海洋王:发行股份及支付现金购买资产并募集配套资金报告书(草案)(修订稿)

来源:巨灵信息 2020-03-03 00:00:00
关注证券之星官方微博:
    002724
    
                                            (         )
                                               35
    
    
    O O
    
    002724.SZ
    
    002724.SZ
    
    002724.SZ
    
    002724.SZ
    
    .................................................................................................................... 1
    
    .............................................................................................................. 2
    
    .............................................................................................................. 3
    
    ........................................................................................................................... 4
    
    ..........................................................................................................................10
    
    .............................................................................................................12
    
    ........................................................................................12
    
    ............................13
    
    ....................................................................14
    
    ..........................................................14
    
    ..........................................................15
    
    ..................................................................................17
    
    ...............................................................................................18
    
    ...............................................................................................19
    
    .................................................................29
    
    ..................................................................................30
    
    ............................30
    
    ..........................................................30
    
    ..........................................................30
    
    .............................................................................................................74
    
    ............................................................................................74
    
    .............................................................74
    
    .....................................................................................74
    
    002724.SZ
    
    .....................................................................................75
    
    .....................................................................................75
    
    ................................................75
    
    ......................................................................................................75
    
    .........................................76
    
    .................................................................................................77
    
    ........................................................................................77
    
    ..............................................................................78
    
    ............................................................................................79
    
    ...............................................................................................79
    
    ..........................................................84
    
    ..................................................................................86
    
    ..............................................................................88.....................................................................................88.....................................................................................88..........................................................................................90...............................................................................................90............................................................................................90
    
    ....................................................................97
    
    .................................................................97
    
    ..............................................................................97
    
    ..................................................................................98
    
    ....................................................................99
    
    ............................99.................................100........................................................................................101002724.SZ
    
    ......................................................................................101
    
    ......................................................................................101
    
    ...............................................................109
    
    ........................................................109
    
    .............................................................................................109
    
    .................................................109
    
    ........................................................................................110................................................................................................110................................................................................................110
    
    ............................................................................114
    
    .............................................................................................115
    
    ..............................................119
    
    .............................................................................................122
    
    ......................................................................141............................................................................141
    
    .....................................................147
    
    ...................................................................................147
    
    .....................................................................................162
    
    100% .................................................................................162
    
    ................................................................................................219
    
    .............................240
    
    ...........................................................246
    
    ...............................................................................................248
    
    ............................................................................248
    
    ................................................................................250
    
    002724.SZ
    
    ..............................................................................266
    
    ............................................................................266
    
    ......................................................................278
    
    ...........................................................284
    
    .....................................................286
    
    .................................................................................289
    
    ...........................................289
    
    .......................................293
    
    ...............................................................................................................................295
    
    ..............................................297
    
    ..............................................297
    
    .................................................298...........................................................300...........................................................300........................................................................................302
    
    .....................................................302
    
    .....................................................308
    
    ..................................................................319
    
    ......................388
    
    ...............................................................................................394
    
    .............................................................................................394
    
    ................................................................................398
    
    .................................................................................402
    
    ....................................................................................................402
    
    ....................................................................................................404
    
    002724.SZ
    
    ..................................................................................................408
    
    ......................................................................................408
    
    ......................................................................................410
    
    ................................................................................412
    
    ......................................................414
    
    ....................................................................................................414
    
    .............................................................................................415
    
    ...........................................................................................................416
    
    ...........................................................................................418
    
    .................................................418
    
    ..................................................................418
    
    ...........................................................418..................................................................419
    
    ...........................................................421
    
    ...........................................423
    
    ...............................................................424
    
    ..............................................425
    
    ...................................................................................426
    
    .......................................................................427
    
    ....................................................................................................427
    
    .......................................................................................................427
    
    ...........................................................................................................427
    
    ....................................................................................................428
    
    ......................................................429
    
    ......................................................................................429
    
    002724.SZ
    
    .............................................................................................432
    
    ...........................................................................................................433
    
    ....................................................................................................434
    
    .............................................................................................435
    
    ..................................................................................................436
    
    ....................................................................................................436...........................................................................................................436
    
    ....................................................................................................437
    
    002724.SZ
    
                                                      51%
                                                (        )
                                                   51%
                                          35
    
    
    002724.SZ
    
                 12                                         12      2016
                               [2016]17
           26                                                         26
                                                  2018
                           2019   7   31
                           2019   4   30
                           2017      2018      2019   1-7
    
    
    002724.SZ
    
    51% 27,132.00
    
    75.00% 25.00%
    
       1                        25.42%   13,524.21   5,562.38   7,961.84   14,141,811
       2                         5.58%    2,967.79   1,220.62   1,747.16    3,103,303
       3                        20.00%   10,640.00         -  10,640.00   18,898,756
                                51.00%   27,132.00   6,783.00  20,349.00   36,143,870
    
    
    35
    
    13,566.00
    
    6,783.00
    
    5,600.00
    
    100%
    
    30%
    
    20 80%
    
    002724.SZ
    
                               2018   12   31        2018   12   31
                                /2018                 /2018
                                        41,230.03            219,110.41       18.82%
                                        39,815.71            125,319.65       31.77%
                                        27,132.00            189,867.26       14.29%
    
    
    50%
    
    5%
    
    002724.SZ
    
    51% 2019 4 30
    
    100%
    
    2019 3-0035 2019 4 30
    
    100% 53,249.68
    
    27,132.00
    
    51% 27,132.00
    
    75.00% 25.00%
    
    90%
    
    20 60 120
    
    2019
    
                                               /                   90%    /
                   20                     6.20                     5.59
                   60                     6.26                     5.64
                   120                    6.37                     5.73
    
    
    5.63 /
    
    20 90%
    
    002724.SZ
    
       1                        25.42%   13,524.21   5,562.38   7,961.84   14,141,811
       2                         5.58%    2,967.79   1,220.62   1,747.16    3,103,303
       3                        20.00%   10,640.00         -  10,640.00   18,898,756
                                51.00%   27,132.00   6,783.00  20,349.00   36,143,870
    
    
    35
    
    13,566.00
    
    6,783.00
    
    5,600.00
    
    100%
    
    30%
    
    20 80%
    
    2020 2021 2022
    
    /
    
    6,100 6,400 6,500 19,000
    
    002724.SZ
    
    2020
    
    1 2020 2021 2022
    
    19,000
    
    2020
    
    2
    
    = 2020 2022
    
    ÷ ×
    
    27,132.00
    
    50%
    
    = - ×50%
    
    20%>
    
    × +
    
    002724.SZ
    
    = ×
    
    72,000.00
    
    3,614.39
    
                         50,704.97         70.42%       50,704.97           67.06%
                          2,050.49          2.85%        2,050.49            2.71%
                          3,189.38          4.43%        3,189.38            4.22%
                         16,055.16         22.30%       16,055.16           21.23%
                                -              -        1,414.18            1.87%
                                -              -          310.33            0.41%
                                -              -        1,889.88            2.50%
                         72,000.00          100%       75,614.39         100.00%
    
    
    3,614.39 75,614.39
    
    70.42% 67.06%4
    
    10%
    
    002724.SZ
    
    2019 020745
    
                     2019   1-7  /2019   7   31         2018    /2018   12   31
                         209,556.19  278,387.91  32.85%  219,110.41  283,715.34  29.49%
                         191,480.37  231,947.93  23.72%  189,867.26  231,947.93  22.16%
                         191,480.37  222,782.10  18.28%  189,867.26  222,782.10  17.34%
                          65,319.58  86,680.53  32.70%  125,319.65  165,135.36  31.77%
                          10,120.55  13,029.44  28.74%   22,217.05   27,943.18  25.77%
                          10,111.51  13,011.06  28.68%   22,201.53   27,805.76  25.24%
                           8,813.95  11,355.52  28.84%   18,995.06   23,895.76  25.80%
                           8,813.95  10,110.15  14.71%   18,995.06   21,494.42  13.16%
           /                0.1224     0.1294   5.72%     0.2638     0.2755   4.44%
    
    
    1 2019
    
    2 2019
    
    3
    
    4 2019
    
    2020 2020
    
    5 2019002724.SZ
    
    2020
    
    1
    
    2
    
                                  1
                                  2
                                  3
                                  4
                                  1
                                  2
                                  3
                                  1
                                  2
    
    
    002724.SZ
    
                                  3
                                  4
                                  5
                                  6
                                  1      /
                                                                                /
                                                                 /
                                            /                         /
                                                         /
                                        /                         /
                                          /
                                  2      /                               /
                                                                 /
                                                                              /
                                                                                      /
                                      /                                        /
                                  3
                                                                           /
                                                          /
                                          /
                                      /
                                                           /
                                  1
                                  2
                                  3
    
    
    002724.SZ
    
                                  4                                           5%
                                  1
                                  2
                                  3
                                  4             36
                                                                             36
                                                             36
                                  5
                                  1
                                  2
                                  3
                                  4
                                  5
                                  1
                                  2
                                  3                                60
                                                      12
                                                        36
                                     12
                                  12                12
                                  A            2020                  2020
                                                          12
                                            30%
    
    
    002724.SZ
    
                                  B            2020      2021                        2020
                                      2021                                               24
                                                                              60%
                                  C
                                                                       36
                                  1                                                 36
                                  2
                                                     /
                                                                     36
                                                                                      13
                                                2019  7   31
    
    
    002724.SZ
    
                                  1
                                  2
                                  3
                                                5
                                  1
                                  2
                                  3
                                                           5                              3
    
    
    002724.SZ11
    
            19
                                  1
                                  2
                                  3
                                  4
                                  5
                                  1
                                  2
                                  3
                                  4
                                  5
    
    
    002724.SZ
    
                                          36
                                                           13
                                  1
                                  2
                                  3
                                  1
                                  2
                                  3
                                  4
                                  1
                                  2
                                  3
                                  4             36
                                                                             36
    
    
    002724.SZ
    
                                                             36
                                  5
                                  1
                                  2
                                  3
                                  4
                                  5
                                  1
                                  2
                                  1
                                  2
                                  3
                                  1
                                  2
                                  3
                                  4
                                  1
                                  2
    
    
    002724.SZ
    
                                  1
                                  2
                                  1
                                  2
                                  3
                                  1
                                  2
                                  3
                                  4
                                  1
                                  2
                                    1
                                            /                                            /
                                    2               /
    
    
    002724.SZ
    
                                    3       /
                                    4               2      3
                                                                            /
                                  1
                                  2
                                  3
                                  4
                                  1
                                  2
                                  3
                                                     /
                                                             36
    
    
    002724.SZ
    
                                  1
                                  2
                                  3
                                  4
                                  5
                                  6
                                  7
                                  8
    
    
    002724.SZ
    
    51%
    
    2019 10 15
    
    002724.SZ
    
    192609 2019 11 29
    
    2019 64
    
    ,
    
    ,
    
    2019 12 25
    
    2019
    
    2861 2020 1 3 2020
    
    2020 1 6 2020
    
    1
    
    1
    
    1
    
    1 5% 1-2 10% 2-3 30% 3 50%
    
    002724.SZ
    
    1
    
    5% 1-2 10% 2-3 30% 3-4 50% 4-5 80% 5 100%
    
    4
    
    2
    
    A
    
    a.
    
    b.
    
    c.
    
    d.
    
    e.
    
    f.
    
    B
    
    1 1-2
    
    2-3 3-4 4-5 5 5% 10%30% 50% 80% 100%
    
    2
    
     1                5%        5%         5%         5%          5%        5%
     1   2           10%       10%        10%        20%         10%       10%
    
    
    002724.SZ
    
     2   3           20%       20%        20%        50%         20%       30%
     3   4           50%       50%        50%       100%         50%       50%
     4   5           80%      100%        80%       100%         80%       80%
     5              100%      100%       100%       100%        100%      100%
    
    
    3
    
    1
    
    17,611.08 18,669.25
    
    21,500.76 3,731.82 5,975.88
    
    5,575.31 21.19% 32.01% 25.93%
    
                           2019   7   31    2018   12   31     2017   12   31
                                    5,575.31           5,975.88             3,731.82
                                    1,621.62           2,964.53             2,920.98
                                     29.09%           49.61%              78.27%
    
    
    2020 1 312017 2018 2019 7
    
    78.27% 49.61% 29.09%
    
    002724.SZ
    
    2
    
    1
    
    69.54% 56.13% 65.87%
    
                                          2019   7   31
                                                                           (%)
    1                       14,163.48         65.87%           708.17         5.00%
    1   2                    4,353.52         20.25%           435.35        10.00%
    2   3                    1,867.32          8.68%           560.19        30.00%
    3   4                    1,116.45          5.19%           558.22        50.00%
    4   5                          -              -               -        80.00%
    5                              -              -               -       100.00%
                            21,500.76       100.00%         2,180.95
                                         2018   12   31
                                                                           (%)
    1                       10,479.17         56.13%           523.96         5.00%
    1   2                    5,583.57         29.91%           558.36        10.00%
    2   3                    2,606.51         13.96%           781.95        30.00%
    3   4                          -              -               -        50.00%
    4   5                          -              -               -        80.00%
    5                              -              -               -       100.00%
                            18,669.25       100.00%         1,864.27
                                         2017   12   31
    
    
    002724.SZ
    
                                                                           (%)
    1                       12,247.30         69.54%           612.36         5.00%
    1   2                    5,363.78         30.46%           536.38        10.00%
    2   3                          -              -               -        30.00%
    3   4                          -              -               -        50.00%
    4   5                          -              -               -        80.00%
    5                              -              -               -       100.00%
                            17,611.08       100.00%         1,148.74
    
    
    4
    
    1002724.SZ
    
    A
    
    B
    
    C
    
    D
    
    E
    
    2
    
    A
    
    B002724.SZ
    
    C
    
    D
    
    E
    
    3
    
    2
    
    = 2
    
    /
    
    002724.SZ
    
    4
    
                                          =            2021   12   31
                                                        =               -
                                        ×85%
                                       2023   12   31            2021   12   31
           2019                                              =            2021
             45%         12   31                          ×85%              2023
                            12  31
                                                                          10
                                       2024   1   1     2024   12   31
                               2021   12   31
                                               5
                                                            2016       2017
                         2018       2019
             2016
             (                  2019   12   31
                                                       10
                                         2019                            10
    
    
    5002724.SZ
    
    2
    
    2
    
    1
    
    1002724.SZ
    
    2 15
    
    2
    
               1
               2                                     1
                                     2
                                                              15
                                                              15
                                                    15
    
    
    3
    
    1
    
    2002724.SZ
    
    2019 7 31
    
         1             1,341.95    47.23%   11,476.70    58.98%   12,818.65    57.49%
          1-2          1,499.25    52.77%    7,980.69    41.02%    9,479.94    42.51%
                       2,841.20   100.00%   19,457.39   100.00%   22,298.59  100.00%
    
    
    2019 7 31 1
    
    1 1,499.25
    
    6,002.10
    
    3
    
    2019 7 31
    
    1                  1,341.95   100.00%     11,476.70   85.30%  12,818.65   86.63%
    1-2                       -         -      1,978.59   14.70%   1,978.59   13.37%
                       1,341.95   100.00%     13,455.29  100.00%  14,797.24  100.00%
    
    
    1 1 85%
    
    1
    
    1,978.59
    
    A 1
    
    384.03
    
    002724.SZ
    
    B 1
    
    230.58
    
    C 1141.31
    
    A
    
    a.
    
    2018 1 19
    
    -
    
    2017 2508 -1
    
    -
    
    1,892.06
    
    2018 4 15
    
    2018
    
    4 18
    
    2018
    
    2019 11 14
    
    1
    
    2018 4 15
    
    2 2019 11 26
    
    2019 12 30
    
    b.002724.SZ
    
    c.
    
    2017 1 1 2019 4 30
    
    2019 020589 2019 9 6 2019 9 6
    
    2019 4 30
    
    2017 1 1 2019 7 31
    
    2019 020746 2020 1 6 2020 1 6
    
    2019 7 31
    
    -
    
    .
    
    .2018 4
    
    2018 4 18
    
    .2018
    
    .2019 11 14
    
    2019 11 26
    
    .2019 11 26
    
    002724.SZ
    
    .2019 12 30
    
    .
    
    .
    
    . -
    
    1,200
    
    .
    
                                                                2019   7   31
                                                -       1,320.00           1,320.00
                                                -          66.00             66.00
                                                -       1,254.00           1,254.00
                                                -          9.90              9.90
    
    
    63.90
    
    .
    
    132.24 132.24
    
    .
    
                                                                 2019   1-7
                                        -                  66.00             66.00
                                        -                  14.40             14.40
    
    
    .
    
    -
    
    002724.SZ
    
                                                       2019   7   31
                                                        /2019   1-7
                                    45,392.91       63.90       45,456.81     0.14%
                                    23,276.57      132.24       23,408.81     0.56%
                                    22,116.34      -68.34       22,048.00    -0.31%
                                    21,360.94          -        21,360.94         -
                                      304.42       66.00          370.42    17.82%
                                       72.10       14.40           86.50    16.65%
                                      370.03       -12.06          357.97    -3.37%
                                     2,609.91      -68.34        2,541.57    -2.69%
    
    
    63.90 132.24 -68.34 2019 7 31
    
    0.14% 0.56% 0.31% 2019 1-7
    
    66.00 14.40
    
    12.06 68.34 2.69%
    
    B.
    
    2018 4 15 1,050.49
    
    1,500.00 449.51
    
    1
    
    3
    
    A
    
    1 1 85.00%
    
    002724.SZ
    
    B
    
    C
    
    D
    
    E
    
    F
    
    1
    
    3
    
    2019 8 30
    
    1
    
    70
    
    70
    
    2017 10 2017
    
    12
    
                                8
                100,000
                1989   11   20
    
    
    002724.SZ
    
                                     (
                        )
    
    
    2
    
    70
    
    10
    
    140 2019 2
    
    4
    
    2017
    
    002724.SZ
    
    3
    
    7,474.08
    
    5,974.83 1,499.257,474.08
    
    7,474.08
    
    4
    
    1
    
    2
    
    2017 10
    
                                                                              %
       1                                                    3,570.00          70.00
       2                                                    1,020.00          20.00
       3                                                     510.00          10.00
    
    
    002724.SZ
    
                                                            5,100.00         100.00
    
    
    A
    
    B
    
    C002724.SZ
    
    2019 9
    
    2019 9 25
    
    5
    
    2019 8 30
    
    7
    
    1
    
    7,474.08
    
    2
    
    7 7,474.083
    
    4002724.SZ
    
    7
    
    6
    
    2019 7 31
    
                                                                         1,499.25
            -                                                            6,734.29
            -                                                               85.99
                                                                          -818.18
                                                                         7,501.35
    
    
    1
    
    70
    
    140 2019 2
    
    4
    
    2 -002724.SZ
    
    15
    
    4
    
    152018 2019 24
    
    -
    
    3
    
    2019 7 31 7,501.351 2017 1 2017 10
    
                       2  2017   12
                       1  2018    2
                         2018  8
        2   2018
                       2  2018   12
                       1  2019   2                        4
                                       2019   2
                                             930                900
                       2  2019   5
        3   2019
                       3  2019   6
                       4  2019   8
    
    
    002724.SZ
    
    4
    
    2017 12 31
    
    2017 10
    
    2017 12
    
    2017 10 23 2017
    
    11 29 2017 12 2017
    
    2018 12 31
    
    2018 8
    
    2018
    
    2018 12
    
    2018
    
    2019 7 31
    
    2019 2 4
    
    930 85.99 2019 2 900
    
    2019 5
    
    2019 6002724.SZ
    
    2019 8 30
    
    2019 7 31
    
    2020 1
    
    2019 8 305
    
    15
    
    2017 2018
    
    2020 1
    
    2019 8 30
    
    2019 82019 8
    
    002724.SZ
    
    7
    
    1
    
    2019 7 31
    
    8,595.46 3,711.43 2019 7 31
    
    4,884.03
    
    2019 7 31 3,468.00
    
    3,468.00
    
                                                                         1,000.00
                                                                          200.00
                                                                         1,348.00
                                                                          920.00
                                                                         3,468.00
    
    
    2019 7 31
    
                                                                         1,499.25
            -                                                            6,734.29
            -                                                               85.99
                                                                          -818.18
                                                                         7,501.35
                           2019   1-7            2018               2017
                                     845.45                     -               -
                                     759.46                     -               -
                                      85.99                     -               -
    
    
    2019 2930.00 900.00002724.SZ
    
    2
    
                                           4,884.03        4,006.08         877.96
                 -                         3,468.00        3,468.00              -
                                           8,352.03        7,474.08         877.96
    
    
    877.96
    
                                           1,499.25        1,499.25              -
            -                              6,734.29        5,974.83         759.46
            -                                 85.99               -          85.99
                                            -818.18              -        -818.18
                                           7,501.35        7,474.08          27.27
    
    
    27.27
    
    3
    
                 2019   7   31
                         17,573.74         4,006.08        13,567.66          22.80%
                          3,468.00         3,468.00               -         100.00%
    
    
    4,006.08
    
    22.80% 3,468.00
    
    100%
    
                 2019   7   31
                          2,841.20         1,499.25         1,341.95          52.77%
    
    
    002724.SZ
    
                         19,457.39         5,974.83        13,482.56          30.71%
                         22,298.59         7,474.08        14,824.51          33.52%
    
    
    1,499.25
    
    52.77% 5,974.8330.71% 7,474.0833.52%
    
                 2019   7   31
                   /2019  1-7
                         45,456.81         7,474.08        37,982.74          16.44%
                         23,408.81         7,474.08        15,934.74          31.93%
                         22,048.00               -        22,048.00               -
                         21,360.94               -        21,360.94               -
                          2,541.57               -         2,541.57               -
    
    
    7,474.08 2019 7 31 16.44% 31.93%
    
    8
    
    002724.SZ
    
    2
    
    3
    
    5
    
    4
    
    49%
    
    9
    
    002724.SZ
    
    2019 8 30
    
    4,006.08
    
    3,468.00 7,474.08
    
    7,474.08 2019 7 31
    
    16.44% 31.93%1 2019
    
    2019
    
    42,923.76 5,729.19 26.53%
    
    -717.63 -800.65 2019
    
    002724.SZ
    
    5,729.19
    
    6,446.82
    
    2019 2020 2021
    
    5,600 6,100 6,400 2019
    
    2 2020
    
    1
    
    79,052.63
    
    15,172.82
    
    57,379.73 2019 5-12
    
    31,125.83 2020 26,253.90 2019 5-12
    
    100.00% 2020 60.42%
    
    1
    
    160
    
                                     30,184.88          38.18%             3,353.88
            -                        23,593.39          29.85%              284.26
            -                         5,517.78           6.98%              919.63
                                     17,358.49          21.96%             1,335.27
                                       910.75           1.15%                20.7
                                      1,414.54           1.79%              202.08
                                        72.81           0.09%                18.2
                                     79,052.63         100.00%              476.22
    
    
    2002724.SZ
    
                                                   35,420.72               44.81%
                                                   12,525.87               15.84%
                                                    4,156.74                5.26%
                                                    3,625.44                4.59%
                                                    3,071.93                3.89%
                                                   20,251.93               25.62%
                                                   79,052.63              100.00%
    
    
    3
    
    500
    
    2
    
                 2019    1-7               2018                   2017
                 55 51,131.62   929.67     101 48,517.37   480.37     120 25,016.48   208.47
                  1    35.83    35.83       8  2,078.41   259.80      12  4,475.50   372.96
                  3   934.85   311.62       3   940.98   313.66       2   924.85   462.43
                 59 52,102.30   883.09     112 51,536.76   460.15   134.00 30,416.83   226.99
    
    
    7.9
    
    3
    
    1
    
    002724.SZ
    
    7.9
    
    2020
    
    2020
    
    6.8
    
    300 2020 2-4
    
    22 3,750 2020 8.12%
    
    2020 4
    
    2020
    
    3
    
    1
    
    1002724.SZ
    
       1                  2017                                  20-30
       2                  2018
                                                                               V
       3                  2017
                                                                        III
       4                  2017                              (      ,    ,    )
       5                  2020                                2020
                                                                ·        ·
       6                  2017                            ·        12#
       7                  2013
       8                  2018
       9                  2016
      10                  2016
    
    
    2
    
                                                 1
                                                 2                (      ,        )
                                        25            -               ,
                                                      ,                   ,
                                                 1
                                        29       2                  2018
                                                 3
                                        22       1
    
    
    002724.SZ
    
                                                    (EPC       )--
                                                 2       2019
                                                 3
                                                 1
                                                 2                                  PPP
                                        11          -                  EPC
                                                 3
                                         8       -
                                         7       -
                                         4
    
