found more in the “XII. Related parties and related
transaction” in “Section X. Financial Report”;
(2) The related transactions are settled by cash and notes, disclosed on 22 March 2015, and disclosure on Juchao
Website with Notice No.: 2015-09;
(3) According with the Notice of Routine Related Transactions of the Company and subordinate enterprise for year of
2015, deliberated and approved by the Board dated 20 March 2015, during the reporting period, the affiliated company
sales representing 88.16% of the total predicted amount, affiliated company procurement representing 88.86% of the
total predicted amount, the interest expenditure of affiliated company loans representing 10.12% of the predicted
amount, the interest expenditure of buyer discount for affiliated company notes representing 17.53% of the predicted
42
国药集团一致药业股份有限公司 2015 年年度报告全文
amount, the income of house leasing from affiliated company representing 99.84% of the predicted amount, expenditure
of the house equipment leasing by affiliated company representing 96.32% of the predicted amount, the income of
service providing from affiliated company representing 92.10% of the predicted amount and expenditure of the service
received by affiliated company representing 112.31% of the predicted amount.
2. Related transactions by assets acquisition and sold
□ Applicable √ Not applicable
No related transactions by assets acquisition and sold for the Company in reporting period
3. Main related transactions of mutual investment outside
□ Applicable √ Not applicable
No main related transactions of mutual investment outside for the Company in reporting period
4. Contact of related credit and debt
√Applicable □Not applicable
Whether the Company had non-operating contact of related credit and debt
□ Yes √ No
The Company had no non-operating contact of related credit and debt in the reporting period.
5. Other related transactions
□ Applicable √ Not applicable
The company had no other significant related transactions in reporting period.
XVII. Significant contract and implementations
1. Trusteeship, contract and leasing
(1) Trusteeship
√Applicable □Not applicable
Explanation on trust
1. As subordinate companies of majority shareholder, Foshan Nanhai Medicine Co., Ltd. and Guangdong Dong
Fang Uptodate & Special Medicines Co., Ltd. both operate pharmaceutical distribution business within
Guangdong, which partially overlaps with the pharmaceutical distribution business and geographical location of
the Company and constitutes peer competition. In July 2013, to solve the problem of peer competition, majority
shareholder entrusted Sinopharm Accord and Sinopharm Accord agreed to take over the management of the above
two companies.
2. As a subordinate enterprise of the de facto controller, Guangdong South Pharmaceutical Foreign Trade Co., ltd.
operates pharmaceutical distribution business within Guangdong, which partially overlaps with the
pharmaceutical distribution business and geographical location of the Company and constitutes peer competition.
In September 2013, to solve the problem of peer competition, the actual controller Sinopharm Group entrusted
Sinopharm Accord and Sinopharm Accord agreed to take over the management of the above company.
Items generated over 10% gains/losses in total profit in reporting period for the Company
□ Applicable √ Not applicable
The Company had no trust items generated over 10% gains/losses in total profit in reporting period
(2) Contract
43
国药集团一致药业股份有限公司 2015 年年度报告全文
□ Applicable √ Not applicable
No contract for the Company in reporting period
(3) Leasing
□ Applicable √ Not applicable
No leasing for the Company in reporting period
2. Major guarantees
√Applicable □ Not applicable
(1) Guarantees
In 10 thousand Yuan
Particulars about the external guarantee of the Company (Barring the guarantee for subsidiaries)
Related Actual date of Guarant
Name of the Announce happening Actual Impleme ee for
Guarantee Guarantee Guarantee
Company ment (Date of guarantee nted related
limit type term
guaranteed disclosure signing limit (Y/N) party
date agreement) (Y/N)
China National
2013-08- General 2014.4.4-
Accord Medicines 20,000.00 2014-04-04 4,089.52 No Yes
20 assurance 2022.4.3
Corporation Ltd.
China National
2015-03- General 2015.5.28-
Accord Medicines 20,000.00 2015-05-28 6,630.00 No Yes
21 assurance 2016.2.15
Corporation Ltd.
China National
2014-03- General 2014.7.17-
Accord Medicines 40,000.00 2014-07-17 348.78 No Yes
22 assurance 2020.7.17
Corporation Ltd.
China National
2015-03- General 2015.5.15-
Accord Medicines 30,000.00 2015-05-15 2,000.00 No Yes
21 assurance 2016.5.14
Corporation Ltd.
China National
2015-03- General 2015.6.18-
Accord Medicines 25,000.00 2015-06-18 13,363.68 No Yes
21 assurance 2016.6.15
Corporation Ltd.
Total actual occurred
Total approving external
75,000.00 external guarantee in 86,184.29
guarantee in report period (A1)
report period (A2)
Total actual balance of
Total approved external
external guarantee at the
guarantee at the end of report 135,000.00 26,431.97
end of report period
period ( A3)
(A4)
Guarantee of the Company for the subsidiaries
Related Actual date of Guarant
Name of the Announce happening Actual Impleme ee for
Guarantee Guarantee Guarantee
Company ment (Date of guarantee nted related
limit type term
guaranteed disclosure signing limit (Y/N) party
date agreement) (Y/N)
Sinopharm Holding 2015-03- General 2015.10.23-
5,000.00 2015-10-23 2,005.90 No Yes
Guangxi Co., Ltd. 21 assurance 2016.10.23
Sinopharm Holding 2015-03- General 2015.7.30-
20,000.00 2015-07-30 13,120.71 No Yes
Guangxi Co., Ltd. 21 assurance 2016.7.30
Sinopharm Holding 2015-03- General 2015.9.8-
25,000.00 2015-09-08 16,010.25 No Yes
Guangxi Co., Ltd. 21 assurance 2016.9.7
Sinopharm Holding 2015-03- General 2015.9.23-
20,000.00 2015-09-23 813.70 No Yes
Guangxi Co., Ltd. 21 assurance 2016.9.23
Sinopharm Holding 2015-03- General 2015.8.21-
10,000.00 2015-08-21 0 No Yes
Guangxi Co., Ltd. 21 assurance 2016.8.20
Sinopharm Holding 2015-03- General 2015.5.29-
10,000.00 2015-05-29 0 No Yes
Guangxi Co., Ltd. 21 assurance 2016.5.29
Sinopharm Holding 2015-08- General 2015.9.25-
15,000.00 2015-09-25 6,573.66 No Yes
Guangxi Co., Ltd. 20 assurance 2016.8.6
44
国药集团一致药业股份有限公司 2015 年年度报告全文
Sinopharm Holding
2015-03- General 2015.5.20-
Guangzhou Co., 35,000.00 2015-05-20 6,839.50 No Yes
21 assurance 2016.5.20
Ltd.
Sinopharm Holding
2015-03- General 2015.8.21-
Guangzhou Co., 10,000.00 2015-08-21 4,160.03 No Yes
21 assurance 2016.8.20
Ltd.
Sinopharm Holding
2015-03- General 2015.12.25-
Guangzhou Co., 5,000.00 2015-12-25 1,606.75 No Yes
21 assurance 2016.10.30
Ltd.
Sinopharm Holding
2015-08- General 2015.12.21-
Guangzhou Co., 20,000.00 2015-12-21 2,168.52 No Yes
20 assurance 2016.12.20
Ltd.
Sinopharm Holding
2015-03- General 2015.9.17-
Guangzhou Co., 40,000.00 2015-09-17 28,031.67 No Yes
21 assurance 2016.6.29
Ltd.
Sinopharm Holding
2015-03- General 2015.9.20-
Guangzhou Co., 40,000.00 2015-09-20 17,592.06 No Yes
21 assurance 2016.9.19
Ltd.
Sinopharm Holding
2015-03- General 2015.9.8-
Guangzhou Co., 35,000.00 2015-09-08 31,820.36 No Yes
21 assurance 2016.9.7
Ltd.
Sinopharm Holding
2015-03- General 2015.6.23-
Guangzhou Co., 30,000.00 2015-06-23 18,262.20 No Yes
21 assurance 2016.4.30
Ltd.
Sinopharm Holding
2015-03- General 2015.5.6-
Guangzhou Co., 35,000.00 2015-05-06 27,946.03 No Yes
21 assurance 2016.5.6
Ltd.
Sinopharm Holding
2015-03- General 2015.10.23-
Guangzhou Co., 10,000.00 2015-10-23 2,682.52 No Yes
21 assurance 2016.7.31
Ltd.
Sinopharm Holding
2015-04- 121,600.0 General 2015.5.15-
Guangzhou Co., 2015-05-15 27,276.01 No Yes
24 0 assurance 2016.5.14
Ltd.
Sinopharm Holding
2015-03- General 2015.5.20-
Guangdong 3,500.00 2015-05-20 3,133.13 No Yes
21 assurance 2016.5.20
Yuexing Co., Ltd.
Sinopharm Holding
2015-03- General 2015.5.15-
Guangdong 3,000.00 2015-05-15 0 No Yes
21 assurance 2016.5.14
Yuexing Co., Ltd.
Sinopharm Holding
2015-03- General 2015.9.8-
Guangdong 5,000.00 2015-09-08 1,758.57 No Yes
21 assurance 2016.9.7
Yuexing Co., Ltd.
Sinopharm Holding 2015-03- General 2015.9.8-
9,000.00 2015-09-08 8,999.09 No Yes
Liuzhou Co., Ltd. 21 assurance 2016.9.7
Sinopharm Holding 2014-08- General 2015.3.20-
5,000.00 2015-03-20 2,894.98 No Yes
Liuzhou Co., Ltd. 16 assurance 2016.3.19
Sinopharm Holding 2015-08- General 2015.11.24-
6,000.00 2015-11-24 2,047.76 No Yes
Liuzhou Co., Ltd. 20 assurance 2016.11.23
Sinopharm Holding 2015-03- General 2015.9.8-
1,000.00 2015-09-08 999.71 No Yes
Shaoguang Co., Ltd. 21 assurance 2016.9.7
Sinopharm Holding
2015-03- General 2015.12.17-
Shenzhen Yanfeng 2,000.00 2015-12-17 1,935.38 No Yes
21 assurance 2016.12.16
Co., Ltd.
Sinopharm Holding
2015-03- General 2015.9.8-
Shenzhen Yanfeng 7,000.00 2015-09-08 4,513.88 No Yes
21 assurance 2016.9.7
Co., Ltd.
Sinopharm Holding
2015-03- General 2015.5.28-
Shenzhen Yanfeng 2,000.00 2015-05-28 1,700.00 No Yes
21 assurance 2016.2.15
Co., Ltd.
45
国药集团一致药业股份有限公司 2015 年年度报告全文
Sinopharm Holding
2015-03- General 2015.5.15-
Shenzhen Yanfeng 3,000.00 2015-05-15 2,245.35 No Yes
21 assurance 2016.5.14
Co., Ltd.
China National
Zhijun (Shenzhen) 2015-03- General 2015.9.10-
20,000.00 2015-09-10 6,892.73 No Yes
Pharmaceutical Co., 21 assurance 2016.9.10
Ltd.
China National
Zhijun (Shenzhen) 2015-03- General 2015.9.8-
5,000.00 2015-09-08 4,563.26 No Yes
Pharmaceutical Co., 21 assurance 2016.9.7
Ltd.
China National
Zhijun (Shenzhen) 2014-08- General 2015.4.10-
4,000.00 2015-04-10 500.00 No Yes
Pharmaceutical Co., 16 assurance 2018.4.9
Ltd.
China National
Zhijun (Suzhou) 2015-03- General 2015.8.21-
4,000.00 2015-10-20 1,929.17 No Yes
Pharmaceutical Co., 21 assurance 2016.8.20
Ltd.
China National
Zhijun (Suzhou) 2014-03- General 2015.1.4-
3,000.00 2015-01-04 979.88 No Yes
Pharmaceutical Co., 22 assurance 2015.10.24
Ltd.
China National
Zhijun (Suzhou) 2015-03- General 2015.9.8-
3,000.00 2015-09-08 0 No Yes
Pharmaceutical Co., 21 assurance 2016.9.7
Ltd.
Sinopharm Holding
2015-03- General 2015.9.8-
Jiangmen Renren 3,000.00 2015-09-08 986.46 No Yes
21 assurance 2016.9.7
Co., Ltd.
Sinopharm Holding
2015-03- General 2015.9.8-
Shenzhen Medicine 1,000.00 2015-09-08 456.95 No Yes
21 assurance 2016.9.7
Co., Ltd.
Total amount of actual
Total amount of approving
occurred guarantee for
guarantee for subsidiaries in 564,100.00 923,626.71
subsidiaries in report
report period (B1)
period (B2)
Total balance of actual
Total amount of approved
guarantee for
guarantee for subsidiaries at the 576,100.00 253,446.17
subsidiaries at the end of
end of reporting period (B3)
reporting period (B4)
Guarantee of the Company for the subsidiaries
Related Actual date of Guarante
Name of the Announce happening Actual Impleme e for
Guarantee Guarantee Guarantee
Company ment (Date of guarantee nted related
limit type term
guaranteed disclosure signing limit (Y/N) party
date agreement) (Y/N)
Total amount of guarantee of the Company( total of three abovementioned guarantee)
Total amount of actual
Total amount of approving
occurred guarantee in
guarantee in report period 639,100.00 1,009,811.00
report period
(A1+B1+C1)
(A2+B2+C2)
Total balance of actual
Total amount of approved
guarantee at the end of
guarantee at the end of report 711,100.00 279,878.14
report period
period (A3+B3+C3)
(A4+B4+C4)
The proportion of the total amount of actually guarantee in
51.32%
the net assets of the Company (that is A4+ B4+C4)
Including:
46
国药集团一致药业股份有限公司 2015 年年度报告全文
Amount of guarantee for shareholders, actual controller and
0
its related parties(d)
The debts guarantee amount provided for the guaranteed
parties whose assets-liability ratio exceed 70% directly or 202,509.01
indirectly(e)
Proportion of total amount of guarantee in net assets of the
7,208.46
Company exceed 50%(f)
Total amount of the aforesaid three guarantees(D+E+F) 209,717.47
Explanations on possibly bearing joint and several
liquidating responsibilities for undue guarantees (if N/A
applicable)
Explanations on external guarantee against regulated
N/A
procedures (if applicable)
Explanation on guarantee with composite way
(2)Guarantee outside against the regulation
□Applicable √Not applicable
No guarantee outside against the regulation in Period.
3. Entrust others to cash asset management
(1) Trust financing
□ Applicable √ Not applicable
The Company had no trust financing in the reporting period.
(2) Entrusted loans
□ Applicable √ Not applicable
The company had no entrusted loans in the reporting period.
4. Other material contracts
□ Applicable √ Not applicable
No other material contracts for the Company in reporting period
XVIII. Explanation on other significant events
√Applicable □Not applicable
The Company’s actual controllers, China National Pharmaceutical Group
Corporation and the controlling shareholder - Sinopharm Group Co. Ltd., are
planning and preparing the major event related to the Company's operations
which constitutes the major asset restructuring of the Company, followed by the
company's application, the company’s stock (securities for short: Sinopharm
47
国药集团一致药业股份有限公司 2015 年年度报告全文
Accord, Accord B, stock codes: 000028, 200028) has been suspended on October
21, 2015 after opening. Up to now……
In the reporing period, according to the unified arrangements of actual control
Sinopharm Accord, the Company issued “Notice of Major asset restructuring
suspension” on 28 October 2015, and issued”Related transactions perplan and sales
of assets, issue of shares, payment of cash to purchase assets and rasing matching
funds of China National Accord Medicines Corporation Ltd.” on 10 March 2016, as
of the date of the report issued, the major asset restructuring matters are steadily
advancing.
XIX. Significant event of subsidiary of the Company
□ Applicable √ Not applicable
XX. Social responsibility
√Applicable □ Not applicable
“Social Responsibility Report of Sinopharm Accord in 2015” can be seen in Juchao website dated
26 March 2016(HTTP://WWW.CNINFO.COM.CN).
The listed company and subsidiaries is in the range of heavy pollution industry that regulated by State environment
protection departments
□Yes √ No □Not applicable
Whether the social responsibility report released
√ Yes □ No
CSR report
Whether Disclosure standards
Whether Whether
contained the
Nature of the contained the contained the
corporate
corporate environment social Domestic standards Foreign standards
governance
information information
information
State-owned
Yes Yes Yes Yes
enterprise
Note
1. Whether the company has the Environment
Yes
Management System Certification (ISO14001)
2. Amount the company annually invested and paid for
1,430
environmental protection (Yuan)
3. The company’s emission reduction performance of Zhijun Guanlan: technical innovation has generated
waste gas, waste water, and waste residue economic benefits of 1.5 million yuan. Zhijun Suzhou
48
国药集团一致药业股份有限公司 2015 年年度报告全文
has generated economic benefits of 1.36 million yuan.
Zhijun Pingshan: signed an agreement with Shenzhen
Hazardous Waste Treatment Station Co., Ltd. to
handle the spent liquor inspection, sewage and sludge
treatment.
4. Investment the company made for enhancing the
employees’ individual knowledge and skills so as to 307.06
improve employees’ career development ability (Yuan)
5. Amount of the company’s social charitable donations
(funds, goods and materials, free professional services) 5.64
(Yuan)
XXI. Issuance of corporate bonds
Whether the company has corporate bonds that have been publicly issued and listed on the stock exchange, and not yet
due or due but not fully cashed on the approval date of annual report
No
49
国药集团一致药业股份有限公司 2015 年年度报告全文
Section VI. Changes in Shares and Particulars about Shareholders
I. Changes in Share Capital
1. Changes in Share Capital
In Share
Before the Change Increase/Decrease in the Change (+, -) After the Change
Capitaliz
New
Proportio Bonus ation of Proporti
Amount shares Others Subtotal Amount
n shares public on
issued
reserve
74,484,5 74,484,5
I. Restricted shares 20.54% 20.54%
31 31
2. State-owned legal 74,482,5 74,482,5
20.54% 20.54%
person’s shares 43 43
3. Other domestic
1,988 0.00% 1,988 0.00%
shareholding
Including: Domestic
1,988 0.00% 1,988 0.00%
nature person shares
288,147, 288,147,
II. Unrestricted shares 79.46% 79.46%
412 412
233,261, 233,261,
1. RMB Ordinary shares 64.32% 64.32%
812 812
2. Domestically listed 54,885,6 54,885,6
15.14% 15.14%
foreign shares 00 00
362,631, 362,631,
III. Total shares 100.00% 100.00%
943 943
Reasons for share changed
□ Applicable √ Not applicable
Approval of share changed
□ Applicable √ Not applicable
Ownership transfer of share changes
□ Applicable √ Not applicable
Influence on the basic EPS and diluted EPS as well as other financial indexes of net assets per share attributable to
common shareholders of Company in latest year and period
□ Applicable √ Not applicable
Other information necessary to disclose or need to disclosed under requirement from security regulators
□ Applicable √ Not applicable
2. Changes of restricted shares
□ Applicable √ Not applicable
II. Securities issuance and listing
1. Security offering (without preferred stock) in Reporting Period
□ Applicable √ Not applicable
50
国药集团一致药业股份有限公司 2015 年年度报告全文
2. Changes of total shares and shareholders structure as well as explanation on changes of assets and
liability structure
□ Applicable √ Not applicable
3. Existing internal staff shares
□ Applicable √ Not applicable
III. Particulars about shareholder and actual controller of the Company
1. Amount of shareholders of the Company and particulars about shares holding
In Share
Total
preference
shareholders
Total preference
Total common with voting
Total shareholders
stock rights
common with voting
shareholders at recovered at
stock rights recovered
14,861 end of last 14,861 0 end of last 0
shareholders at end of
month before month before
in reporting reporting period
annual report annual report
period-end (if applicable)
disclosed disclosed (if
(found in note8)
applicable)
(found in
note8)
Particulars about shares held above 5% by shareholders or top ten shareholders
Total Number of share pledged/frozen
Amount Amount
Proporti sharehol
Changes of of un-
Full name of Nature of on of ders at
in report restricte restricted
Shareholders shareholder shares the end State of share Amount
period d shares shares
held of report
held held
period
Sinopharm
State-owned 184,942, 74,482,5 110,459,
Holding Co., 51.00%
Corporation 291 43 748
Ltd.
National Council
Domestic non
for Social 8,300,00
state-owned 2.29%
Security Fund- 0
Corporation
116
Domestic non
China Securities 7,704,97
state-owned 2.12%
Finance Co., Ltd. 2
Corporation
National Council
Domestic non
for Social 7,298,55
state-owned 2.01%
Security Fund- 5
Corporation
106
HTHK/CMG
FSGUFP-CMG
Foreign 7,032,72
FIRST STATE 1.94%
Corporation 0
CHINA
GROWTH FD
VALUE
PARTNERS Foreign 5,737,08
1.58%
CLASSIC Corporation 8
FUND
CITIC Securities Domestic non 5,009,03
1.38%
Co., Ltd. state-owned 7
51
国药集团一致药业股份有限公司 2015 年年度报告全文
Corporation
New China Life
Insurance Co.,
Domestic non
Ltd. – Bonus – 4,199,77
state-owned 1.16%
Individual 2
Corporation
bonuses - -018L-
FH002 Shen
Central Huijin State-owned 3,804,40
1.05%
Investment Ltd. Corporation 0
China Life
Insurance Co.,
Domestic non
Ltd. – tradition – 3,750,09
state-owned 1.03%
general insurance 0
Corporation
products -005L-
CT001 Shen
It is unknown that there exists no associated relationship or belongs to the
Explanation on associated
consistent actionist among the other tradable shareholders regulated by the
relationship among the aforesaid
Management Measure of Information Disclosure on Change of Shareholding for
shareholders
Listed Companies.
Particular about top ten shareholders with un-restrict shares held
Type of shares
Shareholders’ name Amount of un-restrict shares held at Period-end
Type Amount
RMB common
Sinopharm Holding Co., Ltd. 110,459,748 110,459,748
shares
National Council for Social RMB common
8,300,000 8,300,000
Security Fund-116 shares
RMB common
China Securities Finance Co., Ltd. 7,704,972 7,704,972
shares
National Council for Social RMB common
7,298,555 7,298,555
Security Fund-106 shares
HTHK/CMG FSGUFP-CMG Domestically
FIRST STATE CHINA 7,032,720 listed foreign 7,032,720
GROWTH FD shares
Domestically
VALUE PARTNERS CLASSIC
5,737,088 listed foreign 5,737,088
FUND
shares
RMB common
CITIC Securities Co., Ltd. 5,009,037 5,009,037
shares
New China Life Insurance Co.,
RMB common
Ltd. – Bonus – Individual bonuses 4,199,772 4,199,772
shares
- -018L-FH002 Shen
RMB common
Central Huijin Investment Ltd. 3,804,400 3,804,400
shares
China Life Insurance Co., Ltd. –
RMB common
tradition –general insurance 3,750,090 3,750,090
shares
products -005L-CT001 Shen
Expiation on associated
relationship or consistent actors It is unknown that there exists no associated relationship or belongs to the
within the top 10 un-restrict consistent actionist among the other tradable shareholders regulated by the
shareholders and between top 10 Management Measure of Information Disclosure on Change of Shareholding for
un-restrict shareholders and top 10 Listed Companies.
shareholders
Whether top ten common stock shareholders or top ten common stock shareholders with un-restrict shares held have a
buy-back agreement dealing in reporting period
□ Yes √ No
The top ten common stock shareholders or top ten common stock shareholders with un-restrict shares held of the
Company have no buy-back agreement dealing in reporting period.
52
国药集团一致药业股份有限公司 2015 年年度报告全文
2. Controlling shareholder of the Company
Nature of controlling shareholders: central state-owned holding
Type of controlling shareholders: legal person
Legal
Controlling shareholders person/person in Date of foundation Organization code Main operation business
charge of the unit
Industrial investment
holding; management
and assets reorganization
entrusted by
pharmaceutical
enterprise; Chinese
medicine, Chinese
medicine tablets,
chemical medicine
preparations, chemical
raw materials,
antibiotics, biochemical
drugs, biological
products, narcotic drugs,
psychotropic substances,
toxic drugs for medical
use (compatible with the
business scope),
medicine IVD Reagents,
vaccine, anabolic agents,
Peptide hormone and
medical equipment. III:
injection puncture
instruments, hygienic
materials & dressings,
Sinopharm Holding Co.,
Wei Yulin 2003-01-08 74618434-4 medical polymer
Ltd.
materials and products,
categories II: medical X-
ray ancillary equipment
and components; food
marketing management
(non-physical way), and
domestic trade (other
than special licensing),
logistics and other
consulting services,
cosmetics, stationeries
and related consulting
services, operating
various types of goods
and import and export of
technology (not attached
directory of import and
export commodities), but
excluded the import and
export of goods and
technology the State
limits or prohibit the
company. [In right of
exequatur to run if refers
to permission operation]
Equity of other Sinopharm Group Co., Ltd. hold 44.01 percent equity of China National Medicines
53
国药集团一致药业股份有限公司 2015 年年度报告全文
domestic/oversea listed Corporation Ltd (Stock code: 600511) up to the end of Period
company control by
controlling shareholder as
well as stock-joint in report
period
Changes of controlling shareholders in reporting period
□ Applicable √ Not applicable
The Company had no changes of controlling shareholders in reporting period
3. Actual controller of the Company
Nature of actual controller: central state-owned assets management
Type of actual controller: legal person
Legal
Actual controlling person/person Date of
Organization code Main operation business
shareholders in charge of the foundation
unit
Entrusted management and
assets reorganization of
pharmaceutical enterprises,
consultant service of
medicine industry investment
project, holding exhibition
and fair of surgical
China National
appliance, the wholesale of
Pharmaceutical Group She Lulin 1987-03-26 10000588-8
Chinese medicine, Chinese
Corporation
patent medicines, Chinese
medicine herb in pieces,
chemical material medicine,
a chemical agent, antibiotics,
biochemical,
biological(operation period
runs in right of exequatur).
Name Name of listed company Total shareholders Ratio
with shares held (10 thousand shares)
China National Pharmaceutical Group
132.35 0.86%
Jianmin Group
Corporation
China National Pharmaceutical Group
272.84 0.10%
Sinopharm Holding
Corporation
Equity of domestic/oversea
listed company control by
actual controller in report Sinopharm Holding Industrial Investment
157,155.60 56.79%
period Sinopharm Holding
Co., Ltd.
21,070.15 44.01%
Sinopharm Holding Sinopharm
18,494.23 51%
Sinopharm Holding Sinopharm Accord
321.93 2.12%
Sinopharm JLPC
Shanghai Institute of Pharmaceutical Modern Pharmaceutical
11,975.63 41.62%
Industry
54
国药集团一致药业股份有限公司 2015 年年度报告全文
Chinese Medicine Industry Co., Ltd. Hengrui Medicine 9,454.90 4.83%
Chinese Medicine Industry Co., Ltd. Tianrun Holding
306.50 2.59%
Sinopharm TCM Jianmin Group
0 0
Sinopharm TCM UGC
686.24 3.07%
27,472.50 53.30%
Biosino Tiantan Biological
Sinopharm Group H.K. Co., Ltd. China TCM
161,431.36 36.01%
Changes of actual controller in reporting period
□ Applicable √ Not applicable
No changes of actual controllers for the Company in reporting period.
Property right and controlling relationship between the actual controller and the Company is as follow:
The State-owned Assets Supervision & Administration Commission of the State Council
100%
National Council for Social
China National Pharmaceutical Security Fund &public
Shanghai Fosun Pharmaceutical
Group Corporation shareholder
(Group) Co., Ltd.
49% 51% 43.11%
Sinopharm Industry
Investment Co., Ltd. 0.10%
56.79%
Sinopharm Holding Co., Ltd.
51%
China National Accord Medicines Corporation Ltd.
55
国药集团一致药业股份有限公司 2015 年年度报告全文
Actual controller controlling the Company by entrust or other assets management
□ Applicable √ Not applicable
4. Particulars about other legal person shareholders with over 10% shares held
□ Applicable √ Not applicable
5. Limitation and reducing the holdings of shares of controlling shareholders, actual controllers,
restructuring side and other commitment subjects
□ Applicable √ Not applicable
56
国药集团一致药业股份有限公司 2015 年年度报告全文
Section VII. Preferred Stock
□ Applicable √ Not applicable
The Company had no preferred stock in the Period.
57
国药集团一致药业股份有限公司 2015 年年度报告全文
Section VIII. Particulars about Directors, Supervisors, Senior
Executives and Employees
I. Changes of shares held by directors, supervisors and senior executives
Amount Amount
Shares Shares
Start of shares of shares
End date held at Other held at
Working dated of increase decrease
Title Sex Age of office period- changes period-
Name status office d in this d in this
term begin (share) end
term period period
(Share) (Share)
(Share) (Share)
Chen Secretar Currentl
2015-01-
Changbi y of the y in M 48 2,651 0 0 2,651
13
ng Board office
Total -- -- -- -- -- -- 2,651 0 0 2,651
II. Changes of directors, supervisors and senior executives
Name Title Type Date Reasons
He resigned the position from the board of directors
and special committee; in accordance with the work
Appointment arrangements by the board of directors, Mr. Yan
Yan Zhigang Director, GM 2016-03-09
and dismissal Zhigang no longer served as GM of the Company,
and appointed Mr. Yan Zhigang as Deputy GM of
the Company.
In accordance with the work arrangements, the
Appointment
Lin Zhaoxiong Vice GM board of directors appointed Mr. Lin Zhaoxiong as
and dismissal
GM of the Company (legal representative) .
III. Post-holding
Professional background, major working experience and present main responsibilities in Company of directors,
supervisors and senior executive at the present in latest five years
1. Members of the Board
Chairman – Mr. Li Zhiming, college graduation, a senior economist, and he served as the follow
post in latest 5 years: chairman, GM and party secretary of Sinopharm Group Xinjiang
Pharmaceutical Co., Ltd. from February 2009 to May 2013; deputy president of Sinopharm Group
Co., Ltd. from May 2020 to November 2013; he hold a concurrent post of General Counsel of
Sinopharm Group Co., Ltd. from October 2012 to January 2014; a deputy party secretary, discipline
inspection commission secretary and labor union chairman of Sinopharm Group Co., Ltd. from
November 2012 to November 2013; president of Sinopharm Group Co., Ltd. since November 2013;
meanwhile, served as Chairman of China National Medicines Corporation Ltd from August 2010 to
October 2011; chairman of Sinopharm Holding Tianjin Co., Ltd. from August 2010 to December
2013; chairman of Sinopharm Holding Heilongjiang Co., Ltd. from November 2010 to April 2013;
58
国药集团一致药业股份有限公司 2015 年年度报告全文
chairman of Sinopharm Holding Shenyang Co., Ltd. from October 2011 to April 2013; chairman of
Sinopharm Holding Jilin Co., Ltd. from October 2011 to April 2013; chairman of Sinopharm
Holding Inner Mongolia Co., Ltd. from March 2011 to December 2013; serves as chairman of
Sinopharm Holding Ningxia Co., Ltd. since June 2011; chairman of Sinopharm Holding Shaanxi
Co., Ltd. since October 2011; chairman of Sinopharm Holding Gansu Co., Ltd. since October 2011;
he had a concurrent post of chairman of Sinopharm Holding Shanxi Co., Ltd. from October 2011 to
December 2013; serves as chairman of Sinopharm Holding Qinghai Co., Ltd. since October 2011;
he took post of chairman of Sinopharm Holding Mudan River Co., Ltd. from October 2011 to April
2013; serves as chairman of Sinopharm Group Shanxi Co., Ltd. since March 2012; chairman and
party secretary of Sinopharm Group Xinjiang Pharmaceutical Co., Ltd. since May 2013; president
of Sinopharm Group Co., Ltd. since November 2013; Director of Sinopharm Group Hong Kong Co.,
Ltd. since January 2014 and chairman of China National Medicines Corporation Ltd since February
2014; he serves as executive director of Sinopharm Holding Sub Marketing Center Co., Ltd. since
January 2014 and serves as chairman of 6th and 7th session of the Board for the Company since
February 2014.
Deputy Chairman--- Ms. Cui Dieling, MBA, an engineer. She served as the follow post in latest 5
years: GM of Business Division of Shanghai Parma Group Antibiotic, GM of Shanghai Asia
Pioneer pharmacy Co., Ltd. and Chairman of Shanghai Xinya Pharmacy Co., Ltd. from December
2008 to December 2010; Chairman of HSDRUG from December 2010 to March 2011; Chief of
Industrial Development and Management Center of Sinopharm Group Co., Ltd. from March 2011
to December 2013; assistant president of Sinopharm Group Co., Ltd. since December 2012;
Chairman of Sinopharm A-THINK Pharmaceutical Co., Ltd. since October 2011; Chairman of
Xingsha Pharmaceuticals (Xiamen) Co., Ltd. since December 2011; she served as Chairman of 6th
Session of Supervisory Committee for the Company from October 2011 to August 2012; Director
of 6th session of the Board since August 2012, Chairman of Sinopharm Group Sanyi Pharmaceutical
(Wuhu) Co., Ltd. since July 2012; had current post of chairman of Sinopharm Group Chemical
Reagent Co., Ltd. since December 2013 and deputy chairman of 6th and 7th session of the Board for
the Company since February 2014.
Chairman—Mr. WeiYulin, MBA, a senior economist, Licensed Pharmacist, pharmacist-in-charge
and CCOM; he served as the follow post in latest 5 years: he serves as President and Party Secretary
of Sinopharm Group Co., Ltd. since December 2009; Chairman of Beijing Tianxing Puxin
Biological Medical Co., Ltd from April 2010 to November 2011; Chairman of Yujia Medical
59
国药集团一致药业股份有限公司 2015 年年度报告全文
Consultancy Co., Ltd. from September 2010 to November 2011; serves as Chairman of Sinopharm
Holding H.K. Co., Ltd since January 2011; Chairman of Sinopharm Le-Ren-Tang Medicine Co.,
Ltd. from April 2011 to June 2013 and deputy chairman of Sinopharm Le-Ren-Tang Medicine Co.,
Ltd. since June 2013; Chairman of Sinopharm Group Chemical Reagent Co., Ltd. from December
2011 to December 2013 and Chairman of the 6th Session of the Board of the Company from
October 2011 to February 2014; He Serves as Director of Sinopharm Holding Guoda Pharmacy Co.,
Ltd since August 2012; Chairman and Party Secretary of Sinopharm Group Co., Ltd. since
November 2013 and Director of 6th and 7th session of the Board for the Company since February
2014.
Director——Mr. Ma Wanjun, EMBA. He served as the follow post in latest 5 years: deputy GM of
Operation Center of Sinopharm Group Co., Ltd. from December 2009 to September 2010; Director
of Sinopharm Holding Shenyang Co., Ltd from January 2010 to November 2011; he serves as
Chairman of Guangdong Dong Fang Uptodate & Special Medicines Co., Ltd. since March 2010;
Director of Sinopharm Holding Suzhou Co., Ltd from May 2010 to November 2011; Chairman of
Sinopharm Holding Jiangsu Co., Ltd from May 2010 to November 2011; Director of Wenzhou
Biomedicine-Appliances Supplies Co., Ltd. from July 2010 to November 2011; deputy President of
Sinopharm Group Co., Ltd. since September 2010; Chairman of Sinopharm Holding Henan Co.,
Ltd from October 2010 to January 2013; Director of Sinopharm Holding Changzhou Co., Ltd from
December 2010 to November 2011; Director of Shanghai Bionuo Enterprise Management Co., Ltd.
from December 2010 to November 2011; general counsel of Sinopharm Group Co., Ltd. from May
2011 to October 2012; he serves as Director of Sinopharm Le-Ren-Tang Medicine Co., Ltd. since
April 2011; Director of Sinopharm Group Shaanxi Co., Ltd. from April 2011 to September 2011;
Director of China National Medicines Corporation Ltd since October 2011; Director of Yujia
Medicine Service Co., Ltd. since November 2011; Chairman of Sinopharm Health Industry
(Shanghai) Co., Ltd. since November 2011; Director of 6th and 7th Session of the Board for the
Company since March 2011; Chairman of Sinopharm Holding Health Development (Shanghai ) Co.,
ltd since May 2012; Chairman of Sinopharm Holding Fujian Co., Ltd and Sinopharm Holding
Fuzhou Co., Ltd since August 2012; he serves as executive Director of Sinopharm Holding Henan
Co., Ltd. since January 2013 and executive Director of Shanghai Tongyu Information Technology
Co., Ltd. since April 2013.
Director – Mr. Jiang Xiuchang, a university background, senior economists and senior accountant.
He served as the follow post in latest 5 years: CFO of Sinopharm Group Co., Ltd. since May 2010;
60
国药集团一致药业股份有限公司 2015 年年度报告全文
he acts as deputy President of Sinopharm Group Co., Ltd. since July 2013 and hold concurrent post
of Supervisor of Sinopharm Holding Guoda Pharmacy Co., Ltd since June 2010; Supervisor of
Yujia Medicine Co., Ltd. since September 2010; Director of China National Medicines Corporation
Ltd since February 2011; Director of Sinopharm Le-Ren-Tang Medicine Co., Ltd since April 2011;
Director of Sinopharm Holding H.K. Co., Ltd since November 2011; Director of Sinopharm Group
Financial Co., Ltd since November 2011; Director of Sinopharm Group Shaanxi Co., Ltd. from
April 2011 to September 2011; Supervisor of Sinopharm Sub Marketing Center Co., Ltd. since
April 2011; Supervisor of Sinopharm Holding Beijing Co., Ltd. and Director of Sinopharm Group
Financial Co., Ltd since November 2011; he serves as Director of 6th and 7th session of the Board
for the Company since March 2011, Chairman of Sinopharm Holding Jiangxi Co., Ltd. since June
2013; Chairman of Sinopharm Holding Shanxi Co., Ltd., deputy Chairman of Sinopharm Group
Shanxi Co., Ltd., Chairman of Sinopharm Holding Tianjin Co., Ltd. and Chairman of Sinopharm
Holding Inner Mongolia Co., Ltd. since December 2013.
Director—Mr.Yan Zhigang, MBA, senior engineers and Licensed Pharmacist. He served as the
follow post in latest 5 years: Deputy GM of the Company from January 2005 to December 2008;
GM of the Company since December 2008; Director of the 5th, 6th and 7th session of the Board since
February 2009; he acts Director of Sinopharm A-THINK Pharmaceutical Co., Ltd. since June 2010;
and took executive director of Sinopharm Holding Guangzhou Co., Ltd. since February 2014.
Mr.Yan Zhigang, MBA, senior engineers and Licensed Pharmacist. He served as the follow post in
latest 5 years: Deputy GM of the Company from January 2005 to December 2008; GM of the
Company since December 2008; Director of the 5th, 6th and 7th session of the Board since February
2009; he acts Director of Sinopharm A-THINK Pharmaceutical Co., Ltd. since June 2010; took
executive director of Sinopharm Holding Guangzhou Co., Ltd. since February 2014, and took vice
GM of the Company since 9 March 2016.
Independent Director --- Mr. He Zhiyi, Doctor Degree of Fudan University, Post doctorate of
Beijing University, Professor and PH.D adviser. Currently, he works as the vice Dean of New
Huadu Business School. He acted as vice Dean of Antai College of Economics& Business
Administration of SJTU; the professor, PH.D adviser and Dean Assistant of Guanghua
Administration College of Beijing University and Office Director of Administration Case Research
of Beijing University; He use to took advance study and visiting scholar in Sweden IMD, GM
61
国药集团一致药业股份有限公司 2015 年年度报告全文
school of Management and Kellogg school of Management, Northwestern University of USA. He
also worked as the deputy dean of Development& Research of Poverty-zone of Beijing University,
executive director of Chinese Enterprise Research Center of Beijing University, executive editor of
Business Comments of Beijing University magazine, vice-chairman and secretary of the Chinese
Federation for Corporate Social Responsibility, vice-chairman and secretary of CNEMA and
Director of IFSAM etc. Mr. He Zhiyi owes rich experience, and also served as position in
government, GM in State-owned enterprises, Chairman of joint-stock enterprises, President of
Beijing University Xiaochang Business Co., Ltd and Director of Office of Industrial Management,
funded by school. He serves as Independent Director of the Board for the Company since June 2010.
Independent Director --- Mr.Xiong Chuxiong, a doctor degree, professor and a CPA. He graduated
from Accounting Dept. of Southwestern University of Finance & Economics and Accounting Dept.
of Xiamen University successively. After obtained the PhD. Economics in Xiamen University in
1992, he was assigned to teach in accounting majors of Shenzhen University. He used to be a
visiting scholar in University of Manchester, U.K. currently; he works as professor in Shenzhen
University. He serves as Independent Director of the 6th and 7th Session of the Board for the
Company since April 2011.
Independent Director - Mr. Xiao Shengfang, civil and commercial law graduate in Renmin
University of China, MBA of Jinan University, and lawyer. He acts as director of Sino-Win
Law Firm, whose social functions include vice director of Labor and Social Security Law
Committee of All China Lawyers Association, vice president of Guangdong Lawyers
Association, vice president of Social Law Institute of Guangdong Province Law Society, vice
president of Labor Relations Research Institute of Guangdong Province Law Society, vice
president of Guangzhou Lawyer Organization, legal consultant of the People`s Government of
Guangzhou Municipality, counselor of CPPCC Guangzhou Committee, legal consultant of the
People`s Government of Guangzhou Baiyun District, adjunct professor at Lawyer College of
Renmin University of China, adjunct professor at School of Law of South China Normal
University, executive vice president of MBA sodality in Ji'nan University, arbitrator at South
China International Economic and Trade Arbitration Commission, arbitrator at Guangzhou
Arbitration Commission, and mediation expert at South China International Economic and
Trade Arbitration Commission. He has acted as the independent director for the Company’s
sixth and seventh board of director since April 2011.
2. Members of supervisors:
Chairman of Supervisory Committee--- Mr. Feng Yifeng, University background, a CPA and
ACCA. He served as a senior manager of PWC Zhongtian CPA from July 2002 to June 2010; and
62
国药集团一致药业股份有限公司 2015 年年度报告全文
he serves as director of financial manage dept. of Sinopharm Holding Co., Ltd. since June 2010,
and during the period, serves as Director of Sinopharm Holding Fujian Co., Ltd., subordinate of
Sinopharm Holding, Sinopharm A-THINK Pharmaceutical Co., Ltd. and Sinopharm Holding
Hainan Co., Ltd.; serves as supervisor of Sinopharm Group Chemical Reagent Co., Ltd. ,
Sinopharm Holding Henan Co., Ltd., Sinopharm Holding Changzhou Co., Ltd., Sinopharm Holding
Wuxi Co., Ltd., Sinopharm Holding Gansu Co., Ltd. and Sinopharm Group Sanyi Pharmaceutical
(Wuhu) Co., Ltd. He serves as chairman of the 6th and 7th session of supervisory committee of the
Company since August 2012.