    
    2018 2
    
    3
    
    2 2020
    
    4002724.SZ
    
                             2019  1-7              2018                  2017
                         19,951.53      93.40%   34,038.31    85.49%    22,838.29      78.35%
                           326.52       1.53%    3,296.87    8.28%     4,863.29      16.69%
                           644.24       3.02%      939.34    2.36%      889.68       3.05%
                           438.65       2.05%    1,541.20    3.87%      555.91       1.91%
                                -                                        0.33       0.00%
                         21,360.94     100.00%   39,815.71   100.00%    29,147.49     100.00%
    
    
    2018
    
    2-3
    
    2021
    
    5G
    
    5G
    
    002724.SZ
    
    5
    
    80%
    
    2016 2018 32.33%
    
    38.55% 50.32%
    
    5%
    
    2
    
    1002724.SZ
    
    %
    
                            2019   1-7  /2019      2018              2017
                                   1-6
       1                           0.00               2.20               0.27
       2
       3                           1.63               1.62               1.83
       4                           7.74               2.68               4.29
       5                           2.05               1.94               2.23
                                   2.86              2.11               2.16
                                   2.05              3.87               1.91
    
    
    1.91% 3.87%
    
    2.05%
    
    /
    
    002724.SZ
    
                                                        5
    
    
    2
    
    ISO9001 2015
    
    3
    
    002724.SZ
    
    3
    
                                  7             1             1          16
       1
       2
       3
       4
       5
       6
    
    
    2018 2
    
    002724.SZ
    
    3000
    
    (EPC -- 2019
    
    PPP -
    
    EPC
    
    3
    
    2
    
    002724.SZ
    
    4
    
    1
    
    2020 2021 2022
    
    6,100 6,400 6,500
    
    2020 2021 2022 19,000
    
    2020 2021 2022
    
    19,000
    
    = ÷
    
    ×
    
    002724.SZ
    
    2
    
    1
    
    2020 2020
    
    12 30%
    
    2020 2021 2020 2021
    
    24
    
    60%
    
    36
    
    2
    
    36
    
    3
    
    2
    
    10
    
    002724.SZ
    
    002724.SZ
    
    2019 3-0035
    
    2019 4 30 100%
    
    53,249.68 20,666.86 157.66%002724.SZ
    
    35
    
    13,566.00
    
    51%
    
    16,591.90
    
    002724.SZ
    
    002724.SZ
    
    2019-2022
    
    1
    
    2002724.SZ
    
    1 2019
    
    2 2019
    
    3
    
    4 2019
    
    2020 2020
    
    5 2019
    
    2020
    
    1002724.SZ
    
    2
    
    51%
    
    2019 3-0035
    
    2019 4 30 100%
    
             100%                    53,249.68     20,666.86   32,582.82     157.66%
    
    
    51% 27,132.00
    
    1
    
    A
    
    1.00
    
    2
    
    3
    
    2019 3-0035
    
    2019 4 30 100%
    
    53,249.68
    
    51% 27,132.00
    
    4
    
    75% 25%
    
    002724.SZ
    
    5
    
    90%
    
    20 60 120
    
    2019
    
                                               /                   90%    /
                   20                     6.20                     5.59
                   60                     6.26                     5.64
                   120                    6.37                     5.73
    
    
    5.63 /
    
    20 90%
    
    6
    
    =
    
    ÷
    
       1                        25.42%   13,524.21   5,562.38   7,961.84   14,141,811
       2                         5.58%    2,967.79   1,220.62   1,747.16    3,103,303
       3                        20.00%   10,640.00         -  10,640.00   18,898,756
                                51.00%   27,132.00   6,783.00  20,349.00   36,143,870
    
    
    7002724.SZ
    
    8
    
    1
    
    1 2020 2020
    
    12 30%
    
    2 2020 2021 2020 2021
    
    24
    
    60%
    
    3
    
    36
    
    2
    
    36
    
    9
    
    10
    
    51% 49%
    
    002724.SZ
    
    1
    
    35
    
    13,566.00
    
    100%
    
    2
    
    A 1.00
    
    3
    
    35
    
    2
    
    4002724.SZ
    
    20 80%5
    
    13,566.00
    
    30%
    
    6
    
    6
    
    7
    
    8002724.SZ
    
    1 2020 2021 2022
    
    /
    
    6,100 6,400 6,500 19,000
    
    2020
    
    2
    
    3
    
    1 2020 2021 2022
    
    19,000
    
    2020
    
    2
    
    = 2020 2022
    
    ÷ ×
    
    27,132.00
    
    3002724.SZ
    
    = ÷
    
    4
    
    1 20
    
    2
    
    10
    
    50%
    
    = - ×50%
    
    20%
    
    10
    
    1002724.SZ
    
    2 >
    
    × +
    
    3
    
    = ×
    
    4
    
    5
    
    6
    
    72,000.00
    
    3,614.39
    
    002724.SZ
    
                          50,704.97        70.42%       50,704.97           67.06%
                           2,050.49         2.85%        2,050.49            2.71%
                           3,189.38         4.43%        3,189.38            4.22%
                          16,055.16        22.30%       16,055.16           21.23%
                                  -             -        1,414.18            1.87%
                                  -             -          310.33            0.41%
                                  -             -        1,889.88            2.50%
                          72,000.00         100%       75,614.39          100.00%
    
    
    3,614.39 75,614.39
    
    70.42% 67.06%4
    
    10%
    
    2019 020745
    
                     2019   1-7  /2019   7   31        2018    /2018   12   31
                     209,556.19    278,387.91   32.85%  219,110.41  283,715.34   29.49%
                     191,480.37    236,903.27   23.72%  189,867.26  231,947.93   22.16%
                     191,480.37    226,492.07   18.28%  189,867.26  222,782.10   17.34%
                      65,319.58     86,680.53   32.70%  125,319.65  165,135.36   31.77%
                      10,120.55     13,029.44   28.74%   22,217.05   27,943.18   25.77%
                      10,111.51     13,011.06   28.68%   22,201.53   27,805.76   25.24%
                       8,813.95    11,355.52   28.84%   18,995.06   23,895.76   25.80%
                       8,813.95    10,110.15   14.71%   18,995.06   21,494.42   13.16%
         /               0.1224       0.1294    5.72%     0.2638     0.2755    4.44%
    
    
    002724.SZ
    
                              2018   12   31        2018   12   31
                                /2018                 /2018
                                       41,230.03             219,110.41       18.82%
                                       39,815.71             125,319.65       31.77%
                                       27,132.00             189,867.26       14.29%
    
    
    50%
    
    5%
    
    72,000.00
    
    50,704.97 72,000.00 70.42%
    
    73.27%
    
    27,132.00 5.63 /
    
    3,614.39
    
    13,566.00 5.63 /
    
    2,409.59
    
    002724.SZ
    
    67.61% 52,755.46
    
    002724.SZ
    
                           gLightingScienceandTechnologyCo.,Ltd.
                 002724
                                             1601              B   1
                 72,000
                 1995   8   11
                 2014   11   4
                 518107
                 0755-23242666
                     4G
                     4G
    
    
    1
    
    1995 8 11
    
    2008 10 10
    
    2008 10 10
    
    2008 4 30 293,261,453.89
    
    20,000 20,000
    
    002724.SZ
    
    2008 10 102008 10 10 [2008] 6006
    
    2008 11 6
    
                                                                        %
        1                                   18,000                   90
        2                                   1,350                   6.75
        3                                    650                    3.25
                                            20,000                  100
    
    
    2 2010 7
    
    2010 7 20 2010
    
    20107,000 8,000 2010 7 20
    
    10 7.5 35,000
    
    35,000
    
    2010 7 20 [2010]
    
    010479
    
    2010 7 28
    
                                                                        %
    
    
    002724.SZ
    
                                                                        %
        1                                   31,500                   90
        2                                   2,362.5                  6.75
        3                                   1,137.5                  3.25
                                            35,000                  100
    
    
    3 2011 6
    
    2011 6 16 2011
    
    182 3,368.69.6246%
    
    2011 6 20 182
    
    2011 6 23
    
                                                                           %
         1                                    28,131.4                 80.37
         2                                    2,362.5                  6.75
         3                                    1,137.5                  3.25
         4                                      190                    0.54
         5                                      150                    0.43
         6                                      150                    0.43
         7                                      115                    0.33
         8                                      80                    0.23
         9                                      80                    0.23
        10                                      74                    0.21
        11                                      74                    0.21
        12                                      72                    0.21
        13                                      64                    0.18
        14                                      64                    0.18
        15                                      60                    0.17
        16                                      60                    0.17
        17                                      56                    0.16
        18                                      56                    0.16
        19                                      56                    0.16
        20                                      56                    0.16
    
    
    002724.SZ
    
                                                                           %
        21                                      56                    0.16
        22                                      55                    0.16
        23                                      52                    0.15
        24                                      50                    0.14
        25                                      48                    0.14
        26                                      40                    0.11
        27                                      39                    0.11
        28                                      36                    0.10
        29                                      35                    0.10
        30                                      32                    0.09
        31                                      32                    0.09
        32                                      30                    0.09
        33                                      27                    0.08
        34                                      27                    0.08
        35                                      22                    0.06
        36                                      22                    0.06
        37                                      21                    0.06
        38                                      20                    0.06
        39                                      20                    0.06
        40                                      20                    0.06
        41                                      20                    0.06
        42                                      18                    0.05
        43                                      18                    0.05
        44                                      17                    0.05
        45                                      17                    0.05
        46                                      17                    0.05
        47                                      17                    0.05
        48                                      16                    0.05
        49                                      16                    0.05
        50                                      16                    0.05
        51                                      16                    0.05
        52                                      16                    0.05
        53                                      16                    0.05
        54                                      16                    0.05
        55                                      16                    0.05
        56                                      16                    0.05
        57                                      16                    0.05
        58                                      16                    0.05
        59                                      16                    0.05
        60                                      16                    0.05
        61                                      16                    0.05
        62                                      16                    0.05
        63                                      16                    0.05
        64                                      16                    0.05
        65                                      16                    0.05
        66                                      15                    0.04
        67                                      15                    0.04
        68                                      15                    0.04
    
    
    002724.SZ
    
                                                                           %
        69                                      15                    0.04
        70                                      15                    0.04
        71                                      15                    0.04
        72                                      15                    0.04
        73                                      15                    0.04
        74                                      15                    0.04
        75                                      15                    0.04
        76                                      15                    0.04
        77                                      15                    0.04
        78                                      15                    0.04
        79                                      15                    0.04
        80                                      15                    0.04
        81                                      15                    0.04
        82                                      15                    0.04
        83                                      15                    0.04
        84                                      15                    0.04
        85                                      15                    0.04
        86                                      15                    0.04
        87                                      15                    0.04
        88                                      15                    0.04
        89                                      14                    0.04
        90                                      14                    0.04
        91                                      12                    0.03
        92                                      12                    0.03
        93                                      12                    0.03
        94                                      12                    0.03
        95                                      12                    0.03
        96                                      10                    0.03
        97                                      10                    0.03
        98                                      8.4                    0.02
        99                                       8                    0.02
        100                                     7.2                    0.02
        101                                     6.6                    0.02
        102                                     6.6                    0.02
        103                                     6.6                    0.02
        104                                      6                    0.02
        105                                      6                    0.02
        106                                      6                    0.02
        107                                      6                    0.02
        108                                      6                    0.02
        109                                      6                    0.02
        110                                      6                    0.02
        111                                      6                    0.02
        112                                      6                    0.02
        113                                      6                    0.02
        114                                      6                    0.02
        115                                      6                    0.02
        116                                      6                    0.02
    
    
    002724.SZ
    
                                                                           %
        117                                      6                    0.02
        118                                      6                    0.02
        119                                     5.5                    0.02
        120                                      5                    0.01
        121                                      5                    0.01
        122                                      5                    0.01
        123                                     4.8                    0.01
        124                                     4.8                    0.01
        125                                     4.4                    0.01
        126                                     4.2                    0.01
        127                                      4                    0.01
        128                                      4                    0.01
        129                                      4                    0.01
        130                                      4                    0.01
        131                                      4                    0.01
        132                                      4                    0.01
        133                                     3.6                    0.01
        134                                     3.6                    0.01
        135                                     3.6                    0.01
        136                                     3.6                    0.01
        137                                     3.6                    0.01
        138                                     3.6                    0.01
        139                                     3.6                    0.01
        140                                     3.3                    0.01
        141                                     3.3                    0.01
        142                                     3.3                    0.01
        143                                     3.3                    0.01
        144                                     3.3                    0.01
        145                                     3.3                    0.01
        146                                     3.3                    0.01
        147                                     3.3                    0.01
        148                                     3.3                    0.01
        149                                     3.3                    0.01
        150                                     3.3                    0.01
        151                                      3                    0.01
        152                                      3                    0.01
        153                                      3                    0.01
        154                                      3                    0.01
        155                                      3                    0.01
        156                                      3                    0.01
        157                                      3                    0.01
        158                                      3                    0.01
        159                                      3                    0.01
        160                                      3                    0.01
        161                                      3                    0.01
        162                                      3                    0.01
        163                                      3                    0.01
        164                                      3                    0.01
    
    
    002724.SZ
    
                                                                           %
        165                                      3                    0.01
        166                                      3                    0.01
        167                                      3                    0.01
        168                                      3                    0.01
        169                                      3                    0.01
        170                                      3                    0.01
        171                                      3                    0.01
        172                                      3                    0.01
        173                                      3                    0.01
        174                                      3                    0.01
        175                                      3                    0.01
        176                                      3                    0.01
        177                                      3                    0.01
        178                                      3                    0.01
        179                                      3                    0.01
        180                                      3                    0.01
        181                                      3                    0.01
        182                                      3                    0.01
        183                                      3                    0.01
        184                                      3                    0.01
        185                                      3                    0.01
                                              35,000                   100
    
    
    4 2014 11
    
    2014 10 14 [2014]1055
    
    2014 11 5,000 2014 11 4
    
    40,000
    
    5 2017 11
    
    2017 5 18 20162016 2016 12 31 40,000.00
    
    10 0.55
    
    2,200.00 10 5
    
    60,000.00 2017 11 17
    
    002724.SZ
    
    6 2018 10
    
    2018 5 28 20172017 2017 12 3160,000.00 10 1.00
    
    6,000.00 10 2
    
    72,000.00 2018 10 16
    
    2019 9 30
    
                             /                                           %
       1                                          507,049,738             70.42%
       2                                           31,893,750              4.43%
       3                                           20,504,865              2.85%
       4              1                             7,009,740              0.97%
       5                                            5,763,060              0.80%
       6                                            2,565,000              0.36%
       7                                            2,397,413              0.33%
       8                                            2,029,050              0.28%
       9                                            1,440,000              0.20%
       10                                           1,440,000              0.20%
                                                  582,092,616             80.84%
    
    
    2014
    
    24
    
    002724.SZ
    
    4G
    
                         2018                2017                 2016
                                   %                  %                   %
                     63,055.08      50.32   42,292.46      38.55   29,905.78      32.33
                       468.31       0.37    1,635.95       1.49     472.44       0.51
                      1,186.53       0.95    1,425.71       1.30    1,942.41       2.10
                     26,517.03      21.16   19,648.76      17.91   13,748.41      14.86
                     34,092.70      27.20   44,692.69      40.74   46,420.19      50.19
                    125,319.65     100.00  109,695.57     100.00   92,489.24     100.00
    
    
    2016 2017 2018
    
    2019 7 31
    
                        2019   1-7      2018    /2018   2017    /2017   2016    /2016
                      /2019  7   31        12   31         12   31         12   31
                            209,556.19      219,110.41       206,196.57       188,474.71
                             18,075.83       29,243.16        29,813.70        25,352.27
                            191,480.37      189,867.26       176,382.87       163,122.44
                               8.63%          13.35%          14.46%          13.45%
                             65,319.58      125,319.65       109,695.57        92,489.24
                             10,111.51       22,201.53        18,123.81        13,171.53
                              8,813.95       18,995.06        15,195.87        11,123.91
                             -5,160.99        12,056.88        15,366.46         9,590.14
                              69.63%          71.34%          70.80%          70.88%
     /                         0.1224          0.2638          0.2533           0.2781
    
    
    002724.SZ
    
     22.30%         70.42%          2.85%                 4.43%
    
    
    73.27%
    
    50,704.97 70.42%
    
    2,050.49 2.85%
    
    43010519570812****1995 8
    
    44030119601129****
    
    1998 6
    
    002724.SZ
    
    002724.SZ
    
    100%
    
       1                                    3,357.6                65.60%
       2                                    736.80                14.40%
       3                                    1,023.60               20.00%
                                            5,118.00              100.00%
    
    
    1
    
                                                                 -
                   43010319660911****
                                    ****
    
    
    21 2008 - 65.60%
    
       2                                  2003  -                             96.88%
       3                                  2018  -                             77.96%
    
    
    3
    
    1
    
    002724.SZ
    
    (
    
    2
    
    1
    
                                                                   B  1401
                1,600
                1997   9   12
                                                         ;
                            ,;                                  (
    
    
    2
    
                                                                          %
        1                                            1,550.00                 96.88
        2                                              50.00                  3.12
                                                     1,600.00                100.00
    
    
    3
    
    1997 10
    
    1997 7 3 NONG8816
    
    1997 7 3 1997072 1997 7 2
    
    200 200
    
    1997 9 12 27937889-4002724.SZ
    
                                                                               %
       1                                                     80.00                40.00
       2                                                    120.00                60.00
                                                            200.00               100.00
    
    
    1998 3
    
    1997 12 15
    
    120
    
    70 50
    
    1997 12 15
    
    120
    
    70 50
    
    1997 12 17
    
    120 70
    
    501997 12 25
    
    60% 120 70 7050 50
    
    97 1668 97 1669
    
    1997 12 27
    
    1997 12 28 1997
    
    047 1997 12 26
    
    150 50
    
    002724.SZ
    
    200
    
    1998 1 4
    
    1998 3 1 NO.43225
    
    1998 3 13
    
    120 70 50
    
    120
    
    70 50
    
    1998 3 25
    
                                                                              %
       1                                                     150.00          75.00
       2                                                      50.00          25.00
                                                             200.00         100.00
    
    
    2008 12
    
    2008 11 28
    
    25% 1
    
    2008 12 1
    
    25% 12008 1087032008 12 8
    
    2008 12 23
    
                                                                              %
       1                                                     150.00          75.00
    
    
    002724.SZ
    
       2                                                      50.00          25.00
                                                             200.00         100.00
    
    
    2015 5
    
    2015 5 19
    
    200 1,000 800
    
    2015 5 19
    
    2015 5 22
    
                                                                                   %
       1                                                          950.00           95.00
       2                                                           50.00            5.00
                                                                 1,000.00          100.00
    
    
    2015 5
    
    2015 5 25
    
    1,000 1,600 600
    
    2015 5 25
    
    2015 5 22
    
                                                                                   %
       1                                                         1,550.00          96.875
       2                                                           50.00           3.125
                                                                 1,600.00          100.00
    
    
    2019 7
    
    2019 7 2
    
    ;
    
    002724.SZ
    
    ,; (
    
    2019 7 4
    
    4
    
    ;
    
    ;
    
    (
    
    1
    
                                                                 -
                   43010219730618****
                                    ****
    
    
    21 2008- 14.40%
    
        2                               2003-                 ,              3.12%
    
    
    3
    
    1
    
    002724.SZ
    
    (
    
    2
    
    ( )
    
    1
    
    91440300MA5FETR666
    
    B 1401
    
    2018 12 25
    
    1,023.60
    
    ( )
    
    2
    
    28
    
                      77.96%                                  12.04%                  10%
    
    
    002724.SZ
    
                                                           %
        1                               797.960            77.955
        2                               102.360            10.000
        3                                12.788             1.249
        4                                12.788             1.249
        5                                12.788             1.249
        6                                12.788             1.249
        7                                12.788             1.249
        8                                 6.394             0.625
        9                                 6.394             0.625
       10                                 5.115             0.500
       11                                 5.115             0.500
       12                                 2.558             0.250
       13                                 2.558             0.250
       14                                 2.558             0.250
       15                                 2.558             0.250
       16                                 2.558             0.250
       17                                 2.558             0.250
       18                                 2.558             0.250
       19                                 2.558             0.250
       20                                 2.558             0.250
       21                                 2.558             0.250
       22                                 2.558             0.250
       23                                 1.279             0.125
       24                                 1.279             0.125
       25                                 1.279             0.125
       26                                 1.279             0.125
       27                                 0.767             0.075
       28                                 0.767             0.075
       29                                 0.767             0.075
       30                                 0.767             0.075
                                       1,023.600           100.000         -
    
    
    3
    
    28
    
    4
    
    1
    
    002724.SZ
    
    2018 12 25
    
    100.001 90.00 90%
    
       2                                                         10.00       10%
    
    
    2
    
    2019 7 17 1,023.60
    
    12.045% 3.91 / 28
    
    (
    
    5%
    
    002724.SZ
    
                                                                         B   1401
                       5,118
                       2003   3   28
                       91440300748852959M
                                     :
                                                                   ;
                                        (EMC)
                                                       (
                                                  )             (               )
                                     :                   LED        LED
    
    
    2003 3
    
    100 70.00
    
    70.00% 30.00
    
    30.00%
    
                                                                        %
        1                                                70.00               70.00
        2                                                30.00               30.00
    
    
    002724.SZ
    
                                                        100.00             100.00
    
    
    2003 3 24
    
    [2003]154
    
    2003 3 28
    
    4403012108761
    
    2004 1 7 100
    
    300 170
    
    30
    
    2004 1 7
    
    [2004] 042
    
    200.00
    
    2004 1 14
    
    4403012108761
    
    300
    
                                                                        %
        1                                               240.00               80.00
        2                                                60.00               20.00
                                                        300.00             100.00
    
    
    2007 1 16 818.00
    
    373.50
    
    144.50
    
    2007 1 16
    
    [2007] 068
    
    002724.SZ
    
    518.00
    
    2007 1 22
    
    818.00
    
                                                                        %
        1                                               613.50               75.00
        2                                               204.50               25.00
                                                        818.00             100.00
    
    
    2008 1 2 1,118.00
    
    2008 1 18
    
    [2008]016
    
    300.00
    
    2008 1 29
    
    1,118.00
    
                                                                        %
       1                                                613.50               54.88
       2                                                204.50               18.29
       3                                                300.00               26.83
                                                      1,118.00              100.00
    
    
    2010 12 6 2,118.00
    
    1,000.00
    
    2010 12 8
    
    [2010]1365
    
    002724.SZ
    
    1,000.00
    
    2010 12 8
    
    2,118.00
    
                                                                           %
       1                                                   1,613.50         76.18
       2                                                     204.50          9.66
       3                                                     300.00         14.16
                                                           2,118.00         100.00
    
    
    2013 5 245,118.00 2,000.00
    
    1,000.00 2018 5 24
    
    2019 7 9
    
    [2019] 008
    
    3,000.00
    
    5,118.00
    
                                                                        %
       1                                              3,613.50               70.60
       2                                              1,204.50               23.53
       3                                                300.00                5.86
                                                      5,118.00              100.00
    
    
    2018 12 259.1383% 467.70002724.SZ
    
    5.8617%
    
    300.00
    
    2018 12 29
    
                                                                        %
       1                                              3,613.50               70.60
       2                                                736.80               14.40
       3                                                767.70               15.00
                                                      5,118.00              100.00
    
    
    2019 6 24 5%
    
    255.902019 6 27
    
                                                                        %
       1                                              3,357.60               65.60
       2                                                736.80               14.40
       3                                              1,023.60               20.00
                                                      5,118.00              100.00
    
    
    002724.SZ
    
    28
    
                    77.96%                              12.04%                10%
                    65.60%                             20.00%                14.40%
    
    
    97.591%
    
    1 3
    
    2019 9
    
    1
    
                                                   (          )
                                                             3   1302
                                             500
                                               2019-11-25
                                         91341181MA2UB9WU1D
    
    
    002724.SZ
    
                                                        ;
                            ;                     ;(                           );
                                                      ;                LED
                           LED
                            ;
                                   ,
    
    
    2
    
                                                                             %
       1                                                    500.00          100.00
                                                            500.00          100.00
    
    
    3
    
    2019 11 22
    
    2019 11 2591341181MA2UB9WU1D
    
    4
    
                                                   (                )
                                               2012-03-15
                                          91510104592050393A
                                                   6   2   1     11
                                                      ;
                                                                             ;
                                                                  LED         L
                      ED
                                    (
                                        ,                ,
    
    
    002724.SZ
    
                              )
                                                   (                )
                                               2016-04-21
                                          91420103587954582H
                                                   ·         TB   16   5
                                                                 (
                                                                     )
                                                   (                )
                                               2019-11-21
                                         91341181MA2UAYEW6E
                                                             3   1302
                                                            ;
                                ;
                            ;                     ;
                          ;                   LED        LED
                                        ;                                (
                                               )(                  ,
                                        )
    
    
    1
    
                                                 (               )
                                                                      A   21
                                            5,100
                                               2017-10-30
                                         91150100MA0NL6T54B
                                   :
                                                      LED
    
    
    002724.SZ
    
                                                                  ;
                               (                           ,
                          ,
                               )
    
    
    2
    
                                                                             %
       1                                                   4,590.00           90.00
       2                                                    510.00           10.00
                                                           5,100.00          100.00
    
    
    3
    
    1 2017 10
    
    2017 9 28
    
    2017 10 30
    
    91150100MA0NL6T54B
    
                                                                              %
       1                                                    3,570.00          70.00
       2                                                    1,020.00          20.00
       3                                                     510.00          10.00
                                                            5,100.00         100.00
    
    
    2 2019 9
    
    2019 9 16002724.SZ
    
    2019 9 23
    
    10% 0
    
    10% 0
    
    10% 0
    
    2019 9 25
    
                                                                                   %
       1                                                        4,590.00            90.00
       2                                                          510.00            10.00
                                                                5,100.00           100.00
    
    
    4
    
    11 MZH-L 2015-09-30 2015303840196
    
       2                                      2016-03-11              2016300687396
       3                 MZH-F               2015-09-30              2015303838139
       4                                      2016-03-11              2016201907858
       5                                      2018-10-12              2018201928302
       6                                      2018-10-12              2018201933917
       7                                      2018-09-18              2018201002008
       8                                      2018-09-25              2018200625425
    
    
    002724.SZ
    
       9                                      2019-08-06              2018220297122
    
    
    2
    
    12
    
    50
    
       1              LED                  V1.0               2018SR091455   2017-10-25
       2             LED                    V1.0              2018SR089053   2017-11-29
       3             LED                    V1.0              2018SR089017   2017-11-15
       4             LED                    V1.0              2018SR091036   2017-10-24
       5             LED                    V1.0              2018SR091029   2017-11-22
       6             LED                    V1.0              2014SR200626   2013-05-24
       7             LED                    V1.0              2014SR200659   2014-12-18
       8          LED                          V1.0           2014SR200368   2014-08-26
       9           LED                        V1.0            2014SR199675   2012-11-14
      10          LED                                        2014SR200430   2014-10-07
                               V1.0
      11             LED                    V1.0              2014SR200624   2012-05-01
      12                LED            V1.0                  2014SR200691   2013-11-05
    
    
    3
    
    2
    
                      2019          2052
      1                             12           1                 77.9
                    0071194       13           B    B1   1502
                      2019          2052
      2                             12           1                138.88
                    0071109       13           B    B1   1519
    
    
    4
    
                                                                               /
                                                                              /
      1                                     B    1401           574.65     69.61    2018-09-01
                                                                                   2024-08-31
      2                                           TB           108.37     69.20    2019-02-19
                                16   5                                              2024-02-19
    
    
    002724.SZ3 80 25.00 2019-03-01
    
                                         2   219                                    2020-02-28
      4                                                          44      19.32    2019-03-01
                                         1   618                                   2020-02-28
      5                                                          44      20.45    2019-09-01
                                         2   612                                    2020-08-31
      6                                    616  1               74.53     45.62    2019-05-13
                             1304                                                  2020-05-13
      7                             32                            30      93.33    2019-12-15
                             205                                                   2020-06-30
      8                                        51               110.89     20.92    2019-05-15
                             2     25   1                                          2020-05-14
      9                                         8                220      9.09    2019-06-15
                                      16                                           2020-06-15
      10                                     43-2508             110      14.39    2019-12-01
                                                                                   2020-05-30
    
    
    5
    
                                     /        /                    /
       1                                                                    D244020486   2021   1   5
       2
       3
       4                                                                    D344081841   2021   4   25
       5
       6
       7                                                                    A144018949-   2024   5   16
       8                                                                    6/1
       9                                                                    A244018946   2024   4   24
      10                                                                    6-1-00096-20   2024   4   17
                                                                            18
                                                                                 JZ
      11                                                                          2018    2021   2   5
                                                                            020336
      12                                                                      325151     2020   7   31
      13                                                                      GB1144    2022   1   2
    
    
    1
    
    2019 7 312
    
    002724.SZ
    
    2019 7 31
    
                                                         -                  0.00%
                                                  17,573.74                 75.07%
                                                      9.57                  0.04%
                                                    107.67                  0.46%
                                                   1,264.28                  5.40%
                                                    985.56                  4.21%
                                                  19,940.81                 85.19%
                                                         -                  0.00%
                                                   3,468.00                 14.81%
                                                   3,468.00                 14.81%
                                                  23,408.81                100.00%
    
    
    002724.SZ
    
    2012
    
    1002724.SZ
    
    1
    
    2
    
    2
    
    1
    
    2014 11 6
    
    2014 159 2015 1 1
    
    5 10kV
    
    5 380V
    
    002724.SZ
    
    21
    
             13    2014   8
      2           653    2014   7
      3                 393    2004
                 2   1
      4            279    2017   10
      5                          12
              8    2004   7
    
    
    3
    
      1
      2
      3
      4
      5
      6
    
    
    002724.SZ
    
      7
      8
      9
      10
      11
      12
      13
      14
      15
    
    
    4
    
    1
    
    2013 1
    
    2013 1
    
    2
    
    2014
    
    2 2011 2013
    
    2013 2 2011
    
    2013
    
    3
    
    2013 8
    
    2013 30
    
    10-15
    
    4 2014-2020
    
    002724.SZ
    
    2014 3 2014-2020
    
    5 2014-2020
    
    2014 6 2014-2020
    
    2014 31
    
    75%
    
    2020 50%
    
    6
    
    2016 7 201643
    
    /
    
    7
    
    2016 12
    
    8
    
    2016 11002724.SZ
    
    2016 67
    
    2020
    
    3
    
    9 2016
    
    2017 1
    
    2016 2017 1
    
    10
    
    2017 7
    
    [2017]1363
    
    2020
    
    1
    
    100 LED 1-2 10
    
    OLED
    
    2020
    
    10,000 LED
    
    5,400 LED 30,600
    
    11 [2017]166
    
    2017 8
    
    1
    
    2
    
    002724.SZ
    
    3
    
    12
    
    2017 12
    
    GDP 20% 10%
    
    90% 98%
    
    96% 96%
    
    92% 2020 LED
    
    90% LED 50%
    
    80%
    
    100%
    
    13 2019 41
    
    2019 8
    
    9
    
    002724.SZ
    
    :
    
                                                                 5
    
    
    1002724.SZ
    
    2
    
          80
    
    
    1
    
    1
    
    002724.SZ
    
    2
    
    2
    
    1
    
    1
    
    2002724.SZ
    
    3
    
    2
    
    3
    
    1
    
    1002724.SZ
    
    2
    
    3
    
    GB50300-2001 GB50303-2002
    
    2
    
    4
    
    1
    
    002724.SZ
    
    10%-30%
    
    50%-80%
    
    95%-97%
    
    3% 5%
    
    2-3
    
    2
    
    50%
    
    002724.SZ
    
    3
    
    1
    
                       2019   1-7              2018                 2017
                    19,951.53     93.40%   34,038.31     85.49%   22,838.29     78.35%
                      326.52      1.53%    3,296.87      8.28%    4,863.29     16.69%
                      644.24      3.02%     939.34      2.36%     889.68      3.05%
                      438.65      2.05%    1,541.20      3.87%     555.91      1.91%
                           -          -          -          -       0.33      0.00%
                    21,360.94   100.00%   39,815.71   100.00%   29,147.49   100.00%
    
    
    2
    
                                                            2019   1-7
        1                                                   3,283.80        15.37%
        2                                                   2,648.00        12.40%
        3                                                   1,955.51        9.15%
        4                                                   1,254.55        5.87%
        5                                                   1,229.90        5.76%
                                                           10,371.75       48.55%
                                                              2018
        1                                                  3,181.96         7.99%
        2                                                  3,039.17         7.63%
        3                                                  2,356.67         5.92%
        4                                                  1,996.97         5.02%
        5                                                  1,804.65         4.53%
                                                          12,379.42        31.09%
    
    
    002724.SZ
    
                                                              2017
        1                                                  2,195.04        7.53%
        2                                                  2,098.64        7.20%
        3                                                  1,464.88        5.03%
        4                                                  1,231.25        4.22%
        5                                                  1,027.78        3.53%
                                                           8,017.58        27.51%
    
    
    5%
    
    3
    
                                                            2019   1-7
       1                                                  3,384.01       19.53%
       2                                                  1,793.49       10.35%
       3                                                  1,164.72        6.72%
       4                                                    997.43        5.76%
       5                                                    516.33        2.98%
                                              -            7,855.99       45.34%
                                                             2018
       1                                                  4,468.00       12.91%
       2                                                  2,106.14        6.09%
       4                                                  1,590.92        4.60%
       3                                      +            1,570.89        4.54%
       5                                                  1,225.89        3.54%
                                              -           10,961.84       31.68%
                                                             2017
       1                                                  3,656.44       11.37%
       2                                                  3,371.75       10.49%
       3                                                  2,139.96        6.65%
    
    
    002724.SZ
    
       4                                                  1,215.74        3.78%
       5                                                    970.87        3.02%
                                              -           11,354.77       35.31%
    
    
    5%
    
                 2019   1-7              2018                 2017
                   10,934.26     65.08%   19,338.01    61.88%   21,367.83    66.98%
                    5,867.66     34.92%   11,913.04    38.12%   10,532.39    33.02%
                   16,801.91      100%   31,251.05     100%   31,900.22     100%
    
    
    1
    
    GB/T19001-2016/ISO9001:2015
    
    GB/T50430-2007
    
    ISO9001:2015
    
    002724.SZ
    
    2
    
    1
    
    GB/T28001-2011/OHSAS
    
    18001:2007
    
    JZ 2018 020336
    
    2
    
    GB/T 50378-2006
    
    002724.SZ
    
    GB50034-2013(
    
    ) GB/T24001-2016/ISO14001:2015
    
                       2019   7   31      2018   12   31        2017   12   31
                             140                 155                 162
    
    
    1
    
                                                  2019  7   31
                                             15                    11%
                                              4                    3%
                                             16                    11%
                                              4                    3%
                                             35                    25%
                                             30                    21%
                                             36                    26%
                                             140                  100%
    
    
    2
    
                                                 2019   7   31
                                              2                    1%
                                             53                    38%
                                             63                    45%
           /                                 22                    16%
                                             140                  100%
    
    
    3
    
                                                  2019   7   31
                 30                           39                    28%
                 31-40                        50                    36%
                 41-50                        39                    28%
                50                            12                    9%
                                             140                   100%
    
    
    002724.SZ
    
    2019 020746
    
                           2019  7   31      2018   12   31      2017   12   31
                           /2019   1-7           /2018               /2017
                                  45,456.81            41,230.03            33,763.82
                                  23,408.81            22,524.25            19,958.75
                                  22,048.00            18,705.78            13,805.08
                                  21,360.94            39,815.71            29,147.49
                                   2,899.54             5,604.24             4,117.23
                                   2,541.57             4,900.70             3,548.97
                                   2,541.57             4,900.70             3,548.97
                                    -798.72             -837.71             2,022.76
                                    27.86%             24.25%             26.57%
                                    51.50%             54.63%             59.11%
    
    
    1
    
    2
    
    1
    
    1002724.SZ
    
    15
    
    ( )
    
    ( )
    
    ( )
    
    2
    
    3
    
    /
    
    /
    
    002724.SZ
    
    4
    
    5
    
    6
    
    A
    
    B
    
    C
    
    = ×
    
    = ×
    
    =
    
    002724.SZ
    
    7
    
    /
    
    2
    
    1
    
    2
    
    3002724.SZ
    
    4
    
    5
    
    1
    
    1
    
    33
    
    76 2006 2 15 42
    
    15 2014
    
    2
    
    002724.SZ
    
    2
    
    2019 8
    
    3
    
    1
    
    2017 42
    
    2017 5 28
    
    2017 162017 6 12 2017 1 1
    
    2017 1 1
    
    2018 6 15 2018
    
    2018 15
    
    2002724.SZ
    
    1
    
    5% 1-2 10% 2-3 30% 3 50%
    
    1
    
    5% 1-2 10% 2-3 30% 3-4 50% 4-5 80% 5 100%
    
    4
    
    51%
    
    002724.SZ
    
    1
    
    2
    
    1
    
    70
    
    70
    
    2017 10 2017
    
    12
    
                                8
                100,000
                1989   11   20
                                     (
                        )
    
    
    2
    
    002724.SZ
    
    70
    
    10
    
    140 2019 2
    
    4
    
    2017
    
    3
    
    7,474.08
    
    5,974.83 1,499.257,474.08
    
    7,474.08
    
    002724.SZ
    
    4
    
    1
    
    2
    
    2017 10
    
                                                                              %
       1                                                    3,570.00          70.00
       2                                                    1,020.00          20.00
       3                                                     510.00          10.00
                                                            5,100.00         100.00
    
    
    A
    
    B002724.SZ
    
    C
    
    2019 9
    
    2019 9 25002724.SZ
    
    5
    
    2019 8 30
    
    7
    
    1
    
    7,474.08
    
    2
    
    7 7,474.083
    
    4
    
    7
    
    6
    
    2019 7 31
    
                                                                         1,499.25
    
    
    002724.SZ
    
            -                                                            6,734.29
            -                                                               85.99
                                                                          -818.18
                                                                         7,501.35
    
    
    1
    
    70
    
    140 2019 2
    
    4
    
    2 -
    
    15
    
    4
    
    15
    
    002724.SZ
    
    2018 2019 2
    
    4
    
    -
    
    3
    
    2019 7 31 7,501.35
    
      1  2017       1  2017   10
                    2  2017   12
                    1 2018   2                                             2018
                    8
      2  2018
                    2  2018   12
                    1  2019   2                        4
                                2019  2
                                930                900
                    2 2019   5
      3  2019
                    3  2019   6
                    4 2019   8
    
    
    4
    
    2017 12 31
    
    2017 10
    
    2017 12
    
    2017 10 23 2017
    
    11 29 2017 12 2017
    
    2018 12 31
    
    2018 8
    
    002724.SZ
    
    2018
    
    2018 12
    
    2018
    
    2019 7 31
    
    2019 2 4
    
    930 85.99 2019 2 900
    
    2019 5
    
    2019 6
    
    2019 8 30
    
    2019 7 31
    
    2020 1
    
    2019 8 305
    
    002724.SZ
    
    15
    
    2017 2018
    
    2020 1
    
    2019 8 302019 8
    
    2019 8
    
    7
    
    1
    
    2019 7 31
    
    8,595.46 3,711.43 2019 7 31
    
    4,884.03
    
    2019 7 31 3,468.00
    
    3,468.00
    
                                                                         1,000.00
    
    
    002724.SZ
    
                                                                          200.00
                                                                         1,348.00
                                                                          920.00
                                                                         3,468.00
    
    
    2019 7 31
    
                                                                         1,499.25
            -                                                            6,734.29
            -                                                               85.99
                                                                          -818.18
                                                                         7,501.35
                           2019   1-7            2018               2017
                                     845.45                     -               -
                                     759.46                     -               -
                                      85.99                     -               -
    
    
    2019 2930.00 900.00
    
    2
    
                                           4,884.03        4,006.08         877.96
                 -                         3,468.00        3,468.00              -
                                           8,352.03        7,474.08         877.96
    
    
    877.96
    
    002724.SZ
    
                                           1,499.25        1,499.25              -
            -                              6,734.29        5,974.83         759.46
            -                                 85.99               -          85.99
                                            -818.18              -        -818.18
                                           7,501.35        7,474.08          27.27
    
    
    27.27
    
    3
    
                 2019   7   31
                         17,573.74         4,006.08        13,567.66          22.80%
                          3,468.00         3,468.00               -         100.00%
    
    
    4,006.08
    
    22.80% 3,468.00
    
    100%
    
                 2019   7   31
                          2,841.20         1,499.25         1,341.95          52.77%
                         19,457.39         5,974.83        13,482.56          30.71%
                         22,298.59         7,474.08        14,824.51          33.52%
    
    
    1,499.25
    
    52.77% 5,974.8330.71% 7,474.0833.52%
    
                 2019   7   31
                   /2019  1-7
                         45,456.81         7,474.08        37,982.74          16.44%
    
    
    002724.SZ
    
                         23,408.81         7,474.08        15,934.74          31.93%
                         22,048.00               -        22,048.00               -
                         21,360.94               -        21,360.94               -
                          2,541.57               -         2,541.57               -
    
    
    7,474.08 2019 7 31 16.44% 31.93%
    
    8
    
    2
    
    3
    
    5
    
    002724.SZ
    
    4
    
    49%
    
    9
    
    2019 8 30
    
    002724.SZ
    
    4,006.08
    
    3,468.00 7,474.08
    
    7,474.08 2019 7 31
    
    16.44% 31.93%
    
    002724.SZ
    
    100%
    
    2019 4 30
    
    42,481.78 21,814.92 20,666.86
    
    20,666.86
    
    2019 3-0035
    
    1
    
    20,666.86
    
    20,736.10 69.24 0.34%
    
    2
    
    53,249.68
    
    32,582.82 157.66%
    
    32,513.58 156.80%
    
    1
    
    2002724.SZ
    
    53,249.68
    
    1
    
    11 22,338,189.06
    
       2                                                              2,479,535.20
       3                                                              3,248,836.50
       4                                                            160,929,427.86
       5                                                              2,739,560.29
    
    
    002724.SZ
    
       6                                                                      -
       7                                                                      -
       8                                                             10,742,907.71
       9                                                            205,836,486.07
       10                                                                     -
       11                                                            11,831,852.65
       12                                                           420,146,795.34
    
    
    2
    
    1
    
    2
    
    40% 60%
    
    -
    
    (EPC
    
    1
    
    2
    
    3002724.SZ
    
    3
    
    2019 4 30
    
    1
    
    22,257,987.46
    
    2000002504232
    
    2018 0306 859
    
    4,796,965.00 2018 12
    
    29 2019 12 28
    
    22,257,987.46
    
    80,201.60
    
    80,201.60
    
    002724.SZ
    
    22,338,189.06
    
    22,338,189.06
    
    2
    
    2,479,535.20
    
    0.00
    
    2,479,535.20
    
    117,820.00 7.86 /
    
    136,545.00 23.89 /
    
    37,100.00 44.85 /
    
    6.17 /
    
    5.04 /
    
    28.69 / 2,479,535.20
    
    3
    
    3,248,836.50
    
    002724.SZ
    
    4
    
    183,877,853.07 22,948,425.21160,929,427.86
    
    326 1 142
    
    116,400,856.79 1 2 145 52,729,192.75 2 3
    
    34 14,709,403.53 3 5 38,400.00
    
    22,948,425.21 0.00
    
    22,948,425.21 160,929,427.86
    
    5
    
    2,739,560.29
    
    002724.SZ
    
    2,739,560.29
    
    6
    
    13,049,298.12 2,306,390.41
    
    10,742,907.71
    
    160 1 96
    
    9,220,927.33 1-2 35 1,773,546.79 2-3
    
    18 1,770,924.00 3 11 283,900.00
    
    0.00 2,306,390.41
    
    10,742,907.71
    
    7002724.SZ
    
    205,836,486.07 0.00
    
    205,836,486.07 19,100,008.80 186,736,477.27
    
    8
    
    19,100,008.80- 19,100,008.809
    
    186,736,477.27
    
    -
    
    (EPC
    
    ,
    
    - ,
    
    186,736,477.27
    
                                                                            %
      1                         19,100,008.80      19,100,008.80          -          -
      2                                                              -          -
      3                                                              -          -
      4                        186,736,477.27     186,736,477.27         -          -
      5                       205,8346,486.07     205,836,486.07         -          -
    
    
    10002724.SZ
    
    11,831,852.65
    
    11,856,769.32
    
    4
    
                                                                              %
      1                           22,338,189.06    22,338,189.06      -        -
      2                           2,479,535.20     2,479,535.20
      3                           3,248,836.50     3,248,836.50
      4                          160,929,427.86   160,929,427.86      -        -
      5                           2,739,560.29     2,739,560.29       -        -
      6
      7
      8                           10,742,907.71    10,742,907.71      -        -
      9                          205,836,486.07   205,836,486.07      -        -
     10
     11                           11,831,852.65    11,856,769.32   24,916.67   0.21
     12                          420,146,795.34   420,171,712.01  24,916.67   0.006
    
    
    24,916.67 0.006%
    
    2
    
    0.00
    
    10%
    
    5,100.00
    
    0.00
    
    3
    
    1
    
    002724.SZ
    
    1,439,843.69
    
    376,928.53
    
    2
    
    3
    
    1
    
    2
    
    3002724.SZ
    
    4
    
    4
    
    1
    
    2 2012 12
    
    3
    
    5
    
    = *
    
    002724.SZ
    
    1
    
    =
    
    ×
    
    2002724.SZ
    
    2012 12
    
    = / +
    
    ×100%
    
    = / +
    
    ×100%
    
    = - / ×100%
    
    15%
    
    002724.SZ
    
    3
    
    = ×6
    
    62
    
    1
    
    KF-120QW1
    
    2018 8
    
    2018 8
    
    12,364.66
    
    9754.34
    
    2
    
    12,000.00 /
    
    12,000.00/ 1+13% = 10,600.00 /
    
    3
    
    8 2018
    
    8 0.70
    
    - / ×100%
    
    8-0.70 /8×100%
    
    91.00%
    
    002724.SZ
    
    4
    
    × ×
    
    10,600.00×91.00%×1
    
    9,646.00
    
    - 2
    
    1
    
    DHW6495R8CRE
    
    1
    
    2016 8
    
    2016 8
    
    270,852.99
    
    133,620.67
    
    2
    
    263,800.00 /
    
    263,800.00/ 1+13% = 233,451.33 /
    
    500.00
    
    ÷ 1+13% ×10%
    
    263,800.00÷ 1+13% ×10%
    
    23,345.00
    
    + +
    
    233,451.33+23,345.00+500.00
    
    257,296.33
    
    3002724.SZ
    
    ,
    
    A. 2016 8
    
    2019 4 2.66 15
    
    - / ×100%
    
    15-2.66 /15×100%
    
    82.00%
    
    B.
    
    114,729.00 600,000.00
    
    - / ×100%
    
    600000- 114,729.00 /600000×100%
    
    81.00%
    
    C.
    
    ,
    
    81.00%
    
                                                                    10       7
                                                                    10       7
                                                                    30       25
                                                                    15       12
                                                                    25       22
                                                                    10       7
                                                                   100       80
    
    
    002724.SZ
    
    80.00%
    
    = ×40%+ ×60%
    
    =81.00%×40%+80.00%×60%
    
    =80.00%
    
    4
    
    ×
    
    257,296.33×80.00%
    
    205,837.06
    
    7
    
    1
    
                                                                                           %
                 766,510.25   194,962.95   604,454.27   369,690.48   -162,055.98   174,727.53  -21.14  89.62
                 673,333.44   181,965.58   459,700.00   263,753.43   -213,633.44   81,787.85  -31.73  44.95
                1,439,843.69   376,928.53  1,064,154.27   633,443.91   -375,689.42   256,515.38  -26.09  68.05
    
    
    2
    
    174,727.53 89.62%
    
    81,787.85 44.95%
    
    3
    
    20 8
    
    12
    
    1
    
    002724.SZ
    
    8 3 5
    
    11 ZL201530383813.9 2015/9/30 MZH-F)
    
      2   ZL201530384019.6   2015/9/30                MZH-L
      3   ZL201620190785.8   2016/3/11
      4   ZL201630068739.6   2016/3/11
      5   ZL201820192830.2   2018/2/2
      6   ZL201820193391.7   2018/2/1
      7   ZL201820100200.8   2018/1/18
      8   ZL201820062542.5   2018/1/15
    
    
    2
    
    3002724.SZ
    
    20
    
    10
    
    4
    
    A.
    
    B.
    
    C.002724.SZ
    
    8
    
    5
    
    = + + + + +
    
    +
    
    2018 2.4%
    
    6
    
    3
    
    24,000.00
    
    0.00
    
    OA
    
    6,205.00
    
    A.002724.SZ
    
    4,600.00
    
    B.
    
    1,605.00
    
    C.
    
    0.00
    
    D.
    
    0.00
    
    E.
    