Supervisor——Ms. Guan Xiaohui, Master of Accounting, Certified Public Accountant and
Economist. She serves as vice CFO of Shanghai Fosun Pharmaceutical (Group) Co., Ltd. since
November 2004; she now serves as vice president and chief accountant of Shanghai Fosun
Pharmaceutical (Group) Co., Ltd. and serves as supervisor of 5th, 6th and 7th Session of Supervisory
Committee of the Company since September 2007.
Employee Supervisor——Mr. Wang Huaiqin, 3-years regular college graduate, political commissar,
assistant accountant. He served as the Chairman of First Union since September 2005 to March
2009; member of Party Committee, deputy secretary of discipline & inspection committee and
chairman of Union of the Company since September 2008; serves as employee supervisor of 5th, 6th
and 7th Session of Supervisory Committee of the Company since September 2007.
3. Senior executives:
General Manger——Mr. Lin Zhaoxiong, senior MBA, Pharmacist-in-charge. He worked in
Sinopharm Holding Guangzhou Co., Ltd. with successively taking the posts of deputy general
manger and manager of Pharmacy Department, and manger of Pharmaceutical Company and
majordomo of Operation Management Department from Jan. 1999 to Dec. 2003; deputy general
manager of Sinopharm Holding Guangzhou Co., Ltd from Jan. 2004 to Dec. 2006; he serves as GM
of Sinopharm Holding Guangzhou Co., Ltd. since December 2006 and deputy GM of the Company
since from December 2008 to 9 March 2016, and serves as GM of the Company since 9 March
2016.
Deputy General Manager-- Mr. Yan Zhigang, referring to the aforesaid introduction of members of
directors for details
63
国药集团一致药业股份有限公司 2015 年年度报告全文
Deputy General Manger——Mr. Lin Min, senior MBA, Pharmaceutical Engineer, Licensed
Pharmacist, worked in China National Pharmaceutical Group Guangzhou Corporation with
successively taking the posts of assistant to manager, deputy general manger of Pharmacy
Department and deputy general manger of purchasing in Pharmaceutical Company from Jan. 2001
to Nov. 2003; supervisor of Guangzhou pharmacy sales of Sinopharm Holding Guangzhou Co., Ltd
from Nov. 2003 to Jan. 2005; general manager of Sinopharm Holding Liuzhou Co., Ltd from March
2006 to Nov. 2007; took deputy general manager of Sinopharm Holding Guangzhou Co., Ltd from
Jan. 2005 to Dec. 2008; serves as deputy GM of the Company since December 2008.
Deputy General Manger——Mr. Lin Xinyang, MBA, Licensed Pharmacist, he took the turns of
deputy GM of Nanfang Pharm. Co., deputy GM of China Medicine Group (Guangzhou) Company
Yuexing Company, general supervisor of PD of Sinopharm Holding Guangzhou Company
successively since January 1996; took the post of deputy GM of Sinopharm Holding Guangzhou
Company from Jan. to Dec. 2004; serves as deputy GM of the Company since January 2005.
Deputy General Manger——Mr. Deng Baojun, an MBA, senior engineer and Licensed Pharmacist,
he took the position of deputy general manager of Shenzhen Zhijun Pharmaceutical Co., Ltd. from
August 2003 to December 2008; took the position as General Manager of Shenzhen Zhijun
Pharmaceutical Co., Ltd. since December 2008; serves as general manager of pharmaceutical
business department of China National Accord Medicines Corporation Ltd. since December 2010
and took deputy GM of the Company.
Deputy General Manger—— Mr. Pan Rangren, a postgraduate, IFM and assistant accountant. He
serves as vice secretary of the Party general branch, deputy GM, standing deputy GM and labor
union chairman of Shenzhen Zhijun Pharmaceutical Co., Ltd. from November 2005 to April 2011;
he serves as deputy GM of pharmaceutical division under the name of China National Accord
Medicines Corporation Ltd. since December 2010; took Party secretary and standing deputy GM of
Shenzhen Zhijun Pharmaceutical Co., Ltd. from April 2011 to December 2013; he serves as GM of
China National Zhijun (Suzhou) Pharmaceutical Co., Ltd. since August 2013; serves as Party
secretary of Shenzhen Zhijun Pharmaceutical Co., Ltd. since January 2014, serves as GM of
Shenzhen Zhijun Pharmaceutical Co., Ltd. since January 2014 and deputy GM of the Company
since December 2014.
64
国药集团一致药业股份有限公司 2015 年年度报告全文
Chief Financial Officer——Mr. Wei Pingxiao, MBA, an accountant, took the turns of Financial
department of State-owned Beijing Electronic Tube Plant, Modern Electronic Shenzhen Industrial
Company, China Electronic Industrial Headquarter since August 1985; and took the turns of deputy
section chief of financial department of China Electronic Information Industry Group, financial
director of AMOI, section chief of planning financial department of China Electronic Finance
Leasing Company, Deputy GM of AMOI Beijing branch, financial charger of AMOI and director of
its subsidiary since April 1993; and he hold the post of CFO of the Company since December 2004.
Secretary of the Board——Mr. Chen Changbing, Master Degree. He served as secretary of the
Board of 3rd and 4th Session of the Board for the Company since December 2000; and serves as
Chief of Planning Investment Management Dept. and Secretary of the Board of 5th, 6th and 7th
Session of the Board for the Company since September 2007.
Post-holding in shareholder’s unit
√Applicable □ Not applicable
Received
Position in remuneration
Start dated of End date of
Name Name of shareholder’s unit shareholder’ from
office term office term
s unit n shareholder’s
unit (Y/N)
President
Executive
Wei Yulin Sinopharm Group Co., Ltd. director 2013-11-01 2016-11-01 Y
CPC
secretary
Li Zhiming Sinopharm Group Co., Ltd. President 2013-11-01 2016-11-01 Y
Deputy
president
General
Ma Wanjun Sinopharm Group Co., Ltd. 2011-05-01 Y
counsel
Secretary of
the Board
Jiang
Sinopharm Group Co., Ltd. CFO 2010-06-01 Y
Xiuchang
Assistant
president
director of
Industry
Cui Dieling Sinopharm Group Co., Ltd. 2011-03-01 Y
developmen
t&
managemen
t center
Financial
Feng Yifeng Sinopharm Group Co., Ltd. managemen 2010-06-01 Y
t dept.
Post-holding in other unit
√Applicable □ Not applicable
Received
Position in Start dated of End date of
Name Name of other units remuneration
other unit n office term office term
from other unit
65
国药集团一致药业股份有限公司 2015 年年度报告全文
(Y/N)
Wei Yulin Sinopharm Holding H.K. Co., Ltd Chairman 2011-01-01 N
Sinopharm Group Chemical Reagent
Wei Yulin Chairman 2011-12-01 N
Co., Ltd.
Sinopharm Le-Ren-Tang Medicine Co.,
Wei Yulin Chairman 2011-04-01 N
Ltd.
Sinopharm Holding Guoda Pharmacy
Wei Yulin Director 2012-08-01 N
Co., Ltd
Sinopharm Group Xinjiang
Li Zhiming Chairman 2013-05-01 N
Pharmaceutical Co., Ltd.
Li Zhiming Sinopharm Holding Ningxia Co., Ltd Chairman 2011-06-01 N
Li Zhiming Sinopharm Holding Shaanxi Co., Ltd. Chairman 2011-10-01 N
Li Zhiming Sinopharm Holding Gansu Co., Ltd. Chairman 2011-10-01 N
Li Zhiming Sinopharm Holding Qinghai Co., Ltd. Chairman 2011-10-01 N
China National Medicines Corporation
Li Zhiming Chairman 2011-10-01 N
Ltd
Li Zhiming Sinopharm Holding H.K. Co., Ltd Director 2014-01-01 N
Sinopharm Holding Sub Marketing Executive
Li Zhiming 2014-01-01 N
Center Co., Ltd. Director
Guangdong Dong Fang Uptodate &
Ma Wanjun Chairman 2010-03-01 N
Special Medicines Co., Ltd.
Ma Wanjun Sinopharm Holding Henan Co., Ltd Chairman 2010-10-01 N
Executive
Ma Wanjun Sinopharm Holding Henan Co., Ltd 2013-01-01 N
Director
Sinopharm Holding Changzhou Co.,
Ma Wanjun Director 2010-12-01 N
Ltd
Shanghai Bionuo Enterprise
Ma Wanjun Director 2010-12-01 N
Management Co., Ltd.
Sinopharm Le-Ren-Tang Medicine Co.,
Ma Wanjun Director 2011-04-01 N
Ltd.
Ma Wanjun Sinopharm Group Shanxi Co., Ltd. Director 2011-04-01 N
China National Medicines Corporation
Ma Wanjun Director 2011-10-01 N
Ltd
Ma Wanjun Yujia Medicine Service Co., Ltd. Director 2011-11-01 N
Sinopharm Health Industry (Shanghai)
Ma Wanjun Chairman 2011-11-01 N
Co., Ltd.
Sinopharm Holding Health
Ma Wanjun Chairman 2012-05-01 N
Development (Shanghai) Co., ltd.
Ma Wanjun Sinopharm Holding Fujian Co., Ltd Chairman 2012-08-01 N
Ma Wanjun Sinopharm Holding Fuzhou Co., Ltd Chairman 2012-08-01 N
Jiang Sinopharm Holding Guoda Pharmacy
Supervisor 2010-06-01 N
Xiuchang Co., Ltd
Jiang
Yujia Medicine Service Co., Ltd. Supervisor 2010-09-01 N
Xiuchang
Jiang China National Medicines Corporation
Director 2011-02-01 N
Xiuchang Ltd
Jiang Sinopharm Le-Ren-Tang Medicine Co.,
Director 2011-04-01 N
Xiuchang Ltd.
Jiang
Sinopharm Holding H.K. Co., Ltd Director 2011-11-01 N
Xiuchang
Jiang
Sinopharm Group Financial Co., Ltd Director 2011-11-01 N
Xiuchang
Jiang
Sinopharm Group Shanxi Co., Ltd. Director 2011-04-01 N
Xiuchang
Jiang Sinopharm Holding Sub Marketing
Supervisor 2011-04-01 N
Xiuchang Center Co., Ltd.
Jiang
Sinopharm Holding Beijing Co., Ltd Supervisor 2011-11-01 N
Xiuchang
Cui Dieling Sinopharm A-THINK Pharmaceutical Chairman 2011-10-01 N
66
国药集团一致药业股份有限公司 2015 年年度报告全文
Co., Ltd.
Sinopharm Xingsha Pharmaceuticals
Cui Dieling Chairman 2011-12-01 N
(Xiamen) Co., Ltd.
Sinopharm Group Sanyi
Cui Dieling Chairman 2012-07-01 N
Pharmaceutical (Wuhu) Co., Ltd.
Chairman of
China National Medicines Corporation
Cui Dieling Supervisory 2011-12-01 N
Ltd
Committee
Feng Yifeng Sinopharm Holding Fujian Co., Ltd Director 2012-04-01 N
Sinopharm A-THINK Pharmaceutical
Feng Yifeng Director 2012-05-01 N
Co., Ltd.
Feng Yifeng Sinopharm Holding Hainan Co., Ltd Director 2012-05-01 N
Sinopharm Group Chemical Reagent
Feng Yifeng Supervisor 2012-05-01 N
Co., Ltd.
Feng Yifeng Sinopharm Holding Henan Co., Ltd Supervisor 2012-06-01 N
Sinopharm Holding Changzhou Co.,
Feng Yifeng Supervisor 2010-12-01 N
Ltd
Feng Yifeng Sinopharm Holding Wuxi Co., Ltd Supervisor 2012-12-01 N
Feng Yifeng Sinopharm Holding Gansu Co., Ltd. Supervisor 2012-05-01 N
Sinopharm Holding Health
Feng Yifeng Supervisor 2012-05-01 N
Development (Shanghai) Co., ltd.
Sinopharm Group Sanyi
Feng Yifeng Supervisor 2012-07-01 N
Pharmaceutical (Wuhu) Co., Ltd.
Shenzhen Main Luck Pharmaceuticals
Yan Zhigang Chairman 2010-05-01 N
Inc.
Sinopharm A-THINK Pharmaceutical
Yan Zhigang Director 2010-06-01 N
Co., Ltd.
He Zhiyi Newhuadu Business School Vice dean 2009-01-01 Y
Xiong
Shenzhen University Professor Y
Chuxiong
Xiong Shenzhen Zhongjin Lingnan Independent
2011-04-01 Y
Chuxiong Nonferrous Co., Ltd. Director
Xiong Shenzhen International Enterprise Co., Independent
2010-07-01 Y
Chuxiong Ltd. Director
Xiong Independent
Hytera Communications Co., Ltd. 2010-01-01 Y
Chuxiong Director
Xiao
Guangdong Shenglun Law Firms Director Y
Shengfang
Punishment of securities regulatory authority in recent three years to the company’s current and outgoing directors,
supervisors and senior management during the reporting period
□ Applicable √ Not applicable
IV. Remuneration for directors, supervisors and senior executives
Decision-making procedures, recognition basis and payment for directors, supervisors and senior executives
(I) Remuneration decision procedure of directors, supervisors, senior management:
The Company implemented the annual salary system for senior executives based on the 2015 annual performance
appraisal (scheme) on management staff, paid annual salary remuneration according to the appraisal results.
Remuneration and appraisal committee of the company's board of directors is responsible for the formulation and
examination of salary plan and program as well as formulation and examination of salary plan and assessment
standards of directors (not including the independent directors), supervisors and senior executives. They also
evaluate the performance assessment of directors, supervisors and senior officers in accordance with the
assessment criteria, compensation scheme.
67
国药集团一致药业股份有限公司 2015 年年度报告全文
(II) Remuneration determining basis
The main principles of making standard of compensation are: (1) the company's overall business and the profit
level; (2) the overall salary level and dynamic index over past years; (3) difference in position and duty; (4)
relative importance and risks of position; (5) related post salary level in the same industry; (6) individual
professional ability.
(III) Actual payment
Executives get monthly basic salary and annual salary after the issuance of annual examination.
Remuneration for directors, supervisors and senior executives in reporting period
In 10 thousand Yuan
Total Whether
remuneration remuneration
Post-holding
Name Title Sex Age before tax obtained from
status
obtained from related party of
the Company the Company
Currently in
Li Zhiming Chairman M 52 0 Y
office
Deputy Currently in
Cui Dieling F 50 0 Y
Chairman office
Currently in
Wei Yulin Director M 58 0 Y
office
Currently in
Ma Wanjun Director M 46 0 Y
office
Currently in
Jiang Xiuchang Director M 52 0 Y
office
Yan Zhigang Director, GM M 56 Appointed 190 N
Independent Currently in
He Zhiyi M 60 8 N
Director office
Xiong Independent Currently in
M 60 8 N
Chuxiong Director office
Independent Currently in
Xiao Shengfang M 46 8 N
Director office
Chairman of
Currently in
Feng Yifeng Supervisory M 37 0 Y
office
Committee
Currently in
Guan Xiaohui Supervisor F 45 0 Y
office
Currently in
Wang Huiqin Supervisor M 58 59.6 N
office
Currently in
Lin Zhaoxiong Deputy GM M 48 152 N
office
Currently in
Lin Min Deputy GM M 51 133 N
office
Currently in
Lin Xinyang Deputy GM M 51 133 N
office
Currently in
Deng Baojun Deputy GM M 54 152 N
office
Currently in
Pan Rangren Deputy GM M 51 133 N
office
Currently in
Wei Pingxiao CFO M 52 133 N
office
Chen Secretary of the M 48 Currently in 80 N
68
国药集团一致药业股份有限公司 2015 年年度报告全文
Changbing Board office
Total -- -- -- -- 1189.6 --
Delegated equity incentive for directors, supervisors and senior executives in reporting period
□ Applicable √ Not applicable
V. Particulars of workforce
1. Number of staff, professional composition and education background
The number of current employees of parent company
(people) 95
The number of current employees of main subsidiaries
(people) 4,215
Total number of current employees (people) 4,310
The total number of current employees to receive pay
(people) 4,310
The total number of retired staff and workers that the
parent company and main subsidiaries need to bear the 746
costs (people)
Professional composition
Category of professional composition Number of professional composition(people)
Production staff 893
Salesman 1,320
Technical staff 94
Financial staff 203
Administrative staff 1,096
Logistics Staff 704
Total 4,310
Education background
Category of education Number (people)
Above graduate 178
Undergraduate 1,447
Junior college 1,123
Secondary technical school and below 1,562
Total 4,310
2. Remuneration policy
Sinopharm Accord and subordinate enterprises provided perfect salary and benefits, salary level and organization (artificial total,
compensation strategy, and position value), staff (development ability, performance results), and market (market level, the
competition for talent) closely combined for employees. Every year through the sort of responsibilities, job evaluation, target
compensation interval mapping, and annual employee job performance and ability evaluation, the ability staff with contribution
raised the salary, at the same time, performance bonuses and performance are closely linked, achieved win-win interests of the
company and employee.
3. Training programs
For more efficient training for employees, and gradually build and improve the company's training management system. First, the
construction of the training system, the implementation of staff training management system, staff continuing education management
system, the intern management system , internal trainer management system and etc. Second, the organization of the training,
arranged by the leadership of the company, set up professional positions in the human resources department, and assisted managers at
all levels to carry out the training of staff. Third, classes and courses of the training, according to different training object features
and training needs of the management, core business backbone and frontline employees, established various targeted training in
different levels, categories and region; curriculum including management courses, general quality courses and vocational skills
course, also vigorously promote internal course development and Instructor Certification. Fourth, the examination of the training, that
set different levels of assessment methods to ensure the staff training effect.
69
国药集团一致药业股份有限公司 2015 年年度报告全文
4. Labor outsourcing
√Applicable □Not applicable
Total nuber of working hours of labor outsourcing (HR) 119,799
Total remuneration paid of labor outsourcing (RMB) 32,781,469.30
70
Section IX. Corporate Governance
I. Corporate governance of the Company
Articles of Association are formulated at governance level. In compliance with
requirements of Articles, rules of procedures for shareholders’ meeting, board and board
of supervisors, working system of strategy committee, nomination committee, internal risk
control and audit committee, remuneration and evaluation committee, general manager
and secretary to board, corporate governance system regarding information disclosure,
connected transactions, fund raising, performance of social responsibilities, inside
information and informant management, investor relation management, engagement of
accounting firm and prevention of occupation by major shareholders and connected parties
of capital of listing companies are also established.
During the Reporting Period, the Article of Association and Rules of Procedure of
Shareholders Meeting have been revised according to regulatory requirements and
governance needs. The effective implementation of corporate governance system ensures
the effective performance of duties and responsibilities of respective committees, thereby
facilitating the board of supervisors to play a supervisory role and offering help for the
board to make scientific decisions.
Is there any difference between the actual condition of corporate governance and relevant regulations about
corporate governance for listed company from CSRC?
□Yes √ No
There are no differences between the actual condition of corporate governance and relevant regulations
about corporate governance for listed company from CSRC.
II. Independency of the Company relative to controlling shareholders’ in aspect of
businesses, personnel, assets, organization and finance
The Company totally separates from the controlling shareholders in business, personnel,
assets, institutions, financial and other aspects, with independent and complete self-
management ability.
1. The business: the Company was independent from controlling shareholders, having a
complete business system and self-managing ability; the company has independent
procurement and sales system thus all procurement and sales of drugs and raw materials is
in charge of the purchasing department and subordinate subsidiary, branch and production
enterprises; production, supply, marketing and R & D separate from each other; the
Company is a legal market person with independent operation.
2. Personnel: procedures of the controlling shareholder nominating directors and general
and deputy general manager are legal; no intervene on the appointment and removal of
personnel made by the board of directors and shareholders’ meeting happened; the
Company set up independent human resource department, responsible for assessment,
training and salary review on staff, making rules and regulations and handbook the
employees should abide by. Labor, personnel, wages and pension, medical insurance and
other insurance are independently managed.
3. Institution: production and operation mechanism and administrative management is
completely independent from the controlling shareholder or actual controller; offices and
sites of business operation separate from the controlling shareholder; the Company
established corporate governance structure where the board of directors, board of
supervisors and managers carry out their duties and exercise their respective duties in
accordance with relevant provisions of the articles of association.
4. Asset: property and rights relationship between the Company and the controlling
shareholder is clear, with independent operations; the company has independent
production system, auxiliary production system and supporting system; industrial property
rights, trademarks, non-patented technology and other intangible assets owned by the
Company and its subsidiary.
5. Financial aspects: the Company established independent financial departments and
independent financial accounting system; the Company opened a bank account
71
国药集团一致药业股份有限公司 2015 年年度报告全文
independently; the financial staff is independent without taking part-time and receiving
remuneration in the controlling shareholder; the Company pays tax independently.
III. Horizontal competition
√Applicable □Not applicable
Name of Nature of Work schedule
Type controlling controlling Reason Solution measure and follow-up
shareholder shareholder plan
As subordinate
companies of
majority
In July 2013, to
shareholder,
Foshan Nanhai solve the problem
Medicine Co., Ltd.
of peer
and Guangdong
Dong Fang competition,
Uptodate &
majority
Special Medicines
Co., Ltd. both shareholder
operate
entrusted
Horizontal Sinopharm pharmaceutical Normally
SASAC
competition Holding distribution Sinopharm Accord performing
business within
and Sinopharm
Guangdong, which
partially overlaps Accord agreed to
with the
take over the
pharmaceutical
distribution management of the
business and
above two
geographical
location of the companies.
Company and
constitutes peer
competition.
As a subordinate
enterprise of the
actual controller,
Guangdong South In September
Pharmaceutical 2013, to solve the
Foreign Trade Co., problem of peer
ltd. operates competition, the
pharmaceutical actual controller
distribution
entrusted
business within
Horizontal Sinopharm Sinopharm Normally
SASAC Guangdong, which
competition Group Accord and performing
partially overlaps
with the Sinopharm
pharmaceutical Accord agreed to
distribution take over the
business and management of
geographical the above
location of the company.
Company and
constitutes peer
competition.
As a subordinate To solve the peer
pharmaceutical competition,
enterprise of the Sinopharm Group
Horizontal Sinopharm Normally
SASAC actual controller, issued in October
competition Group the primary 2013 the Letter of performing
business of Undertaking from
Sinopharm Group China National
72
国药集团一致药业股份有限公司 2015 年年度报告全文
Weiqida Pharmaceutical
Pharmaceutical Group Corporation
Co., Ltd. is similar on Avoiding the
to the Peer Competition
pharmaceutical with China
industrial products National Accord
of the Company, Medicines
which constitutes Corporation Ltd.
peer competition. and undertook
that, in the coming
five years,
Sinopharm Group
intends to take
appropriate
measures
(including the
disposal of assets,
equity injection
and stoppage of
production etc.) to
solve the problem
of peer
competition
between Weiqida
and Sinopharm
Accord.
IV. In the report period, the Company held annual shareholders’ general meeting
and extraordinary shareholders’ general meeting
1. Annual Shareholders’ General Meeting in the report period
Ratio of investor
Session of meeting Type Date Date of disclosure Index of disclosure
participation
Juchao Website—
(http://www.cninf
o.com.cn)
Annual general Annual general “Resolution
63.05% 2015-04-24 2015-04-25
meeting 2014 meeting Notice of Annual
General Meeting
2014” No.: 2015-
19
Juchao Website—
(http://www.cninf
o.com.cn)
First extraordinary “Resolution
First extraordinary
general meeting of 57.39% 2015-05-15 2015-05-16 Notice of First
general meeting
2015 extraordinary
general meeting of
2015” No.: 2015-
22
Juchao Website—
(http://www.cninf
o.com.cn)
Second
“Resolution
extraordinary First extraordinary
54.16% 2015-09-11 2015-09-11 Notice of Second
general meeting of general meeting
extraordinary
2015
general meeting of
2015” No.: 2015-
36
Institutional investor
Times of participant in the general
Name Number of directors
meeting
73
国药集团一致药业股份有限公司 2015 年年度报告全文
2. Request for extraordinary general meeting by preferred stockholders whose voting rights
restore
□ Applicable √ Not applicable
V. Responsibility performance of independent directors
1. The attending of independent directors to Board meetings and general meeting
The attending of independent directors to Board Meeting
Times of Board
Times of Absent the
Name of meeting Times of
Times of Times of Meeting for the
independent supposed to attending by entrusted second time in
director attend in the
Presence Absence
communication presence a row (Y/N)
report period
He Zhiyi 10 1 9 0 0N
Xiong Chuxiong 10 1 9 0 0N
Xiao Shengfang 10 1 9 0 0N
Times for attending general
1
meeting from independent directors
Explanation of absent the Board Meeting for the second time in a row
2. Objection for relevant events from independent directors
Independent directors come up with objection about Company’s relevant matters
□Yes √No
Independent directors has no objections for relevant events in reporting period
3. Other explanation about responsibility performance of independent directors
The opinions from independent directors have been adopted
√ Yes □ No
Explanation on advice that accepted/not accepted from independent directors
During the reporting period, the independent directors performed their duties in a careful,
diligent, dedicated attitude in accordance with requirements of the "Working System of
Independent Director", offered some useful suggestions and opinions on business
decision-making, legal affairs, financial management and other aspects; carefully
examined important matters those needed opinions of independent directors, made
independent judgments and issued a written independent opinion on major related
transactions, daily related transactions, accountancy hiring and other matters, playing a
positive role in safeguarding the legitimate rights and interests of small shareholders.
Besides, independent directors played an important role in operation of special committee.
At the same time, the Company can guarantee independent directors and other directors of
the same right to know. During the reporting period, the independent directors have no
objection on the related issues of the Company.
VI. Duty performance of the special committees under the board during the
reporting period
(I) Duties fulfillment of the board of directors and audit committee on internal control over
risk
Internal control on risk and Audit Committee of the board of directors of the company
comprises 3 independent non-executive directors and 3 directors, including the convener
(professional accountant) is an independent director. In accordance with relevant
provisions of China Securities Regulatory Commission and Shenzhen Stock Exchange and
working system, Internal control on risk and Audit Committee of the board of directors
74
国药集团一致药业股份有限公司 2015 年年度报告全文
seriously performed duties in a dedicated attitude. In the annual financial report audit, they
acted as supervisors, maintained individuality of audit and issued a series of notices such
as the Written Opinion on Financial Accounting Statements Issued by the Company before
CPA of Annual Examination Entered, the Written Opinion on Financial Accounting
Statements after Preliminary Audit Issued by CPA of Annual Examination, the Summary
Report of Internal Risk Control and Audit Committee on the Annual Audit Work of CPA
as well as the Resolution on Rehire the Audit Institution. Its main duties comprise the
following:
1. Risk internal control and audit committee is responsible for determining the audit work
schedule, negotiating with CPA who engages in audit;
2. Before CPA enters, audit committee should review the financial statements prepared by
the Company and issue written opinions;
3. Strengthen communication with the CPA, and urge them to submit audit report within
stipulated time with urgency letter;
4. Review again the financial statements after the CPA issues preliminary opinion, and
issue written opinions;
5. The Committee held annual work conference 2015, approved proposal of financial
accounting report, summary report of annual audit work of CPA and rehiring PWC
Zhongtian CPA as the audit institution, and then formed a resolution to submit to board of
directors for approval.
(II) Duties fulfillment of Remuneration and Appraisal Committee
As special working mechanism of the board of directors, the remuneration and appraisal
committee is responsible for approving the assessment standard of directors and senior
executives, formulating and reviewing compensation policies and programs of directors
and executive. And they take charge in examining according to the standard and policies.
The remuneration and appraisal committee is composed of 3 directors, including 2
independent directors; convener is He Zhiyi, an independent director.
During the reporting period, remuneration and assessment committee actively performed
duty; clearly defined their responsibilities; did serious research and appraisal on the
remuneration and appraisal system, especially salary, assessment system and program over
directors, supervisors and senior executive. According to working rules of the
remuneration and appraisal committee, they have rights to check regular reports, meetings
records, business planning and other materials by telephone, interviews and other methods
to learn the performance of directors, executives. And they’re required to submit problems
75
国药集团一致药业股份有限公司 2015 年年度报告全文
existing in implementation of system to the Board of Directors and raise up suggestion on
them. Their contents are as follows:
1. In 2015, the remuneration and appraisal committee carried out the performance
evaluation of executives according to the 2014 Annual operation standard and
performance.
2. It proposed the "2016 Evaluation Scheme of Operating Performance", and submitted it
to the board of directors for approval.
3. The remuneration and appraisal committee approved salary of directors, supervisors and
senior executives disclosed in 2015 annual report. And it issued the following opinions:
Compensation decision procedures of directors, supervisors and senior management
personnel was in accordance with the provisions; the standard was in accordance with the
remuneration system; the disclosure of 2015 annual report about personnel salary of the
directors, supervisors and senior management is real and accurate.
VII. Works from Supervisory Committee
The Company has risks in reporting period that found in supervisory activity from supervisory committee
□ Yes √ No
Supervisory committee has no objection about supervision events in reporting period
VIII. Examination and incentives of senior management
Senior executives of the Company took responsibility for the board of directors, in the
reporting period, the board of directors implemented the performance checking
mechanism that the remuneration of senior executives related with their performance
checking, with achievement as direction, and made relevant reward and punishment
according to target completion. The Company’s relevant incentive and restriction
mechanism gradually in order to further exert the enthusiasm and creativity of senior
executives, urge the senior executives to perform the obligations of being honest and
diligent. The Company had no incentive mechanism for senior executives such as stock
option, purchase of management team and equity held by owner.
IX. Internal Control
1. Details of major defects in IC appraisal report that found in reporting period
□Yes √ No
2. Appraisal Report of Internal Control
Disclosure date of full internal control
2016-03-26
evaluation report
Juchao Website: (http://www.cninfo.com.cn); ”Self-evaluation Report of
Disclosure index of full internal
Internal Control of China National Accord Medicines Corporation Ltd for year
control evaluation report
of 2015”
The ratio of the total assets of units
included in the scope of evaluation
accounting for the total assets on the 100.00%
company's consolidated financial
statements
76
国药集团一致药业股份有限公司 2015 年年度报告全文
The ratio of the operating income of
units included in the scope of
evaluation accounting for the 100.00%
operating income on the company's
consolidated financial statements
Defects Evaluation Standards
Category Financial Reports Non-financial Reports
Financial report deficiencies are Non-financial report deficiencies
mainly judged by the impact and the are mainly judged by the impact of
likelihood of occurrence of financial deficiencies to the validity of
reporting misstatements caused by business process and the likelihood
deficiencies. (1) Major deficiencies: A of occurrence. (1) Major
combination of one or multiple internal deficiencies: A combination of one
control deficiencies that exists in or multiple internal control
internal control and may cause the deficiencies that may cause the
material misstatements in financial enterprise’s serious deviation to
statements cannot be prevented, internal control objectives; (2)
Qualitative criteria found or corrected in time; (2) Significant deficiencies: A
Significant deficiencies: A combination combination of one or multiple
of one or multiple internal control internal control deficiencies whose
deficiencies that exists in internal severity level and economic
control and has severity level lower consequences are lower than major
than major deficiencies but still should deficiencies but still may cause the
be concerned by the superintendents of enterprise’s deviation to internal
enterprise financial report; (3) Common control objectives; (3) Common
deficiencies: Other deficiencies except deficiencies: Other deficiencies
for major and significant deficiencies. except for major and significant
deficiencies.
Quantitative criteria: A quantitative
criterion determines the degree of
importance of a company’s
deficiencies based on the amount of
direct loss and the degree of
significant impact to the company.
(1) Major deficiencies: the amount of
direct property loss is or more than
Quantitative criteria: A quantitative 10 million yuan, or has been
criterion determines the degree of officially disclosed and caused
importance of misstatements (including negative effects to periodic report
missing reports) in the consolidated disclosure of the joint-stock
statements of listed companies based on companies; (2) Significant
the consolidated statement data. (1) deficiencies: the amount of direct
Quantitative standard Major deficiencies: equal to or greater property loss is between 5 million
than 5% of profit before tax (2) and 10 million yuan, or has been
Significant deficiencies: between 1% punished by the national government
and 5% of profit before tax; (3) departments but has not caused
Common deficiencies: less than or equal negative effects to periodic report
to 1% of profit before tax. disclosure of the joint-stock
companies;(3) Common
deficiencies: the amount of direct
property loss is between 0.1 million
and 5 million yuan, or has been
punished by the provincial or sub-
provincial government departments
but has not caused negative effects to
periodic report disclosure of the
joint-stock companies.
Amount of significant defects in
0
financial reports
Amount of significant defects in non-
0
financial reports
Amount of important defects in
0
financial reports
Amount of important defects in non-
0
financial reports
77
国药集团一致药业股份有限公司 2015 年年度报告全文
X. Auditing report of internal control
√Applicable □ Not applicable
Deliberations in Internal Control Audit Report
Sinopharm Accord, in line with Basic Norms of Enterprises Internal Control and relevant regulations, shows an
effectiveness internal control of financial report in all major aspects dated 31 December 2015.
Disclosure details of audit
Disclosed
report of internal control
Disclosure date of audit report
2016-03-26
of internal control (full-text)
Index of audit report of internal Juchao Website: (http://www.cninfo.com.cn); ”Audit Report of Internal Control of
control (full-text) China National Accord Medicines Corporation Ltd.”
Opinion type of auditing report
Standard unqualified
of IC
whether the non-financial report
No
had major defects
Carried out modified opinion for internal control audit report from CPA
□Yes √ No
The internal control audit report, issued by CPA, has concerted opinion with self-evaluation report, issued
from the Board
√ Yes □ No
Section X Financial Report
78
[English Translation for Reference Only]
Report of the Auditors
PwC ZT Shen Zi (2016) No. 10007
(Page 1 of 2)
To the Shareholders of China National Accord Medicines Co., Ltd.
We have audited the accompanying financial statements of China National Accord Medicines
Co., Ltd. (hereinafter the “Company”), which comprise the consolidated and company balance
sheets as at 31 December 2015, and the consolidated and company income statements, the
consolidated and company statements of changes in shareholder’s equity and the consolidated
and company cash flow statements for the year then ended, and the notes to the financial
statements.
Management’s Responsibility for the Financial Statements
Management of National Accord is responsible for the preparation and fair presentation of
these financial statements in accordance with the requirements of Accounting Standards for
Business Enterprises, and for such internal control as management determines is necessary to
enable the preparation of financial statements that are free from material misstatement,
whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with China Standards on Auditing. Those standards
require that we comply with ethical requirements and plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free from material
misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial statements. The procedures selected depend on the auditor’s
judgment, including the assessment of the risks of material misstatement of the financial
statements, whether due to fraud or error. In making those risk assessments, the auditor
considers internal control relevant to the entity’s preparation and fair presentation of the
financial statements in order to design audit procedures that are appropriate in the
circumstances. An audit also includes evaluating the appropriateness of accounting policies
used and the reasonableness of accounting estimates made by management, as well as
evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a
basis for our audit opinion.
79
PwC ZT Shen Zi (2016) No. 10007
(Page 2 of 2)
Opinion
In our opinion, the accompanying financial statements present fairly, in all material respects, the
financial position of the Company and of the Company and its subsidiaries(the “Group”) as at 31
December 2015, and their financial performance and cash flows of the Company and the Group
for the year then ended in accordance with the requirements of Accounting Standards for
Business Enterprises.
PricewaterhouseCoopers Zhong Tian LLP
Shanghai, the People’s Republic of China
24 March2016
80
CHINA NATIONAL ACCORD MEDICINESCO., LTD.
Consolidated and companybalance sheets
For the year ended 31 December 2015
(All amounts in Renminbi “RMB” unless otherwise stated)
ASSETS Note 31 December 2015 31 December 2014 31 December 2015 31 December 2014
Consolidated Consolidated Company Company
Current assets
Cash at bank and on
hand IV(1) 1,570,706,970.51 867,562,115.54 429,437,078.35 257,173,314.81
Notes receivable IV(2) 820,125,807.67 618,995,440.09 43,896,287.87 47,389,669.59
Accounts receivable IV(3)、XV(1) 6,153,830,882.75 7,018,312,673.19 381,093,808.53 513,791,982.48
Advances to suppliers IV(4) 72,041,261.84 96,043,154.40 5,452,046.55 5,047,755.80
Other receivables IV(5)、XV(2) 38,175,884.46 28,574,927.90 1,613,862,656.17 1,111,423,809.76
interest receivable - - 2,053,659.27 1,890,165.10
Inventories IV(6) 2,533,160,758.28 2,322,333,262.87 182,659,794.51 184,880,147.05
Other current assets IV(7) 19,456,915.58 40,308,591.47 39,482.38 2,560,096.51
Divided into holding
assets for sale IV(8) 2,456,876.83 - - -
Total current assets 11,209,955,357.92 10,992,130,165.46 2,658,494,813.63 2,124,156,941.10
Non-current assets
Long-term equity
investments IV(9)、XV(3) 180,831,714.55 157,604,846.85 2,795,231,208.93 2,772,004,341.23
Investment properties IV(10) 145,102,318.77 73,836,850.51 4,379,786.84 5,272,980.96
Fixed assets IV(11) 1,079,412,437.53 745,557,829.35 391,937,393.50 17,175,509.65
Construction in progress IV(12) 176,096,786.58 330,218,696.56 129,851,067.29 299,290,846.13
Intangible assets IV(13) 137,720,156.55 144,383,753.87 35,678,610.77 36,923,545.12
Development costs IV(13) 5,619,315.47 5,619,315.47 - -
Goodwill IV(14) 79,378,833.15 79,378,833.15 - -
Long-term prepaid
expenses IV(15) 40,464,563.93 39,154,232.03 7,417,691.74 5,681,186.10
Deferred income tax
assets IV(16) 88,210,062.44 85,146,479.50 2,906,189.80 2,800,803.02
Other non-current assets IV(18) 75,558,188.42 175,910,538.15 34,856,698.50 68,103,087.93
Total non-current assets 2,008,394,377.39 1,836,811,375.44 3,402,258,647.37 3,207,252,300.14
TOTAL ASSETS 13,218,349,735.31 12,828,941,540.90 6,060,753,461.00 5,331,409,241.24
81
CHINA NATIONAL ACCORD MEDICINESCO., LTD.
Consolidated and companybalance sheets (continued)
For the year ended 31 December 2015
(All amounts in Renminbi “RMB” unless otherwise stated)
LIABILITIES AND OWNER’S Note 31 December 2015 31 December 2014 31 December 2015 31 December 2014
EQUITY Consolidated Consolidated Company Company
Current liabilities
Short-term borrowings IV(19) 1,212,959,267.74 1,517,954,528.88 106,000,000.00 202,000,000.00
Notes payable IV(20) 1,301,594,416.81 1,468,166,640.64 285,394,838.22 274,584,574.89
Accounts payable IV(21) 4,036,910,159.14 3,988,878,234.03 292,794,309.39 314,477,971.19
Advances from customers IV(22) 56,943,167.40 40,339,905.63 5,841,769.74 322,008.81
Employee benefits
payable IV(23) 164,315,934.17 171,958,142.88 22,441,125.24 20,339,767.52
Taxes payable IV(24) 72,863,480.20 77,445,669.46 10,770,924.28 13,695,533.72
Interests payable IV(25) 6,544,067.19 6,666,712.19 354,492.17 86,831.07
Other payables IV(26) 468,450,153.85 412,347,201.51 680,741,770.79 447,928,781.45
Current portion of long-
term Borrowings IV(27) 5,444,858.84 4,000,000.00 - -
Total current liabilities 7,326,025,505.34 7,687,757,035.22 1,404,339,229.83 1,273,435,468.65
Non-current liabilities
Long-term borrowings IV(28) 72,495,172.30 39,695,448.00 72,495,172.30 39,695,448.00
Long-term payables IV(29) 8,394,559.05 - - -
Payables for specific
projects IV(30) 1,287,000.00 1,287,000.00 800,000.00 800,000.00
Deferred Income IV(31) 173,099,023.98 176,366,201.15 5,074,999.99 5,000,000.00
Long-term employee
benefits payable IV(32) 2,499,100.00 2,896,000.00 72,000.00 226,000.00
Deferred income tax
liabilities IV(16) 22,647,074.06 24,297,076.57 3,773,319.00 3,773,319.00
Other non-current
liabilities IV(33) 45,427,343.31 45,427,343.31 - -
Total non-current liabilities 325,849,272.70 289,969,069.03 82,215,491.29 49,494,767.00
Total liabilities 7,651,874,778.04 7,977,726,104.25 1,486,554,721.12 1,322,930,235.65
OWNERS’ EQUITY
Share capital IV(34) 362,631,943.00 362,631,943.00 362,631,943.00 362,631,943.00
Capital surplus IV(35) 1,863,894,533.34 1,863,894,533.34 1,869,692,921.70 1,869,692,921.70
Surplus reserve IV(36) 181,315,971.50 181,315,971.50 181,315,971.50 181,315,971.50
Undistributed profits IV(37) 3,045,551,246.71 2,356,765,374.25 2,160,557,903.68 1,594,838,169.39
Total equity attributable to
equity holders of the
Company 5,453,393,694.55 4,764,607,822.09 4,574,198,739.88 4,008,479,005.59
Minority interest IV(38) 113,081,262.72 86,607,614.56 - -
Total owners' equity 5,566,474,957.27 4,851,215,436.65 4,574,198,739.88 4,008,479,005.59
TOTAL LIABILITIES AND
OWNERS’ EQUITY 13,218,349,735.31 12,828,941,540.90 6,060,753,461.00 5,331,409,241.24
The accompanying notes form an integral part of these financial statements.
Legal Principal in charge Head of accounting
representative: of accounting : department:
- 82 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Consolidated and company income statements
For the year ended 31 December 2015
(All amounts in Renminbi “RMB” unless otherwise stated)
2015 2014 2015 2014
Item Note
Consolidated Consolidated Company Company
I Sales IV(39) 、XV(4) 25,993,139,277.84 23,954,331,028.05 2,863,660,401.47 2,778,958,470.32
IV(39)、IV(44)、
Less: Cost of sales XV(4) (23,972,042,607.92) (22,002,628,769.91) (2,737,910,097.84) (2,661,191,051.06)
Taxes and surcharges IV(40) (50,508,357.41) (46,741,611.03) (6,075,183.19) (7,884,152.19)
Selling and distribution
expenses IV(41)、IV(44) (533,791,055.46) (522,383,083.15) (46,270,636.71) (50,541,074.90)
Administration expenses IV(42)、IV(44) (459,218,208.55) (474,317,573.25) (55,216,452.28) (56,548,260.89)
Financial expenses/(income) (123,129,102.91)
– net IV(43) (91,282,085.47) 66,168,235.86 86,040,210.41
Asset impairment losses IV(45) (37,117,607.82) (54,059,556.00) (487,293.37) (121,866,804.17)
Add: Investment income IV(46)、XV(5) 57,413,887.70 50,415,836.33 571,927,007.23 527,284,955.64
Including: Share of profits of
associates 57,413,887.70 50,415,836.33 57,413,887.70 50,415,836.33
II Operating profit 906,593,242.91 781,487,168.13 655,795,981.17 494,252,293.16
Add: Non-operating income IV(47) 55,403,408.06 49,881,058.60 6,114,684.26 3,720,411.34
Less: Non-operating expenses IV(48) (688,795.85) (2,084,788.43) - (73,227.94)
Including: Loss on disposal
non-current assets (452,401.24) (541,470.69) - (23,227.86)
III Total profit 961,307,855.12 829,283,438.30 661,910,665.43 497,899,476.56
Less: Income taxes expenses IV(49) (173,959,945.90) (159,442,270.43) (23,664,542.54) (690,557.22)
IV Net profit 787,347,909.22 669,841,167.87 638,246,122.89 474,226,166.14
Attributable to equity holders
of the Company 761,312,261.06 652,497,176.03 638,246,122.89 474,226,166.14
Minority interest 26,035,648.16 17,343,991.84 - -
V Other comprehensive
income - - - -
VI Total comprehensive
income 787,347,909.22 669,841,167.87 638,246,122.89 474,226,166.14
Attributable to equity holders
of the Company 761,312,261.06 652,497,176.03 638,246,122.89 474,226,166.14
Minority interest 26,035,648.16 17,343,991.84 - -
VII Earnings per share IV(50)
Basic earnings per share 2.10 1.90 N/A N/A
Diluted earnings per share 2.10 1.90 N/A N/A
The accompanying notes form an integral part of these financial statements.
Legal Principal in charge Head of accounting
representative: of accounting : department:
- 83 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Consolidated and company cash flows statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
2015 2014 2015 2014
Item Note
Consolidated Consolidated Company Company
I. Cash flows from operating
activities:
Cash received from sales of
goods or rendering of
services 29,149,610,033.67 24,589,100,077.05 3,285,822,755.42 2,920,233,286.18
Refund of taxes and
surcharges 8,448,126.90 7,684,100.85 - -
Cash received relating to
other operating activities IV(51)(a) 102,307,958.73 95,723,511.65 22,129,617.81 23,134,788.02
Sub-total of cash inflows 29,260,366,119.30 24,692,507,689.55 3,307,952,373.23 2,943,368,074.20
Cash paid for goods and
services (26,653,647,201.64) (24,004,157,438.02) (3,192,267,206.67) (2,890,702,190.08)
Cash paid to and on behalf
of employees (615,094,469.83) (561,974,921.45) (54,576,026.24) (51,493,616.14)
Payments of taxes and
surcharges (595,199,714.55) (532,911,240.08) (47,163,193.25) (34,440,144.29)
Cash paid relating to other
operating activities IV(51)(b) (348,445,630.30) (390,161,122.43) (26,759,541.81) (27,519,021.28)
Sub-total of cash outflows (28,212,387,016.32) (25,489,204,721.98 ) (3,320,765,967.97) (3,004,154,971.79)
Net cash flows from
operating activities IV(52)(a) 1,047,979,102.98 (796,697,032.43) (12,813,594.74) (60,786,897.59)
II. Cash flows from investing
activities
Cash received from returns
on investments 35,190,000.00 28,152,000.00 616,517,083.38 590,255,378.22
Net cash received from
disposal of fixed assets,
intangible assets and
other long-term assets 9,486,605.21 1,373,701.57 - 8,220.00
Cash received from disposal
of subsidiaries and other
business units IV(51)(c) 20,000,000.00 - 2,604,319,315.47 4,665,051,089.73
Sub-total of cash inflows 64,676,605.21 29,525,701.57 3,220,836,398.85 5,255,314,687.95
Cash paid to acquire fixed
assets, intangible assets
and other long-term
assets (190,362,031.68) (342,669,442.11) (145,095,042.98) (255,285,127.72)
Cash paid to acquire
Investments - - - (1,264,910,000.00)
Net cash paid to acquire
subsidiaries and other
business units IV(52)(b) (9,452,000.00) (2,211,778.91) (9,452,000.00) (6,761,000.00)
Cash paid relating to other
investing activities - - (3,081,753,248.70) (4,619,057,191.29)
Sub-total of cash outflows (199,814,031.68) (344,881,221.02) (3,236,300,291.68) (6,146,013,319.01)
Net cash flows from
investing activities (135,137,426.47) (315,355,519.45) (15,463,892.83) (890,698,631.06)
- 84 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Consolidated and company cash flows statements(continued)
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
2015 2014 2015 2014
Item Note
Consolidated Consolidated Company Company
III. Cash flows from financing
activities
Cash received from
investments 1,470,000.00 1,929,626,737.77 - 1,929,626,737.77
- Cash received by subsidiary
from investment of minority
shareholders 1,470,000.00 - - -
Cash received from borrowings 203,077,436.91 533,871,463.85 112,799,724.30 238,095,448.00
Cash received relating to other
financing Activities IV(51)(d) 6,240,000.00 31,600,000.00 220,661,123.28 186,549,748.34
Sub-total of cash inflows 210,787,436.91 2,495,098,201.62 333,460,847.58 2,354,271,934.11
Cash repayments of
borrowings (223,745,105.38) (914,343,511.67) (10,000,000.00) (725,000,000.00)
Cash payments for interest
expenses and distribution
of dividends or profits (179,532,502.29) (216,492,634.80) (85,759,595.29) (92,901,347.13)
Including: Cash payments for
dividends or profit to
minority shareholders of
subsidiaries (1,032,000.00) (5,825,783.82) - -
Cash payments relating to
other financing activities IV(51)(e) (5,337,208.23) (495,951,689.09) (37,160,001.18) (546,054,690.55)
Sub-total of cash outflows (408,614,815.90) (1,626,787,835.56) (132,919,596.47) (1,363,956,037.68)
Net cash flows from
financing activities (197,827,378.99) 868,310,366.06 200,541,251.11 990,315,896.43
IV. Effect of foreign exchange rate
changes on cash - 5,838.21 - -
V. Net (decrease)/increase in cash 715,014,297.52 (243,736,347.61) 172,263,763.54 38,830,367.78
Add: Cash at beginning of year 854,212,006.84 1,097,948,354.45 257,173,314.81 218,342,947.03
VI. Cash at end of year IV(52)(c) 1,569,226,304.36 854,212,006.84 429,437,078.35 257,173,314.81
The accompanying notes form an integral part of these financial statements.
Legal Principal in charge Head of accounting
representative: of accounting : department:
- 85 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Consolidated statement of changes in owners’ equity
For the year ended 31 December 2015
(All amounts Renminbi (RMB) unless otherwise stated)
Attributable to the shareholders of the Company Minority interest Total owners’ equity
Items Notes
Paid-in capital Capital surplus Surplus reserves Undistributed profits
Balance at 1 January 2014 288,149,400.00 5,750,338.57 144,855,634.40 1,806,002,285.06 71,879,406.54 2,316,637,064.57
Movements for the year ended 31
December 2014
Comprehensive income - - - 652,497,176.03 17,343,991.84 669,841,167.87
- Net profit - - - 652,497,176.03 17,343,991.84 669,841,167.87
- Other comprehensive income - - - - - -
Capital contribution and withdrawals
by owners
- Capital contribution by owners 74,482,543.00 1,855,144,194.77 - - - 1,929,626,737.77
- Increase due to acquisition of a
subsidiry - - - - 3,210,000.00 3,210,000.00
- Others - 3,000,000.00 - - - 3,000,000.00
Profit distribution
- Appropriation to surplus reserves IV(36) - - 36,460,337.10 (36,460,337.10) - -
- Profit distribution to equity owners IV(37) - - - (65,273,749.74) (5,825,783.82) (71,099,533.56)
Balance at 31 December 2014 362,631,943.00 1,863,894,533.34 181,315,971.50 2,356,765,374.25 86,607,614.56 4,851,215,436.65
The accompanying notes form an integral part of these financial statements.
- 86 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Consolidated statement of changes in owners’ equity(continued)
For the year ended 31 December 2015
(All amounts Renminbi (RMB) unless otherwise stated)
Attributable to the shareholders of the Company Minority interest Totalowners’ equity
Items Notes
Paid-in capital Capital surplus Surplus reserves Undistributed profits
Balance at 1 January 2015 362,631,943.00 1,863,894,533.34 181,315,971.50 2,356,765,374.25 86,607,614.56 4,851,215,436.65
Movements for the year ended 31
December 2015
Comprehensive income - - - 761,312,261.06 26,035,648.16 787,347,909.22
- Net profit - - - 761,312,261.06 26,035,648.16 787,347,909.22
- Other comprehensive income - - - - - -
Capital contribution and withdrawals
by owners
- Capital contribution by owners IV(34) - - - - 1,470,000.00 1,470,000.00
Profit distribution
- Profit distribution to equity owners IV(37) - - - (72,526,388.60) (1,032,000.00) (73,558,388.60)
Balance at 31 December 2015 362,631,943.00 1,863,894,533.34 181,315,971.50 3,045,551,246.71 113,081,262.72 5,566,474,957.27
The accompanying notes form an integral part of these financial statements.
Legal Principal in charge Head of accounting
representative: of accounting : department:
- 87 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Company statement of changes in owners’ equity
For the year ended 31 December 2015
(All amounts Renminbi (RMB) unless otherwise stated)
Items Notes Paid-in capital Capital surplus Surplus reserves Undistributed profits Total owners’ equity
Balance at 1 January 2014 288,149,400.00 14,548,726.93 144,855,634.40 1,222,346,090.09 1,669,899,851.42
Movements for the year ended 31
December 2014
Comprehensive income - - - 474,226,166.14 474,226,166.14
- Net profit - - - 474,226,166.14 474,226,166.14
- Other comprehensive income - - - - -
Capital contribution and
withdrawals by owners
- Contribution of Paid-in capital 74,482,543.00 1,855,144,194.77 - - 1,929,626,737.77
Profit distribution
- Appropriation to surplus
reserves IV(36) - - 36,460,337.10 (36,460,337.10) -
- Profit distribution to equity
owners IV(37) - - - (65,273,749.74) (65,273,749.74)
Balance at 31 December 2014 362,631,943.00 1,869,692,921.70 181,315,971.50 1,594,838,169.39 4,008,479,005.59
- 88 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Company statement of changes in owners’ equity(continued)
For the year ended 31 December 2015
(All amounts Renminbi (RMB) unless otherwise stated)
Items Notes Paid-in capital Capital surplus Surplus reserves Undistributed profits Total owners’ equity
Balance at 1 January 2015 362,631,943.00 1,869,692,921.70 181,315,971.50 1,594,838,169.39 4,008,479,005.59
Movements for the year ended 31
December 2015
Comprehensive income - - - 638,246,122.89 638,246,122.89
- Net profit - - - 638,246,122.89 638,246,122.89
- Other comprehensive income - - - - -
Profit distribution
- Profit distribution to equity
owners IV(37) - - - (72,526,388.60) (72,526,388.60)
Balance at 31 December 2015 362,631,943.00 1,869,692,921.70 181,315,971.50 2,160,557,903.68 4,574,198,739.88
The accompanying notes form an integral part of these financial statements.
Legal Principal in charge Head of accounting
representative: of accounting : department:
- 89 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
I Profile of company
(1) Historical development and basic information
China National Accord Medicines Co., Ltd. (hereinafter referred to asthe “the Company”), formerly
known as Shenzhen Health Mineral Water Co., Ltd., was approved by the People’s Government of
Shenzhen with SFBF (1993) No.356 document to establish on 1 February 1993 through stock
restructure as a company limited by shares. In March 1993, with the approval from the Shenzhen
Branch of the People’s Bank of China, the Company issued 30 million A-shares (including 16.5
million public shares, 3.5 million employee shares and 10 million corporation shares) and 20
million B-shares. After this issuance, the Company’s share capital was RMB105 million. Through
transfer of capital surplus to share capital and bonus issues for years, the share capital of the
Company increased toRMB362,631,900. up to 31 December 2015.
In November 2000, the Company entered into an Assets Exchange Agreement with Shenzhen
Investment Management Company, the original main shareholder of the Company, to exchange all
the assets and liabilities of the Company as of 31 August 2000 for Shenzhen Investment
Management Company’s 100% equity interests in 11 pharmaceutical companies and certain
properties as well as 51% equity interests in Shenzhen Tefa Modern Computer Co., Ltd. On
December 29, 2000, the above assets exchange proposal was approved by shareholder’s voting
in the second extraordinary general meeting in 2000. The transaction was completed on 8 January
2001.
On 18 February 2004, the Company’s original main shareholder, Shenzhen Investment
Management Company, entered into a Stock Transfer Agreement with Sinopharm Group Co., Ltd.
(hereinafter referred to as “Sinopharm Group”) to transfer its 43.33% shares in the Company to
Sinopharm Group. The legal procedures of the above equity transfer were completed on 9
December 2004. At the same time, as approved by GZCQ (2004) No.525 document from the
State-owned Assets Supervision and Administration Commission of the State Council and ZJGSZ
(2004) No.94 document from the China Securities Regulatory Commission, the nature of these
shares was transferred from state-owned stock to state-owned legal entity stock and Sinopharm
Group became the top shareholder of the Company.
On 14 April 2006, the Company’s proposal on reformation of segregated stocks was approved. To
gain liquidity for the restricted stocks of the Company, the holders of the restricted stocks of the
Company agreed to pay the following consideration: based on the stock registration as of 27 April
2006, the Company issued bonus shares on 28 April 2006 at the ratio of 3 shares to every 10 A-
shares to liquidated A-share holders which went public on the same day. After this bonus issue,
the total number of shares of the Company remained unchanged with corresponding changes in
the composition of shareholdings.
OnMarch 14, 2014, the company issued 74,482,543ordinary shares (A shares) through the non
public offering.Par value per share is RMB 1 yuan.The shares shall not be transferred within 36
months since the issued day. Total shares of the Company was 362,631,943 since the issuance
date.
As of 31 December, 2015, the total share capital was 362,631,943.
The Company is registered with Shenzhen Administration for Industry & Commerce. Its business
license number is 440301103040048 and the serial number of the license is N24657. The
operation period of the Company is from 2 August 1986 to the long term. The registered capital of
the Company is RMB362,631,900. The legal representative of the Company is Lin Zhaoxiong.
90
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
I Profile of company(continued)
(1) Historical development and basic information(continued)
The approved scope of business of the Company and its subsidiaries (together “the Group”)
includes wholesale of traditional Chinese medicine preparations, bulk pharmaceutical drugs,
chemical preparations, bulk antibiotic drugs, antibiotic preparations, biochemical drugs, biological
products (including vaccines and in vitro diagnostic reagents), psychotropic drugs and
preparations, narcotic drugs, toxic drugs for medical use, protein assimilation preparation and
peptide hormones; trade of dietary supplement; research, development and consultation services
of pharmaceutical packaging materials and pharmaceutical industry products; industrial investment
holding; domestic trade (other than special licensing), sale of ambulances; trade of second-class
and third- class medical equipments; project investment; property management and lease of self-
owned properties; pharmacovigilance and medical information consulting; parking operation;
logistics and related services; package agency business; logistic design; operating various types of
goods and import and export of technology (not attached directory of import and export
commodities), but excluded the import and export of goods and technology the State limits or
prohibit the company.
(2) Change in consolidation scope and the significant reorganization plan in progress for the
current year
Subsidiaries consolidated in the statement this year are listed in Note V. New subsidiary scoped in
for the year 2015 was Sinopharm Holding Guangzhou Medical Management Co., Ltd(“Guangzhou
Medical”).
On 31 December 2015, with the approval of the Board, the Company publicly list for sale of the
holding 67% of the total equity of Zhijun(Suzhou), with base price of RMB155.3 million. Up to the
report date, the Company reached agreement with an independent third party, and the price is
a bit higher than the base price. The relevant procedures are in progress.
On 9March 2016, the Board of the Company approved the reorganization plan regarding the
commercial and manufacturing business with related parties, including:
1) The company purchases 100% of the equity of Sinopharm Holding Guoda Drugstore Co.,
Ltd(“Guoda Drugstore”), Foshan Nanhai Medicine Group Co., Ltd.(“Foshan Nanhai”), Guangdong
Dongfang Uptodate & Special Medicines Co., Ltd(“Guangdong Dongfang”) and 51% of the equity
of Guangdong Nanfang Foreign Trade Co., Ltd(“Nanfang Trade”) from the Parent company
Sinopharm Holding and the related party China National Pharmaceutical Foreign Trade Co.,
Ltd(“Sinopharm Trade”) respectively, with consideration of non-public issuance of A-share.
Meanwhile, the Company purchases 49% of the equity Nanfang Trade from 11 natural person
minority shareholders with cash.
2) The company sells Pingshan Pharmaceutical Research & Development Manufacturing Base
and 51% of the equity 3 subsidiaries including Sinopharm Group Zhijun(Shenzhen)
Pharmaceutical Co., Ltd.(“Zhijun Medicine”), Zhijun Pharmaceutical Trade Co., Ltd.(“Zhijun
Trade”), and Sinopharm Group Zhijun(Shenzhen) Pingshan Pharmaceutical Co., Ltd.(“Pingshan
Medicine”) and subscribe the new shares of Shanghai Shyndec Pharmaceutical Co.,Ltd..
(3) These financial statements were authorised for issue by the board of directors of the Company on
24 March 2016.
91
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
II Summary of significant accounting policies and accounting estimates
(1) Basis of preparation
The group determines the specific accounting policies and accounting estimates according to the
production management characteristics, shown mainly on the bad debt provision withdrawing
method for account receivable(Note II(11)), measurement of inventory(Note II(12)), depreciation
for PP&E and amortization for intangible asset(Note II(16), (19)), judgement basis for capitalization
of development expenditure(Note II(19)),impairment of long-term assets(Note II(22)), recognition
timing of revenue(Note II(25)).
The financial statements were prepared in accordance with the Basic Standard and specific
standards of the Accounting Standards for Business Enterprises issued by the Ministry of Finance
on 15 February 2006 and those updated afterwards, and other relevant regulations issued
thereafter (hereafter collectively referred to as the “Accounting Standards for Business
Enterprises” or “CAS”), and the disclosure requirements in the Preparation Convention of
Information Disclosure by Companies Offering Securities to the Public No.15 – General Rules on
Financial Reporting issued by the China Securities Regulatory Commission.
This financial statement is prepared on the basis of going concern.
(2) Statement of compliance with the Accounting Standards for Business Enterprises
The financial statements of the Company for the year ended 31 December 2015 are in compliance
with the Accounting Standards for Business Enterprises, and truly and completely present the
financial position of the Group and the Company as of 31 December 2015 and the operating
results, cash flows and other information of the Group and the Company for the year then ended.
(3) Accounting year
The Company’s accounting year starts on 1 January and ends on 31 December.
(4) Functional currency
The functional currency is Renminbi (RMB).
(5) Business combinations
(a) Business combinations involving enterprises under common control
The consideration paid and net assets obtained by the absorbing party in a business combination
are measured at the carrying amount. The difference between the carrying amount of the net assets
obtained from the combination and the carrying amount of the consideration paid for the combination
is treated as an adjustment to capital surplus (share premium). If the capital surplus (share premium)
is not sufficient to absorb the difference, the remaining balance is adjusted against retained
earnings. Costs directly attributable to the combination are included in profit or loss in the period in
which they are incurred. Transaction costs associated with the issue of equity or debt securities for
the business combination are included in the initially recognized amounts of the equity or debt
securities.
92
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
II Summary of significant accounting policies and accounting estimates(continued)
(5) Business combinations(continued)
(b) Business combinations involving enterprises not under common control
The cost of combination and identifiable net assets obtained by the acquirer in a business
combination are measured at fair value at the acquisition date. Where the cost of the combination
exceeds the acquirer’s interest in the fair value of the acquirer’s identifiable net assets, the difference
is recognized as goodwill; where the cost of combination is lower than the acquirer’s interest in the
fair value of the acquirer’s identifiable net assets, the difference is recognized in profit or loss for the
current period. Costs directly attributable to the combination are included in profit or loss in the
period in which they are incurred. Transaction costs associated with the issue of equity or debt
securities for the business combination are included in the initially recognized amounts of the equity
or debt securities.
(6) Preparation of consolidated financial statements
The consolidated financial statements comprise the financial statements of the Company and all of
its subsidiaries.
Subsidiaries are consolidated from the date on which the Group obtains control and are de-
consolidated from the date that such control ceases. For a subsidiary that is acquired in a
business combination involving enterprises under common control, it is included in the
consolidated financial statements from the date when it, together with the Company, comes under
common control of the ultimate controlling party. The portion of the net profits realized before the
combination date is presented separately in the consolidated income statement.
In preparing the consolidated financial statements, where the accounting policies and the
accounting periods of the Company and subsidiaries are inconsistent, the financial statements of
the subsidiaries are adjusted in accordance with the accounting policies and the accounting period
of the Company. For subsidiaries acquired from business combinations involving enterprises not
under common control, the individual financial statements of the subsidiaries are adjusted based
on the fair value of the identifiable net assets at the acquisition date.
All significant intra-group balances, transactions and unrealized profits are eliminated in the
consolidated financial statements. The portion of a subsidiary’s equity and the portion of a
subsidiary’s net profits, losses and comprehensive income for the period not attributable to the
Company are recognized as minority interests and presented separately in the consolidated
financial statements within equity, net profits and total comprehensive income respectively.
Unrealized gain or loss from selling assets to subsidiaries fully offsets the net incomeattributable
to equity holders of the company. Unrealized gain or loss from purchasing assets from
subsidiaries offsets the net income attributable to equity holders of the company and attributable
to the minority interest by the distribution proportionregarding the company and the subsidiary
Unrealized gain or loss from transaction between subsidiaries offsets the net income attributable
to equity holders of the company and attributable to the minority interest by the distribution
proportion regarding the company and the selling side of the subsidiaries. If different recognition
perspectives for the same transaction arise within different accounting identities setup, there is
adjustment for the transaction from the Group’s perspective.
(7) Acquisition of minority interest in controlled subsidiaries
The Company acquires equity from the minority shareholders after taking control of the subsidiary,
in the consolidated financial statement, the subsidiary’s assets, liabilities should be measured from
combination or acquisition date. The difference between the carrying amount of acquisition of
minority interest and the net assets proportion calculated by original share percentage since the
acquisition date should be recognized in capital surplus. If the capital surplus is insufficient to
dilute, the retained earnings shall be adjusted.
93
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
II Summary of significant accounting policies and accounting estimates(continued)
(8) Cash and cash equivalent
Cash and cash equivalent comprise cash on hand, deposits that can be readily drawn on demand,
and short-term and highly liquid investments that are readily convertible to known amounts of cash
and are subject to an insignificant risk of changes in value.
(9) Foreign currency translation
Foreign currency transactions are translated into RMB using the exchange rates prevailing at the
dates of the transactions.
At the balance sheet date, monetary items denominated in foreign currencies are translated into
RMB using the spot exchange rates on the balance sheet date. Exchange differences arising from
these translations are recognized in profit or loss for the current period, except for those
attributable to foreign currency borrowings that have been taken out specifically for the acquisition
or construction of qualifying assets, which are capitalised as part of the cost of those assets. Non-
monetary items denominated in foreign currencies that are measured at historical costs are
translated at the balance sheet date using the spot exchange rates at the date of the transactions.
The effect of exchange rate changes on cash is presented separately in the cash flow statement.
(10) Financial Instruments
(a) Financial assets
(i) Classification of financial assets
Financial assets are classified into the following categories at initial recognition: financial assets at
fair value through profit or loss, receivables, available-for-sale financial assets and held-to-maturity
investments. The classification of financial assets depends on the Group’s intention and ability to
hold the financial assets. The Group currently holds the financial assets including receivables.
Receivables, including notes receivables, accounts receivable and other receivables, are non-
derivative financial assets with fixed or determinable payments that are not quoted in an active
market.
(ii) Recognition and measurement
Financial assets are recognized at fair value on the balance sheet when the Group becomes a
party to the contractual provisions of the financial instrument. The transaction expenses are
included in receivables’ original book value, which is measured at amortized cost using the
effective interest method.
94
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
II Summary of significant accounting policies and accounting estimates (continued)
(10) Financial Instruments(continued)
(a) Financial assets(continued)
(iii) Impairment of financial assets
The Group assesses the carrying amounts of receivables other than those at fair value through
profit or loss at each balance sheet date. If there is objective evidence that a financial asset is
impaired, an impairment loss is provided for. The objective evidence are matters occur after the
financial assets been recognised, affect its estimated future cash flow and could be measured
accurately by the Group. When an impairment loss on a financial asset carried at amortised cost
has occurred, the amount of loss is provided for at the difference between the asset’s carrying
amount and the present value of its estimated future cash flows (excluding future credit losses that
have not been incurred). If there is objective evidence that the value of the financial asset
recovered and the recovery is related objectively to an event occurring after the impairment was
recognised, the previously recognised impairment loss is reversed and the amount of reversal is
recognised in profit or loss.
(iv) Derecognition of financial assets
A financial asset is derecognised when any of the below criteria is met: (i) the contractual rights to
receive the cash flows from the financial asset expire; (ii) the financial asset has been transferred
and the Group transfers substantially all the risks and rewards of ownership of the financial asset
to the transferee; or (iii) the financial asset has been transferred and the Group has not retained
control of the financial asset, although the Group neither transfers nor retains substantially all the
risks and rewards of ownership of the financial asset.
On derecognition of a financial asset, the difference between the carrying amount and the sum of
the consideration received and the cumulative changes in fair value that had been recognised
directly in equity, is recognised in profit or loss.
(b) Financial liabilities
Financial liabilities are classified into the following categories at initial recognition: financial
liabilities at fair value through profit or loss and other financial liabilities. The financial liabilities of
the Group mainly comprise other financial liabilities, including payables and borrowings
Payables, including notes payable, accounts payable and other payables, are recognised initially
at fair value and subsequently measured at amortised cost using the effective interest method.
Borrowings are recognised initially at fair value, net of transaction costs incurred, and
subsequently carried at amortised costs using the effective interest method.
Other financial liabilities with maturities no more than one year are classified as current liabilities.
Other financial liabilities with maturities over one year but are due within one year at the balance
sheet date are classified as the current portion of non-current liabilities. Others are classified as
non-current liabilities.
A financial liability is derecognised or partly derecognised when the current obligation is
discharged or partly discharged. The difference between the carrying amount of the financial
liability or the derecognised part of the financial liability and the consideration paid is recognised in
profit or loss.
95
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
II Summary of significant accounting policies and accounting estimates (continued)
(11) Receivables
Receivables comprise notes receivable, accounts receivable and other receivables. Accounts
receivable arising from sale of goods or rendering of services are initially recognized at fair value
of the contractual payments from the buyers or service recipients.
(a) Receivables with amounts that are individually significant and subject to separate assessment for
provision for bad debts
Receivables with amounts that are individually significant are subject to assessment for
impairment on the individual basis. If there exists objective evidence that the Group will not be
able to collect the amount under the original terms, a provision for impairment of that receivable is
made.
The criterion for determining individually significant amounts is that any individual amount is more
than RMB5 million.
The method of providing for bad debts for those individually significant amounts is as follows: the
amount of the present value of the future cash flows expected to be derived from the receivable
below its carrying amount.
(b) Receivables that are subject to provision for bad debts on the grouping basis
Receivables with amounts that are not individually significant and those receivables that have
been individually assessed for impairment and have not been found impaired are classified into
certain groupings based on their credit risk characteristics.The provision for bad debts is
determined based on the historical loss experience for the groupings of receivables with similar
credit risk characteristics, taking into consideration of the current circumstances.
A provision for impairment of the receivables is made based on the ageing of receivables at the
following percentage:
Provision ratios used for Provision ratios used for
accounts receivables other receivables
Within 1 year - -
1 to 2 years 5% 5%
2 to 3 years 10% 10%
More than 3 years 20% 20%
(c) Receivables with amounts that are not individually significant but subject to separate assessment
for provision for bad debts
The reason for making separate assessment for provision for bad debts is that there exists
objective evidence that the Group will not be able to collect the amount under the original terms of
the receivable.
The provision for bad debts is determined based on the amount of the present value of the future
cash flows expected to be derived from the receivable below its carrying amount.
(d) When the Group transfers the accounts receivable to the financial institutions without recourse,
the difference between the proceeds received from the transaction and their carrying amounts and
the related taxes is recognized in profit or loss for the current period.
96
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
II Summary of significant accounting policies and accounting estimates (continued)
(12) Inventories
(a) Classification
Inventories include raw materials, work in progress, finished goods, delegate processing supplies
and turnover materials, and are measured at the lower of cost and net realizable value.
(b) Costing of inventories
Cost is determined on the weighted average method. The cost of finished goods and work in
progress comprises raw materials, direct labour and an allocation of systematically allocated
overhead expenditures incurred based on normal operating capacity.
(c) Basis for determining net realizable values of inventories and method for making provision for
decline in the value of inventories
Provisions for declines in the value of inventories are determined at the excess amount of the
carrying value of the inventories over their net realizable value. Net realizable value is determined
based on the estimated selling price in the ordinary course of business, less the estimated costs to
completion and estimated costs necessary to make the sale and related taxes.
(d) The Group adopts the perpetual inventory system.
(e) Amortization methods of low value consumables and packaging materials
Turnover materials include low value consumables and packaging materials, which are expensed
when issued.
(13) Assets classified as held for sale
Non-current assets or disposal group satisfying the following conditions will be classified as assets
held for sale: (i)The non-current assets or disposal group are instantly ready for sale under the
custom terms. (ii)The resolution regarding the disposal of non-current assets or disposal group
has been appropriately approved. (iii)The company has signed an irrevocable agreement. (iv)The
disposal will be accomplished within 1 year.
Non current assets which meet the conditions of Assets classified as held for sale, excluding
financial assets, investment properties measured by fair value method, and deferred income tax
assets, could be appraised as the lower number between book value and fair value minus
disposal cost. The difference between the fair value minus disposal cost and the book value,
should be recognized as asset impairment loss.
Asset and liability among the non-current assets or disposal group that are classified as Assets
classified as held for sale, should be classified as current asset and current liability respectively,
and should be individually presented on the balance sheet.
97
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
II Summary of significant accounting policies and accounting estimates (continued)
(14) Long-term equity investments
Long-term equity investments comprise the Company’s long-term equity investments in its
subsidiaries and the Group’s long-term equity investments in its associates.
Subsidiaries are the investees over which the Company is able to exercise control. Associates are
the investees that the Group has significant influence on their financial and operating policies.
Investments in subsidiaries are measured using the cost method in the Company’s financial
statements, and adjusted by using the equity method when preparing the consolidated financial
statements. Interests in associates are accounted for using the equity method.
(a) Determination of investment cost
For long-term equity investments acquired through a business combination: for long-term equity
investments acquired through a business combination involving enterprises under common
control, the investment cost shall be the absorbing party’s share of the carrying amount of owners’
equity of the party being absorbed at the combination date; for long-term equity investment
acquired through a business combination involving enterprises not under common control, the
investment cost shall be the combination cost.
(b) Subsequent measurement and recognition of related profit and loss
For long-term equity investments accounted for using the cost method, they are measured at the
initial investment costs, and cash dividends or profit distribution declared by the investees are
recognized as investment income in profit or loss.
For long-term equity investments accounted for using the equity method, where the initial
investment cost of a long-term equity investment exceeds the Group’s share of the fair value of
the investee’s identifiable net assets at the acquisition date, the long-term equity investment is
measured at the initial investment cost; where the initial investment cost is less than the Group’s
share of the fair value of the investee’s identifiable net assets at the acquisition date, the
difference is included in profit or loss and the cost of the long-term equity investment is adjusted
upwards accordingly.
For long-term equity investments accounted for using the equity method, the Group recognizes
the investment income according to its share of net profit or loss of the investee. The Group
discontinues recognizing its share of net losses of an investee after the carrying amount of the
long-term equity investment together with any long-term interests that, in substance, form part of
the investor’s net investment in the investee are reduced to zero. However, if the Group has
obligations for additional losses and the criteria with respect to recognition of provisions under the
accounting standards on contingencies are satisfied, the Group continues recognizing the
investment losses and the provisions. For changes in owners’ equity of the investee other than
those arising from its net profit or loss, other comprehensive income, and profit distribution, the
Group adjusts the book value of the investment and records capital surplus accordingly. The
carrying amount of the investment is reduced by the Group’s share of the profit distribution or cash
dividends declared by an investee. The unrealized profits or losses arising from the intra-group
transactions amongst the Group and its investees are eliminated in proportion to the Group’s
equity interest in the investees, and then based on which the investment gains or losses are
recognized. For the loss on the intra-group transaction amongst the Group and its investees
attributable to asset impairment, any unrealized loss is not eliminated.
98
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
II Summary of significant accounting policies and accounting estimates (continued)
(14) Long-term equity investments(continued)
(c) Basis for determining existence of control, jointly control or significant influence over investees
Control is the power to govern the financial and operating policies of the investee so as to obtain
benefits from its operating activities. In determining whether the Company is able to exercise
control over the investee, the effect of potential voting rights over the investee is considered, such
as convertible debts and warrants currently exercisable, etc.
Significant influence is the power to participate in the financial and operating policy decisions of
the investee, but is not control or joint control over those policies.
(d) Impairment of long-term equity investments
The carrying amount of long-term equity investments in subsidiaries and associates is reduced to
the recoverable amount when the recoverable amount is less than the carrying amount (Note II
(22)).
(15) Investment properties
Investment properties, including land use rights that have already been leased out, buildings that
are held for the purpose of leasing, and buildings that are being constructed or developed for the
purpose of leasing in future, are measured initially at cost. Subsequent expenditures incurred in
relation to an investment property are included in the cost of the investment property when it is
probable that the associated economic benefits will flow to the Group and their costs can be
reliably measured; otherwise, the expenditures are recognized in profit or loss in the period in
which they are incurred.
The Group adopts the cost model for subsequent measurement of investment properties.
Buildings and land use rights are depreciated or amortized to their estimated net residual values
over their estimated useful lives. The estimated useful lives, the estimated net residual values that
are expressed as a percentage of cost and the annual depreciation (amortization) rates of
investment properties are as follows:
Estimated useful Estimated Annualdepreciation (amortization)
lives residual value rates
Buildings 20-35 years 5% 2.71% to 4.75%
Land use rights 30-50 years - 2.00% to 3.33%
When an investment property is transferred to owner-occupied properties, it is reclassified as fixed
asset or intangible asset at the date of the transfer. When an owner-occupied property is
transferred out for earning rentals or for capital appreciation, the fixed asset or intangible asset is
reclassified as investment properties at its carrying amount at the date of the transfer.
The investment property’s estimated useful life, net residual value and depreciation (amortization)
method applied are reviewed and adjusted as appropriate at each year-end.
An investment property is derecognized on disposal or when the investment property is
permanently withdrawn from use and no future economic benefits are expected from its disposal.
The net amount of proceeds from sale, transfer, retirement or damage of an investment property
after its carrying amount and related taxes and expenses is recognized in profit or loss for the
current period.
The carrying amount of an investment property is reduced to the recoverable amount if the
recoverable amount is below the carrying amount (Note II (22)).
99
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
II Summary of significant accounting policies and accounting estimates (continued)
(16) Fixed assets
(a) Recognition and initial measurement of fixed assets
Fixed assets comprise buildings, machinery and equipment, motor vehicles, other equipment and
leasehold improvements.
Fixed assets are recognized when it is probable that the related economic benefits will flow to the
Group and the costs can be reliably measured. Fixed assets purchased or constructed by the
Group are initially measured at cost at the acquisition date. The fixed assets contributed by the
State shareholders at the reorganization of the Company into a corporation entity are recognized
based on the revaluated amounts approved by the state-owned assets administration department.
Subsequent expenditures incurred for a fixed asset are included in the cost of the fixed asset
when it is probable that the associated economic benefits will flow to the Group and the related
cost can be reliably measured. The carrying amount of the replaced part is derecognized. All the
other subsequent expenditures are recognized in profit or loss in the period in which they are
incurred.
(b) Depreciation methods of fixed assets
Fixed assets are depreciated using the straight-line method to allocate the cost of the assets to
their estimated residual values over their estimated useful lives. For the fixed assets that have
been provided for impairment loss, the related depreciation charge is prospectively determined
based upon the adjusted carrying amounts over their remaining useful lives.
The estimated useful lives, the estimated residual values expressed as a percentage of cost and
the annual depreciation rates are as follows:
Estimated useful Estimated Annual
lives residual value depreciation rates
Buildings 20-35 years 5% 2.71% to 4.75%
Machinery and equipment 10-14 years 5% 6.79% to 19.00%
Motor vehicles 5-10 years 5% 9.50% to 19.00%
Other equipment 5-10 years 5% 9.50% to 31.67%
Leasehold improvements Within 5 years - Above 20.00%
The estimated useful life, the estimated net residual value of a fixed asset and the depreciation
method applied to the asset are reviewed, and adjusted as appropriate at least at each year-end.
(c) The carrying amount of fixed assets is reduced to the recoverable amount when the recoverable
amount is less than the carrying amount (Note II (22)).
(d) Recognition basis and measurement method for financing leased fixed assets
Financing leases are leases with the whole risks and rewards related to the asset substantially
transferred. Financing leased fixed assets are recognized with the smaller value among the fair
value and minimum lease payments. Difference between the booking value and the minimum
lease payments should be recognized as unrecognized financing charges(Note II (28(b))).
Financing leased fixed assets adopt depreciation policies aligned with those fixed assets owned
by the company. For those leased assets that can ascertain the ownership of the assets by the
expiration date, the assets should be depreciated within estimated useful lives. Otherwise, the
assets should be depreciated within the shorter period among the leasing period and estimated
useful lives.
100
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
II Summary of significant accounting policies and accounting estimates (continued)
(16) Fixed assets(continued)
(e) Disposal of fixed assets
A fixed asset is derecognised on disposal or when no future economic benefits are expected from
its use or disposal. The amount of proceeds from disposal on sale, transfer, retirement or damage
of a fixed asset net of its carrying amount and related taxes and expenses is recognized in profit
or loss for the current period.
(17) Construction in progress
Construction in progress is measured at actual cost. Actual cost comprises construction costs,
installation costs, borrowing costs that are eligible for capitalisation and other costs necessary to
bring the fixed assets ready for their intended use. Construction in progress is transferred to fixed
assets when the assets are ready for their intended use, and depreciation begins from the
following month. The carrying amount of construction in progress is reduced to the recoverable
amount when the recoverable amount is less than the carrying amount (Note II (22)).
(18) Borrowing costs
The borrowing costs that are directly attributable to the acquisition and construction of a fixed
asset that needs a substantially long period of time for its intended use commence to be
capitalised and recorded as part of the cost of the asset when expenditures for the asset and
borrowing costs have been incurred, and the activities relating to the acquisition and construction
that are necessary to prepare the asset for its intended use have commenced. The capitalisation
of borrowing costs ceases when the asset under acquisition or construction becomes ready for its
intended use and the borrowing costs incurred thereafter are recognised in profit or loss for the
current period. Capitalisation of borrowing costs is suspended during periods in which the
acquisition or construction of a fixed asset is interrupted abnormally and the interruption lasts for
more than 3 months, until the acquisition or construction is resumed.
For the specific borrowings obtained for the acquisition or construction of a fixed asset qualifying
for capitalisation, the amount of borrowing costs eligible for capitalisation is determined by
deducting any interest income earned from depositing the unused specific borrowings in the banks
or any investment income arising on the temporary investment of those borrowings during the
capitalisation period.
For the general borrowings obtained for the acquisition or construction of a fixed asset qualifying
for capitalisation, the amount of borrowing costs eligible for capitalization is determined by
applying the weighted average effective interest rate of general borrowings, to the weighted
average of the excess amount of cumulative expenditures on the asset over the amount of specific
borrowings. The effective interest rate is the rate at which the estimated future cash flows during
the period of expected duration of the borrowings or applicable shorter period are discounted to
the initial amount of the borrowings.
(19) Intangible assets
Intangible assets include land use rights, computer softwares, technology patents,trademarks and
distribution network, which initially recognized at cost. Intangible assets contributed by state-
owned shareholders during the company reorganization were recorded based on the valuation
amount approved by the state-owned assets supervision and management department.
101
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
II Summary of significant accounting policies and accounting estimates (continued)
(19) Intangible assets(continued)
(a) Land use rights
A land use right granted by government with an infinite useful life would not be amortized. Other
land use rights are amortized on the straight-line basis over their approved useful period. If the
acquisition costs of land use rights and the buildings located thereon cannot be reliably allocated
between the land use rights and the buildings, all of the acquisition costs are recognized as fixed
assets.
(b) Computer softwares
Computer softwares purchased by the Group are initially measured at cost, which are amortized
on the straight-line basis over their approved useful period of 3 to 5 years.
(c) Trademarks and Technology Patents
Trademarks are amortized on the straight-line basis over their effective periods as stipulated by
law of 5 to 10 years. Technology Patents are amortized on the straight-line basis over their
effective useful period of 5 years.
(d) Distribution network
Distribution network includes customer relationships and distribution channels, which is amortized
on the straight-line basis over its approved useful lives of 20 years.
(e) Periodical review of useful life and amortization method
For an intangible asset with a finite useful life, review of its useful life and amortization method is
performed at each year-end, with adjustment made as appropriate.
For an intangible asset without a definite useful life, review of its useful life are performed at each
year-end.
(f) Research and development
The expenditure on an internal research and development project is classified into expenditure on
the research phase and expenditure on the development phase based on its nature and whether
there is material uncertainty that the research and development activities can form an intangible
asset at end of the project.
Expenditure for investigation, evaluation and selection of production process and new drugs
researches is recognized in profit or loss in the period in which it is incurred. Expenditure on the
designation, measurement of the final utilization of the production process and new drugs before
mass production, is capitalized only if all of the following conditions are satisfied:
development of the production process and new drugs has been fully demonstrated by the
technical team;
management has approved the budget of drug production development and new drugs;
market research analysis suggests thatthe products produced by the new production
technology are able to be promoted;
adequate technical, financial and other resources to complete the development and the ability
to use or sell the intangible asset; and
the expenditure attributable to the intangible asset during its development phase can be
reliably measured.
102
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
II Summary of significant accounting policies and accounting estimates (continued)
(19) Intangible assets(continued)
(f) Research and development(continued)
Other development expenditures that do not meet the conditions above are recognized in profit or
loss in the period in which they are incurred. Development costs previously recognized as
expenses are not recognized as an asset in a subsequent period. Capitalized expenditure on the
development phase is presented as development costs in the balance sheet and transferred to
intangible assets at the date that the asset is ready for its intended use.