    0.00
    
    2018 2.4%= 24,000.00+0.00+6,205.00 ×2.4%×3÷12
    
    10
    
    2016 3 11
    
    6.7
    
    = 24,000.00+0.00+6,205.00+181.00 ×67%
    
    002724.SZ
    
    8
    
    386,947.70
    
    2
    
    12
    
    11 LED V1.0 0869859 2014SR200626
    
      2      LED                    V1.0              0869857     2014SR200624
      3          LED            V1.0                  0869924     2014SR200691
      4      LED                    V1.0              0869892     2014SR200659
      5    LED                        V1.0            0868908     2014SR199675
      6     LED                                       0869601     2014SR200368
                         V1.0
      7    LED                                        0869663     2014SR200430
                          V1.0
      8      LED                    V1.0              2418112     2018SR089017
      9      LED                    V1.0              2420131     2018SR091036
      10     LED                    V1.0              2418148     2018SR089053
      11     LED                    V1.0              2420124     2018SR091029
      12      LED                  V1.0               2420550     2018SR091455
    
    
    2002724.SZ
    
    32,000.00 / 1224,000.00
    
    3
    
    8 12 410,947.70
    
    4
    
    4,294,080.98
    
    4,294,080.98
    
    5
    
    1
    
                                                                      5,200,000.00
                                                                               -
                                                                               -
                                                                    155,094,429.31
                                                                       982,999.31
                                                                      1,102,545.72
                                                                     12,723,307.87
    
    
    002724.SZ
    
                                                                               -
                                                                      7,166,675.25
                                                                               -
                                                                               -
                                                                               -
                                                                               -
                                                                     34,680,000.00
                                                                      1,199,200.00
                                                                    218,149,157.46
    
    
    2
    
    1
    
    2
    
    3
    
    1
    
    2
    
    3
    
    3
    
    002724.SZ
    
    1
    
    5,200,000.00
    
    5,200,000.00
    
    2
    
    155,094,429.31
    
    155,094,429.31
    
    3
    
    982,999.31
    
    982,999.31
    
    4
    
    1,102,545.72
    
    002724.SZ
    
    1,102,545.72
    
    5
    
    12,723,307.87
    
    12,723,307.87
    
    6
    
    7,166,675.25
    
    7,166,675.25
    
    7
    
    1,199,200.00
    
    100%
    
    1,199,200.00
    
    1,199,200.00
    
    8
    
    34,680,000.00
    
    002724.SZ
    
    34,680,000.00
    
    4
    
                                                                             %
        1                                  5,200,000.00       5,200,000.00         -
        2                                           -                 -         -
        3                                           -                 -
        4                                155,094,429.31     155,094,429.31         -
        5                                   982,999.31         982,999.31         -
        6                                  1,102,545.72       1,102,545.72         -
        7                                 12,723,307.87      12,723,307.87         -
        8                                           -                 -         -
        9                                  7,166,675.25       7,166,675.25         -
       10                                           -                 -
       11                                           -                 -         -
       12                                           -                 -         -
       13                                           -                 -         -
       14                                           -                 -
       15                                  1,199,200.00       1,199,200.00         -
       16                                 34,680,000.00      34,680,000.00         -
       17                                218,149,157.46     218,149,157.46         -
    
    
    1
    
    2002724.SZ
    
    1
    
    1
    
    2
    
    3
    
    2
    
    3
    
    3002724.SZ
    
    1
    
    WACC
    
    2
    
    =
    
    nP Ai /(1 r) i An / r /(1 r)n N D G
    
    i 1
    
    P
    
    Ai i
    
    r
    
    i
    
    An
    
    n - -
    
    N
    
    002724.SZ
    
    D
    
    G
    
    3
    
    2019 5 1 2024 12 31
    
    2025 1 1
    
    4
    
    × 1
    
    5WACC
    
    WACC Re×We Rd× 1 T ×Wd002724.SZ
    
    Re
    
    Rd
    
    We
    
    Wd
    
    T
    
    Re
    
    CAPM CAPM
    
    Re Rf Rc
    
    Rf
    
    ERP
    
    Rc6
    
    7
    
    4
    
    1
    
    1002724.SZ
    
    2
    
    3
    
    4 :
    
    2
    
    1
    
    2
    
    3
    
    4
    
    5
    
    6
    
    7002724.SZ
    
    8
    
    9
    
    10
    
    11
    
    3
    
    1
    
    2
    
    3
    
    4
    
    5
    
    6
    
    7
    
    8
    
    9002724.SZ
    
    10
    
    5
    
    2017 12 31 2018 12 31 2019 4 30
    
                            2017   12   31     2018   12   31     2019   4   30
                                    33,436.96            40,821.76          42,014.68
                                       326.86              408.26            467.10
                                        46.41              42.76             37.69
                                         2.91
                                       277.54              365.50            429.41
                                    33,763.82            41,230.03          42,481.78
                                    16,560.75            18,936.33          18,227.00
                                     3,398.00             3,587.92           3,587.92
                                    19,958.75            22,524.25          21,814.92
                                    13,805.08            18,705.78          20,666.86
                                2017               2018             2019   1-4
                                    29,147.49            39,815.71          11,795.08
                                    21,401.58            30,158.79           8,460.98
                                        92.04               89.58             40.03
                                       540.29              575.33            121.90
                                     1,225.88             1,091.51            420.64
                                       745.17            1,577.72             62.33
                                        35.45               41.41              4.34
                                       718.49              438.10            484.73
                                           -               25.32             38.13
                                       -64.83                5.81              4.78
                                      -207.00             -148.28             58.68
                                     4,116.76             5,726.12           2,301.73
                                         0.50               0.10                 -
                                         0.03              121.98              1.10
                                     4,117.23             5,604.24           2,300.63
    
    
    002724.SZ
    
                                       568.26              703.54            339.54
                                     3,548.97             4,900.70           1,961.09
    
    
    2017 2018 2019 1-4
    
    1
    
    1
    
    247.95
    
    27.41
    
    1,183.19
    
    429.41
    
    613.05
    
    119.92
    
    002724.SZ
    
                         2,233.82     1,411.70                       520.00      520.00
                          247.95           -                    15,509.44   11,503.37
                        16,417.83    16,417.83                        98.30       98.30
                          273.96       273.96                       110.25      110.25
                         1,074.29     1,046.88                     1,272.33      659.28
                        20,583.65    13,109.57
                                                                  716.67     512.88
                         1,183.19           -
                        42,014.68    32,259.93                    18,227.00   13,404.08
                                                                  119.92          -
                           37.69        37.69                     3,468.00          -
                                                                3,587.92           -
                          429.41           -                    21,814.92   12,884.09
                          467.10        37.69
                        42,481.78    32,297.62                    20,666.86   19,413.54
    
    
    2
    
                                                               2017      2018
                            /                                       0.29       0.30
                                /                                   0.16       0.15
                                 /                                  0.14       0.14
                              /                                     0.73       0.76
                            /                                       0.59       0.55
                              /                                     2.02       2.16
                                -                 /                 1.33       1.16
    
    
    002724.SZ
    
                                /                                 117.13     136.33
                              /                                     2.07       2.38
                              /                                     3.51       1.99
                              /                                     1.14       1.07
                              /                                     1.12       1.06
                                 -            /                     0.85       0.22
                                 -            /                     0.26       0.35
                                   -             /                 -0.25       0.37
                                 -            /                     -0.25       0.38
    
    
    2018
    
    1 57.00% 64.50%
    
    2 2.28 5.00
    
    3 30% 17.1%
    
    16% 7.9%
    
    6
    
    1
    
    2
    
    002724.SZ
    
    2019 5 1 2024 12
    
    31
    
    2025 1 1
    
    3
    
    1
    
                /                 2017                2018               2019   1-4
                              9,415.10             8,170.97              5,124.61
     1                       13,423.52   78.36%   25,877.43     85.51%    5,829.96    92.87%
                             22,838.62            34,048.40             10,954.57
                                  4.07               95.20                 33.87
     2                          885.61    3.05%     844.13      2.36%     217.38     2.13%
                                889.68              939.34                251.25
                              2,098.64             1,649.44                276.79
     3                        2,764.65   16.69%    1,647.43      8.28%          -     2.35%
                              4,863.29             3,296.87                276.79
                                    -                71.91                255.74
     4                          555.91    1.91%    1,459.20      3.85%      56.73     2.65%
                                555.91             1,531.11                312.47
                             29,147.49   100.00%   39,815.71   100.00%   11,795.08  100.00%
    
    
    A002724.SZ
    
    B
    
    C2017 -2019 1-4
    
    78.35% 85.49% 92.87%
    
    2017 2018 2019 1-427.51% 31.09 60.21%
    
    002724.SZ
    
    LED
    
    2017 2018 2019 1-4
    
    A
    
    B
    
    A 2019 5-12
    
    2019 5-12
    
    a
    
    26,013.15
    
    2019 5-12 2019 5-12
    
    8,699.77
    
    b
    
    2019 4 30
    
    24,435.33
    
    2019 5-12 2019 5-12
    
    002724.SZ
    
    22,426.06
    
    c 2019 5-12
    
                                                      24,906.86            8,030.28
       1                                              23,867.26            21,896.57
                                                      48,774.12           29,926.85
                                                        832.55              531.49
       2                                                302.29              227.28
                                                       1,134.84              758.77
                                                        128.80               44.25
       3                                                     -                   -
                                                        128.80               44.25
                                                        144.95               93.76
       4                                                320.33              302.20
                                                        465.28              395.96
                                                      50,448.49           31,125.83
    
    
    2019 5-12 31,125.83
    
    31,125.83
    
    2019 100.00% 2019 2019
    
    B
    
    a 2019 5-122020
    
    b
    
    c
    
    d002724.SZ2020
    
    C
    
               /             2019      2020       2021       2022       2023       2024
                             5-12
                             10,427.91          -          -          -          -         -
     1                       19,498.95   43,456.96   45,629.81   47,455.00   48,878.65  49,856.22
                             29,926.86   43,456.96   45,629.81   47,455.00   48,878.65  49,856.22
                               531.49       9.72          -          -          -         -
     2                         227.28     983.95    1,013.46    1,043.87    1,064.75   1,086.04
                               758.77      993.66    1,013.46    1,043.87    1,064.75   1,086.04
                                44.25          -          -          -          -         -
     3                              -          -          -          -          -         -
                                44.25          -          -          -          -         -
                                93.76          -          -          -          -         -
     4                         302.20    1,416.70    1,487.53    1,547.03    1,593.44   1,625.31
                               395.96    1,416.70    1,487.53    1,547.03    1,593.44   1,625.31
                             31,125.83   45,867.32   48,130.80   50,045.90   51,536.84  52,567.58
    
    
    2025 2024
    
    2
    
    2017 -2019 1-4
    
    91.42% 95.26% 96.25%
    
    26.57% 24.25% 28.27%
    
    002724.SZ
    
              /             2019      2020       2021       2022       2023       2024
                            5-12
                           12,342.73   17,821.70   18,712.78   19,461.30   20,045.13   20,446.04
                            8,776.45   12,967.99   13,616.39   14,161.05   14,585.88   14,877.60
     1                      1,261.29    1,846.92    1,939.27    2,016.84    2,077.34    2,118.89
                             25.22%     24.90%     24.90%     24.90%     24.90%     24.90%
                           22,380.47   32,636.61   34,268.44   35,639.18   36,708.36   37,442.52
                               12.90      10.63      10.84      11.17      11.39      11.62
                              462.24     733.26     747.88     770.31     785.72     801.43
     2                         16.27      14.21      14.49      14.93      15.23      15.53
                             35.24%     23.71%     23.71%     23.71%     23.71%     23.71%
                              491.41     758.10     773.21     796.41     812.34     828.58
                               29.14          -          -          -          -          -
                               13.08          -          -          -          -          -
     3                             -          -          -          -          -          -
                              4.58%
                               42.22          -          -          -          -          -
     4                       44.34%     42.34%     40.34%     38.34%     36.34%     34.34%
                              222.87     816.87     887.46     953.90    1,014.39    1,067.18
                           23,136.97   34,211.58   35,929.12   37,389.49   38,535.08   39,338.29
                             25.67%    25.41%    25.35%    25.29%    25.23%    25.17%
    
    
    2025 2024
    
    3
    
                             2017                2018              2019   1-4
                                     92.04               92.04               89.58
                                     0.32%              0.22%              0.34%
    
    
    002724.SZ
    
    7.00% 5.00%
    
    ×7.00%
    
    ×5.00%
    
          /        2019   5-12      2020       2021       2022       2023       2024
                         97.70        154.12      160.75      166.09      169.92      172.14
                        0.31%         0.34%      0.33%      0.33%      0.33%      0.33%
    
    
    2025 2024
    
    4
    
                /                 2017              2018                2019   1-4
                                        146.46             203.85                    21.67
                                          2.89               5.07                     4.71
                                          1.67               1.68                     0.22
                                         39.00              20.72                    12.40
                                         47.48              32.93                    10.24
                                         50.09              64.25                     5.75
                                        244.19             232.77                    61.62
                                          2.11               5.78                     1.18
                                          5.10               6.73                     3.30
                                          1.30               1.56                     0.80
                                        540.29             575.33                   121.90
          /        2019   5-12     2020        2021        2022        2023        2024
                         195.94       232.55      244.02      253.73      261.29      266.52
                           0.14        5.19        5.44        5.66        5.83        5.95
                           1.92        2.29        2.40        2.49        2.57        2.62
                          29.23        44.49       46.69       48.54       49.99       50.99
                          37.40        50.91       53.43       55.55       57.21       58.35
    
    
    002724.SZ
    
           /       2019   5-12     2020        2021        2022        2023        2024
                           48.76       58.25       61.13       63.56       65.45       66.76
                          216.51      297.22      311.89      324.30      333.96      340.64
                            3.54        5.05        5.29        5.51        5.67        5.78
                            5.71        9.63       10.11       10.51       10.82       11.04
                            1.34        2.29        2.41        2.50        2.58        2.63
                           99.67          -           -           -           -           -
                          640.16      707.87      742.80      772.36      795.37      811.27
    
    
    2025 2024
    
    5
    
                  /                 2017              2018            2019   1-4
                                        756.67            735.02            233.54
                                         73.65             74.91             20.07
                                          7.99              9.26              3.29
                                         52.48             42.09             16.55
                                         39.80             25.76             14.02
                                         32.88             17.89              5.38
                                         46.15             44.81             55.56
                                         70.33             22.89              9.72
                                         79.06             58.53             17.59
                                          2.32              9.90              0.03
                                          9.65              7.63             24.40
                                         21.83             12.11              6.34
                                          8.77              7.98              7.82
                                         24.27             22.74              6.34
                                      1,225.88           1,091.51            420.64
           /         2019   5-12     2020       2021       2022       2023       2024
                            538.23      810.35      850.87      893.42      938.09      984.99
    
    
    002724.SZ
    
           /        2019   5-12     2020       2021       2022       2023       2024
                            538.23     810.35      850.87      893.42      938.09      984.99
                             56.80      80.71       84.75       88.98       93.43       98.11
                              5.67       9.40        9.87       10.36       10.88       11.43
                             43.54      64.21       67.38       70.06       72.15       73.59
                             33.20      50.45       52.94       55.05       56.69       57.82
                             24.67      32.11       33.69       35.03       36.08       36.80
                              4.53      64.21       67.38       70.06       72.15       73.59
                             46.08      59.63       62.57       65.06       67.00       68.34
                             43.87      64.53       67.76       71.15       74.71       78.44
                              8.55       9.17        9.63       10.01       10.31       10.51
                              7.63       8.01        8.41        8.83        9.28        9.74
                             15.12      22.93       24.07       25.02       25.77       26.28
                              9.35      18.35       19.25       20.02       20.61       21.03
                              6.52       9.78        9.78        9.78        9.78        9.78
                            700.98          -          -          -
                          1,544.73     1,303.86    1,368.36    1,432.85    1,496.92    1,560.46
    
    
    2025 2024
    
    6
    
                /                 2017              2018            2019   1-4
                                        134.59            259.94             61.02
                                        356.77           1,261.59                 -
                                        212.26                                   -
                                         38.60             50.25                 -
                                          2.63              3.52              0.28
                                          0.31              2.42              1.03
                                        745.17           1,577.72             62.33
            /          2019   5-12    2020      2021      2022      2023      2024
    
    
    002724.SZ
    
                             211.92     286.58     300.91     315.96     331.75     348.34
                            1,324.67   1,390.91   1,460.45   1,533.47   1,610.15   1,690.65
                              55.80      59.63      62.57      65.06      67.00      68.34
                               4.01       4.59       4.81       5.00       5.15       5.26
                               1.04       1.56       1.56       1.56       1.56       1.56
                            1,597.44   1,743.26   1,830.30   1,921.05   2,015.61   2,114.15
    
    
    2025 2024
    
    7
    
                /                2017              2018            2019   1-4
                                        38.79              38.39              11.44
                                         -4.24              -2.88              -7.35
                                         0.90               5.90               0.25
                                        35.45              41.41              4.34
           /          2019       2020       2021       2022       2023       2024
                      5-12
                          25.91       37.01      37.24      37.43      37.58      37.68
    
    
    2025 2024
    
    8
    
    9002724.SZ
    
                /                2017              2018                2019   1-4
                                       -64.83               5.81                      4.78
                                       -64.83               5.81                      4.78
    
    
    10
    
             /          2019   5-12   2020     2021      2022      2023      2024
                            558.87     597.23     626.70     651.64     671.05     684.47
    
    
    2025 2024
    
    11
    
    12
    
    13
    
    15% 15%
    
            /         2019   5-12     2020       2021       2022       2023       2024
                             557.58     966.85    1,078.91    1,112.03    1,129.11    1,128.95
    
    
    2025 2024002724.SZ
    
    14
    
    ( ) ( )
    
    A
    
           /       2019   5-12    2020      2021      2022      2023      2024
                            7.56      11.34      11.34      11.34      11.34      11.34
    
    
    2025
    
    5.00%
    
           /        2019   5-12     2020       2021       2022       2023       2024
    
    
    002724.SZ
    
           /        2019   5-12     2020       2021       2022       2023       2024
                              7.56      11.34       11.34       11.34       11.34       11.34
    
    
    15
    
    -+ -+
    
    ÷
    
    ÷
    
    ÷
    
    4.53
    
                        2019      2020       2021       2022       2023       2024
                        5-12
                        31,125.83   45,867.32    48,130.80    50,045.90    51,536.84   52,567.58
                        23,005.23   24,538.59    25,732.80    26,767.84    27,588.71   28,177.07
                         1,103.91    1,533.36    1,194.21     1,035.05      820.87      588.36
    
    
    16
    
    +
    
    + -
    
    002724.SZ
    
                        2019      2020      2021      2022      2023      2024
                        5-12
                       31,125.83  45,867.32  48,130.80  50,045.90  51,536.84  52,567.58
                       23,136.97  34,211.58  35,929.12  37,389.49  38,535.08  39,338.29
                           97.70    154.12    160.75    166.09    169.92    172.14
                          540.49    707.87    742.80    772.36    795.37    811.27
                          843.75   1,303.86   1,368.36   1,432.85   1,496.92   1,560.46
                        1,597.44   1,743.26   1,830.30   1,921.05   2,015.61   2,114.15
                           25.91     37.01     37.24     37.43     37.58     37.68
                          558.87    597.23    626.70    651.64    671.05    684.47
                              -         -         -         -         -         -
                              -         -         -         -         -         -
                              -         -         -         -         -         -
                              -         -         -         -         -         -
                        4,324.70   7,112.39   7,435.53   7,674.99   7,815.31   7,849.12
                              -         -         -         -         -         -
                        4,324.70   7,112.38   7,435.53   7,675.00   7,815.30   7,849.11
                          557.58    966.85   1,078.91   1,112.03   1,129.11   1,128.95
                        3,767.12   6,145.53   6,356.62   6,562.96   6,686.19   6,720.16   6,720.16
                            7.56     11.34     11.34     11.34     11.34     11.34     11.34
                              -         -         -         -         -         -         -
                           18.38     27.56     27.56     27.56     27.56     27.56     27.56
                          558.87    597.23    626.70    651.64    671.05    684.47    684.47
                            7.56     11.34     11.34     11.34     11.34     11.34     11.34
                        1,103.91   1,533.36   1,194.21   1,035.05    820.87    588.36         -
                        3,240.46   5,236.97   5,816.68   6,207.12   6,563.94   6,843.83   7,432.20
    
    
    17002724.SZ
    
    WACC Re×We Rd× 1 T ×Wd
    
    Re
    
    Rd
    
    We
    
    Wd
    
    T
    
    CAPM
    
    Re
    
    Re Rf Rm Rf Rc
    
    Rf
    
    Rm
    
    Rm Rf
    
    Rc002724.SZ
    
    Rf
    
    Wind 10
    
    Rf 3.39%
    
    60
    
    300
    
    A
    
    24
    
    /
    
    t
    
    2012
    
    002724.SZ
    
                                  300506.SZ                                 1.2559
                                  002587.SZ                                 1.1540
                                  002047.SZ                                 0.5329
                                  002713.SZ                                 1.1592
                                  002504.SZ                                 0.9981
                                  002325.SZ                                 0.5714
                                  601886.SH                                 0.5058
                                  002081.SZ                                 1.4188
                                  603828.SH                                 0.7882
                                  002781.SZ                                 0.6300
                                  603030.SH                                 0.7472
                                  002375.SZ                                 0.7993
                                  002482.SZ                                 0.5881
                              (          )                                  0.8576
    
    
    0.8576
    
    15%
    
    D/E× 1 T ]
    
    [1+ 1-T
    
    [1+ 1-15% ×1.01%]×0.8576
    
    0.8650
    
    ERP
    
    MRP) ERP)
    
    002724.SZ
    
    Aswath Damodaran
    
    = +
    
    = + )
    
    AswathDamodaran 1928
    
    5006.26%
    
    ervice
    
    A1 0.79%
    
    1.23
    
    MRP)=6.26%+0.79%×1.23=7.23%
    
    MRP)
    
    7.23%
    
                                                                                  %
        1                                                                       1.5
        2                                                                       1.5
        3                                                                       0.5
        4                                                                       0.5
                                                          4.00
    
    
    002724.SZ
    
    Rc=4.00%
    
    Re Rf Rm Rf Rc
    
    13.64%
    
    6.24%
    
    WACC
    
    D/ E+D
    
    WACC Re×We Rd× 1 T ×Wd
    
    13.56%
    
    WACC
    
    13.56%
    
    7
    
    1
    
                           2019     2020     2021     2022     2023     2024
                           5-12
                          3,240.46   5,236.97  5,816.68  6,207.12  6,563.94  6,843.83     7,432.20
             WACC        13.56%   13.56%   13.56%   13.56%   13.56%   13.56%      13.56%
                              0.33     1.17      2.17      3.17      4.17      5.17           -
                            0.9589    0.8618    0.7589    0.6682    0.5885    0.5182       3.8215
                          3,107.27   4,513.22  4,414.28  4,147.60  3,862.88  3,546.47    28,402.14
                                                      51,993.86
    
    
    2
    
    1002724.SZ
    
    2019 4 30
    
                                                             822.12          822.12
                                                             247.95          247.95
                                                             27.41            27.41
                                                           7,474.08         7,474.08
                                                           1,183.19         1,185.68
                                                             429.41          429.41
                                                          10,184.16        10,186.65
                                                             613.05          613.05
                                                           4,006.08         4,006.08
                                                             203.78          203.78
                                                             119.92          119.92
                                                           3,468.00         3,468.00
                                                           8,410.83         8,410.83
                                                           1,773.33         1,775.82
    
    
    51,993.86+1,775.82
    
    53,769.68
    
    520.00
    
    2018 11 30
    
    002724.SZ
    
    53,769.68 -520.00
    
    53,249.68
    
    2019 6 14
    
    2018 12 25921.24 102.36 28
    
    123.28 3.91
    
    2019 3-0035
    
    10.40 123.28
    
    6.49 800.652019 700.98 201999.67 800.65 800.65
    
    20%
    
    1
    
    100%
    
    2002724.SZ
    
    100%
    
    3
    
    4
    
    1
    
    2017 29,147.49 2018
    
    39,815.71 44.28%
    
                                       2018                      2017
                                               39,815.71                   29,147.49
                                                 36.60%                    54.40%
                                       2018                      2017
                                                 91.61%                    64.02%
                                                 51.12%                   127.78%
                                                 30.72%                    47.55%
                                                 76.64%                    77.59%
                                                 89.79%                    72.96%
                                                 67.98%                    77.98%
    
    
    002724.SZ
    
    2
    
    LED 2016
    
    2,450.00 2017 2,744.00 12.00%
    
    2010 207.00
    
    2017 796.11 21.22%
    
    3
    
    1 2018
    
    2019 3 2018
    
    2016 2018
    
    2017
    
    2018 2018
    
    2017
    
    2019 12
    
    115 30
    
    2
    
    2019 9 2018 LED
    
    2018 LED 800 14.3
    
    10 2020 LED
    
    1050
    
    100
    
    4002724.SZ
    
    1
    
    2019
    
    2020 2024
    
                    2019   5-12     2020      2021      2022      2023      2024
                         29,926.86   43,456.96   45,629.81   47,455.00   48,878.65   49,856.22
                           758.77     993.66    1,013.46    1,043.87    1,064.75    1,086.04
                            44.25         -         -         -         -         -
                           395.96    1,416.70    1,487.53    1,547.03    1,593.44    1,625.31
                         31,125.83   45,867.32   48,130.80   50,045.90   51,536.84   52,567.58
                           7.80%      6.86%     4.93%     3.98%     2.98%     2.00%
    