(g) Impairment of intangible assets
The carrying amount of intangible assets is reduced to the recoverable amount when the
recoverable amount is less than the carrying amount (Note II (22)).
(20) Long-term prepaid expenses
Long-term prepaid expenses include the expenditure for improvements to fixed assets under
operating leases, and other expenditures that have been made but should be recognized as
expenses over more than one year in the current and subsequent periods. Long-term prepaid
expenses are amortized on the straight-line basis over the expected beneficial period and are
presented at actual expenditure net of accumulated amortization.
(21) Governmental medical reserve funds and specially approved reserving materials
Appointed by the PRC Government, China National Pharmaceutical Group Corporation
(“CNPGC") is responsible for purchasing, allocating and providing the governmental medical
reserves, which include the medical products, traditional Chinese medicine and medical
appliances for nation-wide emergency rescue and disaster relief. Appointed by the Government of
Guangxi Province, Sinopharm Medicine Holding Guangxi Co., Ltd. (“Sinopharm Guangxi”), a
subsidiary of the Company, is responsible for purchasing, allocating and providing the medical
reserves, which include the medical products needed for common disease and emergencies
triggered by major disasters, epidemics and other situations in Guangxi Province. In accordance
with the regulation of CNPGC, as being the enterprise who bears the obligation for specially
approved medical reserving materials, the medical reserve funds received from the PRC
Government or local government are recognised in other Non-current liabilities. The Group
reserves the specially approved medical reserving materials according to the reserve program (by
category and by quantity), applies dynamic management and recognises in other non-current
assets.
103
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
II Summary of significant accounting policies and accounting estimates (continued)
(22) Impairment of long-term assets
Fixed assets, construction in progress, intangible assets with finite useful lives, long-term prepaid
expenses and investment properties measured using the cost model and long-term equity
investments in subsidiaries, joint ventures and associates are tested for impairment if there is any
indication that an asset may be impaired at the balance date. If the result of the impairment test
indicates that the recoverable amount of the asset is less than its carrying amount, a provision for
impairment and an impairment loss are recognised for the amount by which the asset’s carrying
amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair
value less costs to sell and the present value of the future cash flows expected to be derived from
the asset. Provision for asset impairment is determined and recognised on the individual asset
basis. If it is not possible to estimate the recoverable amount of an individual asset, the
recoverable amount of a group of assets to which the asset belongs is determined. A group of
assets is the smallest group of assets that is able to generate independent cash inflows.
Goodwill that is separately presented in the financial statements,intangible assets with infinite
useful lives and capitalized development expenditures are tested at least annually for impairment,
irrespective of whether there is any indication that it may be impaired. In conducting the test, the
carrying value of goodwill is allocated to the related asset groups or groups of asset groups which
are expected to benefit from the synergies of the business combination. If the result of the test
indicates that the recoverable amount of an asset group or group of asset groups, including the
goodwill allocated, is lower than its carrying amount, the corresponding impairment loss is
recognised. The impairment loss is first deducted from the carrying amount of goodwill that is
allocated to the asset group or group of asset groups, and then deducted from the carrying
amounts of other assets within the asset groups or groups of asset groups in proportion to the
carrying amounts of other assets.
Once the above asset impairment loss is recognized, it will not be reversed for the value
recovered in the subsequent periods.
104
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
II Summary of significant accounting policies and accounting estimates (continued)
(23) Employee benefits
Employee benefits mainly include short-term employee benefits, post-employment benefits,
termination benefits and other long-term employee benefits incurred in exchange for service
rendered by employees or various forms of rewards or compensation due to severance of labour
relation.
(a) Short-term employee benefits
Short-term employee benefits include wages or salaries, bonus, allowances and subsidies, staff
welfare, medical insurance, work injury insurance, maternity insurance, housing funds, and union
running costs and employee education costs. The employee benefits are recognised in the
accounting period in which the service has been rendered by the employees, and as costs of
assets or expenses to whichever the employee service is attributable.
(b) Post-employment benefits
The Company classifies post-employment benefit plans intoeither defined contribution plans
anddefined benefit plans. Defined contribution plans are post-employment benefit plans under
which the Company pays fixed contributions into a separate fund and will have no obligation to
pay further contributions; and defined benefit plans are post-employment benefit plans other than
defined contribution plans. During the reporting period, the Company's post-employment benefits
mainly include basic pensions, unemployment insurance and enterprise annuity, both of which
belong to the defined contribution plans.
Basic pensions
The Company’s employees participate in the defined basic pension insurance plan set up and
administered by local labour and social protection authorities. Basic pensions are provided
monthly according to stipulated bases and proportions to local labour and social security
institutions. When employees retire, local labour and social security institutions have a duty to pay
the basic pension insurance to them. The amounts payable are recognised as liabilities based on
the above provisions in the accounting period in which the service has been rendered by the
employees, and as costs of assets or expenses to whichever the employee service is attributable.
(c) Termination benefits
The group recognizes the debt and the gain or loss, when offering compensation for terminating
the labour contract before the due date, or encouraging the staff to resign voluntarily, at the earlier
date when the group cannot unilaterally withdraw the labour relation plan or recognize the cost
relating to recombinant involving the payment of termination benefits.
105
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
II Summary of significant accounting policies and accounting estimates (continued)
(23) Employee benefits(continued)
(c) Termination benefits(continued)
Retirement benefits
The group provides retirement benefits to employees who accept the internal retirement
arrangements. Retirement benefits refer to the salary and social security contributions provided to
those staff who voluntarily quit the job with approval from the management team, before the
retirement age. The group offers retirement benefits from the date when the arrangement begins,
to the date when the staff reaches the retirement age. The group accounts the retirement benefits
referring to the accounting treatment for the termination benefits. Liability including salary and
social security contributions is recognized when conditions of termination benefits recognition
meet, regarding to the period from the staff leaves the position to the normal retirement date.
Difference arising from the changes in actuarial assumptions for retirement benefits and
adjustments in welfare standard, will be accounted in the current profits and losses.
Retirement benefits that are expected to be paid within one year from the balance sheet date is
disclosed as current liability.
(24) Dividend distribution
Cash dividends distribution is recognized as a liability in the period in which it is approved by the
annual shareholders’ meeting.
(25) Revenue recognition
The amount of revenue is determined in accordance with the fair value of the consideration
received or receivable for the sale of goods and services in the ordinary course of the Group’s
activities. Revenue is shown net of discounts and returns.
Revenue can be recognized on condition that the transaction-related economic interest is
expected to be satisfied, the amount is able to reliably measured, and the following recognition
conditions are met:
(a) Sale of goods
Revenue from the sale of goods is recognized when significant risks and rewards of ownership of
the goods are transferred to the buyer, the Company retains neither continuing managerial
involvement to the degree usually associated with ownership nor effective control over the goods
sold, and it is probable that the economic benefit associated with the transaction will flow to the
Company and the relevant revenue and costs can be measured reliably.
(b) Rendering of services
The Group provides freight , storage and other service to external parties. The freights are
recognized as revenue right after the goods are transported to the place of delivery according to
contracts or agreements, received and confirmed by the purchasers. Other revenue is determined
in accordance with the amount provided in the service period stipulated in the contract.
106
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
II Summary of significant accounting policies and accounting estimates (continued)
(25) Revenue recognition(continued)
(c) Customer Loyalty Programme
The group, offers loyalty points programmes where points earned through the purchase of goods
can only be redeemed for goods provided by Sinopharm Group Zhijun(Shenzhen) Pharmaceutical
Co., Ltd. or other free goods. The fair value of the consideration received or receivable in respect
of the initial sale is allocated between the award credits and the other components of the sale. Fair
value of award points is measured on the basis of the value of the awards (that is, goods or
services) for which they could be redeemed, the fair value of the award credits should take
account of expected forfeitures as well as the discounts or incentives that would otherwise be
offered to customers who have not earned award credits from an initial sale.
(26) Government grants
Government grants are transfers of monetary or non-monetary assets from the government to the
Group at nil consideration, including refund of taxes and financial subsidies, etc.
A government grant is recognized when the conditions attached to it can be complied with and the
government grant can be received. For a government grant in the form of transfer of monetary
assets, the grant is measured at the amount received or receivable. For a government grant in the
form of transfer of non-monetary assets, it is measured at fair value; if the fair value is not reliably
determinable, the grant is measured at nominal amount.
A government grant related to an asset is grant received aimed to create long-term asset by
contracting or other methods. And government grant related to income is any grant other than
government grant related to an asset.
A government grant related to an asset is recognized as deferred income, and evenly amortized to
profit or loss over the useful life of the related asset. Government grants measured at nominal
amounts are recognized immediately in profit or loss for the current period.
For government grants related to income, where the grant is a compensation for related expenses
or losses to be incurred by the Group in the subsequent periods, the grant is recognized as
deferred income, and included in profit or loss over the periods in which the related costs are
recognized; where the grant is a compensation for related expenses or losses already incurred by
the Group, the grant is recognized immediately in profit or loss for the current period.
(27) Deferred tax assets and deferred tax liabilities
Deferred tax assets and deferred tax liabilities are calculated and recognised based on the
differences arising between the tax bases of assets and liabilities and their carrying amounts
(temporary differences). Deferred tax asset is recognised for the deductible losses that can be
carried forward to subsequent years for deduction of the taxable profit in accordance with the tax
laws. No deferred tax liability is recognised for a temporary difference arising from the initial
recognition of goodwill. No deferred tax asset or deferred tax liability is recognised for the
temporary differences resulting from the initial recognition of assets or liabilities due to a
transaction other than a business combination, which affects neither accounting profit nor taxable
profit (or deductible loss). At the balance sheet date, deferred tax assets and deferred tax liabilities
are measured at the tax rates that are expected to apply to the period when the asset is realised
or the liability is settled.
107
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
II Summary of significant accounting policies and accounting estimates (continued)
(27) Deferred tax assets and deferred tax liabilities(continued)
Deferred tax assets are only recognised for deductible temporary differences, deductible losses
and tax credits to the extent that it is probable that taxable profit will be available in the future
against which the deductible temporary differences, deductible losses and tax credits can be
utilised.
Deferred tax assets and liabilities are offset when:
the deferred taxes are related to the same tax payer within the Group and the same taxation
authority; and,
that tax payer has a legally enforceable right to offset current tax assets against current tax
liabilities.
Deferred tax liabilities are recognized for temporary differences arising from investments in
subsidiaries and associates, except where the Group is able to control the timing of the reversal of
the temporary difference, and it is probable that the temporary difference will not reverse in the
foreseeable future. When it is probable that the temporary differences arising from investments in
subsidiaries and associates will be reversed in the foreseeable future and that the taxable profit
will be available in the future against which the temporary differences can be utilized, the
corresponding deferred tax assets are recognized.
(28) Leases
Financing leases are leases with the whole risks and rewards related to the asset substantially transferred.
The other kinds of leases are nominated operating leases.
Lease income under an operating lease are recognized on a straight-line basis over the period of
the lease.
(a) Operating leases
Lease payments under an operating lease are recognized on a straight-line basis over the period
of the lease, and are either capitalized as part of the cost of related assets or charged as an
expense for the current period.
(b) Financing leases
Financing leased fixed assets are recognized with the smaller value among the fair value and
present value of the minimum lease payments. Difference between the booking value and the
minimum lease payments should be recognized as unrecognized financing charges, to be
amortized within the leasing period. The minimum lease payments net off the unrecognized
financing charges should be classified as long-term payables.
(29) Segment information
The Group identifies operating segments based on the internal organization structure,
management requirements and internal reporting system, and discloses segment information of
reportable segments which is determined on the basis of operating segments.
An operating segment is a component of the Group that satisfies all of the following conditions: (1)
the component is able to earn revenues and incur expenses from its ordinary activities; (2) whose
operating results are regularly reviewed by the Group’s management to make decisions about
resources to be allocated to the segment and to assess its performance, and (3) for which the
information on financial position, operating results and cash flows is available to the Group. If two
or more operating segments have similar economic characteristics and satisfy certain conditions,
they are aggregated into one single operating segment.
II Summary of significant accounting policies and accounting estimates (continued)
108
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
(30) Critical accounting estimates
The Group continually evaluates the critical accounting estimates and key judgments applied based
on historical experience and other factors, including expectations of future events that are believed to
be reasonable.
(a) Critical accounting estimates and key assumptions
The critical accounting estimates and key assumptions that have a significant risk of causing a
material adjustment to the carrying amounts of assets and liabilities within the next accounting year
are outlined below:
(i) Accounting estimates on impairment of goodwill
The Group tests annually whether goodwill has suffered any impairment. The recoverable amount of
asset groups and groups of asset groups is the present value of the future cash flows expected to be
derived from them. These calculations require use of estimates (Note IV (14)).
If management revises the gross margin that is used in the calculation of the future cash flows of
asset groups and groups of asset groups, and the revised gross margin is lower than the one
currently used, the Group would need to recognize further impairment against goodwill and fixed
assets.
If management revises the pre-tax discount rate applied to the discounted cash flows, and the revised
pre-tax discount rate is higher than the one currently applied, the Group would need to recognize
further impairment against goodwill and fixed assets.
If the actual gross margin/pre-tax discount rate is higher/lower than management’s estimates, the
impairment loss of goodwill previously provided for is not allowed to be reversed by the Group.
(ii) Accounting estimates on impairment of accounts receivable
In accordance with the Group’s accounting policy (Note II (11)), the Group’s management tests
annually whether receivables have suffered any impairment, Impairment of receivables has been
assessed by taking into account the customers’ credit history and financial position together with the
current market conditions. Even if the Group’s management has made bad debt provision for the
expected loss at its best estimate, there is a possibility that changes in customers’ financial position
or market conditions will alter the result.
(iii) Accounting estimates on impairment of inventories
In accordance with the Group’s accounting policy (Note II (12) (c)), the Group’s management
estimates the net realizable value of the inventory. Net realizable value is determined based on the
estimated selling price in the ordinary course of business, less the estimated costs to completion and
estimated costs necessary to make the sale and related taxes. Even if the Group’s management has
made stock provision for the expected impairment at its best estimate, there is a possibility that
changes in market conditions will alter the result.
109
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
III Taxation
(1) The types and rates of taxes applicable to the Group are set out below:
Type Taxable base Tax rate
Enterprise income Taxable income
tax(“EIT”) 15%、20% or 25%
Value added tax Taxable value added amount (Tax payable is 0%、3%、6%、11%、13% or
(“VAT”)(a) calculated using the taxable sales amount 17%
multiplied by the effective tax rate less
deductible VAT input of current period)
Business tax Rental income, interest income and etc. 5%
City maintenance and VAT and business tax
construction tax 7%
Extra charges of VAT and business tax
education funds 3%
Local extra charges of VAT and business tax
education funds 2%
(2) Tax preferences
(a) In 2014, Zhijun Medicine got the Certificate of High-Tech Corporation issued by Shenzhen Bureau of
Technology & Information, Bureau of Finance, National Tax Bureau and Local Tax Bureau. The Certificate is
valid from 2014 to 2016.
According to the 28th rule of the Corporation Income Tax Law of People’s Republic of China, corporations
which get the Certificate of High-Tech Corporation can get a tax deduction and pay tax at a 15% tax rate. The
tax rate that is applicable to Zhijun Medicine is 15% (2014: 15%).
(b) In 2014, Sinopharm Holding Guangxi Logistics Co., Ltd (“Sinopharm Guangxi Logistics”) was approved by
the Guangxi Local Tax Bureau to enjoy a tax discount applicable to corporations in the region of Western
Development to pay income tax at a 15% rate.
From May to December of 2015, subsidiaries in Guangxi Province, including Sinopharm Holding Guangxi
Co., Ltd((“Sinopharm Guangxi”), Sinopharm Holding Liuzhou Co., Ltd (“Sinopharm Liuzhou”) , Sinopharm
Holding Beihai Co., Ltd (“Sinopharm Beihai”), Sinopharm Holding Guilin Co., Ltd (“Sinopharm Guilin”),
Sinopharm Holding Guigang Co., Ltd (“Sinopharm Guigang”), Sinopharm Holding Yulin Co., Ltd (“Sinopharm
Yulin”), Sinopharm Holding Baise Co., Ltd (“Sinopharm Baise”)and Sinopharm Holding Wuzhou Co., Ltd
(“Sinopharm Wuzhou”)were all approved by the Guangxi Local Tax Bureau to enjoy a tax discount applicable
to corporations in the region of Western Development. Applicable period for Sinopharm Guangxi, Sinopharm
Liuzhou and Sinopharm Beihai is 1 January 2014 to 31 December 2020, and the other 5 subsidiaries is 1
January 2015 to 31 December 2020.
(c) Pingshan Medicine got the Certificate of High-Tech Corporation issued by Shenzhen Bureau of Technology &
Information, Bureau of Finance, National Tax Bureau and Local Tax Bureau in 2012, which is valid for 3
years. Since the company didn’t get the Certificate in 2015, it paid tax at a 25% rate, compared with the tax
rate of 15% in 2014.
(d) Guangzhou Medical is regarded as Small Enterprise. The company enjoys a 50% tax discount and pays tax
at a 20% rate.
110
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements
(1) Cash at bank and on hand
31 December 2015 31 December 2014
Cash on hand 109,096.17 41,627.16
Cash at bank 1,569,117,208.19 854,170,379.68
Other cash balances 1,480,666.15 13,350,108.70
- deposits for bank acceptance notes 500,000.00 10,177,108.70
- deposits for letter of credit 980,666.15 3,173,000.00
1,570,706,970.51 867,562,115.54
As at 31 December 2015, there is no foreign cash at bank (31 December 2014: there is no foreign cash at bank)
(2) Notes receivable
31 December 2015 31 December 2014
Trade acceptance notes 341,720,929.72 358,010,908.78
Bank acceptance notes 478,404,877.95 260,984,531.31
820,125,807.67 618,995,440.09
(a) As at 31 December 2015, pledged notes receivable of the group are as below:
31 December 2015
Bank acceptance notes 5,490,279.00
The pledged notes receivables are used as guarantee for issuance of bank acceptance notes.
(b) As at 31 December 2015, the endorsed or the discounted undue notes receivables of the group are analyzed as
below:
Recognition terminated Recognition not terminated
Trade acceptance notes - 88,924,715.00
Bank acceptance notes 951,708,187.92 -
951,708,187.92 88,924,715.00
111
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(3) Accounts receivable
31 December 2015 31 December 2014
Accounts receivable 6,193,832,382.24 7,043,152,204.29
Less: provision for bad debts (40,001,499.49) (24,839,531.10)
6,153,830,882.75 7,018,312,673.19
(a) The aging of accounts receivable and related provision for bad debts are analyzed below:
31 December 2015 31 December 2014
Amount Provision for bad Amount Provision for bad
debts debts
Within 1 year 6,142,465,488.92 (2,469,091.87) 7,015,198,063.08 (4,613,627.07)
1 to 2 years 31,247,931.93 (18,695,123.79) 7,309,007.23 (2,184,567.35)
2 to 3 years 1,704,989.18 (1,663,743.69) 4,971,803.29 (2,666,614.67)
Over 3 years 18,413,972.21 (17,173,540.14) 15,673,330.69 (15,374,722.01)
6,193,832,382.24 (40,001,499.49) 7,043,152,204.29 (24,839,531.10)
(b) The accounts receivable and related provision for bad debts by category are analyzed below:
31 December 2015 31 December 2014
Carrying amount Bad debt provision Carrying amount Bad debt provision
amount % of amount rate amount % of total amount rate
total balance
balance
individually
significant are
subject to
separate
impairment
assessment 26,080,873.29 0.42% (26,080,873.29) 100.00% 27,306,785.00 0.39% (17,714,727.50) 64.87%
receivable
accounts
within similar
credit risk
group 6,143,707,981.16 99.19% (634,109.87) 0.01% 7,001,130,510.38 99.40% (368,802.84) 0.01%
individually not
significant but
individually
evaluated for
impairment 24,043,527.79 0.39% (13,286,516.33) 55.26% 14,714,908.91 0.21% (6,756,000.76) 45.91%
6,193,832,382.24 100.00% (40,001,499.49) 0.65% 7,043,152,204.29 100.00% (24,839,531.10) 0.35%
(c) As at 31 December 2015, impairment provision for accounts receivable individually significant are analysed as
below:
Bad debt
Carrying amount provision Rate Assessment for impairment
Disputed receivable with higher
Guangdong Liyuan risk of recoverability which has
Pharmaceutical Co., Ltd. 14,517,375.00 (14,517,375.00) 100.00% filed a lawsuit
Disputed receivable with higher
Hubei Xianning risk of recoverability which has
Pharmaceutical Co., Ltd. 11,563,498.29 (11,563,498.29) 100.00% filed a lawsuit
26,080,873.29 (26,080,873.29)
112
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(3) Accounts receivable (continued)
(d) Provisions for impairment of the receivables which have a similar risk level are analyzed below:
31 December 2015 31 December 2014
Carrying amount Bad debt provision Carrying amount Bad debt provision
amount amount rate amount amount rate
Within 1 year 6,131,033,106.96 - - 6,994,884,844.28 - -
1 to 2 years 12,667,551.00 (633,377.55) 5.00% 5,345,460.81 (267,276.09) 5.00%
2 to 3 years 7,323.20 (732.32) 10.00% 785,143.09 (78,514.31) 10.00%
Over 3 years - - - 115,062.20 (23,012.44) 20.00%
6,143,707,981.16 (634,109.87) 0.01% 7,001,130,510.38 (368,802.84) 0.01%
(e) Bad debt provision in this year is RMB22,300,209.93. Recovered or reversed bad debt amount adds up to
RMB7,129,437.78. Important recovered or reversed bad debt items are listed below:
Reason for Original assessment for Recovered or Way of recovery
recoverability or providing impairment reversed
reversal amount
Tibet naqu Kang Hui pharmaceutical
Co., Ltd Amount received Uncertainty in recovery 3,197,352.50 Amount received
Beihai Hepu Psychiatric Hospital Amount received Uncertainty in recovery 857,874.76 Amount received
Qinzhou Secondary People’s
Hospital Amount received Uncertainty in recovery 500,000.00 Amount received
Ruikang Hospital of Guangxi
University of Chinese Medicine Amount received Uncertainty in recovery 350,000.00 Amount received
Chinese Medical Hospital of Hechi
City Amount received Uncertainty in recovery 300,000.00 Amount received
Xinhua Hospital of Guangzhou City
Huadu District Amount received Uncertainty in recovery 191,597.75 Amount received
Health Centre of Guangzhou City
Huadu District Tanbu Town Amount received Uncertainty in recovery 172,722.58 Amount received
Affiliated Hospital of Youjiang
Medical College Amount received Uncertainty in recovery 160,000.00 Amount received
Health Centre of Guangzhou City
Zengcheng District Yongning
Street Uncertainty in recovery 147,088.08 Amount received
Zhongxin Hospital of Guangzhou Partial amount
City Zengcheng District received Uncertainty in recovery 128,327.74 Amount received
Mental Hospital of Yuancheng
District Amount received Uncertainty in recovery 103,938.40 Amount received
Others Amount received Uncertainty in recovery 686,535.77 Amount received
6,795,437.58
113
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(3) Accounts receivable (continued)
(f) Accounts receivable written off in current year are analysed as below:
Nature of the Related party
receivable Amount Reason transaction or not
Beijing Huayuan Renji Account Disputes won but client has
pharmaceutical Co., Ltd(i) receivable 31,691.36 no property to implement No
Account Recoverability in significant
Others(i) receivable 5,490.00 doubt due to long age No
37,181.36
(i)The above account receivables were assessedby relevant business department and legal department that the
recovery possibility would be quite low. They were written off in this year after being reviewed by the financial
department and approved by the board of directors.
(g) As at 31 December 2015, the top five accounts receivable by customer are summarised as below:
Bad debt provision % of the total accounts
Amount amount receivable
Total amount of the top five
accounts receivables 467,591,195.08 - 7.55%
(h) Analysis of account receivables that are terminated recognition due to financial asset transfer is as below:
In 2015, accounts receivable of RMB605,173,250.60 has been factored to financial institute(2014:
RMB1,285,503,122.45).
(4) Advances to suppliers
(a) The aging of advances to suppliers is analyzed below:
31 December 2015 31 December 2014
amount % of total balance amount % of total balance
Within 1 year 71,740,255.84 99.58% 95,744,012.90 99.69%
1 to 2 years 285,290.00 0.40% 66,286.50 0.07%
2 to 3 years 6,001.48 0.01% 213,144.00 0.22%
Above 3 years 9,714.52 0.01% 19,711.00 0.02%
72,041,261.84 100.00% 96,043,154.40 100.00%
(b) As at 31 December 2015, the top five advances to suppliers by customer are summarized as below:
Amount Proportion of total balance
Total amount of top five advances to suppliers 26,998,335.52 37.48%
114
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(5) Other receivables
31 December 2015 31 December 2014
Deposit 20,157,099.69 11,871,118.11
Receivable of equity transaction(Note (c)) 8,980,000.00 8,980,000.00
Petty cash advance to employees 7,254,354.65 6,131,979.57
Receivable due from related party 1,715,000.00 1,899,766.89
Others 10,881,252.59 11,504,228.47
48,987,706.93 40,387,093.04
Less: provision for bad debts (10,811,822.47) (11,812,165.14)
38,175,884.46 28,574,927.90
(a) The ageing of other receivables and related provision for bad debts are analyzed below:
31 December 2015 31 December 2014
Within 1 year 32,337,679.75 24,857,054.91
1 to 2 years 2,262,872.92 1,183,560.15
2 to 3 years 297,736.15 463,325.73
Over 3 years 14,089,418.11 13,883,152.25
48,987,706.93 40,387,093.04
(b) Other receivables and related provision for bad debts by category are analyzed below:
31 December 2015 31 December 2014
Carrying amount Bad debt provision Carrying amount Bad debt provision
% of total % of total
amount amount amount rate amount amount amount rate
Individually
significant are
subject to
separate
impairment
assessment 8,980,000.00 18.33% (8,980,000.00) 100.00% 8,980,000.00 22.23% (8,980,000.00) 100.00%
Receivable
accounts within
similar credit risk
group 34,544,946.39 70.52% (268,381.89) 0.78% 25,447,187.91 63.01% (219,614.23) 0.86%
Individually not
significant but
individually
evaluated for
impairment 5,462,760.54 11.15% (1,563,440.58) 28.62% 5,959,905.13 14.76% (2,612,550.91) 43.84%
48,987,706.93 100.00% (10,811,822.47) 22.07% 40,387,093.04 100.00% (11,812,165.14) 29.25%
115
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(5) Other receivables(continued)
(c) As at 31 December 2015, impairment provision for other receivables individually significant are analyzed as
below:
Bad debt Assessment for
Amount provision Rate impairment
Shenzhen Yinghai Technology Uncertainty in
Investment Co., Ltd. 8,980,000.00 (8,980,000.00) 100.00% recoverability
(d) Provisions for impairment of the receivables which have a similar risk group are analyzed below:
31 December 2015 31 December 2014
Carrying amount Bad debt provision Carrying amount Bad debt provision
amount amount rate amount amount rate
Within 1 year 32,062,651.19 - - 23,496,588.96 - -
1 to 2 years 1,365,607.80 (68,280.39) 5.00% 926,047.22 (46,302.36) 5.00%
2 to 3 years 232,359.80 (23,235.98) 10.00% 315,984.73 (31,598.47) 10.00%
Over 3 years 884,327.60 (176,865.52) 20.00% 708,567.00 (141,713.40) 20.00%
34,544,946.39 (268,381.89) 0.78% 25,447,187.91 (219,614.23) 0.86%
(e) Bad debt provision of Other receivables this year is RMB176,868.12,with the recovered or reversed amount to be
RMB646,562.07. Important recovered or reversed items are listed below:
Recovered or
Reason for Assessment for reversed bad Way of
recoverability impairment debt provisions recovery
Guangxi Donglong Century Uncertainty in Amount
Pharmaceutical Co., Ltd Amount received recoverability 244,191.88 received
Hebei kingdoms Pharmaceutical Uncertainty in Amount
Co., Ltd Amount received recoverability 75,997.10 received
Shanghai Pharmaceutical Uncertainty in Amount
Distribution Holding Co., Ltd Amount received recoverability 35,085.39 received
Uncertainty in Amount
Others Amount received recoverability 271,192.91 received
626,467.28
(f) Other receivables written off in current year are RMB550,648.72。
116
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(5) Other Receivables(Continued)
(g) As at 31 December of 2015,the top 5 parties that owe the largest amounts of other receivable balances are
analyst as below:
% of total Provision of bad
Nature Balance Aging amount debt
Shenzhen Yinghai Technology Receivable of equity
Investment Co., Ltd. transaction 8,980,000.00 Over 5 years 18.33% (8,980,000.00)
People's Court of Guangzhou Retention fee for lawsuit
Yuexiu District filed as plaintiff 5,388,080.00 Within 1 year 11.00% -
People's Court of Guangzhou Retention fee for lawsuit
Tianhe District filed as plaintiff 2,473,179.00 Within 1 year 5.05% -
Guangxi Autonomous Region
Housing Reformed System Collective housing repair
Finance Department funds 1,943,997.04 Over 5 years 3.97% -
Shanghai Maikang Warehousing service
Biotechnology Co., Ltd. charge 1,787,740.00 Within 1 year 3.65% -
20,572,996.04 42.00% (8,980,000.00)
(6) Inventories
(a) Inventories by category are analyzed as below:
31 December 2015 31 December 2014
Book value Provision Net book value Book value Provision Net book value
Raw materials 119,787,461.99 (2,825,858.08) 116,961,603.91 144,596,922.64 (3,596,085.79) 141,000,836.85
Consigned
processing
materials 1,959,239.89 - 1,959,239.89 1,288,334.79 - 1,288,334.79
Finished goods 2,416,024,602.74 (23,469,246.48) 2,392,555,356.26 2,174,537,205.97 (14,519,470.94) 2,160,017,735.03
Work in progress 23,461,516.85 (6,773,872.30) 16,687,644.55 25,031,852.48 (6,537,971.20) 18,493,881.28
Low cost
consumables 5,019,915.55 (23,001.88) 4,996,913.67 1,551,729.58 (19,254.66) 1,532,474.92
2,566,252,737.02 (33,091,978.74) 2,533,160,758.28 2,347,006,045.46 (24,672,782.59) 2,322,333,262.87
(b) Provision for declines in value of inventories is analysed as below:
31 December Decreases
Increases
2014 Reversal Written Off 31 December 2015
Raw materials 3,596,085.79 648,943.01 (57,403.07) (1,361,767.65) 2,825,858.08
Finished goods 14,519,470.94 24,024,635.77 (3,992,584.23) (11,082,276.00) 23,469,246.48
Work in progress 6,537,971.20 654,047.39 (418,146.29) - 6,773,872.30
Low cost
consumables 19,254.66 21,919.76 (5,770.71) (12,401.83) 23,001.88
24,672,782.59 25,349,545.93 (4,473,904.30) (12,456,445.48) 33,091,978.74
(c) Provision of inventories is determined according to the gapbetween the net realizable value and the
inventory book value.
117
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(7) Other Current Asset
31 December of 2015 31 December of 2014
VAT to be deducted 16,623,377.34 39,475,078.08
Corporate income tax to be deducted 2,540,076.52 808,216.55
Other 293,461.72 25,296.84
19,456,915.58 40,308,591.47
(8) Assets classified as held for sale
31 December of 2015
book value fair value
Investment property 2,426,744.64 7,667,470.67
Fixed assets 30,132.19 304,200.51
2,456,876.83 7,971,671.18
As at 6 November of 2015, Guangxi Logistics signed an agreement with the government sector, which in charge of
the dismantlement. The agreement indicated that the company was honored with compensation of
RMB9,040,935.51 based on the valuation of the land and above ground structures owned by the company initially
but transferred to the government. As at 31th December of 2015, the land and above ground structures, which were
transferred to the government as mentioned above, met the definition of the assets classified as held for sale and
presented independently as current asset in the Balance Sheet. Meanwhile, the company has already received the
prepaid compensation of RMB 7,334,926.94, which shown as advance from customers in the Balance Sheet.
The company has completed the transference and delivery process of the assets in January 2016.
(9) Long-term equity investments
31 December of 2015 31 December of 2014
Associates - Without quoted price (a) 180,831,714.55 157,604,846.85
The Group has no liquidity restriction on its long-term equity investments.
(a) Associates
Increases/(Decreases)
Explanation for the
Adjusted net profit or Equity Voting inconsistence between
loss based on Cash dividends interest held rights held equity interest held
31 December 2014 Investment equity method declared by associate 31 December 2015 (%) (%) and voting rights held
NoteIV(46)
Board of the directors
is the highest decision
making organization,
which is formed by 3
ShenzhenWanl shareholders of
e Medical Wanle Medical evenly,
Co., each shareholder
Ltd.(“Wanle appoints 2 directors
Medical”) 157,604,846.85 - 57,152,672.28 (35,190,000.00) 179,567,519.13 35.19% 33.33% set up the borad
Sinopharm
Holding
Zhuhai Co.,
Ltd.(Sinopha
rm Zhuhai)(i) - 1,002,980.00 261,215.42 - 1,264,195.42 10.00% 10.00% N/A
157,604,846.85 1,002,980.00 57,413,887.70 (35,190,000.00) 180,831,714.55
(i) The highest authority of Sinopharm Zhuhai is the shareholders' committee, and the shareholders exercise their voting
rights according to their investment proportion. Meanwhile, Sinopharm Zhuhai set up the board of directors and be
responsible for the shareholders, with 3 members in total, and the Company delegates 1 member. One member has 1
voting right, and all of the revolutions should be passed by half of the directors.
118
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(10) Investment Properties
31 December Increase in Decrease in 31 December 2015
2014 Current year Current year
Cost 169,863,406.19 82,662,736.11 (10,574,714.04) 241,951,428.26
Buildings 148,033,589.95 81,528,872.75 (7,728,617.91) 221,833,844.79
Land use rights 21,829,816.24 1,133,863.36 (2,846,096.13) 20,117,583.47
Accumulated
depreciation/
amortization (94,726,555.68) (5,956,442.53) 5,133,888.72 (95,549,109.49)
Buildings (91,404,525.86) (5,619,701.75) 4,984,995.43 (92,039,232.18)
Land use rights (3,322,029.82) (336,740.78) 148,893.29 (3,509,877.31)
Net book value 75,136,850.51 146,402,318.77
Buildings 56,629,064.09 129,794,612.61
Land use rights 18,507,786.42 16,607,706.16
Provision for
impairment loss (1,300,000.00) - - (1,300,000.00)
Buildings (1,300,000.00) - - (1,300,000.00)
Land use rights - - - -
Carrying amount 73,836,850.51 145,102,318.77
Buildings 55,329,064.09 128,494,612.61
Land use rights 18,507,786.42 16,607,706.16
In 2015, the amount of depreciation and amortization were RMB5,211,378.79 (2014:RMB5,396,642.17).
In 2015, the Group changed the use of buildings with a carrying amount of RMB10,826,513.57(Cost:
RMB11,443,052.75, accumulated depreciation:RMB616,539.18) and the use of land use right with a carrying
amount of RMB1,005,338.80 (Cost:1,133,863.36, accumulated depreciation:RMB128,524.56) into leasing. The
relative fixed assets and intangible assets were respectively transferred into investment properties at the date of
change in use.
The properties of Guangxi Logistics (the subsidiary) that held for built and valuated as RMB 70,250,000.00 has
been initially validated as other non-current assets in the balance sheet(Note IV(18)). In December 2015, the
properties have been constructed completely and delivered. Guangxi Logistics planned to rent it out, so since the
date of reception, RMB 70,085,820.00 was added to the original value of investment property. Area difference of
between the contracted and actual was compensated by RMB164,180.00 cash. As of 31 December 2015, the
property ownership certificate of the properties were in the progress.
In 2015. The group transferred a rented property with book value RMB2,068,077.85(Cost: RMB 3,959,294.92,
accumulated depreciation: RMB1,891,217.07) and a rented land use right with book value RMB
946,002.84(Original cost: 1,094,896.13, accumulated depreciation: 148,893.29) into private use. Since the date
of transference, the group has respectively transferred the value into fixed asset and intangible asset.
In 2015, one of the investment properties, of which the net value is RMB2,426,744.64(original cost:
RMB5,520,523.00, accumulated depreciation: RMB 3,093,778.36) and is about to be taken over by government
due to the renovation of aged town, has been transferred and presented as the assets classified as held for sale
by the Group.(Notes IV(8)).
119
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(11) Fixed Assets
31 December Transfer from Transfer from Current year Transfer to Current year 31 December
2014 Construction in investment other additions investment disposals 2015
Progress properties properties
Cost 1,326,619,561.63 410,669,898.55 3,959,294.92 29,276,008.13 (11,443,052.75) (43,396,349.62) 1,715,685,360.86
Buildings 542,206,947.63 306,488,589.42 3,959,294.92 9,064,450.98 (11,443,052.75) (350,509.54) 849,925,720.66
Machinery and
equipment 490,373,556.86 87,318,472.81 - 9,446,799.20 - (30,091,100.25) 557,047,728.62
Motor vehicles 56,105,467.78 - - 3,694,259.89 - (5,713,769.16) 54,085,958.51
Other 207,135,443.61 8,376,267.94 - 6,051,275.27 - (4,339,845.56) 217,223,141.26
Leasehold
improvements 30,798,145.75 8,486,568.38 - 1,019,222.79 - (2,901,125.11) 37,402,811.81
Accumulated
depreciation (557,745,245.38) - (1,891,217.07) (93,079,772.83) 616,539.18 31,242,779.72 (620,856,916.38)
Buildings (142,633,804.31) - (1,891,217.07) (22,715,210.02) 616,539.18 233,484.39 (166,390,207.83)
Machinery and
equipment (235,009,650.93) - - (39,881,033.49) - 19,299,236.47 (255,591,447.95)
Motor vehicles (33,060,080.55) - - (5,153,455.53) - 4,784,230.14 (33,429,305.94)
Other (128,375,890.50) - - (20,603,109.49) - 4,113,117.07 (144,865,882.92)
Leasehold
improvements (18,665,819.09) - - (4,726,964.30) - 2,812,711.65 (20,580,071.74)
Net book value 768,874,316.25 1,094,828,444.48
Buildings 399,573,143.32 683,535,512.83
Machinery and
equipment 255,363,905.93 301,456,280.67
Motor vehicles 23,045,387.23 20,656,652.57
Other 78,759,553.11 72,357,258.34
Leasehold
improvements 12,132,326.66 16,822,740.07
Provision for
diminution in
value (23,316,486.90) - - (1,540,887.99) - 9,441,367.94 (15,416,006.95)
Buildings (2,449,969.17) - - (81,588.55) - 82,058.96 (2,449,498.76)
Machinery and
equipment (20,855,885.66) - - (994,108.56) - 9,356,435.55 (12,493,558.67)
Motor vehicles - - - - - - -
Other (2,873.43) - - (106,511.27) - 2,873.43 (106,511.27)
Leasehold
improvements (7,758.64) - - (358,679.61) - - (366,438.25)
Carrying amount 745,557,829.35 1,079,412,437.53
Buildings 397,123,174.15 681,086,014.07
Machinery and
equipment 234,508,020.27 288,962,722.00
Motor vehicles 23,045,387.23 20,656,652.57
Other 78,756,679.68 72,250,747.07
Leasehold
improvements 12,124,568.02 16,456,301.82
120
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(11) Fixed Assets(Continued)
In 2015, details of the depreciation are charged as below:
31 December 2015 31 December 2014
Cost of goods sold 45,641,657.05 48,414,103.15
Selling expenses 6,167,719.99 5,308,133.70
General and administrative expenses 33,865,273.26 32,653,670.24
Research and development expenses 7,405,122.53 5,386,581.56
93,079,772.83 91,762,488.65
As of 31 December 2015, machinery and equipments with a cost of RMB39,567,661.85,accumulated
depreciation of RMB23,158,149.16were left temporarily idle and expectedly no longer in use due to the
strategic adjustments of productions. The management assumed a provision of impairment of RMB
15,416,006.95 for the machinery and equipments.
As of 31 December 2015, buildings with carrying amount of RMB30,132.19(Cost:RMB201,334.00, accumulated
depreciation:RMB171,201.81) is disclosed as assets classified as held for sale current assets(Note IV(8)) due
to expected impose for urban reconstruction.
(a) Financing lease of fixed assets
As of 31 December 2015, fixed assets with carrying amount of RMB7,215,410.60 was financing leased(As of
December 2014: Nil)(Note VII).
(b) Fixed assets without official property right certificates
Reason for outstanding property
Carrying amount right certificates
Buildings 443,279,922.43 Pending project final accounts
(12) Construction in progress
31December 2015 31 December 2014
Pingshan Pharmaceutical Research & Development
Manufacturing Base 129,597,181.05 298,665,439.18
Supply chain extension Project 12,620,204.41 -
Zhijun Production Workshop Technological
Transformation Project 12,468,050.72 14,214,138.81
Zhijun(Suzhou) Production Workshop Technological
Transformation Project 5,388,239.70 -
Warehouse improvement project 5,341,796.63 224,000.00
Other projects 12,181,314.07 18,615,118.57
177,596,786.58 331,718,696.56
Less:
Provision of impairment – Peinan Project (1,500,000.00) (1,500,000.00)
176,096,786.58 330,218,696.56
121
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(12) Construction in progress(continued)
(a) Significant changes of construction in progress
Name of project Budget of project 31 December 2014 Current year Transfer out during 31 December 2015 Cost up Construction Accumulated Borrowing Weighted Financed
additions current year to date in progress capitalized cost average by
out of (%) borrowing cost capitalized interest
budget (%) in 2015 rate (%)
Pingshan Pharmaceutical
Research &
Development Working capital
Manufacturing Base 881,370,000.00 298,665,439.18 209,425,992.51 (378,494,250.64) 129,597,181.05 57.65% 85.00% 19,785,547.23 11,321,691.09 5.64% and borrowings
Supply chain extension
Project 21,063,732.60 - 19,884,311.60 (7,264,107.19) 12,620,204.41 94.76% 94.76% - - - Working capital
Zhijun Production
Workshop Technological
Transformation Project 105,810,000.00 14,214,138.81 15,462,849.61 (17,208,937.70) 12,468,050.72 46.66% 59.49% - - - Working capital
Zhijun(Suzhou) Production
Workshop Technological Working capital
Transformation Project 49,938,000.00 - 6,035,537.55 (647,297.85) 5,388,239.70 12.09% 11.00% 29,774.20 29,774.20 4.42% and borrowings
Warehouse improvement Working capital
project 19,787,622.53 224,000.00 8,008,392.47 (2,890,595.84) 5,341,796.63 41.60% 41.60% - - -
Other projects - 18,615,118.57 3,551,210.71 (9,985,015.21) 12,181,314.07 - - - - - Working capital
1,077,969,355.13 331,718,696.56 262,368,294.45 (416,490,204.43) 177,596,786.58
In 2015, the amounts that construction in progress transferred into fixed asset and long term prepaid expense were RMB410,669,898.55and RMB5,820,305.88 respectively.