    
    1 2019
    
    2019 /
    
    /
    
    2019
    
    26,013.15
    
    2019 5-12 8,699.77
    
    24,435.33
    
    2019 5-12 22,426.06
    
    2019 5-12 31,125.83
    
    2 2020002724.SZ
    
    2019 1-6
    
    29.91 5.8% 1-5 0.2
    
    2019 1-6 6.30%
    
    2019
    
    2020 6.30%
    
    2020 2019
    
    2018 10.16%
    
    2018 2018 36.66%
    
    1
    
    26.57% 24.25% 27.86%
    
    87.97% 89.05%
    
    93.55% 29.84% 25.26%
    
    27.90%
    
    1
    
    002724.SZ
    
    2
    
    2018 2
    
    2018
    
    2018
    
    2019
    
    2
    
    1
    
    2018 LED 800 14.3
    
    10 2020 LED
    
    1050
    
    100
    
    2
    
    002724.SZ
    
    3
    
    3
    
    4
    
    2019 12
    
    115 30
    
    5002724.SZ
    
    25%-29%
    
    26.23%
    
                  2019   5   12    2020      2021      2022      2023      2024
                          25.67%     25.41%    25.35%    25.29%    25.23%    25.17%
    
    
    6
    
    1
    
    1
    
    2
    
    3
    
    2
    
    3
    
    002724.SZ
    
    1 2019
    
    2019
    
    42,923.76 5,729.19 26.53%
    
    -717.63 -800.65 2019
    
    5,729.19
    
    6,446.82
    
    2019 2020 2021
    
    5,600 6,100 6,400 2019
    
    2 2020
    
    1
    
    79,052.63
    
    15,172.82
    
    57,379.73 2019 5-12
    
    31,125.83 2020 26,253.90 2019
    
    5-12 100.00% 2020 60.42%
    
    1
    
    160
    
    002724.SZ
    
                                     30,184.88          38.18%             3,353.88
            -                        23,593.39          29.85%              284.26
            -                         5,517.78           6.98%              919.63
                                     17,358.49          21.96%             1,335.27
                                       910.75           1.15%                20.7
                                      1,414.54           1.79%              202.08
                                        72.81           0.09%                18.2
                                     79,052.63         100.00%              476.22
    
    
    2
    
                                                   35,420.72               44.81%
                                                   12,525.87               15.84%
                                                    4,156.74                5.26%
                                                    3,625.44                4.59%
                                                    3,071.93                3.89%
                                                   20,251.93               25.62%
                                                   79,052.63              100.00%
    
    
    3
    
    500
    
    2
    
    002724.SZ
    
                 2019    1-7               2018                   2017
                 55 51,131.62   929.67     101 48,517.37   480.37     120 25,016.48   208.47
                  1    35.83    35.83       8  2,078.41   259.80      12  4,475.50   372.96
                  3   934.85   311.62       3   940.98   313.66       2   924.85   462.43
                 59 52,102.30   883.09     112 51,536.76   460.15   134.00 30,416.83   226.99
    
    
    7.9
    
    3
    
    1
    
    7.92020
    
    2020
    
    6.8
    
    300 2020 2-4
    
    22 3,750 2020
    
    8.12% 2020 4
    
    002724.SZ
    
    2020
    
    3
    
    1
    
    1
    
       1                  2017                                  20-30
       2                  2018
                                                                               V
       3                  2017
                                                                       III
       4                  2017                            (      ,    ,    )
       5                  2020                                2020
                                                                ·        ·
       6                  2017                            ·        12#
       7                  2013
       8                  2018
       9                  2016
      10                  2016
    
    
    002724.SZ
    
    2
    
                                                  1
                                                 2                (      ,        )
                                        25             -               ,
                                                       ,                   ,
                                                 1
                                        29       2                  2018
                                                       3
                                                 1
                                                         (EPC      )--
                                        22       2       2019
                                                 3
                                                    1
                                                 2                                  PPP
                                        11              -                  EPC
                                                 3
                                         8                         -
                                         7                         -
                                         4
    
    
    2018 2
    
    3002724.SZ
    
    2 2020
    
    4
    
                             2019  1-7              2018                  2017
                         19,951.53      93.40%   34,038.31    85.49%    22,838.29      78.35%
                           326.52       1.53%    3,296.87    8.28%     4,863.29      16.69%
                           644.24       3.02%      939.34    2.36%      889.68       3.05%
                           438.65       2.05%    1,541.20    3.87%      555.91       1.91%
                                -                                        0.33       0.00%
                         21,360.94     100.00%   39,815.71   100.00%    29,147.49     100.00%
    
    
    2018
    
    2-3
    
    2021
    
    002724.SZ
    
    5G
    
    5G
    
    5
    
    80%
    
    2016 2018 32.33%
    
    38.55% 50.32%
    
    5%
    
    2
    
    002724.SZ
    
    1
    
    %
    
                            2019   1-7  /2019      2018              2017
                                   1-6
       1                           0.00               2.20               0.27
       2
       3                           1.63               1.62               1.83
    
    
    002724.SZ
    
       4                           7.74               2.68               4.29
       5                           2.05               1.94               2.23
                                   2.86              2.11               2.16
                                   2.05              3.87               1.91
    
    
    1.91% 3.87%
    
    2.05%
    
    /
    
                                                    5
    
    
    2002724.SZ
    
    ISO9001 2015
    
    3
    
    3
    
                                   7             1              1          16
       1
       2
       3
       4
    
    
    002724.SZ
    
       5
       6
    
    
    2018 2
    
    3000
    
    (EPC -- 2019
    
    PPP -
    
    EPC(3
    
    002724.SZ
    
    2
    
    4002724.SZ
    
    1
    
    2020 2021 2022
    
    6,100 6,400 6,500
    
    2020 2021 2022 19,000
    
    2020 2021 2022
    
    19,000
    
    = ÷
    
    ×
    
    2
    
    1
    
    2020 2020
    
    12 30%
    
    2020 2021 2020 2021
    
    24
    
    60%
    
    36
    
    002724.SZ
    
    2
    
    36
    
    3
    
    2
    
    10
    
    002724.SZ
    
    1
    
    2
    
    3
    
    4002724.SZ
    
    2019 3-0035
    
    2019 2024
    
                   2018      2019     2020     2021     2022     2023     2024
                    39,815.71  42,920.91  45,867.32 48,130.80 50,045.90 51,536.84  52,567.58
                       7.80%    6.86%    4.93%    3.98%    2.98%    2.00%         -
                    30,158.79  31,597.95  34,211.58 35,929.12 37,389.49 38,535.08  39,338.29
                      24.25%   26.38%   25.41%   25.35%   25.29%   25.23%   25.17%
                     4,900.70   5,728.21  6,145.53  6,356.62  6,562.96  6,686.19  6,720.16
                      12.31%   13.35%   13.40%   13.21%   13.11%   12.97%   12.78%
    
    
    1
    
    2019 5-12
    
    2020
    
    2019
    
    2024 4.93% 3.98% 2.98% 2.00%
    
    2
    
    26.57% 24.25% 28.27%
    
    2019 5-12 2024
    
    25.67% 25.41% 25.35% 25.29% 25.23% 25.17%
    
    002724.SZ
    
    1
    
    2019 3-0035
    
    53,249.68
    
    1
    
    002724.SZ
    
                        2018       2019      2020     2021     2022     2023
                          4,900.70    5,728.21  6,145.53  6,356.62  6,562.96  6,686.19
                                               53,249.68
                            10.87        9.30      8.66      8.38      8.11      7.96
    
    
    2
    
                                      2018   12   31          2019   4   30
                                                  18,705.78               20,666.86
                                                      2.85                   2.58
    
    
    2
    
    2012
    
    GB/T4754-2017
    
         300506.SZ                                    19.58               3.29
         002587.SZ                                    21.27               3.01
         002047.SZ                                    31.28               2.26
         002081.SZ                                    13.46               2.16
         002375.SZ                                    21.87               1.02
         002482.SZ                                    25.28               1.27
         002713.SZ                                    19.16               4.06
         002781.SZ                                    21.76               1.91
         601886.SH                                    17.35               1.39
         603030.SH                                    15.09               2.16
         603828.SH                                    78.68               4.14
                                                      25.89              2.42
                                                      10.87              2.58
    
    
    1 =2019 4 30 / 2018
    
    = / 2018
    
    2 =2019 4 30 / 2018
    
    = /
    
    002724.SZ
    
    10.87 25.89
    
    2.58 2.42
    
    3
    
    A
    
                  55%        2017   12   31       45,041.05        10.38     7.04
                  100%        2016   7   31        12,532.77        17.83     4.14
                  100%        2016   7   31        18,510.00        32.76     6.62
                  100%        2017   7   31        27,486.10        30.04     5.93
                       100%   2016   3   31        30,000.00        17.22     3.25
                                                                  21.65     5.40
                  51%        2019   4   30        53,249.68        10.87     2.58
    
    
    1 = /
    
    2 = /
    
    21.65 5.40
    
    10.87 2.58
    
    2019 6 14
    
    2018 12 25002724.SZ
    
    921.24 102.36 28
    
    123.28 3.91
    
    2019 3-0035
    
    10.40 123.28
    
    6.49 800.652019 700.98 201999.67 800.65 800.65
    
    002724.SZ
    
    002724.SZ
    
    20,349.00 27,132.00
    
    75%
    
    1
    
    A 1.00
    
    2
    
    3
    
    /
    
    5.63 /
    
    3,614.39
    
    002724.SZ
    
       1                        25.42%   13,524.21   5,562.38   7,961.84   14,141,811
       2                         5.58%    2,967.79   1,220.62   1,747.16    3,103,303
       3                        20.00%   10,640.00         -  10,640.00   18,898,756
                                51.00%   27,132.00   6,783.00  20,349.00   36,143,870
    
    
    4
    
    2019
    
    5.63 /
    
    20 90%
    
    5
    
    1
    
    1 2020 2020
    
    12 30%
    
    2 2020 2021 2020 2021
    
    24
    
    60%
    
    3
    
    36
    
    2
    
    36
    
    002724.SZ
    
    6
    
    7
    
    51%
    
    49%
    
    8
    
    35
    
    13,566.00
    
    100%
    
    1002724.SZ
    
    A 1.00
    
    2
    
    35
    
    2
    
    3
    
    20 80%4
    
    13,566.00
    
    30%
    
    002724.SZ
    
    5
    
    6
    
    6
    
    7
    
    8
    
    35
    
    13,566.00
    
    6,783.005,600.00
    
    002724.SZ
    
    100%
    
    30%
    
    20 80%
    
    1
    
    1 [2014]1055
    
    2014 10 24
    
    A 5000 1
    
    8.88 2014 10 29 44,400.00
    
    4,595.84 39,804.16
    
    2 2014 10 29
    
    [2014]011161
    
    3
    
    2019 7 31
    
                                           755917027110308               -
                                           755917027110112       3,465,041.63
                                           755901721710608       2,118,980.78
                                                              5,584,022.41
    
    
    755917027110308 2019 6 21
    
    2
    
    1
    
    002724.SZ
    
    2019 7 31 32,420.56
    
    3
    
    2
    
    2019 7 31
    
    3
    
    23,365.99
    
    [2014]011211 2014
    
    23,365.99
    
    4
    
    5
    
    2,500.00
    
    5,500.00
    
    558.40
    
    6
    
    2019 4 19
    
    73.28
    
    002724.SZ
    
    2019 6 21
    
    755917027110308
    
    7
    
    2019 7 31
    
    571.46 558.40 13.06002724.SZ
    
    3
    
    1
    
        32,420.56
                                                    39,804.16
        32,420.56
                                                                                            2014                            23,556.33
                                                       -                                     2015                            3,095.23
                                                                                            2016                            1,724.57
                                                                                            2017                            1,322.88
                                                       -                                     2018                            1,877.45
                                                                                           2019  1-7                          844.10
    1                                     33,585.28    24,333.23   24,428.98    33,585.28    24,333.23    24,428.98      9,156.30    100.39%
    2                                     14,481.38    10,492.06    5,255.97    14,481.38    10,492.06     5,255.97      9,225.41     50.09%
    3                                      6,977.45     5,055.31    2,735.60     6,977.45     5,055.31     2,735.60      4,241.85     54.11%
    
    
    1-1-256
    
    002724.SZ
    
                                          55,044.11     39,880.60   32,420.56    55,044.11    39,880.60    32,420.56     22,623.55
    
    
    2
    
                                                  2014    2015     2016      2017      2018      2019   1-7
       1                                  14,759.42                -   8,226.33  15,195.87  18,995.06       8,813.95        51,231.21
       2    -
       3    -
                                          14,759.42                   8,226.33  15,195.87  18,995.06       8,813.95        51,231.21
    
    
    1 24 , 60% 80% 14,759.42
    
    2 2016
    
    2017 2017
    
    1-1-257
    
    002724.SZ
    
    4
    
    2016 5
    
    2015 2016 52016
    
    20172017
    
    2016 5 2015 2016 5
    
    2017
    
    2017
    
    5002724.SZ
    
    1
    
    1
    
    2019 9 30 18,644.54
    
    481.79 613.04
    
    17,549.71
    
                                                        2019   9   30
                                                                           12.32
                                                                        18,019.18
                                                                          613.04
                                                                          613.04
                                                                        18,644.54
                                                                        18,031.50
    
    
    2
    
    2019 9 30
    
    76,300.00 8,000.00
    
    68,300.00
    
    1 2019/4/10 2019/10/10 1,500.00 1.55%-3.83% CSZ02258
    
    002724.SZ
    
       2    2019/7/1    2019/12/30       11,000.00     4.1%-4.2%                 182
       3    2019/7/22   2019/10/21        3,500.00    1.35%-4.0%       CSZ02438
       4    2019/7/29    2020/2/3        26,400.00    1.55%-4.1%       SCZ02457
       5    2019/7/29    2020/2/3         6,500.00    1.55%-4.1%       SCZ02460
       6    2019/7/29    2020/2/3         5,000.00    1.55%-4.1%       SCZ02459
       7    2019/8/2    2020/2/3           800.00    1.55%-4.0%       CSZ02476
       8    2019/8/2    2020/2/3         5,000.00    1.55%-4.0%       CSZ02476
       9    2019/8/2    2020/2/3         3,100.00    1.55%-4.0%       CSZ02476
      10    2019/9/3    2019/12/3         2,500.00   1.35%-3.73%       CSZ02583
      11    2019/9/24   2020/1/23         1,000.00   1.35%-3.83%       CSZ02605
      12    2019/9/24   2020/1/23         2,000.00   1.35%-3.83%       CSZ02605
                                       68,300.00       -                -
       1     2019-4-10   2019-10-10        1,000.00  1.55%-3.83%       CSZ02258
       2     2019-4-10   2019-10-10        4,500.00  1.55%-3.83%       CSZ02258
       3     2019-9-3    2019-12-3         1,000.00   1.35%-3.73%      CSZ02583
       4     2019-9-3    2019-12-3         1,500.00   1.35%-3.73%      CSZ02583
                                         8,000.00             -          -
    
    
    3
    
    2018 10 2019002724.SZ
    
        1                                                               38,562.89
        2                                                               18,048.80
        3                                                               21,358.01
        4                                                               20,840.98
                                                                        98,810.68
    
    
    2019 10 2020
    
    4
    
    44,400.00 4,595.84 39,804.16
    
    2019 7 31 32,420.56
    
    23,365.99
    
    2019 7 31
    
    8,000.00 558.405
    
    2019 020745
    
    8.63% 14.90%
    
                                               2019  7   31
                                             209,556.19                 278,387.91
                                              18,075.83                  41,484.64
                                                 8.63%                    14.90%
    
    
    002724.SZ
    
    1 5 4.75%
    
    644.39
    
    6
    
    1
    
       2019                    -          3,250.16         -4,945.44         -7,520.89
       2018             12,056.88         -5,870.24         -7,368.55         -7,239.36
       2017             15,366.46         1,444.65         -2,164.05         -5,246.20
    
    
    2020
    
    2002724.SZ
    
    2017 2018 2019 1-7
    
    15,195.87 18,995.06 8,813.95
    
    13,566.00
    
    4.75% 644.39
    
    3
    
    4G
    
    +
    
    IOT
    
    2
    
    1
    
    1
    
    2019 7 31 1,372.00
    
                                                             2019  7   31
                                                                               -
                                                                         1,362.78
                                                                            9.21
                                                                         1,372.00
    
    
    2
    
    002724.SZ
    
    3,500.00 1,317.51
    
      1                  2,000.00   2019.8.6-2020.8.5                    1,000.00
      2                  1,500.00   2019.8.6-2020.8.5                    1,182.49
    
    
    140.5
    
    3
    
    1
    
    2019 7 31 1,372.00
    
    19,931.25
    
    2017
    
    2018 2019 1-7 2,022.76
    
    -837.71 -798.72
    
    2002724.SZ82.72% 86.87% 92.09%
    
    3002724.SZ
    
    2019 9 6
    
    2019 4 30
    
    2019 4 30 100%
    
    53,249.68
    
    27,132.00
    
    1
    
    75% 25%
    
       1                        25.42%   13,524.21   5,562.38   7,961.84   14,141,811
       2                         5.58%    2,967.79   1,220.62   1,747.16    3,103,303
       3                        20.00%   10,640.00         -  10,640.00   18,898,756
                                51.00%   27,132.00   6,783.00  20,349.00   36,143,870
    
    
    2002724.SZ
    
    6,783.00
    
    25%
    
    1
    
    152
    
    15 2
    
    15 2
    
    3
    
    A
    
    1.00
    
    1
    
    2019
    
    90%
    
    20 60 120
    
    5.63 / 20
    
    90% 5.63 /002724.SZ
    
    P1=P0/(1+n)
    
    P1=(P0+A×k)/(1+k)
    
    P1=(P0+A×k)/(1+n+k)P1=P0-D
    
    P1=(P0-D+A×k)/(1+n+k)
    
    P0 n kA D P1
    
    2
    
    1 12
    
    2
    
    12
    
    36 12
    
    12
    
    002724.SZ
    
    A 2019 2019
    
    12 30%
    
    B 2019 2020 20192020 24
    
    60%
    
    C
    
    3636
    
    1
    
    2
    
    3
    
    4002724.SZ
    
    5
    
    50.00%
    
    1
    
    2
    
    3
    
    = 2021 12 31
    
    = -
    
    4 2021
    
    2
    
    5
    
    1 = 2
    
    / 2021
    
    2021 10
    
    002724.SZ
    
    2
    
    =
    
    × 2021
    
    10
    
    6
    
    1
    
    2
    
    5 1 3
    
    1
    
    3 36
    
    30%
    
    002724.SZ
    
    60
    
    30% 60
    
    10%
    
    4 24
    
    10%
    
    5
    
    6
    
    7
    
    2019 4 30
    
    15 15
    
    15
    
    002724.SZ
    
    1
    
    60
    
    2
    
    3 30
    
    4
    
    1
    
    2
    
    1
    
    2
    
    002724.SZ
    
    3
    
    3
    
    4
    
    1
    
    2
    
    3
    
    /
    
    1
    
    1
    
    2
    
    002724.SZ
    
    3
    
    4
    
    5
    
    6
    
    7
    
    8
    
    9
    
    10
    
    11
    
    2
    
    1 50
    
    2 50
    
    3
    
    002724.SZ
    
    30 100 300
    
    1,000
    
    4
    
    5
    
    3
    
    1
    
    2
    
    1
    
    2
    
    1
    
    2 500
    
    002724.SZ
    
    3
    
    4
    
    5
    
    3
    
    4
    
    1
    
    2
    
    20%
    
    3002724.SZ
    
    1
    
    2
    
    1
    
    1
    
    2
    
    3
    
    2
    
    2019 9 6
    
    1
    
    3 2019 2020 2021 2019 12
    
    002724.SZ
    
    31 3
    
    2
    
    2019 2020 2021 5,600
    
    6,100 6,400
    
    2019 2020 2021
    
    18,100
    
    2019 2020 2021
    
    18,100
    
    3
    
    1
    
    /
    
    2
    
    3
    
    4
    
    4
    
    2019 2021
    
    2021
    
    002724.SZ
    
    ( )
    
    1 2019 2020 2021
    
    27,132.00
    
    2
    
    = ÷
    
    ×
    
    1
    
    2 >
    
    × +
    
    3
    
    = ×
    
    002724.SZ
    
    4
    
    5
    
    1
    
    1 = ÷
    
    12
    
    = ×
    
    002724.SZ
    
    2
    
    3
    
    1
    
    20
    
    2
    
    10
    
    4
    
    5
    
    × 1+
    
    002724.SZ
    
    6
    
    20
    
    7
    
    8
    
    9
    
    1
    
    50%
    
    = - ×50%
    
    20%
    
    2 10002724.SZ
    
    2020 1 6
    
    1 12
    
    2
    
    12
    
    36 12
    
    12
    
    1 2020 2020
    
    12 30%
    
    2 2020 2021 2020
    
    2021 24
    
    60%
    
    3
    
    002724.SZ
    
    36
    
    36
    
    1
    
    2
    
    3
    
    = 2022 12 31
    
    = -
    
    4 2022
    
    2
    
    5
    
    1 = 2
    
    002724.SZ
    
    / 2022
    
    2022 10
    
    2
    
    =
    
    × 2022
    
    10
    
    6
    
    2020 1 6
    
    1 3 20202021 2022 2020
    
    002724.SZ
    
    2
    
    2020 2021 2022 6,100
    
    6,400 6,500
    
    2020 2021 2022
    
    19,000
    
    2020 2021 2022
    
    19,000
    
    3
    
    1
    
    /
    
    2
    
    3
    
    4
    
    4
    
    2020 2022
    
    2022
    
    ( )
    
    002724.SZ
    
    1 2020 2021 2022
    
    27,132.00
    
    2
    
    = ÷
    
    ×
    
    002724.SZ
    
    1
    
    GB/T4754-2017
    
    2
    
    3
    
    4002724.SZ
    
    72,000.00 75,614.39
    
    10%
    
    1
    
    51%
    
    2019 3-0035
    
    27,132.00
    
    002724.SZ
    
    2
    
    90% 20
    
    60 120
    
    2019
    
    5.63 / 20
    
    90% 20
    
    20 ÷ 20
    
    3
    
    4002724.SZ
    
    51%51%
    
    002724.SZ
    
    1002724.SZ
    
    2
    
    2019 020343
    
    002724.SZ
    
    002724.SZ
    
    12
    
    100%
    
    100%
    
    2018 10 12
    
    25% 50%
    
    35 13,566.00
    
    27,132.00
    
    13,566.00
    
    100% 12
    
    002724.SZ
    
    6,783.005,600.00
    
    25% 50%
    
    90%
    
    20 60 120
    
    20 90%
    
    12
    
    36
    
    12
    
    002724.SZ
    
    12
    
    12
    
    36
    
    35
    
    1
    
    20 80%
    
    2
    
    6
    
    002724.SZ
    
    3
    
    4
    
    1
    
    2
    
    3
    
    4
    
    5
    
    6
    
    7002724.SZ
    
    2019 020746
    
    2019 7 31 2018 12 31 2017 12 31
    
    2019 1-7 2018 2017
    
    2019 020745
    
    2019 7 31 2018 12
    
    31 2019 1-7 2018
    
    002724.SZ
    
    2019 3-0035
    
    53,249.68002724.SZ
    
    2017 2018
    
                                   2019   7   31   2018   12   31   2017   12   31
                                   /2019   1-7         /2018            /2017
                                       209,556.19        219,110.41        206,196.57
                                        18,075.83         29,243.16         29,813.70
                                       191,480.37        189,867.26        176,382.87
                                       191,480.37        189,867.26        176,382.87
                                        65,319.58        125,319.65        109,695.57
                                        10,120.55         22,217.05         18,084.80
                                         8,813.95         18,995.06         15,195.87
                                         8,813.95         18,995.06         15,195.87
                                        -5,160.99         12,056.88         15,366.46
                %                         8.63%           13.35%           14.46%
             %                           69.63%           71.34%           70.80%
                    /                      0.1224           0.2638           0.2533
                                          4.54%           10.43%            8.98%
    
    
    1
    
                         2019   7   31         2018   12   31         2017   12   31
    
    
    002724.SZ
    
                        17,769.96      8.48%    41,418.49     18.90%   47,499.94      23.04%
                        71,620.72     34.18%           -          -          -           -
                               -         -    59,122.98     26.98%   48,250.90      23.40%
                         7,952.07      3.79%     9,866.96      4.50%    7,262.02       3.52%
                        35,985.75     17.17%    36,743.33     16.77%   34,573.11      16.77%
                         2,249.03      1.07%     2,113.49     0.96%    2,047.97       0.99%
                         3,221.19      1.54%     1,928.82      0.88%    2,081.98       1.01%
                        18,402.79      8.78%    15,199.89      6.94%   12,995.49       6.30%
                           163.11     0.08%           -          -          -           -
                       157,364.63     75.09%   166,393.96    75.94%  154,711.40     75.03%
                               -     0.00%       150.00      0.07%      150.00       0.07%
                           650.00     0.31%           -          -          -           -
                        41,514.58     19.81%    42,640.48     19.46%   41,289.61      20.02%
                         7,776.08      3.71%     7,920.15      3.61%    7,950.06       3.86%
                         1,203.48      0.57%       958.40      0.44%    1,048.06       0.51%
                         1,047.44      0.50%     1,047.44      0.48%    1,047.44       0.51%
                        52,191.57    24.91%    52,716.46    24.06%   51,485.17     24.97%
                       209,556.19    100.00%   219,110.41   100.00%  206,196.57    100.00%
    
    
    206,196.57 219,110.41
    
    209,556.19 75.03% 75.94%75.09% 24.97% 24.06% 24.91%
    
    1
    
    154,711.40
    
    166,393.96 157,364.63 75.03% 75.94%
    
    75.09%
    
    1
    
    47,499.94 41,418.49
    
    002724.SZ
    
    17,769.96 2019 7 2018 23,648.53
    
    57.10% 2019 1-7 2018
    
    2
    
    48,250.90 59,122.98
    
    71,620.72
    
    3
    
    41,835.13
    
    46,610.28 43,937.82
    
    4
    
    12,995.49 15,199.89
    
    18,402.79
    
    2
    
    51,485.17
    
    52,716.46 52,191.57 24.97% 24.06%
    
    24.91%
    
    2
    
                             2019  7   31         2018   12   31         2017   12   31
                            5,741.35     31.76%      6,727.35    23.00%     7,671.50    25.73%
                            3,904.70     21.60%      1,095.58     3.75%      732.34     2.46%
                            4,192.70     23.20%     12,649.28    43.26%    10,928.67    36.66%
                            1,186.04      6.56%      5,287.41    18.08%     6,078.58    20.39%
                            2,714.04     15.01%      3,450.78    11.80%     3,315.95    11.12%
                            17,738.83    98.14%     29,210.39    99.89%    28,727.04    96.36%
    
    
    002724.SZ
    
    45.62 0.25% 32.77 0.11% 21.95 0.07%
    
                              291.37      1.61%            -     0.00%     1,064.71     3.57%
                              336.99      1.86%        32.77     0.11%     1,086.66     3.64%
                            18,075.83   100.00%     29,243.16   100.00%    29,813.70   100.00%
    
    
    29,813.70 29,243.16
    
    18,075.83 96.36% 99.89%
    
    98.14% 3.64% 0.11% 1.86%
    
    1
    
    28,727.04 29,210.39
    
    17,738.83 96.36% 99.89% 98.14%
    
    1
    
    7,671.50
    
    6,727.35 5,741.35
    
    2
    
    10,928.67 12,649.28
    
    4,192.70 2019 7 2018 8,456.58
    
    66.85% 2019 1-7 2018
    
    3
    
    6,078.58 5,287.41
    
    1,186.04 2019 7 2018 4,101.37
    
    002724.SZ
    
    77.57% 2019 1-7 2018
    
    4
    
    3,315.95 3,450.78
    
    2,714.04
    
    2
    
    1,086.66 32.77
    
    336.99 3.64% 0.11% 1.86%
    
    3
    
                         2019   7   31       2018   12   31      2017   12   31
                                     8.63%             13.35%              14.46%
                                      8.87                5.70                5.39
                                      7.83                5.18                4.93
    
    
    1 = / ×100%
    
    2 = /
    
    3 = - /
    
    14.46% 13.35% 8.63%
    
    5.39 5.70 8.87
    
    4.93 5.18 7.83
    
    4002724.SZ
    
                           2019   1-7           2018                2017
                                      1.80                3.51                3.41
                                      1.18                2.55                2.68
    
    
    1 / + *2
    
    2 / + *2
    
    3 2019 1-7
    
    1
    
                                    2019   1-7        2018            2017
                                         65,319.58        125,319.65       109,695.57
                                         19,836.42        108,815.10        94,807.06
                                         10,120.55         22,217.05        18,084.80
                                         10,111.51         22,201.53        18,123.81
                                         8,813.95          18,995.06        15,195.87
                                         8,813.95          18,995.06        15,195.87
    
    
    109,695.57 125,319.65
    
    65,319.58 15,195.87 18,995.06
    
    8,813.95
    
    2
    
                                2019   1-7          2018              2017
                                       69.63%            71.34%            70.80%
                                       13.49%            15.16%            13.85%
                                        4.54%            10.43%             8.98%
    
    
    1 = - /
    
    2 = /
    
    3 =P/ E0+NP÷2+Ei×Mi÷M0 -Ej×Mj÷M0 P
    
    NP E0 Ei
    
    002724.SZ
    
    Ej M0 Mi
    
    Mj
    
    2012
    
    E50
    
    1
    
    2
    
    2007 LED LED
    
    2010
    
    002724.SZ
    
    LED
    
    3002724.SZ
    
    1
    
    LED
    
    LED
    
    2
    
    4
    
    1
    
    1978
    
    002724.SZ
    
    17.90% 2017 58.52% 80%
    
    LED (GII) 2018
    
    950 LED 780 15%
    
    5G
    
    10% 2020
    
    60% 18 22
    
    50%
    
    002724.SZ
    
    G20 G20
    
    G20
    
    2
    
    002724.SZ
    
    5
    
    1
    
    2
    
    3
    
    002724.SZ
    
    6
    
    1
    
    2
    
    3
    
    002724.SZ
    
    4
    
    5
    
    7
    
    1
    
    002724.SZ
    
    2
    
    1002724.SZ
    
                                                                      5
    
    
    2
    
    1
    
    1
    
    2
    
    /
    
    2
    
    002724.SZ
    
    3
    
    ISO9001 2015
    
    4
    
    30
    
    18 2
    
    2
    
    5
    
    002724.SZ
    
    3
    
    1
    
    115 30 23
    
    46 14 12 4 2 7
    
    2
    
       1
       2                                                               LED
       3
       4
       5
       6
    
    
    002724.SZ
    
    1
    
                          2019   7   31        2018   12   31      2017   12   31
                            1,372.00    3.02%   2,725.71    6.61%   1,853.57    5.49%
                             215.05    0.47%         -         -         -         -
                                  -    0.00%    189.27    0.46%    337.55    1.00%
                           19,560.72   43.03%  16,991.42   41.21%  16,462.33   48.76%
                             530.35    1.17%    293.42    0.71%    500.67    1.48%
                            1,014.58    2.23%   1,498.70    3.63%   2,485.39    7.36%
                           22,298.59   49.05%  18,823.64   45.66%  11,468.11   33.97%
                              10.55    0.02%    299.60    0.73%    329.34    0.98%
                           45,001.84   99.00%  40,821.76   99.01%  33,436.96   99.03%
                              37.78    0.08%     42.76    0.10%     46.41    0.14%
                                  -    0.00%         -         -      2.91    0.01%
                             417.20    0.92%    365.50    0.89%    277.54    0.82%
                             454.98    1.00%    408.26    0.99%    326.87    0.97%
                           45,456.81  100.00%  41,230.03  100.00%  33,763.83  100.00%
    
    
    99.03% 99.01%
    
    99.00%
    
    1
    
    1,853.57 2,725.71
    
    1,372.00 5.49% 6.61% 3.02%
    
    002724.SZ
    
                      2019   7   31        2018   12   31       2017   12   31
                      1,362.78    99.33%    2,697.69    98.97%    1,756.23    94.75%
                         9.21      0.67%      28.02     1.03%      97.33     5.25%
                      1,372.00   100.00%    2,725.71   100.00%    1,853.57   100.00%
    
    
    2018 12 31 2019 7 31479.70
    
    2
    
                       2019  7   31       2018   12   31       2017   12   31
                               21,500.76             18,669.25             17,611.08
                                2,261.95              1,864.27              1,148.74
                               19,238.82             16,804.98             16,462.33
                                 42.32%               40.76%              48.76%
    
    
    16,462.33 16,804.98
    
    19,238.82 48.76% 40.76% 42.32%
    
    1002724.SZ
    
                    2019   7   31        2018   12   31       2017   12   31
                   12,644.74     58.81%   10,699.35    57.31%    8,159.21     46.33%
                    8,856.03     41.19%    7,969.90    42.69%    9,451.87     53.67%
                   21,500.76    100.00%   18,669.25   100.00%   17,611.08    100.00%
    
    
    A
    
    10%-30%B
    
    002724.SZ
    
    50%-80%
    
    C
    
    95%-97%
    
    D
    
    3% 5%
    
    2-3
    
                2019   7   31          2018   12   31         2017   12   31
                15,925.45      74.07%    12,693.37      67.99%    13,879.26      78.81%
                 5,575.31      25.93%     5,975.88      32.01%     3,731.82      21.19%
                21,500.76     100.00%    18,669.25     100.00%    17,611.08     100.00%
    
    
    002724.SZ
    
    2020 1 31
    
    2 4
    
      2019   7   31              21,500.76             8,375.00              38.95%
      2018   12   31             18,669.25            10,432.20              55.88%
      2017   12   31             17,611.08            12,800.41              72.68%
    
    
    2020 1 31
    
    2020 1 31
    
    72.68% 55.88% 38.95%
    
    002724.SZ
    
                         2019   7   31      2018   12   31      2017   12   31
                                    321.90              186.44                  -
                                  45,456.81           41,230.03           33,763.82
                                     0.71%              0.45%                  -
    
    
    ,
    
    A
    
    16,462.33
    
    16,991.42 19,560.72
    
                        2019   7   31  /    2018   12   31      2017   12   31
                        2019   6   30
                                   28.41%             25.58%             23.10%
                                   44.15%             38.33%             28.69%
                                   48.77%             57.44%             42.17%
                                   59.00%             51.70%             51.21%
                                   40.32%             35.03%             36.70%
    
    
    002724.SZ
    
                                   44.13%             41.62%             36.37%
                                   43.03%             41.21%             48.76%
    
    
    2019 7 31 2019 6 30
    
    48.76%
    
    41.21% 43.03%
    
    2018 2019 7
    
    31 /2019 6 30
    
    B
    
                                                       7-30
                                      10%-30%             2016      2017      2018
                                                                 2019  6
                     10-30
                          50%-80%
                                  14-45                    79.47%  74.89%  86.71%
              50%-85%                                     83.24%
                                                 14   -2
                                  90%-95%                        20.53%  25.11%
                              5%-10%                   2-313.29%  16.76%
                          1-5         28   -3
              10%-30%
              50%-70%
              50%-85%
              90%-95%
                                                  2      3
                                              5%-10%
                                  5%-25%
    
    
    002724.SZ
    
                            60%
              70%-80%              95%          5%
    
    
    2
    
    2018 2
    
    2018
    
    8,159.21 10,699.35
    
    12,644.74 46.33% 57.31% 58.81%
    
    9,371.97
    
    31,370.46 47,405.49 30.81% 60.87%
    
    90.99%
    
    002724.SZ
    
    2019   1-7             47,405.49   90.99%  13,609.14    63.71%  12,644.74   58.81%
                           4,696.81   9.01%   7,751.80    36.29%   8,856.03   41.19%
                          52,102.30 100.00%  21,360.94   100.00%  21,500.76   100.00%
                          31,370.46  60.87%  18,891.62    47.45%  10,699.35   57.31%
     2018                 20,166.30   39.13%  20,924.09    52.55%   7,969.90   42.69%
                          51,536.76 100.00%  39,815.71   100.00%  18,669.25   100.00%
                           9,371.97  30.81%   9,539.02    32.73%   8,159.21    46.33%
     2017                 21,044.86   69.19%  19,608.15    67.27%   9,451.87    53.67%
                          30,416.83 100.00%  29,147.16   100.00%  17,611.08   100.00%
    
    
    A
    
    2018 2017
    
                                           12,644.74          58.81%         1.17
     2019   7   31                          8,856.03           41.19%         0.92
                                           21,500.76         100.00%         1.06
                                           10,699.35          57.31%         2.00
    2018   12   31                          7,969.90           42.69%         2.40
                                           18,669.25         100.00%         2.19
                                           8,159.21           46.33%         1.17
    2017   12   31                          9,451.87           53.67%         2.07
                                           17,611.08         100.00%         1.66
    
    
    B002724.SZ
    
                2019   7   31           2018   12   31           2017   12   31
           12,644.74  5,964.32  47.17%10,699.35 4,656.31  43.52% 8,159.21 4,710.78  57.74%
            8,856.03  2,410.69  27.22% 7,969.90 5,775.89  72.47% 9,451.87 8,089.63  85.59%
           21,500.76  8,375.00  38.95%18,669.2510,432.20  55.88%17,611.0812,800.41  72.68%
    
    
    C002724.SZ
    
                                2019   7   31   2018   12   31   2017   12   31
                                        21,500.76        18,669.25        17,611.08
                                        19,457.39        17,114.03         9,901.79
                                        21,360.94        39,815.71        29,147.49
                                         100.65%          46.89%          60.42%
                                          91.09%          42.98%          33.97%
    (            +              /         191.74%          89.87%          94.39%
                                        16,844.81        33,873.96        23,874.07
                               /          78.86%          85.08%          81.91%
    
    
    2018 2017
    
    2018
    
    2018
    
    2018 2017
    
    2018 2017
    
    3
    
                                                2,020.42       9.40%       101.02
     2019   7                                   1,492.06       6.94%        74.60
       31                                       1,320.00       6.14%        66.00
    
    
    002724.SZ
    
    1,000.00 4.65% 50.00
    
                                                  910.51       4.23%        45.53
                                                 6,742.99     31.36%       337.15
                                                  934.71       5.01%        93.47
                                                  812.71       4.35%        40.64
     2018   12                                    802.74       4.30%        80.27
       31                                         712.09       3.81%        35.60
                                                  700.00       3.75%        35.00
                                                3,962.25      21.22%       284.98
                                                1,577.39       8.96%        78.87
     2017   12                                    934.71       5.31%        46.74
       31                                         648.56       3.68%        32.43
                                                  643.33       3.65%        32.17
                                                  611.17       3.47%        30.56
                                                4,415.16      25.07%       220.76
    
    
    4,415.16 3,962.25 6,742.99
    
    25.07% 21.22% 31.36%
    
    4
    
    1 5% 1-2 10% 2-3 30% 3 50%002724.SZ
    
    1 5% 1-2 10% 2-3 30% 3-4 50% 4-5 80% 5100%
    
    4
    
    A
    
    a.
    
    b.
    
    c.
    
    d.
    
    e.
    
    f.
    
    B
    
    1 1-2
    
    2-3 3-4 4-5 5 5% 10%30% 50% 80% 100%
    
    002724.SZ
    
     1                5%        5%         5%         5%          5%        5%
     1   2           10%       10%        10%        20%         10%       10%
     2   3           20%       20%        20%        50%         20%       30%
     3   4           50%       50%        50%       100%         50%       50%
     4   5           80%      100%        80%       100%         80%       80%
     5              100%      100%       100%       100%        100%      100%
    
    
    A
    
    17,611.08 18,669.25
    
    21,500.76 3,731.82 5,975.88
    
    5,575.31 21.19% 32.01% 25.93%
    
                           2019  7   31    2018   12   31     2017   12   31
                                    5,575.31           5,975.88             3,731.82
                                    1,621.62           2,964.53             2,920.98
                                     29.09%           49.61%              78.27%
    
    
    2020 1 31
    
    2017 2018 2019 7
    
    78.27% 49.61% 29.09%
    
    002724.SZ
    
    2019 7 31
    
    002724.SZ
    
        2020  1
        31
      1                                                            1,000.00  30    1                                            -      -
      2     (EPC       --                                             898.56  30    1                                        533.94  59.42%
      3                                                             442.33  30     2-3                                     140.90  31.85%
      4                                                             365.65  30    1                                        124.00  33.91%
      5     --BA                                                     262.29  30    1                                        220.00  83.88%
      6     -                                                        200.64  30    1                                        200.64 100.00%
      7                                                             157.19  14     1-2                                      97.44  61.99%
      8                    -                                         137.91  30     2-3                                         -      -
      9                                                             103.47  30     2-3                                         -      -
     10     --                                                        91.90  30    1                                        91.90 100.00%
    
    
    1-1-335
    
    002724.SZ
    
    B
    
    1
    
    69.54% 56.13% 65.87%
    
                                          2019   7   31
                                                                           (%)
    1                       14,163.48         65.87%           708.17         5.00%
    1   2                    4,353.52         20.25%           435.35        10.00%
    2   3                    1,867.32          8.68%           560.19        30.00%
    3   4                    1,116.45          5.19%           558.22        50.00%
    4   5                          -              -               -        80.00%
    5                              -              -               -       100.00%
                            21,500.76       100.00%         2,261.95
                                         2018   12   31
                                                                           (%)
    1                       10,479.17         56.13%           523.96         5.00%
    
    
    002724.SZ
    
    1   2                    5,583.57         29.91%           558.36        10.00%
    2   3                    2,606.51         13.96%           781.95        30.00%
    3   4                          -              -               -        50.00%
    4   5                          -              -               -        80.00%
    5                              -              -               -       100.00%
                            18,669.25       100.00%         1,864.27
                                         2017   12   31
                                                                           (%)
    1                       12,247.30         69.54%           612.36         5.00%
    1   2                    5,363.78         30.46%           536.38        10.00%
    2   3                          -              -               -        30.00%
    3   4                          -              -               -        50.00%
    4   5                          -              -               -        80.00%
    5                              -              -               -       100.00%
                            17,611.08       100.00%         1,148.74
    
    
    5002724.SZ
    
    A
    
    B
    
    C
    
    D
    
    E002724.SZ
    
    A
    
    B
    
    C
    
    D
    
    E
    
    A 2002724.SZ
    
    B = 2
    
    /
    
    C
    
    D
    
                                              =            2021   12   31
                                                             =                -
                                                ×85%
                                         2023   12   31             2021   12   31
                                                                    =
           2019            2021   12   31                         ×85%
           45%                 2023   12   31
                                                                               10
                                         2024   1   1     2024   12   31
                                   2021   12   31
                                                    5
                                                              2016      2017
             2016          2018       2019
           (
    
    
    002724.SZ
    
                                 2019   12   31
                                                             10
                                                  2019
                           10
    
    
    2
    
    3
    
    002724.SZ
    
                   2019  7   31          2018   12   31        2017   12   31
     1               405.28     76.42%      178.33     60.78%      499.14     99.69%
     1-2             125.07     23.58%      115.09     39.22%        1.54      0.31%
                     530.35   100.00%      293.42    100.00%      500.67    100.00%
    
    
    2019 7
    
    5% 5%
    
    4
    
    2,485.39 1,498.70
    
    1,014.58 7.36% 3.63% 2.23%
    
                          2019  7   31       2018   12   31       2017   12   31
                                  1,163.82             1,675.19             2,939.30
                                   149.23               176.49               453.91
                                  1,014.58             1,498.70             2,485.39
                                   2.23%               3.63%               7.36%
                                                  88.47       7.60%
                                                  80.00       6.87%
     2019  7                                      50.00       4.30%
       31                                         50.00       4.30%
                                                  46.12       3.96%
                                                 314.60     27.03%
     2018                                        150.00       8.95%
    
    
    002724.SZ
    
     12   31
                                                 122.00       7.28%
                                                 121.01       7.22%
                                                 120.00       7.16%
                                                  70.00       4.18%
                                                 583.01     34.80%
                                                1,212.48     41.25%
                                                 400.00      13.61%
     2017                                        122.00       4.15%
     12   31                                      88.91       3.02%
                                                  88.62       3.02%
                                                1,912.01     65.05%
    
    
    2017 12 31
    
    5% 5%
    
    5
    
    11,468.11 18,823.64
    
    22,298.59 33.97% 45.66% 49.05%
    
    1
    
                  2019   7   31         2018   12   31         2017   12   31
                    2,841.20   12.74%      1,709.61     9.08%       1,566.31    13.66%
                   19,457.39   87.26%     17,114.03    90.92%       9,901.79    86.34%
                   22,298.59  100.00%     18,823.64  100.00%      11,468.11  100.00%
    
    
    1,566.31
    
    1,709.61 2,841.20
    
    002724.SZ
    
    9,901.79 17,114.03
    
    19,457.39 86.34% 90.92% 87.26%
    
                             2019   7   31     2018   12   31     2017   12   31
                                     74,648.17          60,244.42          30,969.72
                                     23,264.75          17,245.52           8,188.61
                                            -                 -                 -
                                     78,455.53          60,375.91          29,256.54
                                     19,457.39          17,114.03           9,901.79
    
    
    2018
    
    2
    
    2018 2 2018 2017
    
    2017 29,147.49 2018
    
    39,815.71 36.60%
    
    002724.SZ
    
                            2019   7   31     2018   12   31      2017   12   31
                                    19,457.39           17,114.03             9,901.79
                                    21,360.94           39,815.71            29,147.49
                /                       0.91               0.43                0.34
    
    
    2018
    
    3
    
                  2019   7   31         2018   12   31         2017   12   31
                  2,841.20     12.74%    1,709.61      9.08%     1,566.31     13.66%
                 19,457.39     87.26%    17,114.03     90.92%     9,901.79     86.34%
                 22,298.59    100.00%   18,823.64    100.00%    11,468.11    100.00%
                    2019   1-7               2018                   2017
                 19,951.53     93.40%    34,038.31     85.49%    22,838.29     78.35%
                   326.52       1.53%    3,296.87      8.28%     4,863.29     16.69%
                   644.24       3.02%      939.34      2.36%      889.68      3.05%
                   438.65       2.05%    1,541.20      3.87%      555.91      1.91%
                                                                  0.33      0.00%
                 21,360.94    100.00%   39,815.71    100.00%    29,147.49    100.00%
    
    
    002724.SZ
    
    -
    
    -
    
                 2019  7   31  /2018   12   31  /2017   12   31     2018/2017
                  2019   1-7         2018            /2017
         -               19,457.39         17,114.03         9,901.79         72.84%
                        19,951.53         34,038.31        22,838.29         49.04%
    
    
    002724.SZ
    
    4
    
    2019 1-7
    
        (%)
                                                                                    A         B         C      E=A+B-C
      1                                                         10%     930.00    6,734.29      85.99     818.18    6,002.10   30.85%
                              1                    20%
                                  40%             2             80%
      2                                           40%  3               3,355.18    2,150.02     889.15    1,483.59    1,555.58    7.99%
                  B
                              49%  4
                              95%        5
                              1             25%  2
      3                                      50%                       3,767.72    2,458.24     825.55    2,306.64     977.15    5.02%
                (EPC              80%                         3
          --                                               70%
    
    
    1-1-347
    
    002724.SZ
    
                                                 85%
                                    97%      3%        4         3%
                                                        30%
                                            30%               40%
                              1                            85%
                                                85%      2
      4                                                 90%           2,972.71    1,542.12    1,161.16    1,891.72     811.55    4.17%
                    V                      97%  3          3%
                                                  25
      5                                 15                            11,000.00    1,879.78     768.22    1,853.60     794.40    4.08%
          PPP    -                         7
                  EPC        36%    70%
                                                 70%
                2019                 70%
      6                                   100%                         3,002.13    1,247.35     708.17    1,368.86     586.65    3.02%
                              1                            30%
      7                                 2                               2,698.19    1,892.38     601.55    1,962.32     531.61    2.73%
              (       )            80%
                                 80%             3
    
    
    1-1-348
    
    002724.SZ
    
                                              97% 4             3%
                                            3
                              1
                                        200     2
                                    200     3
      8   2018                         200     4                          969.30     330.48     107.85          -     438.33    2.25%
                                      200
                                           (
                                  )
                              1                    10%
                                 50%             2
      9                                      70%                       1,185.61     829.62     248.55     646.69     431.48    2.22%
                                          95%  3
                                5%    2
                              1           2
                                                          60%  2
                                                        70%  3
     10                                           80%  4               1,421.88     715.72     316.91     615.34     417.30    2.14%
                                  1                   90%  5
                                      1                     95%  6
                                            1
                                                                       31,302.72  19,779.99    5,713.12   12,946.94   12,546.17  64.48%
    