(b) Financing lease of Construction in progress
As of 31 December 2015, construction in progress with carrying amount of RMB4,231,000.00 was financing leased(As of December 2014: Nil)(Note VII).
- 122 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(13) Intangible asset
Current year Current year
31December 2014 additions decreases 31December 2015
Cost 255,590,952.55 2,435,961.20 (1,133,863.36) 256,893,050.39
Land use rights 143,702,078.73 1,094,896.13 (1,133,863.36) 143,663,111.50
Computer software 24,133,676.24 1,341,065.07 - 25,474,741.31
Proprietary
technology 53,901,204.72 - - 53,901,204.72
Trademarks 196,850.00 - - 196,850.00
Sales network 33,657,142.86 - - 33,657,142.86
Accumulated
amortization (107,942,246.49) (8,094,219.72) 128,524.56 (115,907,941.65)
Land use rights (36,737,160.08) (3,377,759.36) 128,524.56 (39,986,394.88)
Computer software (16,678,752.94) (2,710,145.74) - (19,388,898.68)
Proprietary
technology (49,952,578.71) (323,457.48) - (50,276,036.19)
Trademarks (196,850.00) - - (196,850.00)
Sales network (4,376,904.76) (1,682,857.14) - (6,059,761.90)
Net book value 147,648,706.06 140,985,108.74
Land use rights 106,964,918.65 103,676,716.62
Computer software 7,454,923.30 6,085,842.63
Proprietary
technology 3,948,626.01 3,625,168.53
Trademarks - -
Sales network 29,280,238.10 27,597,380.96
Provision for
impairment loss (3,264,952.19) - - (3,264,952.19)
Land use rights - - - -
Computer software (264,952.19) - - (264,952.19)
Proprietary
technology (3,000,000.00) - - (3,000,000.00)
Trademarks - - - -
Sales network - - - -
Carrying amount 144,383,753.87 137,720,156.55
Land use rights 106,964,918.65 103,676,716.62
Computer software 7,189,971.11 5,820,890.44
Proprietary
technology 948,626.01 625,168.53
Trademarks - -
Sales network 29,280,238.10 27,597,380.96
Amortization amount of intangible asset for 2015 is RMB7,945,326.43(2014: RMB7,618,134.62).
- 123 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(13) Intangible asset(Continued)
Expenditures on research and development incurred in 2015 are listed by projects as below::
31 December 2014 Current year Current year 31 December 2015
additions decreases
Projects of antibiotics
preparation and
powder injection
projects subtotal - 19,254,969.71 (19,254,969.71) -
Projects of
cardiovascular and
cerebrovascular
diseases treatment
subtotal - 17,994,927.58 (17,994,927.58) -
Projects of Dajiankang
related products - 6,767,534.31 (6,767,534.31) -
Projects of digestive
system diseases
treatment etc. - 3,496,648.92 (3,496,648.92) -
Projects of respiratory
system diseases
treatment subtotal 18,117.29 3,413,291.67 (3,413,291.67) 18,117.29
Projects of chinese
patent medicine - 3,182,594.31 (3,182,594.31) -
Projects of antibiotics
crude drugs etc. 5,357,691.17 1,859,965.14 (1,859,965.14) 5,357,691.17
Other projects 243,507.01 17,180,463.62 (17,180,463.62) 243,507.01
5,619,315.47 73,150,395.26 (73,150,395.26) 5,619,315.47
Expenditures on research and development incurred in 2015 amount to RMB73,150,395.26 (2014:
RMB81,216,093.52),the total amount is recognized in profit or loss for the current period, (2014:
RMB81,216,093.52 was recognized in loss and as development cost respectively). No research and development
costs are capitalized as intangible assets.
(14) Goodwill
31 December 2015 31 December 2014
Goodwill 85,228,833.15 85,228,833.15
Minus:Provision of impairment loss – Sinopharm
Group Zhijun(Suzhou) Pharmaceutical Co.,Ltd.
(Note a) (5,850,000.00) (5,850,000.00)
79,378,833.15 79,378,833.15
- 124 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(14) Goodwill(Continued)
(a) Impairment
The goodwill allocated to the asset groups and combinations of asset groups are summarized by operating
segments as follows:
31December 2015 31 December 2014
Pharmaceutical distribution(i)-
Sinopharm Jiangmen 27,392,317.73 27,392,317.73
Sinopharm Yanfeng 16,868,644.87 16,868,644.87
Sinopharm Zhaoqing 2,594,341.53 2,594,341.53
Sinopharm Shaoguan 1,686,496.80 1,686,496.80
Sinopharm Meizhou 1,610,819.66 1,610,819.66
Sinopharm Huizhou 923,184.67 923,184.67
Sinopharm Zhanjiang 282,135.55 282,135.55
Sinopharm Dongguan 1,499.02 1,499.02
Pharmaceutical manufacturing (ii)-
Suzhou Zhijun 28,019,393.32 28,019,393.32
79,378,833.15 79,378,833.15
(i) Goodwill of Pharmaceutical distribution segment
The recoverable amount of an asset group or a collection of asset groups is based on five-year budget approval
from the management, using the cash flow forecast method. The cash flow over the five-year period is calculated
with reference to the inflation rate.
The Management expects budgeted gross margin to be 6% basing on the historical experience and the forecast
of market development, and expects the discount rate after tax to be 15%, which can reflect risk of the relevant
asset group or combination of group assets. The above assumptions are used to analyze the recoverable amount
of each asset group and the combination of group assets.
(ii)Goodwill of Pharmaceutical manufacturing segment
On 31 December 2015, with the approval of the Board, the Company publicly list for sale of the holding
67% of the total equity of Zhijun(Suzhou), with base price of RMB155.3 million. Up to the report date,
the Company has reached agreement with an independent third party, and the price is a bit higher than
the base price. The relevant procedures are in progress.
As of 31 December 2015, the company estimates the recoverable amount according to the expected selling price
of the equity held for sale, deducted by the relevant expenses. The estimation reveals no furtherimpairment of the
goodwill.
- 125 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(15) Long term prepaid expense
31 December 2014 Current year additions Current year amortization 31 December 2015
Leasehold
improvements 37,049,985.15 8,523,910.80 (8,010,714.74) 37,563,181.21
Others 2,104,246.88 1,957,661.00 (1,160,525.16) 2,901,382.72
39,154,232.03 10,481,571.80 (9,171,239.90) 40,464,563.93
(16) Deferred income tax assets and deferred income tax liabilities
(a) Deferred income tax assets
31 December 2015 31 December 2014
Deferred income Deductible Deferred income Deductible
tax assets temporary tax assets temporary
differences differences
Provision for
impairment of assets 22,863,042.74 99,537,981.41 20,930,880.12 85,594,942.59
Accrued expenses 15,675,447.65 82,861,800.83 9,771,547.36 56,704,614.52
Accrued payroll 11,505,001.96 49,498,383.60 13,595,697.03 59,051,247.05
Deferred revenue 11,391,871.99 71,716,109.84 13,634,799.37 82,178,700.44
Deductible losses 25,836,889.79 106,551,451.67 23,331,434.22 96,865,385.40
Others 1,214,415.80 5,613,633.90 3,882,121.40 15,528,485.56
88,486,669.93 415,779,361.25 85,146,479.50 395,923,375.56
Including:
Amount that expected
to be reversed in 1
year(including 1 year) 57,826,556.57 47,112,561.57
Amount that expected
to be reversed over
1 year 30,660,113.36 38,033,917.93
88,486,669.93 85,146,479.50
- 126 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(16) Deferred income tax assets and deferred income tax liabilities(Continued)
(b) Deferred income tax liabilities
31 December 2015 31 December 2014
Deferred income Deductible temporary Deferred income Deductibletemporaryd
tax liabilities differences tax liabilities ifferences
Changes in fair value 9,733,983.44 40,156,878.68 10,821,134.82 43,284,539.27
Business combination
involving entities not
under common control 9,109,411.46 36,437,645.85 9,657,520.81 38,630,083.24
Others 4,080,286.65 16,321,146.59 3,818,420.94 15,273,683.76
22,923,681.55 92,915,671.12 24,297,076.57 97,188,306.27
Including:
Amount that
expected to be
reversed in 1
year(including 1
year) 1,373,395.01 1,359,533.75
Amount that
expected to be
reversed over 1
year 21,550,286.54 22,937,542.82
22,923,681.55 24,297,076.57
(c) The Group has not recognized deferred tax assets in respect of deductible losses and other deductible temporary
differences are listed as below.
31 December 2015 31 December 2014
Deductible losses(Note(i)) 5,099,846.63 1,627,172.87
(i)For those loss-making subsidiaries, as the large uncertainty of being able to gain enough taxable income to
utilize the deductible losses in the future, the Group does not recognize deferred tax assets arising from
accumulated losses amounting to RMB5,099,846.63tax deductible under the tax law.
The unrecognised deferred tax assets in respect of deductible losses will be expired as following:
31 December 2015 31 December 2014
Year 2020 5,099,846.63 -
(d) Deferred income tax assets and deferred income tax liabilities set-off amount
31 December 2015 31 December 2014
Deferred income tax assets/liabilities 276,607.49 -
Net amount after deferred income tax assets and deferred income tax liabilities set-off
31 December 2015 31 December 2014
Temporary Temporary
Deferred income tax differences Deferred income tax differences
assets/liabilities-Net after set-off assets/liabilities-Net after set-off
Deferred income
tax assets 88,210,062.44 414,672,931.26 85,146,479.50 395,923,375.56
Deferred income
tax liabilities 22,647,074.06 91,809,241.16 24,297,076.57 97,188,306.27
- 127 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(17) Provision of asset impairment
Reversal of Current year decreases
written off
amount in
31 December previous Current year 31 December
2014 periods increases Reversal Written off 2015
Bad debt
provision 36,651,696.24 48,377.60 22,477,078.05 (7,775,999.85) (587,830.08) 50,813,321.96
Including:
Provision
for ccounts
receivable 24,839,531.10 28,377.60 22,300,209.93 (7,129,437.78) (37,181.36) 40,001,499.49
Provision for
other
receivables 11,812,165.14 20,000.00 176,868.12 (646,562.07) (550,648.72) 10,811,822.47
Provision for
declines in
value of
inventories 24,672,782.59 - 25,349,545.93 (4,473,904.30) (12,456,445.48) 33,091,978.74
Provision for
fixed assets 23,316,486.90 - 1,540,887.99 - (9,441,367.94) 15,416,006.95
Provision for
investment
property
impairment 1,300,000.00 - - - - 1,300,000.00
Provision for
construction
in progress
impairment 1,500,000.00 - - - - 1,500,000.00
Provision for
intangible
assets
impairment 3,264,952.19 - - - - 3,264,952.19
Provision for
goodwill
impairment 5,850,000.00 - - - - 5,850,000.00
96,555,917.92 48,377.60 49,367,511.97 (12,249,904.15) (22,485,643.50) 111,236,259.84
(18) Other non-current assets
31 December 2015 31 December 2014
Medical reserve fund 42,855,240.33 42,039,659.05
Prepayment for project and equipment 32,702,948.09 63,620,879.10
Non-monetary compensation of resettlement
(Note IV(31)) - 70,250,000.00
75,558,188.42 175,910,538.15
- 128 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(19) Short term borrowings
31 December 2015 31 December 2014
Unsecured borrowings (Note(a)) 837,769,852.39 966,752,021.57
Guaranteed borrowings (Note(b)) 286,264,700.35 459,757,465.32
Discounted notes (Note (c)) 88,924,715.00 91,445,041.99
1,212,959,267.74 1,517,954,528.88
(a) On 31 December 2015, unsecured borrowings of RMB767,769,852.39 are guaranteed by the Company and its
subsidiaries. (31 December 2014: unsecured borrowings of RMB966,752,021.57 are guaranteed by the
Company and its subsidiaries. RMB70,000,000.00 was borrowed from Sinopharm Group Finance Co.,
Ltd(“Group Financial Co.”).
(b) On 31 December 2015, bank borrowings of RMB286,264,700.35 (31 December 2014: RMB459,757,465.32) are
guaranteed by Sinopharm Group.
(c) As of 31 December 2015, commercial acceptance bills that had discounted but not terminated amounted to
RMB88,924,715.00(2014:RMB91,445,041.99)
(d) On 31 December 2015, the weighted average interest rate of short-term borrowings is 4.48% per annum (31
December 2014: 5.50%).
(20) Notes payable
31 December 2015 31 December 2014
Trade acceptance notes 216,141,770.19 380,502,886.42
Bank acceptance notes 1,085,452,646.62 1,087,663,754.22
1,301,594,416.81 1,468,166,640.64
(21) Accounts payable
31 December 2015 31 December 2014
Trade payable 4,036,910,159.14 3,988,878,234.03
(a) As at 31 December 2015, accounts payable of RMB125,941,754.29(31 December 2014: RMB98,102,397.18)
were aged over 1 year. Such long aged accounts payable have not been settled because the transactions were
not closed yet.
(22) Advances from customers
31 December 2015 31 December 2014
Sales received in advance 56,943,167.40 40,339,905.63
As at 31 December 2015, advances from customers of RMB1,845,243.48 (31 December 2014:
RMB1,483,286.56) were aged over 1 year. Before the financial statement is approved, no such long aged
advance has been settled.
- 129 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(23) Employee benefits payable
31 December 2015 31 December 2014
Shortterm employee benefits payable 160,934,496.69 168,068,439.41
Defined contribution plans payable 2,407,982.07 2,166,584.27
Termination benefits payable 973,455.41 1,723,119.20
164,315,934.17 171,958,142.88
(a) Short term employee benefits payable
31 December Current year Current year 31 December
2014 additions reductions 2015
Wages and salaries,
bonuses, allowances and
subsidies 150,384,510.97 469,461,111.75 (480,385,818.71) 139,459,804.01
Staff welfare 973,559.02 30,095,037.60 (29,076,131.18) 1,992,465.44
Social security contributions 355,247.78 22,039,815.67 (22,020,107.54) 374,955.91
Including:
Medical insurance 300,176.39 18,292,413.71 (18,260,107.01) 332,483.09
Work injury insurance 28,672.53 1,584,032.99 (1,579,744.85) 32,960.67
Maternity insurance 26,398.86 2,163,368.97 (2,180,255.68) 9,512.15
Housing funds 542,776.75 23,265,951.68 (23,316,206.93) 492,521.50
Labor union funds and
employee education funds 14,939,701.87 15,707,990.08 (12,904,763.89) 17,742,928.06
Others 872,643.02 1,556,670.64 (1,557,491.89) 871,821.77
168,068,439.41 562,126,577.42 (569,260,520.14) 160,934,496.69
(b) Defined contribution plans payable
31 December Current year Current year 31 December
2014 additions reductions 2015
Basic pensions 421,293.14 42,993,094.19 (43,048,605.08) 365,782.25
Supplementary pensions 1,700,871.21 4,549,936.03 (4,237,058.71) 2,013,748.53
Unemployment insurance 44,419.92 2,474,717.42 (2,490,686.05) 28,451.29
2,166,584.27 50,017,747.64 (49,776,349.84) 2,407,982.07
(c) Termination benefits payable
31 December 2015 31 December 2014
Retirement benefits payable – within 1 year
(NoteIV(32)) 873,455.41 1,115,000.00
Other dismission benefits(Note i) 100,000.00 608,119.20
973,455.41 1,723,119.20
(i)For year 2015, the amount that the group provided other termination benefits for severing labor relations was
RMB651,382.79.(2014:Other termination benefits for severing labor relations: RMB223,425.95).
- 130 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(24) Tax payable
31 December 2015 31 December 2014
Enterprise income tax payable 39,167,388.57 52,868,801.89
Value-added-tax payable 19,957,187.35 10,022,374.90
Water conservancy fund payable 5,881,784.79 7,950,610.72
Individual income tax payable 1,609,121.36 1,514,928.86
City maintenance and construction tax payable 1,544,705.46 787,872.30
Stamp duty tax payable 1,290,342.40 1,198,400.07
Educational surcharge payable 1,113,244.42 571,654.75
Business tax payable 1,025,850.75 943,302.08
Real estate tax payable 834,900.64 923,420.99
Land use tax payable 211,481.61 426,390.62
Other tax payables 227,472.85 237,912.28
72,863,480.20 77,445,669.46
(25) Interest payable
31 December 2015 31 December 2014
Interest payable
- Short term borrowing interests payable 6,486,284.75 6,610,192.22
- Long term borrowing interests payable 57,782.44 56,519.97
6,544,067.19 6,666,712.19
(26) Other payable
31 December 2015 31 December 2014
Accrued selling and distribution expenses 167,570,277.31 187,784,029.00
Payables for construction in progress and equipment 108,438,287.53 70,267,980.15
Amount collected on behalf of third party 57,273,890.13 44,057,463.73
Deposit 39,558,840.49 19,495,588.90
Others 95,608,858.39 90,742,139.73
468,450,153.85 412,347,201.51
(a) As at 31 December 2015, other payables of RMB80,787,084.94(31 December 2014: RMB77,105,050.07) were
aged over 1 year, which were mainly for deposits that the project quality margin and other deposits were about to
be returned.
(27) Current portion of long-term borrowings
31 December 2015 31 December 2014
Promotion rewards program
- due within one year 3,510,000.00 4,000,000.00
Financing lease payables(Note IV(29)) 1,934,858.84 -
5,444,858.84 4,000,000.00
- 131 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(28) Long-term borrowings
31 December 2015 31 December 2014
Unsecured borrowings 40,895,172.30 8,095,448.00
Entrusted borrowings(Note a) 31,600,000.00 31,600,000.00
72,495,172.30 39,695,448.00
(a) As at 31 December 2015, the entrusted borrowings of RMB31,600,000.00 was lent by Sinopharm Group through
Group Financial Co.(31 December 2014: RMB31,600,000.00).
As at 31 December 2015, the weighted average interest rate of long-term borrowings is 4.82%per annum (31
December 2014: 5.62%).
(29) Long-term payables
31 December 2015 31 December 2014
Financing lease payables(Note VIII(6)) 10,329,417.89 -
Less: due within one year(Note IV(27)) (1,934,858.84) -
8,394,559.05 -
(30) Payables for specific projects
31 December 2015 31 December 2014
Special funds granted by government 852,000.00 852,000.00
Government grants for ERP system construction 435,000.00 435,000.00
1,287,000.00 1,287,000.00
(31) Deferred income
31 December 2014 Current year Current year 31 December 2015
additions reductions
Government grants
(Note a) 153,119,166.83 15,416,000.00 (12,598,725.19) 155,936,441.64
Promotion
Rewards Program 27,247,034.32 3,510,000.00 (10,084,451.98) 20,672,582.34
180,366,201.15 176,609,023.98
Less:Product promotion
points matured within
one year (Note IV(27)) (4,000,000.00) (3,510,000.00)
176,366,201.15 173,099,023.98
- 132 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(31) Deferred income(continued)
(a) Government grants
Amount
recognized as
31 December Current year non-operating 31 December Related to
Government grants program 2014 additions income for 2014 2015 income/assets
Related to
Resettlement Compensation(i) 86,349,075.41 (2,698,408.56) 83,650,666.85 assets
Cephalosporin Solid Preparations Related to
Development Project 13,845,923.14 - (2,103,543.89) 11,742,379.25 assets
Cardiovascular system targeted drug Related to
development programs 3,000,000.00 7,500,000.00 (107,466.67) 10,392,533.33 assets
Related to
Guangxi Logistics Project 8,084,052.18 300,000.00 (441,406.40) 7,942,645.78 assets
Stomach medicine domestic clinical Related to
research and development project 5,000,000.00 - - 5,000,000.00 assets
Pingshan pharmaceutical R & D base Related to
engineering 5,000,000.00 (125,000.01) 4,874,999.99 assets
Related to
Logistics standardization project - 4,500,000.00 (199,999.98) 4,300,000.02 assets
Cephalosporin Powder Injection Related to
Passing EU-GMP Authentication 4,505,783.82 - (689,991.48) 3,815,792.34 assets
Related to
Medical R&D Center II (in progress) 3,877,620.85 - (821,319.96) 3,056,300.89 assets
Related to
New Cephalosporin R&D Project 3,962,385.17 - (916,044.60) 3,046,340.57 assets
Enteric coated pellets industry research Related to
and development project 2,508,837.40 - (72,800.30) 2,436,037.10 assets
A comprehensive experimental Related to
modern service industry subsidies 2,700,000.00 - (300,000.00) 2,400,000.00 assets
Related to
Cefpirome Sulfate R&D Project 2,386,456.55 - (532,495.60) 1,853,960.95 assets
The laval shaaban raw materials and Related to
tablets project - 1,500,000.00 - 1,500,000.00 assets
Related to
New Cephalosporin R&D Project 1,219,393.90 - (610,493.52) 608,900.38 assets
Related to
Shared Logistics Center(completed) 1,225,468.70 - (818,035.17) 407,433.53 assets
Related to
Other Projects(in progress) 9,454,169.71 1,616,000.00 (2,161,719.05) 8,908,450.66 income/assets
153,119,166.83 15,416,000.00 (12,598,725.19) 155,936,441.64
(i) Due to implementation of urban planning for old town reconstruction in Nanning, the operating office of Guangxi
Logistics which was located in Longteng Road District, Nanning City, was to be reconstructed in another place.
According to the agreement signed between Guangxi Logistics and the real estate developer, Guangxi Logistics
would obtain a compensation of RMB120,250,000.00, including cash of RMB50,000,000.00 and value of
RMB70,250,000.00 constructing properties. In year 2015, constructing properties with value of
RMB70,250,000.00was built and delivered, and had been recognized as Investment property(Note IV(10)).
Due to the reconstruction of new operating office in another place, capital expenditure of RMB93.32 million was
recognized as differed revenue, which was to be amortized within the expected useful lives using the straight line
method(to the account Non-operating income)(Note IV(47)), and the other cash compensation was recognized in
the income statement this year.
- 133 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(32) Long term employee benefits
31 December 2015 31 December 2014
Early retirement benefits payable 3,372,555.41 4,011,000.00
Less: early retirement benefits payable within 1
year(Note IV(32)(c)) (873,455.41) (1,115,000.00)
2,499,100.00 2,896,000.00
Numbers of employees processed early retirement in the Group, as at the balance sheet day, the accordingly
actuarial assumptions that the Group calculate the early retirement employee benefits are shown as following:
31 December 2015 31 December 2014
Discount rate 3.00% 3.75%
The growth rate of wages 4.00%-6.00% 4.00%-6.00%
The amount that early retirement employee benefits recognized into/(Reversed into ) current profit and loss are
shown as following:
Year 2015 Year 2014
General and Administrative expense 539,516.07 215,000.00
Financial expense 133,000.00 199,000.00
672,516.07 414,000.00
(33) Other non-current liabilities
31 December 2015 31 December 2014
Medical reserve funds 45,427,343.31 45,427,343.31
Certain medical reserves funds were received by the Group from the PRC government for it to purchase medical
products (including medicines) required to respond to major disasters, epidemics and other emergencies
- 134 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(34) Share Capital
31 December 2015 31 December 2014
Listed shares without restriction of trading:
A shares, listed 233,261,812.00 233,261,812.00
B shares, listed 54,885,600.00 54,885,600.00
Listed shares with restriction of trading:
State owned legal person shares 74,482,543.00 74,482,543.00
Natural person shares 1,988.00 1,988.00
362,631,943.00 362,631,943.00
(35) Capital reserve
31 December 2015 31 December 2014
Capital surplus 1,855,144,194.77 1,855,144,194.77
Other Capital reserve-
Transition reserves from investment in associates
reclassified from capital surplus to other comprehensive
income 2,380,016.57 2,380,016.57
Transfer of capital surplus recognized under the previous
accounting system 2,650,322.00 2,650,322.00
Others 3,720,000.00 3,720,000.00
1,863,894,533.34 1,863,894,533.34
(36) Surplus reserve
31 December 2014 Current year addition 31 December 2015
Statutory surplus reserve 181,315,971.50 - 181,315,971.50
31 December 2013 Current year addition 31 December 2014
Statutory surplus reserve 144,855,634.40 36,460,337.10 181,315,971.50
Based on “Company law of the People’s Republic of China” and the articles of association, the Group extracted
10% of net profit as statutory surplus reserve. It is optional to extract or not when the accumulated amount was up
to 50% of registered capital. The statutory surplus reserver could be used to cover the deficit or enhance the share
capital after permission. Approved by the board of director, the Group extracted RMB0.00 in 2015(2014: extracted
10% of net profit as RMB36,460,337.10).As of 31 December 2015, the accumulated amount of statutory surplus
reserve of the Group has already reached 50% of registered capital.
- 135 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(37) Undistributed profits
Year 2015 Year 2014
amount amount
Undistributed profits at the beginning of year 2,356,765,374.25 1,806,002,285.06
Add:net profit attributable to the shareholders of the
company 761,312,261.06 652,497,176.03
Less: Appropriation of statutory surplus reserve (Note
IV(36)) - (36,460,337.10)
Dividend(Note a) (72,526,388.60) (65,273,749.74)
Ending balance of undistributed profits 3,045,551,246.71 2,356,765,374.25
(a) Pursuant to the resolution of General Meeting on 24April 2015, cash dividends of RMB72,526,388.60 (RMB2.0 per
10 shares) was paid based on the issued shares of 362,631,943.
(b) Pursuant to the resolution of board of directors of the company on 24 March 2016, cash dividends of
RMB108,789,582.90(RMB3.00 per 10 shares) was proposed based on the issued shares of 362,631,943 after
non-public offering. This proposed dividend is subject to the approval of General Meeting (Note XI(1)(a)).
(38) Minority Interest
Minority interests are analyzed as below:
31December 2015 31 December 2014
Sinopharm Yanfeng 31,734,359.03 24,504,402.61
Sinopharm Liuzhou 70,503,148.99 52,661,317.92
Sinopharm Shaoguan 5,872,494.43 6,231,349.17
Sinophram Shantou 3,485,886.00 3,202,338.73
Guangzhou Medical 1,475,443.73 -
Sinophram Wuzhou 9,930.54 8,206.13
113,081,262.72 86,607,614.56
- 136 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(39) Sales and cost of sales
Year 2015 Year 2014
Revenue of main operations 25,900,905,208.74 23,881,210,621.67
Other operating income 92,234,069.10 73,120,406.38
25,993,139,277.84 23,954,331,028.05
Year 2015 Year 2014
Cost of main operations 23,942,246,043.68 21,988,653,461.63
Other operating expenses 29,796,564.24 13,975,308.28
23,972,042,607.92 22,002,628,769.91
(a) Revenue and cost of main operations
Revenue and cost of main operations analyzed by industries are set out below::
Year 2015 Year 2014
Revenue of Cost of main Revenue of Cost of main
main operations operations main operations operations
Pharmaceutical
distribution 24,230,858,388.18 22,964,838,971.38 22,195,808,452.75 21,007,553,553.67
Pharmaceutical
manufacturing 1,628,474,289.30 951,255,881.90 1,641,881,896.69 952,511,232.92
Logistics and
freights 29,492,120.37 21,625,831.36 32,110,291.44 24,999,668.41
Rental and other
income 12,080,410.89 4,525,359.04 11,409,980.79 3,589,006.63
25,900,905,208.74 23,942,246,043.68 23,881,210,621.67 21,988,653,461.63
(b) Other operating income and expenses
Year 2015 Year 2014
Other operating Other operating Other operating Other operating
income cost income cost
Sales of raw materials 24,957,643.99 24,443,931.50 6,285,125.39 7,608,893.71
Rental income 21,420,573.25 1,667,748.06 20,198,026.58 1,787,750.50
Rendering of services 41,525,803.51 3,684,884.68 44,375,462.81 4,435,022.69
The income of disposal the
investment real estate 4,330,048.35 - 2,261,791.60 143,641.38
92,234,069.10 29,796,564.24 73,120,406.38 13,975,308.28
- 137 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(40) Tax and surcharges
Year 2015 Year 2014
City maintenance and construction tax 24,011,580.28 20,747,432.79
Educational surcharge 17,151,427.86 14,937,712.27
Business tax 6,299,406.88 7,812,532.51
Others 3,045,942.39 3,243,933.46
50,508,357.41 46,741,611.03
(41) Selling and distribution expenses
Year 2015 Year 2014
Employees payroll and welfare benefits 248,161,092.49 226,903,462.21
Transportation charges 68,011,820.90 63,762,955.95
Rental expenses 32,031,734.82 32,756,117.66
Promotion and marketing expenses 28,394,900.30 47,447,305.94
Entertainment expenses 28,037,182.72 25,351,649.94
Travel allowances 22,081,084.84 30,121,257.98
Conference expenses 12,821,913.32 14,135,165.64
Advertising expenses 9,972,310.43 10,121,312.49
Utility fees 9,425,165.22 8,011,402.48
Medical cooperation projects fees 9,239,249.51 608,742.50
Storage expenses 7,868,000.00 7,636,810.16
Office allowances 6,764,076.67 5,023,632.28
Depreciation expenses 6,167,719.99 5,308,133.70
Others 44,814,804.25 45,195,134.22
533,791,055.46 522,383,083.15
- 138 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(42) General and administrative expense
Year 2015 Year 2014
Employees payroll and welfare benefits 231,446,364.24 221,628,037.88
Research and development expenses 73,150,395.26 81,216,093.52
Depreciation expenses 33,865,273.26 32,653,670.24
Taxations 22,950,859.66 27,583,272.86
Entertainment expenses 9,197,343.86 10,878,456.42
Amortisation of intangible assets 7,945,326.43 7,618,134.62
Rental expenses 7,926,070.56 6,931,607.76
Utilities 5,509,697.15 5,571,319.82
Vehicle management expenses 5,466,637.10 8,144,306.69
Office allowances 5,331,601.85 5,502,356.50
Maintenance and other charges 4,109,313.29 4,159,734.88
Travel allowances 3,751,497.35 5,219,523.53
Others 48,567,828.54 57,211,058.53
459,218,208.55 474,317,573.25
(43) Financial expense- net
Year 2015 Year 2014
Interest expenses 119,430,614.48 153,286,381.82
Less: interest income (5,644,752.22) (9,118,766.24)
discount in cash (30,990,733.00) (33,986,833.30)
Gain and loss from exchanges (1,322,400.11) 115,730.39
Others 9,809,356.32 12,832,590.24
91,282,085.47 123,129,102.91
- 139 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(44) Expense by nature
The cost of operations, selling and distribution expenses, general and administrative expensesare classified by
nature and listed as following:
Year2015 Year2014
Inventories of finished and work-in process goods 23,012,980,576.27 21,003,079,328.16
Consumed raw materials and low value 739,232,331.96
consumables, etc 704,885,478.94
Employee benefits 613,335,223.92 588,455,999.79
Depreciation and amortization expenses 108,002,595.42 107,602,167.58
Research and development expense 73,150,395.26 81,216,093.52
Transportation charges 71,295,353.54 63,843,529.68
Utilities 46,621,397.91 47,009,899.30
Rental 43,452,738.03 39,687,725.42
Entertainment expenses 37,234,526.58 36,230,106.36
Market development expenses 28,394,900.30 47,447,305.94
Travel allowance 25,873,768.69 35,388,022.61
taxation 22,950,859.66 27,583,272.86
Conference expenses 13,412,495.76 15,692,407.95
Office expenses 12,124,566.07 10,583,292.62
Advertisement expenses 9,972,310.43 10,214,102.10
Machine material expenses 9,263,716.46 10,118,628.22
Medical cooperation projects fees 9,239,249.51 608,742.50
Vehicles management expenses 8,166,838.71 12,869,932.56
Other expense 114,694,880.47 122,466,537.18
24,965,051,871.93 22,999,329,426.31
(45) Asset impairment loss
Year 2015 Year 2014
Declines in values of inventories 20,875,641.63 21,835,944.20
Bad debt 14,701,078.20 5,463,831.88
Impairment in fixed assets 1,540,887.99 19,144,827.73
Impairment in goodwill - 5,850,000.00
Impairment in construction in progress - 1,500,000.00
Impairment in intangible assets - 264,952.19
37,117,607.82 54,059,556.00
- 140 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(46) Gain from investment
Year 2015 Year 2014
Share of profit of investees under equity method (Note a) 57,413,887.70 50,415,836.33
(a) The investment income from long-term investment under equity method represented the profit from Wanle
Medical and Sinopharm Zhuhai. The increase was due to improved business performance of that associate.
There is no significant restriction on the remittance of investment income to the Group.
(47) Non-operating income
Year 2015 Year 2014
Government grants (Note a) 34,025,749.62 31,534,869.05
Write off payments 8,260,141.75 3,279,992.55
Gain on disposal of fixed assets 1,985,460.16 686,310.43
Others 11,132,056.53 14,379,886.57
55,403,408.06 49,881,058.60
Non-operating income is wholly classified as non-recurring profit in 2015.
(a) Government grants
Year 2015 Year 2014 Note
- Government grants related to
assets
Resettlement compensation- Transfer from deferred
amortization of assets 2,698,408.56 2,698,408.56 amortization income
Transfer from deferred
Others 9,900,316.63 11,527,164.79 amortization income
12,598,725.19 14,225,573.35
- Government grants related to
income
Tax return 7,001,400.00 6,060,187.00 Tax return
Government grants for medicine
reserve expenses 3,000,000.00 3,000,000.00 Fiscal interest discount
Government-funded interest
discount 1,773,795.84 549,200.00 Subsidy for medical reserve
Economic contribution
Economic contribution award 2,654,400.00 - award
Subsidy for
Others 6,997,428.59 7,699,908.70 contribution, etc.
21,427,024.43 17,309,295.70
34,025,749.62 31,534,869.05
- 141 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(48) Non-operating expenses
Year 2015 Year 2014
Losses on disposal of fixed assets 452,401.24 541,470.69
Others 236,394.61 1,543,317.74
688,795.85 2,084,788.43
Non-operating cost is wholly classified as non-recurring and loss in 2015.
(49) Income taxes expenses
Year 2015 Year 2014
Current income tax 178,673,531.35 175,545,757.34
Deferred income tax (4,713,585.45) (16,103,486.91)
173,959,945.90 159,442,270.43
The reconciliation from income tax calculated based on applicable tax rates and total profit presented in the
consolidated financial statements to the income tax expenses is listed below:
Year 2015 Year 2014
Total profit 961,307,855.12 829,283,438.30
Income tax expenses calculated at applicable tax rates 240,326,963.78 207,320,859.57
Differences in preferential tax rates of certain companies (45,183,919.59) (30,924,519.22)
Income not subject to tax (14,758,233.20) (13,305,636.21)
Expenses not deductible for tax purposes 7,827,593.07 5,020,267.39
Deductible loses unrecognized as deferred tax assets 1,274,961.66 -
Utilization of previously unrecognized tax losses (406,793.22) -
Super deduction for development cost (5,865,441.09) (4,431,741.60)
Gain from the changes of tax rate (9,255,185.51) (4,236,959.50)
Income tax 173,959,945.90 159,442,270.43
- 142 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(50) Earnings per share
(a) Basic earnings per share
Basic earnings per share is calculated by consolidated net profit attributable to shareholders of the Company
dividing by the weighted average number of ordinary shares in issue:
Year 2015 Year 2014
Consolidated net profit attributable to shareholders of
the Company 761,312,261.06 652,497,176.03
Weighted average number of ordinary shares in issue 362,631,943.00 344,011,307.25
Basic earnings per share 2.10 1.90
Including:
Basic earnings per share on going 2.10 1.90
(b) Diluted earnings per share
Diluted earnings per share is calculated by dividing the consolidated net profit attributable to shareholders of
the Company by the weighted average number of ordinary shares in issue, which both should be adjusted for
the effects of all potential dilutive factors. In Year 2015, the Company has no potential outstanding ordinary
shares (2014: N/A), the diluted earnings per share equals the basic earnings per share.
(51) Notes to cash flow statements
(a) Cash received relating to other operating activities
Year 2015 Year 2014
Government grants except tax return 15,485,624.43 27,117,108.70
Rent income 21,420,573.25 20,198,026.58
Operational restricted bank deposits received 11,869,442.55 2,263,748.50
Interest income 5,634,187.79 9,118,766.24
Others 47,898,130.71 37,025,861.63
102,307,958.73 95,723,511.65
- 143 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(51) Notes to cash flow statements(Continued)
(b) Cash paid relating to other operating activities
Year 2015 Year 2014
Rental expenses 43,452,738.03 39,687,725.42
Entertainment expenses 37,234,526.58 36,230,106.36
Research and development expenses 28,240,236.01 38,583,648.88
Travel expenses 25,873,768.69 35,340,781.51
Conference expenses 13,412,495.76 15,692,407.95
Office expenses 12,124,566.07 10,525,988.78
Advertising expenses 9,972,310.43 10,121,312.49
Bank charges 9,683,427.14 11,412,570.41
Other 168,451,561.59 192,566,580.63
348,445,630.30 390,161,122.43
(c) Cash received relating to other investing activities
Year 2015 Year 2014
Retention 20,000,000.00 -
(d) Cash received relating to other financing activities
Year 2015 Year 2014
Entrusted borrowings borrowed from Sinopharm Group - 31,600,000.00
Others 6,240,000.00 -
6,240,000.00 31,600,000.00
(e) Cash payments relating to other financing activities
Year 2015 Year 2014
Repayment of entrusted borrowings lent by Sinopharm Group - 400,000,000.00
Others 5,337,208.23 95,951,689.09
5,337,208.23 495,951,689.09
- 144 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(52) Supplementary information of cash flow statements
(a) Supplementary information of cash flow statements
Reconciliation of net profit to cash flows from operating activities
Year 2015 Year 2014
Net profit 787,347,909.22 669,841,167.87
Add:Provision for assets impairment 37,117,607.82 54,059,556.00
Depreciation of fixed assets and investment
properties 98,291,151.62 97,159,130.82
Amortization of intangible assets 7,945,326.43 7,618,134.62
Amortization of long-term prepaid
expenses 9,171,239.90 8,211,483.70
Gains on disposal of fixed assets, and other
non-current assets (354,906.30) (2,262,989.96)
Financial expenses 120,492,558.50 156,492,141.57
Investment income (57,413,887.70) (50,415,836.33)
Increase of deferred tax assets (3,063,582.94) (16,250,541.25)
Decrease of deferred tax liabilities (1,650,002.51) (347,811.19)
Increase of inventory (232,518,718.32) (510,869,762.46)
Decrease/(Increase) in operating receivables 653,032,108.13 (1,310,290,857.24)
(Decrease)/Increase in operating payables (382,287,143.42) 98,095,402.92
Decrease in operating cash with restriction 11,869,442.55 2,263,748.50
Net cash generated from/(used in) operating activities 1,047,979,102.98 (796,697,032.43)
Significant non-cash investing activities
Year 2015 Year 2014
Properties constructed with endorsed notes receivables 16,981,204.57 40,126,168.08
Movement of cash
Year 2015 Year 2014
Cash at end of year 1,569,226,304.36 854,212,006.84
Less: cash at beginning of year (854,212,006.84) (1,097,948,354.45)
Net (decrease)/increase in cash 715,014,297.52 (243,736,347.61)
- 145 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IV Notes to the consolidated financial statements (continued)
(52) Supplementary information of cash flow statements(Continued)
(b) Acquisition of subsidiaries and operating unit
Year 2015 Year 2014
Cash invested in associate in current year 252,000.00 -
-Sinopharm Zhuhai 252,000.00 -
The consideration of acquisition - 5,243,000.00
Including: Sinophram Shantou - 5,243,000.00
Less: Cash held by subsidiaries at the acquisition
date - (5,116,827.09)
Including: Sinophram Shantou - (5,116,827.09)
Add: Consideration of previous acquisition paid in
current period 9,200,000.00 2,085,606.00
Including: Sinopharm Zhaoqing - 1,518,000.00
Sinopharm Wuzhou - 567,606.00
Sinopharm Jiangmen 9,200,000.00 -
-
Net cash outflow on acquisition of the subsidiaries
and business 9,452,000.00 2,211,778.91
(c) Cash
31 December 2015 31 December 2014
Cash on hand 109,096.17 41,627.16
Call deposits with banks 1,569,117,208.19 854,170,379.68
Cash 1,569,226,304.36 854,212,006.84
- 146 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
V Shares and rights in other companies
(1) Subsidiaries
(a) The composition of the Group
Company name Place of Place of Nature of
Equity interest held (%) Mode of acquisition
operation registration business
Direct Indirect
Sinopharm Guilin Guilin Guilin Commercial - 100.00% Set up
Sinopharm Baise Baise Baise Commercial - 100.00% Set up
Sinopharm Holding Zhongshan Co., Ltd. Zhongshan Zhongshan Commercial 100.00% - Set up
(“Sinopharm Zhongshan”)
Sinopharm Guigang Guigang Guigang Commercial - 100.00% Set up
Sinopharm Beihai Beihai Beihai Commercial - 100.00% Set up
Guangzhou Medical Guangzhou Guangzhou Commercial - 51.00% Set up
Zhijun Medicine Shenzhen Shenzhen Manufacturing 100.00% - Business combinations involving enterprises
under common control
Sinopharm Holding JianminCo., Ltd. Shenzhen Shenzhen Commercial 100.00% - Business combinations involving enterprises
(“Sinopharm Jianming”) under common control
Sinopharm Holding Material Co., Ltd. Shenzhen Shenzhen Commercial 100.00% - Business combinations involving enterprises
(“Sinopharm Material”) under common control
Zhijun Trade Shenzhen Shenzhen Commercial 100.00% - Business combinations involving enterprises
under common control
Sinopharm Holding Shenzhen Logistics Shenzhen Shenzhen Service 100.00% - Business combinations involving enterprises
Co., Ltd. (“Shenzhen Logistics”) under common control
Sinopharm Holding Guangzhou Co., Ltd. Guangzhou Guangzhou Commercial 100.00% - Business combinations involving enterprises
(“Sinopharm Guangzhou”) under common control
- 147 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
V Shares and rights in other companies(Continued)
(1) Subsidiaries(Continued)
(a) The composition of the Group(Continued)
Company name Place of Place of Nature of
Equity interest held (%) Mode of acquisition
operation registration business
Direct Indirect
Sinopharm Holding Guangdong Hengxing Guangzhou Guangzhou Commercial 100.00% -
Business combinations involving enterprises
Pharmaceutical Co., Ltd. (“Sinopharm
under common control
Hengxing ”)
Sinopharm Yulin Yulin Yulin Commercial - 100.00% Business combinations involving enterprises
under common control
Sinopharm Liuzhou Liuzhou Liuzhou Commercial 51.00% - Business combinations involving enterprises
under common control
Guangxi Chinese Herbal Pieces Liuzhou Liuzhou Manufacturing - 51.00% Business combinations involving enterprises
under common control
Guangdong Huixin Investment Co., Ltd. Guangzhou Guangzhou Service 100.00% - Business combinations involving enterprises
(“Huixin Investment”) under common control
Sinopharm Holding Foshan Co., Ltd. Foshan Foshan Commercial 100.00% - Business combinations involving enterprises
(“Sinopharm Foshan”) under common control
Sinopharm Holding Guangdong Yuexing Guangzhou Guangzhou Commercial 100.00% - Business combinations involving enterprises
Co., Ltd. (“Sinopharm Yuexing”) under common control
Sinopharm Holding Guangdong Logistics Guangzhou Guangzhou Service 100.00% - Business combinations involving enterprises
Co., Ltd. (“Guangdong Logistics”) under common control
Sinopharm Guangxi Nanning Nanning Commercial 100.00% - Business combinations involving enterprises
under common control
Guangxi Logistics Nanning Nanning Service - 100.00% Business combinations involving enterprises
under common control
Pingshan Medicine Shenzhen Shenzhen Manufacturing 100.00% - Business combinations involving enterprises
under common control
Sinopharm Wuzhou Wuzhou Wuzhou Commercial - 99.90% Business combinations involving enterprises
under common control
- 148 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
V Shares and rights in other companies(Continued)
(1) Subsidiaries (continued)
(a) The composition of the Group(continued)
Company name Place of Place of Nature of
Equity interest held (%) Mode of acquisition
operation registration business
Direct Indirect
Sinopharm Group Zhijun (Suzhou) Suzhou Suzhou Manufacturing 100.00% -
Business combinations involving
Pharmaceutical Co. Ltd.( “Zhijun
enterprises not under common control
Suzhou”)
Sinopharm holding Dongguan Co., Dongguan Dongguan Commercial 100.00% - Business combinations involving
Ltd.(“Sinopharm Dongguan”) enterprises not under common control
Sinopharm Holding Zhanjiang Co., Zhanjiang Zhanjiang Commercial 100.00% - Business combinations involving
Ltd.(“Sinopharm Zhanjiang”) enterprises not under common control
Sinopharm holding Shenzhen Shenzhen Shenzhen Commercial 51.00% - Business combinations involving
Yanfeng Co.,Ltd(“Sinopharm enterprises not under common control
Yanfeng”)
Sinopharm Holding Meizhou Co., Meizhou Meizhou Commercial 100.00% - Business combinations involving
Ltd.(“Sinopharm Meizhou”) enterprises not under common control
Sinopharm Holding Huizhou Co., Huizhou Huizhou Commercial 100.00% - Business combinations involving
Ltd.(“Sinopharm Huizhou”) enterprises not under common control
Sinopharm Holding Zhaoqing Co., Zhaoqing Zhaoqing Commercial 100.00% - Business combinations involving
Ltd.(“Sinopharm Zhaoqing”) enterprises not under common control
Sinopharm Holding Jiangmen Co., Jiangmen Jiangmen Commercial 100.00% - Business combinations involving
Ltd.(“Sinopharm Jiangmen”) enterprises not under common control
Sinopharm Holding Shaoguan Co., Shaoguan Shaoguan Commercial 70.00% - Business combinations involving
Ltd. (“Sinopharm shaoguan”) enterprises not under common control
Sinopharm Holding Shantou Co., Shantou Shantou Commercial 70.00% - Business combinations involving
Ltd. (“Sinopharm Shantou”) enterprises not under common control
(b) There is no subsidiary of significant minority interest in the Group.
- 149 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VI Segment information
The reportable segments of the Group are the business units that provide different products or service.
Different businesses require different technologies and marketing strategies, the Group, therefore, separately
manages the production and operation of each reportable segment and evaluates their operating results
respectively, in order to make decisions about resources to be allocated to these segments and to assess their
performance.
The Group identified 3 reportable segments as follows:
- The Group, which is mainly engaged in investing and managing business;
- Pharmaceutical distribution, which is mainly engaged in distribution of medicine and pharmaceutical
products to customers;
- Pharmaceutical manufacturing, which is mainly engaged in the manufacture medicine.
Inter-segment transfers are measured by reference to sales to third parties.
The assets and liabilities are allocated based on the operations of the segment.
- 150 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VI Segment information (continued)
(a) Segment information as at and for the year ended 31 December 2015 is as follows:
Pharmaceutical
The Group Pharmaceutical distribution manufacturing Elimination Total
Revenue from external customers 7,243,599.26 24,324,922,164.84 1,660,973,513.74 - 25,993,139,277.84
Inter-segment revenue 5,072,971.94 137,267.26 16,343,903.48 (21,554,142.68) -
Interest income 80,709,236.38 4,365,919.34 1,866,561.42 (81,296,964.92) 5,644,752.22
Interest expense (7,814,558.58) (180,595,893.78) (12,317,127.04) 81,296,964.92 (119,430,614.48)
Share of profit of subsidiaries 514,513,119.53 - - (514,513,119.53) -
Share of profit of associates 57,413,887.70 - - - 57,413,887.70
Impairment (743.90) (29,824,897.07) (7,291,966.85) - (37,117,607.82)
Depreciation and amortizations (3,340,915.24) (40,922,104.06) (71,144,698.65) - (115,407,717.95)
Gross profit 621,786,776.69 561,227,805.87 292,806,392.09 (514,513,119.53) 961,307,855.12
Income taxes (13,299,365.55) (122,190,610.25) (38,469,970.10) - (173,959,945.90)
Net profit 608,487,411.14 439,037,195.62 254,336,421.99 (514,513,119.53) 787,347,909.22
Total assets 4,946,455,986.64 8,173,854,085.59 2,329,671,348.37 (2,231,631,685.29) 13,218,349,735.31
Total liabilities (829,482,043.08) (7,684,776,339.79) (1,188,416,365.91) 2,050,799,970.74 (7,651,874,778.04)
Long-term equity investment in
associates 180,831,714.55 - - - 180,831,714.55
Capital Expenditure 923,459.43 44,997,613.41 247,773,272.61 - 293,694,345.45
- 151 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VI Segment information (continued)
(b) Segment information as at and for the year ended 31 December 2014 is as follows:
Pharmaceutical
The Group Pharmaceutical distribution manufacturing Elimination Total
Revenue from external customers 5,364,516.62 22,294,891,231.68 1,654,075,279.75 - 23,954,331,028.05
Inter-segment revenue 2,609,400.00 469,251.11 18,259,142.62 (21,337,793.73) -
Interest income 109,586,272.11 3,131,361.49 2,128,404.26 (105,727,271.62) 9,118,766.24
Interest expense (7,523,455.19) (242,161,105.59) (9,329,092.66) 105,727,271.62 (153,286,381.82)
Share of profit of subsidiaries 476,869,119.31 - - (476,869,119.31) -
Share of profit of associates 50,415,836.33 - - - 50,415,836.33
Impairment (121,038,941.30) (8,422,995.39) (39,747,619.31) 115,150,000.00 (54,059,556.00)
Depreciation and amortizations (5,977,874.35) (36,826,711.14) (70,184,163.65) - (112,988,749.14)
Gross profit 467,781,043.87 471,246,928.35 251,974,585.39 (361,719,119.31) 829,283,438.30
Income taxes (15,881,020.71) (117,652,091.12) (25,909,158.60) - (159,442,270.43)
Net profit 451,900,023.16 353,594,837.23 226,065,426.79 (361,719,119.31) 669,841,167.87
Total assets 4,629,689,645.10 7,725,031,105.57 1,814,239,438.38 (1,340,018,648.15) 12,828,941,540.90
Total liabilities (531,149,514.89) (7,551,059,313.25) (1,077,931,077.41) 1,182,413,801.30 (7,977,726,104.25)
Long-term equity investment in
associates 157,604,846.85 - - - 157,604,846.85
Capital Expenditure 246,333,402.90 19,028,382.38 42,449,925.32 - 307,811,710.60
- 152 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VII Lease
(1) Financing lease assets
Fixed asset Construction in progress Total
Cost and Net value
31 December 2015 7,215,410.60 4,231,000.00 11,446,410.60
31 December 2014 - - -
(2) Minimum lease payments
The Group leases assets through financing lease, the future minimum lease payments are as follows:
31 December 2015 31 December 2014
Within 1 year 2,833,548.88 -
1 to 2 years 2,833,548.88 -
2 to 3 years 2,833,548.88 -
Over 3 years 4,250,579.73 -
12,751,226.37 -
As of 31 December 2015, unrecognized financing charges amounted to RMB2,421,808.48(As of 31 December
2014:Nil).
- 153 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions
(1) The parent company
(a) General information of the parent company:
Place of Legal
Enterprise Type registration representative Principal business
Industrial Investment Holding, Tr
ustee of pharmaceutical enterpri
se, Assets Reorganization, Distri
Company limited bution and retailof medicines an
Sinopharm Group by shares Shanghai Wei Yulin d pharmaceutical products, etc
The Company’s ultimate controlling equity holder is CNPGC.
(b) Registered capital and changes in registered capital of the parent company
31 December 2015
and31 December 2014
(RMB’0,000)
Sinopharm Group 276,709.51
(c) The proportions of equity interests and voting rights in the Company held by the parent company:
31 December 2015
% interest held % voting rights
Sinopharm Group 51.00 51.00
(2) Subsidiaries of the Company
The general background and other related information of the subsidiaries is set out in Note V.
(3) Associates
Enterprise Place of Legal Principal Register % interest % voting
Type Registration Representative business capital held rights
Wanle Foreign Medicine
Medical capital Shenzhen Yan Zhigang manufacture USD19,544,550 35.19% 33.33%
Sinopharm Company
Zhuhai limited Zhuhai Li Xianjiang Commercial RMB3,100,000 10.00% 10.00%
- 154 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(4) Other related parties
Relationship with the Company
Sino-Swed Pharmaceutical Corp.Ltd. Associate of CNPGC
China Otsuka Pharmaceutical Co., Ltd. Associate of CNPGC
Shanghai Sailun Biological Technology Co., Ltd. Associate of CNPGC
Changchun Changsheng Gene Pharmaceutical Co., Ltd. Associate of CNPGC
Shenzhen Wanwei Medicine trading Co., Ltd. Subsidiary of Wanle Medica
Sichuan Kang Daxin Pharmaceutical Co., Ltd Associate of Sinopharm Group
Shanghai Wanli Medical Beauty Clinic Limited Associate of Sinopharm Group
Yichang Humanwell Pharmaceutical Co., Ltd. Associate of Sinopharm Group
Shanghai Fosun Pharmaceutical (Group) Co., Ltd.("Fosun Shareholders have signigicant
Pharm") influence on Sinopharm Group
Foshan Chancheng Pharmaceutical Co., Ltd Subsdiary of Fosun Pharm
Chongqing Yaoyou Pharmaceutical Co., Ltd. Subsdiary of Fosun Pharm
Foshan Chancheng District Central Hospital Subsdiary of Fosun Pharm
Foshan Chanyixing Medicine Development Co Ltd Subsdiary of Fosun Pharm
NanJing Iron & Steel Co., Ltd. Subsdiary of Fosun Pharm
Nanjing Iron & Steel Group International Trade Co., Ltd Subsdiary of Fosun Pharm
Sichuan Hexin Pharmaceutical Co., Ltd. Subsdiary of Fosun Pharm
Jiangsu Wanbang Pharmacy Marketing Co., Ltd. Subsdiary of Fosun Pharm
Chongqing Haisiman Pharmaceutical Co., Ltd. Subsdiary of Fosun Pharm
Guilin South pharmaceutical Co., Ltd. Subsdiary of Fosun Pharm
Shenyang Hongqi Pharmaceutical Co., Ltd. Subsdiary of Fosun Pharm
Hunan Dongting Pharmaceutical Co., Ltd. Subsdiary of Fosun Pharm
Handan Pharmaceutical Co., Ltd Subsdiary of Fosun Pharm
Suzhou Erye Pharmaceutical Limited Company Subsdiary of Fosun Pharm
Shanghai Chaohui Pharmecurical Co., Ltd. Subsdiary of Fosun Pharm
Jiangsu Huanghe Pharmaceutical Co., Ltd Subsdiary of Fosun Pharm
China Sinopharm International Corporation Controlled by CNPGC
Sinopharm Group Guangdong Medicine Device Co., Ltd. Controlled by CNPGC
China National Scientific Instruments & Materials Imp/Exp
Shenzhen Co., Ltd Controlled by CNPGC
Qinghai Medical Pharmaceutical Material Co., Ltd. Controlled by CNPGC
Guang dong South Pharmaceutical Foreign Trade Co., Ltd. Controlled by CNPGC
Beijing Fusheng Tiandi Property Management Ltd. Controlled by CNPGC
Heilongjiang Sinopharm Medical Herbs Co., Ltd. Controlled by CNPGC
Sinopharm Fortuneway Company Controlled by CNPGC
Sinopharm (Shanghai) E-Health Co,.Ltd. Controlled by CNPGC
China National Pharmaceutical Foreign Trade Co., Ltd. Controlled by CNPGC
Sinopharm United Engineering Corporation Controlled by CNPGC
Huayi Pharmaceutical Co., Ltd Controlled by CNPGC
Sinopharm Chongqing Pharmaceutical and Medical Industry
Design Institute Controlled by CNPGC
Chinese Science Equipment Co., Ltd Controlled by CNPGC
Shanghai Institute of Pharmaceutical Industry Controlled by CNPGC
Reed Sinopharm Exhibitions Co., Ltd. Controlled by CNPGC
Shanghai Xinshengyuan Pharmaceutical Co., Ltd. Controlled by CNPGC
Wuhan Institute of Biological Products Co., Ltd. Controlled by CNPGC
Chengdu Rongsheng Pharmacy Co., Ltd. Controlled by CNPGC
Winteam Pharmaceutical Group Ltd. Controlled by CNPGC
Group Financial Co Controlled by CNPGC
Qinghai Pharmaceutical Factory Co., Ltd. Controlled by CNPGC
Beijing Huasheng Pharmaceutical Biotechnology Development
Co., Ltd. Controlled by CNPGC
Lanzhou Institute of Biological Products Co., Ltd. Controlled by CNPGC
Anhui Jingfang Pharmaceutical Co., Ltd. Controlled by CNPGC
Sinopharm Group Rongsheng Pharmaceutical Co., Ltd. Controlled by CNPGC
Guizhou Tongjitang Pharmaceutical Co., Ltd. Controlled by CNPGC
- 155 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(4) Other related parties (continued)
Relationship with the Company
Shanghai Shyndec Pharmaceutical Co., Ltd. Controlled by CNPGC
Foshan Dezhong Pharmaceutical Co., Ltd. Controlled by CNPGC
Foshan Fengliaoxing Pharmaceutical Co., Ltd. Controlled by CNPGC
Shanghai Shyndec Pharmaceutical Marketing Co., Ltd Controlled by CNPGC
Qinghai Pharmaceutical(group) Co., Ltd Controlled by CNPGC
Wuhan Zhonglian Pharmaceutical Group Co., Ltd. Controlled by CNPGC
Shandong Lu Ya Pharmaceutical Co., Ltd. Controlled by CNPGC
Sinopharm United Medical Device Co., Ltd Controlled by CNPGC
Shanghai Modern Hasen (Shangqiu) Pharmacertical Co., Ltd. Controlled by CNPGC
Guangdong Medi-World Pharmacertical Co., Ltd. Controlled by CNPGC
Sinopharm Group Shanghai Medicine Device Co., Ltd. Controlled by CNPGC
Foshan Fengliaoxing Pharmaceutical Co., Ltd. Controlled by CNPGC
The Fourth Pharmaceutical Co., Ltd. of Zhonglian Group Controlled by CNPGC
Wuhan Zhonglian Pharmaceutical Group Co., Ltd. Controlled by CNPGC
Guizhou Longlife Pharmacertical Co., Ltd. Controlled by CNPGC
Sinopharm Group Beijing Medical equipment Co., Ltd. Controlled by CNPGC
Sinopharm Group Weiqida Medicine Co., Ltd. Controlled by CNPGC
China State Institute of Pharmaceutical Industry Controlled by CNPGC
China Traditional Chinese Medicine Co. Controlled by CNPGC
China National Pharmaceutical Industry Co., Ltd. Controlled by CNPGC
Sinopharm Guangdong Medical Examination Co., Ltd. Controlled by CNPGC
Sinopharm Industrial Medicine Trading Co., Ltd. Controlled by CNPGC
Sichuan Jiangyouzhongbafuzi Technology Development Co., Ltd Controlled by Sinopharm Group
Foshan Nanhai Uptodate & Special Medicines Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Hunan Co., Ltd. Controlled by Sinopharm Group
Foshan Nanhai Medicine Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Shandong Co., Ltd. Controlled by Sinopharm Group
Sinopharm Sichuan Pharmaceutical Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Beijing Co., Ltd. Controlled by Sinopharm Group
Sinopharm Group (Tianjin) Eastern Bokang Pharmaceutical Co.,
Ltd. Controlled by Sinopharm Group
Sinopharm Holding Guoda Drug Store Guangdong Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Hainan Co., Ltd. Controlled by Sinopharm Group
Sinopharm Group Xinjiang Special Drugs National Pharmaceutical
Co., Ltd. Controlled by Sinopharm Group
Sinopharm Le -Ren-Tang Medicine Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Hubei Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Beijing Huahong Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Ningxia Co., Ltd. Controlled by Sinopharm Group
Guangdong Dong Fang Uptodate & Special Medicines Co., Ltd. Controlled by Sinopharm Group
Sinopharm Guoda Drug Store Guangxi Chain Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Sub Marketing Center Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Wenzhou Co., Ltd. Controlled by Sinopharm Group
Sinopharm Group Southwest Medicine Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Tianjin Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Hainan Hongyi Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Nantong Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Xinjiang Special Drugs Western Pharmaceutical
Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Yunnan Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Jinzhou Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Henan Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Fuzhou Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Shenyang Co., Ltd. Controlled by Sinopharm Group
Sinopharm GroupShanxi Co., Ltd. Controlled by Sinopharm Group
- 156 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(4) Other related parties (continued)
Relationship with the Company
Sinopharm Holding Zhejiang Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Shanxi Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Guizhou Co., Ltd. Controlled by Sinopharm Group
Sinopharm Guoda Drug Store Jiangmen Chain Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Yangzhou Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Chengdu Co., Ltd Controlled by Sinopharm Group
Sinopharm Holding Heilongjiang Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Fujian Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Gansu Co., Ltd. Controlled by Sinopharm Group
China National Medicines Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Qinghai Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Jilin Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Yancheng Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Lunan Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Wuxi Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Xuzhou Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Suzhou Kangmin Pharmaceutical Co., Ltd Controlled by Sinopharm Group
Sinopharm Holding Taizhou Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Guoda Pharmacy Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Qingdao Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Dalian Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Inner Mongolia Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Quanzhou Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Chongqing Co., Ltd. Controlled by Sinopharm Group
Sinopharm Lerentang Tangshan Medicine Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Longyan Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Ningde Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Tianjin North Medicine Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Putian Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Changzhou Medical logistics center Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Sanming Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Jiangsu Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Anhui Co., Ltd. Controlled by Sinopharm Group
Sinopharm Lerentang Qinhuangdao Medicine Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Changde Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Jiangxi Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Yantai Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Hongkong International Co., Ltd Controlled by Sinopharm Group
Sinopharm Holding Suzhou Co., Ltd. Controlled by Sinopharm Group
Hetian Region Ankang Chain
Drugstore Co., Ltd. Controlled by Sinopharm Group
Shanghai Merro Pharmaceutical Co., Ltd. Controlled by Sinopharm Group
Shanghai Donghong Medicine Co., Ltd. Controlled by Sinopharm Group
Sinopharm Group Medicine Logistic Co., Ltd. Controlled by Sinopharm Group
Shanxi Guoyi Drug Store Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Wuhu Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Anqing Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Anyang Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Xinjiang Xinte Karamay Pharmaceutical Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding ChiFeng Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Zhangzhou Co., Ltd. Controlled by Sinopharm Group
- 157 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(4) Other related parties (continued)
Relationship with the Company
Sinopharm Holding Zhoukou Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding LuoyangCo., Ltd. Controlled by Sinopharm Group
Sinopharm Yixin Pharmaceutical Co., Ltd Controlled by Sinopharm Group
Sinopharm Holding Jiling Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Zunyi Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Qianxinan Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Dezhou Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Changzhou Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Shanghai Likang Pharmaceutical Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding (Yangzhou) Chinese Western Medicine
Branch Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Beijing Kangchen Bio-Pharmaceutical Co.,
Ltd. Controlled by Sinopharm Group
Sinopharm Holding Xinyu Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Shangqiu Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Benzhou Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Shanxi Linfen Co., Ltd Controlled by Sinopharm Group
Sinopharm Holding Xinxiang Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Puyang Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Shanghai Likang Pharmaceutical Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding HongKong Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Huaian Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Jinan Co., Ltd. Controlled by Sinopharm Group
Sichuan Zhongwei Pharmaceutical Co. Ltd. Controlled by Sinopharm Group
Guoda Shenyang Tianyitang
Pharmacy Chain Store Co.,
Ltd. Controlled by Sinopharm Group
Sinopharm Xinjiang Korla Pharmaceutical Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Beijing Tianxing Puxin Biological Medical Co.,
Ltd. Controlled by Sinopharm Group
Sinopharm Holding Kaifeng Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Dandong Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Nanping Co., Ltd. Controlled by Sinopharm Group
Shanghai Nutraceuticals (Shanghai) Co., Ltd. Controlled by Sinopharm Group
Shanghai Tongyu Information Technology Co., Ltd. Controlled by Sinopharm Group
Sinopharm Xingsha Pharmaceuticals (Xiamen) Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Jingmen Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Zhejiang Biological Product Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Tongliao Co., Ltd. Controlled by Sinopharm Group
Shanghai Yunnuo Marketing Consulting Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Financing Lease Co., Ltd Controlled by Sinopharm Group
Sinopharm Holding Guoda Drug Store Guangzhou Chain Co., Ltd. Controlled by Sinopharm Group
Sinopharm Group Chemical Reagent Co., Ltd. Controlled by Sinopharm Group
Beijing Tongyu Information Technology Co., Ltd Controlled by Sinopharm Group
Sinopharm Group Chemical Reagent Suzhou Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Hunan Guoda Minshengtang Drug Store
Chain Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Tianjin Binhai Pharmaceutical Co., Ltd Controlled by Sinopharm Group
Sinopharm Holding Fuyang Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Huainan Co., Ltd. Controlled by Sinopharm Group
Sinopharm Group (Tianjin) Eastern Bokang Pharmaceutical Co.,
Ltd. Controlled by Sinopharm Group
Shanghai Nutraceuticals (Shanghai) Co., Ltd. Controlled by Sinopharm Group
Sinopharm Group Guorui Medicine Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Lerentang Pharmaceutical Co., Ltd Controlled by Sinopharm Group
Sinopharm Holding Liaocheng Co., Ltd. Controlled by Sinopharm Group
Sinopharm Guoda Drug Store(Shenzhen) Chain Co., Ltd. Controlled by Sinopharm Group
- 158 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(4) Other related parties (continued)
Relationship with the Company
Sinopharm Holding Macheng Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Nanping Newforce Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Jiayun Trading Co., Ltd. Controlled by Sinopharm Group
Sinopharm Holding Huaideju Pharmaceutical (Xiamen)Co.,
Ltd. Controlled by Sinopharm Group
Sinopharm Holding Sanyi Medicine(Wuhu) Co., Ltd. Controlled by Sinopharm Group
China National Pharmaceutical Group Shanghai Co., Ltd. Controlled by Sinopharm Group
Foshan Nanhai Medicine Group Co., Ltd. Controlled by Sinopharm Group
Family member of minority interest of
Wang Yang subsidiary
Jiang Meng Renren Medical instrument Co., Ltd. Controlled by subsidiary's key management
Shaoguan Wujiang District Muyang Medicine Information
Consultant Co., Ltd. Controlled by minority interest of subsidiary
- 159 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(5) Related party transactions
(a) Purchase of goods
2015 2014
Amount % of same Amount % of same
Related party Pricing policies (RMB’0,000) transaction (RMB’0,000) transaction
Sinopharm Holding Sub Marketing Center Co., Ltd. Market price 94,434.72 2.98% 86,483.65 4.33%
Sinopharm Group Market price 51,204.61 1.62% 52,042.45 2.60%
China National Medicines Co., Ltd. Market price 38,117.92 1.20% 31,797.67 1.59%
Sino-Swed Pharmaceutical Corp.Ltd. Market price 8,779.94 0.28% 7,987.68 0.40%
Guang dong South Pharmaceutical Foreign Trade
Co., Ltd. Market price 7,670.37 0.24% 5,517.77 0.28%
Foshan Nanhai Uptodate & Special Medicines Co.,
Ltd. Market price 6,279.89 0.20% 868.67 0.04%
Shenzhen Wanwei Medicine trading Co., Ltd. Market price 5,687.86 0.18% 6,963.97 0.35%
Jiangsu Wanbang Pharmacy Marketing Co., Ltd. Market price 4,833.08 0.15% 3,559.06 0.18%
Chongqing Yaoyou Pharmaceutical Co., Ltd. Market price 2,790.61 0.09% 1,681.69 0.08%
Lanzhou Institute of Biological Products Co., Ltd. Market price 2,476.90 0.08% 1,401.60 0.07%
Winteam Pharmaceutical Group Ltd. Market price 2,357.30 0.07% 2,946.34 0.15%
Guangdong Dong Fang Uptodate & Special
Medicines Co., Ltd. Market price 2,277.95 0.07% 555.59 0.03%
Sinopharm Holding Guizhou Co., Ltd. Market price 1,791.32 0.06% 1,549.58 0.08%
Wanle Medical Market price 1,686.05 0.05% 1,521.59 0.08%
Sinopharm Group Weiqida Medicine Co., Ltd. Market price 1,589.74 0.05% 226.19 0.01%
Chengdu Rongsheng Pharmacy Co., Ltd. Market price 1,495.16 0.05% 2,541.94 0.13%
Wuhan Institute of Biological Products Co., Ltd. Market price 964.42 0.03% 908.17 0.05%
Foshan Nanhai Medicine Co., Ltd. Market price 874.59 0.03% 76.58 0.00%
Qinghai Pharmaceutical Factory Co., Ltd. Market price 451.44 0.01% 465.61 0.02%
Chongqing Haisiman Pharmaceutical Co., Ltd. Market price 357.29 0.01% 909.82 0.05%
Sinopharm Holding Beijing Tianxing Puxin Biological
Medical Co., Ltd. Market price 312.25 0.01% - 0.00%
Guizhou Tongjitang Pharmaceutical Co., Ltd. Market price 309.47 0.01% 315.33 0.02%
Sinopharm Holding Hunan Co., Ltd. Market price 287.69 0.01% 1,008.98 0.05%
Sinopharm Holding Beijing Huahong Co., Ltd. Market price 276.20 0.01% 165.29 0.01%
Sinopharm Holding Hubei Co., Ltd. Market price 252.29 0.01% 3,245.47 0.16%
Sichuan Hexin Pharmaceutical Co., Ltd. Market price 247.82 0.01% - 0.00%
China National Scientific Instruments & Materials
Imp/Exp Shenzhen Co., Ltd Market price 216.09 0.01% - 0.00%
Sinopharm Holding Beijing Co., Ltd. Market price 212.24 0.01% 356.62 0.02%
Shanghai Shyndec Pharmaceutical Co., Ltd. Market price 133.55 0.00% 152.89 0.01%
Sinopharm Group Rongsheng Pharmaceutical Co.,
Ltd. Market price 131.08 0.00% 101.35 0.01%
China Otsuka Pharmaceutical Co., Ltd. Market price 126.48 0.00% 81.19 0.00%
Beijing Huasheng Pharmaceutical Biotechnology
Development Co., Ltd. Market price 116.59 0.00% 269.29 0.01%
Anhui Jingfang Pharmaceutical Co., Ltd. Market price 104.67 0.00% 91.19 0.00%
Sinopharm Holding Lerentang Pharmaceutical Co.,
Ltd Market price 93.61 0.00% - 0.00%
Sinopharm Holding Chengdu Co., Ltd Market price 88.82 0.00% - 0.00%
Foshan Fengliaoxing Pharmaceutical Co., Ltd. Market price 82.70 0.00% 47.90 0.00%
Shanghai Shyndec Pharmaceutical Marketing Co., Ltd Market price 80.02 0.00% - 0.00%
To next page 239,192.73 7.53% 215,841.12 10.81%
- 160 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(5) Related party transactions (continued)
(a) Purchase of goods (continued)
2015 2014
Amount % of same Amount % of same
Related party Pricing policies (RMB’0,000) transaction (RMB’0,000) transaction
continued 239,192.73 7.53% 215,841.12 10.81%
Shanghai Sailun Biological Technology Co., Ltd. Market price 77.00 0.00% - 0.00%
Sinopharm Group Chemical Reagent Co., Ltd. Market price 76.59 0.00% 85.02 0.00%
China Sinopharm International Corporation Market price 68.44 0.00% - 0.00%
Wuhan Zhonglian Pharmaceutical Group Co., Ltd. Market price 66.14 0.00% 38.04 0.00%
China National Pharmaceutical Foreign Trade Co.,
Ltd. Market price 63.30 0.00% 113.37 0.01%
Yichang Humanwell Pharmaceutical Co., Ltd. Market price 53.11 0.00% 3.73 0.00%
Guilin South pharmaceutical Co., Ltd. Market price 46.55 0.00% 48.34 0.00%
Sinopharm Zhuhai Market price 39.52 0.00% - 0.00%
Shenyang Hongqi Pharmaceutical Co., Ltd. Market price 31.13 0.00% 23.43 0.00%
Sinopharm Group Southwest Medicine Co., Ltd. Market price 30.51 0.00% 93.07 0.00%
Sinopharm Group Guorui Medicine Co., Ltd. Market price 23.42 0.00% 37.23 0.00%
Handan Pharmaceutical Co., Ltd Market price 19.46 0.00% 27.62 0.00%
Sinopharm Group Chemical Reagent Suzhou Co.,
Ltd. Market price 17.87 0.00% 19.46 0.00%
Sinopharm Holding Fujian Co., Ltd. Market price 14.56 0.00% 53.29 0.00%
Sinopharm Group Shanghai Medicine Device Co.,
Ltd. Market price 14.10 0.00% 5.53 0.00%
Sinopharm Xingsha Pharmaceuticals (Xiamen) Co.,
Ltd. Market price 13.81 0.00% 15.67 0.00%
Sichuan Jiang You Zhong Ba Science and
Technology Development Co., Ltd. Market price 12.74 0.00% 3.72 0.00%
Shanghai Modern Hasen (Shangqiu) Pharmacertical
Co., Ltd. Market price 10.87 0.00% 18.68 0.00%
Hunan Dongting Pharmaceutical Co., Ltd. Market price 10.86 0.00% 6.97 0.00%
Sinopharm Holding Luoyang Co., Ltd. Market price 9.71 0.00% 6.51 0.00%
Suzhou Erye Pharmaceutical Limited Company Market price 9.54 0.00% 13.29 0.00%
Sinopharm Holding Suzhou Co., Ltd. Market price 8.22 0.00% (1.16) 0.00%
Sinopharm Holding Hainan Co., Ltd. Market price 4.44 0.00% 17.82 0.00%
Sinopharm Guoda Drug Store(Shenzhen) Chain
Co., Ltd. Market price 3.99 0.00% 3.88 0.00%
Sinopharm Holding Fuzhou Co., Ltd. Market price 2.92 0.00% - 0.00%
Sinopharm Group Xinjiang Special Drugs National
Pharmaceutical Co., Ltd. Market price 2.86 0.00% - 0.00%
Sinopharm Holding Dalian Co., Ltd. Market price 1.41 0.00% - 0.00%
Sinopharm Holding Hainan Hongyi Co., Ltd. Market price 0.59 0.00% 1.65 0.00%
Sinopharm Holding Shaanxi Co., Ltd. Market price 0.52 0.00% 0.61 0.00%
Sinopharm Guangdong Medical Experiment Co.,
Ltd. Market price 0.06 0.00% - 0.00%
Sinopharm Holding Shanxi Co., Ltd. Market price - 0.00% 114.76 0.01%
Sinopharm Holding Beijing Kangchen Bio-
Pharmaceutical Co., Ltd. Market price - 0.00% 102.52 0.01%
China National Pharmaceutical Industry Co., Ltd. Market price - 0.00% 36.59 0.00%
Sinopharm Holding Heilongjiang Co., Ltd. Market price - 0.00% 13.19 0.00%
Sinopharm Holding Inner Mongolia Co., Ltd. Market price - 0.00% 6.68 0.00%
Sinopharm Yixin Medicine Co., Ltd. Market price - 0.00% 6.11 0.00%
Sinopharm Holding Henan Co., Ltd. Market price - 0.00% 2.08 0.00%
Sinopharm Holding Dezhou Co., Ltd. Market price - 0.00% 1.10 0.00%
Sinopharm Holding Shandong Co., Ltd. Market price - 0.00% 0.67 0.00%
Jiangsu Huanghe Pharmaceutical Co., Ltd Market price - 0.00% 0.49 0.00%
Sinopharm Holding Ningxia Co., Ltd. Market price - 0.00% 0.26 0.00%
Guizhou Longlife Pharmacertical Co., Ltd. Market price - 0.00% (0.77) 0.00%
Sinopharm Holding Macheng Co., Ltd. Market price (0.02) 0.00% 602.58 0.03%
Guangdong Medi-World Pharmacertical Co., Ltd. Market price (0.04) 0.00% (0.03) 0.00%
Shandong Lu Ya Pharmaceutical Co., Ltd. Market price (0.06) 0.00% 34.91 0.00%
Sinopharm Holding Sanyi Medicine(Wuhu) Co., Ltd. Market price (0.11) 0.00% - 0.00%
Sinopharm Holding Jiangsu Co., Ltd. Market price (1.94) 0.00% 3.23 0.00%
Total 239,924.80 7.53% 217,401.26 10.87%
- 161 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(5) Related party transactions (continued)
(b) Sales of goods
2015 2014
Amount % of same Amount % of same
Related party Pricing policies (RMB’0,000) transaction (RMB’0,000) transaction
Foshan Nanhai Uptodate & Special
Medicines Co., Ltd. Market price 14,703.37 0.57% 14,721.88 0.62%
Sinopharm Holding Hunan Co., Ltd. Market price 13,394.25 0.52% 14,592.53 0.61%
Foshan Nanhai Medicine Co., Ltd. Market price 10,821.93 0.42% 6,995.23 0.29%
Sinopharm Holding Shandong Co., Ltd. Market price 9,288.90 0.36% 6,360.19 0.27%
Sinopharm Sichuan Pharmaceutical Co.,
Ltd. Market price 8,660.33 0.33% 3,271.61 0.14%
Sinopharm Holding Beijing Co., Ltd. Market price 8,418.03 0.33% 7,288.30 0.31%
Sinopharm Group (Tianjin) Eastern
Bokang Pharmaceutical Co., Ltd. Market price 7,815.74 0.30% 5,397.07 0.23%
Sinopharm Holding Guoda Drug Store
Guangdong Co., Ltd. Market price 7,251.97 0.28% 6,559.60 0.27%
Sinopharm Holding Hainan Co., Ltd. Market price 6,937.47 0.27% 7,756.87 0.32%
Sinopharm Group Xinjiang Special Drugs
National Pharmaceutical Co., Ltd. Market price 6,222.85 0.24% 5,840.71 0.24%
Sinopharm Le -Ren-Tang Medicine Co.,
Ltd. Market price 6,009.13 0.23% 6,965.02 0.29%
Sinopharm Holding Hubei Co., Ltd. Market price 5,682.20 0.22% 9,950.42 0.42%
Sinopharm Holding Beijing Huahong Co.,
Ltd. Market price 4,848.83 0.19% 5,979.32 0.25%
Sinopharm Holding Ningxia Co., Ltd. Market price 4,409.05 0.17% 4,216.48 0.18%
Guangdong Dong Fang Uptodate &
Special Medicines Co., Ltd. Market price 3,765.71 0.15% 1,709.62 0.07%
Sinopharm Guoda Drug Store Guangxi
Chain Co., Ltd. Market price 3,120.69 0.12% 3,149.68 0.13%
Sinopharm Holding Sub Marketing Center
Co., Ltd. Market price 3,034.21 0.12% 4,514.20 0.19%
Sinopharm Holding Wenzhou Co., Ltd. Market price 2,902.64 0.11% 2,868.69 0.12%
Sinopharm Group Southwest Medicine
Co., Ltd. Market price 2,894.13 0.11% 2,875.67 0.12%
Sinopharm Holding Tianjin Co., Ltd. Market price 2,662.59 0.10% 2,483.16 0.10%
Sinopharm Holding Hainan Hongyi Co.,
Ltd. Market price 2,659.25 0.10% 2,263.41 0.09%
Sinopharm Holding Nantong Co., Ltd. Market price 2,517.77 0.10% 2,628.01 0.11%
Sinopharm Group Market price 2,321.13 0.09% 2,633.35 0.11%
Sinopharm Holding Xinjiang Special
Drugs Western Pharmaceutical Co., Ltd. Market price 2,259.65 0.09% 2,481.00 0.10%
Foshan Chancheng Pharmaceutical Co.,
Ltd Market price 2,185.30 0.08% - 0.00%
Sinopharm Holding Yunnan Co., Ltd. Market price 1,925.99 0.07% 1,430.90 0.06%
Sinopharm Holding Jinzhou Co., Ltd. Market price 1,766.68 0.07% 1,739.20 0.07%
Sinopharm Holding Henan Co., Ltd. Market price 1,629.17 0.06% 1,321.87 0.06%
Sinopharm Holding Fuzhou Co., Ltd. Market price 1,565.59 0.06% 1,634.12 0.07%
Sinopharm Holding Shenyang Co., Ltd. Market price 1,324.94 0.05% 1,415.97 0.06%
Sinopharm Holding Shanxi Co., Ltd. Market price 1,198.12 0.05% 1,022.16 0.04%
Sinopharm Holding Zhejiang Co., Ltd. Market price 1,188.61 0.05% 4,199.83 0.18%
Sinopharm Holding Shanxi Co., Ltd. Market price 997.43 0.04% 900.33 0.04%
Sinopharm Holding Guizhou Co., Ltd. Market price 947.88 0.04% 812.84 0.03%
Sinopharm Guoda Drug Store Jiangmen
Chain Co., Ltd. Market price 876.79 0.03% 818.22 0.03%
Sinopharm Holding Yangzhou Co., Ltd. Market price 761.82 0.03% 939.62 0.04%
Sinopharm Holding Chengdu Co., Ltd Market price 749.80 0.03% 6.36 0.00%
Sinopharm Holding Heilongjiang Co., Ltd. Market price 646.18 0.02% 816.18 0.03%
Sinopharm Holding Fujian Co., Ltd. Market price 529.41 0.02% 706.91 0.03%
Sinopharm Holding Gansu Co., Ltd. Market price 495.90 0.02% 348.14 0.01%
China National Medicines Co., Ltd. Market price 491.07 0.02% 514.98 0.02%
Foshan Chancheng District Central
Hospital Market price 399.81 0.02% 971.42 0.04%
Sinopharm Holding Yancheng Co., Ltd. Market price 383.77 0.01% 319.84 0.01%
Sinopharm Holding Qinghai Co., Ltd. Market price 380.15 0.01% 303.66 0.01%
Sinopharm Holding Jilin Co., Ltd. Market price 359.22 0.01% 313.31 0.01%
Sinopharm Holding Lunan Co., Ltd. Market price 308.64 0.01% 115.35 0.00%
Sinopharm Holding Wuxi Co., Ltd. Market price 294.55 0.01% 364.26 0.02%
To next page 164,008.64 6.33% 154,517.49 6.44%
- 162 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(5) Related party transactions (continued)
(b) Sales of goods (continued)
2015 2014
Amount % of same Amount % of same
Related party Pricing policies (RMB’0,000) transaction (RMB’0,000) transaction
continued 164,008.64 6.33% 154,517.49 6.44%
Sinopharm Holding Xuzhou Co., Ltd. Market price 261.08 0.01% 598.05 0.03%
Sinopharm Holding Taizhou Co., Ltd. Market price 224.62 0.01% 177.78 0.01%
Sinopharm Holding Suzhou Kangmin Pharmaceutical
Co., Ltd Market price 221.66 0.01% - 0.00%
Sinopharm Holding Guoda Pharmacy Co., Ltd. Market price 196.49 0.01% 204.77 0.01%
Sinopharm Holding Qingdao Co., Ltd. Market price 195.87 0.01% 388.02 0.02%
Sinopharm Holding Dalian Co., Ltd. Market price 175.86 0.01% 165.83 0.01%
Sinopharm Holding Inner Mongolia Co., Ltd. Market price 171.94 0.01% 257.60 0.01%
Sinopharm Holding Quanzhou Co., Ltd. Market price 160.75 0.01% 163.54 0.01%
Sinopharm Zhuhai Market price 143.93 0.01% - 0.00%
China Sinopharm International Corporation Market price 140.75 0.01% 520.32 0.02%
Sinopharm Holding Chongqing Co., Ltd. Market price 135.58 0.01% 858.13 0.04%
Sinopharm Lerentang Tangshan Medicine Co., Ltd. Market price 133.20 0.01% 198.90 0.01%
Sinopharm Holding Longyan Co., Ltd. Market price 126.10 0.00% 117.99 0.00%
Suzhou Erye Pharmaceutical Limited Company Market price 117.39 0.00% - 0.00%
Sinopharm Group Guangdong Medicine Device Co.,
Ltd. Market price 100.94 0.00% - 0.00%
Sinopharm Holding Shaanxi Co., Ltd. Market price 89.71 0.00% 99.23 0.00%
Chongqing Yaoyou Pharmaceutical Co., Ltd. Market price 79.49 0.00% 1,553.21 0.07%
Sinopharm Holding Ningde Co., Ltd. Market price 79.35 0.00% 98.06 0.00%
Sinopharm Holding Tianjin North Medicine Co., Ltd. Market price 78.43 0.00% 234.31 0.01%
Sinopharm Holding Putian Co., Ltd. Market price 76.29 0.00% 80.36 0.00%
Sinopharm Holding Changzhou Medical logistics
center Co., Ltd. Market price 66.29 0.00% 60.35 0.00%
Sinopharm Holding Sanming Co., Ltd. Market price 56.73 0.00% 31.69 0.00%
Sinopharm Holding Jiangsu Co., Ltd. Market price 49.78 0.00% 46.81 0.00%
Sinopharm Holding Anqing Co., Ltd. Market price 46.58 0.00% 81.18 0.00%
Sinopharm Holding Anhui Co., Ltd. Market price 35.16 0.00% 31.24 0.00%
Jiang Meng Renren Medical instrument Co., Ltd. Market price 34.95 0.00% 8.55 0.00%
Sinopharm Lerentang Qinhuangdao Medicine Co., Ltd. Market price 34.51 0.00% 27.73 0.00%
Sinopharm Holding Changde Co., Ltd. Market price 33.61 0.00% 61.24 0.00%
Sinopharm Holding Jiangxi Co., Ltd. Market price 30.87 0.00% 12.70 0.00%
Sinopharm Holding Yantai Co., Ltd. Market price 28.14 0.00% 46.53 0.00%
China National Scientific Instruments & Materials
Imp/Exp Shenzhen Co., Ltd Market price 24.37 0.00% 20.33 0.00%
Foshan Chanyixing Medicine Development Co Ltd Market price 15.86 0.00% 21.48 0.00%
Qinghai Medical Pharmaceutical Material Co., Ltd. Market price 14.33 0.00% 15.09 0.00%
Sinopharm Group Guorui Medicine Co., Ltd. Market price 13.46 0.00% - 0.00%
Sinopharm Holding Hongkong International Co., Ltd Market price 11.94 0.00% - 0.00%
Sinopharm Holding Suzhou Co., Ltd. Market price 11.40 0.00% 46.14 0.00%
Guang dong South Pharmaceutical Foreign Trade Co.,
Ltd. Market price 11.38 0.00% 510.12 0.02%
Hetian Region Ankang Chain
Drugstore Co., Ltd. Market price 9.22 0.00% - 0.00%
Shanghai Merro Pharmaceutical Co., Ltd. Market price 7.77 0.00% 68.61 0.00%
Beijing Fusheng Tiandi Property Management Ltd. Market price 6.44 0.00% 4.58 0.00%
Shanghai Donghong Medicine Co., Ltd. Market price 6.35 0.00% 116.65 0.00%
Sinopharm Group Medicine Logistic Co., Ltd. Market price 5.77 0.00% 0.00%
Shanxi Guoyi Drug Store Co., Ltd. Market price 5.42 0.00% 4.36 0.00%
Sinopharm Holding Wuhu Co., Ltd. Market price 5.13 0.00% 0.92 0.00%
Wanle Medical Market price 5.13 0.00% - 0.00%
Sichuan Kang Daxin Pharmaceutical Co., Ltd Market price 4.15 0.00% - 0.00%
Sinopharm Holding Zhangzhou Co., Ltd. Market price 3.85 0.00% 2.24 0.00%
Sinopharm Holding Anyang Co., Ltd. Market price 2.98 0.00% 2.09 0.00%
Sinopharm Holding Xinjiang Xinte Karamay
Pharmaceutical Co., Ltd. Market price 2.79 0.00% 2.16 0.00%
To next page 167,502.43 6.45% 161,456.38 6.71%
- 163 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(5) Related party transactions (continued)
(b) Sales of goods (continued)
2015 2014
Amount % of same Amount % of same
Related party Pricing policies (RMB’0,000) transaction (RMB’0,000) transaction
continued 167,502.43 6.45% 161,456.38 6.71%
Sinopharm Holding ChiFeng Co., Ltd. Market price 2.60 0.00% 10.39 0.00%
Sinopharm Holding Zhoukou Co., Ltd. Market price 2.01 0.00% 1.51 0.00%
Sinopharm Holding Jiling Co., Ltd. Market price 1.74 0.00% 2.15 0.00%
Sinopharm Holding Zunyi Co., Ltd. Market price 1.58 0.00% - 0.00%
Sinopharm Holding Qianxinan Co., Ltd. Market price 1.44 0.00% 0.40 0.00%
Heilongjiang Sinopharm Medical Herbs Co., Ltd. Market price 1.36 0.00% 1.77 0.00%
Sinopharm Holding Dezhou Co., Ltd. Market price 1.29 0.00% 1.44 0.00%
Sinopharm Holding Changzhou Co., Ltd. Market price 1.11 0.00% 3.94 0.00%
Sinopharm Holding Shanghai Likang Pharmaceutical
Co., Ltd. Market price 1.08 0.00% 39.16 0.00%
Sinopharm Holding (Yangzhou) Chinese Western
Medicine Branch Co., Ltd. Market price 1.07 0.00% 5.86 0.00%
Sinopharm Holding Beijing Kangchen Bio-
Pharmaceutical Co., Ltd. Market price 1.06 0.00% 106.25 0.00%
Sinopharm Holding Xinyu Co., Ltd. Market price 0.65 0.00% - 0.00%
Sinopharm Holding Shangqiu Co., Ltd. Market price 0.65 0.00% - 0.00%
Sinopharm Holding Benzhou Co., Ltd. Market price 0.37 0.00% 0.47 0.00%
Sinopharm Holding Nanping New Force Co., Ltd. Market price 0.37 0.00% - 0.00%
Sinopharm Jiayun International Trading Co., Ltd. Market price 0.32 0.00% - 0.00%
Sinopharm Holding Shanxi Linfen Co., Ltd Market price 0.19 0.00% - 0.00%
Sinopharm (Shanghai) E-Health Co,.Ltd. Market price 0.18 0.00% 0.20 0.00%
Sinopharm Holding Xinxiang Co., Ltd. Market price 0.09 0.00% 0.27 0.00%
Sinopharm Holding Puyang Co., Ltd. Market price 0.03 0.00% 5.00 0.00%
Sinopharm Holding HongKong Co., Ltd. Market price - 0.00% 18.27 0.00%
Sinopharm Holding Huaian Co., Ltd. Market price - 0.00% 8.89 0.00%
Sinopharm Holding Jinan Co., Ltd. Market price - 0.00% 7.62 0.00%
Guoda Shenyang Tianyitang
Pharmacy Chain Store Co.,
Ltd. Market price - 0.00% 5.54 0.00%
China National Pharmaceutical Foreign Trade Co.,
Ltd. Market price - 0.00% 2.56 0.00%
Sinopharm United Engineering Corporation Market price - 0.00% 2.05 0.00%
Sinopharm Xinjiang Korla Pharmaceutical Co., Ltd. Market price - 0.00% 1.43 0.00%
Sinopharm Holding Beijing Tianxing Puxin Biological
Medical Co., Ltd. Market price - 0.00% 0.96 0.00%
Huayi Pharmaceutical Co., Ltd Market price - 0.00% 0.75 0.00%
Sinopharm Holding Kaifeng Co., Ltd. Market price - 0.00% 0.64 0.00%
Group Financial Co. Market price - 0.00% 0.60 0.00%
Sinopharm Holding Dandong Co., Ltd. Market price - 0.00% 0.54 0.00%
Sinopharm Holding Nanping Co., Ltd. Market price - 0.00% 0.45 0.00%
Shanghai Wanli Medical Beauty Clinic Limited Market price - 0.00% 0.44 0.00%
Shanghai Nutraceuticals (Shanghai) Co., Ltd. Market price - 0.00% 0.33 0.00%
Shanghai Tongyu Information Technology Co., Ltd. Market price - 0.00% 0.26 0.00%
Sinopharm Xingsha Pharmaceuticals (Xiamen) Co.,
Ltd. Market price - 0.00% 0.13 0.00%
Sinopharm Holding Jingmen Co., Ltd. Market price - 0.00% 0.12 0.00%
Sinopharm Holding Zhejiang Biological Product Co.,
Ltd. Market price - 0.00% 0.04 0.00%
Sinopharm Holding Tongliao Co., Ltd. Market price (0.08) 0.00% 0.86 0.00%
Shanghai Yunnuo Marketing Consulting Co., Ltd. Market price (15.60) 0.00% 0.08 0.00%
Total 167,505.94 6.45% 161,687.75 6.71%
- 164 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(5) Related party transactions (continued)
(c) Lease
The Group as leaser:
Type of Rental income in Rental income in
assets use Year 2015 Year 2014
Lessees for (RMB’0,000) (RMB’0,000)
Sinopharm Guoda Drug Store Guangxi Chain Co., Ltd. Building 235.62 226.99
Sinopharm Guoda Drug Store(Shenzhen) Chain Co., Ltd. Building 53.26 72.30
Sinopharm Holding Guoda Drug Store Guangzhou Chain
Co., Ltd. Building 26.97 9.75
Sinopharm Group Guangdong Medicine Device Co., Ltd. Building 26.02 27.03
China National Medicines Co., Ltd. Building 4.32 4.32
Sinopharm Holding Sub Marketing Center Co., Ltd. Building 3.24 -
Sinopharm Group Industrial Drug Marketing Co., Ltd Building - 4.32
349.43 344.71
Rental income received from related parties is negotiated by both parties involved in the lease and by making reference to the
market price.