    
    1 + =
    
    2
    
    1-1-349
    
    002724.SZ
    
    2018
    
        (%)
                                                                                    A         B         C      E=A+B-C
      1                                                         10%     930.00    6,708.54          -          -    6,708.54   39.20%
                              1                    20%
                                  40%             2             80%
      2                                           40%  3               3,355.18    2,150.02     889.15    1,483.59    1,555.58    9.09%
                  B
                              49%  4
                              95%        5
                              1           2
                                   50% 3
      3                           80%  4                      95%     1,892.06    1,050.49     449.51          -    1,500.00    8.76%
                                          5%
                              1                            85%
      4                                         85%      2             2,972.71    1,542.12    1,161.16    1,891.72     811.55    4.74%
                                                        90%
    
    
    1-1-350
    
    002724.SZ
    
                    V                      97%  3          3%
                              1                            30%
                                        2
      5                            80%                                 2,698.19    1,797.32     559.35    1,852.51     504.16    2.95%
              (       )          80%             3
                                              97% 4             3%
                                            3
                              1           2
      6                       70%      3                               10,000.00     941.58     130.58     630.63     441.53    2.58%
                              95%      4                 5%
                                        2
                              1                    10%
                                 50%             2
      7                                      70%                       1,185.61     829.62     248.55     646.69     431.48    2.52%
                                          95%  3
                                5%    2
                              1
                              50%  2
      8                                               75%  3             852.56     494.51     273.56     384.03     384.03    2.24%
                                               95%  4      5%
                                    5
    
    
    1-1-351
    
    002724.SZ
    
                              1           2
                                                          60%  2
                                                        70%  3
      9                                           80%  4               1,421.88     649.69     296.46     563.45     382.71    2.24%
                                  1                   90%  5
                                      1                     95%  6
                                            1
                              1)                         80%    ;2)
                                                            80%
     10                               2                                 1,925.50    1,399.68     350.78    1,400.36     350.09    2.05%
                              97%                  3%
                                                                       27,233.68   17,563.57    4,359.11    8,853.00   13,069.68   76.37%
    
    
    2017 ,
    
        (%)
                                                                                    A         B         C      E=A+B-C
      1                                                         10%     930.00    6,680.59          -          -    6,680.59   67.47%
    
    
    1-1-352
    
    002724.SZ
    
                              1           2
                                   50% 3
      2                           80%  4                      95%     1,892.06     687.90     294.35          -     982.26    9.92%
                                          5%
                              1
                              50%  2
      3                                               75%  3             852.56     494.51     273.56     384.03     384.03    3.88%
                                               95%  4      5%
                                    5
                                          45               60%
      4                                          80%                     631.00     277.74     353.67     335.81     295.59    2.99%
                              45              95%      5%
                              2     45
                              1           2
                                                          60%  2
                                                        70%  3
      5                                           80%  4               1,421.88     391.81     184.63     345.86     230.58    2.33%
                                  1                   90%  5
                                      1                     95%  6
                                            1
                              1               10%           2
      6                                               10%  3             852.04     752.36     105.05     728.80     128.61    1.30%
                                                       50%    10%
    
    
    1-1-353
    
    002724.SZ
    
                                        4
                                    70%  5
                                   85%                       6
                                                    95%
                                5%
                              1)              20%           2
      7   G-3   5     B           70%  3                                677.97     332.02      28.34     252.25     108.11    1.09%
                                                      3%
                              1
                                 20%  2
                                 40%             3
      8               7#                                          14     215.00      78.07      38.15      46.49      69.73    0.70%
          1                                                   95%
                                  5%               4
                                        55%      2017.3.1   10%141.29
      9                           2017.4.10   20% 282.57    2017.5.20      1,412.85    1,073.56     157.68    1,166.68      64.56    0.65%
                              25%353.21
                                 5%
                                                2%
    
    
    1-1-354
    
    002724.SZ
    
                                              3%
                              40%
                                                               5%
                                                            80%
     10                       90%                              30        507.92     187.14      64.52     191.89      59.78    0.60%
                                                5%
                                                                       9,393.28   10,955.70    1,499.95    3,451.82    9,003.83  90.93%
    
    
    1-1-355
    
    002724.SZ
    
    5
    
    2019 7 31
    
        1             1,341.95    47.23%   11,476.70    58.98%   12,818.65    57.49%
         1-2          1,499.25    52.77%    7,980.69    41.02%    9,479.94    42.51%
                      2,841.20   100.00%   19,457.39   100.00%   22,298.59   100.00%
    
    
    2019 7 31 1
    
    1 1,499.25
    
    6,002,10
    
    2019 7 31
    
        1               1,341.95   100.00%    11,476.70   85.30%  12,818.65   86.63%
         1-2                  -         -     1,978.59   14.70%   1,978.59   13.37%
                        1,341.95  100.00%    13,455.29  100.00%  14,797.24  100.00%
    
    
    1 1 85%
    
    1
    
    1,978.59
    
    A 1
    
    384.03
    
    002724.SZ
    
    B 1
    
    230.58
    
    C 1141.31
    
    A
    
    a.
    
    2018 1 19
    
    -
    
    2017 2508 -1
    
    -
    
    1,892.06
    
    2018 4 15
    
    2018
    
    4 18
    
    2018
    
    2019 11 14
    
    1
    
    2018 4 15
    
    2 2019 11 26
    
    2019 12 30
    
    b.002724.SZ
    
    c.
    
    2017 1 1 2019 4 30
    
    2019 020589 2019 9 6 2019 9 6
    
    2019 4 30
    
    2017 1 1 2019 7 31
    
    2019 020746 2020 1 6 2020 1 6
    
    2019 7 31
    
    -
    
    .
    
    .2018 4
    
    2018 4 18
    
    .2018
    
    .2019 11 14
    
    2019 11 26
    
    .2019 11 26
    
    002724.SZ
    
    .2019 12 30
    
    .
    
    .
    
    -
    
    1,200
    
                                                                2019   7   31
                                                -       1,320.00           1,320.00
                                                -          66.00             66.00
                                                -       1,254.00           1,254.00
                                                -          9.90              9.90
    
    
    63.90
    
    .
    
    132.24 132.24
    
    .
    
                                                                 2019   1-7
                                                -          66.00             66.00
                                                -          14.40             14.40
    
    
    .
    
    -
    
    002724.SZ
    
                                                       2019   7   31
                                                        /2019   1-7
                                    45,392.91       63.90       45,456.81     0.14%
                                    23,276.57      132.24       23,408.81     0.56%
                                    22,116.34      -68.34       22,048.00    -0.31%
                                    21,360.94          -        21,360.94         -
                                      304.42       66.00          370.42    17.82%
                                       72.10       14.40           86.50    16.65%
                                      370.03       -12.06          357.97    -3.37%
                                     2,609.91      -68.34        2,541.57    -2.69%
    
    
    63.90 132.24 -68.34 2019 7 31
    
    0.14% 0.56% 0.31% 2019 1-7
    
    66.00 14.40
    
    12.06 68.34 2.69%
    
    B.
    
    2018 4 15 1,050.49
    
    1,500.00 449.51
    
    1
    
    6002724.SZ
    
    A
    
    1 1 85.00%
    
    B
    
    C
    
    D
    
    E
    
    F
    
    6
    
                           2019   7   31     2018   12   31     2017   12   31
                                        8.81                 -                 -
                                        1.74             53.77             329.34
                                          -             245.83                 -
                                       10.55            299.60             329.34
    
    
    7
    
    1002724.SZ
    
    16,462.33
    
    16,991.42 19,560.72 48.76% 41.21%
    
    43.03%
    
    81.91% 85.08% 78.86%
    
                                           2019   1-7     2018         2017
                                               21,360.94     39,815.71     29,147.49
                                               21,500.76     18,669.25     17,611.08
                                               100.65%       46.89%       60.42%
                                               16,844.81     33,873.96     23,874.07
                                                78.86%       85.08%       81.91%
    
    
    11,468.11 18,823.64 22,298.59
    
    33.97% 45.66% 49.05%
    
    -
    
    -
    
    002724.SZ
    
                    /
    
    
    9,901.79 17,114.03
    
    19,457.39 86.34% 90.92% 87.26%
    
                                        2019   1-7      2018          2017
                                             74,648.17      60,244.42      30,969.72
        -                                    19,457.39      17,114.03       9,901.79
                                              26.07%        28.41%        31.97%
                                             16,596.52      31,443.30      23,501.81
                                              107.70%      104.26%       109.81%
    
    
    2002724.SZ
    
    A
    
    B002724.SZ
    
    2
    
                       2019   7   31         2018   12   31        2017   12   31
                              -         -      520.00      2.31%     400.00     2.00%
                       17,573.74   75.07%    16,715.01     74.21%   13,617.42    68.23%
                           9.57     0.04%       25.77      0.11%     519.49     2.60%
                         107.67     0.46%      145.89      0.65%     125.00     0.63%
                        1,264.28    5.40%      809.16      3.59%    1,380.72     6.92%
                         985.56     4.21%      720.51      3.20%     518.11     2.60%
                       19,940.81   85.19%    18,936.33     84.07%   16,560.75    82.97%
                              -    0.00%      119.92      0.53%          -         -
                        3,468.00   14.81%     3,468.00     15.40%    3,398.00    17.03%
                        3,468.00   14.81%     3,587.92     15.93%    3,398.00    17.03%
                       23,408.81  100.00%    22,524.25    100.00%   19,958.75   100.00%
    
    
    19,958.75 22,524.25
    
    23,408.81
    
    82.97% 84.07% 85.19%
    
    1
    
                           2019   7   31     2018   12   31     2017   12   31
                                          -             520.00             400.00
                                          -             520.00             400.00
    
    
    2019 7 31
    
    2
    
    1002724.SZ
    
                  2019   7   31          2018   12   31         2017   12   31
     1           12,436.13     70.77%   11,501.86     68.81%   11,701.46     85.93%
     1   2        5,012.49     28.52%    4,956.53     29.65%    1,915.96     14.07%
     2   3          73.23      0.42%      256.62      1.54%           -          -
     3   4          51.89      0.30%           -          -           -          -
                 17,573.74   100.00%   16,715.01    100.00%   13,617.42    100.00%
    
    
    2
    
                                                              3,324.58      18.92%
                                                              3,066.80      17.45%
     2019   7   31                                             1,242.15       7.07%
                                                              1,112.29       6.33%
                                                               946.32       5.38%
                                                              9,692.15     55.15%
                                                              3,668.37      21.95%
                                                              2,767.35      16.56%
     2018   12                                                1,364.89       8.17%
     31                                                       1,009.82       6.04%
                                                                460.60      2.76%
                                                              9,271.04     55.47%
                                                              3,125.44      22.95%
                                                              1,227.17       9.01%
     2017   12                                                 751.36       5.52%
     31                                                         423.58       3.11%
                                                                324.91      2.39%
                                                              5,852.47     42.98%
    
    
    5,852.47 9,271.04
    
    9,692.15 42.98% 55.47%
    
    55.15% 2019 7 31 5% 5%
    
    3
    
    002724.SZ
    
                             2019   7   31      2018   12   31     2017   12   31
                                          9.57               25.77             519.49
                                          9.57               25.77             519.49
    
    
    4
    
                             2019   7   31      2018   12   31     2017   12   31
                                        250.01               71.43             730.94
                                        922.83              691.25             599.46
                                          3.35                1.54               1.82
                                         50.53               25.25              27.30
                                         22.13               11.53              11.93
                                         15.43                8.16               9.27
                                       1,264.28              809.16            1,380.72
    
    
    5
    
                            2019   7   31      2018   12   31      2017   12   31
                                       108.08              124.27              282.77
                                       496.18              594.25              235.30
                                       233.38                1.99                0.04
                                        28.00                                      -
                                       119.92
                                       985.56              720.51              518.11
    
    
    6
    
                            2019   7   31      2018   12   31      2017   12   31
                                            -              119.92                   -
                                            -              119.92                   -
    
    
    119.92 2019
    
    7 31
    
    002724.SZ
    
    7
    
                             2019   7   31      2018   12   31      2017   12   31
                                     1,000.00           1,000.00            1,000.00
                                      200.00              200.00             200.00
                                     1,348.00           1,348.00            1,278.00
                                      920.00              920.00             920.00
                                     3,468.00           3,468.00            3,398.00
    
    
    2019 7 31 5% 5%3
    
                            2019   7   31      2018   12   31     2017   12   31
                                      51.50%              54.63%            59.11%
                                         2.26                2.16               2.02
                                         1.11                1.16               1.30
    
    
    4
    
                             2019   1-7          2018              2017
                                       1.19               2.39              2.07
                                       0.75               1.99              3.51
    
    
    2018 2017 2018
    
    2
    
    002724.SZ
    
                                    2019   1-7        2018            2017
                                         21,360.94        39,815.71        29,147.49
                                         15,410.38        30,158.79        21,401.58
                                            86.50            89.58            92.04
                                           445.30           575.33           540.29
                                          1,549.81         1,091.51         1,225.88
                                           718.56          1,577.72           745.17
                                             5.17            41.41            35.45
                                             9.18             5.81           -64.83
                                            25.78          -148.28          -207.00
                        -                  -370.42               -               -
                                            99.13            25.32               0
                                          2,908.89         5,726.12         4,116.76
       :                                      0.00             0.10             0.50
       :                                      9.35           121.98             0.03
                                          2,899.54         5,604.24         4,117.23
                                           357.97           703.54           568.26
                                          2,541.57         4,900.70         3,548.97
                                          2,541.57         4,900.70         3,548.97
    
    
    1
    
    1
    
                             2019  1-7              2018                  2017
                         19,951.53      93.40%   34,038.31    85.49%    22,838.29      78.35%
                           326.52       1.53%    3,296.87     8.28%     4,863.29      16.69%
                           644.24       3.02%     939.34     2.36%      889.68       3.05%
                           438.65       2.05%    1,541.20     3.87%      555.91       1.91%
                                -                                        0.33       0.00%
                         21,360.94    100.00%   39,815.71   100.00%    29,147.49    100.00%
    
    
    1
    
    22,838.29 34,038.31 19,951.53
    
    78.35% 85.49% 93.40%
    
    002724.SZ
    
    24,863.29 3,296.87 326.52 16.69% 8.28%1.53% 2018
    
    3
    
    889.68 939.34
    
    644.24 3.05% 2.36% 3.02%
    
    4
    
    555.91 1,541.20
    
    002724.SZ
    
    438.65 1.91% 3.87% 2.05%
    
    2
    
                            2019   1-7              2018                  2017
                          5,199.67      24.34%   24,373.45    61.22%    13,794.23      47.33%
                          3,529.48      16.52%    5,681.27    14.27%     4,541.95      15.58%
                          7,448.75      34.87%    4,330.55    10.88%     4,050.06      13.90%
                          4,032.54      18.88%    3,827.32     9.61%     2,278.50       7.82%
                           384.53       1.80%    1,108.08     2.78%     1,363.73       4.68%
                           765.97       3.59%     465.65     1.17%      883.34       3.03%
                                                  29.38      0.07%     2,235.68       7.67%
                         21,360.94    100.00%   39,815.71   100.00%    29,147.49    100.00%
    
    
    1
    
    2
    
    22,386.24 34,385.27 16,177.90
    
    76.80% 86.36% 75.74%
    
    2018 40
    
    002724.SZ
    
    14,356.88
    
    36.06% 2019 1-7
    
    2019
    
    3,283.80 15.37% 2019 1-7
    
    3
    
             2018    2017     2018     2017     2018     2017     2018     2017
               33.05%   8.50%   8.90%   0.00%   0.00%   0.00%   61.22%   47.33%
               49.48%  29.85%   47.56%   30.49%   76.49%   21.06%   14.27%   15.58%
                0.37%   2.45%   28.97%   25.24%   0.00%   0.00%   10.88%   13.90%
                8.54%  11.45%   1.23%   4.61%   6.76%   6.07%   9.61%   7.82%
                0.00%   6.99%   12.07%   33.12%   1.82%   65.32%   2.78%   4.68%
                8.23%  33.51%   0.70%   4.42%   0.37%   2.34%   1.17%   3.03%
                0.33%   7.30%   0.58%   2.12%   0.00%   0.00%   0.07%   7.67%
    
    
    002724.SZ
    
    3
    
    2017
    
                                       2019   1-7      2018           2017
    1                                      21,360.94       39,815.71       29,147.49
        1                                     845.45              -              -
    2                                      20,515.49       39,815.71       29,147.49
    3                                       9,676.34       16,670.70       18,263.10
              2                                   -              -        5,912.86
    4                                       9,676.34       16,670.70       12,350.24
    5                                        47.17%         41.87%         42.37%
                     5=4÷2
    
    
    1 2019 1-7
    
    845.45 2017
    
    2 2017 5,912.86
    
    4
    
    2018 2
    
    1
    
    2017 2018 GLII 680.00
    
    780.3 2017 2016 21.43% 2018 2017
    
    14.71% 2019 3 2018
    
    002724.SZ
    
    2016 2018
    
    2017 20182
    
    2018 2
    
    3
    
                 2019    1-7               2018                   2017
                 55 51,131.62   929.67     101 48,517.37   480.37     120 25,016.48   208.47
                  1    35.83    35.83       8  2,078.41   259.80      12  4,475.50   372.96
                  3   934.85   311.62       3   940.98   313.66       2   924.85   462.43
                 59 52,102.30   883.09     112 51,536.76   460.15   134.00 30,416.83   226.99
    
    
    4
    
                                      2019  1-7       2018           2017
                                           52,102.30       51,536.76       30,416.84
                                           19,951.53       34,038.31       22,838.29
                                           21,360.94       39,815.71       29,147.49
    
    
    002724.SZ
    
                /                               2.44           1.51           1.04
    
    
    30,416.84 51,536.76
    
    52,102.30
    
    4
    
    1
    
    3-6 1-2
    
    2
    
    2
    
     2019      2019                580.16
     2017                          931.98                                  550.61
    
    
    002724.SZ
    
    2019
    
    2018 1 2018
    
    2018
    
    [2019]5 2019
    
    2018 12 19 [2018]53
    
    9,319,792.00 14
    
    400
    
    9,319,792.00 2017
    
    12 27 550.61
    
    002724.SZ
    
    2019
    
    002724.SZ
    
    2
    
                              2019   1-7               2018                   2017
                            14,384.77     93.34%    25,439.07    84.35%     16,023.99    74.87%
                              289.88       1.88%     3,027.62    10.04%      4,416.68    20.64%
                              479.79       3.11%      750.92     2.49%        671.22     3.14%
                              255.95       1.66%      941.18     3.12%        289.68     1.35%
                            15,410.38    100.00%    30,158.79   100.00%     21,401.58   100.00%
    
    
    21,401.58 30,158.79
    
    15,410.38 74.87% 84.35% 93.34%
    
    3
    
    1
    
                        2019   1-7                      2018                         2017
                 5,566.76    93.55%    27.90%   8,599.24    89.05%    25.26%   6,814.30    87.97%    29.84%
                   36.64     0.62%    11.22%     269.25     2.79%     8.17%     446.60     5.77%     9.18%
                   164.46    2.76%    25.53%     188.42     1.95%    20.06%     218.46     2.82%    24.56%
                   182.70    3.07%    41.65%     600.02     6.21%    38.93%     266.22     3.44%    47.89%
                       -     0.00%                                              0.33     0.00%   100.00%
                 5,950.56   100.00%    27.86%   9,656.92   100.00%    24.25%   7,745.91   100.00%    26.57%
    
    
    7,745.91 9,656.92 5,950.56
    
    87.97% 89.05%
    
    93.55%
    
    26.57% 24.25% 27.86%
    
    2
    
    1
    
    29.84% 25.26% 27.90%
    
    002724.SZ
    
    2018 2
    
    2018 2019
    
                                       2018                      2017
                                                52.13%                    53.08%
                                                23.11%                    30.51%
                                                39.98%                    49.40%
                                                37.93%                    38.89%
                                                38.47%                    31.69%
                                                38.32%                   40.71%
                                                25.26%                   29.84%
    
    
    1
    
    2
    
    A002724.SZ
    
    /
    
                                          2018                   2017
                                        0.81%       26.60%     2.09%      31.98%
                                       96.72%       38.57%    89.02%      31.69%
                --                      86.35%       40.00%    58.52%      36.26%
                --                      10.37%       26.68%    30.50%      22.90%
                                        0.08%       36.66%     3.10%      28.91%
                                       97.39%       37.93%    93.39%      39.22%
                --      /               48.26%       36.75%    44.54%      34.40%
                --                     47.11%       39.29%    42.73%      45.26%
                --                      2.02%       34.46%     6.11%      32.07%
                                       85.30%       25.26%    77.60%      29.84%
    
    
    /
    
    B
    
    2018
    
                                           2018                   2017
    
    
    002724.SZ
    
                           /
                                                       97.02%             90.18%
                           /                            2.98%              9.82%
                                                       72.38%             73.84%
                           /                           27.62%             26.16%
                                                       47.45%             32.73%
                           /                           52.55%             67.27%
    
    
    2018
    
    C
    
                            2018                           2017
                         130,669.57      52.13%         68,196.00           53.08%
                         157,337.24      23.11%        104,112.40           30.51%
                          61,167.36      39.98%         34,627.30           49.40%
                          92,191.52      37.93%         48,575.77           38.89%
                         115,943.15      38.47%         88,694.78           31.69%
                          39,815.71      25.26%         29,147.49           29.84%
    
    
    D
    
    2017
    
    2018
    
    002724.SZ
    
    2
    
    9.18% 8.17%
    
    11.22%
    
    3
    
    24.56% 20.06% 25.53%
    
    2019
    
    2019 1-7
    
    4
    
    47.89% 38.93% 41.65%
    
    2018
    
    ( 26.23% 2018
    
    44.94% 2018
    
    4
    
                     2019   1-7              2018                   2017
                     445.30     2.08%      575.33     1.44%      540.29       1.85%
                   1,549.81      7.26%     1,091.51     2.74%     1,225.88       4.21%
                     718.56     3.36%     1,577.72     3.96%      745.17       2.56%
                       5.17     0.02%       41.41     0.10%       35.45       0.12%
                   2,718.84     12.73%     3,285.97     8.25%     2,546.79      8.74%
    
    
    002724.SZ
    
    2,546.79 3,285.97 2,718.84
    
    8.74% 8.25% 12.73%
    
    1
    
                          2019   1-7            2018                2017
                          61.09    13.72%    210.60     36.60%    151.03     27.95%
                          33.77     7.58%     20.72      3.60%     39.00      7.22%
                          16.81     3.78%     32.93      5.72%     47.48      8.79%
                          36.58     8.21%     64.25     11.17%     50.09      9.27%
                         184.83    41.51%    232.77     40.46%    244.19     45.20%
                           6.33     1.42%      5.78      1.00%      2.11      0.39%
                           4.44     1.00%      6.73      1.17%      5.10      0.94%
                           1.29     0.29%      1.56      0.27%      1.30      0.24%
                           0.48     0.11%         -          -         -          -
                          99.67    22.38%         -          -         -          -
                         445.30     100%    575.33      100%    540.29      100%
    
    
    2017 2018
    
    82.42% 88.23% 2019 1-7
    
    63.44% 22.38% 85.82%
    
    2
    
                           2019   1-7            2018                2017
                         458.95      29.61%     819.18   75.05%     838.31   68.38%
                          44.38      2.86%      42.09    3.86%      52.48    4.28%
                          34.22      2.21%      25.76    2.36%      39.80    3.25%
                           9.31      0.60%      17.89    1.64%      32.88    2.68%
                         130.82      8.44%      44.81    4.11%      46.15    3.76%
                          24.80      1.60%      22.89    2.10%      70.33    5.74%
                          28.00      1.81%      58.53    5.36%      79.06    6.45%
    
    
    002724.SZ
    
    1.02 0.07% 9.90 0.91% 2.32 0.19%
    
                          66.82      4.31%       7.63    0.70%       9.65    0.79%
                          11.34      0.73%      22.74    2.08%      24.27    1.98%
                          18.68      1.21%      12.11    1.11%      21.83    1.78%
                           3.40      0.22%       7.98    0.73%       8.77    0.72%
                          17.09      1.10%
                         700.98      45.23%
                        1,549.81      100%    1,091.51    100%    1,225.88    100%
    
    
    2017 2018
    
    78.60% 84.52% 2019 1-7
    
    39.86% 45.23% 85.09%
    
    3
    
                           2019   1-7            2018                2017
                        170.04       23.66%     259.94   16.48%    134.59    18.06%
                        496.31       69.07%    1,261.59   79.96%    356.77    47.88%
                          1.81       0.25%       2.42    0.15%    212.57    28.53%
                         50.05       6.97%      50.25    3.19%     38.60     5.18%
                          0.35       0.05%       3.52    0.22%      2.63     0.35%
                        718.56        100%    1,577.72    100%    745.17     100%
    
    
    4
    
                           2019   1-7            2018                2017
                        16.02       309.90%    38.39     92.70%   38.79     109.42%
                       -12.33      -238.48%    -2.88      -6.95%    -4.24     -11.96%
                         1.48        28.57%     5.90     14.25%    0.90       2.54%
                         5.17         100%    41.41      100%   35.45       100%
    