The Group as lessee:
Type of Rentalexpenses in Rentalexpenses in
assets use Year 2015 Year 2014
Leasers for (RMB’0,000) (RMB’0,000)
Sinopharm Group Medicine Logistic Co., Ltd. Equipment 750.00 750.00
Sinopharm Group Medicine Logistic Co., Ltd. Building 708.00 708.00
Shaoguan Wujiang District Muyang Medicine Information
Consultant Co., Ltd. Building 97.72 88.68
Wang Yang Building 55.20 55.20
Foshan Nanhai Medicine Group Co., Ltd. Building 26.50 22.18
1,637.42 1,624.06
Lease charges paid to related parties are negotiated by both parties involved in the lease and by making reference
to the market price.
- 165 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(5) Related party transactions (continued)
(d) Guarantees provided
Guarantee
Amount Beginning date of Maturity date of obligation
Guarantor Guarantee (RMB’0,000) guarantee contract guarantee contract expired
Guarantees between the Group and the related parties-
Sinopharm Group Sinopharm Guangzhou 28,626.47 03 June 2015 03 June 2016 No
Guarantees between the Company and the subsidiaries-
The Company Sinopharm Guangzhou 31,820.36 08September 2015 07 September 2016 No
The Company Sinopharm Guangzhou 28,031.67 17 September 2015 29 June 2016 No
The Company Sinopharm Guangzhou 27,946.03 06 May 2015 06 May 2016 No
The Company Sinopharm Guangzhou 27,276.01 15 May 2015 14 May 2016 No
The Company Sinopharm Guangzhou 18,262.20 23 June 2015 30 April 2016 No
The Company Sinopharm Guangzhou 17,592.06 20 September 2015 19 September 2016 No
The Company Sinopharm Guangxi 16,010.25 8 September 2015 07 September 2016 No
Zhijun Medicine The Company 13,363.68 18 June 2015 15 June 2016 No
The Company Sinopharm Guangxi 13,120.71 30 July 2015 30 July 2016 No
The Company Sinopharm Liuzhou 8,999.09 8 September 2015 07 September 2016 No
The Company Zhijun Medicine 6,892.73 10 September 2015 10 September 2016 No
The Company Sinopharm Guangzhou 6,839.50 20 May 2015 20 May 2016 No
Zhijun Medicine The Company 6,630.00 28 May 2015 15 February 2016 No
The Company Sinopharm Guangxi 6,573.66 25 September 2015 6 August 2016 No
The Company Zhijun Medicine 4,563.26 08 September 2015 07 September 2016 No
The Company Sinopharm Yanfeng 4,513.88 08 September 2015 07 September 2016 No
The Company Sinopharm Guangzhou 4,160.03 21 August 2015 20 August 2016 No
Zhijun Medicine The Company 4,089.52 04 April 2014 03 April 2022 No
The Company Sinopharm Yuexing 3,133.13 20 May 2015 20 May 2016 No
The Company Sinopharm Liuzhou 2,894.98 20 March 2015 19 March 2016 No
The Company Sinopharm Guangzhou 2,682.52 23 October 2015 31 July 2016 No
The Company Sinopharm Yanfeng 2,245.35 15 May 2015 14 May 2016 No
The Company Sinopharm Guangzhou 2,168.52 21 December 2015 20 December 2016 No
The Company Sinopharm Liuzhou 2,047.76 24 November 2015 23 November 2016 No
The Company Sinopharm Guangxi 2,005.90 23 October 2015 23 October 2016 No
Zhijun Medicine The Company 2,000.00 15 May 2015 14 May 2016 No
The Company Sinopharm Yanfeng 1,935.38 17 December 2015 16 December 2016 No
The Company Suzhou Zhijun 1,929.17 21 August 2015 20 August 2016 No
The Company Sinopharm Yuexing 1,758.57 08 September 2015 07 September 2016 No
The Company Sinopharm Yanfeng 1,700.00 28 May 2015 15 February 2016 No
The Company Sinopharm Guangzhou 1,606.75 25 December 2015 30 October 2016 No
The Company Sinopharm Shaoguan 999.71 08 September 2015 07 September 2016 No
The Company Sinopharm Jiangmen 986.46 08 September 2015 07 September 2016 No
The Company Suzhou Zhijun 979.88 04 Janaury 2015 24 October 2015 No
The Company Sinopharm Guangxi 813.70 23 September 2015 23 September 2016 No
The Company Zhijun Medicine 500.00 10 April 2015 09 April 2018 No
Sinopharm Shenzhen No
08 September 2015 07 September 2016
The Company Medicine 456.95
Zhijun Medicine The Company 348.78 17 July 2014 17 July 2020 No
Sub total 279,878.15
Total 308,504.62
- 166 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(5) Related party transactions (continued)
(e) Financing
Category Amount Effective date Maturity date
(RMB’0,000)
2015
Borrowed from-
Group Financial Co. Short-term borrowings 4,000.00 28 February 2015 28 February 2016
Group Financial Co. Short-term borrowings 3,000.00 17 August 2015 17 August 2016
Group Financial Co. Discount on commercial acceptance
notes 1,132.00 30 October 2015 09 Janaury 2016
Group Financial Co Discount on commercial acceptance 09 February 2016
notes 1,070.60 30 October 2015
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 29 Janaury 2016
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 29 Janaury 2016
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 17 February 2016
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 17 February 2016
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 17 February 2016
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 17 February 2016
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 17 February 2016
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 17 February 2016
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 17 February 2016
Group Financial Co Discount on bank acceptance notes 67.79 15 December 2015 17 February 2016
Group Financial Co Discount on bank acceptance notes 170.00 15 December 2015 24 March 2016
Group Financial Co Discount on bank acceptance notes 100.00 15 December 2015 28 February 2016
Group Financial Co Discount on bank acceptance notes 100.00 15 December 2015 28 February 2016
Group Financial Co Discount on bank acceptance notes 100.00 15 December 2015 28 February 2016
Group Financial Co Discount on bank acceptance notes 100.00 15 December 2015 28 February 2016
Group Financial Co Discount on bank acceptance notes 100.00 15 December 2015 28 February 2016
Group Financial Co Discount on bank acceptance notes 88.46 15 December 2015 28 February 2016
Group Financial Co Discount on bank acceptance notes 210.87 15 December 2015 30 May 2016
Group Financial Co Discount on bank acceptance notes 200.00 15 December 2015 30 May 2016
Group Financial Co Discount on bank acceptance notes 200.00 15 December 2015 30 May 2016
Group Financial Co Discount on bank acceptance notes 200.00 15 December 2015 30 May 2016
Group Financial Co Discount on bank acceptance notes 200.00 15 December 2015 30 May 2016
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 30 May 2016
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 30 May 2016
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 30 May 2016
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 30 May 2016
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 30 May 2016
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 30 May 2016
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 30 May 2016
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 30 May 2016
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 30 May 2016
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 30 May 2016
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 30 May 2016
Group Financial Co Discount on bank acceptance notes 50.00 15 December 2015 30 May 2016
Group Financial Co Discount on bank acceptance notes 103.24 15 December 2015 02 June 2016
Group Financial Co Discount on bank acceptance notes 300.00 17 December 2015 01 March 2016
Group Financial Co Discount on bank acceptance notes 300.00 17 December 2015 01 March 2016
Group Financial Co Discount on bank acceptance notes 200.00 17 December 2015 22 Janaury 2016
Group Financial Co Discount on bank acceptance notes 50.00 17 December 2015 30 May 2016
Group Financial Co Discount on bank acceptance notes 50.00 17 December 2015 30 May 2016
Group Financial Co Discount on bank acceptance notes 50.00 17 December 2015 30 May 2016
Group Financial Co Discount on bank acceptance notes 50.00 17 December 2015 30 May 2016
13,192.96
- 167 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(5) Related party transactions (continued)
(e) Financing(continued)
Category Amount Effective date Maturity date
(RMB’0,000)
2014
Borrowed from-
Group Financial Co(i) Short-term borrowings 13,000.00 03 November 2014 03 May 2015
Group Financial Co(i) Short-term borrowings 3,000.00 03 November 2014 03 May 2015
Group Financial Co(i) Short-term borrowings 2,000.00 03 November 2014 03 May 2015
Sinopharm Group Entrust loans 3,160.00 07 May 2014 07 May 2017
Group Financial Co Short-term borrowings 2,000.00 25 February 2014 28 February 2014
Group Financial Co Discount on bank acceptance notes 200.00 24 March 2014 17 June 2014
Group Financial Co Discount on bank acceptance notes 150.00 24 March 2014 21 May 2014
Group Financial Co Discount on bank acceptance notes 78.62 24 March 2014 24 May 2014
Group Financial Co Discount on bank acceptance notes 50.00 24 March 2014 24 May 2014
Group Financial Co Discount on bank acceptance notes 50.00 24 March 2014 24 May 2014
Group Financial Co Discount on bank acceptance notes 40.00 24 March 2014 24 August 2014
Group Financial Co Discount on bank acceptance notes 37.94 24 March 2014 19 May 2014
Group Financial Co Discount on bank acceptance notes 37.91 24 March 2014 24 August 2014
Group Financial Co Discount on bank acceptance notes 30.00 24 March 2014 19 June 2014
Group Financial Co Discount on bank acceptance notes 30.00 24 March 2014 19 May 2014
Group Financial Co Discount on bank acceptance notes 30.00 24 March 2014 19 May 2014
Group Financial Co Discount on bank acceptance notes 20.00 24 March 2014 22 April 2014
Group Financial Co Discount on bank acceptance notes 20.00 24 March 2014 22 April 2014
Group Financial Co Discount on bank acceptance notes 14.59 24 March 2014 23 May 2014
Group Financial Co Discount on bank acceptance notes 14.00 24 March 2014 12 August 2014
Group Financial Co Discount on bank acceptance notes 100.00 24 March 2014 13 August 2014
Group Financial Co Discount on bank acceptance notes 20.00 24 March 2014 17 June 2014
Group Financial Co Discount on bank acceptance notes 10.00 24 March 2014 14 July 2014
Group Financial Co Discount on bank acceptance notes 40.01 24 March 2014 17 April 2014
Group Financial Co Discount on bank acceptance notes 44.99 24 March 2014 17 April 2014
Group Financial Co Discount on bank acceptance notes 61.80 24 March 2014 27 August 2014
Group Financial Co Discount on bank acceptance notes 100.00 24 March 2014 27 August 2014
Group Financial Co Discount on bank acceptance notes 43.23 24 March 2014 28 May 2014
Group Financial Co Discount on bank acceptance notes 124.58 24 March 2014 07 June 2014
Group Financial Co Discount on bank acceptance notes 50.00 29 May 2014 26 June 2014
Group Financial Co Discount on bank acceptance notes 50.00 29 May 2014 26 June 2014
Group Financial Co Discount on bank acceptance notes 50.00 29 May 2014 26 June 2014
Group Financial Co Discount on bank acceptance notes 17.71 29 May 2014 26 June 2014
Group Financial Co Discount on bank acceptance notes 10.53 29 May 2014 20 June 2014
Group Financial Co Discount on bank acceptance notes 50.00 29 May 2014 29 June 2014
Group Financial Co Discount on bank acceptance notes 34.00 29 May 2014 18 June 2014
Group Financial Co Discount on bank acceptance notes 48.54 29 May 2014 28 June 2014
Group Financial Co Discount on bank acceptance notes 20.00 29 May 2014 25 June 2014
Group Financial Co Discount on bank acceptance notes 28.48 29 May 2014 17 October 2014
Group Financial Co Discount on bank acceptance notes 20.00 29 May 2014 25 July 2014
Group Financial Co Discount on bank acceptance notes 14.70 29 May 2014 24 July 2014
Group Financial Co Discount on bank acceptance notes 11.00 29 May 2014 23 October 2014
Group Financial Co Discount on bank acceptance notes 165.00 29 May 2014 26 September 2014
Group Financial Co Discount on bank acceptance notes 20.00 29 May 2014 28 July 2014
To next page 25,097.63
- 168 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(5) Related party transactions (continued)
(e) Financing(continued)
Category Amount Effective date Maturity date
(RMB’0,000)
2014
Borrowed from-
continued 25,097.63
Group Financial Co Discount on bank acceptance notes 20.00 29 May 2014 27 July2014
Group Financial Co Discount on bank acceptance notes 20.00 29 May 2014 27 July2014
Group Financial Co Discount on bank acceptance notes 12.50 29 May 2014 17 October 2014
Group Financial Co Discount on bank acceptance notes 58.85 29 May 2014 24 July 2014
Group Financial Co Discount on bank acceptance notes 48.53 29 May 2014 20 June 2014
Group Financial Co Discount on bank acceptance notes 20.00 29 May 2014 14 October 2014
Group Financial Co Discount on bank acceptance notes 30.00 29 May 2014 22 October 2014
Group Financial Co Discount on bank acceptance notes 50.00 29 May 2014 22 October 2014
Group Financial Co Discount on bank acceptance notes 50.00 29 May 2014 22 October 2014
Group Financial Co Discount on bank acceptance notes 31.68 29 May 2014 24 July 2014
Group Financial Co Discount on bank acceptance notes 20.19 29 May 2014 14 July 2014
Group Financial Co Discount on bank acceptance notes 19.00 29 May 2014 23 October 2014
Group Financial Co Discount on bank acceptance notes 20.00 29 May 2014 20 August 2014
Group Financial Co Discount on bank acceptance notes 20.00 29 May 2014 20 August 2014
Group Financial Co Discount on bank acceptance notes 20.00 29 May 2014 20 August 2014
Group Financial Co Discount on bank acceptance notes 25.22 29 May 2014 20 August 2014
Group Financial Co Discount on bank acceptance notes 10.00 30 June 2014 17 October 2014
Group Financial Co Discount on bank acceptance notes 20.43 30 June 2014 19 August 2014
Group Financial Co Discount on bank acceptance notes 20.00 30 June 2014 22 October 2014
Group Financial Co Discount on bank acceptance notes 100.00 30 June 2014 17 October 2014
Group Financial Co Discount on bank acceptance notes 42.00 30 June 2014 23 October 2014
Group Financial Co Discount on bank acceptance notes 50.00 30 June 2014 16 November 2014
Group Financial Co Discount on bank acceptance notes 20.00 30 June 2014 27 August 2014
Group Financial Co Discount on bank acceptance notes 20.00 30 June 2014 27 August 2014
Group Financial Co Discount on bank acceptance notes 20.00 30 June 2014 27 August 2014
Group Financial Co Discount on bank acceptance notes 12.08 30 June 2014 27 August 2014
Group Financial Co Discount on bank acceptance notes 20.00 30 June 2014 27 August 2014
Group Financial Co Discount on bank acceptance notes 20.00 30 June 2014 27 August 2014
Group Financial Co Discount on bank acceptance notes 10.00 30 June 2014 27 August 2014
Group Financial Co Discount on bank acceptance notes 20.00 30 June 2014 29 November 2014
Group Financial Co Discount on bank acceptance notes 27.63 30 June 2014 29 November 2014
Group Financial Co Discount on bank acceptance notes 10.00 30 June 2014 28 August 2014
Group Financial Co Discount on bank acceptance notes 10.00 30 June 2014 28 August 2014
Group Financial Co Discount on bank acceptance notes 10.00 30 June 2014 28 August 2014
Group Financial Co Discount on bank acceptance notes 30.00 30 June 2014 29 August 2014
Group Financial Co Discount on bank acceptance notes 21.76 30 June 2014 29 August 2014
Group Financial Co Discount on bank acceptance notes 47.24 30 June 2014 30 August 2014
Group Financial Co Discount on bank acceptance notes 10.06 30 June 2014 15 August 2014
26,114.80
- 169 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(5) Related party transactions (continued)
(e) Financing(continued)
Category Amount Effective date Maturity date
(RMB’0,000)
2014
Borrowed from- 26,114.80
Group Financial Co. Discount on bank acceptance notes 34.18 30 June 2014 30 August 2014
Group Financial Co. Discount on bank acceptance notes 20.00 30 June 2014 15 November 2014
Group Financial Co. Discount on bank acceptance notes 10.00 30 June 2014 19 November 2014
Group Financial Co. Discount on bank acceptance notes 15.89 30 June 2014 30 July 2014
Group Financial Co. Discount on bank acceptance notes 12.00 30 June 2014 27 November 2014
Group Financial Co. Discount on bank acceptance notes 20.00 30 June 2014 10 October 2014
Group Financial Co. Discount on bank acceptance notes 20.00 30 June 2014 13 November 2014
Group Financial Co. Discount on bank acceptance notes 10.00 30 June 2014 15 October 2014
Group Financial Co. Discount on bank acceptance notes 14.00 30 June 2014 9 September 2014
Group Financial Co. Discount on bank acceptance notes 500.00 24 December 2014 26 February 2015
Group Financial Co. Discount on bank acceptance notes 500.00 24 December 2014 26 February 2015
Group Financial Co. Discount on bank acceptance notes 401.22 24 December 2014 26 February 2015
Group Financial Co. Discount on bank acceptance notes 221.16 24 December 2014 25 May 2015
Group Financial Co. Discount on bank acceptance notes 100.00 24 December 2014 27 February 2015
Group Financial Co. Discount on bank acceptance notes 100.00 24 December 2014 27 February 2015
Group Financial Co. Discount on bank acceptance notes 100.00 24 December 2014 27 February 2015
Group Financial Co. Discount on bank acceptance notes 100.00 24 December 2014 27 February 2015
Group Financial Co. Discount on bank acceptance notes 100.00 24 December 2014 27 February 2015
Group Financial Co. Discount on bank acceptance notes 100.00 24 December 2014 27 February 2015
Group Financial Co. Discount on bank acceptance notes 100.00 24 December 2014 27 February 2015
Group Financial Co. Discount on bank acceptance notes 100.00 24 December 2014 27 February 2015
Group Financial Co. Discount on bank acceptance notes 100.00 24 December 2014 27 February 2015
Group Financial Co. Discount on bank acceptance notes 100.00 24 December 2014 27 February 2015
Group Financial Co. Discount on bank acceptance notes 178.25 24 December 2014 27 February 2015
Group Financial Co. Discount on bank acceptance notes 100.00 24 December 2014 28 February 2015
Group Financial Co. Discount on bank acceptance notes 100.00 24 December 2014 28 February 2015
Group Financial Co. Discount on bank acceptance notes 100.00 24 December 2014 28 February 2015
Group Financial Co. Discount on bank acceptance notes 100.00 24 December 2014 28 February 2015
Group Financial Co. Discount on bank acceptance notes 150.00 24 December 2014 27 March 2015
Group Financial Co. Discount on bank acceptance notes 100.00 24 December 2014 28 February 2015
Group Financial Co. Discount on bank acceptance notes 100.00 24 December 2014 28 February 2015
Group Financial Co. Discount on bank acceptance notes 100.00 24 December 2014 28 February 2015
Group Financial Co. Discount on bank acceptance notes 100.00 24 December 2014 28 February 2015
Group Financial Co. Discount on bank acceptance notes 133.29 24 December 2014 09 March 2015
30,154.79
(i) The borrowing was pre-paid in 2014 in advance.
(f) Remuneration of key management
2015(RMB’0,000) 2014(RMB’0,000)
Remuneration of key management 1,106.00 1,215.00
- 170 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(5) Related party transactions (continued)
(g) Interest expenses
Related party Type of transaction 2015 2014
(RMB’0,000) (RMB’0,000)
Group Financial Co. Payment of borrowing interest 215.36 445.28
Sinopharm Group Payment of borrowing interest 161.10 113.29
Group Financial Co. Payment of notes discount interest 65.79 86.42
Sinopharm Group Payment of buyer notes discount interest 61.08 66.50
Sinopharm Holding Sub Marketing
Center Co., Ltd. Payment of buyer notes discount interest 44.11 261.70
Sinopharm Holding Financing
Lease Co., Ltd Payment of financing lease interest 29.98 -
Sinopharm Group Payment of borrowing interest - 572.44
577.42 1,545.63
(h) Interest income
2015 2014
Related party Type of transaction (RMB’0,000) (RMB’0,000)
Group Financial Co. Deposit interest 3.46 77.07
(i) Purchase of fixed assets and intangible assets
2015 2014
Amount % of same Amount % of same
Related party (RMB’0,000) transaction (RMB’0,000) transaction
Sinopharm Holding Financing Lease Co., Ltd 1,144.64 3.91% - 0.00%
Sinopharm Holding Tianjin Binhai
Pharmaceutical Co., Ltd 206.63 0.71% - 0.00%
Sinopharm Chemical Reagant Suzhou Co., Ltd 98.06 0.33% - 0.00%
Sinopharm Chongqing Pharmaceutical Design
institute 24.98 0.09% - 0.00%
1,474.31 5.04% - 0.00%
- 171 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(5) Related party transactions (continued)
(j) Rendering of service
Related party Type of transaction 2015 2014
(RMB’0,000) (RMB’0,000)
Transportation and warehousing
China National Medicines Co., Ltd. charges 618.84 447.89
Sinopharm Holding Guoda Drug Store Guangdong Transportation and warehousing
Co.,Ltd. charges 469.71 420.17
Transportation and warehousing
Foshan Nanhai Uptodate & Special Medicines Co., Ltd. charges 380.92 336.33
Transportation and warehousing
Sinopharm Group Medicine Logistic Co., Ltd. charges 365.55 1,065.24
Transportation and warehousing
Foshan Nanhai Medicine Co., Ltd. charges 328.94 435.37
Dispatching and transportation
China National Medicines Co., Ltd. charges 111.02 104.93
Sinopharm Group Entrusted revenue 50.00 50.00
China National Pharmaceutical Foreign Trade Co., Ltd. entrusted revenue 25.00 25.00
Shenzhen Wanwei Medicine trading Co., Ltd. Consultation revenue 18.37 31.57
Guizhou Tongjitang Pharmaceutical Co., Ltd. Consultation revenue 4.99 -
Sinopharm Holding Guoda Drug Store Guangzhou Chain
Co., Ltd. Parking fees 1.75 1.20
Anhui Jingfang Pharmaceutical Co., Ltd. Consultation revenue 1.05 -
Wanle Medical Consultation revenue - 5.22
Winteam Pharmaceutical Group Ltd. Consultation revenue - 0.63
2,376.14 2,923.55
(k) Purchase of service
Related party Type of transaction 2015 (RMB’0,000) 2014 (RMB’0,000)
Sinopharm Chongqing Pharmaceutical and Pinshan management fees
Medical Industry Design Institute 8,154.15 462.32
Sinopharm Group Franchise fee 372.51 29.40
Sinopharm Group Medicine Logistic Co., Ltd. Dispatching and transportation
charges 227.05 228.78
Shanghai Tongyu Information Technology Co., CMS system maintenance
Ltd. 113.33 166.12
Sinopharm Group Medicine Logistic Co., Ltd. Information system maintenance 95.66 20.19
Sinopharm Chongqing Pharmaceutical and Designing fee
Medical Industry Design Institute 81.45 398.15
Wanle Medical Research and development
expenses 66.17 -
Shanghai Institute of Pharmaceutical Industry Research and development
expenses 34.06 648.15
China National Pharmaceutical Foreign Trade
Co., Ltd. Consulting services fee 33.02 -
Chinese Science Equipment Co., Ltd Research and development fee 19.25 -
Reed Sinopharm Exhibitions Co., Ltd. Exhibition expenses 8.15 9.59
Sinopharm Group Chemical Reagent Co., Ltd. Repairment expenses 2.73 -
Sinopharm Xingsha Pharmaceuticals (Xiamen)
Co., Ltd. Research and development fee 1.41 -
Beijing Tongyu Information Technology Co., Ltd Business systems use fee 0.50 -
Sinopharm Group Chemical Reagent Suzhou Research and development
Co., Ltd. expenses 0.16 0.90
Shanghai Xinshengyuan Pharmaceutical Co., Research and development
Ltd. expenses - 226.42
Sinopharm Holding Shenyang Co., Ltd. Dispatching and
transportation charges - 73.57
9,209.76 2,263.59
- 172 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(6) Accounts receivable from and payables to related parties
31 December 2015 31 December 2014
(RMB’0,000) (RMB’0,000)
Notes receivable Sinopharm Group (Tianjin) Eastern Bokang
Pharmaceutical Co., Ltd. 1,856.71 -
Sinopharm Holding Hubei Co., Ltd. 794.13 37.80
Sinopharm Holding Shandong Co., Ltd. 675.01 20.00
Sinopharm Guoda Drug Store Guangxi Chain
Co., Ltd. 561.55 337.98
Sinopharm Holding Beijing Co., Ltd. 544.57 -
Sinopharm Le -Ren-Tang Medicine Co., Ltd. 523.37 8.45
Sinopharm Holding Hainan Co., Ltd. 481.37 332.61
Sinopharm Holding Sub Marketing Center Co.,
Ltd. 458.90 -
Sinopharm Sichuan Pharmaceutical Co., Ltd. 450.68 -
Sinopharm Holding Tianjin Co., Ltd. 375.89 23.38
Sinopharm Holding Hunan Co., Ltd. 323.57 394.05
Sinopharm Holding Nantong Co., Ltd. 283.00 -
Sinopharm Group Xinjiang Special Drugs
National Pharmaceutical Co., Ltd. 240.00 -
Guangdong Dong Fang Uptodate & Special
Medicines Co., Ltd. 237.51 -
Sinopharm Holding Guoda Drug Store
Guangdong Co., Ltd. 141.06 98.94
Sinopharm Holding Jinzhou Co., Ltd. 140.88 -
Sinopharm Holding Shenyang Co., Ltd. 131.72 53.90
Sinopharm Holding Xinjiang Special Drugs
Western Pharmaceutical Co., Ltd. 100.00 -
Sinopharm Holding Fuzhou Co., Ltd. 88.31 -
Sinopharm Holding Gansu Co., Ltd. 58.14 -
China National Medicines Co., Ltd. 47.78 -
Sinopharm Holding Chongqing Co., Ltd. 37.36 36.60
Sinopharm Holding Yancheng Co., Ltd. 34.20 18.36
Sinopharm Holding Suzhou Kangmin
Pharmaceutical Co., Ltd 20.00 -
Sinopharm Holding Beijing Huahong Co., Ltd. 16.89 -
Sinopharm Holding Wuxi Co., Ltd. 15.00 -
Sinopharm Holding Chengdu Co., Ltd 13.27 -
Sinopharm Holding Heilongjiang Co., Ltd. 10.33 -
Sinopharm Holding Qingdao Co., Ltd. 10.00 -
Sinopharm Holding Zhejiang Co., Ltd. 8.23 22.31
Sinopharm Holding Changde Co., Ltd. 6.00 -
Sinopharm Holding Changzhou Medical logistics
center Co., Ltd. 3.00 -
Sinopharm Holding Hainan Hongyi Co., Ltd. - 248.78
Chongqing Yaoyou Pharmaceutical Co., Ltd. - 166.11
NanJing Iron & Steel Co., Ltd. - 20.00
Sinopharm Holding Hunan Guoda Minshengtang
Drug Store Chain Co., Ltd. - 18.40
Sinopharm Holding Shaanxi Co., Ltd. - 14.89
Sinopharm Holding Ningde Co., Ltd. - 11.90
Sinopharm Holding Anyang Co., Ltd. - 10.00
Sinopharm Holding Fuyang Co., Ltd. - 10.00
Nanjing Iron & Steel Group International Trade
Co., Ltd. - 10.00
Sinopharm Holding Huainan Co., Ltd. - 4.22
Sinopharm Holding Lunan Co., Ltd. - 3.91
Sinopharm Holding Yantai Co., Ltd. - 3.65
China National Pharmaceutical Foreign Trade
Co., Ltd. - 3.00
Sinopharm Holding Taizhou Co., Ltd. - 1.28
8,688.43 1,910.52
- 173 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(6) Accounts receivable from and payables to related parties (continued)
31 December 2015 31 December 2014
(RMB’0,000) (RMB’0,000)
Accounts receivable Foshan Nanhai Uptodate & Special
Medicines Co., Ltd. 1,666.78 2,375.69
Sinopharm Sichuan Pharmaceutical Co.,
Ltd. 1,259.66 1,249.48
Sinopharm Holding Hunan Co., Ltd. 1,180.08 2,560.01
Foshan Chancheng Pharmaceutical Co., Ltd 1,045.65 -
Foshan Nanhai Medicine Co., Ltd. 855.54 1,197.98
Sinopharm Holding Hainan Co., Ltd. 834.08 1,591.68
Sinopharm Holding Ningxia Co., Ltd. 762.35 590.46
Sinopharm Le -Ren-Tang Medicine Co., Ltd. 727.64 1,423.48
Sinopharm Group Southwest Medicine Co.,
Ltd. 589.91 685.94
Sinopharm Group Xinjiang Special Drugs
National Pharmaceutical Co., Ltd. 490.38 1,490.16
Sinopharm Holding Beijing Co., Ltd. 488.91 1,289.21
Sinopharm Holding Hainan Hongyi Co., Ltd. 479.88 260.49
Sinopharm Holding Wenzhou Co., Ltd. 449.70 526.85
Sinopharm Holding Beijing Huahong Co.,
Ltd. 429.43 789.07
Sinopharm Holding Tianjin Co., Ltd. 418.24 622.00
Sinopharm Holding Shandong Co., Ltd. 280.62 1,021.65
Sinopharm Holding Henan Co., Ltd. 262.25 276.24
Sinopharm Holding Shanxi Co., Ltd. 223.20 182.66
China National Medicines Co., Ltd. 219.31 238.89
Sinopharm Holding Guoda Drug Store
Guangdong Co., Ltd. 213.42 970.47
Sinopharm Holding Xinjiang Special Drugs
Western Pharmaceutical Co., Ltd. 208.73 377.03
Sinopharm Holding Shenyang Co., Ltd. 207.86 135.85
Sinopharm Holding Shanxi Co., Ltd. 182.30 185.47
Sinopharm Holding Guizhou Co., Ltd. 157.89 89.68
Sinopharm Holding Yancheng Co., Ltd. 156.06 56.30
Sinopharm Holding Jinzhou Co., Ltd. 152.10 284.71
Suzhou Erye Pharmaceutical Limited
Company 137.35 -
Sinopharm Holding Hubei Co., Ltd. 136.31 2,094.77
Sinopharm Holding Xuzhou Co., Ltd. 116.76 82.54
Sinopharm Group 104.93 534.74
Sinopharm Holding Suzhou Kangmin
Pharmaceutical Co., Ltd 99.26 -
Sinopharm Guoda Drug Store Guangxi
Chain Co., Ltd. 96.23 658.91
Foshan Chancheng District Central Hospital 93.03 452.21
Sinopharm Holding Taizhou Co., Ltd. 91.59 24.14
Sinopharm Holding Lunan Co., Ltd. 85.84 -
Sinopharm Holding Sub Marketing Center
Co., Ltd. 72.44 459.21
Sinopharm Holding Fujian Co., Ltd. 71.10 86.47
Sinopharm Holding Jilin Co., Ltd. 67.36 49.44
Sinopharm Holding Yangzhou Co., Ltd. 66.19 147.67
Sinopharm Holding Wuxi Co., Ltd. 63.74 78.66
Sinopharm Holding Heilongjiang Co., Ltd. 63.52 164.27
Sinopharm Group Medicine Logistic Co., Ltd. 47.22 352.12
Sinopharm Holding Fuzhou Co., Ltd. 41.11 123.94
China Sinopharm International Corporation 37.78 -
Sinopharm Holding Guoda Pharmacy Co.,
Ltd. 33.00 59.81
Sinopharm Holding Qinghai Co., Ltd. 32.41 34.47
Sinopharm Holding Chongqing Co., Ltd. 28.54 224.90
Sinopharm Holding Chengdu Co., Ltd 23.97 3.87
To next page 15,551.65 26,103.59
- 174 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(6) Accounts receivable from and payables to related parties (continued)
31 December2015 31 December2014
(RMB’0,000) (RMB’0,000)
Accounts receivable continued 15,551.65 26,103.59
Sinopharm Holding Putian Co., Ltd. 23.80 -
Sinopharm Holding Nantong Co., Ltd. 22.28 292.45
Sinopharm Holding Dalian Co., Ltd. 22.01 53.63
Sinopharm Holding Longyan Co., Ltd. 20.50 23.11
Sinopharm Guoda Drug Store Jiangmen
Chain Co., Ltd. 19.58 125.19
Sinopharm Holding Zhejiang Co., Ltd. 18.23 675.65
Sinopharm Holding Changzhou Medical
logistics center Co., Ltd. 17.39 24.61
Sinopharm Holding Quanzhou Co., Ltd. 13.94 17.96
Sinopharm Holding Gansu Co., Ltd. 11.20 56.83
Sinopharm Holding Ningde Co., Ltd. 10.24 7.04
Sinopharm Holding Qingdao Co., Ltd. 9.07 56.60
Sinopharm Lerentang Tangshan Medicine
Co., Ltd. 8.74 32.85
Foshan Chanyixing Medicine Development
Co Ltd. 6.71 3.28
Sinopharm Holding Jiangsu Co., Ltd. 6.06 20.82
Sinopharm Holding Shaanxi Co., Ltd. 5.91 8.49
Sinopharm Holding Yantai Co., Ltd. 5.59 8.05
Guangdong Dong Fang Uptodate & Special
Medicines Co., Ltd. 5.10 235.01
Jiang Meng Renren Medical instrument Co.,
Ltd. 4.92 3.90
Sinopharm Holding Anhui Co., Ltd. 3.13 42.61
Sinopharm Holding Jiangxi Co., Ltd. 2.35 4.58
Sinopharm Holding Changde Co., Ltd. 1.88 16.03
Sinopharm Holding Zunyi Co., Ltd. 1.55 -
Sinopharm Holding Suzhou Co., Ltd. 1.35 17.71
Sinopharm Zhuhai 1.31 -
Sinopharm Holding Anqing Co., Ltd. 1.05 19.79
Sinopharm Group (Tianjin) Eastern Bokang
Pharmaceutical Co., Ltd. 1.01 748.43
Sinopharm Holding Tianjin North Medicine
Co., Ltd. 0.81 55.97
Sinopharm Holding Sanming Co., Ltd. 0.63 0.86
Sinopharm Holding Yunnan Co., Ltd. 0.26 150.59
Sinopharm Holding Puyang Co., Ltd. 0.04 4.58
Sinopharm Holding Inner Mongolia Co., Ltd. - 32.73
Shanghai Donghong Medicine Co., Ltd. - 22.46
Sinopharm Holding Shanghai Likang
Pharmaceutical Co., Ltd. - 12.83
Shanghai Yunnuo Marketing Consulting Co.,
Ltd. - 10.00
Sinopharm Holding HongKong Co., Ltd. - 6.30
Sinopharm Holding (Yangzhou) Chinese
Western Medicine Branch Co., Ltd. - 4.43
Guang dong South Pharmaceutical Foreign
Trade Co., Ltd. - 3.93
Sinopharm Lerentang Qinhuangdao
Medicine Co., Ltd. - 3.07
Sinopharm Holding Changzhou Co., Ltd. - 2.76
Qinghai Medical Pharmaceutical Material
Co., Ltd. - 2.55
Shanxi Guoyi Drug Store Co., Ltd. - 1.51
Sinopharm Holding Beijing Kangchen Bio-
Pharmaceutical Co., Ltd. - 0.77
Sinopharm Holding Zhoukou Co., Ltd. - 0.58
Shanghai Tongyu Information Technology
Co., Ltd. - 0.30
Shanghai Nutraceuticals (Shanghai) Co., Ltd. - 0.23
Sinopharm Holding Shangqiu Co., Ltd. - 0.22
Sinopharm Holding Beijing Tianxing Puxin
Biological Medical Co., Ltd. - 0.17
Shenzhen Wanwei Medicine trading Co., Ltd. 0.12
Total 15,798.29 28,915.17
- 175 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(6) Accounts receivable from and payables to related parties (continued)
31 December 2015 31 December 2014
(RMB’0,000) (RMB’0,000)
Other receivables Sinopharm Group Medicine Logistic Co., Ltd. 121.50 121.50
Sinopharm Group(a) 25.00 25.00
China National Pharmaceutical Foreign Trade 25.00
Corporation(a) 25.00
China National Medicines Co., Ltd. - 18.47
171.50 189.97
(a) Balance of other receivables is caused by hosting service from the Company to the Sinopharm Group and China
National Pharmaceutical Foreign Trade Corporation. According to the contract, total balance will be received in 2
months since the fisical year ends.
31 December 2015 31 December 2014
(RMB’0,000) (RMB’0,000)
Advances to
suppliers Sichuan HexinPharmaceutical Co., Ltd 346.59 -
Sinopharm Chongqing Pharmaceutical and 1,661.22
Medical Industry Design Institute 265.22
Wuhan Institute of Biological Products Co., Ltd. 49.32 31.04
Chengdu Rongsheng Pharmacy Co., Ltd. 42.43 11.86
Sinopharm Holding Guizhou Co., Ltd. 17.71 0.04
Sinopharm Group Guorui Medicine Co., Ltd. 14.00 0.10
Sinopharm Holding Sub Marketing Center Co., -
Ltd. 7.28
China National Medicines Co., Ltd. 3.63 0.86
Foshan Nanhai Uptodate & Special Medicines Co., 0.07
Ltd. 2.30
Sinopharm Group Chemical Reagent Co., Ltd. 1.58 2.73
Guang dong South Pharmaceutical Foreign Trade
Co., Ltd. 1.16 -
Winteam Pharmaceutical Group Ltd. 0.47 -
Sinopharm Holding Beijing Co., Ltd. 0.16 -
Shanghai Modern Hasen (Shangqiu)
Pharmacertical Co., Ltd. 0.01 -
Qinghai Pharmaceutical Factory Co., Ltd. - 513.87
China National Scientific Instruments & Materials 180.61
Imp/Exp Shenzhen Co., Ltd -
Wanle Medical - 4.56
Sinopharm Holding Suzhou Co., Ltd. - 1.16
Sinopharm Holding Fujian Co., Ltd. - 0.44
Sinopharm Holding Hunan Co., Ltd. - 0.15
Beijing Huasheng Pharmaceutical Biotechnology 0.04
Development Co., Ltd. -
751.86 2,408.75
Management consider that there is no recoverability risk in related to receivables due from other related party.
Therefore, no provision has been made.
- 176 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(6) Accounts receivable from and payables to related parties (continued)
31 December 2015 31 December 2014
(RMB’0,000) (RMB’0,000)
Notes payable Sinopharm Group 8,645.27 7,284.35
Sinopharm Holding Sub Marketing Center Co., Ltd. 1,606.75 14,080.94
China National Medicines Co., Ltd. 830.86 1,059.12
Winteam Pharmaceutical Group Ltd. 618.02 -
Chongqing Yaoyou Pharmaceutical Co., Ltd. 289.95 91.88
Jiangsu Wanbang Pharmacy Marketing Co., Ltd. 214.32 201.32
Lanzhou Institute of Biological Products Co., Ltd. 180.00 60.00
Shenzhen Main Luck Pharmaceuticals Inc 112.79 -
Shenzhen Wanwei Medicine trading Co., Ltd. 76.13 129.19
Anhui Jingfang Pharmaceutical Co., Ltd. 66.02 47.72
Chongqing Haisiman Pharmaceutical Co., Ltd. 44.20 207.19
Guizhou Tongjitang Pharmaceutical Co., Ltd. 36.35 122.87
Shanghai Shyndec Pharmaceutical Marketing Co.,
Ltd 26.98 -
Sinopharm Group Rongsheng Pharmaceutical Co.,
Ltd. 10.20 30.84
Guilin South pharmaceutical Co., Ltd. 9.63 -
Shenyang Hongqi Pharmaceutical Co., Ltd. 9.57 -
Hunan Dongting Pharmaceutical Co., Ltd. 2.40 -
Shanghai Shyndec Pharmaceutical Co., Ltd. - 22.34
Sinopharm Holding Beijing Co., Ltd. - 21.24
Sinopharm Group Chemical Reagent Suzhou Co.,
Ltd. - 4.51
12,779.44 23,363.51
31 December 2015 31 December 2014
(RMB’0,000) (RMB’0,000)
Accounts payable Sinopharm Holding Sub Marketing Center Co., Ltd. 20,922.86 16,885.53
Sinopharm Group 6,759.95 6,811.41
China National Medicines Co., Ltd. 4,144.76 4,096.51
Guang dong South Pharmaceutical Foreign Trade
Co., Ltd. 2,365.95 800.01
Jiangsu Wanbang Pharmacy Marketing Co., Ltd. 876.99 551.17
Sino-Swed Pharmaceutical Corp.Ltd. 779.51 745.27
Foshan Dezhong Pharmaceutical Co., Ltd. 768.81 5.83
Chongqing Yaoyou Pharmaceutical Co., Ltd. 712.89 224.27
Shenzhen Main Luck Pharmaceuticals Inc 708.56 0.43
Lanzhou Institute of Biological Products Co., Ltd. 558.00 336.00
Shenzhen Wanwei Medicine trading Co., Ltd. 438.65 1,205.87
Foshan Nanhai Uptodate & Special Medicines Co.,
Ltd. 246.34 177.60
Foshan Nanhai Medicine Co., Ltd. 219.20 6.28
Sichuan Hexin Pharmaceutical Co., Ltd 203.68 -
Winteam Pharmaceutical Group Ltd. 108.45 278.27
Sinopharm Group Medicine Logistic Co., Ltd. 102.09 70.85
Foshan Fengliaoxing Pharmaceutical Co., Ltd. 72.00 43.79
Sinopharm Holding Lerentang Pharmaceutical Co.,
Ltd 67.08 -
Guangdong Dong Fang Uptodate & Special
Medicines Co., Ltd. 54.74 66.19
Shanghai Shyndec Pharmaceutical Co., Ltd. 40.00 22.09
Sinopharm Holding Beijing Huahong Co., Ltd. 30.98 31.02
Chongqing Haisiman Pharmaceutical Co., Ltd. 25.24 146.25
Handan Pharmaceutical Co., Ltd 23.02 26.38
Sinopharm Group Rongsheng Pharmaceutical Co.,
Ltd. 22.96 7.90
Sinopharm Holding Hunan Co., Ltd. 22.40 0.02
China Otsuka Pharmaceutical Co., Ltd. 21.45 19.64
Shanghai Shyndec Pharmaceutical Marketing Co.,
Ltd 20.26 -
Guizhou Tongjitang Pharmaceutical Co., Ltd. 18.58 28.27
Yichang Humanwell Pharmaceutical Co., Ltd. 18.40 1.58
Qinghai Pharmaceutical(group) Co., Ltd 13.85 -
To next page 40,367.65 32,588.43
- 177 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(6) Accounts receivable from and payables to related parties (continued)
31 December 2015 31 December 2014
(RMB’0,000) (RMB’0,000)
Accounts payable continued 40,367.65 32,588.43
Wuhan Zhonglian Pharmaceutical Group Co., Ltd. 10.69 17.68
Sinopharm Zhuhai 9.33 5.35
Shandong Lu Ya Pharmaceutical Co., Ltd. 5.28 -
Anhui Jingfang Pharmaceutical Co., Ltd. 4.54 3.15
Sinopharm Holding Hainan Co., Ltd. 4.44 -
Sinopharm Holding Suzhou Co., Ltd. 3.54 -
Guilin South pharmaceutical Co., Ltd. 3.52 9.65
Sinopharm United Medical Device Co., Ltd 3.47 -
Sinopharm Holding Fuzhou Co., Ltd. 3.42 -
Shanghai Modern Hasen (Shangqiu) Pharmacertical Co.,
Ltd. 3.07 2.98
Guangdong Medi-World Pharmacertical Co., Ltd. 2.99 3.06
Sinopharm Xingsha Pharmaceuticals (Xiamen) Co., Ltd. 2.78 3.92
Suzhou Erye Pharmaceutical Limited Company 2.72 9.26
Sinopharm Holding Guizhou Co., Ltd. 1.79 -
Hunan Dongting Pharmaceutical Co., Ltd. 1.77 4.76
Sinopharm Group Chemical Reagent Co., Ltd. 1.66 44.37
Sinopharm Group Shanghai Medicine Device Co., Ltd. 1.66 1.66
Sinopharm Holding Liaocheng Co., Ltd. 1.62 1.62
Sinopharm Holding Guoda Pharmacy Co., Ltd. 1.21 -
Sinopharm Guoda Drug Store(Shenzhen) Chain Co., Ltd. 0.87 2.38
Shanghai Chaohui Pharmecurical Co., Ltd. 0.75 0.75
Sinopharm Group Chemical Reagent Suzhou Co., Ltd. 0.53 5.80
Sinopharm Holding Jiangsu Co., Ltd. 0.51 2.78
Sinopharm Holding Dezhou Co., Ltd. 0.43 0.43
Foshan Fengliaoxing Pharmaceutical Co., Ltd. 0.39 0.39
Shanghai Sailun Biological Technology Co., Ltd. 0.29 0.29
Sinopharm Holding Sanyi Medicine(Wuhu) Co., Ltd. 0.26 2.24
Jiangsu Huanghe Pharmaceutical Co., Ltd 0.24 0.28
Shenyang Hongqi Pharmaceutical Co., Ltd. 0.21 9.78
Sinopharm Holding Huaideju
Pharmaceutical (Xiamen)
Co., Ltd. 0.11 0.11
China National Pharmaceutical Foreign Trade Co., Ltd. 0.09 36.79
Chengdu Rongsheng Pharmacy Co., Ltd. 0.08 0.08
Sinopharm Wuhanzhonglian Forth Pharmaceutical Co.,
Ltd 0.08 0.08
Beijing Huasheng Pharmaceutical Biotechnology
Development Co., Ltd. 0.06 0.06
Sinopharm Holding Fujian Co., Ltd. 0.01 -
Sinopharm Holding Hubei Co., Ltd. - 3,523.87
Sinopharm Holding Beijing Co., Ltd. - 38.87
Sinopharm Group Southwest Medicine Co., Ltd. - 22.22
Sinopharm Holding Inner Mongolia Co., Ltd. - 7.81
Guizhou Longlife Pharmacertical Co., Ltd. - 2.69
Changchun Changsheng Gene Pharmaceutical Co., Ltd. - 1.79
Sinopharm Group Beijing Medical equipment Co., Ltd. - 0.88
Sinopharm Group Weiqida Medicine Co., Ltd. - 0.02
40,442.06 36,356.28
- 178 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(6) Accounts receivable from and payables to related parties (continued)
31 December 2015 31 December 2014
(RMB’0,000) (RMB’0,000)
Other
China State Institute of Pharmaceutical Industry
payables 1,369.00 15.00
Sinopharm Group 453.07 433.07
China National Pharmaceutical Group Shanghai Co., Ltd. 166.04 166.04
China Traditional Chinese Medicine Co. 130.00 130.00
Shenzhen Main Luck Pharmaceuticals Inc 50.00 -
Sinopharm Group Medicine Logistic Co., Ltd. 48.34 1.41
Sinopharm Group Chemical Reagent Suzhou Co., Ltd. 30.00 -
Sinopharm Group Chemical Reagent Co., Ltd. 22.00 22.00
Sinopharm Guoda Drug Store(Shenzhen) Chain Co., Ltd. 7.20 -
Sinopharm Guoda Drug Store Guangxi Chain Co., Ltd. 5.53 -
Sinopharm Holding Guoda Drug Store Guangzhou Chain Co.,
Ltd. 4.60 -
Sinopharm Holding Tianjin Binhai Pharmaceutical Co., Ltd 2.49 -
Sinopharm Holding Hainan Hongyi Co., Ltd. 2.00 2.00
Sinopharm Holding Shanxi Co., Ltd. 1.00 1.50
Sinopharm Holding Tianjin Co., Ltd. 1.00 1.00
Sinopharm Group (Tianjin) Eastern Bokang Pharmaceutical
Co., Ltd. 1.00 1.00
Sinopharm Group Southwest Medicine Co., Ltd. 0.50 0.50
Sinopharm Holding Hubei Co., Ltd. 0.50 0.50
Sinopharm Holding Sub Marketing Center Co., Ltd. 0.50 0.50
Sinopharm Holding Wuxi Co., Ltd. 0.50 0.50
Sinopharm Le -Ren-Tang Medicine Co., Ltd. 0.50 0.50
Sinopharm Holding (Yangzhou) Chinese Western Medicine
Branch Co., Ltd. 0.50 0.50
Sinopharm Holding Suzhou Kangmin Pharmaceutical Co., Ltd 0.50 -
Foshan Nanhai Medicine Co., Ltd. 0.47 -
Sinopharm Zhuhai 0.30 -
Sinopharm Chongqing Pharmaceutical and Medical Industry
Design Institute - 173.00
Sinopharm Group - 90.00
Sinopharm Group Shanghai Medicine Device Co., Ltd. - 4.40
2,297.54 1,043.42
31 December 2015 31 December 2014
(RMB’0,000) (RMB’0,000)
Advances from Sinopharm Holding Yunnan Co., Ltd. 14.44 -
customers Sinopharm Zhuhai 1.68 -
Sinopharm Holding Jiangsu Co., Ltd. 0.80 0.48
Sinopharm Holding Xuzhou Co., Ltd. 0.57 1.15
Sichuan Kang Daxin Pharmaceutical Co., Ltd 0.49 -
Sinopharm Holding Dezhou Co., Ltd. 0.47 -
Sinopharm Holding Suzhou Kangmin Pharmaceutical Co., Ltd 0.32 -
Sinopharm Group Southwest Medicine Co., Ltd. 0.28 -
Sinopharm Holding Gansu Co., Ltd. 0.20 1.10
Sinopharm Holding Chengdu Co., Ltd 0.15 0.18
Sinopharm Holding Wenzhou Co., Ltd. 0.13 3.40
Winteam Pharmaceutical Group Ltd. 0.12 -
Sinopharm Holding Chongqing Co., Ltd. 0.08 0.08
Sinopharm Holding Zhejiang Biological Product Co., Ltd. 0.05 0.05
Sinopharm Sichuan Pharmaceutical Co., Ltd. 0.01 0.01
Sinopharm Holding Hongkong International Co., Ltd 0.01 -
Sinopharm Le -Ren-Tang Medicine Co., Ltd. - 32.91
Guang dong South Pharmaceutical Foreign Trade Co., Ltd. - 29.22
To next page 19.80 68.58
- 179 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(6) Accounts receivable from and payables to related parties (continued)
31 December 2015 31 December 2014
(RMB’0,000) (RMB’0,000)
Advances from
customers continued 19.80 68.58
Guangdong Dong Fang Uptodate & Special
Medicines Co., Ltd. - 18.72
Sinopharm Holding Yangzhou Co., Ltd. - 13.33
Sinopharm Holding Guoda Pharmacy Co., Ltd. - 12.92
Sinopharm Guoda Drug Store Guangxi Chain Co., Ltd. - 9.47
Sinopharm Holding Beijing Co., Ltd. - 9.18
Hetian Region Ankang Chain Drugstore Co., Ltd. - 6.31
Sinopharm Holding Longyan Co., Ltd. - 5.95
Sinopharm Holding Anhui Co., Ltd. - 4.43
Sinopharm Holding Shanxi Co., Ltd. - 3.83
Sinopharm Holding Suzhou Co., Ltd. - 3.22
Sinopharm Holding ChiFeng Co., Ltd. - 3.04
Sinopharm Holding Sub Marketing Center Co., Ltd. - 2.47
Sinopharm Holding Jilin Co., Ltd. - 1.65
Sinopharm Holding Shandong Co., Ltd. - 1.63
Sinopharm Holding Shanghai Likang Pharmaceutical
Co., Ltd. - 1.26
Sinopharm Holding Zhejiang Co., Ltd. - 1.17
Sinopharm Holding TianjinCo., Ltd. 0.86
Sinopharm Holding Heilongjiang Co., Ltd. - 0.19
19.80 168.21
31 December 2015 31 December 2014
(RMB’0,000) (RMB’0,000)
Interests
payable Group Financial Co. 10.15 -
CNPGC 5.02 5.21
15.17 5.21
31 December 2015 31 December 2014
(RMB’0,000) (RMB’0,000)
Entrusted loans CNPGC 3,160.00 3,160.00
31 December 2015 31 December 2014
(RMB’0,000) (RMB’0,000)
Other non-
current
liabilities Sinopharm Group 3,506.18 3,506.18
31 December 2015 31 December 2014
(RMB’0,000) (RMB’0,000)
Short-term
loans Group Financial Co. 7,000.00 -
31 December 2015 31 December 2014
(RMB’0,000) (RMB’0,000)
Cash at related
party Group Financial Co. 21.53 22.84
31 December 2015 31 December 2014
(RMB’0,000) (RMB’0,000)
Financing lease
payables
Non-current
liability due
within 1 year Sinopharm Holding Financing Lease Co., Ltd. 193.49 -
Long term
payable Sinopharm Holding Financing Lease Co., Ltd. 839.45 -
1,032.94 -
- 180 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
VIII Related party relationships and significant related partytransactions (continued)
(7) Commitment with related parties
Undertaking contracted for at the balance sheet date but not recognised in balance sheet are anaylsed as follows:
31 December 2015 31 December 2014
(RMB’0,000) (RMB’0,000)
Lease
-As a lessee
Shaoguan Wujiang Distrct Muyang Consulting
Co., Ltd. 457.01 640.52
Wang Yang 220.80 -
Foshan Nanhai Medicine Co., Ltd. 4.56 3.70
682.37 644.22
31 December 2015 31 December 2014
(RMB’0,000) (RMB’0,000)
Lease
-As a leaser
Sinopharm Guoda Drug Store(Shenzhen) Chain
Co., Ltd. 82.62 10.25
Sinopharm Guoda Drug Store Guangxi Chain
Co., Ltd. 33.18 275.25
Sinopharm Holding Guoda Drug Store
Guangzhou Chain Co., Ltd. 28.30 54.03
Sinopharm Group Guangdong Medicine Device
Co., Ltd. - 28.38
144.10 367.91
Guarantee
- Guaranteed by related party
Sinopharm Group 27,373.53 10,024.25
- 181 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
IX Contingencies
As at 31 December 2015, the Group has no contingency.
X Commitments
(1) Capital commitments
Capital expenditures contracted for at the balance sheet date but not recognised in balance sheet are analysed
as follows:
31 December 2015 31 December 2014
(RMB’0,000) (RMB’0,000)
Buildings, machinery and equipment 4,346.58 14,228.32
(2) Operating lease commitments
The future minimum lease payments due under the signed irrevocable operating leases contracts are
summarised as follows:
31 December 2015 31 December 2014
(RMB’0,000) (RMB’0,000)
Within one year 3,294.71 2,446.33
Between 1 and 2 years 3,101.17 2,407.97
Between 2 and 3 years 2,977.18 2,364.04
Over 3 years 22,560.29 16,372.28
31,933.35 23,590.62
XI Subsequent events after the balance sheet date
(1) Profit appropriation after the balance sheet date
Amount
Proposed dividends (Note a) 108,789,582.90
(a) In accordance with the resolution at the Board of Directors’ meeting dated on 24March 2016, Board of
Directors proposed a dividend in the amount of RMB108,789,582.90to the shareholders, which is not recorded
as liability in the financial statements for the current year (NoteIV(37)(b)).
(2) On 31 December 2015, with the approval of the Board, the Company publicly list for sale of the holding 67% of
the total equity of Zhijun(Suzhou), with base price of RMB155.3 million. Up to the report date, the Company
has reached agreement with an independent third party, and the price isa bit higher than the base price. The
relevant procedures are in progress.
(3) On 9 March 2016, the Board of the Company passed the asset reorganization plan regarding the commercial
and manufacturing business with related parties(Note I).
- 182 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
XII Financial instrument and risk
The Group's activities expose it to a variety of financial risks: market risk (primarily foreign exchange risk and
interest rate risk), credit risk and liquidity risk. The Group's overall risk management programme focuses on the
unpredictability of financial markets and seeks to minimise potential adverse effects on the Group's financial
performance.
(1) Market risk
(a) Foreign exchange risk
The Group’s major operational activities are carried out in Mainland China and a majority of the transactions are
denominated in RMB. The Group is exposed to foreign exchange risk arising from the recognised assets and
liabilities, and future transactions denominated in foreign currencies, primarily with respect to US dollars. The
Group’s finance department at its headquarters is responsible for monitoring the amount of assets and
liabilities, and transactions denominated in foreign currencies. The Group may consider entering into forward
exchange contracts or currency swap contracts to mitigate the foreign exchange risk. During 2015 and 2014,
the Group did not enter into any forward exchange contracts or currency swap contracts.
The following table presents the structure analysis of the Group’s financial assets and financial liabilities by
currencies as at 31 December 2015 and 31 December 2014.
31 December 2015
USD Others Total
Financial assets denominated
in foreign currency -
Accounts receivables 25,797,592.27 303,391.81 26,100,984.08
Financial assets denominated
in foreign currency -
Accounts payables 2,010,808.18 - 2,010,808.18
31 December 2014
USD Others Total
Financial assets denominated
in foreign currency -
Accounts receivables 29,407,863.98 2,225,703.43 31,633,567.41
Financial assets denominated
in foreign currency -
Accounts payables 9,628,124.12 - 9,628,124.12
As at 31 December 2015, if the currency had weakened/strengthened by 5 % against the USD while all other
variables had been held constant, the Group’s net profit for the year would have been approximately
RMB1,189,278.15(2014: RMB741,740.24) lower/higher for various financial assets and liabilities denominated
in USD.
- 183 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
XII Financial instrument and risk (continued)
(1) Market risk (continued)
(b) Interest rate risk
The Group's interest rate risk arises from long-term borrowings from bank. Financial liabilities issued at floating
rates expose the Group to cash flow interest rate risk. Financial liabilities issued at fixed rates expose the Group
to fair value interest rate risk. The Group determines the relative proportions of its fixed rate and floating rate
contracts depending on the prevailing market conditions. As at 31 December 2015, the Group’s long-term
interest bearing borrowings are mainly denominated in RMB with floating interest rate in amount of
RMB72,495,172.30(31 December 2014: RMB39,695,448.00).
Increases in interest rates will increase the cost of new borrowing and the interest expenses with respect to the
Group’s outstanding floating rate borrowings, and therefore could have a material adverse effect on the Group’s
financial position. The Group’s finance department at its headquarters continuously monitors the interest rate
position of the Group and makes decisions with reference to the latest market conditions. The Group may enter
into interest rate swap agreements to mitigate its exposure to interest rate risk. During 2015 and 2014, the Group
did not enter into any interest rate swap agreements.
For the year ended 31 December 2015, if interest rates on the floating rate long-term borrowings had been 5%
higher/lower while all other variables had been held constant, the Group’s net profit will decrease/increase
RMB271,856.90(2014: RMB148,857.93).
(2) Credit risk
Credit risk is managed on a Group basis. Credit risk mainly arises from cash at bank and on hand, accounts
receivable, other receivables, notes receivable etc.
The Group expects that there is no significant credit risk associated with cash at bank since they are deposited at
state-owned banks and other medium or large size listed banks. Management does not expect that there will be
any significant losses from non-performance by these counterparties.
In addition, the Group has policies to limit the credit exposure on accounts receivable, other receivables and
notes receivable. The Group assesses the credit quality of and sets credit limits on its customers by taking into
account their financial position, the availability of guarantee from third parties, their credit history and other
factors such as current market conditions. The Group will confirm with its client for the accounts receivable semi-
annually, and assess the recoverability of each account receivable, by using individual evaluation and similar
credit risk group method. The credit history of the customers is regularly monitored by the Group. In respect of
customers with a poor credit history, the Group will use written payment reminders, or shorten or cancel credit
periods, to ensure the overall credit risk of the Group is limited to a controllable extent.
(3) Liquidity risk
Cash flow forecasting is performed by each subsidiary of the Group and aggregated by the Group’s finance
department in its headquarters. The Group’s finance department at its headquarters monitors rolling forecasts of
the Group's short-term and long-term liquidity requirements to ensure it has sufficient cash and securities that are
readily convertible to cash to meet operational needs, while maintaining sufficient headroom on its undrawn
committed borrowing facilities from major financial institution so that the Group does not breach borrowing limits
or covenants on any of its borrowing facilities to meet the short-term and long-term liquidity requirements.
- 184 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
XII Financial instrument and risk (continued)
(3) Liquidity risk (continued)
The financial liabilities of the Group at the balance sheet date are analyzed by their maturity date below at their
undiscounted contractual cash flows :
31 December 2015
Within 1year 1 to 2 years 2 to 5 years Over 5 years Total
Short-term
loans 1,221,692,562.72 - - - 1,221,692,562.72
Notes payable 1,301,594,416.81 - - - 1,301,594,416.81
Accounts
payable 4,036,910,159.14 - - - 4,036,910,159.14
Interests
payable 6,544,067.19 - - - 6,544,067.19
Non-current
liabilitydue
within 1 year 2,833,548.88 - - - 2,833,548.88
Long term
payable - 2,833,548.88 7,084,128.61 - 9,917,677.49
Other payables 468,450,153.85 - - - 468,450,153.85
Long-term loans 3,490,767.13 34,084,860.13 5,907,681.40 43,345,766.07 86,829,074.73
7,041,515,675.72 36,918,409.01 12,991,810.01 43,345,766.07 7,134,771,660.81
31 December 2014
Within 1year 1 to 2 years 2 to 5 years Over 5 years Total
Short-term
loans 1,551,280,483.49 - - - 1,551,280,483.49
Notes payable 1,468,166,640.64 - - - 1,468,166,640.64
Accounts
payable 3,988,878,234.03 - - - 3,988,878,234.03
Interests
payable 6,666,712.19 - - - 6,666,712.19
Other payables 412,347,201.51 - - - 412,347,201.51
Long-term loans 2,146,681.36 2,146,681.36 33,861,821.86 9,379,925.75 47,535,110.33
7,429,485,953.22 2,146,681.36 33,861,821.86 9,379,925.75 7,474,874,382.19
XIII Estimation of Fair Value
Financial assets and liabilities not measured at fair value mainly represent receivables, short-term loans,
payables and long-term loans. The carrying amount of financial assets and liabilities not measured at fair value is
a reasonable approximation of their fair value.
XIV Capital management
The Company’s primary objective when managing capital is to ensure that it maintains a strong credit rating and
healthy capital ratio in order to support its business, maximize shareholders’ value and benefit related parties.
Management also aims to maintain a capital structure that ensures lowest cost of capital available to the entity.
Management is adjusting the capital structure through adjusting dividend payments to shareholders, return capital
to shareholders, issue new shares or sell assets to reduce debts.
The Company’s total capital is the total owners’equity in balance sheet. The Company does not adopt assets ratio
as a compulsory factor to govern capital investment.
Assets ratio as at 31 December 2015 and 31 December 2014 are as follows:
31 December 2015 31 December 2014
Assets ratio 57.89% 62.19%
- 185 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
XV Notes to the main items of financial statement of the Company
(1) Accounts receivable
31 December 2015 31 December 2014
Accounts receivable 381,211,129.23 513,791,982.48
Less: provision for bad debts (117,320.70) -
381,093,808.53 513,791,982.48
(a) The ageing of accounts receivable is analyzed below:
31 December 2015 31 December 2014
Within 1 year 381,211,129.23 513,791,982.48
(b) The accounts receivable and related provision for bad debts by category are analyzed below:
31 December 2015 31 December 2014
Carrying amount Bad debt provisions Carrying amount Bad debt provisions
% of total % of total
amount balance amount rate amount balance amount rate
Receivable
accounts
within similar
credit risk
group 381,093,808.53 99.97% - - 513,791,982.48 100.00% - -
Individually not
significant
but
individually
evaluated for
impairment 117,320.70 0.03% (117,320.70) 100.00% - - - -
381,211,129.23 100.00% (117,320.70) 0.03% 513,791,982.48 100.00% - -
(c) As at 31 December 2015, there is no accounts receivable individually not significant but individually evaluated for
impairment.
- 186 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
XV Notes to the main items of financial statement of the Company (continued)
(1) Accounts receivable (continued)
(d) As at 31 December 2015, the accumulated top five accounts receivable by customer are analysed as below:
% of the total
accounts
Amount Ageing receivable
Accumulated top five accounts
receivable 85,190,822.59 - 22.35%
(e) In 2015, accounts receivable of RMB80,000,587.29 arederecognized given that irrevocable factoring contracts
agreed with financial institute (2014: RMB238,547,898.31).
(2) Other receivables
31 December 2015 31 December 2014
Amounts due from subsidiaries 1,609,726,719.07 1,107,496,851.78
Receivable from equity transaction 8,980,000.00 8,980,000.00
Deposit 2,024,119.45 1,371,849.80
Others 3,310,395.05 3,754,429.48
1,624,041,233.57 1,121,603,131.06
Less: provision for bad debts (10,178,577.40) (10,179,321.30)
1,613,862,656.17 1,111,423,809.76
- 187 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
XV Notes to the main items of financial statement of the Company (continued)
(2) Other receivables (continued)
(a) The aging of other receivables is analyzed as follows:
31 December 2015 31 December 2014
Within 1 year 1,613,089,025.61 1,110,636,045.00
1 to 2 years 814,347.96 829,226.06
Over 3 years 10,137,860.00 10,137,860.00
1,624,041,233.57 1,121,603,131.06
(b) Other receivables and related provision for bad debts by category are analyzed below:
31 December 2015 31 December 2014
Carrying amount Bad debt provision Carrying amount Bad debt provision
% of % of
total total
amount amount amount rate amount amount amount rate
Individually
significant are
subject to
separate
impairment
assessment 8,980,000.00 0.55% (8,980,000.00) 100.00% 8,980,000.00 0.80% (8,980,000.00) 100.00%
Receivable
accounts within
similar credit
risk group 1,613,903,373.57 99.38% (40,717.40) 0.00% 1,111,465,271.06 99.10% (41,461.30) 0.00%
Individually not
significant but
individually
evaluated for
impairment 1,157,860.00 0.07% (1,157,860.00) 100.00% 1,157,860.00 0.10% (1,157,860.00) 100.00%
1,624,041,233.57 100.00% (10,178,577.40) 0.63% 1,121,603,131.06 100.00% (10,179,321.30) 0.91%
(c) As at 31 December 2015, impairment provision for other receivables individually significant is analyzed as below.
Bad debt Assessment for
Amount provision Rate impairment
Shenzhen Yinghai Technology Uncertainty in
Investment Co., Ltd. 8,980,000.00 (8,980,000.00) 100.00% recoverability
(d) Provisions for impairment of the receivables which have a similar risk group are analyzed below:
31 December 2015 31 December 2014
Carrying amount Bad debt provision Carrying amount Bad debt provision
amount amount rate amount amount rate
Within 1 year 1,613,089,025.61 - - 1,110,636,045.00 - -
1 to 2 years 814,347.96 (40,717.40) 5.00% 829,226.06 (41,461.30) 5.00%
1,613,903,373.57 (40,717.40) 0.00% 1,111,465,271.06 (41,461.30) 0.00%
- 188 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
XV Notes to the main items of financial statement of the Company (continued)
(2) Other receivables (continued)
(e) As at 31 December 2015, the accumulated top five other receivables by customer are analysed as below:
% of the total Bad debt
Nature Amount Aging other receivable provision
Sinopharm Entrusted
Guangzhou borrowings 340,010,536.19 Within 1 year 20.94% -
Entrusted
Sinopharm Yuexing borrowings 209,700,000.00 Within 1 year 12.91% -
Entrusted
Suzhou Zhijun borrowings 177,949,000.00 Within 1 year 10.96% -
Entrusted
Sinopharm Zhanjiang borrowings 138,000,000.00 Within 1 year 8.50% -
Entrusted
Sinopharm Dongguan borrowings 86,000,000.00 Within 1 year 5.30% -
951,659,536.19 58.61% -
(3) Long-term equity investments
31 December 2015 31 December 2014
Investments in subsidiaries (Note a) 2,735,399,494.38 2,735,399,494.38
Investments in associates (Note b) 180,831,714.55 157,604,846.85
2,916,231,208.93 2,893,004,341.23
Less: provision for impairment of long-term
equity investments (121,000,000.00) (121,000,000.00)
2,795,231,208.93 2,772,004,341.23
The long-term equity investments of the Company are not subject to restriction on conversion into cash.
- 189 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
XV Notes to the main items of financial statement of the Company (continued)
(3) Long-term equity investments(continued)
(a) Subsidiaries
Original investment Increases Provision for Equity interest Voting rights held
cost 31 December 2014 in investment cost impairment 31 December 2015 Impairment held (%) (%)
Zhijun Medicine 73,903,284.87 204,903,284.87 (536,351.78) - 204,366,933.09 - 100 100
Sinopharm Jianming 45,054,911.04 60,054,911.04 - - 60,054,911.04 - 100 100
Sinopharm Shenzhen Material 5,400,000.00 15,450,875.93 - - 15,450,875.93 - 100 100
Shenzhen Logistics 900,000.00 5,019,062.68 - - 5,019,062.68 - 100 100
Sinopharm Guangzhou 58,283,114.68 1,035,440,323.63 - - 1,035,440,323.63 - 100 100
Zhijun Medicine 3,006,866.42 11,116,866.42 - - 11,116,866.42 - 100 100
Sinopharm Hengxing 8,421,544.08 45,763,288.00 - - 45,763,288.00 - 100 100
Sinopharm Liuzhou 21,407,965.79 21,407,965.79 - - 21,407,965.79 - 51 51
Sinopharm Dongguan 2,742,000.00 17,942,000.00 - - 17,942,000.00 - 100 100
Huixin Investment 109,416,937.72 64,416,937.72 - - 64,416,937.72 - 100 100
Guangdong Logistics 1,269,502.30 10,596,006.21 - - 10,596,006.21 - 100 100
Sinopharm Yuexing 16,459,326.27 113,459,326.27 - - 113,459,326.27 - 100 100
Sinopharm Foshan 6,995,065.51 19,995,065.51 - - 19,995,065.51 - 100 100
Suzhou Zhijun 134,250,000.00 144,900,000.00 - - 144,900,000.00 (121,000,000.00) 100 100
Sinopharm Guangxi 33,048,985.28 504,048,985.28 - - 504,048,985.28 - 100 100
Sinopharm Zhanjiang 1,369,864.65 70,769,864.65 - - 70,769,864.65 - 100 100
Sinopharm Yanfeng 38,207,800.00 38,207,800.00 - - 38,207,800.00 - 51 51
Sinopharm Meizhou 4,481,900.00 21,281,900.00 - - 21,281,900.00 - 100 100
Pingshan Medicine 37,850,830.38 37,850,830.38 536,351.78 - 38,387,182.16 - 100 100
Sinopharm Huizhou 20,939,177.19 16,644,200.00 - - 16,644,200.00 - 100 100
Sinopharm Zhaoqing 5,060,000.00 18,060,000.00 - - 18,060,000.00 - 100 100
Sinopharm Jiangmen 56,000,000.00 106,000,000.00 - - 106,000,000.00 - 100 100
Sinopharm Zhongshan 10,000,000.00 10,000,000.00 - - 10,000,000.00 - 100 100
Sinopharm Shaoguan 13,580,000.00 13,580,000.00 - - 13,580,000.00 - 70 70
Sinopharm Shantou 7,490,000.00 7,490,000.00 - - 7,490,000.00 - 70 70
2,614,399,494.38 - - 2,614,399,494.38 (121,000,000.00)
(i) In order to integrate the resources of the pharmaceutical subsidiaries and take advantages, Zhijun Medicine transfer the equipment, professionals and raw materials regarding the
cephalosporins(“asset package”) to Pingshan Medicine for free. Since Zhijun Medicine and Pingshan Medicine are wholly owned subsidiaries of the Company, the Company adjusts
the cost of long-term equity investment in Zhijun Medicine and Pingshan Medicine according to the percentage of the net book value of the asset package to the net asset value.
- 190 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
XV Notes to the main items of financial statement of the Company (continued)
(3) Long-term equity investments (continued)
(b) Associates
Movement
Explanation for the
Share of inconsistence between
profit or loss Equity interest Voting rights held equity interest held and
31 December 2014 Investment (Note IV(46)) Dividend declared 31 December 2015 held (%) (%) voting rights held
Board of the directors is
the highest decision
making organization,
which is formed by 2
Wanle shareholders of Wanle
Medical 157,604,846.85 - 57,152,672.28 (35,190,000.00) 179,567,519.13 35.19% 33.33% Medical evenly
Sinopharm
N/A
Zhuhai - 1,002,980.00 261,215.42 - 1,264,195.42 10.00% 10.00%
157,604,846.85 1,002,980.00 57,413,887.70 (35,190,000.00) 180,831,714.55
(i) The highest authority of Sinopharm Zhuhai is the shareholders' committee, and the shareholders exercise their voting rights according to their investment proportion. Meanwhile,
Sinopharm Zhuhai set up the board of directors and be responsible for the shareholders, with 3 members in total, and the Company delegates 1 member. One member has 1 voting
right, and all of the revolutions should be passed by half of the directors.
- 191 -
CHINA NATIONAL ACCORD MEDICINES CO., LTD.
Notes to financial statements
For the year ended 31 December 2015
(All amounts in Renminbi (RMB) unless otherwise stated)
XV Notes to the main items of financial statement of the Company (continued)
(4) Sales and cost of sales
Year 2015 Year 2014
Revenue of main operations 2,848,396,914.05 2,768,601,035.27
Other operating income 15,263,487.42 10,357,435.05
2,863,660,401.47 2,778,958,470.32
Year 2015 Year 2014
Cost of main operations 2,728,942,557.82 (2,656,710,908.84)
Other operating expenses 8,967,540.02 (4,480,142.22)
2,737,910,097.84 (2,661,191,051.06)
(a) Other operating income and expenses
Year 2015 Year 2014
Other operating Other operating Other operating Other operating
income expenses income expenses
Rental income 9,790,090.30 4,398,831.68 6,538,716.62 1,787,750.50
Rendering of services 5,473,397.12 4,568,708.34 3,818,718.43 2,692,391.72
15,263,487.42 8,967,540.02 10,357,435.05 4,480,142.22
(5) Investment income
Year 2015 Year 2014
Gain on long-term equity investment under cost method 514,513,119.53 476,869,119.31
Gain on long-term equity investment under equity method
(Note XV(3(b))) 57,413,887.70 50,415,836.33
571,927,007.23 527,284,955.64
There is no major restriction on the collection of the gain on investment.
- 192 -
I Non-routine items
Year 2015 Year 2014
Gains on disposal of non-current assets 5,863,107.27 2,262,989.96
Government grants related to income 34,025,749.62 31,534,869.05
Receivables impairment reversal by individual assessment 7,421,904.86 3,518,118.71
Non-operating income recognised due to reversal of
outstanding legal issue - 11,786,275.78
Entrusted management custody fee income 750,000.00 750,000.00
Other non-operating income 19,155,803.67 4,330,285.60
67,216,565.42 54,182,539.10
Tax impact of above non-routine items (11,848,624.93) (11,767,755.13)
Share of minority interests of above non-routine itemsafter
tax (9,268,360.97) (1,163,260.63)
46,099,579.52 41,251,523.34
Basis of preparation for non-routine items
According to the “Information Disclosures Requirement Interpretation for Listed Companies No.1 - non-routine gain
and loss[2008]”, non-routine gain and loss represent those gain or loss that are not related to the daily operation of
the Group or even if being related to the daily operation, separate disclosure of these items will help a better
understanding of results and profitability of the Group’s operation by considering their nature and frequency.
II Return on equity and earnings per share
Earnings per share
Weighted average
return on equity (%) Basic earnings per share Diluted earnings per
share
Year 2015 Year 2014 Year 2015 Year 2014 Year 2015 Year 2014
Consolidated net profit
attributable to the
shareholders of the
Company 14.94% 16.41% 2.10 1.90 2.10 1.90
Consolidated net profit
attributable to the
shareholders of the
Company, excluding non-
routine items 14.10% 15.45% 1.97 1.78 1.97 1.78
193
Section XI. Documents available for Reference
1. Accounting Statement carrying the signatures and seals of the legal representative,
financial chief and person in charge of accounting;
2. Original of Auditors’ Report carrying the seals of Certified Public Accountants, and
signatures and seals of the CPAs;
3. Originals of all the documents and notifications of the Company ever disclosed in the
report period in Securities Times, China Securities Journal and Hong Kong Commercial
Daily designated by CSRC;
4. Original of the Annual Report carrying the signature of the Chairman of the Board.
5. The Place Where the document placed: Office of Secretariat of the Board of Directors,
Accord Pharm Bldg., No. 15, Ba Gua Si Road, Futian District, Shenzhen.
194