    
    002724.SZ
    
    5
    
    718.49 438.10
    
    370.42
    
                                   2019   1-7         2018             2017
                                         2,541.57          4,900.70           3,548.97
                                          -798.72           -837.71           2,022.76
                -                        3,340.29          -5,738.41          -1,526.21
                                     2019   1-7       2018           2017
                                          2,541.57         4,900.70         3,548.97
                                            370.42          438.10          718.49
                                             13.14           25.04           24.58
                                                -            2.91          216.42
                                            -25.78          148.28          207.00
                                              5.17           41.41           35.45
                                             -9.18           -5.81           64.83
                                            -51.70          -87.96         -138.82
                                          -3,474.95        -7,355.53        -7,225.53
                                          -2,692.54         -985.73        -4,634.78
                                          1,724.46         2,040.88         9,206.14
                                            800.65              -               -
                                           -798.72          -837.71         2,022.76
    
    
    002724.SZ
    
    1
    
    2-5%
    
    40-50% 3-5%
    
    45-60% 2017
    
    2
    
    1
    
    50%-80% 20%-50%
    
    2
    
    3
    
    20%-30%
    
    002724.SZ
    
    2017 2018 2019 1-7
    
    23,501.81 31,443.30 16,596.52
    
    4
    
                                                       2018           2017
                                                          34,401.33       17,276.45
                                                         -20,099.92       -23,630.11
                                                         -54,501.25       -40,906.56
                                                          18,429.28       13,137.91
                                                          19,291.61          935.70
                                                            862.33       -12,202.21
                                                          17,081.17        8,222.56
                                                           4,864.55        1,545.45
                                                         -12,216.62        -6,677.11
                                                          12,008.31        8,357.72
                                                           6,483.64        -4,864.09
                                                          -5,524.67       -13,221.81
                                                          22,929.75       13,396.73
                                                          12,239.36        8,207.67
                                                         -10,690.39        -5,189.06
                                                           4,900.70        3,548.97
                                                            -837.71        2,022.76
                                                          -5,738.41        -1,526.21
    
    
    5002724.SZ
    
    1
    
    50%-80%
    
    95%-97% 2-3
    
    2 :
    
    20%-30%
    
                                2019   7   31                   2018   12   31
                                     (    )                          (    )
                        209,556.19    278,387.91   32.85%  219,110.41  283,715.34     29.49%
                         18,075.83     41,484.64  129.50%   29,243.16   51,767.41     77.02%
                        191,480.37    226,492.07   18.28%  189,867.26  222,782.10     17.34%
                         65,319.58     86,680.53   32.70%  125,319.65  165,135.36     31.77%
                          8,813.95     10,110.15   14.71%   18,995.06   21,494.42     13.16%
                            0.1224      0.1294    5.72%     0.2638     0.2755      4.44%
    
    
    2019 7 31 278,387.91
    
    32.85% 2019 1-7
    
    86,680.53 10,110.15 32.70% 14.71%
    
    002724.SZ
    
    1
    
                               2019  7   31                    2018   12   31
                                      (    )                             (
                                                                       )
                        17,769.96     19,141.96     7.72%   41,418.49   44,144.20     6.58%
                        71,620.72     71,835.77     0.30%          -          -         -
                              -            -         -   59,122.98   59,312.25     0.32%
                        7,952.07       8,273.97     4.05%    9,866.96   10,053.40     1.89%
                        35,985.75     55,224.57    53.46%   36,743.33   53,548.31    45.74%
                        2,249.03       2,779.38    23.58%    2,113.49    2,406.90    13.88%
                        3,221.19       4,235.77    31.50%    1,928.82    3,427.52    77.70%
                        18,402.79     40,701.38   121.17%   15,199.89   34,023.53   123.84%
                          163.11      6,956.66  4164.94%          -    7,082.60         -
                       157,364.63    209,149.46    32.91%   166,393.96  213,998.72    28.61%
                          650.00       650.00                150.00      150.00     0.00%
                        41,514.58     41,552.35     0.09%   42,640.48   42,683.24     0.10%
                        7,776.08       7,776.08     0.00%    7,920.15    7,920.15     0.00%
                              -     16,591.90                    -   16,591.90         -
                        1,203.48       1,620.68    34.67%      958.40    1,323.90    38.14%
                        1,047.44       1,047.44     0.00%    1,047.44    1,047.44     0.00%
                        52,191.57     69,238.44    32.66%   52,716.46   69,716.62    32.25%
                       209,556.19    278,387.91    32.85%   219,110.41  283,715.34    29.49%
    
    
    2019 7 31
    
    157,364.63 209,149.46 32.91%
    
    2
    
                             2019   7   31                   2018   12   31
                                      (
                                     )                           (    )
                              -          -      0.00%          -    520.00           -
                        5,741.35  23,315.08    306.09%    6,727.35  23,442.36     248.46%
    
    
    002724.SZ
    
                        3,904.70   3,914.26      0.24%    1,095.58   1,121.34       2.35%
                        4,192.70   4,300.37      2.57%   12,649.28  12,795.16       1.15%
                        1,186.04   2,450.32    106.60%    5,287.41   6,096.57      15.30%
                        2,714.04   3,699.60     36.31%    3,450.78   4,171.29      20.88%
                       17,738.83   37,679.64    112.41%   29,210.39  48,146.72     64.83%
                              -          -                    -    119.92           -
                          45.62      45.62      0.00%      32.77     32.77      -0.01%
                         291.37    3,759.37   1190.24%          -   3,468.00           -
                         336.99    3,804.99   1029.11%      32.77   3,620.69  10,948.78%
                       18,075.83   41,484.64    129.50%   29,243.16  51,767.41     77.02%
    
    
    2019 7 31
    
    17,738.83 37,679.64 112.41%
    
    336.99 3,804.99 1029.11%
    
    3
    
                                   2019   7   31             2018   12   31
                                               (    )                     (    )
                                     8.63%       14.90%        13.35%      18.25%
                                      8.87          5.55          5.70        4.44
                                      7.83          4.47          5.18        3.74
    
    
    1
    
                                   2019   7   31                     2018   12   31
                                        (    )                            (    )
                            65,319.58    86,680.53     32.70%   125,319.65  165,135.36     31.77%
                            58,262.98    76,508.06     31.32%   108,815.10  142,787.54     31.22%
    
    
    002724.SZ
    
                            19,836.42    35,246.80     77.69%    35,916.48   66,075.27     83.97%
                             1,230.82     1,317.32      7.03%     2,144.49    2,234.07      4.18%
                            26,685.07    27,130.38      1.67%    49,756.92   50,332.25      1.16%
                             6,596.38     8,146.19     23.49%    12,754.88   13,846.39      8.56%
                             4,026.20     4,744.75     17.85%     8,571.09   10,148.82     18.41%
                              -111.90     -106.73      -4.62%     -468.82     -427.41      -8.83%
                             1,676.51     1,775.64      5.91%     3,186.04    3,211.36      0.79%
                             1,585.36     1,594.54      0.58%     2,454.39    2,460.20      0.24%
                                -2.26       23.52   -1140.46%       72.08      -76.19    -205.71%
                              -195.66     -566.08    189.32%           -          -
                            10,120.55    13,029.44     28.74%    22,217.05   27,943.18     25.77%
                                18.11      18.11      0.00%       69.66       69.76      0.14%
                                27.14      36.49     34.43%       85.19      207.17    143.19%
                            10,111.51    13,011.06     28.68%    22,201.53   27,805.76     25.24%
                             1,297.57     1,655.54     27.59%     3,206.47    3,910.00     21.94%
                             8,813.95    11,355.52     28.84%    18,995.06   23,895.76     25.80%
                                   -     1,245.37                      -    2,401.34
                             8,813.95    10,110.15     14.71%    18,995.06   21,494.42     13.16%
    
    
    2018 2019 1-7
    
    165,135.36 86,680.53 31.77% 32.70%
    
    21,494.42 10,110.15
    
    13.16% 14.71%
    
    2
    
                                     2019   1-7                  2018
                                               (    )                     (    )
                                    69.63%       59.34%        71.34%      59.99%
                                    13.49%       13.10%        15.16%      14.47%
                      /              0.1224        0.1294        0.2638      0.2755
    
    
    1 = - /
    
    2 = /
    
    002724.SZ
    
    1
    
    2
    
    3
    
    1
    
    2
    
    3002724.SZ002724.SZ
    
    2017 2018 2019 1-7
    
    2019
    
    020746
    
    2019 7 31 2018 12 31 2017
    
    12 31 2019 1-7 2018 2017
    
                                  2019.7.31          2018.12.31         2017.12.31
                                   13,719,960.34      27,257,108.38      18,535,653.27
                                    2,150,491.00                 -                 -
                                             -        1,892,716.70       3,375,484.50
                                             -                 -                 -
                                    3,218,980.22       1,864,420.30
                                  192,388,197.81     168,049,824.37     164,623,334.51
                                             -                 -                 -
                                    5,303,504.60       2,934,152.19       5,006,741.79
                                   10,145,827.12      14,987,007.39      24,853,896.42
                                             -                 -                 -
                                  222,985,912.50     188,236,401.78     114,681,079.24
                                             -                 -                 -
                                             -                 -                 -
                                     105,492.37        2,996,004.08       3,293,407.17
                                  450,018,365.97     408,217,635.19     334,369,596.90
                                             -
                                             -                 -                 -
    
    
    002724.SZ
    
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -                 -
                                     377,789.03         427,632.07         464,130.47
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -          29,059.03
                                    4,171,982.05       3,655,011.27       2,775,440.96
                                             -                 -                 -
                                    4,549,771.08       4,082,643.34       3,268,630.46
                                  454,568,137.04     412,300,278.53     337,638,227.36
                                  2019.7.31          2018.12.31         2017.12.31
                                             -        5,200,000.00       4,000,000.00
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -                 -
                                  175,737,379.11     167,150,056.64     136,174,230.75
                                      95,660.71         257,660.71       5,194,878.59
                                    1,076,684.30       1,458,867.11       1,250,044.66
                                   12,642,815.51       8,091,627.47      13,807,209.13
                                    9,855,590.78       7,205,112.84       5,181,107.70
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -                 -
    
    
    002724.SZ
    
                                  199,408,130.41     189,363,324.77     165,607,470.83
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -                 -
                                             -        1,199,200.00                 -
                                             -                 -                 -
                                             -                 -                 -
                                   34,680,000.00      34,680,000.00      33,980,000.00
                                   34,680,000.00      35,879,200.00      33,980,000.00
                                  234,088,130.41     225,242,524.77     199,587,470.83
                                             -                 -                 -
                                   51,180,000.00      51,180,000.00      51,180,000.00
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -                 -
                                    8,006,534.88                 -                 -
                                             -                 -                 -
                                             -                 -                 -
                                             -                 -                 -
                                   13,640,191.03      13,640,191.03       8,739,491.31
                                  147,653,280.72     122,237,562.73      78,131,265.22
                                  220,480,006.63     187,057,753.76     138,050,756.53
                                  454,568,137.04     412,300,278.53     337,638,227.36
                                 2019   1-7         2018              2017
                                  213,609,424.56     398,157,085.27      291,474,889.01
                                  154,103,798.87     301,587,867.27      214,015,752.94
                                     865,008.44         895,798.89         920,363.22
                                    4,453,010.53       5,753,334.41        5,402,856.74
                                   15,498,095.28      10,915,062.61       12,258,764.24
                                    7,185,572.72      15,777,213.79        7,451,711.67
                                      51,694.94         414,112.36         354,548.02
                                     160,205.08         383,890.30         387,940.52
                                    -123,279.85          -28,785.62         -42,396.22
    
    
    002724.SZ
    
                                     991,300.00         253,200.00                 -
                                      91,802.94          58,126.59        -648,333.30
                                             -                 -                 -
                         -                   -                 -                 -
                          -                  -                 -                 -
      -                              257,774.30       -1,482,767.80       -2,070,029.82
                         -         -3,704,246.17                 -                 -
                         -                   -       -4,381,034.25       -7,184,945.72
                         -                   -                 -                 -
                         -         29,088,874.85       57,261,220.48       41,167,583.34
                                          0.84             972.38           5,000.00
                                      93,453.41       1,219,828.16            253.40
      -                            28,995,422.28       56,042,364.70       41,172,329.94
                                    3,579,704.29       7,035,367.47        5,682,604.44
                         -         25,415,717.99       49,006,997.23       35,489,725.50
          -                        25,415,717.99       49,006,997.23       35,489,725.50
                                             -                 -                 -
                                   25,415,717.99      49,006,997.23       35,489,725.50
                                       2019   1-7       2018           2017
                                       168,448,061.77   338,739,555.92   238,740,691.29
                                                  -              -              -
                                        22,983,358.38    55,282,254.15   117,820,970.43
                                       191,431,420.15   394,021,810.07   356,561,661.72
                                       165,965,248.91   314,432,960.50   235,018,087.76
                                         7,491,924.18    14,069,086.50    11,858,817.57
                                         1,865,645.47    10,619,032.95     5,097,052.12
                                        24,095,824.06    63,277,873.28    84,360,116.54
                                       199,418,642.62   402,398,953.23   336,334,073.99
    
    
    002724.SZ
    
                                        -7,987,222.47    -8,377,143.16    20,227,587.73
                                        55,000,000.00    10,000,000.00    20,926,396.29
                                           91,873.06       58,313.24       74,151.17
                                                  -          700.00              -
                                                  -              -              -
                                                  -              -              -
                                        55,091,873.06    10,059,013.24    21,000,547.46
                                           81,593.64        4,150.00       16,258.00
                                        55,000,000.00    10,000,000.00    18,928,211.18
                                                  -              -              -
                                                  -              -              -
                                        55,081,593.64    10,004,150.00    18,944,469.18
                                           10,279.42       54,863.24     2,056,078.28
                                                  -              -              -
                                                  -     5,200,000.00              -
                                                  -    18,804,832.01    45,560,000.00
                                                  -    24,004,832.01    45,560,000.00
                                         5,200,000.00     4,000,000.00     6,000,000.00
                                          160,205.08       358,058.21      326,346.67
                                                  -     6,680,000.00    50,910,000.00
                                         5,360,205.08    11,038,058.21    57,236,346.67
                                        -5,360,205.08    12,966,773.80   -11,676,346.67
                                                  -              -              -
                                       -13,337,148.13     4,644,493.88    10,607,319.34
                                        22,260,083.86    17,615,589.98     7,008,270.64
                                         8,922,935.73    22,260,083.86    17,615,589.98
    
    
    2019 020745
    
    002724.SZ
    
                                          2019   7   31         2018   12   31
                                               191,419,567.32          441,442,049.39
                                               718,357,674.55
                                                           -         593,122,503.00
                                                           -
                                                82,739,725.98          100,533,985.89
                                               552,245,661.18          535,483,103.75
                                                           -
                                                27,793,841.52           24,069,024.16
                                                42,357,716.23           34,275,208.23
                                               407,013,842.44          340,235,336.72
                                                           -
                                                           -
                                                69,566,620.47           70,826,004.08
                                              2,091,494,649.69        2,139,987,215.22
                                                           -
                                                           -
                                                           -           1,500,000.00
                                                           -
                                                           -
                                                           -
                                                           -
                                                 6,500,000.00
                                                           -
                                                           -
                                               415,523,541.68          426,832,397.01
                                                           -
                                                           -
                                                           -
                                                77,760,751.95           79,201,450.59
                                                           -
                                               165,918,989.83          165,918,989.83
                                                           -
                                                16,206,776.68           13,238,989.58
                                                10,474,360.00           10,474,360.00
                                               692,384,420.14          697,166,187.01
                                              2,783,879,069.83        2,837,153,402.23
                                         2019   7   31        2018   12   31
                                                                     5,200,000.00
    
    
    002724.SZ
    
                                              233,150,847.64         234,423,593.42
                                               39,142,632.07          11,213,412.31
                                               43,003,687.01         127,951,638.69
                                               24,503,248.61          60,965,723.66
                                               36,996,031.48          41,712,867.73
                                                         -
                                                         -
                                                         -
                                              376,796,446.81         481,467,235.81
                                                         -
                                                         -
                                                         -
                                                         -
                                                         -
                                                         -
                                                         -
                                                         -            1,199,200.00
                                                         -
                                                 456,230.14             327,655.89
                                               37,593,710.09          34,680,000.00
                                               38,049,940.23          36,206,855.89
                                              414,846,387.04         517,674,091.70
                                                         -
                                             2,264,920,681.63       2,227,821,011.19
                                              104,112,001.16          91,658,299.34
                                             2,369,032,682.79       2,319,479,310.53
                                             2,783,879,069.83       2,837,153,402.23
                                              2019   1-7            2018
                                                 866,805,273.53      1,651,353,585.97
                                                 352,467,962.72        660,752,661.27
                                                  13,173,221.33         22,340,747.08
                                                 271,303,756.08        503,322,509.01
                                                  81,461,871.61        138,463,871.03
                                                  47,447,528.49        101,488,160.85
                                                  -1,067,315.96         -4,274,052.52
                                                    293,537.05            383,890.30
                                                   1,417,064.41          3,202,952.48
                                                  17,756,401.68         32,113,562.85
                     -                            15,945,390.56         24,601,986.60
    
    
    002724.SZ
    
                                                            -
              -                                             -
                             -                      235,171.58           -761,934.93
                         -                        -5,660,817.45
                         -                                  -          -5,781,538.47
                         -                                  -
                         -                       130,294,395.63        279,431,765.30
                                                    181,063.33            697,560.42
                                                    364,890.59          2,071,704.89
                             -                   130,110,568.37        278,057,620.83
                                                  16,555,382.31         39,100,025.00
                         -                       113,555,186.06        238,957,595.83
     (  )                                                    -
     1.                        -                  113,555,186.06        238,957,595.83
     2.                        -                             -
     (  )                                                    -
     1.                                          101,101,484.24        214,944,167.19
      -
     2.                      -                     12,453,701.82         24,013,428.64
                                                     -8,348.68            -73,674.62
     (  )                                             -8,348.68            -73,674.62
     1.                                                      -
       1                                                    -
       2                                                    -
       3                                                    -
       4                                                    -
     2.                                               -8,348.68            -73,674.62
       1                                                    -
       2                                                    -
       3                                                    -
       4                                                    -
       5                                                    -
       6                                             -8,348.68            -73,674.62
       7                                                    -
       8                                                    -
     (  )                                                    -
                                                 113,546,837.38        238,883,921.21
     (  )                                        101,093,135.56        214,870,492.57
     (  )                                         12,453,701.82         24,013,428.64
                                                            -
     (  )                                               0.1294               0.2755
     (  )                                               0.1294               0.2755
    
    
    002724.SZ
    
    2
    
    1
    
    /
    
    /
    
    2 /
    
    002724.SZ
    
    3 /
    
    4 2 3
    
    /
    
    1 /
    
    /
    
    /
    
    / /
    
    / /
    
    / /
    
    2 / /
    
    /
    
    /
    
    /
    
    / /
    
    3
    
    /
    
    002724.SZ
    
    / /
    
    5%
    
    1
    
    11
    
       2
    
    
    21
    
       2                                                        20%
       3                          (        )
       4                                             28%
       5                                       12%
    
    
    2
    
    1
    
    2
    
    002724.SZ
    
                                     2019   1-7       2018           2017
                                          28.00          48.00          48.00
    
    
    B 1401 2024 8 31
    
    48.00
    
    2019 7 31 28.00
    
    3
    
                         1,600.00     2016-5-12    2019-5-12
    
    
    4
    
    1 2019 1-7
    
    2 2018
    
                              1,211.42    1,211.42        -       -       -
                                    -      310.00   310.00       -       -
                                    -      358,00   358,00       -       -
    
    
    1 2018 1,211.42 2018
    
    2 2018 310.00 2018 310.00
    
    3 2018 358.00 2018
    
    002724.SZ
    
    358.00
    
    3 2017
    
                          1,711.42      500.00        - 1,211.42          -
                          1,035.00              1,035.00       -
                                       150.88   150.88       -          -
    
    
    1 2017 1,711.42 2017
    
    500
    
    2 2017 1,035 2017 1,035
    
    3 2017 150.88 2017 150.88
    
    2018 12 31
    
    5
    
    2019 1-7 88.56 2018
    
    154.91 2017 91.76
    
    1
    
    1
    
    2
    
    3
    
    002724.SZ
    
    4
    
    2
    
    /
    
    /
    
    002724.SZ
    
    2019 3-0035
    
    2019 4 30 100%
    
    53,249.68 20,666.86 157.66%002724.SZ
    
    35
    
    13,566.00
    
    002724.SZ
    
    51%
    
    16,591.90
    
    002724.SZ
    
    15%
    
    2016 11 15 3
    
    2016 2017 2018 15%
    
    2019 7 31
    
    19,238.82 42.32%
    
    002724.SZ
    
    1
    
    11,468.11 18,823.64
    
    22,298.59 33.97% 45.66% 49.05%
    
    002724.SZ
    
    002724.SZ
    
    1
    
    2
    
    3
    
    4
    
    5
    
    6 2019 2020
    
    2020
    
    2020002724.SZ
    
    1
    
    2
    
    3
    
    4
    
    5
    
    6
    
    7
    
    8
    
    9
    
    002724.SZ
    
    10
    
    11
    
    12
    
    13
    
    14
    
    1
    
    2
    
    3
    
    4
    
    5002724.SZ
    
    6
    
    7
    
    8
    
    9
    
    10
    
    11
    
    12002724.SZ
    
    2019 7 31 209,556.19
    
    18,075.83 8.63% 2019 7
    
    31 278,387.91 41,484.64
    
    8.63% 14.90%
    
                          2019   7   31                  2018   12   31
                         209,556.19       278,387.91       219,110.41      283,715.34
                          18,075.83        41,484.64        29,243.16       51,767.41
                             8.63%         14.90%          13.35%         18.25%
    
    
    002724.SZ
    
    ;
    
    1002724.SZ
    
    2
    
    3
    
    4
    
    5002724.SZ
    
    :
    
    :
    
    10%
    
    ,
    
    ;
    
    002724.SZ
    
    :
    
    1
    
    ;
    
    2
    
    2
    
    3
    
    20%
    
    ,
    
    ,
    
    1 , ,
    
    80%;
    
    2 , ,
    
    40%;
    
    3 , ,
    
    20%;
    
    ,
    
    1 12
    
    50% 5,000
    
    2 12
    
    30%
    
    002724.SZ
    
    ,
    
    , 20%
    
    ,
    
    ,
    
    1
    
    2
    
    3
    
    4
    
    526 3002724.SZ
    
    2019 3 6 2019 9
    
    9
    
                                  15,200            27,700             5,100
    
    
    ETF
    
    LOF
    
    002724.SZ
    
    [2018]22
    
    002724.SZ
    
    2019 10 22
    
    2019 10 22 2019
    
    2019 11 11 2019
    
    002724.SZ
    
    111
    
    0755 82943666
    
    0755 82944669
    
    4011 22-23
    
    0755-83025555
    
    0755-83025068
    
    6002 708
    
    028-86528922
    
    002724.SZ
    
    028-86528922
    
    2019 1008
    
    0755-88832456
    
    0755-25132275
    
    002724.SZ
    
    002724.SZ
    
    002724.SZ
    
    002724.SZ
    
    002724.SZ
    
    002724.SZ
    
    002724.SZ
    
    002724.SZ
    
    1
    
    2
    
    2
    
    3
    
    4
    
    5
    
    6
    
    7
    
    8
    
    99:30-11:30 2:00-5:00
    
    1
    
    1601 B 1
    
    0755-23242666
    
    0755-26406711
    
    2
    
    111
    
    002724.SZ
    
    0755-82943666
    
    0755-82943121
    
    www.cninfo.com.cn
    
    002724.SZ

查看公告原文

微信
扫描二维码
关注
证券之星微信
相关股票:
好投资评级:
好价格评级:
证券之星估值分析提示海洋王盈利能力一般,未来营收成长性较差。综合基本面各维度看,股价合理。 更多>>
下载证券之星
郑重声明:以上内容与证券之星立场无关。证券之星发布此内容的目的在于传播更多信息,证券之星对其观点、判断保持中立,不保证该内容(包括但不限于文字、数据及图表)全部或者部分内容的准确性、真实性、完整性、有效性、及时性、原创性等。相关内容不对各位读者构成任何投资建议,据此操作,风险自担。股市有风险,投资需谨慎。如对该内容存在异议,或发现违法及不良信息,请发送邮件至jubao@stockstar.com,我们将安排核实处理。
网站导航 | 公司简介 | 法律声明 | 诚聘英才 | 征稿启事 | 联系我们 | 广告服务 | 举报专区
欢迎访问证券之星!请点此与我们联系 版权所有: Copyright © 1996-